ratios and formulas financial analysis

Upload: sharat-eco-friend

Post on 06-Apr-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/2/2019 Ratios and Formulas Financial Analysis

    1/17

    Ratios and Formulas Financial Analysis

    Financial statement analysis is a judgmental process. One of the primary objectives is

    identification of major changes in trends, and relationships and the investigation of the

    reasons underlying those changes. The judgment process can be improved by experience

    and the use of analytical tools. Probably the most widely used financial analysis technique

    is ratio analysis, the analysis of relationships between two or more line items on the

    financial statement. Financial ratios are usually expressed in percentage or times.Generally, financial ratios are calculated for the purpose of evaluating aspects of a

    company's operations and fall into the following categories:

    liquidity ratios measure a firm's ability to meet its current obligations.

    profitability ratios measure management's ability to control expenses and to earn a return

    on the resources committed to the business.

    leverage ratios measure the degree of protection of suppliers of long-term funds and can

    also aid in judging a firm's ability to raise additional debt and its capacity to pay its

    liabilities on time.

    efficiency, activity or turnover ratios provide information about management's ability to

    control expenses and to earn a return on the resources committed to the business.

    A ratio can be computed from any pair of numbers. Given the large quantity of variables

    included in financial statements, a very long list of meaningful ratios can be derived. Astandard list of ratios or standard computation of them does not exist. The following ratio

    presentation includes ratios that are most often used when evaluating the credit worthiness

    of a customer. Ratio analysis becomes a very personal or company driven procedure.

    Analysts are drawn to and use the ones they are comfortable with and understand.

    A. Analyzing Liquidity

    Liquid assets are those that can be converted into cash quickly. The short-term liquidity

    ratios show the firms ability to meet its short-term obligations. Thus a higher ratio (#1 and

    #2) would indicate a greater liquidity and lower risk for short-term lenders. The Rules of

    Thumb for acceptable values are: Current Ratio (2:1), Quick Ratio (1:1).

    While high liquidity means that the company will not default on its short-term obligations,

    one should keep in mind that by retaining assets as cash, valuable investment opportunities

    may be lost. Obviously, cash by itself does not generate any return. Only if it is invested willwe get future return.

    1. Current Ratio = Total Current Assets / Total Current Liabilities

    2. Acid Test or Quick Ratio = (Total Current Assets - Inventories) / Total Current Liabilities

    In the quick ratio, we subtract inventories from total current assets, since they are the least

    liquid among the current assets.

    Working Capital= Current Assets - Current Liabilities

    Working capital compares current assets to current liabilities, and serves as the liquid

    reserve available to satisfy contingencies and uncertainties. A high working capital balance

    is mandated if the entity is unable to borrow on short notice. The ratio indicates the short-

    term solvency of a business and in determining if a firm can pay its current liabilities when

    due.

    Cash Ratio= (Cash Equivalents + Marketable Securities) / Current LiabilitiesIndicates a conservative view of liquidity such as when a company has pledged its

    receivables and its inventory, or the analyst suspects severe liquidity problems with

    inventory and receivables.

    Analyzing Sales and Profitability

    Profitability is a relative term. It is hard to say what percentage of profits represents a

    profitable firm, as profits depend on such factors as the position of the company and its

    products on the competitive life cycle (for example profits will be lower in the initial years

    when investment is high), on competitive conditions in the industry, and on borrowing

  • 8/2/2019 Ratios and Formulas Financial Analysis

    2/17

    costs, expense management etc. Profits can also be analyzed using the framework of CVP

    (cost-volume-prices). Analysts will be interested in the (historical and forecasted) trend

    of sales/expenses/profits are the profits generally on the rise, are the sales stable or

    rising, how do the profits compare to the industry average, is the market share of the

    company rising/stable/falling? Are the expenses rising, stable or falling? The set of ratios

    here include some of the traditional earnings based performance measures such as ROS,

    ROA, ROI, and ROE. For a better understanding of growth rates, it will be useful to know thereal growth rate as opposed to nominal growth rate. For example, it is quite possible

    that the sales growth rate figures are impressive due to inflation (rather than an increase in

    the number of items sold). This is particularly useful if we are dealing with high inflation

    period or conducting an extending time series analysis.

    For decision-making, we are concerned only with the present value of expected future

    profits. Past or current profits are important only as they help us to identify likely future

    profits, by identifying historical and forecasted trends of profits and sales.

    We want to know whether profits are generally on the rise; whether sales stable or rising;

    how the profits compare to the industry average; whether the market share of the company

    is rising, stable or falling; and other things that indicate the likely future profitability of the

    firm.

    1. Sales Growth Rate = {(Current year sales last year sales)/last year sales}*1002. Expense analysis = Various Expenses/Sales

    3. Gross Margin/Sales = Gross Profit/Total Sales

    4. Operating Profit/Sales= Operating Profit/Net Sales

    5. Return on Sales (ROS) or Net Profit Margin = Profit after taxes/Sales

    6. Return on Assets (ROA) = Profit after taxes/Total Assets

    7. Return on Equity (ROE) = Profit after taxes/Shareholders Equity

    8. Return on Investment (ROI) = Net Income/(Long-term Liabilities + Equity)

    9. Earnings per Share (EPS) = (Profits after taxes - Preferred Dividend)/(No. of Equity

    shares)

    10. Payout Ratio = Cash Dividends/Net Income

    11. EBIT/Sales = EBIT/Net Sales

    12. Retention ratio = Retained Earnings/Net Income13. Sustainable growth rate (SGR) = ROE * Retention Ratio

    It is useful to disaggregate the ROE figure into three elements as follows to get a better

    insight

    ROE (Du Pont Return on Assets) = {Net Income/Sales} * {Sales/Assets} * (Assets/Equity)

    The above formulation clearly shows that if management wishes to improve their ROE, they

    need to improve profitability, efficiently use the assets, and optimize the use of debt in their

    capital structure. Thus two companies with similar profitability may have different ROEs

    depending on their degree of financial leverage. If we combine this with ratio #10, we can

    see that a firms growth rate will depend on all of these factors plus their divided policy.

    Thus it covers the three main financial decisions in any corporation: investment decision,

    operating decision and financing decision.

    SGR shows how much the company will grow in the future if some of the key ratios remainthe same as in previous years. It is useful to disaggregate the sustainable growth rate as

    follows.

