project finance session 5 – financing the deal (part 1)
DESCRIPTION
Review – Project Finance Model DEBT ASSUMPTIONS Operations Start Date01/05/2009 Debt Total (000's)$340,392 Debt/Equity Ratio64% Percentage Swapped100.0% 1st SWAP Rate as per #Bank# (4/9/09)2.850% SWAP Spread22 bps Total 1st Rate3.070% 2nd SWAP Rate as per #Bank# (4/9/09)4.080% SWAP Spread22 bps Total 2nd Swap Rate4.300% Unhedged Rate1.500% Default Rate (Y9+)0.000% Margins Years bps Years bps Years bps Years bps 100% Cash Sweep Assumed after Year 8TRANSCRIPT
Project FinanceSession 5 – Financing the Deal (Part 1)
Agenda
Project Finance Model
Financing the Deal (Part I)
Advising & Arranging Activities
Fee Structure
International Financial Institutions & Multilateral Banks
Bilateral Agencies (ECA's)
Case: Dahbol Power Project
Review – Project Finance Model
Alternative Model
(see MS Excel file)
Wind Energy Financing Model
DEBT ASSUMPTIONS
Operations Start Date 01/05/2009
Debt Total (000's) $340,392
Debt/Equity Ratio 64%
Percentage Swapped 100.0%
1st SWAP Rate as per #Bank# (4/9/09) 2.850%
SWAP Spread 22 bps
Total 1st Rate 3.070%
2nd SWAP Rate as per #Bank# (4/9/09) 4.080%
SWAP Spread 22 bps
Total 2nd Swap Rate 4.300%
Unhedged Rate 1.500%
Default Rate (Y9+) 0.000%
Margins
Years 1-2 300 bps
Years 3-4 325 bps
Years 5-6 350 bps
Years 7+ 375 bps
100% Cash Sweep Assumed after Year 8
Financing the Deal
Advising, Arranging & Lending Services & Fee Structures
Advising & Arranging Activities
Advisory Services Modelling & Structuring the Deal
Primarily the domain of … Investment Banks, Consulting Firms & Engineering Firms
Arranging & Lending Commercial Banks
Multilateral Institutions
Bilateral Institutions
Export Credit Agencies
Advisory Services
The Advisors tasks include:
Identify Alternative Solutions
Evaluate Risks – Mitigate, Manage & Allocate
Prepare & Negotiate Contracts
Process Permits & Licenses
Assist / Prepare the Business Plan
Advisory Services
Information Memorandum The document with which the advisor contracts potential
lenders and begins to negotiate the credit agreement and loan documentation.
Arranging Services
Is covered by Commercial Banks
International Coverage
Large amount of Equity
Mandate from the SPV to structure & manage the financing contract
Mandated Lead Arranger (MLA) Syndication
Underwriting Guarantee
Integration of Roles
As the SPV (borrower) there are 3 alternatives for the structure of the Advisory & Arranging roles:
Separation
Reduces conflict of interest
Advisor doesn’t invest any money (the Sales Man)
Duplication of Efforts
Combined
Competition
League Tables
Source: Thomson Reuters, Global Project Finance Review, Q3 2009
Fee Structure
Fees for Advisory Services
Retainer Fee: Covers the advisor’s costs during the study and preparation phase of the deal.
Success Fee: initiated at financial close; from 0.5% - 1% of the debt value.
Incentivises the highest possible debt-to-equity ratio
Fee Structure
Fee for Arranging Services
Est. as a % of debt
Range from 0.7 – 1% of the syndicated debt.
