Presents

Solar Marina Club(SFI Brand)

Athafaru Lagoon, Maldives

Executive Summary

1. What

KEY FACTORS:

• For many years the Maldives have been recognized as the luxury top tourism destination worldwide.

• In 2016, foreign tourist arrivals in the Maldives surpassed 1,5 Million.

• The Solar Marina Club can be reached by sea plane in 15 minutes from the International Airport of Male.

• Currently, the average room price for a 5 Stars Island Resort in the Maldives is between USD 500,00 and USD 1,000 per

night.

• The Solar Marina Club in the Athafaru Lagoon will be composed of 70 Solar Floating Resorts cumulating a total of 700 beds.

The Solar Marina Club will be developed in 7 phases in order to limit investment risks.

• Each Solar Floating Resort can sleep 10 and accommodate up to 20 guests.

• Once fully developed, the Solar Marina Club will generate a Balance Cash Flow of USD 335,000,000 over a period of 10

years and the initial investment required amounts to USD 40,000,000.

2. Where

The Solar Marina Club is located in the Athafalu Lagoon

at 70 Kilometers from the International Airport of Male

and can be reached in 15 minutes by sea plane.

3. Who

MPD DESIGNS PTE LTD

Real Estate Developer

ACCOR HOTELS GROUP

Hotel Management

CONSORTIUM OF COMPANIES

SBIC

EPC Shipbuilding Company

SF MARINA

Marina Manufacturer

4. Why

Maldives are recognized worldwide as

the top luxury tourism destination.

In 2016, foreign tourist arrivals

In the Maldives surpassed 1,5 million.

Maldives’ Island Resort room rates are

between USD 500 and USD 1000 per

guest.

Initial investment required is

USD 40,000,000

Balance Cash Flow

over 10 years operation is

USD 335,000,000

5. How Much

Athafaru Reef Lease Rent

US$ 80,000 per year

Estimated Construction Cost

US$ 20,035,120

(PHASE 1 ONLY)

FUNDING STRATEGY

• PHASE 1 @ 10 SFRs = US$ 20,035,120

• PHASE 2 @ 10 SFRs = US$ 17,175,310

• PHASE 3 @ 10 SFRs = US$ 16,528,930

• PHASE 4 @ 10 SFRs = US$ 16,771,370

• PHASE 5 @ 10 SFRs = US$ 17,031,300

• PHASE 6 @ 10 SFRs = US$ 17,286,770

• PHASE 7 @ 10 SFRs = US$ 17,546,070

TOTAL = US$ 122,375,880

PHASE 1 and 2 will be funded by the initial investment of USD 40,000,000.

PHASES 3 to 7 will be self financed by the income generated.

For more information please see attached Financial Modeling.

Thank you for your attention.