rab 36 cibinong

TABEL DAFTAR HARGA BAHAN BANGUNANPeriode : Oktober 2009 - Januari 2010

No.

Jenis Bahan Bangunan

Sat

Vol

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

Bambu (6cm, panjang 7m) Bambu 8cm, panjang 6m Paku 5cm Paku 7cm Paku 10cm Paku payung 5cm+7cm Kawat Bendrad Kawat ayakan 0,5 inchi Kikir Seng gelombang 0.8 x 1.8m, tebal 2mm Semen PC 50kg Semen 40kg Pipa paralon 1 inchi Pipa paralon 0.5 inchi AW Pipa paralon 3/4 inchi AW Pipa paralon 1.25 inchi Pipa paralon 3 inchi WD Pipa paralon 4 inchi WD Kabel 3 x 2,5 Kabel 2 x 1,5 Kabel 2 x 2,5 Pasir pasang Batu belah Batu Split 2-3cm Batu kapur/limestone Bata merah Batu Tempel, Palimanan 10 x 20 Batu Tempel, Candi 15 x 15 Besi 12 Besi 10

btg btg kg kg kg kg kg m3 bh lbr sak m3 btg btg btg btg btg btg roll roll roll m3 m3 m3 m3 bh m2 m2 btg btg

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

31 32 33 34 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70

Besi 8 Besi 6 Tripleks 6mm Tripleks 3mm Kaso 4/6 (0.5m3 = 9 ikat, 1 ikat = 6 btg, 1 btg = 3.8m) Genteng keramik Saklar Tunggal Saklar Ganda Stop kontak MCB 10A MG MCB 6A MG Besi Hollow 2x4x400cm Besi Beton Polos U.240, fy=2400kg/cm2 Besi Beton Ulir U.390, fy=3900 kg/cm2 Besi CNP Besi Wiremesh Besi Hollow 4x4x400cm Besi Hollow 2x4x400cm Besi Kanal C Besi Siku Besi Tempa Besi WF Beton Ready Mix K.350 Beton Ready Mix K.300 Beton Ready Mix K.275 Beton Ready Mix K.250 Beton Ready Mix K.225 Beton Ready Mix K.175 Blok Hebel T.10cm Blok Hebel T.7,5cm Box Sikring 2 Group Box Sikring 4 Group Box Sikring 6 Group Box Sikring 8 Group Buis beton, d100cm Calbond, (4L) Cat Besi, Emco Cat Besi, Glotek Cat Besi, Ftalit

btg btg lbr lbr m3 m2 bh bh bh bh bh bh btg kg kg kg kg btg btg kg kg m2 kg m3 m3 m3 m3 m3 m3 bh bh bh bh bh bh bh ltr kg kg kg

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

35 Kaso 5/7 (0.5m3 = 9 ikat) (1ikat = 4 btg) (1btg = 3.8m)

71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110

Cat Dasar Besi, Zinkromat Cat Duko, NIPPE Cat Kayu, Emco Cat Kayu, Glotek Cat Kayu, Ftalit Cat Lantai, TEKNOKOTE Cat Melamik, IMPRA Wood Filler (muda) Cat Melamik, IMPRA Wood Filler (tua) Cat Melamik, IMPRA Wood Stain (muda) Cat Melamik, IMPRA Wood Stain (tua) Cat Politur P0-1, IMPRA Cat Politur P0-3, IMPRA Casting, (25kg) Cat Genteng, (5L) Cat Primer Alkali Resisting ICI, Dulux Cat Tembok, Danabrite Exterior Cat Tembok, Danabrite Interior Cat Tembok, Elastometric Wall Coating Cat Tembok ICI, Catylac Warna Biasa Cat Tembok ICI, Catylac Warna Khusus Cat Tembok ICI, Dulux Exterior Cat Tembok ICI, Dulux Interior Cat Tembok Super Vinilex Cat Tembok Vinyl Matt, (5L) Cat Waterproff, AQUAPROFF Dolken Drop Hammer, Mini Pile- 28 Drop Hammer, Mini Pile- 32 Drop Hammer, Square Pile - 20 x 20 Drop Hammer, Square Pile - 25 x 25 Drop Hammer, Spun Pile - 30 x 30 Drop Hammer, Spun Pile - 35 x 35 Drop Hammer, Spun Pile - 40 x 40 Drop Hammer, Spun Pile - 45 x 45 Drop Hammer, Spun Pile - 50 x 50 Drop Hammer, Spun Pile - 60 x 60 Engsel Jendela, 3x2,5", Kuningan Engsel Jendela, 3x2,5", Kuningan Engsel kupu-kupu Engsel Pintu, 3x4", Kuningan

kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg kg btg m' m' m' m' m' m' m' m' m' m' bh bh bh bh

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150

Engsel Pintu, 3x4", Kuningan Engsel Pintu, 3x5", Kuningan Fitting Lampu Plafond Floor drain, biasa KM Floor drain, khusus dak beton Floor drain, khusus KM Folding Gate Gagang Kunci KM, Kend Extra, T200x551 Gagang Kunci Pintu, SOLID Ziala HRE Gagang Kunci Pintu Utama Genteng Beton Badan Besar Genteng Beton Badan Sedang Genteng Beton Nok Genteng Keramik, Badan(Warna Standar) Genteng Keramik, Flashing Genteng Keramik, Jurai Genteng Keramik, Nok Genteng Keramik, Penangkal Petir Genteng Tanah Liat Badan Genteng Tanah Liat Nok Glassblock Uk20x20, Standar Glassblock Uk20x20, Corak Granito Lantai 40x40 Granito Lantai 60x60 GRC Board, t=4mm Grendel Jendela Grendel Pintu Grendel Tanam Pintu, Atas Grendel Tanam Pintu, Bawah Gypsum Board T.9mm, ELEPHANT Gypsum Board T.9mm, JAYA BOARD Hak Angin Jendela Hydraulic Hammer, Square Pile - 30 x 30 Hydraulic Hammer, Square Pile - 35 x 35 Hydraulic Hammer, Square Pile - 40 x 40 Hydraulic Hammer, Square Pile - 45 x 45 Hydraulic Hammer, Square Pile - 50 x 50 Ijuk Resapan Isolasi listrik Isolasi pipa

bh bh bh bh bh bh m2 psg psg psg bh bh bh bh bh bh bh bh bh bh bh bh m2 m2 lbr pcs pcs pcs pcs lbr lbr pcs m' m' m' m' m' ikt glg glg

