q1 2018 earnings release

32
Kristian Johansen Sven Børre Larsen CEO CFO 9 May 2018 Q1 2018 Earnings Release

Upload: others

Post on 25-May-2022

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Q1 2018 Earnings Release

Kristian Johansen Sven Børre LarsenCEO CFO9 May 2018

Q1 2018 Earnings Release

Page 2: Q1 2018 Earnings Release

Forward-Looking Statements

2

All statements in this presentation other than statements of historical fact, are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. These factors include TGS’ reliance on a cyclical industry and principal customers, TGS’ ability to continue to expand markets for licensing of data, and TGS’ ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements for any reason.

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 3: Q1 2018 Earnings Release

Q1 2018 Highlights

• Q1 net revenues of 135 MUSD, up 56% from 86 MUSD in Q1 2017• Net late sales of 115 MUSD, up 67% from 69 MUSD Q1 2017

• Net pre-funding revenues of 18 MUSD were up 15% from 15 MUSD in Q1 2017, funding 57% of TGS’ operational multi-client investments for the quarter

• Operational multi-client investments of 31 MUSD in addition to 3 MUSD from risk sharing arrangements

• Operating profit for the quarter was 25 MUSD compared to 2 MUSD in Q1 2017

• Free cash flow was 71 MUSD compared to 74 MUSD in Q1 2017• Cash balance of 302 MUSD at 31 March 2018 in addition to undrawn 75 MUSD Revolving Credit Facility

• Quarterly dividend maintained at USD 0.20 per share, up 33% from Q1 2017

• Improved market conditions driven by higher oil price and improved E&P cash flow

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 3

Page 4: Q1 2018 Earnings Release

Operational Highlights

Page 5: Q1 2018 Earnings Release

Q1 2018 Operations

5©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Dong Fang Kan Tan 1 JV

Fugro Brasilis

SCOOP/STACK Crew

Permian Crew

Polarcus Asima

Canada Crew

Fugro Searcher

Page 6: Q1 2018 Earnings Release

Q1 Activity – U.S. Gulf of Mexico

Fusion M-WAZ reimaging program• M-WAZ reimaging program in collaboration with Schlumberger in

Mississippi Canyon, Atwater Valley and Ewing bank areas• ~27,000 km2 (1,166 OCS blocks ) 3D M-WAZ data previously

acquired by TGS and Schlumberger between 2008 and 2012• Reimaging is >95% complete with final data delivery mid-2018

Alonso 3D• 6,172 km2 multi-client 3D located in the Atwater Valley and Lloyd

Ridge protraction areas• Broadband, high resolution data to delineate plays at multiple levels

from Miocene to Jurassic, in a frontier area that is experiencing renewed interest from E&P companies

• Acquisition expected to complete in Q2 2018

6©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 7: Q1 2018 Earnings Release

Q1 Activity – Egypt

Egypt Red Sea 2D• 10,000 km multi-client 2D project in collaboration with

Schlumberger• Advanced new acquisition and imaging techniques will

provide better illumination of complex subsalt structures• 15-year period of exclusive multi-client rights in a ~70,000

km2 open area in the Egyptian Red Sea• Acquisition completed in Q1 2018

7©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 8: Q1 2018 Earnings Release

Q1 Activity – Brazil

8©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Brazil Southern Basins SeaSeep• 200,000 km2 multi-client multibeam and seep study in the

Campos and Santos Basins, offshore Brazil• Complements the extensive historical data library in this

region• Multibeam acquisition commenced in late Q1 with coring

operations and geochemistry analysis starting in Q2• Data will be available in Q4 2018 over the Round 16

licensing areas with final results expected to be available in late 2019

Page 9: Q1 2018 Earnings Release

Q1 Activity – North America LandPERMIAN - West Lindsey 3D• 440 km2 high-resolution 3D multi-client project targeting multiple zones

• Acquisition completed in Q1 2018

PERMIAN – Sanderson 3D• 464 km2 high-resolution 3D multi-client project – TGS’ third 3D Permian survey

• Acquisition to complete in Q2 2018

SCOOP/STACK – Hackberry Complex• 777 km2 high-resolution 3D multi-client project in the Anadarko Basin

• Acquisition to complete in Q3 2018

• TGS’ strong position in this play continues to grow with the two additional projects announced in 2018 (Canton 3D and Gloss Mountain 3D)

