programa de produccion julio 2015.xlsx
TRANSCRIPT
R General TM
PAN AMERICAN SILVER SA. - MINA QUIRUVILCAUNIDAD QUIRUVILCADas hbiles26RESUMEN GENERAL : PROGRAMA GENERAL DE MINAJUNIO2011
ZONASSECCIONJUNIO2011BUDGET INTERNO JUNIO2011TMS EXTRAIDASAg. gr/Tms% Cu% Pb% ZnVPT (US $)TMSAg. gr/Tms% Cu% Pb% ZnVPT (US $)EXPLOTACION TAJEOSCENTRAL3,954128.211.180.200.9489.2610,302174.101.110.512.3489.08LUZ ANGELICA ALTAERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!CODICIADA11,42683.750.450.741.7065.284,966126.570.381.443.6881.65PROFUNDIZACION 3402,582106.791.670.622.13111.35525107.561.410.371.1362.92PROFUNDIZACION 400 - Luz Angelica750134.940.061.522.4885.541,583174.490.190.864.2592.25PROFUNDIZACION 400 - Zoila Gata54362.610.291.186.37105.713,586103.430.291.554.9983.26PROFUNDIZACION 46000.000.000.000.000.008,164134.590.141.685.1993.18
Total Explotacion TajeosERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!29,126145.040.571.143.7787.95
MINERAL DE AVANCES MINACENTRAL28681.401.150.440.8773.19LUZ ANGELICA ALTAERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!CODICIADA1,07549.400.280.711.3344.10PROFUNDIZACION 28048458.000.360.944.4483.83PROFUNDIZACION 400 - Luz Angelica00.000.000.000.000.00PROFUNDIZACION 400 - Zoila Gata00.000.000.000.000.00PROFUNDIZACION 46000.000.000.000.000.00
Total Avances MinaERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MINERAL DE EXPLOTACION Y AVANCES MINACENTRAL4,241125.051.170.220.9388.1810,302174.101.110.512.3489.08LUZ ANGELICA ALTAERROR:#REF!00.000.000.000.000.00CODICIADA12,50180.800.440.741.6763.464,966126.570.381.443.6881.65PROFUNDIZACION 2803,06699.091.460.672.49107.01525107.561.410.371.1362.92PROFUNDIZACION 400 - Luz Angelica750134.940.061.522.4885.541,583174.490.190.864.2592.25PROFUNDIZACION 400 - Zoila Gata54362.610.291.186.37105.713,586103.430.291.554.9983.26PROFUNDIZACION 4600ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!8,164134.590.141.685.1993.18
TOTALES MESERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!29,126145.040.571.143.7787.95
Min. Baja Ley00.000.000.000.000.00
TRATAMIENTO PLANTAERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!29,126145.040.571.143.7787.95
500.3
DEP. PLANEAMIENTO E INGENIERIA
&F&A
Produccion 2014-2015
PRODUCCION MINA QUIRUVILCAFactores Unitarios (VPT)PreciosOre break Quiruvilca 2014Au2.53721,300Ag0.443821$/ozCu30.74806,834$/tonPb8.59411,984$/tonZn9.02421,763$/tonCENTRALRsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS9,7138,1057,4927,9728,8058,6708,2249,3288,2877,7688,3807,713100,457344,0557,7757,8058,0848,1207,4637,4637,5737,5717,5718,0597,7577,75792,998251,0571.120.241.29100,457122.561.050.220.9693,480124.551.040.190.91Au gr1.011.140.860.960.830.960.810.860.810.770.780.880.890.420.760.670.610.660.600.710.780.780.971.011.051.070.81Ag gr125.47118.17125.83142.57118.01151.99127.59124.33113.24100.46123.9995.01122.56123.94136.63136.94137.72137.67135.36135.36137.37137.43137.43135.73134.53134.53136.40119.32Cu %0.891.080.971.101.031.221.081.151.060.981.150.881.051.091.111.141.141.131.131.131.151.051.051.111.131.131.121.08Pb %0.230.220.200.270.220.250.220.230.200.190.220.200.220.170.200.220.230.230.250.250.240.260.260.240.240.240.240.15Zn %0.980.960.881.230.970.981.010.920.830.901.010.860.960.851.131.241.281.281.351.351.321.411.411.251.261.261.290.68VPT($)96.5698.9797.64112.9096.94118.36102.85102.9394.0586.36103.2681.0399.5298.77108.56110.82111.10111.22110.49110.77112.35110.31110.80110.12110.55110.61110.6493.688,3717,750646PROFUNDIZACION-400 ZGRsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142014rsv-2014TMS1,0751,2291,2291,8902,0172,0172,6182,6312,6312,6312,6312,63125,22923,9900.780.730.680.710.740.870.680.730.901.000.991.020.840.00Ag gr68.5968.5968.5975.2372.0572.0577.9777.0377.0377.0377.0377.0375.0283.53Cu %0.440.440.440.360.340.340.320.240.240.240.240.240.300.25Pb %0.780.780.780.790.770.770.810.810.810.810.810.810.800.84Zn %4.354.354.354.524.714.715.085.015.015.015.015.014.845.22VPT($)91.9491.8191.6793.8593.3193.6599.0295.4395.8896.1396.1196.1795.1399.082,102175CODICIADARsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014produccion 20142014produccion 20132013produccion 20132015TMS5,6315,9147,4378,1767,0777,6467,7526,7347,2957,2966,8305,79683,584741,0929,38710,24712,04611,75312,49412,53113,80115,68515,47615,36215,36216,105160,248580,8440.610.932.08ZonasproyAg gCu %Pb %Zn %83,584116.170.691.142.19ZonasproyAg gCu %Pb %Zn %176,187110.440.670.951.93ZonasproyAg gCu %Pb %Zn %Au gr2.993.362.552.832.452.842.392.532.552.402.482.422.641.971.941.881.931.921.681.601.501.521.451.441.401.65Central92,998136101Central100,457123101Central93,480125101Ag gr125.2599.93112.2798.54103.1294.02104.60119.24103.20127.13140.17185.08116.17107.71112.74108.25109.31114.60116.80123.30120.19110.89112.72113.22113.32111.52113.91106.00Codiciada160,248114112Codiciada83,584116112Codiciada176,187110112Cu %0.740.820.810.650.550.600.590.700.550.720.730.920.690.710.680.620.600.570.580.680.640.580.610.610.600.620.610.74Prof. 34016,58983015Prof. 34027,74144014Prof. 34000000Pb %1.741.041.310.851.241.041.251.161.081.110.871.081.141.100.890.940.911.051.061.071.010.870.830.850.910.850.931.15Almiranta23,28399101Almiranta9,05553100Almiranta38,559113201Zn %2.831.982.412.022.532.302.192.182.462.061.701.632.192.022.182.272.202.282.262.182.112.011.901.951.961.862.082.00Prof. 40010,404151013Prof. 40053,971106013Prof. 40000000VPT($)126.21104.83114.0496.43102.2997.16101.22110.45100.63112.74113.73140.55109.0097.46103.35100.5099.37102.83104.21108.66104.9196.6096.7697.5998.0696.41100.3997.81Prof. 46026,91498003Prof. 46046,29892014Prof. 46025,682830156,96513,3541,113Prof. 52061,139100014PROFUNDIZACION-340Total395,047Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS3,1792,6472,9572,1162,4721,8552,2791,8022,5951,9731,5822,28527,74147,4901,6301,8021,8421,8422,3811,8631,8631,20953953953953916,58930,9010.361.174.7227,74144.430.260.763.7000.000.000.000.00Au gr0.800.900.680.760.660.760.640.680.700.720.740.760.740.640.670.640.570.620.730.940.961.021.611.791.781.820.89Ag gr47.9134.8149.0824.9138.7340.8663.3052.8253.0452.1647.9727.5644.4383.7380.8181.1175.5175.5181.4783.3383.3385.46101.85101.85101.85101.8583.4085.28Cu %0.220.220.270.150.310.260.340.270.330.360.180.140.260.340.390.390.400.400.370.370.370.350.260.260.260.260.360.37Pb %0.710.730.820.600.610.821.120.740.750.760.980.520.761.121.311.321.171.171.151.131.131.061.071.071.071.071.171.18Zn %3.793.653.602.522.873.944.733.983.864.094.383.293.704.324.764.774.714.714.704.714.714.704.694.694.694.694.724.81VPT($)70.5463.6871.4645.5959.4770.6092.5375.6976.9179.3476.5652.6169.3397.88103.76103.9399.6899.80101.58102.94102.99102.89108.96109.41109.38109.48103.05102.842,3121,382115PROFUNDIZACION-400Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS3,6534,9765,0823,8045,2325,5324,7893,5065,0594,4254,1203,79453,97121,1551,9011,3631,36395395395396356156127827827810,40410,7520.071.383.2453,971106.150.190.873.0100.000.000.000.00Au gr0.310.340.260.290.250.290.250.260.210.190.090.100.240.210.100.170.160.250.260.300.180.320.400.880.880.900.26Ag gr98.82134.5279.74106.60108.06110.6989.59106.18112.93112.60106.89105.20106.15135.90150.63148.17148.17151.05151.05151.05152.37146.32146.32165.77165.77165.77151.01121.27Cu %0.250.270.220.170.190.160.180.180.190.120.150.150.190.080.120.060.060.060.060.060.060.070.070.110.110.110.070.10Pb %0.760.800.631.080.940.910.730.771.031.000.810.950.871.101.201.581.581.461.461.461.481.281.280.910.910.911.380.84Zn %3.392.553.213.163.112.892.852.923.132.843.332.763.012.982.643.473.473.433.433.433.163.153.153.473.473.473.242.73VPT($)89.5598.8277.3291.0690.5188.7478.0586.1393.5588.2689.3684.7388.0499.85104.85112.77112.74112.86112.88113.00111.00107.24107.44118.15118.13118.18111.0488.614,4980PROFUNDIZACION-460Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS4,9274,5654,2875,8173,5813,2893,8534,8373,1203,2382,7792,00546,29873,3392,7572,5652,5652,1532,1532,1532,1532,0862,0862,0812,0812,08126,91446,4250.230.432.8746,29891.970.170.973.5725,68283.190.230.674.51Au gr0.460.510.390.430.370.430.370.390.480.440.370.360.420.360.330.300.280.240.240.290.290.290.360.440.430.440.32Ag gr100.3576.57101.3380.7684.7797.5195.1298.49104.4094.1994.7274.1491.9789.8589.9199.4399.43101.12101.12101.12101.12102.29102.2991.5391.5391.5397.6085.36Cu %0.170.120.170.170.170.230.180.180.220.200.170.140.170.230.190.240.240.240.240.240.240.250.250.220.220.220.230.23Pb %1.341.221.031.240.820.800.710.930.690.660.940.800.970.580.450.440.440.400.400.400.400.410.410.460.460.460.430.66Zn %4.113.663.344.053.113.633.213.912.633.003.983.553.573.772.842.912.912.562.562.562.562.622.623.423.423.422.874.29VPT($)99.4482.3390.0989.4479.0191.0483.6693.6083.8481.7292.1176.8387.8286.8675.9682.2882.2279.2879.3079.4179.4281.0681.2483.2683.2583.2780.7489.433,8582,243187ALMIRANTA 340Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS2604724158831,0281121,3131,0731,1801,4099099,055197,5341,0771,1451,2392,5722,6212,1949605702,7142,7142,7382,73823,283174,2511.440.280.589,05553.141.300.190.4138,559113.121.580.250.65Au gr0.800.610.670.580.680.570.600.840.870.920.840.750.040.390.240.400.210.290.400.000.000.000.000.000.000.14Ag gr43.3547.2961.8326.2350.9671.4954.9773.9644.6758.9456.1153.14110.2672.5466.9761.0786.2390.3995.67109.62109.62112.83112.83114.39114.3999.03111.76Cu %1.511.281.930.421.112.161.302.120.901.301.461.301.550.960.940.871.191.541.671.491.491.561.561.601.601.441.57Pb %0.130.080.070.280.290.170.200.140.200.220.130.190.260.230.230.170.220.400.420.250.250.250.250.250.250.280.25Zn %0.130.160.120.560.540.250.490.320.500.500.260.410.640.660.500.400.510.500.470.610.610.640.640.660.660.580.64VPT($)70.1264.0790.2033.4865.81103.1572.13104.340.0074.7875.3470.81104.7270.8465.8559.9481.8396.01102.83102.10102.10106.13106.13108.10108.1096.12105.812,707.107550PROFUNDIZACION-520Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS4401,2981,2001,8842,4282,7002,7001,78714,4360.160.833.5561,139100.150.130.744.02Au gr0.001.181.310.870.800.800.790.710.85Ag gr119.41105.35104.20105.81108.08107.60107.60111.19107.76Cu %0.130.190.200.170.150.150.150.130.16Pb %1.080.860.840.780.810.780.780.980.83Zn %3.523.253.233.403.513.543.544.283.55VPT($)98.1092.3992.0091.5693.3592.8992.87102.3394.000difgananciaTOTAL MINADO (TAJEOS)41,3924,183,926Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014vpt62,220,672TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88025,10022,502321,1081,424,66625,60226,15628,36729,28330,52230,47331,13132,19634,00534,36334,08533,916370,1001,118,2210.700.692.24321,108105.020.620.722.2213,4416,404,598370,1000Au