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190

Jack In Piles, Square Pile - 20 x 20 Kaca Cermin Asahimas, t=5mm Kaca Es, t=5mm Kaca Polos, t=5mm Kaca Polos, t=6mm Kaca Polos, t=8mm Kaca Polos, t=10mm Kaca Polos, t=12mm Kaca Ryban, t=5mm Kaca Ryban, t=6mm Kabel NYM 2x1,5 Putih, (50m) Kabel NYM 2x2,5 Putih, (50m) Kabel NYM 3x1,5 Putih, (50m) Kabel NYM 3x2,5 Putih, (50m) Kabel NYY 4x16mm Putih, (50m) Kabel Telepon, (50m) Kabel TV, 5C Kawat BC dia 6mm Kawat Ayam Kawat Galvanized Kawat Las Kaso, Borneo Kaso, Kamper Samarinda Kaso, Kamper Singkil Kaso, Meranti Keramik Lantai 20x20, Warna Muda Keramik Lantai 20x20, Warna Muda Keramik Lantai 20x20, Warna Muda Keramik Lantai 20x20, Warna Tua Keramik Dinding 20x25, Warna Muda Keramik Dinding 20x25, Warna Tua Keramik Lantai 30x30, Warna Muda Keramik Lantai 30x30, Warna Muda Keramik Lantai 30x30, Warna Khusus Keramik Lantai 33.3x33.3, Warna Khusus Keramik Lantai 40x40, Warna Khusus Kitchen Zink, Royal SB9, 1 Lubang lengkap Kitchen Zink, Royal SB1, 1 Lubang lengkap Kitchen Zink, Royal SB2, 2 Lubang lengkap Klem Kabel

m' m2 m2 m2 m2 m2 m2 m2 m2 m2 roll roll roll roll m' m' m' m' m' kg kg m3 m3 m3 m3 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 pcs pcs pcs bks

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230

Klem Pipa Listrik Kunci Gembok Kwas Cat Lakban plastik Lampu PLC 5W Lampu PLC 18W Lampu PLC 20W Lem PVC Lem Fox, (3kg) Lentrek List Keramik, 10x20 List Profil Gypsum, Kecil List Profil Gypsum, Sedang List Profil Gypsum, Besar List Profil Kayu, Kecil List Profil Kayu, Sedang List Profil Kayu, Besar Marmer Lantai 40x40 Marmer Lantai 40x60 Mata Bor U.Pek.Besi Mata Gerinda U.Pek.Besi Meni Besi Meni Kayu MCB Sikring, Merlin Gerin Neorefer, (2L) Paku Triplex Paku 5-7cm Paku 10-12cm Paku Seng Papan Cor, Jenjeng Papan, Borneo Papan, Kamper Samarinda Papan, Kamper Singkil Papan, Meranti Pasir Extra Beton Pasir Putih Pasir Pasang Pasir Urug Paving Block, T.6cm Paving Block, T.8cm

bh bh bh roll bh bh bh tube gln klg pcs btg btg btg btg btg btg m2 m2 bh bh kg kg bh gln kg kg kg kg lbr m3 m3 m3 m3 m3 m3 m3 m3 m2 m2

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270

Pintu PVC, 70x212, Warna Standard Pipa Flexible Listrik, (30m) Pipa GIP dia 1/2" Pipa PE dia 1/2" Pipa Listrik Clipsal Pipa PVC AW dia 1/2" Pipa PVC AW dia 3/4" Pipa PVC AW dia 1" Pipa PVC Type D dia 1,5" Pipa PVC Type D dia 2" Pipa PVC Type D dia 3" Pipa PVC Type D dia 4" Pipa PVC Type D dia 5" Pipa PVC Type D dia 6" Plamur Besi, SANPOLAC, 5kg Plamur Besi, ISAMU, 1kg Plamur Kayu Plamur Tembok, MATEX, (2kg) Plastik cor Plastaid HE, (4L), Incona Raya Dekabond+conbex 100, (1L) Pompa air Reng, Borneo Reng, Kamper Samarinda Reng, Kamper Singkil Reng, Meranti Rasidi Kayu Roll Cat Rooster Uk10x20cm Rooster Uk15x15cm Rooster Uk20x20cm Rumah Downlight, 3" Rumah Downlight, 4" Rumah Kunci Pintu Biasa, SOLID Rumah Kunci Pintu Utama, SOLID Sekrup Gypsum, 5cm (2000bj) Sicosol, Invisible Water_Repellent Semen PC Semen Putih Semen Grout

unit m' btg m' btg btg btg btg btg btg btg btg btg btg kg kg kg kg roll ltr ltr bh m3 m3 m3 m3 ltr bh bh bh bh pcs pcs bh bh bh L zak zak kg

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310

Seng Gelombang BJLS 30 Seng Plat L.45cm Step Nosing Step Nosing Sikat Kawat Sirtu Gali Sok & Knee Besi Kuningan dia 1/2" Sok & Knee PE dia 1/2" Sok & Knee PVC AW dia 1/2" Sok & Knee PVC AW dia 3/4" Sok & Knee PVC AW dia 1" Sok & Knee PVC D dia 1,5" Sok & Knee PVC D dia 2" Sok & Knee PVC D dia 3" Sok & Knee PVC D dia 4" Sok & Knee PVC D dia 5" Sok & Knee PVC D dia 6" Splice Joint, 30x30 Splice Joint, 35x35 Splice Joint, 40x40 Splice Joint, 45x45 Splice Joint, 50x50 Stop Kran, dia 1/2" Stop Kran, dia 3/4" Stop Kran, dia 1" Stop Kran, dia 1/2" Stop Kran, dia 3/4" Stop Kran, dia 1" Stop Kran, dia 1/2" Stop Kran, dia 3/4" Stop Kran, dia 1" Saklar Tunggal Saklar Ganda Saklar Hotel Stop Kontak Biasa Stop Kontak Khusus AC Stop Kontak Khusus TEL Stop Kontak Khusus TV T Doos Listrik, Biasa T Doos Listrik

lbr m' pcs pcs bh m3 bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335

Tanah Urug Talang PVC Textile Thinner, COBRA, (5L) Thinner, IMPALA, (5L) Torent air, 650L, Pinguin Plastik Torent air, 1000L, Pinguin Plastik Torent air, 1000L, Excel Plastik Torent air, 1000L, Excel Stainless Torent air, 1000L, Excel Stainless+Kaki Teakwood t=3mm, Melaminto Teakwood t=3mm, Sungkai Triplex 3mm Triplex 4mm Triplex 6mm Triplex 9mm Triplex 12mm Triplex 15mm Vernis Batu Alam, Bitasol Batu Alam Wallfiller, Dulux, (4L) Wallfiller, MOWILEX, (4L) Waterproffing Coating, Incona Raya, 5L Waterproffing Membrane, Incona Raya Waterproffing Membrane, CSM Water Repellent, Bitasil

m3 bh roll gln gln unit unit unit unit unit lbr lbr lbr lbr lbr lbr lbr lbr kg kg kg gln m2 m2 m2