MONTNEY – Dawson 3D• 70 km2 high-resolution 3D multi-client in British Columbia

• Acquisition completed in Q1 2018

9©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 10: Q1 2018 Earnings Release

Financials

Page 11: Q1 2018 Earnings Release

Implementation of IFRS 15

• The accounting standard IFRS 15 regarding revenue recognition implemented from 1 January 2018

• Implications for TGS• Recognition of revenues related to Multi-client projects postponed until projects are delivered to

customers• No amortization until completion of the project• No impact on sales from the library of completed surveys

• Internal reporting • TGS will continue to use the previous Percentage-of-Completion-method for internal segment and

management reporting (referred to as Segment Reporting)• Provides the best picture of the performance and value creation of the business

• External reporting• Two sets of accounts: Segment Reporting and IFRS Reporting• Main focus in external communication will be on Segment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 11

Page 12: Q1 2018 Earnings Release

Net RevenuesSegment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 12

3884 67

145

69 79 79

143115

+67% Y/Y

0

20

40

60

80

100

120

140

160

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Late sales

23 2639

17 1527

62

11 18

+15% Y/Y

0

10

20

30

40

50

60

70

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Prefunding revenues

3.4 3.5

7.5

3.02.0 1.8 1.3 1.9 2.3

+17% Y/Y

0

1

2

3

4

5

6

7

8

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Proprietary revenues

64114 113

165

86108

142 157135

+56% Y/Y

020406080

100120140160180

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Total revenues

Page 13: Q1 2018 Earnings Release

Net Revenues BreakdownSegment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 13

19%

69%

12%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

By Technology

2D 3D GPS

43%

35%

8%

14%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

By Business Unit

NSA EUR AMEAP Other

Page 14: Q1 2018 Earnings Release

Operating Expenses, EBIT, Free Cash FlowSegment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 14

18 17 1924

19 19 1925 22

+15% Y/Y

0

5

10

15

20

25

30

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Operating costs1

62 69 7492

62 6995

77 84

+35% Y/Y

0102030405060708090

100

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Amortization and impairments

-21

2211

42

217 26

5225

18%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

-30-20-10

0102030405060

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

EBIT2

EBIT - LHS Margin - RHS

63

-35

29 33

74

12-19

5671

-40

-20

0

20

40

60

80

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Free Cash Flow3

1. Personnel costs and other operating expenses excluding restructuring charges and larger impairments of operating items

2. Earnings before interest and taxes excludng restructuring charges and larger impairments of operating items

3. Cash flow from operations minus operational investments in multi-client projects

Page 15: Q1 2018 Earnings Release

Multi-client LibrarySegment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 15

51 59 6446

64 59

119

28 31

57%

0%

10%

20%

30%

40%

50%

60%

70%

0

20

40

60

80

100

120

140

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

Operational investments and prefunding ratio

Operational investments - LHS Prefunding ratio - RHS

830 823 816 812 820 812 838 799 750

0100200300400500600700800900

Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018

MU

SD

NBV multi-client library

609

427

253

450

310

5% 14% 36%

56% 69%

0

100

200

300

400

500

600

700

2014 2015 2016 2017 WIP

MU

SD

Investments and NBV by year of completion

Total investments NBV %

11% 11% 14% 13% 16%

34%

2% 5%14%

36%

56%

69%

0%

10%

20%

30%

40%

50%

60%

70%

80%

Pre-2014 2014 2015 2016 2017 WIP

Net revenues and NBV by year of completion

% of net revenues % of NBV

Page 16: Q1 2018 Earnings Release

Income StatementSegment Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 16

(MUSD) Q1 2018 Q1 2017 Change

Net operating revenues 134.8 86.2 56 %Cost of goods sold 0.1 0.1 104 %Amortization of multi-client library 83.6 61.8 35 %Gross margin 38 % 51.0 24.3 110 %Personnel cost 15.5 12.4 25 %Other operational costs 8.3 6.9 21 %Cost of stock options 0.0 0.1 -100 %Depreciation 2.3 3.0 -25 %Operating result 18 % 24.9 1.9 1208 %Net financial items -0.2 0.8 -126 %Result before taxes 18 % 24.7 2.7 806 %Tax cost 47 % 11.5 1.2 894 %Net income 10 % 13.2 1.6 741 %EPS (USD) 0.13 0.02 737 %EPS fully diluted (USD) 0.13 0.02 734 %

