presentation for investors - fortum...service heat/värme distribution markets portfolio management...

46
- a leading energy company in the Nordic area Presentation for investors December 2006

Upload: others

Post on 12-Jul-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

- a leading energy companyin the Nordic area

Presentation for investorsDecember 2006

Page 2: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

2

Disclaimer

This presentation does not constitute an invitation to underwrite, subscribe for, or otherwise acquire or dispose of any Fortum shares.

Past performance is no guide to future performance,and persons needing advice should consult an independent financial adviser.

Page 3: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

3

• Fortum today• Nordic power market• Russia• Financials / outlook• Supplementary material

Page 4: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

4

Fortum is a leading Nordic Power & Heat (“P&H”) company

Focus entirely on power and heat following the spinn-off of the downstream oilbusiness in 2005

Geographical focus on the Baltic rim area: Nordic countries, Poland, Baltic countries, NW Russia

Strong cash generation supported by leading operational efficiency

Operations spanning the entire P&H value chain

Majority ownership by Finnish Government (51.0%)

Market capitalisation of around €20 billion

Fortum investment highlights

€20bn

Market capitalisation

€4,159m€1,887m€4,349m

Net debtEBITDARevenues

Key performance figures as of LTM in Q3/2006

Page 5: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

5

#1 Electricity #1 Distribution#1 Heat#2 Power Generation

MarketsDistributionHeat/VärmeServicePortfolio

Management and Trading

Generation

Leading efficiency14% Nordic market share

Best-in-class physical and financial market operations

1.3 mio. business and private electricity sales customers

€12m (1%)

€1,774m

Markets

Leading Nordic distribution company1.6 mio.customers

€249m (16%)

€739m

Distribution

€1,212m€2,370m

HeatPower Generation

Nordic leader in district heatingDeveloping presence in the Baltics and Poland

Efficient operation and maintenance services

€255m (17%)€993m (66%)

Revenues

Operating profit (comparable)

Nordic market position

Businesses

Fortum provides leadership in core businesses

Business unit

LTM numbers in Q3/2006

Page 6: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

6

Fortum's strategy

Become the leadingpower and heat

company

Become theenergy supplier

of choice

Benchmark business performance

Fortum focuses on the Nordic and Baltic Rim markets as a platform for profitable growth

Page 7: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

7

Baltic countriesHeat sales 1.2 TWhDistribution cust. 22,000Poland

Heat sales 3.9 TWhElectricity sales 20 GWh

NW Russia(in associated companies)Power generation ~6 TWhHeat production ~7 TWh

NordicGeneration 51.2 TWhElectricity sales 58.2 TWhDistribution cust. 1.6 mill.Electricity cust. 1.3 mill.Heat sales 19.4 TWh

Presence in focus market areas

Page 8: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

8

Large customers

Market Structure - Business Value Chain

Small customers

Retail marketRetail

marketRetail companies

Deregulated

DistributionRegulated Transmission

and system services

Nordic wholesale

market

Nordic wholesale

market

Nord Pool and bilateral

Generation

Independent TSO Independent DSO

Page 9: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

9

Fortum Markets

Large customers

Fortum Business structure

Small customers

Other retail companies

Fortum Distribution

Transmission and system services

Nordic wholesale

market

Nordic wholesale

market

Nord Pool and bilateral

FortumPower

Generation

Power Generation

62 %Heat 18 %

Distribution18 %

Markets 2 %

Fortum's operating profit in 2005

EUR 1,334 million

Deregulated

Regulated

Page 10: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

10

Strong dividend growth

Fortum's aim is to pay a dividend corresponding to an average payout ratio of 50% to 60%

Total ~ 2,750 MEUR

* 0.58 from continuing operations

1999 2001 20032000 2002 2004

0.18 0.23 0.26 0.310.42

0.58

2005*

1.12

Dividend per shareEUR

0.13

19980.

580.