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

BAHAN BANGUNANOktober 2009 - Januari 2010

Harga Satuan ( Rupiah )Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

Keterangan

7,500.00 9,500.00 13,000.00 13,000.00 13,000.00 20,000.00 19,000.00 15,000.00 25,000.00 Bahco 35,000.00 53,000.00 DO dr PT. Indocement 7,500,000.00 Tunggal Prakarsa 26,000.00 10,000.00 12,000.00 35,000.00 55,000.00 85,000.00 305,000.00 125,000.00 255,000.00 125,000.00 125,000.00 160,000.00 84,000.00 300.00 60,000.00 60,000.00 43,000.00 29,000.00

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

20,000.00 17,000.00 62,500.00 38,000.00 1,664,000.00 1,400,000.00 2,350.00 12,000.00 Broco 14,000.00 Broco 10,000.00 30,000.00 30,000.00 12,500.00 8,000.00 8,500.00 8,500.00 8,500.00 25,000.00 20,000.00 8,000.00 7,500.00 500,000.00 9,000.00 577,500.00 566,500.00 550,000.00 539,000.00 528,000.00 506,000.00 7,000.00 6,000.00 60,000.00 70,000.00 80,000.00 100,000.00 100,000.00 17,500.00 40,000.00 32,500.00 35,000.00


35,000.00 42,500.00 40,000.00 32,500.00 35,000.00 44,000.00 23,000.00 28,000.00 39,000.00 43,000.00 35,000.00 37,500.00 4,000.00 23,000.00 34,000.00 40,000.00 28,000.00 56,000.00 13,000.00 15,000.00 68,000.00 50,000.00 14,000.00 19,000.00 42,000.00 8,000.00 77,000.00 87,500.00 79,000.00 115,000.00 130,000.00 148,000.00 188,000.00 225,000.00 288,000.00 388,000.00 15,000.00 27,500.00 7,500.00 17,500.00


32,500.00 20,000.00 15,000.00 25,000.00 160,000.00 190,000.00 400,000.00 1,500,000.00 350,000.00 550,000.00 6,900.00 6,500.00 13,000.00 5,500.00 12,000.00 30,000.00 14,000.00 26,000.00 3,500.00 7,000.00 17,000.00 28,500.00 175,000.00 250,000.00 45,000.00 25,000.00 35,000.00 50,000.00 75,000.00 52,000.00 58,000.00 35,000.00 120,000.00 150,000.00 190,000.00 235,000.00 280,000.00 10,000.00 6,000.00 5,000.00


125,000.00 175,000.00 115,000.00 70,000.00 95,000.00 130,000.00 200,000.00 240,000.00 115,000.00 120,000.00 250,000.00 350,000.00 375,000.00 450,000.00 15,000.00 3,000.00 4,000.00 15,000.00 15,000.00 15,000.00 20,000.00 3,500,000.00 7,500,000.00 6,000,000.00 5,000,000.00 35,000.00 32,500.00 42,000.00 45,000.00 45,000.00 48,000.00 40,000.00 45,000.00 48,000.00 58,000.00 55,000.00 350,000.00 375,000.00 570,000.00 5,000.00


500.00 35,000.00 5,500.00 10,000.00 22,000.00 27,000.00 35,000.00 10,000.00 110,000.00 35,000.00 10,000.00 8,000.00 10,000.00 15,000.00 6,000.00 8,000.00 10,000.00 400,000.00 500,000.00 25,000.00 20,000.00 15,000.00 15,000.00 25,000.00 30,000.00 15,000.00 12,000.00 12,000.00 16,000.00 10,000.00 3,500,000.00 7,500,000.00 6,000,000.00 5,000,000.00 200,000.00 240,000.00 185,000.00 125,000.00 30,000.00 35,000.00


350,000.00 2,500.00 65,000.00 20,000.00 10,000.00 15,000.00 18,000.00 25,000.00 38,000.00 48,000.00 90,000.00 155,000.00 260,000.00 350,000.00 17,000.00 25,000.00 12,000.00 19,000.00 100,000.00 15,000.00 45,000.00 1,000,000.00 3,500,000.00 7,500,000.00 6,000,000.00 5,000,000.00 5,000.00 15,000.00 3,500.00 5,500.00 11,000.00 17,000.00 20,000.00 55,000.00 55,000.00 50.00 40,000.00 53,000.00 65,000.00 15,000.00


40,000.00 35,000.00 1,500.00 25,000.00 7,000.00 150,000.00 7,500.00 55,000.00 4,000.00 5,000.00 6,000.00 8,000.00 10,000.00 30,000.00 50,000.00 100,000.00 110,000.00 335,000.00 525,000.00 725,000.00 900,000.00 1,100,000.00 90,000.00 115,000.00 150,000.00 40,000.00 50,000.00 75,000.00 60,000.00 90,000.00 120,000.00 20,000.00 22,000.00 150,000.00 18,000.00 65,000.00 75,000.00 75,000.00 1,000.00 2,500.00

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

80,000.00 25,000.00 5,000.00 25,000.00 20,000.00 650,000.00 1,100,000.00 900,000.00 1,650,000.00 1,700,000.00 70,000.00 95,000.00 40,000.00 48,000.00 65,000.00 110,000.00 150,000.00 180,000.00 45,000.00 17,000.00 14,000.00 80,000.00 62,000.00 60,000.00 35,000.00

TYPE Proyek : Cibinong Lokasi : Jl Tegar Beriman Cibinong Luas : 36 m2 (STANDART)