gr1.201.351.111.281.051.261.091.081.121.091.091.091.150.151.091.091.091.091.091.091.091.091.091.091.091.091.091.090Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27103.04113.91109.65105.02110.68114.77112.49112.32113.70113.36116.96117.35113.15114.88114.19113.90113.39114.22108.121,144,874114.861Cu %0.560.620.600.600.560.660.590.690.640.610.710.650.620.870.700.700.680.710.720.750.690.620.680.700.710.730.700.900.700Pb %0.870.730.770.770.730.700.750.680.690.690.620.640.720.740.650.700.690.710.760.760.760.690.640.630.660.650.690.76932,4310.690Zn %2.592.212.382.382.192.212.302.192.162.052.091.842.221.732.162.282.242.202.312.282.382.332.152.192.202.152.241.742.260VPT($)99.2593.5793.7895.0289.5098.4394.3897.7493.3391.6299.3193.5094.9598.29100.27100.7499.77101.13102.54104.79103.9598.9499.74100.20100.58100.48101.0897.86370,100101.58126,75926,67830,30830,75133,22934,10935,65733,21936,70437,95338,00938,93339,332414,882-0.0000TOTAL MINADO (TAJEOS)1,0764,1532,3843,9463,5875,1842,0884,5073,9483,6464,8485,41544,782Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88028,37028,101329,9771,026,50728,29928,21229,25629,21729,63529,36029,44829,40229,07429,17629,20228,778349,059699,9320.67847276170.70423826492.2440351031329977.3598104.96461068370.62135937540.73095239922.2568693106372885.656113.19173844770.61379255740.77331997262.3798063049Au gr1.201.351.111.281.051.261.091.081.121.091.091.091.150.371.091.091.091.091.091.091.091.091.091.091.091.091.09Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27103.04110.59110.37104.96112.62111.63111.61111.81112.73113.66113.78111.26113.31114.34114.32112.67112.43112.80111.55Cu %0.560.620.600.600.560.660.590.690.640.610.660.660.620.650.710.680.670.680.680.710.680.670.670.670.660.660.680.62Pb %0.870.730.770.770.730.700.750.680.690.690.710.680.730.770.720.750.700.730.680.690.690.680.700.700.710.710.700.78Zn %2.592.212.382.382.192.212.302.192.162.052.222.212.262.202.232.282.232.192.202.202.242.232.272.282.302.282.242.17VPT($)99.2593.5793.7895.0289.5098.4394.3897.7493.3391.6298.2897.8595.2697.41100.54100.2699.0599.6899.78100.7799.1399.67100.71100.7899.8399.7099.9994.7825,00026,00027,00028,50029,00030,00031,00033,50033,50034,00033,00032,000362,500MINERAL TAJOS + TOLLING-602-156-1,367-783-1,522-473-1311,304-505-363-1,085-1,916Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS54,02055,04054,85851,76053,47050,603319,7512,743,20253,90254,36857,62358,50060,15859,83360,57961,59863,07863,53963,28762,694719,1592,049,581Au gr1.091.081.121.091.091.091.0926.151.091.091.091.091.091.091.091.091.091.091.091.091.09Ag gr103.96108.24102.27103.04112.15110.05106.5990.84113.12112.03112.06113.21113.50115.40114.39113.23114.63114.25113.33112.95113.5385.27Cu %0.590.690.640.610.680.660.650.460.710.690.680.700.700.730.680.640.680.690.680.700.690.48Pb %0.750.680.690.690.670.660.691.190.690.730.700.720.720.730.730.690.670.660.680.680.701.05Zn %2.302.192.162.052.162.052.1525.462.202.282.232.192.262.242.312.282.212.232.252.212.2423.88VPT($)94.3897.7493.3391.6298.7695.9195.31360.88100.41100.4999.40100.41101.18102.82101.6199.29100.18100.47100.24100.12100.5566.973,6983,14493317-1,222 -1,173 -1,831 -2,896 -4,705 -5,063 -4,785 -4,616 DIAS HABILES26.0024.0026.0024.0026.0024.0026.0026.0025.0026.0025.0024.00DOMINGOS4.004.005.004.004.005.004.004.005.004.004.005.00FERIADOS1.000.00.02.001.001.001.001.000.01.001.002.0031.0028.0031.0030.0031.0030.0031.0031.0030.0031.0030.0031.0030,8423129313031303131303130313131313131313131313131312625272427252526252626252626262626262626262526241,0421,0591,0271,1791,0391,1211,0801,0581,0979959659009851,0911,1261,1741,1721,1971,2381,3081,3221,3631,30446,593114.0010.6810.93710444740.87803190250.85768464840.85021268170.84135881930.93318988120.9127189610.88267048060.8945320620.84759967120.81358787590.87374305450.7212.311PersonalJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13rsv-2013Jan-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142014rsv-2014Central9696961142649090908484848484908484162246Codiciada5656528046292116126128128124138140144140136314386Prof. 3401414163040161620201414844443038Prof. 4002422225460221814141412884443452Prof. 46036322870128443026262626282826262666104Almiranta121412228099993-9-933337284Prof. 520ERROR:#REF!00061818303636362442234total tajos238234226370ERROR:#REF!2732792852872872692873033072972817201,144233ERROR:#REF!287TajeosJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Central15161616441515151414141414151414Codidiada12121211781721212222242626262625Prof. 3404333733343321111Prof. 40066551254333322111Prof. 46089872396555555555Almiranta33331433554224433Prof. 52000003900013356664total tajos4849474521752525254545456585856534754571528534500492546563565564577575586592609640533574TajosTajos273279285287287269287303307297281287AvancesAvances2032404040404040404040OperacionesOperaciones293311325327327309327343347337321Servicios x Zona179Servicios x Zona179179179179179179179179179179179Servicios General50Servicios General5050505050505050505050522540554556556538556572576566550VacacionistasVacacionistas4445464646454648484746AusentismoAusentismo1011111111111111121111tot.tot.576596611613613594613631636624607610
Servicios grales50Acarreo Principal19relleno17Ventilacin5Pique elvira9
Servicios por zona179Motoristas61servicios89Supervision29
Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88025,10025,360323,9661,131,12927,12430,51831,19831,33333,19231,76431,17731,91931,89234,53834,150378,541768,3000.680.782.26323,966105.350.630.722.24374,518112.510.650.762.34Au gr1.201.351.111.281.051.261.091.081.121.091.091.091.150.301.091.091.091.091.091.091.091.091.091.091.091.09Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27103.04113.91113.34105.35114.63112.35110.74114.14112.80113.85112.17111.86114.17115.05114.67114.72113.23114.81Cu %0.560.620.600.600.560.660.590.690.640.610.710.710.630.760.730.680.690.670.690.690.650.680.680.680.690.680.78Pb %0.870.730.770.770.730.700.750.680.690.690.620.650.720.770.700.780.830.840.830.820.780.740.760.760.760.780.76Zn %2.592.212.382.382.192.212.302.192.162.052.092.092.242.112.162.262.292.312.282.262.292.152.332.272.262.262.05VPT($)99.2593.5793.7895.0289.5098.4394.3897.7493.3391.6299.3199.4295.41100.47100.5499.81102.45101.34101.99101.0399.69100.10102.36101.64101.78101.1299.8626,9971,521.822,150.751,914.83810.712,718.97632.24-1,019.43-2,086.08-2,470.22452.21233.368,441.350.00.00.00.00.00.00.00.00.00.00.00.0-2.42-1.580.44-0.56-3.11-5.18-1.29-0.710.860.781.33-0.990.03-0.01-0.02-0.05-0.06-0.000.03-0.00-0.02-0.02-0.04-0.020.050.090.120.080.060.060.090.100.130.100.110.090.000.020.09-0.00-0.01-0.12-0.04-0.010.140.070.110.02
CENTRAL9,7138,1057,4927,9728,8058,6708,2249,3288,2877,7688,3807,713100,457344,0557,7757,8058,0848,1207,4637,4637,5737,5717,5718,0597,7577,757prof zg1,0751,2291,2291,8902,0172,0172,6182,6312,6312,6312,6312,631CODICIADA5,6315,9147,4378,1767,0777,6467,7526,7347,2957,2966,8305,79683,584741,0929,38710,24712,04611,75312,49412,53113,80115,68515,47615,36215,36216,105PROFUNDIZACION-3403,1792,6472,9572,1162,4721,8552,2791,8022,5951,9731,5822,28527,74147,4901,6301,8021,8421,8422,3811,8631,8631,209539539539539PROFUNDIZACION-4003,6534,9765,0823,8045,2325,5324,7893,5065,0594,4254,1203,79453,97121,1551,9011,3631,363953953953963561561278278278PROFUNDIZACION-4604,9274,5654,2875,8173,5813,2893,8534,8373,1203,2382,7792,00546,29873,3392,7572,5652,5652,1532,1532,1532,1532,0862,0862,0812,0812,081ALMIRANTA 340-40002604724158831,0281121,3131,0731,1801,4099099,055197,5341,0771,1451,2392,5722,6212,1949605702,7142,7142,7382,738PROFUNDIZACION-5200000000000000000004401,2981,2001,8842,4282,7002,7001,787TOTAL27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88025,10022,502321,1081,424,66625,60226,15628,36729,28330,52230,47331,13132,19634,00534,36334,08533,916
CENTRAL1.011.140.860.960.830.960.810.860.810.770.780.880.760.670.610.660.600.710.780.780.971.011.051.07prof. Zggg125.47118.17125.83142.57118.01151.99127.59124.33113.24100.46123.9995.010.780.730.680.710.740.870.680.730.901.000.991.02CODICIADA2.993.362.552.832.452.842.392.532.552.402.482.421.971.941.881.931.921.681.601.501.521.451.441.40PROFUNDIZACION-3400.800.900.680.760.660.760.640.680.700.720.740.760.670.640.570.620.730.940.961.021.611.791.781.82PROFUNDIZACION-4000.310.340.260.290.250.290.250.260.210.190.090.100.100.170.160.250.260.300.180.320.400.880.880.90PROFUNDIZACION-4600.460.510.390.430.370.430.370.390.480.440.370.360.330.300.280.240.240.290.290.290.360.440.430.44ALMIRANTA 340-4001.001.001.001.001.001.001.001.001.001.001.001.000.390.240.400.210.290.400.000.000.000.000.000.00PROFUNDIZACION-5200.290.290.290.290.290.290.290.290.290.290.290.290.000.000.000.000.001.181.310.870.800.800.790.71TOTAL1.201.351.111.291.061.271.091.101.121.091.091.091.091.091.091.091.091.091.091.091.091.091.091.091.21.21.21.21.21.21.21.21.21.21.21.21.000.891.080.931.130.951.101.091.071.101.101.10CENTRAL1.011.140.860.960.830.960.810.860.810.770.780.880.760.670.610.660.600.710.780.780.971.011.051.07Prof. ZZZG1.011.140.860.960.830.960.810.860.810.770.780.880.780.730.680.710.740.870.680.730.901.000.991.02CODICIADA2.993.362.552.832.452.842.392.532.552.402.482.421.971.941.881.931.921.681.601.501.521.451.441.40PROFUNDIZACION-3400.800.900.680.760.660.760.640.680.700.720.740.760.670.640.570.620.730.940.961.021.611.791.781.82PROFUNDIZACION-4000.310.340.260.290.250.290.250.260.210.190.090.100.100.170.160.250.260.300.180.320.400.880.880.90PROFUNDIZACION-4600.460.510.390.430.370.430.370.390.480.440.370.360.330.300.280.240.240.290.290.290.360.440.430.44ALMIRANTA 340-4000.710.800.610.670.580.680.570.600.840.870.920.840.390.240.400.210.290.400.000.000.000.000.000.00PROFUNDIZACION-5200.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.181.310.870.800.800.790.71TOTAL1.201.351.111.281.051.261.091.081.121.091.091.091.091.091.091.091.091.091.091.091.091.091.091.09