54

Page 11: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

11

• Fortum today• Nordic power market• Russia• Financials / outlook• Supplementary material

Page 12: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

12

1990s2000 -

2010 -

Today- regional Nordic

Tomorrow- European

Yesterday - national

Towards a functioning European power market

Benefiting customers and

societies

• Market-based development• Increased competition• Increased efficiency

Directives:Market liberalisationStrategy:Market integration

Page 13: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

13

Nordic market becoming more integratedinto Europe

• In 2005, Nord Pool introduced aspot market area "KONTEK" to facilitate market coupling on the Kontek cable

• NorNed (Norway - The Netherlands)by 2008

• Estlink (Estonia - Finland) by 2007• Nordel priority projects enhance

Nordic power market integration

2750 1500

1300

300

5060

900

2200

900

1200600

1000 200

125

600

10001600

2500

35001700

1500800

500

2050

70

1040630 (490)+901600

550600

1200

3800

700

350

600

+100

100+ 200

1000

600

600

+200

1000

550

+300

+800

1000

PresentUnder construction

DiscussedPlanned

Page 14: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

14

2005 figures; the effects of the structural changes in Finland and in Denmark have been taken into account.

Fortum

Dong Energy

Vattenfall

others

E.ON53%HafslundPlusenergi

SEAS-NVEHelsinki

FjordkraftÖstkraft

Fortum

Vattenfall

Dong Energy

others

Hafslund

E.ON51%

HelsinkiSEAS-NVE

StatkraftGöteborg

BKK

Fortum

Vattenfall

Dong Energy

others

Statkraft

29%

E.ON

PVO

E-CO Energi

Helsinki

Norsk Hydro

BKK

Still a highly fragmented Nordic power market

Distribution

14 million customers~ 500 companies

Retail

14 million customers > 450 companies

Generation

395 TWh> 350 companies

Page 15: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

15

Huge need for new capacity...

Globally ... ... European wide ...

Existing/remaining capacityDemand

Source: Eurprog 2005; Europe: EU25

0500

1 0001 5002 0002 5003 0003 500

2000 2005 2010E2015E2020E

TWh

900 TWh

... and in Russia

Source: Ministry of Energy; Russian Energy Strategy 2020

Demand growth~300-400+ TWh before 2020

TWh

0

5 000

10 000

15 000

20 000

25 000

30 000

Source: IEA World Energy Outlook 2006, reference scenario for generation

~10 000 TWh

20041 2010E 2020E

1 Production 2004: 17 408 TWh/IEA 2006

Page 16: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

16

...also in the Nordic market

• Electricity demand is expected to increase by around 50 TWh by 2020 compared to 2005

• Estimated retirement approx. 30 TWh

• Total need for investments roughly 80 TWh

– approximately 40 TWh already committed

– another 40 TWh still needed

Demand and capacity development in the Nordic market

Committed projectsExisting / remaining generationDemand

TWh

0

100

200

300

400

500

2000 2005 2010 2015 2020

80 TWh

Page 17: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

17

New capacity will require an EUR 40+ power price

0

10

20

30

40

50

60

70

80

Source: IEA "World Energy Outlook 2006"; Elforsk "El från nya anläggningar", 2003. Adjusted to indicate nominal costs year 2011.Large variations in cost of new hydro and wind due to location and conditions

Source: Nord Pool, Fortum

Coal Gas Nuclear Hydro Wind

EUR/MWh

Fuel costsFixed costs( variation)

CO2 cost 15 €/ton

1995 -97 -99 -01 -03 -05 -07 -09 2011

EUR/MWh

0

10

20

30

40

50

60

70

80

Futures4 Dec 2006

Page 18: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

18

Nordic capacity structure

1) incl. power plants producing 100% of condensing in Denmark. The rest condensing power is included in CHP, district heatingSource: Nordel

MW

1)

Total 91 300 MW (31 Dec 2005)

0

5 000

10 000

15 000

20 000

25 000

30 000

35 000

Denmark Norway Sweden Finland

Wind powerGas turbines, etc.Condensing powerCHP, industryCHP, district heatingNuclear powerHydro power