UPAHNO URAIAN PEKERJAAN SAT VOL/h SATUAN UPAH JUMLAH UPAH BORONG PENGAJUAN UPAH BORONG

A. PEKERJAAN PERSIAPAN 1 Pengukuran dan Bowplank m' 2 Kebersihan Proyek m2 sub total B. PEKERJAAN PONDASI 1 Galian m3 2 Urugan pasir Bawah pondasi m3 3 Pondasi batu kali m3 4 Sloof 15x20 m3 *Pembesian kg *Beqisting m2 *Cor sitemix K225 m3 sub total C. PEKERJAAN KONSTRUKSI BETON 1 Kolom C1 15x15 m3 *Pembesian kg *Beqisting m2 *Cor sitemix K225 m3 2 Ring Balok 15x15 m3 *Pembesian kg *Beqisting m2 *Cor sitemix K225 m3 3 Ring Balok sopi sopi m3 *Pembesian kg *Beqisting m2 *Cor sitemix K225 m3 4 Rabat Beton m3 *Pembesian kg *Beqisting m2 *Cor sitemix K225 m3 sub total D. PEKERJAAN ATAP 1 Rangka atap kuda-kuda 5/10 m3 2 Nok / Bumbungan genteng m' 3 Pekerjaan pas. Genteng keramik m2 4 Lisplank m' sub total E. PEKERJAAN PASANGAN DINDING BATA / PLESTERAN 1 Pas. Bata 1:5 m2 2 Pas. Bata Rolag 1:3 m' 3 Plesteran 1:5 m2 4 Acian m2 5 Profilan / Ban-banan m' 7 Pas. Bata 1:5 sopi-sopi m2 sub total PEKERJAAN PLAFOND Plafond List Plafond kalor sub total

44.00 72.00

5,000.00 1,500.00

220,000.00 108,000.00 328,000.00 401,800.00 22,960.00 258,300.00 61,113.78 41,000.00 73,800.00 858,973.78

16.07 1.15 8.61 0.98 87.31 8.20 0.98

25,000.00 20,000.00 30,000.00 700.00 5,000.00 75,000.00

0.97 152.32 9.00 0.97 0.74 87.27 16.40 0.74 0.41 47.89 9.00 0.41 1.61

700.00 5,000.00 75,000.00 700.00 5,000.00 75,000.00 700.00 5,000.00 75,000.00 700.00 0.00 75,000.00

106,625.27 45,000.00 72,393.75 61,087.95 82,000.00 55,350.00 33,523.88 45,000.00 30,375.00 0.00 0.00 120,656.25 652,012.09 314,625.00 102,000.00 235,280.00 104,250.00 756,155.00 970,005.60 114,000.00 781,755.60 625,404.48 97,500.00 202,500.00 2,791,165.68

1.61

1.05 6.80 58.82 20.85

300,000.00 15,000.00 4,000.00 5,000.00

97.00 7.60 156.35 156.35 3.90 16.20

10,000.00 15,000.00 5,000.00 4,000.00 25,000.00 12,500.00

F. 1 2

m2 m'

35.17 52.30

12,500.00 3,000.00

439,625.00 156,900.00 596,525.00

G. 1 2 3 4 5 6 7 8 9 10

PEKERJAAN PINTU DAN JENDELA Pintu Jendela PJ1 Pintu Jendela PJ2 Daun Pintu PJ1 Daun Pintu PJ2 Pintu P2 Pintu P3 Jendela J1 Jendela J2 Jendela J3 Bowvenly sub total H. ACSESSORIES PINTU DAN JENDELA 1 Engsel 3" 2 Kunci *Pintu Depan *Pintu belakang *Pintu Kamar tidur *Pintu kamar mandi 4 Ram buncis/Grendel 5 Hak angin sub total I. 1 2 3 4 J. 1 2 3 4 5 6 7 8 PEKERJAAN LANTAI / DINDING Keramik 30x30 Keramik lantai KM/WC 20x20 Keramik dinding KM/WC 20x20 Keramik Teras depan belakang sub total PEKERJAAN SANITARY & PLUMBING Closed jongkok Bak mandi fiber Kran Floor drain Instalasi air bersih Instalasi air kotor 3" Instalasi air kotor 4" Septictank sub total PEKERJAAN INSTALASI LISTRIK Lampu Saklar tunggal Saklar ganda Stop kontak sub total PEKERJAAN PENGECATAN Pekerjaan cat dinding Pekerjaan cat plafond Cat Pintu Cat Jendela sub total

unit unit unit unit unit unit unit unit unit unit

1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00

35,000.00 35,000.00 25,000.00 25,000.00 25,000.00 25,000.00 35,000.00 35,000.00 35,000.00 35,000.00

75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 750,000.00 35,000.00 10,000.00 10,000.00 20,000.00 10,000.00 12,500.00 12,500.00 110,000.00

set set set set set set set

10.00 1.00 1.00 2.00 1.00 5.00 5.00

3,500.00 10,000.00 10,000.00 10,000.00 10,000.00 2,500.00 2,500.00

m2 m2 m2 m2

34.05 2.55 5.76 4.50

10,000.00 10,000.00 17,500.00 10,000.00

340,500.00 25,500.00 100,800.00 45,000.00 171,300.00 50,000.00 25,000.00 10,000.00 5,000.00 60,000.00 51,500.00 47,500.00 200,000.00 449,000.00

unit unit unit unit m' m' unit unit

1.00 1.00 2.00 1.00 12.00 10.30 9.50 1.00

50,000.00 25,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 200,000.00

K. 1 2 3 4 L. 1 2 3 4

bh bh bh bh

7.00 2.00 3.00 3.00

25,000.00 25,000.00 25,000.00 25,000.00

175,000.00 50,000.00 75,000.00 75,000.00 375,000.00 469,053.36 157,815.00 125,000.00 105,000.00 751,868.36 8,589,999.91 238,611.11

m2 m2 unit unit

156.35 45.09 5.00 7.00

3,000.00 3,500.00 25,000.00 15,000.00

Bekasi, 21 Agustus 2010 Mandor Supervisor Pimpro

Hendarto

Bp Nofiq

TYPE Proyek : Cibinong Lokasi : Jl Laskar Raya Bekasi Barat Luas : 36 m2 (STANDART)

