refuel. replenish. refresh.s22.q4cdn.com/786577010/files/doc_presentations/ta... · corporate &...
TRANSCRIPT
1
T R AV E L C E N T E RS O F A M E R I C AQ 1 2 0 1 8
Refuel. Replenish. Refresh.
2
W A R N I N G C O N C E R N I N G F O R W A R D L O O K I N G S T A T E M E N T S
THIS PRESENTATION CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. WHENEVER TA USES WORDS SUCH AS
"BELIEVE," "EXPECT," "ANTICIPATE," "INTEND," "PLAN," "ESTIMATE," "WILL," "MAY" AND NEGATIVES OR DERIVATIVES OF THESE OR
SIMILAR EXPRESSIONS, TA IS MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED
UPON TA'S PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR
AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY TA'S FORWARD
LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING
STATEMENTS. EXCEPT AS REQUIRED BY LAW, TA DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENT
AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
THIS PRESENTATION INCLUDES EBITDA AMOUNTS FOR TA. TA CALCULATES EBITDA AS EARNINGS BEFORE INTEREST, TAXES,
DEPRECIATION AND AMORTIZATION. EBITDA IS NOT A MEASURE PRESCRIBED BY ACCOUNTING PRINCIPLES GENERALLY ACCEPTED
IN THE UNITED STATES, OR U.S. GAAP, AND THIS INFORMATION SHOULD NOT BE CONSIDERED AS AN ALTERNATIVE TO NET
INCOME, INCOME FROM CONTINUING OPERATIONS, OPERATING PROFIT, CASH FLOW FROM OPERATIONS OR ANY OTHER
OPERATING OR LIQUIDITY PERFORMANCE MEASURE PRESCRIBED BY U.S. GAAP.
3
INVESTMENT HIGHLIGHTS
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Barriers to Entry
One of only three nationwide
operators of travel centers in the
United States.
Powerful Model
TA ‘s strategy has resulted
in increased nonfuel revenues
and site level operating leverage.
Right Strategy
Our full service approach is a
competitive advantage that
allows us to better address fleet
company and professional driver
challenges.
Improvement Plan
TA is focused on controlling costs
and managing capital expenditures
in 2018.
Commercial Opportunity
Trucking trends present an
opportunity for truck stop
companies with a full service
strategy. TA is positioned to help a
broader truck market.
Retail Opportunity
TA has identified operating
initiatives designed to ramp up
standalone convenience stores.
4
ONE OF ONLY THREE NATIONWIDE OPERATORS OF TRAVEL CENTERS
IN THE UNITED STATES.
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
TA’s business includes 256 full service travel centers, 231 standalone convenience stores and 48 standalone restaurants.
TA’s non-fuel revenue comes from truck repair and maintenance, convenience and travel stores, casual dining restaurants, quick
service restaurants and a broad array of other amenities and services designed to appeal to the professional driver and other
highway travelers.
TA sells over-the-road diesel fuel, principally to long-haul truckers at TA’s truck stops (under the “TA” and “Petro Stopping Centers” brands) and
gasoline at both truck stops and convenience stores. TA’s convenience stores sell branded gasoline and the stores themselves are primarily operated
under TA’s “Minit Mart” brand name.
26%
74%
LTM Fuel Gross Margin
LTM Nonfuel Gross Margin
$496,289
$40,102
$9,314
Travel Center
Convenience Store
Corporate & Other
Unless otherwise noted, data reflected in this presentation is as of 3/31/18(1) Reflects Consolidated Site level gross margin in excess of operating expenses.
SEGMENT MARGIN MIX (1) FUEL AND NONFUEL GROSS MARGIN MIX
5
THE TA FOOTPRINT
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
TA has the geographic footprint in place to support professional drivers and highway motorists.
More than 50% of TA’s travel centers are located in the 13 states with the highest concentration
of truck traffic.
(1) In addition to the 231 standalone Minit Mart locations, TA operates 256 convenience stores within the TravelCenters of America and Petro Stopping Centers travel center locations. 74 of these 256 convenience stores carry the “Minit Mart” brand name.
