My Rate Analysis for Various Materials

Solid Slabs & Beams Lintel

Concrete 25 750 Concrete 2 60Steel 1.9625 412.125 Steel 0.157 32.97Shutter 10.25 256.25 Shutter 10.25 20.5Labour 25 625 Labour 45 90Total 2043.375 Total 203.47Contegencies 5% 102.16875 Contegencies 5% 10.1735Profit 25% 510.84375 Profit 25% 50.8675Grand Total 2656.3875 Grand Total 264.511Rate per Cum 106.2555 Rate per Cum 132.2555

Stairs including Landings Generator and watertank foundations on the roof

Concrete 25 750 Concrete 16 480Steel 1.9625 412.125 Steel 1.256 263.76Shutter 10.25 256.25 Shutter 10.25 164Labour 30 750 Labour 10 160Total 2168.375 Total 1067.76Contegencies 5% 108.41875 Contegencies 5% 53.388Profit 25% 542.09375 Profit 25% 266.94Grand Total 2818.8875 Grand Total 1388.088Rate per Cum 112.7555 Rate per Cum 86.7555

Parapet Plain Concrete

Concrete 18 540 Concrete 32.5 861.25Steel 1.413 296.73 Steel 0 0Shutter 10.25 184.5 Shutter 2 65Labour 25 450 Labour 2 65Total 1471.23 Total 991.25Contegencies 5% 73.5615 Contegencies 2% 14.86875Profit 25% 367.8075 Profit 10% 99.125Grand Total 1912.599 Grand Total 1105.24375Rate per Cum 106.2555 Rate per Cum 34.0075

Foundation including raft, trenches etc Walls

Concrete 270 8100 Concrete 20 600Steel 21.195 4450.95 Steel 1.57 329.7Shutter 10.25 2767.5 Shutter 10.25 205Labour 30 8100 Labour 30 600Total 23418.45 Total 1734.7Contegencies 5% 1170.9225 Contegencies 5% 86.735Profit 25% 5854.6125 Profit 25% 433.675Grand Total 30443.985 Grand Total 2255.11Rate per Cum 112.7555 Rate per Cum 112.7555

Basement Wall

Concrete 118 3127Steel 9.263 1945.23Shutter 10.25 1209.5Labour 25 2950Total 9231.73Contegencies 5% 461.5865Profit 25% 2307.9325Grand Total 12001.249Rate per Cum 101.7055