RENCANA ANGGARAN PROYEKNO URAIAN PEKERJAAN SAT VOL/h UPAH A. PEKERJAAN PERSIAPAN 1 Pengukuran dan Bowplank *Papan 2x20 *Kaso *Paku 5&7 2 Kebersihan Proyek *Sapu sub total B. PEKERJAAN PONDASI 1 Galian *Cangkul *Pengki 2 Urugan pasir Bawah pondasi *Pasir Pondasi batu kali *Batu kali *Semen *Pasir Sloof 15x20 *Besi Q8 *Besi Q10 *Bendrat *Papan cor 2x20 *Kaso 5/7 *Semen *Pasir *Split 1/2 SATUAN BAHAN UPAH JUMLAH BAHAN

m' lbr m3 kg m2 bh

44.00 7.20 0.05 0.20 72.00

5,000.00 6,000.00 1,200,000.00 15,000.00 1,500.00

220,000.00 43,200.00 63,461.54 3,000.00 108,000.00 0.00 437,661.54

m3 bh bh m3 m3 m3 m3 zak m3 m3 btg btg kg lbr m3 zak m3 m3

16.07 1.00 2.00 0.46

25,000.00 15,000.00 2,500.00 20,000.00 125,000.00

401,800.00 15,000.00 5,000.00 9,184.00 0.00 127,920.00 125,000.00 43,000.00 125,000.00 506,350.00 73,340.80 213,200.00 175,913.78 19,000.00 38,500.00 15,000.00 10,000.00 1,200,000.00 43,000.00 125,000.00 160,000.00 2,326,578.53 70,110.00 263,083.33 40,590.00 30,000.00 115,384.62 148,092.00 52,890.00 78,720.00

3

4.26 4.05 1.71 1.71 0.98 3.69 6.83 2.71 3.00 0.10 3.44 0.42 0.49

30,000.00

4

178,774.17

sub total C. PEKERJAAN KONSTRUKSI BETON 1 Kolom C1 15x15 *Besi Q8 *Besi Q10 *Bendrat *Papan cor 2x20 *Semen *Pasir *Split 1/2 2 Ring Balok 15x15 *Besi Q8 *Bendrat *Papan cor 2x20 *Semen *Pasir *Split 1/2 Ring Balok sopi sopi *Besi Q8 *Bendrat *Semen *Pasir *Split 1/2 Rabat Beton *Semen *Pasir *Split 1/2 sub total D. PEKERJAAN ATAP 1 Rangka atap Meranti *Kuda kuda 5/10 *Gordeng 5/10 *Kaso 5/7 *Reng 2/3 2 Nok / Bumbungan genteng *Nok genteng *Semen *Pasir Pekerjaan pas. Genteng keramik *Genteng kodok Lisplank *GRC sub total

m3 btg btg kg lbr zak m3 m3 m3 btg kg lbr zak m3 m3 m3 btg kg zak m3 m3 m3 zak m3 m3

0.97 4.83 9.75 1.69 3.00 3.38 0.51 0.48 0.74 14.62 2.03 3.00 2.58 0.39 0.37 0.41 6.53 1.11 1.42 0.21 0.20 1.61 1.18 0.11 0.11

232,083.94 19,000.00 38,500.00 15,000.00 10,000.00 43,000.00 125,000.00 160,000.00 268,886.11 19,000.00 15,000.00 10,000.00 43,000.00 125,000.00 160,000.00 268,886.11 19,000.00 15,000.00 43,000.00 125,000.00 160,000.00 75,000.00 43,000.00 125,000.00 160,000.00

224,019.02 91,698.75 375,375.00 25,337.81 30,000.00 145,270.13 63,947.81 77,220.00 198,437.95 277,843.33 30,442.50 30,000.00 111,069.00 48,892.50 59,040.00 108,898.88 123,975.00 16,706.25 60,952.50 26,831.25 32,400.00 120,656.25 50,764.73 14,220.56 17,172.00 2,361,171.21

3

4

m3 m3 m3 m3 m3 m' bh zak m3 m2 bh m' lbr

1.05 0.14 2.20 0.28 0.17 6.80 20.00 1.36 0.14 51.90 1,297.50 20.95 1.87

300,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,500,000.00 15,000.00 7,500.00 43,000.00 125,000.00 4,000.00 1,000.00 5,000.00 100,000.00

314,625.00 136,750.00 2,200,000.00 280,000.00 252,000.00 102,000.00 150,000.00 58,480.00 17,000.00 207,600.00 1,297,500.00 104,750.00 187,053.57 5,307,758.57

3

4

E. PEKERJAAN PASANGAN DINDING BATA / PLESTERAN 1 Pas. Bata 1:5 m2 *Batako bh *semen zak *Pasir m3 *Ember aduk bh 2 Pas. Bata Rolag 1:3 *Batako *semen *Pasir Plesteran 1:5 *semen *Pasir Acian *semen Profilan / Ban-banan *semen *Pasir Lobang angin *semen Pas. Bata 1:5 sopi-sopi *Batako *semen *Pasir sub total F. 1 PEKERJAAN PLAFOND Plafond *Kaso 5/7 *Triplek 3mm *Paku 1" List Plafond kalor *List kayu sub total m' bh zak m3 m2 zak m3 m2 zak m' zak m3 bh zak m2 bh zak m3

88.42 794.26 6.63 3.54 4.00 7.60 45.60 0.76 0.30 139.19 6.96 3.34 139.19 2.78 3.90 0.47 0.09 4.00

10,000.00 1,000.00 43,000.00 125,000.00 7,500.00 15,000.00 1,000.00 43,000.00 125,000.00 6,000.00 43,000.00 125,000.00 4,500.00 43,000.00 25,000.00 43,000.00 125,000.00

884,209.10 794,263.77 285,157.43 442,104.55 30,000.00 114,000.00 45,600.00 32,680.00 38,000.00 835,150.92 299,262.41 417,575.46 626,363.19 119,704.96 97,500.00 20,124.00 11,700.00 0.00 0.00