    SGR = (Profitability, Asset Efficiency, Leverage, Dividend policy)

    = Return on Sales * Asset turnover ratio * Leverage * Retention ratio

    = (Net income/sales) * (sales/assets) * (assets/equity) * (RE/net income)

    Note: The terms profits, earnings and net income are often used interchangeably in

    financial statements. Be sure to review the statements to understand their components.

    Financial Leverage Ratio

  • 8/2/2019 Ratios and Formulas Financial Analysis

    3/17

    Debt ratios show the extent to which a firm is relying on debt to finance its investments and

    operations, and how well it can manage the debt obligation, i.e. repayment of principal and

    periodic interest. If the company is unable to pay its debt, it will be forced into bankruptcy.

    On the positive side, use of debt is beneficial as it provides tax benefits to the firm, and

    allows it to exploit business opportunities and grow.

    Note that total debt includes short-term debt (bank advances + the current portion of long-

    term debt) and long-term debt (bonds, leases, notes payable).1. Asset-Equity Ratio or Leverage Ratio= Assets/Shareholders Equity

    This shows firms reliance on external debt for financing (or the degree of leverage). Any

    number above 100% shows that the company relies on external debt for financing some of

    its assets. If the number equals 100%, it implies that the assets are fully financed by the

    shareholders.

    Some analysts tend to use the Debt ratio (given by total Debt/total assets) or Debt/Equity

    ratio (given by total long-term debt/equity). These ratios also show companys reliance on

    external sources for financing its assets. Ratio 1d shows what proportion of the total long-

    term capital comes from debt.

    2. Debt to Equity Ratio = Total Debt/Total Equity

    This shows the firms degree of leverage, or its reliance on external debt for financing.

    3. Debt to Assets Ratio = Total Debt/Total assets4. Long-term Debt to capital (Capitalization Ratio) = Debt/(Debt + Equity)

    For a lender, more important than the degree of leverage is the firms ability to service the

    debt and this is captured in the following two ratios.

    Some analysts prefer to use this ratio, which also shows the companys reliance on external

    sources for financing its assets.

    In general, with either of the above ratios, the lower the ratio, the more conservative (and

    probably safer) the company is. However, if a company is not using debt, it may be

    foregoing investment and growth opportunities. This is a question that can be answered

    only by further company and industry research.

    A frequently cited rule of thumb for manufacturing and other non-financial industries is that

    companies not finance more than 50% of their capital through external debt.

    2. Interest Coverage (or Times Interest Earned) Ratio = Earnings Before Interest andTaxes/Annual Interest Expense

    This shows the firms ability to cover fixed interest charges (on both short-term and long-

    term debt) with current earnings. The margin of safety that is acceptable varies within and

    across industries, and also depends on the earnings history of a firm (especially the

    consistency of earnings from period to period and year to year).

    3. Long-term Debt to Net Working Capital = Long-term Debt/(Current Assets - Current

    Liabilities)

    Provides insight into the ability to pay long term debt from current assets after paying

    current liabilities.

    4. Cash Flow Coverage = Net Cash Flow/Annual Interest Expense

    Net cash flow = Net Income +/- non-cash items (e.g. -equity income + minority interest in

    earnings of subsidiary + deferred income taxes + depreciation + depletion + amortizationexpenses)

    Since depreciation is usually the largest non-cash item in most companies, analysts often

    approximate Net cash flow as being equivalent to Net Income + Depreciation.

    Cash flow is a critical variable in assessing a company. If a company is showing strong

    profits but has poor cash flow, you should investigate further before passing a favorable

    opinion on the company. Analysts prefer ratio #3 to ratio #2, although ratio #2 is more

    widely reported.

    Efficiency Ratios

  • 8/2/2019 Ratios and Formulas Financial Analysis

    4/17

    Cash Turnover= Net Sales/Cash

    Measures how effective a company is utilizing its cash.

    Sales to Working Capital (Net Working Capital Turnover) = Net Sales/Average Working

    Capital

    Indicates the turnover in working capital per year. A low ratio indicates inefficiency, while a

    high level implies that the company's working capital is working too hard.

    Total Asset Turnover= Net Sales/Average Total AssetsMeasures the activity of the assets and the ability of the business to generate sales through

    the use of the assets.

    Fixed Asset Turnover= Net Sales/Net Fixed Assets

    Measures the capacity utilization and the quality of fixed assets.

    Days' Sales in Receivables= Gross Receivables/(Annual Net Sales / 365)

    Indicates the average time in days, that receivables are outstanding (DSO). It helps

    determine if a change in receivables is due to a change in sales, or to another factor such as

    a change in selling terms. An analyst might compare the days' sales in receivables with the

    company's credit terms as an indication of how efficiently the company manages its

    receivables.

    Accounts Receivable Turnover= Net Sales/Average Gross Receivables

    Indicates the liquidity of the company's receivables.Accounts Receivable Turnover in Days= Average Gross Receivable/(Annual Net Sales/365)

    Indicates the liquidity of the company's receivables in days.

    Days' Sales in Inventory= Ending Inventory/(Cost of Goods Sold/365)

    Indicates the length of time that it will take to use up the inventory through sales.

    Inventory Turnover =Cost of Goods Sold/Average Inventory

    Indicates the liquidity of the inventory

    Inventory Turnover in Days= Average Inventory/(Cost of Goods Sold/365)

    Indicates the liquidity of the inventory in days.

    Operating Cycle= Accounts Receivable Turnover in Days + Inventory Turnover in Days

    Indicates the time between the acquisition of inventory and the realization of cash from

    sales of inventory. For most companies the operating cycle is less than one year, but in

    some industries it is longer.Days' Payables Outstanding= Ending Accounts Payable/ (Purchases/365)

    Indicates how the firm handles obligations of its suppliers.

    Payables Turnover= Purchases/Average Accounts Payable

    Indicates the liquidity of the firm's payables.

    Payables Turnover in Days= Average Accounts Payable/(Purchases/365)

    Indicates the liquidity of the firm's payables in days.

    Additional Ratios

    Altman Z-Score

    The Z-score model is a quantitative model developed in 1968 by Edward Altman to predict

    bankruptcy (financial distress) of a business, using a blend of the traditional financial ratios

    and a statistical method known as multiple discriminant analysis.

    The Z-score is known to be about 90% accurate in forecasting business failure one yearinto the future and about 80% accurate in forecasting it two years into the future.