Page 19: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

19

Power and heat production in Fortum

20.6 TWh in 2005Total production capacity 8,252 MW

Fortum’s Nordic heat production

Oil 10%

Peat 7%

Heat pumps, electricity16%

Waste 6%

Biomass fuels 24%

Natural gas 9%

Other 11%

Coal 17%Hydro power 42%

Peat 1%

Coal 3%

Other 2%

Nuclear power 50%

Biomass 2%

51.2 TWh in 2005Total generation capacity 11,136 MW

Fortum’s Nordic power generation

Page 20: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

20

Fortum – consistently towards lessCO2 -emitting power production

Incl. Fortum's own generation and production shares in Finland and Sweden

Other(peat, gas, coal, other)

CO2 -free production(nuclear power, hydro power, bio fuels)

0

10

20

30

40

50

60

1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005

TWh

Since year 2000, EUR 7 billion investments to CO2 -free power and heat generation:• Increases in hydro

power production• Birka Energi in

Sweden• Olkiluoto 3 nuclear

unit in Finland

Page 21: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

21

Investments in organic growth

Value of the investment program around EUR 2,700* million

Total~ 1,200 MW

* Incl. smaller capacity upgrades and refurbishments in various plants

• Olkiluoto 3• Swedish nuclear• Suomenoja• Värtan• Refurbishing of existing hydro assets

In addition• Automated meter management (EUR 240 million)• Security of supply in distribution (EUR 700 million)

Page 22: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

22

The schedule for projects

OL 1&2

OL 3

2002 2003 2004 2006 2010 20152005 2007

Done~100 MW

Ongoing~1,200 MW Värtan CHP

Suomenoja CHP

Automation at Loviisa

Refurbishingof hydro

Refurbishing of hydro

Swedish nuclear

2008 2009 ....

Högdalen CHP

Forsmark 1&2

Page 23: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

23

Spot history and forwards in Europe

Source: Reuters, OMEL

UK

Dutch

German

Nord Pool

Spanish

EUR/MWhYearly moving average spot price Forwards

EUR/MWh

December 4, 20060

10

20

30

40

50

60

70

80

90

100

2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Page 24: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

24

Development of the European Emission Trading System

Future challenges• EU committed to emission trading• Improving the market by increasing

market transparency– information available to all

market participants at the same time

– common procedures -harmonisation

– stability and predictability• Expansion of emission trading

during the Kyoto period– JI and CDM utilisation– National allocation plans for

second trading period (NAP 2)

0

5

10

15

20

25

30

35€/tCO2

Q1 Q4 Q1 Q42004 2005

Q2 Q3 Q2 Q3 Q12006

Q2 Q3

ETS Prices 2004-2006

Q4

Page 25: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

25

Nordic water reservoirs

0

20

40

60

80

100

120

1 5 9 13 17 21 25 29 33 37 41 45 49week

rese

rvoi

r con

tent

(TW

h)

2003 2005 2006 reference level20001996

Source: Nord Pool

Page 26: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

26

• Fortum today• Nordic power market• Russia• Financials / outlook• Supplementary material

Page 27: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

27

• Power and heat sector reform

• Need for huge investments

• Need for efficiency improvement

• Strong growth potential

From a western industry actor's perspective Russia is an emerging opportunity

0

200

400

600

800

1000

1200

1400

1990 1995 2000 2005 2010 2015 2020

Electricity production, TWh

LowHigh

Russian Energy Strategy

Page 28: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

28

"Power industry law" approvedRestructuring of regional energos (P&H companies)Formation of new companiesEstablishment of Russian power exchange (ATS) Launch of the free-trade sector of the wholesale marketIntroduction of vested bilateral contracts for a transitional period to replace the regulated sector of the wholesale marketLaunch of balancing power marketCompetitive market of ancillary services and generating capacityGradual liberalisation of the retail market

Pricing model reform – from tariff regulation to competitive pricing

Market liberalisation in competitive businesses

TransmissionDistribution

GenerationSales

Regulated monopolies

Competitive businesses

Unbundling of businesses by type of activity

Key steps in the reformA Nordic/Western analogy

Russian power industry reform

Page 29: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

29

Fortum's current operations in Russia

TGC-1• Electricity production capacity

~6,070 MW(of which hydro 2,874 MW)