3

4

5

6

7

16.20 145.80 1.62 0.65

12,500.00 1,000.00 43,000.00 125,000.00

202,500.00 145,800.00 69,660.00 81,000.00 5,592,355.78

m2 m3 lbr kg m' btg

35.17 0.34 10.92 0.50 52.30 20.92

12,500.00 1,200,000.00 37,500.00 15,000.00 3,000.00 6,000.00

439,625.00 403,846.15 409,588.51 7,500.00 156,900.00 125,520.00 1,542,979.66

2

G. 1 2 3 4 5 6 7 8 9 10

PEKERJAAN PINTU DAN JENDELA Pintu Jendela PJ1 Pintu Jendela PJ2 Daun Pintu PJ1 Daun Pintu PJ2 Pintu P2 Pintu P3 Jendela J1 Jendela J2 Jendela J3 Bowvenly sub total H. ACSESSORIES PINTU DAN JENDELA 1 Engsel 3" 2 Kunci *Pintu Depan *Pintu belakang *Pintu Kamar tidur *Pintu kamar mandi 4 Ram buncis/Grendel 5 Hak angin sub total I. 1 PEKERJAAN LANTAI / DINDING Keramik 30x30 *keramik 30x30 *semen *Pasir *Nat/oker Keramik lantai KM/WC 20x20 *keramik 20x20 *semen *Pasir *Nat/oker Keramik dinding KM/WC 20x20 *keramik 20x20 *semen *Pasir *Nat/oker Keramik Teras depan belakang *keramik 30x30 *semen *Pasir *Nat/oker sub total J. 1 2 3 4 5 PEKERJAAN SANITARY & PLUMBING Closed jongkok Bak mandi fiber Kran Floor drain Instalasi air bersih 1" *PVC 1" *PVC 1/2" *Lem PVC Instalasi air kotor 3" *PVC 3" Instalasi air kotor 4" *PVC 4" Fitting >knee 1/2" >Knee 1" >Knee 3" >Knee 4" >Floksock 1/2"x1" >Knee drat dalam Septictank sub total K. 1 2 3 4 5 6 7 PEKERJAAN INSTALASI LISTRIK Lampu Saklar tunggal Saklar ganda Stop kontak Instalasi lampu *Kabel 2x2.5 Instalasi saklar *Kabel 2x2.5 Instalasi stopkontak *Kabel 2x2.5 sub total PEKERJAAN PENGECATAN Pekerjaan cat dinding *Cat *Kuas Pekerjaan cat plafond *Cat *Kuas Cat Pintu *Cat Cat Jendela *Cat sub total


1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00

35,000.00 35,000.00 25,000.00 25,000.00 25,000.00 25,000.00 35,000.00 35,000.00 35,000.00 35,000.00

125,000.00 125,000.00 275,000.00 275,000.00 325,000.00 325,000.00 200,000.00 200,000.00 200,000.00 25,000.00

35,000.00 35,000.00 25,000.00 25,000.00 50,000.00 25,000.00 35,000.00 35,000.00 35,000.00 35,000.00 2,735,000.00 35,000.00 10,000.00 10,000.00 20,000.00 10,000.00 12,500.00 12,500.00 660,000.00

125,000.00 125,000.00 275,000.00 275,000.00 650,000.00 325,000.00 200,000.00 200,000.00 200,000.00 25,000.00


10.00 1.00 1.00 2.00 1.00 5.00 5.00

3,500.00 10,000.00 10,000.00 10,000.00 10,000.00 2,500.00 2,500.00

17,500.00 50,000.00 50,000.00 50,000.00 50,000.00 12,500.00 12,500.00

175,000.00 50,000.00 50,000.00 100,000.00 50,000.00 62,500.00 62,500.00

m2 m2 zak m3 kg m2 m2 zak m3 kg m2 m2 zak m3 kg m2 m2 zak m3 kg

34.05 34.05 3.41 1.36 2.00 2.55 2.55 0.64 0.10 0.40 5.76 5.76 1.44 0.23 0.89 4.50 4.50 1.13 0.18 0.70

10,000.00 15,000.00 43,000.00 125,000.00 12,000.00 10,000.00 22,500.00 43,000.00 125,000.00 12,000.00 17,500.00 22,500.00 43,000.00 125,000.00 12,000.00 10,000.00 25,000.00 43,000.00 125,000.00 12,000.00

340,500.00 510,750.00 146,415.00 170,250.00 24,000.00 25,500.00 57,375.00 27,412.50 12,750.00 4,743.00 100,800.00 129,600.00 61,920.00 28,800.00 10,713.60 45,000.00 112,500.00 48,375.00 22,500.00 8,370.00 1,888,274.10

2

3

4

unit unit unit unit m' btg btg klg m' btg m' btg ls bh bh bh bh bh bh unit

1.00 1.00 2.00 1.00 12.00 3.00 1.00 1.00 10.30 2.58 9.50 2.38 1.00 2.00 2.00 1.00 1.00 2.00 2.00 1.00

50,000.00 25,000.00 5,000.00 5,000.00 5,000.00

75,000.00 125,000.00 35,000.00 25,000.00 16,000.00 13,000.00 15,000.00

50,000.00 25,000.00 10,000.00 5,000.00 60,000.00

75,000.00 125,000.00 70,000.00 25,000.00 48,000.00 13,000.00 15,000.00

6

5,000.00 45,000.00 5,000.00 55,000.00

51,500.00 115,875.00 47,500.00 130,625.00

7

8

2,500.00 3,000.00 12,000.00 24,000.00 4,500.00 5,000.00 200,000.00 175,000.00

5,000.00 6,000.00 12,000.00 24,000.00 9,000.00 10,000.00 200,000.00 175,000.00 1,307,500.00

9

bh bh bh bh m' m' m'

7.00 2.00 3.00 3.00 21.00 25.00 27.00

30,000.00 30,000.00 30,000.00 30,000.00

15,000.00 9,000.00 10,000.00 10,000.00 175,000.00 175,000.00 175,000.00

210,000.00 60,000.00 90,000.00 90,000.00

105,000.00 18,000.00 30,000.00 30,000.00 73,500.00 87,500.00 94,500.00

888,500.00

L. 1

2

3 4

m2 pail bh m2 pail Bh unit kg unit kg

139.19 1.47 2.00 45.09 0.47 2.00 5.00 5.00 7.00 5.00

3,000.00 150,000.00 10,000.00 3,000.00 150,000.00 10,000.00 25,000.00 50,000.00 15,000.00 50,000.00

417,575.46 219,776.56 20,000.00 135,270.00 71,194.74 20,000.00 125,000.00 250,000.00 105,000.00 250,000.00 1,613,816.75