    Formula:

    Z= [1.2*(Working Capital/Total Assets)] + [1.4*(Retained Earnings/Total Assets)] +

    [0.6*(Market Value of Equity/Book Value of Debt)] + [0.999*(Sales/Total Assets)] + [3.3*

    (EBIT/Total Assets)]

    Z-score Probability of Failure

    less than 1.8

  • 8/2/2019 Ratios and Formulas Financial Analysis

    5/17

    greater than 1.81 but less than 2.99

    greater than 3.0 Very High

    Not Sure

    Unlikely

    Bad-Debt to Accounts Receivable Ratio= Bad Debts/Accounts Receivable

    Bad-debt to Accounts Receivable ratio measures expected uncollectibility on credit sales.An increase in bad debts is a negative sign, since it indicates greater realization risk in

    accounts receivable and possible future write-offs.

    Bad-Debt to Sales Ratio= Bad Debts/Sales

    Bad-debt ratios measure expected uncollectibility on credit sales. An increase in bad debts

    is a negative sign, since it indicates greater realization risk in accounts receivable and

    possible future write-offs.

    Book Value per Equity Share= (Total Stockholders' Equity - Liquidation Value of Preference

    Shares-Preference Share Dividend in Arrears)/Equity Shares

    Book value per common share is the net assets available to common stockholders divided

    by the shares outstanding, where net assets represent stockholders' equity less preferred

    stock. Book value per share tells what each share is worth per the books based on historical

    cost.Common Size Analysis

    In vertical analysis of financial statements, an item is used as a base value and all other

    accounts in the financial statement are compared to this base value.

    On the balance sheet, total assets equal 100% and each asset is stated as a percentage of

    total assets. Similarly, total liabilities and stockholder's equity are assigned 100%, with a

    given liability or equity account stated as a percentage of total liabilities and stockholder's

    equity.

    On the income statement, 100% is assigned to net sales, with all revenue and expense

    accounts then related to it.

    Cost of Credit= [% of Discount/100-% of Discount]*[360/(Credit Period-Discount Period)]

    The cost of credit is the cost of not taking credit terms extended for a business transaction.

    Credit terms usually express the amount of the cash discount, the date of its expiration, andthe due date. A typical credit term is 2 / 10, net / 30. If payment is made within 10 days, a

    2 percent cash discount is allowed: otherwise, the entire amount is due in 30 days. The cost

    of not taking the cash discount can be substantial.

    Example

    On a Rs.1,000 invoice with terms of 2 /10 net 30, the customer can either pay at the end of

    the 10 day discount period or wait for the full 30 days and pay the full amount. By waiting

    the full 30 days, the customer effectively borrows the discounted amount for 20 days.

    Rs.1,000 x (1 - .02) = Rs.980

    This gives the amount paid in interest as:

    Rs.1,000 - 980 = Rs.20

    This information can be used to compute the credit cost of borrowing this money.

    % Discount100 - % Discount x 360

    Credit Period - Discount Period

    = 2

    98 x 360

    20 = .3673

    As this example illustrates, the annual percentage cost of offering a 2/10, net/30 trade

    discount is almost 37%.

    Current-Liability Ratios

  • 8/2/2019 Ratios and Formulas Financial Analysis

    6/17

    Current to Non-current= Current Liabilities/Non-current Liabilities

    Current to Total= Current Liabilities/Total Liabilities

    Current-liability ratios indicate the degree to which current debt payments will be required

    within the year. Understanding a company's liability is critical, since if it is unable to meet

    current debt, a liquidity crisis looms. The following ratios are compared to industry norms.

    Rule of 72= 72/Rate of Return

    A rule of thumb method used to calculate the number of years it takes to double aninvestment.

    Example

    Paul bought securities yielding an annual return of 9.25%. This investment will double in

    less than eight years because, 72/9.25=7.78 years

    Ratio Analysis

    Ratio Analysis is the most commonly used analysis to judge the financial strength of a

    company. A lot of entities like research houses, investment bankers, financial institutions

    and investors make use of this analysis to judge the financial strength of any company.

    This analysis makes use of certain ratios to achieve the above-mentioned purpose. There

    are certain benchmarks fixed for each ratio and the actual ones are compared with these

    benchmarks to judge as to how sound the company is. The ratios are divided into various

    categories, which are mentioned below:Profitability ratios

    Profitability ratios speak about the profitability of the company. The various profitability

    ratios used in the analysis are, operating margin (operating profit divided by net sales),

    gross margin (gross profit divided by net sales), net profit margin (net profit divided by net

    sales), return on equity (net profit divided by net worth of the company) and return on

    investment (operating profit divided by total assets). As obvious from the name, the higher

    these ratios the better for the company.

    Solvency ratios

    These ratios are used to judge the long-term solvency of a firm. The most commonly used

    ratios are Debt Equity ratio (total debt divided by total equity), Long term debt to equity

    ratio (long term debt divided by equity). While the accepted norm for debt equity ratio

    differs from industry to industry, the usual accepted norm for D/E is 2:1. It should not bemore than this. For certain industries, a higher D/E is accepted, e.g., in banking industry, a

    debt equity ratio of 12:1 is acceptable.

    Turnover ratios

    These ratios give an indication as to how efficiently a company is utilizing its assets. The

    most commonly ratios are sales turnover ratio, inventory turnover ratio (average inventory

    divided by net sales) and asset turnover ratio (net sales divided by total assets). The higher

    these ratios, the better for the company.

    Valuation Ratios

    Valuation ratios give an indication as to whether the stock is under priced or overpriced at

    any point of time. The most commonly used ratios are Price to Earnings (P/E) ratio and

    price to book value (PBV) ratio. But care has to be taken while interpreting these ratios.

    While P/E ratio of a company should be compared with the industry P/E and the P/E of thecompetitors, it is the PBV that can distort.

    While a lower PBV usually means a lower valuation, there can be a case where a low PBV

    can be because of a very huge capital base of the company. In such a case, the stock might

    be overvalued but the PBV will indicate that the stock is undervalued. On the other

    extreme, a higher PBV usually means overvalued stock but that can also be because the

    company has a very small capital base. So care has to taken while interpreting these ratios.

    Coverage ratios

    These ratios give an indication about the repayment capabilities of a company. The most

  • 8/2/2019 Ratios and Formulas Financial Analysis

    7/17

    commonly used coverage ratios are Interest coverage ratio (Interest outstanding divided

    by earnings before interest and taxes) and debt service coverage ratio (earnings before

    interest and taxes plus all non cash charges divided by interest outstanding plus the term

    loan repayment installment). The acceptable norm for DSCR is 2:1.