(2) Source: Bureau of Transportation Statistics 2012 Commodity Flows Survey. Freight activity is ranked by dollar value of total shipment.
More than 50% of TA’s travel centers are located in the 13 states with the highest concentration
of truck traffic.
State(2)
Texas 1 23
California 2 13
Illinois 3 11
Ohio 4 15
Pennsylvania 5 11
NY, NJ, FL, MI,
GA, IN, NC, LA 6-13 59
Total 132
U.S. Freight
Activity Rank
# of TA /
Petro Sites
6
LARGE SITES
-A typical site includes ~200 truck parking spaces on ~26 acres that provides more parking, showers, laundry, business center services, fitness and entertainment options than primary competitors.
STORE
-Fresh Food Offerings.-Premium Coffee.-Tobacco.-Lottery.-Driver & Cab Retail Items.-Scales.
TRUCK SERVICE
-Nationwide Truck Maintenance & Repair.-Roadsquad: Roadside Emergency Service & Call Center Services.
-OnSITE: TA Truck Service on site.-Commercial Tire Network: Independent Tire Dealer.
FOOD SERVICE
-247 Casual Dining Restaurant.-689 Quick Service Restaurant(s) "QSR“.-Grab N Go options.-Two proprietary casual dining brands Iron Skillet & Country Pride, fast casual offerings like Bob Evans and Fuddruckers.-49 QSR Brands.
ABOVE THE COMPETITION
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
For 45 years, TA has been focused on full service due to the value it brings customers and TA. Our two competitors recognize this and they are trying to catch up.
SMALLER SITESA typical site includes ~80 truck parking spaces on ~9-13 acres with fewer services and food service choices.
C O M P E T I T O R S I T E S
7
SOLID LONG TERM INDUSTRY OUTLOOK
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
In absolute terms, while trucks' share of total tonnage is projected to decline, its total volume transported is projected to increase substantially more than any other transportation mode.
TA’s primary focus has been to provide fuel and nonfuel products and services to long haul truck drivers.
3.6MIL ARE CLASS 8 TRUCKS
Of which
~ 1 MIL ARE LONG HAUL TRUCKS
31 MIL COMMERCIAL TRUCKS
Of which
TRUCKLOAD (“TL”) VOLUME (1)
TRUCKS’ SHARE OF TOTAL TONNAGE (1)
Truckload tonnage growth reflects the anticipated performance of key commodities and freight-market
segments.
70.7%
67.9%
67.1%
2017 2023 2028
TRUCKS SHARE OF TOTAL FREIGHT REVENUE (1)
EstimatedAverage Annual Expansion.
(1) American Trucking Associations: The U.S. Freight Transportation Forecast.
American Trucking Associations & TA estimates.
8
In many cases, fleets are looking for solutions like TA to help them maximize driver retention.
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
DRIVER SHORTAGE
2011 2016 2017
Overall Best Truck Stop Experience 3 to 1 5 to 1 6 to 1
Most Comprehensive Driver Services 4 to 1 5 to 1 7 to 1
Parking Lots Largest 3 to 1 7 to 1 8 to 1
Easiest to Maneuver 3 to 1 6 to 1 7 to 1
Restaurants Best Overall Experience - 5 to 1 8 to 1
Best Overall Food 4 to 1 6 to 1 7 to 1
Truck Repair & Best Overall Maintenance Shops 4 to 1 4 to 1 4 to 1
Maintenance Most Complete Services 5 to 1 7 to 1 8 to 1
Best Roadside Assistance - 4 to 1 4 to 1
Most Skilled and Best Equipped for New Truck Technologies - 6 to 1 7 to 1
Driver Preference for TA and Petro vs.
Next Closest Truck Stop Brand
Area Category
(1) American Trucking Associations:.
There is a driver shortage in the for-hire truckload industry(1). Increasing federal regulation and restrictions are contributing to the shortage and affecting driver/fleet profitability:
DRIVER HOURS OF SERVICE
ELECTRONIC LOGGING DEVICES
PENALTIES FOR PARKING ILLEGALLY+ +
= Fleets Are Looking For Solutions To Increase Driver Satisfaction + Driver EfficiencyWhich Can Help Retain Drivers.
