ratio analysis
TRANSCRIPT
Ratio Analysis
Professor Rajendra K. LaguDepartment of Electrical Engineering
e-mail: [email protected]:
http://www.ee.iitb.ac.in/~rklagu
2
Balance Sheet• Shows the status of company’s financial position.
It is actually a snap shot at the instant it is prepared, what the company owns and owes.
• Not duration specific, such as P&L statement is.
• Ideally, can be calculated every day; however companies usually calculate on a quarterly basis.
• Shows the sources and applications of funds.
• Numbers by themselves are not important; ratios are.
3
Balance Sheet continued…
• Double entry accounting system: Assets and Liabilities must balance
• Every transaction gets entered at two places under different heads so that accounts are “balanced”.
• Credit / Debit or Assets / Liabilities
• Compare the movement across the quarters or years
• Scope for manipulation: Asset valuation, payment realization (GAAP)
4
Balance Sheet Structure
Assets Liabilities
Fixed Assets Long Term Liabilities
Land, Buildings, Vehicles, Equipment
Equity, Term Loans, Debentures
Current Assets Current Liabilities
Cash, Accounts Receivable
Accounts Payable
Inventory: WIP, Finished Goods
Short Term Loans
5
Financial Management Decisions
Assets LiabilitiesFixed Assets Long Term
Liabilities
Land, Buildings, Vehicles, Equipment
Equity, Term Loans, Debentures
Current Assets Current Liabilities
Cash, Accounts Receivable, Marketable
Securities
Accounts Payable
Inventory: WIP, Finished
Goods
Short Term Loans
Operating policy decisions
Capital budgeting decisions
Capital structure decisions
6
Assets
• You pay for them to acquire them and so you “own” them
• They generate revenues later in short or long term
• Liquidity of an asset: Length of the time it takes to generate revenue
• Their value generally depreciates over time
• They can be revalued on some events• They can be tangible or intangible
(goodwill, monopoly)
7
Examples of Assets
• Cash in bank and in hand (bank balance, physical cash)
• Marketable Securities (parked funds)• Accounts Receivables• Inventory (Work In Progress)• Inventory (Finished goods)• Land, Building, Plants, Offices, Vehicles• Equipment (PCs, Office equipment, Test jigs)• Patents, Copyrights, Trademarks• Goodwill, Brand Position
8
Liabilities
• Money that has been made available to the firm, received from outside sources.
• The firm owes them to outside agents including the shareholders
• Liabilities can have short term, long term, or no term repayment schedules
9
Examples of Liabilities
• Accounts payable (supplier credit)• Accrued corporate tax• Short term loans• Debentures• Long term loans• Equity (common stock + preferred
stock)• Retained earnings
10
Balance Sheet of a Prototype Company
• Frequency of P&L statement calculation
• Operating Cycle duration: 2 weeks, 2 months, 1 year
• Inventory turns and profit margins are closely linked to the operating cycle
• Traders, Manufacturers, Knowledge-based companies
11
A Typical Manufacturing Company Starts Operation
Assets Liabilities
Cash 5,00,000 Equity 5,00,000
Total 5,00,000 Total 5,00,000
Two promoters deposit Rs 5 lakhs in the company account as equity
XYZ Private Limited
Balance Sheet at April 1, 2001
12
A lathe is bought on cash basis
Assets Liabilities
Cash 2,00,000 Equity 5,00,000
Plant 3,00,000
Total 5,00,000 Total 5,00,000
Owner pays Rs 3 lakhs from the bank acount
13
Raw material worth Rs 80,000 bought on a 60 day credit basis
Assets Liabilities
Cash 2,00,000 Equity 5,00,000
Plant 3,00,000 Account Payable
80,000
Inventory 80,000
Total 5,80,000 Total 5,80,000
No payment is done so cash position does not change
14
Raw material worth Rs 40,000 processed and sold for Rs 50,000 with a 30 day credit
Assets Liabilities
Cash 2,00,000 Equity 5,00,000
Plant 3,00,000 Accounts Payable
80,000
Inventory 40,000 Retained Earnings
10,000
Accounts Receivable
50,000
Total 5,90,000 Total 5,90,000
No payment is done so cash position does not change, but inventory is reduced
15
Customer pays up after 20 days
Assets Liabilities
Cash 2,50,000 Equity 5,00,000
Plant 3,00,000 Accounts Payable 80,000
Inventory 40,000 Retained Earnings 10,000
Accounts Receivable