CENTRAL0.690.690.690.690.690.690.690.690.610.610.600.630.620.590.580.580.510.510.540.530.530.500.510.51CODICIADA0.000.000.000.000.000.000.000.510.550.550.550.640.640.640.640.620.620.620.480.490.490.490.490.49CODICIADA2.042.042.042.042.042.042.042.041.921.921.921.721.611.701.781.691.631.201.121.010.820.710.710.67PROFUNDIZACION-3400.550.550.550.550.550.550.550.550.530.570.570.540.550.560.540.540.620.670.670.690.870.870.870.87PROFUNDIZACION-4000.210.210.210.210.210.210.210.210.160.150.070.070.080.150.150.220.220.220.120.210.210.430.430.43PROFUNDIZACION-4600.310.310.310.310.310.310.310.310.360.350.280.250.270.260.260.210.210.210.210.200.200.210.210.21ALMIRANTA 340-4000.490.490.490.490.490.490.490.490.630.700.710.600.320.210.380.180.240.290.000.000.000.000.000.00PROFUNDIZACION-5200.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.850.920.580.430.390.390.34TOTAL0.820.820.890.920.870.900.920.870.840.870.840.770.890.951.030.950.920.780.760.730.590.530.540.521.201.351.111.281.051.261.091.081.121.091.091.091.091.091.091.091.091.091.091.091.091.091.091.09fc1.46983348941.64929418781.25031901881.3891377551.20379124721.39476995311.17586965541.24344198711.32637624711.24672982861.28790599831.40606556691.22402469641.14451392961.05692734711.14328111851.18104427291.39393426861.42544465851.48376340781.84621108112.04653665912.03190918512.0781831572
1.201.351.111.281.051.261.091.081.121.091.091.090.001.061.051.061.041.041.031.031.031.021.011.011.01TOTAL MINADORsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14TMS27,10226,46827,72728,30028,05127,61727,53429,65929,96130,15930,24729,902342,728614,60030,20830,34230,28529,86930,48231,06130,85931,31531,20331,19931,24730,075Au gr1.201.201.201.201.201.201.201.201.201.201.201.201.200.321.201.201.201.201.201.201.201.201.201.201.201.20Ag gr108.17100.92100.43102.3398.28114.00107.21106.98110.43109.48109.06108.33106.39114.00112.38113.65112.69114.78112.37113.11115.47116.87114.06114.87113.43113.47Cu %0.560.620.600.600.560.680.620.640.680.680.690.730.640.730.790.760.780.780.730.700.720.710.660.640.620.62Pb %0.870.730.770.770.730.720.790.770.890.880.910.840.810.950.830.870.860.830.830.890.900.920.930.960.960.98Zn %2.592.212.382.382.192.312.662.592.602.592.652.552.482.502.462.522.472.412.462.462.482.532.612.692.642.64VPT($)93.5987.5288.4889.2184.5595.2594.7194.1297.9997.3098.0897.5393.3398.1499.70100.58100.0199.9898.3598.17100.16100.9899.2699.8798.6098.611.00114.00-4025242,1392,5324,2795,1477,40021,620-810,0664,6064,1861,918585-40589-272-881-2,802-3,164-2,838-3,8410.68-0000000000000000000000.7233-186-5-113-2101-1-4-24-11-002.3100-000-000-000000-000-0-0-0-000000000000000000000010000111010000000001001-30-456-14-2-0-1-00-1-4-7-42-0-0-2-2
Corrida anteriorRsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42928,05028,37028,101332,1471,029,60728,75828,67129,25629,21729,63529,42429,51129,46629,42729,52929,55529,150351,600701,409Au gr1.201.351.111.281.051.261.091.081.181.181.181.181.180.371.181.181.181.181.181.181.181.181.181.181.181.181.18Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27105.93104.58104.37104.18106.33105.60105.24105.39106.26107.48107.68105.30107.23107.75107.75106.13105.69106.46105.32Cu %0.560.620.600.600.560.660.590.690.640.630.630.620.620.620.650.610.610.620.650.670.640.640.640.650.630.620.640.58Pb %0.870.730.770.770.730.700.750.680.690.750.710.680.740.770.710.730.690.710.680.700.710.700.690.690.700.700.700.78Zn %2.592.212.382.382.192.212.302.192.162.192.222.212.272.202.212.262.242.192.212.202.242.232.262.262.292.272.242.17VPT($)99.8094.0694.3295.5490.0299.0294.9398.3494.0396.2095.3094.6595.5194.1996.6795.7495.2295.8096.8397.9896.4097.0297.5697.6396.7096.0296.6491.7327,67929,300
-2,697 -2,057 -889 678871,1121,6842,7944,9315,1874,8835,13921,041418,288000000000000003111-036-01-0111-3-0000000-0000000-0-0-0-00000-0-0-0-0-0-0-00000000-0-0-0-0-0-0-0011345-1-1-11113Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014vpt72,403,458TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88025,10022,502321,1081,425,56625,65826,43328,14428,74329,99430,94230,64233,30333,61234,81834,57733,235370,1001,119,9430.700.692.26321,108105.020.620.722.2213,4416,608,256370,1000Au gr1.201.351.111.281.051.261.091.081.121.091.091.091.150.151.091.091.091.091.091.091.091.091.091.091.091.091.091.090Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27103.04113.91109.65105.02112.92114.72111.25112.22114.18113.94118.43117.98112.49115.36115.08115.66116.11114.86110.941,151,248114.860Cu %0.560.620.600.600.560.660.590.690.640.610.710.650.620.850.700.680.670.700.710.740.700.650.700.710.720.710.700.870.700Pb %0.870.730.770.770.730.700.750.680.690.690.620.640.720.730.650.710.680.700.750.740.780.720.650.650.650.650.690.76932,4310.690Zn %2.592.212.382.382.192.212.302.192.162.052.091.842.221.752.182.302.282.262.342.272.392.322.152.222.232.202.261.772.260VPT($)99.2593.5793.7895.0289.5098.4394.3897.7493.3391.6299.3193.5094.9598.77100.40100.0399.66101.51102.57104.86104.7399.89100.37101.25101.80101.65101.5898.41370,100101.58026,75926,67830,30830,75133,22934,10935,65733,21936,70437,95338,00938,93339,332414,882-0.0000TOTAL MINADO (TAJEOS)1,0203,8762,6064,4864,1154,7152,5783,4004,3413,1914,3576,09744,782Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS27,10226,46827,72728,30028,05128,01927,01027,52027,42925,88028,37028,101329,9771,026,50728,29928,21229,25629,21729,63529,36029,44829,40229,07429,17629,20228,778349,059699,9320.67847276170.70423826492.2440351031329977.3598104.96461068370.62135937540.73095239922.2568693106372885.656113.19173844770.61379255740.77331997262.3798063049Au gr1.201.351.111.281.051.261.091.081.121.091.091.091.150.371.091.091.091.091.091.091.091.091.091.091.091.091.09Ag gr108.17100.92100.43102.3398.28110.56103.96108.24102.27103.04110.59110.37104.96112.62111.63111.61111.81112.73113.66113.78111.26113.31114.34114.32112.67112.43112.80111.55Cu %0.560.620.600.600.560.660.590.690.640.610.660.660.620.650.710.680.670.680.680.710.680.670.670.670.660.660.680.62Pb %0.870.730.770.770.730.700.750.680.690.690.710.680.730.770.720.750.700.730.680.690.690.680.700.700.710.710.700.78Zn %2.592.212.382.382.192.212.302.192.162.052.222.212.262.202.232.282.232.192.202.202.242.232.272.282.302.282.242.17VPT($)99.2593.5793.7895.0289.5098.4394.3897.7493.3391.6298.2897.8595.2697.41100.54100.2699.0599.6899.78100.7799.1399.67100.71100.7899.8399.7099.9994.7825,00026,00027,00028,50029,00030,00031,00033,50033,50034,00033,00032,000362,500MINERAL TAJOS + TOLLING-658-433-1,144-243-994-942358197-112-818-1,577-1,235Rsv PlanJan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-132,013rsv-2013Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-142,014rsv-2014TMS54,02055,04054,85851,76053,47050,603319,7512,750,20253,95754,64557,40057,95959,62960,30260,09062,70562,68663,99463,77962,013719,1592,050,972Au gr1.091.081.121.091.091.091.0926.091.091.091.091.091.091.091.091.091.091.091.091.091.09Ag gr103.96108.24102.27103.04112.15110.05106.5991.36113.10111.44112.02113.45113.80116.16114.69112.87114.89114.73114.29114.40113.8685.70Cu %0.590.690.640.610.680.660.650.460.700.680.670.690.690.720.690.660.690.690.690.690.690.47Pb %0.750.680.690.690.670.660.691.190.690.730.690.710.710.720.740.700.670.670.680.670.701.05Zn %2.302.192.162.052.162.052.1525.532.212.292.252.222.272.242.312.282.202.252.262.242.2524.02VPT($)94.3897.7493.3391.6298.7695.9195.31361.55100.47100.1599.35100.59101.18102.87101.9899.79100.52101.03100.90100.74100.8168.943,6422,8671,156557-694 -1,642 -1,342 -4,003 -4,312 -5,518 -5,277 -3,935 DIAS HABILES26.0024.0026.0024.0026.0024.0026.0026.0025.0026.0025.0024.00DOMINGOS4.004.005.004.004.005.004.004.005.004.004.005.00FERIADOS1.000.00.02.001.001.001.001.000.01.001.002.0031.0028.0031.0030.0031.0030.0031.0031.0030.0031.0030.0031.0030,842-56-277223540528-469490-1,107393-455-491682-0.00-1,72300000000000000010-0-1-1-11-0-1-2-3-1-3000000-0-0-0-0-00-000-00000-0-0-0-000-00-0-0-0-0-00-000-0-0-0-0-0-010-0-0-0-1-1-1-1-1-1-1-100000000000000
&T&D
Factores
PARAMETROSmarzo040.780.750.880.75Densidad: Fc TonFc AgFc CuFc PbFc Znassb Mineral3.61.000.800.870.820.713.8 Desmonte2.6S/Ns3.0VPT1Frmula :fAg x GrAg + fCu x %Cu + fPb x %Pb + fZn x %Znanteriorbudgetultimomes% As% SbFactoresPreciosAu0.69821,200Au2.99141,320.290.69821,2000.69820669391200Jan-050.290.19Au2.991320.29Ag0.346217Ag0.438721.060.3462170.346229279317Feb-050.240.20Ag g0.4321.06Cu28.47216,700Cu26.32277,111.8528.47216,70028.47211858636700Mar-050.280.19Cu %32.427111.85Pb7.19562,122Pb6.02622,164.887.19562,1227.1956340852122Apr-050.290.23Pb %7.792164.88Zn10.54842,136Zn10.49012,265.6910.54842,13610.54840727662136May-050.230.18Zn %10.702265.69Jun-05EJECUTORESJul-0501PASSA5.00Aug-0502Isa SRL3.53.675Sep-0503Pegama Ing. SAC3.25Oct-0504Miconing SACNov-0505Nermin SRL0.269493993910Dec-0506Alicomser SRL-2.468947089535000.270.207.35422410921300Unidad5.8325240896115020030.450.1919aa20bb41cc
puntales y
TIPOS DE LABOR Y ESTANDARES DE AVANCESPies Perfor.BrocasBarras Cn.BarrenosFact.PotFulminantesConectoresmarchavantesTablasAnchoAlturaPP/MUn/MUn/MUn/MKg/MUn/MUn/MRedond/MTablas/MSNSUBNIVEL1.21.869.486.0011.2911.29CHSCHIMENEA1.51.565.625.8511.0111.010.0736932305OPORE PASS1.51.5GAGALERIA2.22.4138.9511.4520.0020.00CXCRUCERO2.22.4138.9511.4520.0020.000.0736932305
BPBY PASS2.22.4138.9511.4520.0020.000.0736932305VEVENTANA2.22.4138.9511.4520.0020.000.0736932305RPRAMPA3.03.0138.9511.4520.0020.00ESESTOCADA1.21.8138.9511.4520.0020.00GALGALERIA2.22.4138.9511.4520.0020.00CHDCHIMENEA1.53.0104.2111.5916.3616.36INCINCLINADO2.13.0FASE01Exploracin02Desarrollo03PreparacinCICLOS DE MINADOLI LIMPIEZART ROTURARE RELLENOSTSOSTENIMIENTOOTOTROSESTANDARES EXPLOTACIONpuntales yPies Perfor.BrocasBarras Cn.BarrenosFact.PotFulminantesConectoresmarchavantesTablasPP/TMUn/TMUn/TMUn/TMKg/TMUn/TMUn/TMRedond/TMTablas/TMLUZ ANGELICA ALTA8.050.00510.00160.451.331.330.10072942380.096715369LUZ ANGELICA BAJA9.120.00810.00390.50.890.890.10072942380.096715369PROFUNDIZACION 2809.120.00670.00240.471.431.430.10072942380.096715369PROFUNDIZACION 3408.420.0050.00230.51.511.510.10072942380.096715369PROFUNDIZACION 400ESTANDARES EN SERVICOS EN ACARREO Y SERVICIOS MINA (REFERIDO A LAS TONELADAS TOTALES EXTRAIDAS)puntales yPies Perfor.BrocasBarras Cn.BarrenosFact.PotFulminantesConectoresmarchavantesTablasPromedio en MinaPP/TMUn/TMUn/TMUn/TMKg/TMUn/TMUn/TMRedond/TMTablas/TMAcarreo0.000010.000010.0000010.0000010.00010.00010.000100Servicios Mina0.000010.000010.0000010.0000010.00010.00010.00010.030.0125Tarea de 8 horas1FACTORES DE SOBREDILUCION POR ZONASfc / zonastmsagcupbzn11111
Resmen
COMPAA MINERA QUIRUVILCA SA.RESUMEN GENERAL : PROGRAMA GENERAL DE MINAJulio2015Julio2015