SAFETY REGULATION ENFORCEMENT +
9
Average Annual Expansion.
LESS-THAN-TRUCKLOAD-VOLUME (“LTL”)
THE CHANGING LANDSCAPE
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
The maturation of online spending continues and this is contributing to how goods are trucked. It is expected there will be more trucks delivering more packages via shorter hauls. These deliveries are occurring through LTL, TL with LTL capabilities and private truck companies at the expense of certain
long hauls. (1) But TL carriers are expected to remain significant.
GROWTH IN LESS-THAN-TRUCKLOAD (“LTL”) TONNAGE (2)
2018 2023 2028
153.4million
179.1million
206.9million
50% 50% 50%
49% 49% 48%
1% 1% 2%
0%
20%
40%
60%
80%
100%
120%
2018 2023 2028
TRUCKLOAD TONNAGE (2)
Less-than-Truckload
Truckload
Private Truck
(1) Stifel Nicolaus(2) American Trucking Associations: The U.S. Freight Transportation Forecast.
10
NEW SOLUTIONS. NEW CUSTOMERS.
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
TA is investing in truck service to (1) meet the expanding needs of TA’s traditional customers as they participate in long haul and LTL deliveries and
(2) to expand the universe of customers TA is able to serve.
TRADITIONAL CUSTOMERS: SOLUTIONS FOR CLASS 8 TRUCKS AT TERMINALS AND TRAILER
YARDS.
TRADITIONAL CUSTOMERS: EXPAND CUSTOMER COVERAGE TO INCLUDE CLASS 4-7 TRUCKS.
NONTRADITIONAL CUSTOMERS: PRIVATE, FOR-HIRE FLEETS AND SMALL-TO-MEDIUM BUSINESSES
WITH CLASS 4-7 TRUCKS.
TA Truck Service, Commercial Tire Network, OnSITE and RoadSquad provide traditional and nontraditional
customers with a single source, nationwide solution for tires, quality parts, maintenance and repair services without
limitation to where or when the service is performed.
Commercial Strategy: Diesel Fuel and Truck Service
These initiatives as well as TA’s retail and restaurant initiatives should lead to higher growth rates for 2018 versus
2017 for our consolidated nonfuel revenues and our site level gross margin in excess of operating expenses in the
travel center segment and the convenience store segment than the growth rates experienced in 2017 compared to
2016.
11
Services by Address
Locat ion Informat ion
Service
OnSit e
TRUCK SERVICE: ONSITE
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Extend maintenance, repair and inspection solutions beyond TA’s truck bays with TA vehicles going to the customer.
Commercial Strategy: Diesel Fuel and Truck Service
Service Locations
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer Repairs,
GPS Installation, DOT inspection, Certifications.
12
Services by Address
Locat ion Informat ion
Service
Commercial Tire Net work
OnSit e
TRUCK SERVICE: COMMERCIAL TIRE NETWORK
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Provide brands and capabilities of a tire dealer at customer locations.
Commercial Strategy: Diesel Fuel and Truck Service
Service Locations
Independent Tire Dealer, Multiple Tire and Retread Brands, Location Deliveries, Casing Program Management.
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer Repairs,
GPS Installation, DOT inspection, Certifications.
13
Services by Address
Locat ion Informat ion
Service
Commercial Tire Net work
OnSit e
RoadSquad
TRUCK SERVICE: ROADSQUAD
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Provide emergency service call center support and tire and roadside truck repair service 24/7/365.
Commercial Strategy: Diesel Fuel and Truck Service
Independent Tire Dealer, Multiple Tire and Retread Brands, Location Deliveries, Casing Program Management.
Service Locations
Truck & Trailer Maintenance, ELD Installations, Trailer Rebranding, Trailer Repairs,
GPS Installation, DOT inspection, Certifications.