Page 17: Q1 2018 Earnings Release

Cash Flow Statement

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 17

(MUSD) Q1 2018 Q1 2017 Change

Received payments 138.2 218.8 -37 %Payments for operational expenses -35.4 0.0 n/aPaid taxes -0.2 -6.2 -96 %Net cash flow from operating activities 102.5 212.6 -52 %Investment in tangible fixed assets -2.7 -3.9 -31 %Investments in multi-client library -31.9 -110.3 -71 %Investments through mergers and acquisitions 0.0 -3.3 -100 %Interest income 0.6 0.4 59 %Net Cash Flow from investing activities -34.0 -117.2 -71 %Net change in loans 0.0 0.0 n/aInterest expense 0.0 0.0 125 %Payment of dividends -18.5 -16.9 9 %Paid in equity 1.7 6.7 -74 %Net cash flow from financing activities -16.8 -10.2 65 %Net change in cash and cash equivalents 51.8 85.2 -39 %

Page 18: Q1 2018 Earnings Release

Balance SheetIFRS Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 18

(MUSD) Q1 2018 Q1 2017 Change Q4 2017

Goodwill 67.9 67.9 0 % 67.9Multi-client library 839.7 819.9 2 % 799.0Deferred tax asset 3.9 7.8 -50 % 4.4Other non-current assets 29.1 41.6 -30 % 29.2Total non-current assets 940.7 937.2 0 % 900.5Cash and cash equivalents 301.7 248.1 22 % 249.9Other current assets 255.8 219.4 17 % 273.6Total current assets 557.5 467.5 19 % 523.6TOTAL ASSETS 1,498.1 1,404.7 7 % 1,424.1

Total equity 1,124.0 1,162.4 -3 % 1,200.1Deferredt taxes 9.5 41.7 -77 % 23.7Non-current liabilities 5.0 8.1 -39 % 5.4Total non-current liabilities 14.5 49.8 -71 % 29.1Taxes payable, withheld payroll tax, social security 42.5 4.0 966 % 25.2Other current liabilities 317.1 188.4 68 % 169.7Total current liabilities 359.6 192.4 87 % 194.9TOTAL EQUITY AND LIABILITIES 1,498.1 1,404.7 7 % 1,424.1

Page 19: Q1 2018 Earnings Release

Dividends

• Quarterly dividend of USD 0.20 per share to be paid in Q2 2018• Ex-date 16 May 2018• Payment date 30 May 2018

• TGS aims to pay a cash dividend that is in line with its long-term underlying cash flow • Ambition to keep a stable quarterly dividend through the year• Actual quarterly dividend level paid will be subject to continuous evaluation of market outlook, cash flow

expectations and balance sheet development

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 19

1. Quarterly dividends defined in USD from 2016. Annual dividends defined in NOK prior to 2016 – converted to USD with the FX rate at the ex-dividend dates

2. Yield based on share price at date of announcing the dividend. From 2016-18 yield is calulated using the average of the quarterly payments

0.20

0.20

NOK 4.0

NOK 5.0 NOK 6.0

NOK 8.0 NOK 8.5

NOK 8.5

USD 0.6 USD 0.6

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

2010 2011 2012 2013 2014 2015 2016 2017 2018

USD

per

sha

re

Year of payment

Dividend per share1

3.5 % 3.6 %4.0 % 3.9 %

4.9 %5.2 %

3.7 %

2.8 % 2.9 %

0.0 %

1.0 %

2.0 %

3.0 %

4.0 %

5.0 %

6.0 %

2010 2011 2012 2013 2014 2015 2016 2017 2018Year of payment

Dividend yield2

Page 20: Q1 2018 Earnings Release

Outlook

Page 21: Q1 2018 Earnings Release

0

10

20

30

40

50

60

70

80

USD

per

bbl

Bre

nt

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 21

Fundamentals improving

Brent oil price E&P companies’ break-even cost level E&P companies’ free cash flow

Higher oil price… …and substantially lower costs… …gives boost in cash flow

Source: Wood Mackenzie

0

20

40

60

80

100

120

E&PInternational

Majors E&P NorthAmerica

NOC

USD

per

bbl

Bre

nt

As at end 2014 (for 2015/16) As at end 2018 (for 2018/19)

0

20

40

60

80

100

120

-20

0

20

40

60

80

100

USD

per

bbl

Bre

nt

FCF

(Billi

on U

SD)