    Value Analysis

    What is Fundamental Analysis?

    Fundamental analysis is the analysis, wherein the investment decisions are taken on thebasis of the financial strength of the company. There are two approaches to fundamental

    analysis, viz., E-I-C analysis or the Top Down approach to Fundamental analysis and C-I-E

    analysis or the Bottom up approach. In the following section, we explain both these

    approaches.

    Economy-Industry-Company Analysis

    In the Top down approach, first of all the overall Economy is analyzed to judge the general

    direction, in which the economy is heading. The direction in which the economy is heading

    has a bearing on the performance of various industries. Thats why Economy analys is is

    important. The output of the Economy analysis is a list of industries, which should perform

    well, given the general trend of the economy and also an idea, whether to invest or not in

    the given economic conditions.

    Measuring a Company's Financial HealthGaining a true picture of a company's finances means not only scrutinizing the financial

    statements but also analyzing relationships among various assets and liabilities, thus

    highlighting trends in a company's performance and changes in its financial strength

    relative to its competitors.

    This section explains how to read a company's financial statements. Measures of value:

    Book value is based on historical costs, not current values, but can provide an important

    measure of the relative value of a company over time. Book value can be figured as assets

    minus liabilities, or assets minus liabilities and intangible items such as goodwill; either

    way, the figure that results is the company's net book value. This is contrasted with its

    market capitalization, or total share price value, which is calculated by multiplying the

    outstanding shares by their current market price.

    You can also compare a company's market value to its book value on a per-share basis.Divide book value by the number of shares outstanding to get book value per share and

    compare the result to the current stock price to help determine if the company's stock is

    fairly valued. Most stocks trade above book value because investors believe that the

    company will grow and the value of its shares will, too. When book value per share is

    higher than the current share price, a company's stock may be undervalued and a bargain

    to investors. In fact, the company itself may be a bargain, and hence a takeover target.

    Price/earnings ratio (P/E) is the more common yardstick of a company's value. It is the

    current stock price divided by the earnings per share for the past year. For example, a stock

    selling for Rs. 20 with earnings of Rs. 2 per share has a P/E of 10. While there's no set rule

    as to what's a good P/E, a low P/E is generally considered good because it may mean that

    the stock price has not risen to reflect its earning power. A high P/E, on the other hand,

    may reflect an overpriced stock or decreasing earnings. As with all of these ratios, however,it's important to compare a company's ratio to the ratios of other companies in the same

    industry.

    A measure of solvency

    Debt-to-equity ratio provides a measure of a company's debt level. It is calculated by

    dividing total liabilities by shareholders' equity. A ratio of 1-to-2 or lower indicates that a

    company has relatively little debt. Ratios vary, however, depending on a company's size

    and its industry, so compare a company's financial ratios with those of its industry peers

    before drawing conclusions.

  • 8/2/2019 Ratios and Formulas Financial Analysis

    8/17

    1. Introduction

    Financial statement analysis involves analyzing the firms financial statements to extract

    information that can facilitate decision-making. For example, an analysis of the financial

    statement can reveal whether the firm will be able to meet its long-term debt commitment,

    whether the firm is financially distressed, whether the company is using its physical assets

    efficiently, whether the firm has an optimal financing mix, whether the firm is generating

    adequate return for its shareholders, whether the firm can sustain its competitiveadvantage etc; While the information used is historical, the intent is clearly to arrive at

    recommendations and forecasts for the future rather than provide a picture of the past.

    The performance of a firm can be assessed by computing key ratios and analyzing: (a) How

    is the firm performing relative to the industry? (b) How is the firm performing relative to

    the leading firms in their industry? (c) How does the current year performance compare to

    the previous year(s)? (d) What are the variables driving the key ratios? (e) What are the

    linkages among the ratios? (f) What do the ratios reveal about the future prospects of the

    firm for various stakeholders such as shareholders, bondholders, employees, customers

    etc.? Merely presenting a series of graphs and figures will be a futile exercise. We need to

    put the information in a proper context by clearly identifying the purpose of our analysis

    and identifying the key data driving our analysis.

    Financial analysis is performed by both internal management and external groups. Firmswould perform such an analysis in order to evaluate their overall current performance,

    identify problem/opportunity areas, develop budgets and implement strategies for the

    future. External groups (such as investors, regulators, lenders, suppliers, customers) also

    perform financial analysis in deciding whether to invest in a particular firm, whether to

    extend credit etc. There are several rating agencies (such as Moodys, Standard & Poors)

    that routinely perform financial analysis of firms in order to arrive at a composite rating.

    2. Annual Reports and Financial Statements

    The annual reports of companies typically contain: (a) CEO/Presidents letter to

    shareholders (b) Financial statements (c) Other information

    (a) CEO/Presidents letter summarizing the operations of last year, explanations for

    good/bad performance, and a discussion on the goals for the immediate and long-term

    future. It will be a good idea to review the letter to shareholders of some prominentcompanies. Warren Buffet of Berkshire Hathaway is famous for writing the most insightful

    letters.

    (b) Four Financial Statements

    The financial statements (typically published every quarter and annually) are prepared

    according to GAAP and audited by independent auditors. However, as the recent

    corporate scandals have revealed, there are definitely too many gaps/loopholes in how the

    GAAP is implemented!!. Nonetheless, financial statements are an invaluable source of

    information.

    B1. Balance Sheet (also known as the Statement of Financial Position): This provides the

    value of firms assets (what the firm owns), liabilities (what the firm owes to outsiders)

    and equity (what the inside shareholders or owners own) on a particular date. The value of

    assets will equal the value of liabilities plus owners equity (or A=L+E). Items in thebalance sheet are listed based on conservative principle i.e. if estimating or in doubt of the

    actual value, the value of assets is not be overstated and the value of liabilities is not be

    understated.