RoadSide Assistance, Call Center, Tire & Repair, Shift Support, Maintenance Centralization
14
PROFILE
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Servicing fleet trailers at distribution centers of largest online retailer to ensure they are “road ready” for Amazon freight hauls where on
time deliveries are essential.
3.6MIL ARE CLASS 8 TRUCKS
Of which
~ 1 MIL ARE LONG HAUL TRUCKS
31 MIL COMMERCIAL TRUCKS
Of which
A company responsible for thousands of utility trucks utilize terminals across the country to service their boom and lift equipment. They are pleased to meet a coast
to coast provider that can perform traditional chassis work. Altec also needs help debranding and inspecting vehicles being turned in from leasing programs.
Combining services like fuel, roadside emergency repair and call center support so a fleet can devote resources to its
core business.
C U S T O M E R
C U S T O M E R
C U S T O M E R
Commercial Strategy: Diesel, Fuel and Truck Service
15
R E S E R V E I T
Expand Reserve It! Parking at truck stops.
E X P E R I E N C E
Optimizing Store Layouts.
RETAIL OPERATIONS
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Roll out Minit Mart Rewards program 1H 2018.
These initiatives as well as TA’s restaurant and truck service initiatives should lead to higher growth rates for 2018 versus 2017 for our consolidated nonfuel revenues and our site level gross margin in excess of operating expenses in the travel center segment and the convenience store segment than
the growth rates experienced in 2017 compared to 2016.
L O YA LT Y M E R C H A N D I S E
Match Products to Market by Volume and Demographic.
Retail Strategy: Gas, Retail Operations and Restaurants
In addition to the things we do every day to manage retail operations at our travel centers and standalone convenience stores, TA is focused on a
number of initiatives to drive growth and improvement in 2018.
Expand and improve gaming operations in states in which we
operate gaming terminals.
V I D E O G A M I N G
Partner with Community and increase online sales (pizza
programs etc).
O N L I N E
16
RESTAURANTS
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
F U L L S E R V I C E R E S TA U R A N T S
Replace Casual Dining Restaurant Brand with better known Consumer Brand.
Optimize Operating Hours and Labor Costs.
P R O C E S S I M P R O V E M E N T
Add QSR restaurants at Travel Centers.
Replace QSR brand at Convenience Stores.
Q U I C K S E R V I C E R E S TA U R A N T S
Retail Strategy: Gas, Retail Operations and Restaurants
TA ‘s Restaurant Group is focused on attracting more consumers and managing costs.
Utilize new technology to better manage food and labor costs.
These initiatives as well as TA’s truck service and retail initiatives should lead to higher growth rates for 2018 versus 2017 for our consolidated nonfuel
revenues and our site level gross margin in excess of operating expenses in the travel center segment and the convenience store segment than the
growth rates experienced in 2017 compared to 2016.
17
STRATEGY IN ACTION
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Case Study:Travel Centers
Attract more local motorists.
Petro Travel CenterBucksville, AL
By June 2016Refaced exterior to better highlight quick service brands.
Rebranded Foodmart to Minit Mart.
Last Twelve Months ended Q2 2017 vs Last Twelve MonthsEnded Q2 2016:
Gasoline sales volume increased ~14%
Site Gross Margin in Excess of Site Level Operating Expenses increased ~13%
E F F I C I E N C YH E A D W I N D S
Case Study:Standalone Convenience Stores
Match products to market. Standardize Stores.
59 Minit MartsKansas City, MO
By August 2017Added "Kick Back" loyalty program.
By November 2017Adjusted sales to space by volume and demographic.
Created consistent shopping experience across locations.