AlasmetrosZONASSECCIONAnchoLong.AlturaTMS ROTASTMSLEYESVPTHombresTareasNoNoPiesBrocasBarrasBarrenosKg.Fulmi-Conec-PuntalesTablasminablesMinadoVetaDilucinCorteCorteVetaDilucinTotalEXTRAI.gr Ag/tm% Cu% Pb% Zn% As% Sb(US$)x LaborPerfor.WinchePerfor.Cnic.Dinamitnantestoresmarchav.EXPLOTACION BLOCKS ECONOMICOSCENTRAL143551.370.880.503552.592,8811,1783,9543,954128.21.180.200.940.000.0089.2636000000000000CODICIADA331,1581.230.880.361,1582.498,7492,56211,10211,42683.80.450.741.700.000.0065.28640151589,375571804,99614,76614,7661,1181,074PROFUNDIZACION 340151651.801.400.401652.772,2744682,5822,582106.81.670.622.130.000.00111.352406623,55017601,2143,6933,693260250PROFUNDIZACION 400 - Luz Anglica41150.810.350.461152.72389361750750134.90.061.522.480.000.0085.54120336,3124203751,1321,1327672PROFUNDIZACION 400 - Zoila Gata2601.411.010.40603.0065118783854362.60.291.186.370.000.00105.71PROFUNDIZACION 460000.000.000.0000.0000000.00.000.000.000.000.000.0080227,6476203941,1991,1998481PROFUNDIZACION 520000.000.000.0000.0000000.00.000.000.000.000.000.0012000000000000Total Tajos de Produccin681,8531.330.930.401,8532.5714,9444,75619,22719,25597.40.750.661.770.000.0078.3115602626126,883832806,97920,79020,7901,5381,477
EXPLOTACION BLOCKS MARGINALESCENTRAL000.000.000.0000.000000.000.000.000.000.000.000000000000000CODICIADA000.000.000.0000.0000000.00.000.000.000.000.000.000000000000000PROFUNDIZACION 340000.000.000.0000.0000000.00.000.000.000.000.000.000000000000000PROFUNDIZACION 400 - Luz Anglica000.000.000.0000.0000000.00.000.000.000.000.000.000000000000000PROFUNDIZACION 400 - Zoila Gata0PROFUNDIZACION 460000.000.000.0000.0000000.00.000.000.000.000.000.000000000000000PROFUNDIZACION 520000.000.000.0000.0000000.00.000.000.000.000.000.000000000000000Total 000000012000000000000
MINERAL DE PREPARACIONESMts.TMSProg.Desm.CENTRAL28628681.41.150.440.87ERROR:#REF!0.0073.19000000000000035286CODICIADA00.0000.001,0751,07549.40.280.711.33ERROR:#REF!ERROR:#REF!44.10PROFUNDIZACION 34048448458.00.360.944.440.000.0083.83000000000000000PROFUNDIZACION 400 - Luz Anglica000.00.000.000.000.000.000.00000000000000000PROFUNDIZACION 400 - Zoila Gata000.00.000.000.000.000.000.00PROFUNDIZACION 460000.00.000.000.000.000.000.0000000000000000PROFUNDIZACION 520000.00.000.000.000.000.000.0000000000ERROR:#REF!ERROR:#REF!00000000.000.000.0000.0001,8451,84556.60.430.732.07ERROR:#REF!ERROR:#REF!59.0300000000ERROR:#REF!ERROR:#REF!001,845
EXPLOTACION Y PREPARACIONES MINACENTRAL170143551.370.880.503552.59004,2414,241125.11.170.220.93ERROR:#REF!0.0088.1836000020601,7805,2595,259398382Central7878Central4511.1055,100CODICIADA487331,1581.180.840.341,1582.510012,17812,50180.80.440.741.67ERROR:#REF!ERROR:#REF!63.46920000471504,13612,22512,2259261,074Codiciada Nv.3800 (La Pulga)7088Codiciada Nv.3800 (La Pulga)11330.84812,809PROFUNDIZACION 340123151651.801.400.401652.79003,0663,06699.11.460.672.490.000.00107.0128000017601,2143,6933,693260250Profundizacin 3401701Profundizacin + Almiranta (Nv.340)3014.3143,407PROFUNDIZACION 400 - Luz Anglica3041150.810.350.461152.7200750750134.90.061.522.480.000.0085.541200004203751,1321,1327672Profundizacin 400 Luz Anglica1852Profundizacin 400 Luz Anglica1117.9791,264PROFUNDIZACION 400 - Zoila Gata342601.411.010.40603.000083854362.60.291.186.370.000.00105.71Profundizacin 400 Zoila Gata3674Profundizacin 400 Zoila Gata775.284876PROFUNDIZACION 460000.000.000.0000.000083800.00.000.000.000.000.000.001200006203941,1991,1998481Profundizacin 4603808Profundizacin 460970.321,097PROFUNDIZACION 5200000.000.000.0000.0000000.00.000.000.000.000.000.001200000000ERROR:#REF!ERROR:#REF!00Profundizacin 4603808Profundizacin 5200.0015000843681,8531.300.920.391,8532.5921,07221,10093.80.720.671.79ERROR:#REF!ERROR:#REF!76.621920000943107,898ERROR:#REF!ERROR:#REF!1,7441,8602980925,05304,358100.71.10.93.00.00.0103.2Sub Total Explotacin y Preparaciones681,8531.300.920.391,8532.590021,07221,10093.80.720.671.79ERROR:#REF!ERROR:#REF!76.621920000943107,898ERROR:#REF!ERROR:#REF!1,7441,860Budget27,106132.570.590.943.3079.4597,738Mineral de baja leyEXPLORACIONES Y DESARROLLOS
ZONASAlasmetrosAnchoLong.AlturaminablesMinadoVetaDilucinCorteCorteCENTRALLUZ ANGELICA ALTALUZ ANGELICA BAJAPROFUNDIZACION 280PROFUNDIZACION 340PROFUNDIZACION 400Sub Total Exploraciones y Desarrollos
OPERACIN MINA
ZONASAlasmetrosAnchoLong.AlturaminablesMinadoVetaDilucinCorteCorteCENTRALLUZ ANGELICA ALTALUZ ANGELICA BAJAPROFUNDIZACION 280PROFUNDIZACION 340Sub Total Exploraciones y Desarrollos
EXTRACCION DE MINERAL Y DESMONTE
ZONASAlasmetrosAnchoLong.AlturaminablesMinadoVetaDilucinCorteCorteCENTRALLUZ ANGELICA ALTALUZ ANGELICA BAJAPROFUNDIZACION 280PROFUNDIZACION 340Sub Extraccin de Mineral y Desmonte
SERVICIOS DE ENMADERADO MANTENIMIENTO DE VIAS Y OTROS
ZONASAlasmetrosAnchoLong.AlturaminablesMinadoVetaDilucinCorteCorteCENTRALLUZ ANGELICA ALTALUZ ANGELICA BAJAPROFUNDIZACION 280PROFUNDIZACION 340Sub Total Servicios Mina
RESUMEN GENERAL MINA PRODUCCION Y REQUERIMIENTOS
ZONASAlasmetrosAnchoLong.AlturaminablesMinadoVetaDilucinCorteCorteCENTRAL143551.370.880.503552.59LUZ ANGELICA ALTAERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!LUZ ANGELICA BAJA331,1581.180.840.341,1582.51PROFUNDIZACION 280151651.801.400.401652.79PROFUNDIZACION 340000.000.000.0000.00TOTAL GENERAL MINAERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
000000
Realce Veta Elisa Nv. 220
3500EXPLOTACION Y PREPARACIONES MINA (programa Febrero)CENTRAL338131.220.860.368133.200010,507LUZ ANGELICA ALTA91901.180.670.511903.20002,279CODICIADA61621.200.750.451624.93001,804PROFUNDIZACION 28000.000.000.0000.00000PROFUNDIZACION 400 - Luz Angelica143861.130.710.413863.18004,462PROFUNDIZACION 400 - Zoila Gata113271.060.730.333273.38003,849PROFUNDIZACION 460113281.080.660.423283.20003,6390842,2061.160.770.392,2063.3426,540
EXPLOTACION Y PREPARACIONES MINA (incremento por deuda mes de enero)CENTRAL00-6,266LUZ ANGELICA ALTA00ERROR:#REF!CODICIADA0010,373PROFUNDIZACION 280003,066PROFUNDIZACION 400 - Luz Angelica00-3,712PROFUNDIZACION 400 - Zoila Gata00-3,010PROFUNDIZACION 46000-3,6390ERROR:#REF!
TotalEXPLOTACION Y PREPARACIONES MINACENTRAL004,241ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!LUZ ANGELICA ALTA00ERROR:#REF!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!CODICIADA0012,178ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 280003,066PROFUNDIZACION 400 - Luz Angelica00750ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 400 - Zoila Gata00838ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 460000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!0ERROR:#REF!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!EXPLOTACION Y PREPARACIONES MINACENTRAL000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!LUZ ANGELICA ALTA00ERROR:#REF!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!CODICIADA000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 280000-1.46-0.67-2.490.000.00PROFUNDIZACION 400 - Luz Angelica000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 400 - Zoila Gata000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!PROFUNDIZACION 460000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!0ERROR:#REF!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!Budget29,627105.360.650.742.1417,848940.710.671.84
0.00VB Ing. Pio Medina HerenciaVB Ing. Azbel Yauri TamaraVB Ing. Edgar ButilierVB Ing. Franz Llerena TorresIng. Heric Salirrosas C.Top. Victor Baes TSuperintendente de ProduccinSuperintendente de MinaSuperintendente de GeologaJefe de GeomecnicaIng. De planeamientoJefe de Topografa
48Exploraciones y desarrollo2157preparaciones29011op. Mina61256668
ZonasExpl+desarPrep.Op.MinaTot.Central3535070Codiciada9523061386Prof. 3405025075Prof. 400 Luz Angelica0000Prof. 400 Zoila Gata350035Prof. 4600000Prof. 520000total2152906156628690.40105.240.570.722.247589.9811.43-0.140.050.452.81.5619513132realizado3033995.35755133660.67241911880.57769142031.7439648637programado32,000105.900.670.661.98mayo105.000.690.611.77
Archivo: &FFecha: &D Hora: &T
Archivo: &FFecha: &D Hora: &T
Archivo: &FFecha: &D Hora: &T
Archivo: &FFecha: &D Hora: &T
Archivo: &FFecha: &D Hora: &T
Archivo: &FFecha: &D Hora: &T
Produccin40MINIMO VALOR DE vptmasivobreastingrealceV. Minimo40PROGRAMA DE PRODUCCIN QUIRUVILCA40Julio2015500164
ZONA :CENTRALNIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasDistMineral ExtraidoContar tajosPersonalPersonalVol Rhtipo deTurno ATurno BDISPAROS1-Sep-142-Sep-143-Sep-144-Sep-145-Sep-146-Sep-147-Sep-148-Sep-149-Sep-1410-Sep-1411-Sep-1412-Sep-1413-Sep-1414-Sep-1415-Sep-1416-Sep-1417-Sep-1418-Sep-1419-Sep-1420-Sep-1421-Sep-1422-Sep-1423-Sep-1424-Sep-1425-Sep-1426-Sep-1427-Sep-1428-Sep-1429-Sep-1430-Sep-14FACTOR FACTORTMFecha muestreolong mues.VetaMinadoDilucinAgCuPbZnAsSblong mues.CTOGeol.PisoVetatechoCutor autosoportesostenimientoMinadoVetaDilucinMinables (m)CorteCorteVetaDilucinTotalExtraid.Muestreogr Ag/tm% Cu% Pb% Zn% As% Sb(US$)Minadom3RC/RHx LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Ore passMin. Econ.Min. Marg.A. RotasA. Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSAs*TMSSb*TMSTMSTurno ATurno BrellenoAVASSBDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDNDDNDND11026-Mar121.321.720.40114.71.030.100.38MOROCOCHAAVISPA464WEQ-1-AT-R25-3525-3025-35CMQ4 hrscuadros "completos"1.721.320.40PARALIZADO350.0000026-Mar91.80.890.080.270.000.0060.58Breasting en avanzada180RC 4011000000000100001100000000000000211RC 60.580.671.140.4711028-Apr500.941.340.40193.22.340.381.35MOROCOCHAAVISPA464WWQ-1-AT-R25-3525-3025-35CMQ4 hrscuadros "completos"1.340.940.40PARALIZADO350.0000028-Apr154.62.020.310.960.000.00123.49Breasting en avanzada180RC 00000000001000011000000000000000RC 123.490.671.140.471135710-Mar121.181.580.40129.03.020.110.51MOROCOCHAAVISPA516WEQ-1-AT-R25-3525-3025-35CMQ4 hrscuadros "completos"1.581.180.40Minar de 0 @ 30metros302.83578744444410-Mar103.22.610.090.360.000.00114.59Breasting en avanzada180RC 03576210200591591454311011118400000045851116040161004440RC 114.590.671.140.4711019-May501.071.470.40150.22.930.080.24MOROCOCHAAVISPA516WWQ-1-AT-R25-3525-3025-35CMQ4 hrscuadros "completos"1.471.070.40Minar de 0 @ 30metros300.0000019-May120.12.530.070.170.000.00116.02Breasting en avanzada180RC 00000000001000011000000000000000RC 116.020.671.140.471129916-May330.951.400.45120.00.460.331.29100CECILIA1361EEQ-1-AT-R25-3525-3025-35CMQ12 hrs0 @ 17 puntales 7", 17 @ 35 c. cojos1.400.950.45Minar de 0 @ 33 metros352.529910240240216-May96.00.400.270.920.000.0056.18Breasting en avanzada117RC4011323321018153453440391101111880000003856616010936800402172RC56.18330.800.661.06118630-Apr460.951.400.45176.00.960.552.03100CECILIA1361EWQ-1-AT-R25-3525-3025-35CMQ12 hrs0 @ 12 puntales 7", 17 @ 30 c. cojos1.400.950.45Minar de 0 @ 