Pure Arranging Fee
Underwriting & Arranging Services
Co-arrangers
Range from 0.5 – 0.8%
Fee Structure
Participating Banks Lead Managers, Managers and Co-managers
Up-front Management Fee 20 – 40 Basis points on Loan
Commitment Fee Difference between maximum & disbursement to date
Required to set aside capital for committed loans
Agent Bank Fee based on scope of administrative tasks
CF = (CL – Et) * cf * t/360
Fee Structure
(… a simplified) Example
Members of the Syndicate Role Fee Underwritten
Amount (EUR)Financed Amount
Bank A Advisor Success Fee N.a. N.a.Bank B Lead Arranger Arranging Fee 100,000,000 25,000,000 Bank C Co-arranger Arranging Fee 100,000,000 25,000,000 Bank D Manager Up-Front Fee N.a. 40,000,000 Bank E Manager Up-Front Fee N.a. 50,000,000 Bank F Manager Up-Front Fee N.a. 60,000,000
Deal Structure
Syndicated Amount EUR 200,000,000 Advisor Success Fee 0.75%
Arranging Fee 1.00%Coarranging Fee 0.80%
Up-Front Management Fee 0.20%
Fee Structure
Fees Bank B Bank C Bank D Bank E Bank FArranging Fee
2,000,000 - - - - -
Co-arranging Fee 1,600,000 800,000 800,000 - - -
Up-Front Mgmt. Fee 400,000 50,000.00 50,000 80,000 100,000 120,000
Total Fees 850,000 850,000 80,000 100,000 120,000 Grand Total 2,000,000
Which role has the best return? The Advisor!
No commitment of capital
Total Debt Advisors Fee (%) Total Fee 200,000,000 0.75% 1,500,000
Financing the Deal
Multilateral Organisations & the World Bank
Multilateral Organisations
Leading role in project finance deals in developing countries
Trends Less Government / More Private Projects
Tendency not to lend directly
Support Private Sector through Guarantees
World Bank Group Five Institutional Agencies
IBRD, IDA, IFC, MIGA & ICSID
World Bank (Group)
Formed at Bretton Wood Conference, 1944
Headquartered in Washington D.C.
Owned by 186 Member Countries
Millennium Development Goals Goal 7. Ensure environmental sustainability
Goal 8. Develop a Global Partnership for Development
Last year, the World Bank provided $46.9 billion for 303 projects in developing countries worldwide
World Bank - IBRD
Aims to reduce poverty in middle-income and creditworthy poorer countries
Involvement in Project Finance Direct Loans
Partial Risk Guarantees
Partial Credit Guarantees
Enclave Guarantees
Mostly Government Related Projects No private financing available
* Enclave = Revenues flow between entities outside the host country
World Bank - IDA
Provides financial support the poorest countries (that fail to meet criteria for access to IBRD financing).
Indirect Loans & Guarantees
Very Long Loan, 35 – 40 years
Grace Periods up to 10 years (service 0.75%)
Same operations as IBRD (different financing)
Funds from Governments of Developed Countries
World Bank - IFC
Doesn’t require intervention of host government
Private Projects in all sectors in Developing Countries Loans & Equity
Assists private companies obtain financing
Provides consultancy services
Hedging Policies / Guarantees
Limits $100 Million per individual project (25% total costs)
Term of loans up to 20 years Equity stakes up to 35% (8 – 15 yrs)
World Bank - IFC
World Bank - IFC
World Bank - IFC
* MSME = Micro, Small & Medium Enterprises
World Bank - MIGA
Provides Political Risk Coverage to lenders & Investors
All 163 World Bank Members
Only WB agency that offers Political Risk Coverage
Up to 95% of debt service
Max. $200 Million
Premiums range from 0.5 – 1.75%
15 years duration
World Bank – ICSID
Established in 1966 under the Convention on the Settlement of Investment Disputes.