FCF Brent PriceSource: S&P Capital IQ

Page 22: Q1 2018 Earnings Release

Boost to E&P Cash flow

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 22

“Shell’s strong earnings this quarter were underpinned by higher oil and gas prices, our Integrated Gas business, and improved profitability in our Upstream business” Ben van Beurden

“This is our strongest earnings result since the third quarter of 2014 when Brent prices were above $100”Pat Yarrington

-20

-10

0

10

$ Bi

llion

Free Cash Flow

Q1 2016 Q1 2018-8

-4

0

4

$ Bi

llion

Free Cash Flow

Q1 2016 Q1 2018

“Highest quarterly cash flow from operations and asset sales since 2014”Darren W. Woods

0

4

8

12

$ Bi

llion

Free Cash Flow

Q1 2016 Q1 2018

“Following strong results from our improvement work we have a lower cost base, enabling us to capture high value from higher prices and deliver solid earnings across all segments” Eldar Sætre

-4

0

4

$ Bi

llion

Free Cash Flow

Q1 2016 Q1 2018

“Cash flow after organic investments increased thanks to good operational performance and continued spending discipline” Patrick Pouyanne

-4

0

4

$ Bi

llion

Net Cash Flow

Q1 2016 Q1 2018

“Underlying profit was up 23% on the previous quarter and was our best quarterly result in three years”Bob Dudley

-4

-2

0

$ Bi

llion

Free Cash Flow

Q1 2016 Q1 2018

Page 23: Q1 2018 Earnings Release

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 23

Seismic spending on a growing trend

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

Q114

Q214

Q314

Q414

Q115

Q215

Q315

Q415

Q116

Q216

Q316

Q416

Q117

Q217

Q317

Q117

Q118

Year-on year growth aggregate multi-client sales1

1. TGS, CGG, SLB, PGS, ION, PLCS, Seitel, SPU. For Q1 2018 companies that have not yet reported (CGG, PLCS, Seitel) are included with same y/y growth rate as the weighted avr. of the rest of the group

0

200

400

600

800

1,000

1,200

1,400

Q114

Q214

Q314

Q414

Q115

Q215

Q315

Q415

Q116

Q216

Q316

Q416

Q117

Q217

Q317

Q117

Q118

USD

m

Aggregate multi-client sales1

Page 24: Q1 2018 Earnings Release

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 24

Visibility still low and market expected to remain volatile in near-term

-1.0

-0.5

0.0

0.5

1.0

1.5

2.0

Cha

nge

to S

tock

s m

mbd

Source: EIA Short Term Energy Outlook, May 2018

Global liquid production / consumption balance• Positive global demand outlook• U.S Inventories below five-year average• OPEC / Russia quota compliance good• Venezuela production continues to decline• Pipeline constraints in Permian (new capacity on-

stream in mid-2019)• U.S. withdrawal from Iran Nuclear deal

• Negative impact from potential U.S / China tariffs• U.S Unconventional growth accelerating• OPEC / Russia quota due to expire at end 2018

Page 25: Q1 2018 Earnings Release

25

Backlog

224260

293242

182145

10371 51

127

63 82

213 193125 121

74

0

50

100

150

200

250

300

350

Q12014

Q22014

Q32014

Q42014

Q12015

Q22015

Q32015

Q42015

Q12016

Q22016

Q32016

Q42016

Q12017

Q22017

Q32017

Q42017

Q12018

Historical Backlog (MUSD) 2014 - 2018

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 26: Q1 2018 Earnings Release

2018 Projects Schedule*Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Dong Fang Kan Tan 1

Fugro Brasilis

Fugro Searcher

TDI Brooks Proteus

Egypt (Red Sea JV)

2DEUR AMEAP

Polarcus Asima

Polarcus Adira

Polar Duchess

Permian Crew

SCOOP/STACK Crew

SCOOP/STACK Crew II

SCOOP/STACK Crew III

Canada Crew

Sanderson

U.S. GOM (Alonso)

3DLa

ndNSA

*Acquisition schedule excludes Fusion M-WAZ Reprocessing, other processing projects and GPS investments

Norwegian Sea (Atlantic Margin)

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Hackberry Complex

Dawson

26

Canton

West Lindsey

Brazil (Multibeam)

Brazil (Multibeam) (Brazil Multibeam)

Brazil (Coring)