52metros102.5862911511530-Apr140.80.830.451.440.000.0090.84Breasting en avanzada117RC0924100521531531211110111125000000161569552165001150RC90.84330.920.640.651124621-May280.781.400.62247.30.960.291.61100CECILIA1428EEQ-1-AT-R25-3525-3025-35CMQ12 hrspuntales de 7" a 8" 1.400.780.62Minar de 0 @ 35 metros352.524614138738721-May197.90.830.241.140.000.00105.92Breasting en avanzada117RC401131132101745145143937110111188000000765243219244200387172RC105.92330.391.440.5411023-Apr191.561.700.1479.60.350.451.15100CECILIA1428EWQ-1-AT-R25-3525-3025-35CMQ12 hrspuntales de 7" a 8" 1.701.560.14corona pobre350.0000023-Apr63.70.300.370.820.000.0041.94Breasting en avanzada117RC00000000002000011000000000000000RC41.94330.761.330.431113923-Apr250.441.400.96243.20.490.562.59100CECILIA1466EEQ-1-AT-R25-3525-3025-35CMQ12 hrspuntales de 7" a 8" 1.400.440.96Minar de 0 @ 30 metros352.513921835735723-Apr194.50.420.461.840.000.00102.13Breasting en avanzada117RC4011287421016147547536351101111880000006945215116465600357172RC102.13330.391.440.54112012-May310.441.400.96285.10.830.644.61100CECILIA1466EWQ-1-AT-R25-3525-3025-35CMQ12 hrspuntales de 7" a 8" 1.400.440.96Minar de 0 @ 41metros52.52031515112-May228.10.720.523.270.000.00137.71Breasting en avanzada117RC04110002368685511011111300000011632372716700510RC137.71330.761.330.431128729-Apr320.911.400.49127.31.850.191.39160CECILIA1128EEQ-1-AT-R25-3525-3030-35CMQ4 hrscuadros "completos"1.400.910.49Minar de 0 @ 32 metros352.528711135835829-Apr101.91.600.160.990.000.0092.37Breasting en avanzada0RH401128842101614774773635110111188000000365025735635400358172RH92.371.180.560.151112321-May250.911.400.4993.41.350.060.26160CECILIA1128EWQ-1-AT-R25-3525-3030-35CMQ4 hrscuadros "completos"1.400.910.49Minar de 5@ 35metros152.51234815415421-May93.41.350.050.180.000.0073.08Breasting en avanzada0RH0123610069204204151511011113800000014346207828001540RH73.080.740.960.56113314-Mar171.051.450.40227.61.730.160.82160CECILIA1409EEQ-1-AT-R35-4525-3035-45CMQ12 hrspuntales de 7" a 8" de diametro 1.451.050.40Minar de 9 @ 30 metros352.5331913803804-Mar182.11.500.130.580.000.00112.74Breasting en avanzada0RH401130562101715055053837110111188000000691165685022100380178RH112.740.331.010.75114727-Apr291.051.450.40220.01.040.502.26160CECILIA1409EWQ-1-AT-R30-4025-3030-40CMQ12 hrs0 @ 18 puntales de 7" a 8", 18 @ 33 c. cojos1.451.050.40Minar de 0 @ 11 y 16 @ 30 metros52.54713545427-Apr176.00.900.411.600.000.00106.43Breasting en avanzada0RH043700024727255110111113000000954449228700540RH106.431124320-May350.771.400.6375.51.170.110.65160CECILIA1070EEQ-1-AT-R35-4525-3035-45CMQ12 hrspuntales de 7" a 8" de diametro 1.400.770.63Minar de 0 @ 30metros352.524314338638620-May60.41.010.090.460.000.0055.23Breasting en avanzada0RH401131062101745135133937110111188000000232953913517800386172RH55.230.331.010.7511694-May330.771.400.63166.71.160.110.60160CECILIA1070EWQ-1-AT-R30-4025-3030-40CMQ12 hrs0 @ 18 puntales de 7" a 8", 18 @ 33 c. cojos1.400.770.63Minar de 0 @ 30metros102.569411101104-May133.31.000.090.430.000.0079.87Breasting en avanzada0RH0888100501471471111110111125000000146991111047001100RH79.871128430-Mar260.750.860.1181.81.940.060.20160CECILIA1004EEQ-1-AT-R25-302020-25CMQ4 hrscuadros "completos"0.860.750.11Minar de 0 @ 35metros353.02843031431430-Mar65.41.680.050.140.000.0072.29Breasting en avanzadaRH411252421141417417323011011111050000002052052615450031410572.29330.610.210.3011013-Mar102.052.150.1033.61.840.020.12160CECILIA1004EWQ-1-AT-R25-302020-25CMQ4 hrscuadros "completos"2.152.050.10corona pobre35000013-Mar26.91.590.020.090.000.0055.65Breasting en avanzadaRH00000000200001100000000000000055.65330.480.270.161135318-May361.121.520.40171.30.790.352.52160DINA 21481EEQ-1-AT-R25-302020-25CMQ4 hrscuadros "completos"1.521.120.40Minar de 0@ 32 metros352.53539144444418-May137.00.680.291.790.000.0087.83Breasting en avanzadaRH4113573212005905904543110111188000000608043031277940044418687.83330.610.210.3011022-May290.661.180.52115.20.520.522.96160DINA 21481EWQ-1-AT-R25-302020-25CMQ4 hrscuadros "completos"1.180.660.52Minar de 0 @24metros100.0000022-May92.20.450.432.100.000.0069.96Breasting en avanzadaRH00000000100001100000000000000069.96330.480.270.16Total produccin141.370.880.503552.62,8811,1783,9543,954128.211.180.200.940.000.0089.26360993183320601780525952593983821.0114014142020914000000507,007.304,652.69806.133,713.170.000.003,954.453030Blocks Economicos141.370.880.503552.62,8811,1783,9543,954128.211.180.200.940.000.0089.26363030Block no Economicos0000000000000009ZONA :LUZ ANGELICA ALTA0NIVELVETATAJOCTOBlockRMREje-ANCHOSTramosLong.AlturaTMS ROTASLEYESVPTMtodoIntegracinOBSHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral ExtraidoContar tajosFACTOR FACTORTMFecha muestreoAgCuPbZnCTOGeol.PisoVetatechoCutorMinadoVetaDilucinMinables (m)CorteCorteVetaDilucinTotal% Cu% Pb% Zn% As% Sb(US$)Minadox LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min. Econ.Min. Marg.A. RotasA. Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS
110HUASCO A SPLIT
SUR495EWQ-1-BT-R302530PASSA0.000.000.000000.000.000.00Bresting en
avanzada00000000000.700000000000000.000.000.000.000.000.000110HUASCO
A SPLIT
NORTE483EEQ-1-BT-R353035PASSA0.000.000.000000.000.000.00Bresting en
avanzada000000000000000000000000.000.000.000.000.000.000110HUASCO A
SPLIT
NORTE483EWQ-1-BT-R353035PASSA0.000.000.000000.000.000.00Bresting en
avanzada000000000000000000000000.000.000.000.0000.000.000.000000.00.00.00.000.000.00000000000000000000000000.000.000.000.00
0.000.000.000.000000000000000000000Total
produccin0.000.000.0000.00000000000000000ERROR:#DIV/0!00000000000000.000.000.000.000.000.000.00Blocks
Economicos00000000000000000Block no
Economicos0.000000.000000000000000004344.4ZONA
:CODICIADANIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno BTMfechalong
mues.VetaMinadoDilucinAgCuPbZnAsSbCTOPisoVetatechoCutorautosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. gr/tc% Cu% Pb% Zn%
As% Sb(US$)Minadom3RC/RHx
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS1103-Nov111.782.240.4660.80.070.781.5950CHIMBORAZO997WEQ-1-GT-R45-5530-3545-55CMQ24
hrspuntales de 7" a 8" 2.241.780.46Minar de 0 @ 38
metros000003-Nov48.60.060.641.110.000.0034.82Breasting en
avanzada177RC40110000000002FALSE000000000000000000274RC34.820.821.900.1011018-May261.982.400.42173.01.620.451.8950CHIMBORAZO997WWQ-1-GT-R45-5530-3545-55CMQ24
hrspuntales de 7" a 8" 2.401.980.42Minar de 0 @ 21
metros8000018-May138.41.400.371.320.000.00104.43Breasting en
avanzada0RC0000000000200011000000000000000RC104.433311026-Dec311.001.200.2060.80.070.781.5950CHIMBORAZO1040WEQ-1-GT-R45-5545-5045-55CMQ24
hrsSplit Set puntuales1.201.000.20CORONA
POBRE18000026-Dec48.60.060.641.110.000.0034.82 Realce por Tramos en
Avanzada0RC40110000000001FALSE000000000000000000147RC34.82220.621.410.131107-Jan310.761.610.8539.80.050.170.3350CHIMBORAZO1040WWQ-1-GT-R45-5525-3545-55CMQ24
hrsSplit Set puntuales1.610.760.85CORONA
POBRE000007-Jan31.80.040.140.230.000.0015.71 Realce por Tramos en
Avanzada0RC00000000001FALSE0000000000000000000RC15.71220.621.410.1311015-Apr310.530.930.4073.80.230.350.9750ELISA845WEQ-1-GT-R45-5545-5045-55CMQ24
hrsSplit Set puntuales0.930.530.40CORONA
POBRE000015-Apr59.00.200.290.680.000.0035.37 Realce por Tramos en
Avanzada0RC40110000000001FALSE000000000000000000114RC35.37220.621.410.131118723-Mar310.530.930.40129.80.300.431.4850ELISA845WWQ-1-GT-R45-5525-3545-55CMQ24
hrsSplit Set puntuales0.930.530.40Minar de 9 @ 18
metros283.518710228928923-Mar103.80.260.351.040.000.0056.80 Realce
por Tramos en
Avanzada0RC023261001303843842928111111980000002999575102299002890RC56.80220.621.410.131129418-May311.111.510.40173.91.620.451.8950ELISA786WEQ-1-GT-R45-5545-5045-55CMQ24
hrsSplit Set puntuales1.511.110.40Minar de 0 @ 32
metros352.12947633333318-May139.11.400.371.320.000.00104.68 Realce
por Tramos en
Avanzada0RC401126822101504434433432111111740000004634546712344100333185RC104.68220.621.410.13118411-Mar311.111.510.40156.30.850.431.4050ELISA786WWQ-1-GT-R45-5525-3545-55CMQ24
hrsSplit Set puntuales1.511.110.40Minar de 0 @ 21
metros102.18422959511-Mar125.00.730.350.980.000.0077.02 Realce por
Tramos en
Avanzada0RC076600043127127109111111210000001189970339300950RC77.02220.621.410.131125411-Mar310.961.360.40224.61.200.571.7550ELISA900WEQ-1-GT-R45-5525-3545-55CMQ24
hrsSplit Set puntuales1.360.960.40Minar de 0 @ 27
metros352.12547629729711-Mar179.71.040.471.230.000.00108.05 Realce
por Tramos en
Avanzada0RC0239420013439639630291111117400000053439309139364002970RC108.05220.621.410.131110911-Mar310.961.360.40191.40.570.571.9850ELISA900WWQ-1-GT-R45-5525-3545-55CMQ24
hrsSplit Set puntuales1.360.960.40Minar de 0 @ 35
metros152.11093312712711-Mar153.10.490.471.390.000.0085.03 Realce
por Tramos en
Avanzada0RC0102610057170170131211111132000000195146360177001270RC85.03220.621.410.131118021-May250.681.080.40132.80.921.403.463800ELISA
SPLIT614WEQ-1-GT-R35-4525-3535-45CMQ24 hrspuntales de 7" a 8" en
cajas, Alza puntales1.080.680.40Minar de 0 @ 38
metros352.11807625625621-May106.30.801.152.420.000.0093.26Breasting
en
avanzada4011206410011534134126251111117427243204294621002561320.721.730.891118014-Apr250.681.080.40114.70.760.841.303800ELISA
SPLIT614WWQ-1-GT-R35-4525-3535-45CMQ24 hrspuntales de 7" a 8" en
cajas, Alza puntales1.080.680.40Minar de 0 @ 24
metros352.11807625625614-Apr91.80.660.690.910.000.0065.05Breasting
en
avanzada02064100115341341262511111174235341691762320025600.721.730.8911016-Feb251.161.390.2353.30.640.060.213800AVISPA360WWQ-1-GT-R35-4525-3535-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.391.160.23Minar de
10 @ 30 metros4.0000016-Feb42.60.550.050.150.000.0032.38Breasting
en
avanzada00000000001FALSE00000000000000.721.730.891113621-May250.360.800.4468.81.650.080.323800AVISPA410WEQ-1-GT-R35-4525-3535-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales0.800.360.44Minar de
3 @ 35
metros353.013612025625621-May55.01.430.070.220.000.0062.52Breasting
en
avanzada40112062100115341341262511111110514097366175700256980.721.730.891111714-Apr250.360.800.44151.31.690.140.263800AVISPA410WWQ-1-GT-R35-4525-3535-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales0.800.360.44Minar de
0 @35
metros303.011710322022014-Apr121.11.470.120.180.000.0086.38Breasting
en
avanzada01768100992922922221111111902658832225400022000.721.730.891124321-Mar250.901.300.40144.50.560.491.073800AVISPA515W
franz.torres: franz.torres:ACTUALIZAR LEYES SERA SUB
NIVELEQ-1-GT-R35-4525-3535-45CMQ24 hrspuntales de 7" a 8" en cajas,