26,661,596.15 740,599.89

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45

Material *Batu kali *Semen *Pasir *Besi Q8 *Besi Q10 *Bendrat *Papan cor 2x20 *Split 1/2 *Kayu *Batako *keramik 30x30 *keramik 20x20 *Triplek 3mm *Cat Dinding + plafond *Cat minyak *Lampu *Saklar tunggal *Saklar ganda *Stop kontak *Kabel 2x2.5 *PVC 3" *PVC 4" *knee 1/2" *Knee 1" *Knee 3" *Knee 4" *Floksock 1/2"x1" *Knee drat dalam *PVC 1" *PVC 1/2" *Lem PVC *Closed jongkok *Bak mandi fiber *Kran *Floor drain *Paku 5&7 *List kayu *Kuas *Engsel 3" *Kunci Pintu *Kunci Pintu Km Mandi *Ram buncis/Grendel *Hak angin *Nat/oker/semen putih *GRC 4mm

m3 zak m3 btg btg kg lbr m3 m3 bh m2 m2 lbr pail kg bh bh bh bh Roll btg btg bh bh bh bh bh bh btg btg klg unit unit unit unit kg btg bh set set set set set kg lbr

133.00 538.76 5,101.74 1,768.01 3,945.39 2,205.58 1,002.61 2,154.60 219.91 454.52 ######## 5,127.15 1,105.23 1,452.67 257.99 1,330.00 931.00 266.00 399.00 399.00 194.18 342.48 315.88 266.00 266.00 133.00 133.00 266.00 266.00 399.00 133.00 117.00 133.00 133.00 266.00 133.00 196.94 2,782.36 532.00 1,330.00 532.00 133.00 665.00 665.00 530.08 248.78

Kuli turun 125,000.00 43,000.00 125,000.00 19,000.00 38,500.00 15,000.00 10,000.00 160,000.00 1,200,000.00 1,000.00 15,000.00 22,500.00 37,500.00 150,000.00 50,000.00 15,000.00 9,000.00 10,000.00 10,000.00 175,000.00 45,000.00 55,000.00 2,500.00 3,000.00 12,000.00 24,000.00 4,500.00 5,000.00 16,000.00 13,000.00 25,000.00 75,000.00 125,000.00 15,000.00 10,000.00 15,000.00 5,000.00 10,000.00 17,500.00 50,000.00 50,000.00 12,500.00 12,500.00 5,000.00 67,344,550.00 219,374,952.78 221,001,063.52 74,962,402.08 84,914,958.33 15,039,182.81 21,546,000.00 35,185,416.00 545,423,792.31 131,093,280.96 76,907,250.00 24,867,675.00 54,475,271.74 38,699,182.07 66,500,000.00 13,965,000.00 2,394,000.00 3,990,000.00 3,990,000.00 33,981,500.00 15,411,375.00 17,373,125.00 665,000.00 798,000.00 1,596,000.00 3,192,000.00 1,197,000.00 1,330,000.00 6,384,000.00 1,729,000.00 2,925,000.00 9,975,000.00 16,625,000.00 3,990,000.00 1,330,000.00 2,954,134.62 13,911,800.00 5,320,000.00 23,275,000.00 26,600,000.00 6,650,000.00 8,312,500.00 8,312,500.00 2,650,390.75 0.00 3,061,046 25.51

1,918,162,302.97

TYPE Proyek : Cibinong Lokasi : Cibinong Luas : 36 m2 (STANDART)

RENCANA ANGGARAN BELANJANO URAIAN PEKERJAAN SAT VOL HARGA SATUAN JUMLAH HARGA KETERANGAN

A. PEKERJAAN PERSIAPAN 1 Pengukuran dan Bowplank m' 2 Kebersihan Proyek m2 sub total B. PEKERJAAN PONDASI 1 Galian m3 2 Urugan pasir Bawah pondasi m3 3 Pondasi batu kali m3 4 Sloof 15x20 m3 sub total C. PEKERJAAN KONSTRUKSI BETON 1 Kolom C1 15x15 m3 2 Ring Balok 15x15 m3 3 Ring Balok sopi sopi m3 4 Rabat Beton m3 sub total D. PEKERJAAN ATAP 1 Rangka atap kuda-kuda 5/10 m3 2 Nok / Bumbungan genteng m' 3 Pekerjaan pas. Genteng keramik m2 4 Lisplank m' sub total E. PEKERJAAN PASANGAN DINDING BATA / PLESTERAN 1 Pas. Bata 1:5 m2 2 Pas. Bata Rolag 1:3 m' 3 Plesteran 1:5 m2 4 Acian m2 5 Profilan / Ban-banan m' 6 Lobang angin bh 7 Pas. Bata 1:5 sopi-sopi m2 sub total PEKERJAAN PLAFOND Plafond List Plafond kalor sub total G. PEKERJAAN PINTU DAN JENDELA 1 Pintu Jendela PJ1 2 Pintu Jendela PJ2 3 Daun Pintu PJ1 4 Daun Pintu PJ2 5 Pintu P2 6 Pintu P3 7 Jendela J1 8 Jendela J2 9 Jendela J3 10 Bowvenly sub total H. ACSESSORIES PINTU DAN JENDELA 1 Engsel 3" 2 Kunci *Pintu Depan *Pintu belakang *Pintu Kamar tidur *Pintu kamar mandi 4 Ram buncis/Grendel 5 Hak angin sub total F. 1 2 I. 1 2 3 4 J. 1 2 3 4 5 6 7 8 9 PEKERJAAN LANTAI / DINDING Keramik 30x30 Keramik lantai KM/WC 20x20 Keramik dinding KM/WC 20x20 Keramik Teras depan belakang sub total PEKERJAAN SANITARY & PLUMBING Closed jongkok Bak mandi fiber Kran Floor drain Instalasi air bersih Instalasi air kotor 3" Instalasi air kotor 4" Fitting Septictank sub total PEKERJAAN INSTALASI LISTRIK Lampu Saklar tunggal Saklar ganda Stop kontak Instalasi Lampu Inctalasi Saklar Instalasi Stop kontak sub total PEKERJAAN PENGECATAN Pekerjaan cat dinding Pekerjaan cat plafond Cat Pintu Cat Jendela sub total

44.00 72.00

7,492.31 1,500.00

329,661.54 108,000.00 437,661.54 421,800.00 9,184.00 920,810.80 974,783.73 2,326,578.53 1,032,868.52 755,725.28 369,763.88 202,813.54 2,361,171.21 3,183,375.00 327,480.00 1,505,100.00 291,803.57 5,307,758.57 2,435,734.85 230,280.00 1,551,988.79 746,068.15 129,324.00 0.00 498,960.00 5,592,355.78