00,000
Total 5,90,000 Total 5,90,000
Payment deposited in bank so cash position changes
16
Supplier credit period is over and raw material is paid for after 60 days
Assets Liabilities
Cash 1,70,000 Equity 5,00,000
Plant 3,00,000 Accounts Payable 00,000
Inventory 40,000 Retained Earnings 10,000
Accounts Receivable
00,000
Total 5,10,000 Total 5,10,000
Payment done from bank so cash balance reduces
17
A new promoter buys 10,000 shares of Rs 10 face value at a premium of Rs 20
Assets Liabilities
Cash 4,70,000 Equity 6,00,000
Plant 3,00,000 Accounts Payable 00,000
Inventory 40,000 Retained Earnings 10,000
Accounts Receivable
00,000 Share Premium a/c 2,00,000
Total 8,10,000 Total 8,10,000
Payment done to bank so cash balance increases
18
Profit & Loss Account (Income Statement)
Sales Revenues 4,00,000
Other Revenues 1,00,000
Total Revenues 5,00,000 100 %
Cost of Goods Sold 2,00,000 40 %
Gross Profit 3,00,000 60 %
Operating Expenses 1,50,000 30 %
PBITD 1,50,000 30 %
Interest + Tax + Depreciation
25,000 5 %
Net Profit 1,25,000 25 %
19
Cash Flow / Funds Flow Statement
• Differences in successive balance sheets
• Sources of FundsNet profitIssue of new share capitalSale of fixed assetsNew loans
• Use of FundsPayment of dividendsPurchase of fixed assetsRepayment of loans
20
Ratio Analysis
• Compare the performance of the company for three successive years
• The absolute numbers change so compare ratios
• Compare two companies of differing size but from the same industry, e.g, Infosys and Mastek
• Calculate industry-wide numbers (net profit margins for automobile companies)
21
Liquidity Ratios
• Measure a firm’s ability to meet its short term obligations
• Show trends early and so corrective actions can be taken in the working capital management
• Current Ratio: Current Assets / Current Liabilities
• Acid Test Ratio or Quick Ratio: (Current Assets – Inventory) / Current Liability (Cash or cash equivalent) / Current Liability
A firm is “solvent” if its assets are greater than outside liabilities. A firm is “liquid” if its current assets are greater than its current liabilities
22
Gearing Ratios
• Leverage of a firm: Proportion of its long term liabilities that are debts
• Long term liabilities = Debts + Equity• Debt/Equity ratio
Loan Capital / Share holder’s funds
Gears, Leverage: Mechanical Engg terms
23
Asset Utilization Ratios
• Return on Total Investment: management’s skill in exploiting the funds made available ROI = PBT / (Shareholders’ funds + Long term loans)
• Return on Shareholders’ Equity ROE =
PBT / (Shareholders’ funds)Sales / Total Capital Employed
24
Profitability Ratios
• Net Profit Margin = NP / Sales
• Gross Profit Margin = GP / Sales
25
Market Value related Ratios
• EPS (Earning Per Share) : NP / Total outstanding shares
• P/E : Market Price / Earning Per Share
• Revenue Multiple: Revenues / Assets
• Market to Book: Market Value / Book Value
26
Limitations of Financial Statements
• They are backward looking: Accrued results of the past year / quarter
• Company’s value depends on its future profitability which depends on many factors not reflected in the balance sheet, which are non-monetary
Nature and innovativeness of it products Technology landscape (product obsolescence) Competitors Economic conditions (recession / boom),
government policies Staff and management morale
27
Balance Sheet of Three IT Companies at 31.03.2001 (in Rs Cr) (http://www.indiainfoline.com)
Company Infosys Wipro Satyam
Equity 33.0 47.0 56.0
Share premium 320.0 592.0 87.0
Retained earnings
1030.0 1300.0 670.0
Net Worth 1383.0 1965.0 813.0
Debt 0.0 45.0 172.0
Capital employed
1383.0 2010.0 985.0
Fixed Assets 600.0 902.0 288.0
Account receivable
430.0 600.0 475.0
Cash & bank balance
385.0 446.0 151.0
28
Profit and Loss Statement of Three IT Companies for 12 Months Ending 31.03.2001 (in Rs Cr)
Company Infosys Wipro Satyam
Sales 1900.0 3054.0 1220.0
Other income 59.0 69.0 22.0
Total income 1959.0 3123.0 1242.0
Cost of material 238.0 380.0 128.0
Comm + traveling cost
190.0 633.0 128.0
Employee cost 718.0 422.0 486.0
Total cost of sales 1151.0 2252.0 776.0
PBIDT 808.0 870.0 466.0
PAT 629.0 668.0 Prior year
adjusted