Arbitration on international investment disputes between foreign investors and host states
143 Member Countries
Total Cases Registered 292
Cases Registered in (fiscal) 2009, 24
E.g. Cambodia Power Company vs. Kingdom of Cambodia and Electricité du Cambodge
Financing the Deal
Other Development Banks, Bilateral Agencies & ECA’s
EIB – European Investment Bank
Owned by EU member countries
EIB loans funded from capital markets (AAA)
Within EU Up to 50% of project costs
12 - 20 years
No arranging fees
Outside EU EIB takes on political risk (restricted)
AfDB – African Development Bank
53 African nations, 24 non-African
Promotes infrastructure projects, particularly PPP
Assistance
Loans, Guarantees < 1/3 Total Project Cost
Equity < 25% of the SPV’s capital stock
Total Project Costs < $9 Million
IDB – Islamic Development Bank
Adheres to Islamic Law
Prohibits the charging of interest on loans
Assistance
Loans < 7 Million Islamic Dinars
Maturity ranging 15 – 25 years (grace 3 – 7 yrs)
Leasing (ijara)
Instalment Sales (murabaha)
Equity, max 1/3 capital
Development Banks
Handout Examples …
EIB – (Poland) A1 Debt Structure Emerging
IDB – (Brazil) IDB Approves Rodoanel Loan
Source: Project Finance Magazine, Oct 2009 (ProQuest LLC)
Development Agencies
Bilateral … pursue aims lined to foreign economic policy or commercial promotion of home country
Examples
Commonwealth Development Corp. (CDC), UK
invests in private equity funds focused on the emerging markets of Asia, Africa and Latin America
E.g. US$35 Million, to Private Equity for Microfinance Projects
Deutsche Entwicklungs Gesellschaft (DEG), Germany
E.g. financing of Olkaria III, a geothermal power station in Kenya
ECA’s – Export Credit Agencies
Political Risk Coverage, total coverage & direct loans to exporting companies operating in their home country
Enable exporters to be competitive, in otherwise high-risk endeavours.
Funding Direct Lending, for purchase from country of origin
Indirect Lending, financial intermediary (commercial)
Interest Rate Equalization, lower than market rates
Activities of ECA’s is regulated by OECD Consensus 85% of contract value
Duration 8.5 – 10yrs (max.)
Constant Repayments, 6 months (max.)
ECA’s – Export Credit Agencies
Examples
Export-Import Bank, United States
Export Credits Guarantee Department (ECGD), UK
Auslands Geschäfts Absicherung (AGA), Germany
Compañía Española de Seguros de Crédito a la Exportación (CESCE), Spain
Export Finance &Insurance Corporation (EFIC), Australia
ECA Activities
MTS secures USD1 billion credit line according to Russian news agency Prime-Tass, the country’s largest cellco by subscribers, Mobile Tele Systems (MTS), has secured a credit line of USD1.07 billion to finance the purchase of network infrastructure equipment from Ericsson.
The facility, backed by Sweden’s Export Credit Agency, has two tranches: the first, valued at USD429 million, has a maturity of June 2019, while the second tranche, worth USD646 million, is due to be repaid in October 2020. Mikhail Shamolin, President and CEO of MTS, said, ‘The terms and size of the loan that we were able to secure provide us with the necessary flexibility in our CAPEX plans going forward as we build out our networks to provide quality services to our subscribers.’…
The Export-Import Bank of the United States has established a $250 million credit facility aimed at helping to promote and finance renewable energy exports, including solar, wind and geothermal energy products and projects.
The move this week makes Ex-Im the world’s first Export Credit Agency to fashion that kind of credit assistance and also the first to adopt an actual “carbon policy” to guide the financial support of U.S. exports “in light of climate change concerns,” the agency says.
In fiscal year 2009, which ended September 30, the Bank authorized more than $21 billion in support of U.S. exports and associated jobs, the highest financing level since it was established in 1934. The Bank, which is the official, independent export credit agency of the U.S., also set a record for financing of U.S. small business exports at $4.36 billion.
MTS secures USD1 billion Credit LineEx-Im Bank Increases Export Credit Support for Renewables
Case Review:Dahbol Power Project (India)
Case: Dahbol Power Project
Project Description
Describe the structure of the Project Company (SPV)
What were the key external relationships related to the deal?
What we the main risks (problems) of the project?
How was the project financed?
Describe the main contracts that were associated with the project?
How did these contracts impact the viability of the project?
Conclusions?