    What do we see in the balance sheet? Assets: Current assets (e.g. cash, marketable

    securities, accounts receivable, inventory, prepaid expenses) that are more liquid than the

    long-term/fixed assets (e.g. equipment, land), assets that are intangible and yet valuable

    (e.g. goodwill, patents, deferred charges). Liabilities could include current liabilities (e.g.

    bank advances, income tax payable, accounts payable, accrued expenses), deferred income

  • 8/2/2019 Ratios and Formulas Financial Analysis

    9/17

    taxes (difference between the tax reported on the income statement and tax reported on

    the tax return), Minority interest in subsidiary companies (representing outside ownership

    in subsidiary companies), long-term debt (e.g. Bonds, capital leases). Shareholders Equity

    includes Share capital (par or stated value of shares received at the time of original issue),

    Paid-in-capital (when shares are sold for more than the par or stated value), retained

    earnings/deficit (undistributed earnings), foreign currency translation adjustment

    (fluctuation in the value of assets of foreign subsidiaries due to changes in exchange rates).Equity is also expressed as residual interest (E=A-L). If E is negative, the firm is

    technically bankrupt.

    Net worth or Book Value refers to what is available to equity shareholders and is given by:

    Total Assets Total Liabilities Preference Share Capital = Net Worth

    Net worth divided by number of equity shares outstanding will give us the book value per

    share. The market value is equal to the price per share times the number of shares

    outstanding (also referred to as the market capitalization of a company). We can estimate

    the intrinsic value of stock by using discounted cash flow models.

    All assets (except Land) lose their value over time and this is accounted for through

    depreciation (for fixed assets), depletion (for natural resources) and amortization (for

    intangible assets/deferred charges).

    Limitations of Balance Sheet: The balance sheet records the values of assets and liabilitiesin terms of their original cost. This is especially misleading for fixed assets (that could have

    significantly changed in value). Also, it is difficult to value intangible assets. Current assets

    are less troublesome; partly because of their short-term nature (inventories and

    marketable securities are listed at lower of their cost or market values). Liabilities are also

    not biased (since they are generally contractual, and market values will be equal to their

    book values; For example, if the company has taken a loan, the dollar amount of loan

    obligation does not change with time). Also, an analyst should pay close attention to off-

    balance sheet items.

    B2. Income Statement (also known as the statement of earnings or profit & loss statement

    or the statement of operations): The income statement provides information on the various

    revenue and expense items during a certain period. Thus this statement shows the total

    income generated in a certain period. Items in the income statement are based on accrualprinciple i.e. transactions (such as sales) are recognized when they occur and not when

    actual cash is received. Furthermore, the expenses are matched to when the revenue is

    recognized and not when the actual payment is made. The above principle makes it obvious

    that there could be wide discrepancy between a firms revenue and actual cash flow.

    There are several forms of income statement. An example of a generic form is as follows:

    Sales Revenue - Cost of Good Sold = Gross Profit - Selling and Administrative expenses -

    Depreciation = Earnings before Interest and Taxes (EBIT) - interest expenses (on bank

    loans and bonds) + interest income = Earnings before Taxes (EBT) - taxes (current and

    deferred) = Earnings after Taxes (EAT) + income from subsidiaries (equity income) +/-

    Gains/Losses from discontinued operations +/- Gain/loss on extraordinary items = Net

    Earnings Preference Share Dividend = Earnings available for equity shareholders

    Limitations of Income Statement: In Finance, the focus is on valuation that requiresknowledge of expected cash flows rather than historical earnings. Note net income does not

    equal the actual cash flow. This is because the income statement reports revenue/expenses

    when they are earned / accrued and not when actual cash is received. Further, several

    items are subjectively determined (e.g. depreciation). Also, depreciation is based on

    historical cost of the asset. Thus, during periods of inflation, depreciation expense will be

    understated as it is based on historical cost while the revenues reflect the current market

    price.... such non-synchronization leads to inflated earnings. Furthermore, a traditional

    income statement only records transactions and not opportunities. The economist

  • 8/2/2019 Ratios and Formulas Financial Analysis

    10/17

    defines income as the change in real worth that occurs between the beginning and the end

    of a specified time period. To the economist, an increase in the value of a firms land as a

    result of a new airport being built on an adjacent property is an increase in the real worth

    of the firm. It, therefore, represents income. The accountant does not ordinarily employ

    such a broad definition of income.

    B3. Statement of Retained Earnings (also known as the Statement of changes in

    shareholders equity or statement of shareholders investment): It shows the balance inretained earnings after making adjustments for current profits and current dividend. It also

    shows information on treasury stock, any new shares issued, the impact of exercised

    options, preference shares details and additional paid-up-capital.

    B4. Cash Flow Statement: It shows how the company obtained cash and for what purpose

    they were used. Thus cash balance at the end = Cash in the beginning + Net Cash flow from

    operating (income statement cash items) + Net Cash flow from financing (e.g. proceeds

    from sale of bonds, repayment of loan, payment of dividend) + Net Cash flow from

    investing activities (e.g. Sale/purchase of asset).

    (c) Other information in the annual report

    1. Notes to financial statements

    2. The Auditors report

    3. What You Need to Know About Financial StatementsFrequent Restructuring Charges and Write-Downs - As businesses adjust their internal

    structure, they incur costs for shutting down one activity and starting another. In a small

    company, charges for these activities would occur infrequently, but in a large company,

    they will be routine. If charges and write downs for restructurings occur regularly, the

    company may be classifying normal business expenses as extraordinary to create the

    illusion that the core business is more profitable than it really is.

    Reserve reversals - Companies generally establish reserves to cover the costs of

    restructuring. Reserves allow management to "store profits" for later use if the reserves

    are unusually large. At a later time, they can reverse the reserve for the amount that was

    not spent and it flows directly to the bottom line.

    Pension Funds - are great sources of earnings manipulation. Boost earnings by under

    funding them or by overestimating the investment return of the fund so that currentpayments will be lower and profits higher. If the fund does particularly well, pull the excess

    back into the income statement to boost profits.

    Footnotes to Financial Statements - Statements can mislead and evade but they must come

    clean in the footnotes or face criminal charges. Thats why the pros look here first. You will

    learn about risk exposure, debt that changes character under certain conditions, the use of

    aggressive accounting practices and all sorts of other details that management would like

    to avoid telling you.

    Sales/Non-Sales - Look at the revenue and receivable numbers over several years. Is the

    ratio of receivables to sales increasing? If yes, then the company is shipping goods faster

    than customers are paying for them. Are deferred revenues dropping? If so, the company is

    living off last years sales. In the current slowdown, customers look to change sales terms

    to use the suppliers money as much as possible by acknowledging the sale as late aspossible.

    Cash Flow - The pros know that it is too easy to manipulate earnings numbers. So they

    focus on cash flow as being a more reliable indicator of performance because the cash is

    either there or it isnt.

