pwc audit 2
DESCRIPTION
pwcTRANSCRIPT
Development Bank of Mongolia Interim Statement of Comprehensive Income Period ended 30 June 2013
The accompanying notes are an integral part of these financial statements.
4
Development Bank of Mongolia Interim Statement of Comprehensive Income Period ended 30 June 2013
The accompanying notes are an integral part of these financial statements.
5
In thousands of Mongolian Tugriks Note
1 January 2013
to 30 June 2013
1 January 2012
to 30 June 2012
Interest income 17 40,580,655 600,573
Interest expense 18 (27,655,733) (406,668)
Net interest income 12,924,922 193,905
Net interest income after provision for loan
impairment 12,924,922 193,905
Gains less losses from trading in foreign currencies 770,852 -
Foreign exchange gains less losses 19 (1,966,848) (2,500,419)
Administrative and other operating expenses 20 (2,149,512) (755,243)
Profit/(loss) before tax 9,579,414 (3,061,757)
Income tax (expenses)/benefit 21 (2,124,726) 829,757
Profit/(loss) for the period 7,454,688 (2,232,000)
Total comprehensive income/(loss) for the period 7,454,688 (2,232,000)
Development Bank of Mongolia Interim Statement of Changes in Equity Period ended 30 June 2013
The accompanying notes are an integral part of these financial statements.
In thousands of Mongolian TugriksNote Share capital
Retained
earningsTotal equity
Balance at 1 January 2012 16 49,700,000 (602,190) 49,097,810
Loss for the period - (2,232,000) (2,232,000)
Total comprehensive loss - (2,232,000) (2,232,000)
Balance at 30 June 2012 16 49,700,000 (2,834,190) 46,865,810
Balance at 1 January 2013 16 73,300,000 (6,308,151) 66,991,849
Profit for the period - 7,454,688 7,454,688
Total comprehensive income - 7,454,688 7,454,688
Balance at 30 June 2013 16 73,300,000 1,146,535 74,446,535
Development Bank of Mongolia Interim Statement of Cash Flows Period ended 30 June 2013
The accompanying notes are an integral part of these financial statements.
7
In thousands of Mongolian Tugriks
1 January 2013
to 30 June 2013
1 January 2012
to 30 June 2012
Cash flows from operating activities
Profit / (loss) before tax 9,579,414 (3,061,757)
Adjustments to:
Depreciation, amortization 84,927 75,207
Interest income (40,580,655) (600,573)
Interest expense on borrowings 27,655,733 406,668
FX (gain)/loss -Unrealized 1,638,772 186,086
Other non-cash operating expenses 233,569 114,775
Cash flows from operating activities before changes in
operating assets and liabilities (1,388,240) (2,879,594)
Net (increase)/decrease in loans and advances to customers (616,987,426) (27,225,665)
Net (increase)/decrease in other financial assets 30,917,488 (26,133,092)
Net increase/ (decrease) in other financial liabilities 38,701,826 (1,138,514)
Net cash (used in)/from operating activities before tax and interest received and paid
(548,756,352) (57,376,865)
Income taxes paid (686,593) -
Interest received 22,014,073 391,657
Interest paid on borrowings (24,357,996) (738,049)
Net cash (used in)/from operating activities (551,786,868) (57,723,257)
Development Bank of Mongolia Interim Statement of Cash Flows Period ended 30 June 2013
The accompanying notes are an integral part of these financial statements.
8
In thousands of Mongolian Tugriks
1 January 2013
to 30 June 2013
1 January 2012
to 30 June 2012
Net cash (used in)/from operating activities (551,786,868) (57,723,257)
Cash flows from investing activities
Purchase of property, plant, equipment and intangible assets (297,283) (110,026)
Net cash used in investing activities (297,283) (110,026)
Cash flows from financing activities
Proceeds from borrowings 433,553,076 -
Proceeds from bonds 147,045,342 769,007,622
Net cash from/(used in) financing activities 580,598,418 769,007,622
Effect of exchange rate changes on cash and cash
equivalents 914,183 6,200,770
Net (decrease)/increase in cash and cash equivalents 29,428,450 717,375,109
Cash and cash equivalents at the beginning of the period 216,468,206 75,817,745
Cash and cash equivalents at the end of the period 245,896,656 793,192,854