Norwegian Sea (Atlantic Margin)

Gloss Mountain

Page 27: Q1 2018 Earnings Release

License Round Activity and TGS Positioning

27©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Europe / Russia• Norway APA – Q2 2018 (announcement expected)• Norway 24th Round – before Summer 2018 (awards)• UK 31st Round – H1 2018 (announcement expected)• Greenland – Dec 2018 (bids due)

Africa, Middle East, Asia Pacific• Sierra Leone 4th Round – Jun 2018 (bids due)• Australia 2018 Area – H2 2018 (announcement expected)• Indonesia 2018 Round – Apr & Jun 2018 (bids due)

North & South America • Central & Western GOM – Mar & Aug (2017-22 Plan)• Newfoundland Labrador – Jeanne d’Arc & E. Newfoundland, Nov 2018 (bids due)• Nova Scotia – Dec 2018 (3-Year Rolling Plan)• Canada Onshore – at least monthly• Brazil 4th Production Sharing Round - Jun 2018 (bids due)• Brazil 16th Round -2019 (planned)• Mexico Round 3.2 (onshore) - Jul 2018 (bids due)• Mexico 3.3 (unconventional) – Sep 2018 (bids due)• Mexico Round 4 – 2019 (planned)

Page 28: Q1 2018 Earnings Release

Q1 18 Summary

• Strong Q1 18 performance• Net revenues of 135 MUSD• EBIT of 25 MUSD – EBIT margin of 18%• Free cash flow of 71 MUSD• Cash balance of 302 MUSD in addition to undrawn 75 MUSD Revolving Credit Facility• Quarterly dividend at USD 0.20 per share

• Improved market conditions driven by higher oil price and improved cash flow• Seismic spending on a growing trend

• TGS will continue to pre-announcing quarterly segment revenues no later than the sixth trading day at the Oslo Stock Exchange after quarter close

• 2018 guidance unchanged:• New multi-client investments of approximately USD 260 million• Additional multi-client investments expected from sales of existing surveys with risk sharing arrangements• Pre-funding of new multi-client investments expected to be approximately 45%-50%• Amortization expected to be approximately USD 310 million

28©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved

Page 29: Q1 2018 Earnings Release

Appendix

Page 30: Q1 2018 Earnings Release

Income StatementIFRS Reporting

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 30

(MUSD) Q1 2018 Q1 2017 Change

Net operating revenues 106.7 86.2 24 %Cost of goods sold 0.1 0.1 104 %Amortization of multi-client library 72.4 61.8 17 %Gross margin 32 % 34.2 24.3 41 %Personnel cost 15.5 12.4 25 %Other operational costs 8.3 6.9 21 %Cost of stock options 0.0 0.1 -100 %Depreciation 2.3 3.0 -25 %Operating result 8 % 8.1 1.9 324 %Net financial items -0.2 0.8 -125 %Result before taxes 7 % 7.9 2.7 189 %Tax cost 11 % 11.5 1.2 894 %Net income -3 % -3.6 1.6 -333 %EPS (USD) -0.04 0.02 -278 %EPS fully diluted (USD) -0.04 0.02 -276 %

Page 31: Q1 2018 Earnings Release

Reconciliation Segment Reporting - IFRS

©2018 TGS-NOPEC Geophysical Company ASA. All rights reserved 31

Segment IFRSQ1 2018 Income Statement (MUSD) Reporting Diff. Reporting

Net revenues 134.8 -28.0 106.7

Amortization and impairment of multi-client library 83.6 -11.2 72.4Total operating expenses 83.6 -11.2 72.4

Net income 51.1 -16.8 34.3

Segment IFRSQ1 2018 Balance sheet (MUSD) Reporting Diff. Reporting

Multi-client library 749.7 90.0 839.7Total non-current assets 749.7 90.0 839.7

Other equity 1,192.0 -71.7 1,120.3Total equity 1,192.0 -71.7 1,120.3

Non-current liabilitiesDeferred taxes 21.1 -11.6 9.5Total non-current liabilities 21.1 -11.6 9.5

Accounts payable and debt to partners 83.6 -38.1 45.4Taxes payable, withheld payroll tax, social security 46.3 -3.7 42.5Other current liabilities 56.5 215.2 271.7Total current liabilities 186.3 173.3 359.6

Page 32: Q1 2018 Earnings Release

Thank you

www.TGS.com