16.07 0.46 4.26 0.98

26,244.40 20,000.00 215,950.00 990,633.87

0.97 0.74 0.41 1.61

1,070,052.86 1,024,018.00 912,997.22 126,069.02

1.05 6.80 51.90 20.95

3,035,399.28 48,158.82 29,000.00 13,928.57

88.42 7.60 139.19 139.19 3.90 4.00 16.20

27,547.05 30,300.00 11,150.00 5,360.00 33,160.00 0.00 30,800.00

m2 m'

35.17 52.30

35,841.90 5,400.00

1,260,559.66 282,420.00 1,542,979.66 160,000.00 160,000.00 300,000.00 300,000.00 700,000.00 350,000.00 235,000.00 235,000.00 235,000.00 60,000.00 2,735,000.00 210,000.00 60,000.00 60,000.00 120,000.00 60,000.00 75,000.00 75,000.00 660,000.00


1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00

160,000.00 160,000.00 300,000.00 300,000.00 350,000.00 350,000.00 235,000.00 235,000.00 235,000.00 60,000.00


10.00 1.00 1.00 2.00 1.00 5.00 5.00

21,000.00 60,000.00 60,000.00 60,000.00 60,000.00 15,000.00 15,000.00

m2 m2 m2 m2

34.05 2.55 5.76 4.50

35,004.85 50,110.00 57,610.00 52,610.00

1,191,915.00 127,780.50 331,833.60 236,745.00 1,888,274.10 125,000.00 150,000.00 80,000.00 30,000.00 136,000.00 167,375.00 178,125.00 66,000.00 375,000.00 1,307,500.00

unit unit unit unit m' m' unit ls unit

1.00 1.00 2.00 1.00 12.00 10.30 9.50 1.00 1.00

125,000.00 150,000.00 40,000.00 30,000.00 11,333.33 16,250.00 18,750.00 66,000.00 375,000.00

K. 1 2 3 4 5 6 7 L. 1 2 3 4

bh bh bh bh m' m' m'

7.00 2.00 3.00 3.00 21.00 25.00 27.00

30,000.00 30,000.00 30,000.00 30,000.00 3,500.00 3,500.00 3,500.00

210,000.00 60,000.00 90,000.00 90,000.00 73,500.00 87,500.00 94,500.00 705,500.00 657,352.02 226,464.74 375,000.00 355,000.00 1,613,816.75 26,478,596.15 735,516.56

m2 m2 unit unit

139.19 45.09 5.00 7.00

4,722.63 5,022.50 75,000.00 50,714.29

TIME SCHEDULENO JENIS PEKERJAANBobot % mg 1 mg 2 1 2 MINGGU KE mg 3 mg 4 mg 1 mg 2 mg 3 mg 4 mg 1 mg 2 mg 3 mg 4 mg 5 BULAN KE 3

1 PEKERJAAN PERSIAPAN 2 PEKERJAAN PONDASI PEKERJAAN KONSTRUKSI BETON 3 PEKERJAAN ATAP 4 PEKERJAAN PASANGAN DINDING BATA / PLESTERAN 5 PEKERJAAN PLAFOND 6 PEKERJAAN PINTU DAN JENDELA 7 ACSESSORIES PINTU DAN JENDELA 8 PEKERJAAN LANTAI / DINDING 9 PEKERJAAN SANITARY & PLUMBING PEKERJAAN INSTALASI LISTRIK PEKERJAAN PENGECATAN Jumlah Prosentase rencana Prosentase kumulatif rencana

Rp

437,661.54

1.7

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

0.13

Rp

2,326,578.53

8.8

4.39

4.39

Rp

2,361,171.21

8.9

4.46

4.46

Rp

5,307,758.57

20.0

10.02 10.02

Rp

5,592,355.78

21.1

5.28

5.28

5.28

5.28

Rp

1,542,979.66

5.8

2.9

2.9

Rp

2,735,000.00

10.3

5.16

5.16

Rp

660,000.00

2.5

1.25

1.25

Rp

1,888,274.10

7.1

3.57

3.57

Rp

1,307,500.00

4.9

0.62

0.62

0.62

0.62

0.62

0.62

0.62

0.62

Rp

705,500.00

2.7

1.33

1.33

Rp

1,613,816.75

6.1

3.05

3.05

Rp 26,478,596.15

100.0 5.14 14.88 10.48 8.94 15.43 18.51 15.58 7.36 3.17 99.49 0.13 99.62 0.13 99.75 0.13 0.13

5.14 20.01 30.50 39.44 54.87 73.38 88.96 96.32

99.87 100.00

TIME SCHEDULENO JENIS PEKERJAANBobot % mg 1 mg 2 1 2 MINGGU KE mg 3 mg 4 mg 1 mg 2 mg 3 mg 4 mg 1 mg 2 mg 3 mg 4 mg 1 mg 2 mg 3 mg 4 mg 5 BULAN KE 3 4

1 PEKERJAAN PERSIAPAN 2 PEKERJAAN PONDASI PEKERJAAN KONSTRUKSI BETON 3 PEKERJAAN ATAP 4 PEKERJAAN PASANGAN DINDING BATA / PLESTERAN 5 PEKERJAAN PLAFOND 6 PEKERJAAN PINTU DAN JENDELA 7 ACSESSORIES PINTU DAN JENDELA 8 PEKERJAAN LANTAI / DINDING 9 PEKERJAAN SANITARY & PLUMBING PEKERJAAN INSTALASI LISTRIK PEKERJAAN PENGECATAN #REF! Jumlah Prosentase rencana Prosentase kumulatif rencana

Rp

437,661.54

#REF!

#### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF!

#REF!

#REF!

Rp

2,326,578.53

#REF!

#### #REF!

Rp

2,361,171.21

#REF!

#REF! #REF!

Rp

5,307,758.57

#REF!

#REF! #REF!

Rp

5,592,355.78

#REF!

#REF! #REF! #REF! #REF!

Rp

1,542,979.66

#REF!

#REF! #REF!

Rp

2,735,000.00

#REF!

#REF! #REF!

Rp

660,000.00

#REF!

#REF! #REF!

Rp

1,888,274.10

#REF!

#REF! #REF!

Rp

1,307,500.00

#REF!

#### #REF! #REF! #REF! #REF! #REF! #REF! #REF!

Rp

705,500.00

#REF!

#REF! #REF!

Rp

1,613,816.75

#REF!

#REF! #REF!

#REF!

#REF!

#REF!

#REF!

#REF! #### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF! 0.00 #REF! 0.00 #REF! 0.00 #REF! 0.00 #REF!

rab 36 cibinong

Documents