    Acquire the companys financial statements for several years. As a minimum, get the

    following statements, for at least 3 to 5 years.

    Balance sheets

    Income statements

  • 8/2/2019 Ratios and Formulas Financial Analysis

    11/17

    Shareholders equity statements

    Cash flow statements

    Quickly scan all of the statements to look for large movements in specific items from one

    year to the next. For example, did revenues have a big jump, or a big fall, from one

    particular year to the next? Did total or fixed assets grow or fall? If you find anything that

    looks very suspicious, research the information you have about the company to find out

    why. For example, did the company purchase a new division, or sell off part of itsoperations, that year?

    Review the notes accompanying the financial statements for additional information that

    may be significant to your analysis.

    Examine the balance sheet. Look for large changes in the overall components of the

    company's assets, liabilities or equity. For example, have fixed assets grown rapidly in one

    or two years, due to acquisitions or new facilities? Has the proportion of debt grown

    rapidly, to reflect a new financing strategy? If you find anything that looks very suspicious,

    research the information you have about the company to find out why.

    Examine the income statement. Look for trends over time. Calculate and graph the growth

    of the following entries over the past several years.

    Revenues (sales)

    Net income (profit, earnings)Are the revenues and profits growing over time? Are they moving in a smooth and

    consistent fashion, or erratically up and down? Investors value predictability, and prefer

    more consistent movements to large swings.

    For each of the key expense components on the income statement, calculate it as a

    percentage of sales for each year. For example, calculate the percent of cost of goods sold

    over sales, general and administrative expenses over sales, and research and development

    over sales. Look for favorable or unfavorable trends. For example, rising G&A expenses as a

    percent of sales could mean lavish spending. Also, determine whether the spending trends

    support the companys strategies. For example, increased emphasis on new products and

    innovation will probably be reflected by an increased proportion of spending on research

    and development.

    Look for non-recurring or non-operating items. These are "unusual" expenses not directlyrelated to ongoing operations. However, some companies have such items on almost an

    annual basis. How do these reflect on the earnings quality?

    If you find anything that looks very suspicious, research the information you have about the

    company to find out why.

    Examine the shareholder's equity statement. Has the company issued new shares, or

    bought some back? Has the retained earnings account been growing or shrinking? Why?

    Are there signals about the company's long-term strategy here?

    If you find anything that looks very suspicious, research the information you have about the

    company to find out why.

    Examine the cash flow statement, which gives information about the cash inflows and

    outflows from operations, financing, and investing.

    While the income statement provides information about both cash and non-cash items, thecash flow statement attempts to reconstruct that information to make it clear how cash is

    obtained and used by the business, since that is what investors and creditors really care

    about.

    If you find anything that looks very suspicious, research the information you have about the

    company to find out why.

    Financial Ratio Analysis

    A popular way to analyze the financial statements is by computing ratios. A ratio is a

    relationship between two numbers, e.g. ratio of A: B = 30:10==> A is 3 times B. A ratio by

  • 8/2/2019 Ratios and Formulas Financial Analysis

    12/17

    itself may have no meaning. Hence, a given ratio is compared to (a) ratios from previous

    years - internal trends, or (b) ratios of other firms in the same industry - external trends.

    Ratios are more of a diagnostic tool that helps us to identify problem areas and

    opportunities within a company. In this section, we will discuss how to measure and

    interpret some key ratios. Obviously, since ratio is simply a comparison of two variables,

    the possibilities for number of ratios are endless! There is no one way of classifying

    various ratios so you may find different groupings depending on what text or article youread. Also, there are no specific rules on what is an ideal or acceptable number for a ratio,

    although there are some rules of thumb. Calculate financial ratios in each of the following

    categories, for each year.

    Leverage (or debt) ratios

    Profitability ratios

    Efficiency ratios

    Value ratios

    Graph the ratios over time, to find the trends in the ratios from year to year. Are they going

    up or down? Is that favorable or unfavorable? This should trigger further questions in your

    mind, and help you to look for the underlying reasons.

    Obtain data for the companys key competitors, and data about the industry.

    For competitor companies, you can get the data and calculate the ratios in the same wayyou did for the company being studied.

    Compare the ratios for the competitors and the industry to the company being studied. Is

    the company favorable in comparison? Do you have enough information to determine why

    or why not? If you dont, you may need to do further research.

    Review the market data you have about the companys stock price, and the price to

    earnings (P/E) ratio. Try to research and understand the movements in the stock price and

    P/E over time. Determine in your own mind whether the stock market is reacting favorably

    to the companys results and its strategies for doing business in the future.

    Review the evaluations of stock market analysts.

    Review the dividend payout. Graph the payout over several years. Determine whether the

    companys dividend policies are supporting their strategies. For example, if the company is

    attempting to grow, are they retaining and reinvesting their earnings rather thandistributing them to investors through dividends? Based on your research into the industry,

    are you convinced that the company has sufficient opportunities for profitable reinvestment

    and growth, or should they be distributing more to the owners in the form of dividends?

    Viewed another way, can you learn anything about their long-term strategies from the way

    they pay dividends?

    Review all of the data that you have generated. You will probably find that there is a mix of

    positive and negative results. Answer the following question:

    Based on everything I know about this company and its strategies, the industry and the

    competitors, and the external factors that will influence the company in the future, do I

    think this company is worth investing in for the long term?

    A popular way to analyze the financial statements is by computing ratios. A ratio is a

    relationship between two numbers, e.g. ratio of A: B = 1.5:1 ==> A is 1.5 times B. A ratioby itself may have no meaning. Hence, a given ratio is compared to:

    Ratios from previous years for internal trends

    Ratios of other firms in the same industry for external trends

    Ratio analysis is a diagnostic tool that helps to identify problem areas and opportunities

    within a company. The most frequently used ratios by Financial Analysts provide insights

    into a firm's-

    Liquidity

    Degree of financial leverage or debt

  • 8/2/2019 Ratios and Formulas Financial Analysis

    13/17

    Profitability

    Efficiency

    Value

    D. Analyzing Efficiency

    These ratios reflect how well the firms assets are being managed. The inventory ratios

    show how fast the inventory is being produced and sold. Ratio #1 shows how quickly the

    inventory is being turned over (or sold) to generate sales ... higher ratio implies the firm ismore efficient in managing inventories by minimizing the investment in inventories. Thus a

    ratio of 12 would mean that the inventory turns over 12 times or the average inventory is

    sold in a month. Obviously, this ratio should be higher for WAWA (selling perishable goods)

    relative to a VW car dealer. Some texts prefer to use ending inventory rather than

    average inventory. High ratio by itself does not mean high level of efficiency as high ratio

    could also mean shortages. Ensure that there has been no change in inventory reporting

    policy (LIFO, FIFO) during the analysis period. Ratio #2 is referred to as the shelf-life i.e.

    how many days the inventory was held in the shelf. Ratio #3 shows how much sales the

    firm is generating for every dollar of investment in assets naturally, higher the better.