• Production volume of electricity ~22 TWh and heat ~29TWh

• Third largest TGC• Started operation on 1

October 2005 based on a leasing model

• Merger on 1 November 2006• On TGC-1's Board of Directors

Fortum has 3 representatives out of a total of 11 members

• ~25% stake in Territorial Generating Company No. 1(TGC-1)

– based on the stake in St. Petersburg Generating Company (Lenenergo generation)

• ~1/3 stake in other companies spun off from Lenenergo

– earlier the largest utility in northwest Russia

• Operation & maintenance services

• Electricity imports

• Nuclear fuel and coal importsOwners of TGC-1:RAO UES ~56%Fortum ~25%Norilsk Nickel ~7%Others ~12%

Page 30: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

30

• Fortum today• Nordic power market• Russia• Financials / outlook• Supplementary material

Page 31: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

31

MEUR I-III/2006 I-III/2005 2005 LTMPower Generation 696 557 854 993Heat 158 156 253 255Distribution 173 168 244 249Markets 4 22 30 12Other -34 -29 -47 -52Comparable operating profit 997 874 1 334 1 457Non-recurring items 23 20 30 33Other items effecting comparability -20 -21 -17 -16OP from continuing operations 1 000 873 1 347 1 474

Comparable operating profit

Page 32: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

32

Comparable and reported operating profit

Operating profit III/2006 Operating profit III/2005Comparable Reported Diff. Comparable Reported Diff.

Power Generation 195 184 11 161 181 -20Heat -3 -15 12 12 13 -1Distribution 39 42 -3 47 48 -1Markets 2 6 -4 7 7 0Other -8 -1 -7 -7 -9 2Total 225 216 9 220 240 -20

Page 33: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

33

MEUR I-III/2006 I-III/2005

Sales 3 237 2 765Expenses -2 237 -1 892

Operating profit 1 000 873Share of profit of associates and joint ventures 51 28Financial expenses, net -78 -100

Profit before taxes 973 801Income tax expense -214 -206

Profit for the period from continuing operations 759 595Profit for the period from discontinued operations - 474Net profit for the period 759 1 069

Of which minority interest 26 31

EPS, Total Fortum Group (EUR) 0.83 1.19EPS, continuing operations (EUR) 0.83 0.65EPS, discontinued operations (EUR) - 0.54

Income statement

Page 34: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

34

MEUR I-III/2006 I-III/2005 2005

Operating profit before depreciations, continuing operations 1 311 1 178 1 754Non-cash flow items and divesting activities -21 -13 15Financial items and taxes -233 -288 -405

Funds from operations, continuing operations (FFO) 1 057 877 1 364Change in working capital 2 -30 -93

Net cash from operating activities, continuing operations 1 059 847 1 271Net cash from operating activities, discontinued operations - 133 133Total cash from operating activities 1 059 980 1 404Capital expenditures -297 -207 -346Acquisition of shares -755 -7 -127Other investing activities 0 57 75Investing activities, discontinued operations - 1 155 1 155Cash flow before financing activities 7 1 978 2 161

Cash flow statement

Page 35: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

35

MEUR Sept 30 Dec 312006 2005

Non-current assets 14 632 13 075Current assets 2 272 2 055ASSETS 16 904 15 130

Total equity 7 246 7 411 of which minority interest 223 260Interest-bearing liabilities 4 970 3 946Non-interest bearing liabilities 4 688 3 773EQUITY AND LIABILITIES 16 904 15 130

Net debt / EBITDA 2.4 1.8Equity per share (EUR) 7.97 8.17Net debt, (MEUR) 4 159 3 158

Balance sheet

Page 36: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

36

Wholesale prices for electricity

Source:

EUR/MWh Spot prices Forward prices

UK

German

Nordic

December 4, 20060

10

20

30

40

50

60

70

80

90

100

2004 2005 2006 2007 2008 2009

Page 37: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

37

Nord Pool year forwards

Year 05 Year 06 Year 07 Year 08 Year 09 Year 10 Year 11€/MWh

2004 2005 2006Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2Q1 Q3 Q424

262830323436384042444648505254565860 December 4, 2006

Page 38: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

38

Hedging of Power Generation's Nordic sales

October to December 2006

Hedge ratio Hedge price

~ 90 % ~ EUR 37 per MWh

Calendar year 2007

~ 75 % ~ EUR 42 per MWh

Calendar year 2008 ~ 35 % ~ EUR 41 per MWh

Status at the beginning of October 2006:

Page 39: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

39

• Fortum today• Nordic power market• Russia• Financials / outlook• Supplementary material

Page 40: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

40

International investors 35.8%Finnish State 51.0%

Other Finnish investors 6.7%

Households 4.8% Financial and insurance institutions 1.7%

• Leading power and heat company in Nordic• Founded and listed at the Helsinki Stock Exchange 1998• More than 50,000 shareholders• Among the most traded shares in Helsinki stock exchange• Market cap ~20 billion euros

A leading Nordic power and heat company

30 November 2006

Page 41: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

41

Capital structure

• Fortum wants to have a prudent and efficient capital structure, which at the same time allows the implementation of its strategy

• Access to flexible funding sources is key

• Dividend policy of 50 - 60% payout on the average for Fortum continuing operations' results

• In the medium term, allowing the implementation of strategy and the returns of capital, Fortum expects to have its net debt to EBITDA around 3.0x

Beased on Q3/'06: Net debt/EBITDA 2.4

Page 42: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

42

Excellent share performance

Market valueEUR billion

4.05.3

6.9

11.8

31 Dec2001

31 Dec 2004

31 Mar2005

Neste Oil as

dividends

4 Dec2006

13.1

-3.3

31 Dec2000

3.4

31 Dec2002

31 Dec2003

20.0Share priceIndex

4 Dec 2006, adjusted for Neste spin-off

Dow Jones 600Utilities Index

Fortum

0

100

200

300

400

500

600

700

800

2001 2002 2003 2004 2005 2006

Page 43: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

43

Distribution regulation differ country by country

Finland

Maximum allowed rate ofreturn based on actualdefined cost data

Sweden Norway

Maximum annual income limitbased on historical or definedcost data

Regulation authority has supervised 41 areas for 2003 and 55 areas for 2004 due to claimed overpricing. All companies that have received a decision to reimburse customers have appealed to court.

Status

Regulation principle

Allowed return

New model for period 2005 - 2007

New regulatory model is being applied to 2003 and 2004 tariffs

The regulator has proposed a model for the next 5-year period starting in 2007.

Rate of return,ex-post regulation

Yardstick, ex-post regulation, with benchmarking based on hypothetical efficient company

Revenue cap, ex-ante regulation

Actual operation vs.fictious network parametersdefines return

Page 44: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

44

Fortum in Poland and the Baltic countries

• District heat to 30 cities and towns• Energy sales

district heat 3.9 TWhelectricity 19 GWh

• Own production 0.9 TWhheat plants 96CHP 1

• Personnel: 1,200

Operations of Fortum HeatWrocław

Płock

• Energy sales in Estoniaheat 1.2 TWh; gas 80 GWh

• Energy sales in Lithuaniaheat 60 GWh; fuels 50 Gwh

• Production capacity118 heat plants1 CHP plant

• Personnel: 440

Page 45: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

45

Fortum Espoo

2005

Generation 1.0 TWhElectricity sales 2.7 TWhElectricity distribution 2.6 TWhHeat sales 2.5 TWh

Distribution customers 161,500Electricity customers 167,500

M€ Q1/05 Q2/05 Q3/05 Q4/05 2005Sales 77 48 40 69 234EBITDA 30 25 8 29 92EBIT 23 18 1 22 64

According to E.ON Finland accounts

Page 46: Presentation for investors - Fortum...Service Heat/Värme Distribution Markets Portfolio Management and Trading Generation Leading efficiency 14% Nordic market share Best-in-class

46