Alza puntales1.300.900.40Minar de 0 @15
metros253.02437821121121-Mar115.60.480.400.750.000.0064.63Breasting
en
avanzada40111698100952802802120111111752437310285159002111590.721.730.8911024-Apr250.371.020.6587.00.650.160.253800AVISPA515WWQ-1-GT-R35-4525-3535-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.020.370.65Minar de
0 @ 20 metros35000024-Apr69.60.560.130.180.000.0042.89Breasting en
avanzada00000000001000110000000000.721.730.891131017-Dec260.821.220.40108.80.740.180.393800AVISPA575W
franz.torres: franz.torres: ACTUALIZAR LEYES SUB NIVEL AL
EEQ-1-GT-R40-4535-4040-45CMQ24 hrspuntales de 7" a 8" en cajas,
Alza puntales1.220.820.40Minar de 0 @ 7 metros35
franz.torres: franz.torres:avance en
subnivel3.031010919822217-Dec87.10.640.150.270.000.0052.33Breasting
en
avanzada40111593100892632632019111111105192881423361002221490.730.710.6711010-Mar240.550.980.43121.40.670.080.263800AVISPA575WWQ-1-GT-R40-4535-4040-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales0.980.550.43Minar de
0 @ 27 metros10.0000010-Mar97.10.580.070.180.000.0052.54Breasting
en
avanzada00000000001000110000000000.721.730.89113596-May110.951.350.40184.90.900.160.433800AVISPA647W
franz.torres: franz.torres:ACTUALIZAR LEYES Y SERA
SNEQ-1-GT-R40-4525-3540-45CMQ24 hrspuntales de 7" a 8" en cajas,
Alza puntales1.350.950.40Minar de 0 @ 35
metros353.03591092192196-May148.00.780.130.300.000.0077.53Breasting
en
avanzada40111759100982912912221111111105323331702966002191650.480.780.9711021-Jan340.481.280.80166.30.680.200.563800AVISPA647WWQ-1-GT-R40-4525-3540-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.280.480.80Minar de
10 @32 metros10000021-Jan133.00.590.170.390.000.0068.16Breasting en
avanzada00000000001000110000000000.480.780.971138219-May281.011.410.40127.41.160.511.083800AVISPA716WEQ-1-GT-R40-4525-3540-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.411.010.40Minar de
0 @ 35
metros353.038210944244219-May102.01.000.420.760.000.0074.85Breasting
en
avanzada40113557210199588588454311111110545051443185334004421730.480.780.9711557-Apr211.011.410.40145.40.760.610.883800AVISPA716WWQ-1-GT-R40-4525-3540-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.411.010.40Minar de
0 @ 20
metros53.0551663637-Apr116.30.660.500.620.000.0069.13Breasting en
avanzada050800028848466111111157344423239006300.480.780.971125413-May280.961.360.4099.70.610.080.133800AVISPA775WEQ-1-GT-R40-4525-3540-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.360.960.40Minar de
0 @ 17
metros352.12547626426413-May79.80.530.060.090.000.0044.00Breasting
en
avanzada40112128100119352352272611111174210921391623002641670.480.780.971118113-Mar210.961.360.4040.11.750.120.433800AVISPA775WWQ-1-GT-R40-4525-3540-45CMQ24
hrspuntales de 7" a 8" en cajas, Alza puntales1.360.960.40Minar de
9 @ 39
metros252.11815518918913-Mar32.01.510.100.300.000.0058.08Breasting
en
avanzada0152010085251251191811111153605228619570018900.480.780.971133121-May330.750.900.1572.00.171.494.093800JOSE
GODOY1175WEQ-1-GT-R45-5540-4545-55CMQ24 hrsSplit Set
puntuales0.900.750.15Minar de 0 @ 36
metros353.53314837937921-May57.60.151.222.860.000.0063.12Breasting
en
avanzada179RC4011304721017050350338371111111230000002180056462108400379110RC63.120.294.980.15119521-May330.750.900.1572.00.171.494.093800JOSE
GODOY1175WEQ-1-GT-R45-5540-4545-55CMQ24 hrsSplit Set
puntuales0.900.750.15Minar de 0 @ 36
metros103.5951410810821-May57.60.151.222.860.000.0063.12Breasting
en
avanzada179RC40118711004914414411101111113500000062291613231000108110RC63.120.294.980.151114015-Apr330.530.700.1789.60.171.865.223800JOSE
GODOY1115WEQ-1-GT-R45-5540-4545-55CMQ24 hrsSplit Set +
Malla0.700.530.17Minar de 0 @ 33
metros352.11403217317315-Apr71.70.151.533.660.000.0078.56 Realce
por Tramos en
Avanzada179RC401113901007823023017171111117400000012386252646310017386RC78.560.294.980.151114013-Mar190.530.700.1757.2
bromero: bromero:ACTUALIZAR LEYES0.091.173.063800JOSE
GODOY1115WWQ-1-GT-R45-5540-4545-55CMQ24 hrsSplit Set +
Malla0.700.530.17Minar de 0 @ 35
metros352.11403217317313-Mar45.70.080.962.140.000.0047.59 Realce
por Tramos en
Avanzada179RC0139010078230230171711111174000000789914166370001730RC47.590.644.300.18110480.311.200.8957.2
bromero: bromero:ACTUALIZAR
LEYES0.091.173.06100CHIMBORAZO1186W
bromero: bromero:FALTA DE SCOOPEQ-1-GT-R50-5540-4550-55CMQ24
hrsSplit Set +
Malla1.200.310.89000031-Dec45.70.080.962.140.000.0047.59 Realce por
Tramos en
Avanzada00000000001000110000000000.890.450.051123820-Oct310.490.890.4094.80.550.321.16100OLIVIA
PISO661W
bromero: bromero:FALTA DE SCOOPEQ-1-GT-R50-6540-4550-65JR24
hrsSplit Set + Malla0.890.490.40limpieza de
mineral453.030020-Oct75.90.470.260.810.000.0050.19 Realce por
Tramos en
Avanzada0000000000110111135227591427824400300011027-Nov310.601.000.4094.70.680.411.41100OLIVIA
PISO661W
bromero: bromero:FALTA SCOOPWQ-1-GT-R50-6540-4550-65JR24 hrsSplit
Set + Malla1.000.600.40limpieza de
mineral450.027-Nov75.80.590.340.990.000.0055.81 Realce por Tramos
en
Avanzada00000000001000110000000001153923-May310.751.150.4089.00.360.701.60100OLIVIA590W
hsalirrosas: hsalirrosas:CORREGIR LEYESEQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.150.750.40Minar de 0 @ 124
metros952.153920774674623-May71.20.320.581.120.000.0049.60 Realce
por Tramos en
Avanzada40116006410336992992757211111120053149235431835007461411128724-Feb340.400.800.40109.30.490.760.77100OLIVIA590WWQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 0.800.400.40Minar de 0 @ 30
metros952.128720749549524-Feb87.40.420.620.540.000.0052.41 Realce
por Tramos en
Avanzada039833102236586585048111111200432522083092680049501126522-May311.001.100.10231.81.183.174.65100AVISPA648WEQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.101.000.10Minar de 0 @ 35
metros352.12651928428422-May185.41.022.603.260.000.00146.30 Realce
por Tramos en
Avanzada401122841001283773772927111111745260729073792300284135111133-Feb341.001.100.1079.80.350.951.30100AVISPA648WWQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.101.000.10Minar de 0 @ 12 y 30 @
42152.111381221223-Feb63.80.300.780.910.000.0045.79 Realce por
Tramos en
Avanzada0979100551621621212111111327763369411000122011012-Mar310.450.730.28131.80.681.233.19100AVISPA720WEQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 0.730.450.28Minar de 0 @ 7 y 11 @
1525000012-Mar105.40.591.012.230.000.0084.06 Realce por Tramos en
Avanzada401100000000010001100000000891102-Sep340.491.280.7951.80.300.450.67100AVISPA720WWQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.280.490.79CORONA
POBRE00002-Sep41.40.260.370.470.000.0029.45 Realce por Tramos en
Avanzada00000000001FALSE00000000000001126522-May311.001.200.2053.80.141.003.21100AVISPA579WEQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.201.000.20Minar de 0 @ 35
metros352.12653830330322-May43.10.120.822.250.000.0047.96 Realce
por Tramos en
Avanzada401124382001364034033129111111741304337248680003031471118921-Apr341.001.200.20263.040.513.374.11100AVISPA579WWQ-1-GT-R45-5535-4045-55JR24
hrspuntales de 7" a 8" 1.201.000.20Minar de 0 @
30metros252.11892721621621-Apr210.40.442.762.880.000.00135.65
Realce por Tramos en
Avanzada01741100972882882221111111534551695598622002160116624-Feb141.461.860.4046.30.120.543.23160CHIMBORAZO760WWQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 1.861.460.40Minar de 0 @ 66
metros602.16621311,4301,4304-Feb37.10.100.452.260.000.0042.86
Realce por Tramos en
Avanzada1151472644190219021441382101111126000000530291476393237001430042.8622119394-Feb142.072.470.4046.30.120.543.23160CHIMBORAZO760WWQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 2.472.070.40Minar de 0 @ 66
metros602.19391311,0701,0704-Feb37.10.100.452.260.000.0042.86
Realce por Tramos en
Avanzada861352481142314231081032101111126000000396701104782422001070042.8622115536-Apr141.221.620.4033.50.071.223.15160CHIMBORAZO858WWQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 1.621.220.40Minar de 36 @ 78
metros602.15531316846846-Apr26.10.051.072.210.000.0041.49 Realce
por Tramos en
Avanzada61155103130891091069661101111126000000178733573215110068419841.4922113546-Apr140.781.180.4033.50.071.223.15160CHIMBORAZO858WWQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 1.180.780.40Minar de 36 @ 78
metros602.13541314854856-Apr26.10.051.072.210.000.0041.49 Realce
por Tramos en
Avanzada61139032121864564549471101111126000000126612551910700048514541.49221138720-May140.961.360.40241.80.572.134.16160AVISPA607WEQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 1.360.960.40Minar de 0 @ 40
metros353.238711650450420-May193.40.491.752.910.000.00124.30 Realce
por Tramos en
Avanzada4114054312276706705149110111111200000097403248880146600504167124.30221116620-May140.961.360.40241.80.572.134.16160AVISPA607WEQ-1-AT-R40-4540-4535-40CMQ24
hrspuntales de 7" a 8" 1.360.960.40Minar de 0 @ 40
metros153.21665021621620-May193.40.491.752.910.000.00124.30 Realce
por Tramos en
Avanzada4111737109728728722211101111480000004174410637762800216167124.3022Total
produccin331.180.840.341,1582.58,7492,56211,10211,42683.80.450.741.700.000.0065.28920161673991471504136122251222592610741.16330323340402,904000000956,9685,1948,51119,4760011,4263131Blocks
Economicos331.230.880.361,1582.58,7492,56211,10211,42683.80.450.741.700.000.0065.2864015158937557180499614766147661118107411202222Block
no Economicos00000000000001900ZONA :PROFUNDIZACION
340NIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deIntegracinOBSHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno BCTOPisoVetatechoCutor
autosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn%
As% Sb(US$)Minadox
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS1137821-May261.001.400.40106.90.372.3211.20340ZOILA
GATA1324EE25-3025-3030-35CMQ4 hrscuadros
"completos"1.401.000.40Minar de 0 @ 35
metros353.0037810948748721-May85.50.321.907.950.000.00136.28Breasting
en
avanzada4011444331022969769749471.110111110500000041,645.86155.93926.853,874.210.000.00487220.530.480.091350130ACIZMCICLO16CICLO16CICLO16CICLO16CICLO16CICLO16CICLO16CPCPCPCPCPCPIZMCICLO16CICLO16CICLO16CICLO16CHCH11012-May331.001.400.4076.20.520.812.37340ZOILA
GATA1324EW25-3025-3030-35CMQ4 hrscuadros
"completos"1.401.000.40Minar de 9 @ 35
metros00.00000012-May61.00.450.661.680.000.0056.45Breasting en
avanzada00000000001.110001100000000.000.000.000.000.000.000220.680.620.1518CICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO20CPCPCPCPCPCPCPCPCICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO175013311027-Mar160.130.950.823.20.020.070.18340ZOILA