Quarter Ending December 31, 2017 vs Quarter Ending December 31, 2016:
Nonfuel Gross Margin increased 6.1%
Site Gross Margin in Excess of Site Level Operating Expenses Increased 29.5%
C O M P E T I T I O N
Retail Strategy: Gas, Retail Operations and Restaurants
18
52.0%
54.0%
56.0%
58.0%
60.0%
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
$1,800
$2,000
(Mill
ion
s)
Consolidated Same Site Nonfuel Revenue As Reported Consolidated Same Site Nonfuel Margin As Reported
$1,698 (0.1%)$1,679
+5%
$1,482 +4%
$1,354 +3%$1,289
+3%
POWERFUL MODEL
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Focused on Expanding TA’s Full Service Strategy
Consolidated Same Site Nonfuel Revenue As Reported
55.5%
55.0%
55.6%55.3%
56.4%
56.4%
$1,836 - %
55.9%
19
22.0
26.0
30.0
34.0
38.0
42.0
46.0
50.0
54.0
Nonfuel Gross Margin Cents per Gallon ("NF CPG")(Cents)
POWERFUL MODEL
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
TA’s growth programs and sales strategies have helped nonfuel gross margin per gallon profitability increase over time.
53.2
36.3
CAGR3.6%
20
OPERATING LEVERAGE
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
Growing Core Full Service Business Faster than We’re Spending.
51.8%
51.4%
50.1%50.0% 50.4%
52.7%
51.8%
$400
$800
$1,200
$1,600
$2,000
$2,400
2013 2014 2015 2016 2017 Q12017
Q12018
Consolidated Nonfuel Revenue (Same Site) Consolidated Site Level Operating Expenses as a Percentage of Nonfuel Revenue (Same Site)
21
IMPROVEMENT PLAN
T R A V E L C E N T E R S O F A M E R I C A Q 1 2 0 1 8
C O N T R O L C O S T S2 0 1 8
Site Level Operating Expense:- Ctuit implementation
- IT/Automation -Site level labor efficiencies
Depreciation and Amortization Expense:- Project & capital expenditure completions
M A N A G E S P E N D I N G2 0 1 8
Opportunistic Travel Center Acquisitions.
Estimate Sustaining Capital Amounts of ~$55 million.
Expect improvement sales at leased HPT sites of ~$50 million.
Maintain net Capital Expenditure amounts (Sustaining Capital + Internal Growth Capital – HPT improvement sales) similar to
2017.
As programs to drive nonfuel revenues and control costs progress, TA believes site level operating expenses as a percentage of nonfuel revenues may decrease.
While TA positions itself to compete in a broader market, the company is focused on managing costs and expenditures.
22
Exhibits
23
EXHIBIT A
(1) See Exhibit B for a reconciliation of EBITDA to net income.
2018 2017
($ in thousands)
Revenues:
Fuel 1,100,127$ 922,874$
Non fuel 480,397 464,168
Rent and royalties 4,163 4,630
Total revenues 1,584,687 1,391,672
Gross margin:
Fuel 93,559 73,163
Non fuel 282,402 267,797
Rent and royalties 4,163 4,630
Total gross margin 380,124 345,590
Site level operating expense 249,560 245,915
Selling, general & administrative 38,035 41,303
Rent expense 70,812 67,999
Loss (Income) from equity investees 1,285 (278)
Acquisition costs - 140
EBITDA (1) 20,432$ (9,489)$
Net income (loss) attributable to common (10,112)$ (29,398)$
shareholders
Net income (loss) per share (0.25)$ (0.74)$
Consolidated Statements of Operations
Three Months Ended
March 31,
24
EXHIBIT B
($ in thousands) 2018 2017
Net Loss $ (10,078) $ (29,375)
Add: (Benefit) for income taxes (4,626) (19,298)
Add: Depreciation and amortization 27,548 31,800
Add: Interest expense, net 7,588 7,384
EBITDA $ 20,432 $ (9,489)
Add: Federal biodiesel tax credit(1)
(23,251) -
Add: Comdata legal expenses(2)
78 6,372
Add: Comdata excess transaction fee(3)
- 1,813
Add: Incremental share based compensation expense(4)
1,027 173
EBITDA net of discreet items $ (1,714) $ (1,131)
Calculation of EBITDA:
Consolidated Calculation of EBITDA
Three Months Ended
March 31,
(1) Federal biodiesel tax credit. On February 8, 2018, legislation was passed that retroactively reinstated the 2017 federal biodiesel tax credit. The federal biodiesel tax credit for 2017 was $23.3 million and was
recognized in the three months ended March 31, 2018.