    However, note that this ratio is biased (as assets are listed at historical costs while sales

    are based on current prices). Ratios #4 and #5 show the firms efficiency in collecting from

    credit sales. While a low ratio is good it could also mean that the firm is being very strict inits credit policy, which may drive away some customers. Ratios #6 and 7 focus on efficiency

    in making payments. Combining inventories, accounts receivable and accounts payable we

    get ratio #8, which shows the financing period to fund working capital needs. Longer the

    period, greater the short-term liquidity risk.

    The inventory ratios show how fast the inventory is being produced and sold.

    1. Inventory Turnover = Cost of Goods Sold / Average Inventory

    Days in Inventory = (Average Inventory/Cost of Sales)*365

    Days in Inventory = Days in a year / Inventory turnover

    Ratio #5 is referred to as the shelf-life i.e. how quickly the manufactured product is sold

    off the shelf. Thus #5 and #1 are related.

    This ratio shows how quickly the inventory is being turned over (or sold) to generate sales.

    A higher ratio implies the firm is more efficient in managing inventories by minimizing theinvestment in inventories. Thus a ratio of 12 would mean that the inventory turns over 12

    times, or the average inventory is sold in a month.

    2. Total Assets Turnover = Net Sales / Average Total Assets

    This ratio shows how much sales the firm is generating for every dollar of investment in

    assets. The higher the ratio, the better the firm is performing.

    3. Accounts Receivable Turnover = Annual Credit Sales / Average Receivables

    4. Average Collection period= (Average Accounts Receivable/Net Sales)*365

    Ratios #3 and #4 show the firms efficiency in collecting cash from its credit sales. While a

    low ratio is good, it could also mean that the firm is being very strict in its credit policy,

    which may not attract customers.

    5. Accounts Payable turnover = Purchases / Accounts Payable

    6. Days AP outstanding = (Accounts Payable / Cost of Sales)*3657. Financing Period= Average Collection period + days in inventory days AP outstanding

    E. Value Ratios

    Earnings per share (EPS) are widely reported although it is now less closely followed (after

    academic theory insights into the drawback of EPS and importance of cash flow based

    measures). SEC requires that the company report both basic and diluted EPS. Basic EPS

    uses the actual number of shares currently outstanding in the market while diluted EPS

    uses currently outstanding shares + all potential shares (due to convertibility of debt or

    preferred stock as well as exercise of stock options, rights and warrants). Dividend yield,

  • 8/2/2019 Ratios and Formulas Financial Analysis

    14/17

    while widely reported, may not contain much useful information by itself (especially when

    comparing across firms) since dividend policies vary across firms. Furthermore, price

    appreciation (as opposed to dividends) is the more important source of yield for

    shareholders.

    Value ratios such as PE ratio show the embedded value in stocks and are used by the

    investors as a screening device before making their investment. For example, a high P/E

    ratio may be regarded by some as being a sign of over pricing. When the markets arebullish or if the investor sentiment is optimistic about a particular stock, the P/E ratio will

    tend to be high indicating that investors are willing to pay a high price for companys

    earnings. For example, in late 1990s internet stocks had extremely high P/E ratios (despite

    their lack of earnings) reflecting investors optimism about the future prospects of these

    companies. Of course, the burst of the bubble showed that such confidence was misplaced.

    PS ratio can be combined with PE ratio to analyze a company. Ratio #7 is useful for valuing

    companies such as internet services or cable services that rely primarily on members to

    generate income. Thus an assessment of members (total members, current and future

    expected growth rate, and average spending by member) can provide useful guideline in

    valuing such companies (especially when planning acquisitions).

    1. Earning per Share (EPS) = (Net Earning Preference Share Dividend) / No. of equity

    shares2. Earning Yield = 1 / EPS

    3. Cash flow per Share (CPS) = Net Cash Flows / No. of shares

    4. Dividend Yield = Annual Dividend / Current Market price

    5. Price-earning Ratio (PE) = Market Price per share / EPS

    6. Price-Sales Ratio (PS) = Market price per share / Sales per share

    7. Membership Value = No. of members * value per member

    8. Free CF per share = (Net Cash flow from Operations Capital Expenditure) / No. of

    shares

    9. Total Shareholder Return (TSR) = (Ending Price + Dividend Beginning Price) /

    Beginning Price

    10. EVA = EAT Cost of Financing (that is, Net Capital Assets Employed * WACC)

    These ratios reflect how well the firms assets are being managed.Value ratios show the embedded value in stocks, and are used by investors as a screening

    device before making investments.

    For example, a high P/E ratio may be regarded by some as being a sign of over pricing.

    When the markets are bullish (optimistic) or if investor sentiment is optimistic about a

    particular stock, the P/E ratio will tend to be high. For example, in the late 1990s Internet

    stocks tended to have extremely high P/E ratios, despite their lack of profits, reflecting

    investors' optimism about the future prospects of these companies. Of course, the burst of

    the bubble showed that such confidence was misplaced.

    On the other hand, a low P/E ratio may show that the company has a poor track record. On

    the other hand, it may simply be priced too low based on its potential earnings. Further

    investigation is required to determine whether the company would then provide a good

    investment opportunity.F. Uses and Limitations of Ratio analysis

    Uses

    1. To evaluate performance, compared to previous years and to competitors and the

    industry

    2. To set benchmarks or standards for performance

    3. To highlight areas that need to be improved, or areas that offer the most promising

    future potential

    4. To enable external parties, such as investors or lenders, to assess the creditworthiness

  • 8/2/2019 Ratios and Formulas Financial Analysis

    15/17

    and profitability of the firm

    Limitations

    1. There is considerable subjectivity involved, as there is no correct number for the

    various ratios. Further, it is hard to reach a definite conclusion when some of the ratios are

    favorable and some are unfavorable.