GATA1392EE25-3025-3030-35CMQ4 hrscuadros
"completos"0.950.130.82CORONA
POBRE000027-Mar2.50.010.050.130.000.003.03Breasting en
avanzada40110000000000.700000000000000.000.000.000.000.000.000220.680.620.151650134ACACIZMCICLO19CICLO19CICLO19CICLO19CICLO19CICLO19.32IZMCICLO19.32CICLO19.32CICLO19.32CICLO19.32CICLO19.32CICLO19.32IZMCICLO19.32CICLO19.3211021-May160.681.060.3872.90.241.624.65340ZOILA
GATA1392EW25-3025-3030-35CMQ4 hrscuadros
"completos"1.060.680.38Minar de 9 @ 28
metros180.00000021-May58.30.211.333.300.000.0070.49Breasting en
avanzada00000000001.010001100000000.000.000.000.000.000.000220.680.620.1523CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20IZMIZMLBCLBCLBC11031-Dec160.681.040.3670.30.250.742.35340ZOILA
GATA1256EE25-3025-3030-35CMQ4 hrscuadros
"completos"1.040.680.36PARALIZADO000031-Dec56.20.220.611.670.000.0047.67Breasting
en
avanzada40110000000001.010001100000000.000.000.000.000.000.000220.680.620.1516IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMIZMLBCLBCLBCLBCLBCLBCCHCH11030-Jan160.981.300.3280.10.080.813.19340ZOILA
GATA1256EW25-3025-3030-35CMQ4 hrscuadros
"completos"1.300.980.32PARALIZADO000030-Jan64.10.070.672.270.000.0052.78Breasting
en
avanzada00000000001.110001100000000.000.000.000.000.000.000220.680.620.1521ACCICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO201138422-Apr301.451.850.40116.42.380.240.85340ALMIRANTA1336EE25-3025-3030-35CMQ4
hrscuadros "completos"1.851.450.40Minar de 0 @ 9 y 18 @ 48
metros352.103847646046022-Apr93.12.060.200.600.000.0098.63Breasting
en
avanzada4011419631021665865846441.610111173.500000042,838.08947.2590.55277.680.000.00460220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA1116415-Dec301.451.850.40149.11.550.251.11340ALMIRANTA1336EW25-3025-3030-35CMQ4
hrscuadros "completos"1.851.450.40Minar de 0 @ 50
metros152.101643319719715-Dec119.31.340.210.790.000.0089.26Breasting
en
avanzada017981009328228220191.610111131.500000023,520.82264.3940.42155.410.000.00197220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA1161627-Mar301.632.030.40148.33.240.431.45340ALMIRANTA1431EE25-3025-3030-35CMQ4
hrscuadros "completos"2.031.630.40Minar de 12 @ 20
metros353.0061610965365327-Mar118.62.800.351.030.000.00134.27Breasting
en
avanzada4011595442030793493466631.710111110500000077,454.131,829.59230.18672.060.000.00653220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA118827-Dec301.632.030.40181.23.860.541.31340ALMIRANTA1431EW25-3025-3030-35CMQ4
hrscuadros "completos"2.031.630.40Minar de 0 @ 25
metros53.008816939327-Dec145.03.340.440.930.000.00158.26Breasting
en
avanzada085110044133133991.71011111500000013,519.43311.3941.2986.740.000.0093220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA1156315-Jan301.491.890.40132.70.970.470.81340ALMIRANTA1469EE25-3025-3030-35CMQ4
hrscuadros "completos"1.891.490.40Minar de 15 @ 45
metros353.0056310960560515-Jan106.20.840.390.580.000.0069.48Breasting
en
avanzada0551941028486586561591.610111110500000064,240.86507.79233.24348.040.000.00605220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA118027-Dec301.491.890.40181.23.860.541.31340ALMIRANTA1469EW25-3025-3030-35CMQ4
hrscuadros "completos"1.891.490.40Minar de 0 @ 20
metros53.008016868627-Dec145.03.340.440.930.000.00158.26Breasting
en
avanzada078810041124124981.61011111500000012,533.06288.6738.2880.410.000.0086220.680.620.150CCCCCCTOLVACCTOLVACCTOLVATOLVATOLVATOLVATOLVA11022-May422.262.440.18104.52.560.821.90340PUPPI897EE25-3025-3030-35PLH12
hrspuntales de 7" a 8"
2.442.260.18PARALIZADO300.00000022-May83.62.210.671.350.000.00111.06Breasting
en
avanzada40110000000002.410001100000000.000.000.000.000.000.000220.680.620.152750150150150LBCLBCLBCLBCLBCLBCLBCCHCHCICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24CICLO24CICLO2411010-Apr150.981.250.2772.01.350.240.54340PUPPI897EW25-3025-3030-35PLH12
hrspuntales de 7" a 8"
1.250.980.27PARALIZADO100.00000010-Apr57.61.170.200.380.000.0058.64Breasting
en
avanzada00000000001.110001100000000.000.000.000.000.000.000220.680.620.15850CPCPCICLO16CICLO16CICLO16CICLO16CICLO16CICLO16IZMCICLO16IZMIZM11027-Feb120.831.390.56105.32.920.190.37340PUPPI995EE25-3025-3030-35PLH12
hrspuntales de 7" a 8"
1.390.830.56PARALIZADO17000027-Feb84.22.530.160.260.000.00104.97Breasting
en
avanzada40110000000000.910001100000000.000.000.000.000.000.000220.680.620.156CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17IZMIZMLBCLBCLBCLBCLBC11022-May120.821.170.35102.33.130.220.31340PUPPI995EW25-3025-3030-35PLH12
hrspuntales de 7" a 8"
1.170.820.35PARALIZADO400.00000022-May81.92.710.180.220.000.00109.05Breasting
en
avanzada00000000000.910001100000000.000.000.000.000.000.000220.680.620.1532AC
CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20CICLO20IZMCICLO20Total
produccin1501.801.400.401652.792,2744682,5822,582106.81.670.622.130.000.00111.35280772355017601214369336932602501.5281507715154500000000275,7524,3051,6015,495002,58232320Blocks
Economicos151.801.400.401652.772,2744682,5822,582106.81.670.622.130.000.00111.35240662355017601214369336932602501530300Block
no
Economicos00.000.000.000000000.00.00.00.00.000.000.0000000000000000006040110000000000ZONA
:PROFUNDIZACION 400 - LUZ
ANGELICA0NIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno
B0TMfechalongVetaMinadoDilucinAgCuPbZnAsSbCTOPisoVetatechoCutor
autosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn%
As% Sb(US$)Minadom3RC/RHx
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS01112114-May350.320.800.48106.70.041.223.69400ROCIO194WEQ-1-FT-R45-5535-4545-55CMQ12
hrspuntales de 6" a 7" 0.800.320.48Minar de 0 @ 28
metros353.012113125225214-May85.30.041.002.620.000.0065.49 Realce
por Tramos en
Avanzada4011212211012638138125240.710111110521,502.669.81252.10660.210.000.002520.460.000.090CPCPCPCPCPCPCHCH11020-May120.290.880.59153.60.051.273.46400ROCIO194WWQ-1-FT-R45-5535-4545-55CMQ12
hrspuntales de 6" a 7" 0.880.290.59Minar de 0 @ 35
metros140.0000020-May122.90.041.042.460.000.0077.18 Realce por
Tramos en
Avanzada00000000000.700001100.000.000.000.000.000.0000.460.000.093150100CHCHCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13IZM
IZM
LBCLBCLBCLBCLBCLBC50100CICLO13CICLO13CICLO13CICLO131116329-Apr00.430.830.40192.00.092.634.68400COMPAA
SUR228WEQ-1-FT-R45-5535-4545-55CMQ12 hrspuntales de 6" a 7"
0.830.430.40Minar de 0 @ 25
metros353.016310927227229-Apr153.60.082.163.320.000.00105.97 Realce
por Tramos en
Avanzada4011228811013641041027260.710111110541,739.2621.16586.03902.940.000.002720.460.000.099CICLO13CICLO13CICLO13CICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZM
IZM
LBCLBCLBCLBCLBCLBC11011-Mar360.190.800.61131.20.032.253.71400COMPAA
SUR228WWQ-1-FT-R45-5535-4545-55CMQ12 hrspuntales de 6" a 7"
0.800.190.61Minar de 0 @ 9 y 14 @ 30
metros150.0000011-Mar105.00.031.852.630.000.0078.15Breasting en
avanzada00000000000.700001100.000.000.000.000.000.0000.460.000.092950100CHCHCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13118216-Jan360.310.800.49211.00.061.311.23400VERDUN
SUR78WEQ-1-FT-R45-5535-4545-55CMQ12 hrspuntales de 6" a 7"
0.800.310.49PARALIZADO352.1829417617616-Jan168.80.051.070.870.000.0076.86Breasting
en
avanzada401114791008826526518170.710111173.529,652.259.12188.70153.410.000.001760.460.000.092950100CHCHCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13112320-May360.310.800.49205.70.102.754.04400VERDUN
SUR78WWQ-1-FT-R45-5535-4545-55CMQ12 hrspuntales de 6" a 7"
0.800.310.49Minar de 0 @
35metros102.12327505020-May164.60.092.262.870.000.00106.02Breasting
en
avanzada0423000257676550.7101111218,259.674.51113.18143.960.000.00500.460.000.092950100CHCHCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13CICLO13CICLO13CICLO13IZMCICLO13CICLO13CICLO13Total
produccin40.810.350.461152.7389361750750134.90.061.522.480.000.0085.541203363124203751132113276720.714044663050000000101,154451,1401,861007500000.40Blocks
Economicos40.810.350.461152.7389361750750134.90.061.522.480.000.0085.541203363124203751132113276720000Block
no Economicos00.0000000000000000003 00000000000000ZONA
:PROFUNDIZACION 400 - ZOILA
GATA0NIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno
B0TMfechalongVetaMinadoDilucinAgCuPbZnAsSbCTOPisoVetatechoCutor
autosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn%
As% Sb(US$)Minadom3RC/RHx
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS01131424-Apr350.971.370.4077.20.391.388.88400ZOILA
GATA1274EEQ-1-FT-R30-3530-3530-35CMQ12 hrspuntales de 7" a 8"
1.370.970.40Minar de 0 @ 35
metros303.03149440840824-Apr61.80.341.136.300.000.00105.65Breasting
en
avanzada0RH411372031019258358341391.11011119000000025,203.72137.60461.562,571.600.000.00408168RH105.65220.730.470.052550134IZMIZMLBCLBCLBCLBCLBCLBCCHCHCICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO1711028-Jan300.551.100.5593.60.430.814.64400ZOILA
GATA1274EWQ-1-FT-R30-3530-3530-35CMQ12 hrspuntales de 7" a 8"
1.100.550.55Minar de 0 @ 34
metros100.0000028-Jan74.90.370.663.290.000.0076.04Breasting en
avanzada0RH0000000000.900001100000000.000.000.000.000.000.0000RH76.04220.730.470.0514CICLO17CICLO17CICLO17CICLO17CICLO17CICLO1750134CICLO17CICLO17CICLO17CICLO17CICLO17CICLO171133731-Jan121.041.440.4081.40.181.619.27400ZOILA
GATA1335EEQ-1-FT-R25-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.441.040.40Minar de 12 @ 35
metros303.03379443113531-Jan65.10.161.326.580.000.00105.89Breasting
en
avanzada0RH411392731020261661643421.1101111900000008,786.8821.02178.23888.530.000.00135176RH105.89220.730.470.05115050CHCHCICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO1711026-Mar341.011.480.47112.00.421.057.73400ZOILA
GATA1335EWQ-1-FT-R25-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.481.010.47Minar de 0 @ 31 metros15
bromero: bromero:CUBICAR
SN+CH+SN0.0000026-Mar89.60.360.865.490.000.00105.46Breasting en
avanzada0RH0000000001.100001100000000.000.000.000.000.000.0000RH105.46220.730.470.0526CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17IZMIZMLBCLBCLBCLBCLBCLBC50134ACCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO1711029-Dec340.481.100.6230.60.140.412.34400ZOILA
GATA
bromero: bromero:PERSONAL PASA A DESARROLLAR CX 1330 A
ALMIRANTA1402WEQ-1-FT-R25-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.100.480.62PARALIZADO0000029-Dec24.50.120.341.660.000.0031.88Breasting
en
avanzada0RH4110000000000.8FALSE0000000000000.000.000.000.000.000.000135RH31.88220.730.470.0526CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17IZMIZMLBCLBCLBCLBCLBCLBC50134ACCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO1711031-Jan340.991.070.0828.10.130.632.82400ZOILA