(2) Comdata legal expenses. During the three months ended March 31, 2018 and 2017, TA incurred $0.1 million and $6.4 million, respectively, of legal fees in its litigation with Comdata. TA's attorneys' fees and costs
related to this matter totaled $10.6 million through March 31, 2018. On April 9, 2018, the Court of Chancery of the State of Delaware, or the Court, entered its final order and judgment, or the Order. Pursuant to the
Order, Comdata is required to, among other things, reimburse TA for attorneys' fees and costs, together with interest, in the amount of $10.7 million, which TA collected in April 2018. Comdata has 30 days from the
date of the Order to file a notice of appeal. If Comdata does not appeal, TA believes legal fees that it may incur for this matter during the remainder of 2018 will not be material.
(3) Comdata excess transaction fees. From February 1, 2017, until mid-September 2017, Comdata unilaterally withheld increased fees from the transaction settlement payments due to TA under an agreement between
TA and Comdata under which TA agreed to accept Comdata issued fuel cards through January 2, 2022, for certain purchases by TA's customers in exchange for fees payable by TA to Comdata, or the Merchant
Agreement. During the three months ended March 31, 2017, TA incurred $1.8 million of excess transaction fees. On September 11, 2017, the Court issued its post-trial Memorandum Opinion. The Court found that TA
was entitled to, among other things, an order requiring Comdata to specifically perform under the Merchant Agreement, and awarded damages to TA and against Comdata for the difference between the higher
transaction fees paid to Comdata since February 1, 2017, and what TA would have paid during this period under the fee structure in the Merchant Agreement. In November 2017, TA recovered $6.9 million for the
amount of excess transaction fees.
(4) Incremental share based compensation expense. As part of TA's retirement agreements with certain former officers, TA agreed to accelerate the vesting of previously granted share awards. For the three months
ended March 31, 2018 and 2017, this acceleration resulted in $1.0 million and $0.2 million, respectively, of incremental share based compensation expense as compared to what TA would have expensed in the
absence of these retirement agreements.
25
EXHIBIT C
Change from Change from
Q1 2018 Q1 2017 Q1 2018 Q1 2017
($ in thousands) $ % $ %
Revenues:
Fuel 966,026$ 20% 115,002$ 11%
Non fuel 414,376 5% 58,412 (4%)
Rent and royalties 3,128 (8%) 53 (2%)
Gross margin: 341,579$ 12% 32,271$ (0%)
Site level operating expenses 217,560$ 2% 27,360$ 1%
124,019$ 34% 4,911$ (8%)
Travel Centers Business Segment Convenience Stores Business Segment
Site level gross margin in excess of
site level operating expenses
Segment Operating Statements: First Quarter 2018
26
EXHIBIT D
($ in thousands)
Assets
Cash and Cash equivalents 52,139$ 36,082$
Accounts receivable, net 153,488 125,501
Inventory 207,686 209,640
Other current assets 24,652 27,295
Total current assets 437,965 398,518
Property and equipment, net 984,396 1,001,090
Goodwill & other intangible assets, net 127,536 128,242
Other noncurrent assets 93,468 90,004
Total assets 1,643,365$ 1,617,854$
Liabilities and Shareholders' Equity
Accounts payable 166,886$ 155,581$
Current HPT Leases liabilities 41,706 41,389
Other curent liabilities 155,657 130,140
Total current liabilities 364,249 327,110
Long Term debt 319,853 319,634
Noncurrent HPT Leases liabilities 365,122 368,782
Other noncurrent liabilities 35,861 35,029
Total liabilities 1,085,085 1,050,555
558,280 567,299
Total liabilities and shareholders' equity 1,643,365$ 1,617,854$
March 31,
2018
December 31,
2017
Shareholders' equity (40,000 and 39,984 common shares outstanding
at Marchr 31, 2018 and Decemeber 31, 2017, respectively)
Consolidated Balance Sheet