    2. Ratios may not be strictly comparable for different firms due to a variety of factors such

    as different accounting practices or different fiscal year periods. Furthermore, if a firm isengaged in diverse product lines, it may be difficult to identify the industry category to

    which the firm belongs. Also, just because a specific ratio is better than the average does

    not necessarily mean that the company is doing well; it is quite possible rest of the industry

    is doing very poorly.

    3. Ratios are based on financial statements that reflect the past and not the future. Unless

    the ratios are stable, it may be difficult to make reasonable projections about future trends.

    Furthermore, financial statements such as the balance sheet indicate the picture at one

    point in time, and thus may not be representative of longer periods.

    4. Financial statements provide an assessment of the costs and not value. For example,

    fixed assets are usually shown on the balance sheet as the cost of the assets less their

    accumulated depreciation, which may not reflect the actual current market value of those

    assets.5. Financial statements do not include all items. For example, it is hard to put a value on

    human capital (such as management expertise). And recent accounting scandals have

    brought light to the extent of financing that may occur off the balance sheet.

    6. Accounting standards and practices vary among countries, and thus hamper meaningful

    global comparisons.

    7. Management decision making is a dynamic process in a constantly changing environment

    while ratio analysis is a static analysis based on historical data.

    8. The linkage among various ratios is not readily obvious.

    Cash Flow Curries

    Think of cash as the lifeblood of every business. Without cash flow, no business can

    function and without an accurate picture of cash flow, no investor can have a complete

    picture of a company.A company's statement of cash flows reflects how readily the business can pay its bills, and

    it provides important information about a company's sources and uses of cash. But

    measuring cash flow solely from a balance sheet or an income statement is difficult and

    potentially misleading. That's because not all revenue is received when a company earns it,

    and not all expenses are paid when incurred. (For an explanation of financial statements,

    see "What's the Deal with Financial Statements?" plus "Understanding the Income

    Statement" and "How to Read a Balance Sheet," presented earlier in this series.)

    The difference between an income statement and a statement of cash flows is roughly

    analogous to the difference between a credit card statement and a checkbook ledger. A

    credit card statement includes charges that haven't been paid off yet, while an updated

    checkbook ledger indicates where cash has been spent and whether there's enough to pay

    off debts like a credit card bill. Similarly, a company's expenses and revenues are recordedon an income statement, regardless of whether cash has changed hands yet. A statement of

    cash flows, on the other hand, traces where cash came from and where it was used.

    The statement also separates cash generated by the normal operations of a company from

    that gleaned through other investing and financing activities, as seen in the sample

    statement of cash flows of the hypothetical XYZ Corp.

    Cash flow from operations:

    Cash flow from operations starts with net income (from the income statement) and adjusts

    out all of the non-cash items. Income and expenses on the income statement are recorded

  • 8/2/2019 Ratios and Formulas Financial Analysis

    16/17

    when a company earns revenue or incurs expenses, not necessarily when cash is received

    or paid. To figure out how much cash the company received or spent; net income is

    adjusted for any sales or expenditures made on credit and not yet paid with cash.

    Examples of these adjustments are shown above. XYZ had Rs. 20 million in sales to

    customers who had not paid the company as of the end of the year, so this increase in

    receivables is subtracted. XYZ also reported Rs.15 million in depreciation expense (the

    portion of long-lasting assets, such as buildings, that is written off each year); depreciationis not a cash item, so it is added back. Finally, XYZ purchased Rs.10 million of additional

    inventory that was not sold as of year end. Because the inventory was not sold, it is not

    considered an expense. But because cash was used in the purchase, the Rs.10 million is

    subtracted from net income. Net cash received from XYZ's operations, after the above

    adjustments, was Rs.15 million.

    Cash flow from investing

    Cash flow from investing includes cash received from or used for investing activities, such

    as buying stocks in other companies or purchasing additional property or equipment. XYZ

    Corp. had no cash receipts from investing in 1999 but spent Rs.150 million to purchase

    equipment.

    Cash flow from financing

    Cash flow from financing activities includes cash received from borrowing money or issuingstock and cash spent to repay loans. XYZ Corp. received Rs.100 million in cash from issuing

    bonds in 1999.

    Sizing up operating performance

    Of the three main sources of cash flow, analysts look to that from operations as the most

    important measure of performance. If operations alone don't generate positive cash flow,

    that may be cause for concern. In addition, a decrease in cash flow due to a sharp increase

    in inventory or receivables can signal that a company is having trouble selling products or

    collecting money from customers. However, analysts look at the relative amount of these

    changes if accounts receivable have gone up by the same percentage as sales revenues, the

    increase may not be unusual.

    Company Valuation

    Whenever people talk about equity investments, one must have come across the word"Valuation". In financial parlance, Valuation means how much a company is worth of.

    Talking about equity investments, one should have an understanding of valuation.

    Valuation means the intrinsic worth of the company. There are various methods through

    which one can measure the intrinsic worth of a company. This section is aimed at providing

    a basic understanding of these methods of valuation. They are mentioned below:

    Net Asset Value (NAV)

    NAV or Book value is one of the most commonly used methods of valuation. As the name

    suggests, it is the net value of all the assets of the company. If you divide it by the number

    of outstanding shares, you get the NAV per share.

    One way to calculate NAV is to divide the net worth of the company by the total number of

    outstanding shares. Say, a companys share capital is Rs. 100 crores (10 crores shares of

    Rs. 10 each) and its reserves and surplus is another Rs. 100 crores. Net worth of thecompany would be Rs. 200 crores (equity and reserves) and NAV would be Rs. 20 per share

    (Rs. 200 crores divided by 10 crores outstanding shares).

    NAV can also be calculated by adding all the assets and subtracting all the outside liabilities

    from them. This will again boil down to net worth only. One can use any of the two methods

    to find out NAV.

    One can compare the NAV with the going market price while taking investment decisions.

    Discounted Cash Flows Method (DCF)

    DCF is the most widely used technique to value a company. It takes into consideration the

  • 8/2/2019 Ratios and Formulas Financial Analysis

    17/17

    cash flows arising to the company and also the time value of money. Thats why, it is so

    popular. What actually happens in this is, the cash flows are calculated for a particular

    period of time (the time period is fixed taking into consideration various factors). These

    cash flows are discounted to the present at the cost of capital of the company. These

    discounted cash flows are then divided by the total number of outstanding shares to get the

    intrinsic worth per share.