GATA1402WWQ-1-FT-R25-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.070.990.08PARALIZADO0000031-Jan22.50.110.522.000.000.0035.82Breasting
en
avanzada0RH0000000001.1FALSE0000000000000.000.000.000.000.000.0000RH35.82220.730.470.0526CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17IZMIZMLBCLBCLBCLBCLBCLBC50134ACCICLO17CICLO17CICLO17CICLO17CICLO17CICLO17CICLO17IZMCICLO17CICLO17CICLO17Total
produccin21.411.010.40603.065118783854362.60.291.186.370.000.00105.711203376476203941199119984811.087202244180000000033,9911596403,46000543ERROR:#REF!RH105.7112120Blocks
Economicos21.411.010.40603.065118783854362.60.291.186.370.000.00105.71802276476203941199119984810ERROR:#REF!RH105.71440Block
no Economicos00.00000000000000000020ZONA :PROFUNDIZACION
4600NIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno
B0TMfechalongVetaMinadoDilucinAgCuPbZnAsSbCTOPisoVetatechoCutor
autosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn%
As% Sb(US$)Minadom3RC/RHx
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS011021-Mar430.661.060.40182.50.320.290.58460LUZ
ANGELICA180WEQ-1-HT-R30-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.060.660.40Minar de 6 @ 45
metros45000021-Mar146.00.280.240.410.000.0064.47Breasting en
avanzada116RH4011000000000100001100000000.000.000.000.000.000.000130RH64.47331450100102CHCHCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO2411014-Jan141.401.770.3764.50.170.100.44460LUZ
ANGELICA180WWQ-1-HT-R30-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.771.400.37CORONA
POBRE0000014-Jan51.60.150.080.310.000.0025.94Breasting en
avanzada0RH00000000002FALSE0000000.000.000.000.0000RH25.9424CICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZM
IZM
LBCLBCLBCLBCLBCLBC11030-Dec140.871.270.40168.30.490.090.35460LUZ
ANGELICA235EEQ-1-HT-R30-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.270.870.40Minar de 0 @ 23
metros28000030-Dec134.60.420.070.250.000.0061.83Breasting en
avanzada0RH4011000000000100001100.000.000.000.000156RH61.8324CICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZM
IZM LBCLBCLBCLBCLBCLBC11014-Nov140.451.150.7011.70.050.080.24460LUZ
ANGELICA235EWQ-1-HT-R30-3525-3530-35CMQ12 hrspuntales de 7" a 8"
1.150.450.70CORONA
POBRE0000014-Nov9.40.040.070.170.000.006.75Breasting en
avanzada0RH00000000001FALSE0000000.000.000.000.0000RH6.7524CICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZMCICLO24CICLO24CICLO24CICLO24CICLO24CICLO24IZM
IZM
LBCLBCLBCLBCLBCLBC11021-Mar470.791.050.26130.90.270.301.08460LUZ
ANGELICA93WEQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
1.050.790.26Minar de 5 @ 48
metros35000021-Mar104.70.230.250.770.000.0052.77Breasting en
avanzada0RC4011000000000100001100000000.000.000.000.000.000.000129RC52.77330.650.610.1337CICLO18CICLO18CICLO18CICLO18CICLO18CICLO18CICLO18CICLO18IZMCICLO18CICLO18CICLO18CICLO18CICLO18CICLO18IZMCICLO18CICLO18CICLO18CICLO18IZM
IZM
LBCLBCLBCLBCLBCLBC5010052CHCHACCICLO18CICLO18CICLO18CICLO18CICLO18CICLO18IZMCICLO18CICLO18CICLO18CICLO18CICLO18CICLO18IZMCICLO18CICLO18CICLO18CICLO18Total
produccin00.000.000.0000.0000000.00.000.000.00ERROR:#DIV/0!ERROR:#DIV/0!0.0012033000000000ERROR:#REF!0000330000000000000000RH0.0066Blocks
Economicos00.000.000.0000.0000000.00.00.00.00.00.00.0120000000000000414RH6.7566Block
no Economicos00.0000000000000000030.00ZONA :PROFUNDIZACION
5200NIVELVETATAJOAlaCTOBlockRMREje-tiempotipo de
ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTSecuencia
deHombresTareasNoNoPiesBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasMineral
ExtraidoContar tajosTurno ATurno
B0TMfechalongVetaMinadoDilucinAgCuPbZnAsSbCTOPisoVetatechoCutor
autosoportesostenimientoMinadoVetaDilucinMinables
(m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn%
As% Sb(US$)Minadom3RC/RHx
LaborPerfor.WinchePerfor.Cnic.Dinam.nantestoresmarchav.Min.
Econ.Min. Marg.A. RotasA.
Extraidasc_avc_acArea010203040506FiltroAG*TMSCU*TMSPB*TMSZN*TMSTMS011030-Dec240.530.800.27207.70.130.766.26520COMPAA
SUR87WEQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
0.600.530.07Minar de 0 @ 24
metros24000030-Dec221.50.150.835.930.000.00149.47Breasting en
avanzada0RC4011000000000100001100000000.000.000.000.000.000.00074RC149.47330.650.610.13011029-Jan350.500.800.30230.20.171.646.59520COMPAA
SUR87WWQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
0.600.500.10Minar de 0 @ 35
metros35000029-Jan245.50.201.796.240.000.00169.31Breasting en
avanzada0RC0000000000100001100000000.000.000.000.000.000.0000RC169.31330.650.610.13011029-Jan440.590.800.21327.10.213.517.92520COMPAA
SUR187WEQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
0.600.590.01Minar de 0 @ 35
metros350.0000029-Jan348.90.243.847.500.000.00234.41Breasting en
avanzada0RC4011000000000100001100000000.000.000.000.000.000.00074RC234.41330.650.610.13011029-Jan440.490.960.47148.10.093.086.79520COMPAA
SUR187WWQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
0.960.490.47Minar de 0 @ 35
metros00.0000029-Jan118.50.082.534.820.000.00112.27Breasting en
avanzada0RC0000000000100001100000000.000.000.000.000.000.0000RC112.27330.650.610.1301103-Nov440.410.800.39118.90.180.205.60520ROCIO127W
hsalirrosas: hsalirrosas:NO TIENE
PERSONALEQ-1-HT-R45-5535-4545-55CMQ24 hrspuntales de 7" a 8"
0.600.410.19Minar de 8 @ 48
metros00003-Nov126.80.210.225.300.000.00107.31Breasting en
avanzada0RC4011000000000100001100000000.000.000.000.000.000.00074RC107.31330.650.610.1301108-Oct440.290.800.51102.50.100.614.37520ROCIO127WWQ-1-HT-R45-5535-4545-55CMQ24
hrspuntales de 7" a 8" 0.600.290.31Minar de 0 @ 44
metros0.000008-Oct109.30.120.674.140.000.0089.56Breasting en
avanzada0RC0000000000100001100000000.000.000.000.000.000.0000RC89.56330.650.610.130Total
produccin00.000.000.0000.0000000.00.000.000.00ERROR:#DIV/0!ERROR:#DIV/0!0.0012033000000000ERROR:#REF!0000660000000000000000RH0.001818Blocks
Economicos00.000.000.0000.0000000.00.00.00.00.00.00.0120000000000000221RH0.001818Block
no Economicos00.000000000000000003
TOTAL PRODUCCIN MINANIVELVETATAJOAlaCTOBlockEje-ANCHOSTramosLong.AlturaTMS ROTASTMSFechaLEYESVPTHombresBrocasBarrasBarrenosKgFulmi-Conec-PuntalesTablasTurno ATurno BCTOCutorMinadoVetaDilucinMinables (m)CorteCorteVetaDilucinTotalExtraid.MuestreoGr. Oz/tc% Cu% Pb% Zn% As% Sb(US$)LaborCnic.Dinam.nantestoresmarchav.EXPLOTACION MINERAL ECONOMICOCENTRAL141.370.880.500.003552.62,8811,1783,9543,9540.00128.211.180.200.940.000.0089.26360000000000003030LUZ ANGELICA ALTA00.000.000.000.0000.000000.000.000.000.000.000.000.000.00000000000000000CODICIADA331.230.880.360.001,1582.58,7492,56211,10211,4260.0083.750.450.741.700.000.0065.28640151589,375571804,99614,76614,7661,1181,0742222PROFUNDIZACION 340151.801.400.400.001652.82,2744682,5822,5820.00106.791.670.622.13111.352406623,55017601,2143,6933,6932602503030PROFUNDIZACION 400 - LUZ ANGELICA40.810.350.460.001152.73893617507500.00134.940.061.522.480.000.0085.54120336,3124203751,1321,132767200PROFUNDIZACION 400 - ZOILA GATA21.411.010.400.00603.06511878385430.0062.610.291.186.370.000.00105.7180227,6476203941,1991,199848144PROFUNDIZACION 46000.000.000.000.0000.000000.000.000.000.000.000.000.000.001203300000000066PROFUNDIZACION 52000.000.000.000.0000.000000.000.000.000.000.000.000.000.001200000000000066681.330.930.401,8532.614,9444,75619,22719,25597.370.750.661.770.000.0078.31168832806,97920,79020,7901,5381,4779898
EXPLOTACION MINERAL MARGINALCENTRAL00.000.000.0000.000000.0000000.000.000.00000000000LUZ ANGELICA ALTA00.000.000.0000.000000.0000000.000.000.00000000000CODICIADA00.000.000.0000.000000.0000000.000.000.00000000000PROFUNDIZACION 34000.000.000.0000.000000.0000000.000.000.00000000000PROFUNDIZACION 400 - LUZ ANGELICA00.000.000.000.0000.000000.0000000.000.000.00000000000PROFUNDIZACION 400 - ZOILA GATA00.000.000.000.0000.000000.0000000.000.000.000.0000.00000000000PROFUNDIZACION 46000.000.000.000.0000.000000.0000000.000.000.000.0000.001200000000PROFUNDIZACION 52000.000.000.000.0000.000000.0000000.000.000.000.0000.0000000000000.000.000.0000.0000000000.001200000000
EXPLOTACION DE TAJOSCENTRAL141.370.880.500.003552.62,8811,1783,9543,9540.001281010.000.0089.263609931,83320601,7805,2595,259398382CODICIADA331.180.840.340.001,1582.58,7492,56211,10211,4260.00840120.000.0065.28920161673,991471504,13612,22512,2259261,074PROFUNDIZACION 340151.801.400.400.001652.82,2744682,5822,5820.00107212111.352807723,55017601,2143,6933,693260250PROFUNDIZACION 400 - LUZ ANGELICA40.810.350.460.001152.73893617507500.001350220.000.0085.54120336,3124203751,1321,1327672PROFUNDIZACION 400 - ZOILA GATA21.411.010.400.00603.06511878385430.00630160.000.00105.710.0000.00120337,6476203941,1991,1998481PROFUNDIZACION 46000.000.000.000.0000.000000.0000000.000.000.000.000RC4011000000000PROFUNDIZACION 52000.000.000.000.0000.000000.000000ERROR:#DIV/0!ERROR:#DIV/0!0.000.0000.0012033000000000681.290.910.391,8532.614,9444,75619,22719,25597112ERROR:#DIV/0!ERROR:#DIV/0!78.31196943107,89823,50723,5071,7441,860
RESUMEN EXPLOTACIONCENTRAL0141.370.880.503552.62,8811,1783,9543,9541281010.000.0089.263609931,83320601,7805,2595,259398382CODICIADA331.180.840.341,1582.58,7492,56211,10211,426840120.000.0065.28920161673,991471504,13612,22512,2259261,074PROFUNDIZACION 3400151.801.400.401652.82,2744682,5822,582107212111.352807723,55017601,2143,6933,693260250PROFUNDIZACION 400 - LUZ ANGELICA40.810.350.460.001152.73893617507500.001350220.000.0085.54120336,3124203751,1321,1327672PROFUNDIZACION 400 - ZOILA GATA21.411.010.400.00603.06511878385430.00630160.000.00105.710.0000.00120337,6476203941,1991,1998481PROFUNDIZACION 46000.000.000.000.0000.000000.000000ERROR:#REF!ERROR:#REF!0.000.000RC4011000000000PROFUNDIZACION 52000.000.000.000.0000.000000.000000ERROR:#DIV/0!ERROR:#DIV/0!0.000.0000.0012033000000000681.290.910.391,8532.614,9444,75619,22719,25597112ERROR:#REF!ERROR:#REF!78.31196943107,89823,50723,5071,7441,860
MINERAL DE PREPARACIONCENTRAL28628628681.401.150.440.87ERROR:#REF!0.0073.19000000000CODICIADA1,0751,0751,07549.400.280.711.33ERROR:#REF!ERROR:#REF!44.10000000000PROFUNDIZACION 34048448448458.000.360.944.4483.83000000000PROFUNDIZACION 400 - LUZ ANGELICA0000.000.000.000.000.00PROFUNDIZACION 400 - ZOILA GATA0000.000.000.000.000.00PROFUNDIZACION 4600000.000.000.000.000.00PROFUNDIZACION 5200000.000.000.000.000.000.000.0000000ERROR:#REF!ERROR:#REF!00001,8451,8451,84556.620.430.732.07ERROR:#REF!ERROR:#REF!59.0300000ERROR:#REF!ERROR:#REF!00
RESUMEN PREPARACIONCENTRAL000.0000.0286028628681.