review jurnal zscore
TRANSCRIPT
-
8/18/2019 Review Jurnal ZScore
1/6
I. REVIEW JURNAL : ALTMAN Z-SCORE (1968) DAN
ZETA® MODEL (1978) SEBAGAI SUATU METODE
MEMREDI!SI !EBANG!RUTAN ERUSA"AAN
Altman Z-Score (1968)
R#$%& '#*+#* ,#'#* $#/#0 $# %*2&,#$% 3#*+ 4## 4%+*#'#* $5#+#% #/#
*' ,,4%'$% '%*# $#0##* ,#$' %*2&,#$% *#*+ 4%'$% &*$%
'5#*+'#* 3#*+ 5+*# 5#+% 5#*3#' %0#' #,# 5#+% %0#' '4% 4#*
%*$&. #4# #0* 1968 E4#4. I A/,#* ,,5%'#* 2&,/# 3#*+ 52*+$% *'
,,4%'$% &*$% '5#*+'#* $# $#0##*. A/,#* ,/#/% &5##**3# 4*+#*
,*+#,5%/ $#,/ 0#4# $#0##* 3#*+ /#0 ,*+#/#,% '5#*+'#* 5#0# #$%&
'#*+#* * ,,*3#% ;4%% &< 4%5#*4%*+ 3#*+ /#%**3# 4#/#,
,#,#/'#* '$/%#* '#*+#* (2%*#*%#/ 4%$$$) 4#* '5#*+'#*. A/,#* /#0
,*,'#* /%,# #$%& '#*+#* 3#*+ 4## 4%+*#'#* *' ,*4'$% '5#*+'#*
$#0##* 3#*+ 4%'*#/ 4*+#* Z S&.
D#/#, */%%#**3# A/,#* ,*++*#'#* $#,/ == #$#*+ $#0##* 3#*+ #%/%
4#* %4#' #%/% 4*+#* ,&4/ 3#*+ 4%$$**3# $## # 4#* ,#, ,*+%4*%2%'#$%'#*
9> $* '#$$ '#%/%#* #4# $# #0* $5/, '#%/%#* #4%. D#/#, &$$
**#* Z-S& #/,#* ,*++*#'#* '*%' $#%$%'#/ 4*+#* ,*++*#'#* M/%/
D%$%,%*#* A*#/3$%$. M/%/ D%$%,%*#* A*#/3$%$ (MDA) 4## 4%+*#'#* *'
,*+#0% #%#5/-#%#5/ *%% 3#*+ ,,54#'#* '/&,&' &/#$% 3#*+ #4# +#
4## 4%+*#'#* $5#+#% '%%# *+/&,&'#*. MDA $## ,, #4#/#0 Z ? V1(@1)
V(@) .... V*(@*) 4%,#*# VI 4#* V #4#/#0 ##, (%+0$) $4#*+'#* @I
@...@* ,#'#* #$%&-#$%& '#*+#* 3#*+ 5'&*%5$% #4# ,&4/ 4%'$%.
D*+#* ,*4#$#'#* '#4# #$%& '#*+#* $5 Z-$& M&4/ A/,#* 50#$%/
4%+*#'#* *' ,*+'/#$%2%'#$%'#* $#0##* '4#/#, '/&,&' 3#*+ ,,*3#%',*+'%*#* 3#*+ %*++% *' 5#*+' ## '/&,&' $#0##* 3#*+ ',*+'%*#*
,*+#/#,% 5#*+' *4#0. Z-$& M&4/ A/,#* ,,*+'%*'#* *'
,,'%#'#* '5#*+'#* $#,#% 4# #0* $5/,'#%/%#* #4%.
!/,#0#* 4#% ,&4/ %*% #4#/#0 %4#' #4# *#*+ #' 3#*+ #$% '##*
'5#*+'#* #'#* #4% $/#0 0#$%/ Z $'& 4%'#0% /5%0 *4#0 4#% $#*4# 3#*+
4%#'#*. M&4/ %*% +# %4#' 4## ,/#' 4%+*#'#* '#*# #4#'#/#*3# 4## 0#$%/
3#*+ 554# %'# '%# ,*++*#'#* &53' 3#*+ 554#. M$'%* 4,%'%#* *++*##*
,&4 A/,#* 4## 4%+*#'#* &/0 $#0##* *' ,/#''#* %*4#'#*-%*4#'#*
*+#0#* (#/3 #*%*+) ##5%/# %*4%'#$% $4#0 5#4# #4# '&*4%$% ,*
'5#*+'#*.
A4#* 2&,/# Altman Z-Score (&%+%*#/) #4#/#0 $5#+#% 5%':
!#*+#* :
X 1 = Working Capital / Total Assets,
Z-Score = 0,012X1 + 0,014X2 + 0,033X3 + 0,006X4 + 0.999X5
-
8/18/2019 Review Jurnal ZScore
2/6
R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* ,&4#/ '# 5$%0 4#%
'$/0#* &#/ #'%# 3#*+ 4%,%/%'%*3#. W&'%*+ C#%#/ ,#'#* $/%$%0 #*## *
#$$ 4#* * /%#5%/%%$.
X 2 = Retained Earnings / Total Assets,
R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* /#5# 4%#0#* 4#% &#/
#'%# $#0##*. ##, %*% 5+*# *' ,*+' ##'#0 /#5# $## ',/#%2
,#, *' ,*+%,5#*+% &#/ #'%# $#0##*.
X 3 = Earnings Before Interest and Taxes / Total Assets
R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* /#5# 4#% #'%#
$#0##* $5/, ,5#3##* 5*+# 4#* ##'.
X = !arket "al#e of E$#it% / Book "al#e of Total &e't
R#$%& %*% ,**''#* ',#,#* $#0##* *' ,,*0% '#%5#*-'#%5#* 4#%
*%/#% #$# ,&4#/ $*4%% ($#0#, 5%#$#). N%/#% #$# '%#$ $*4%% 4%&/0 4*+#*
,*+#/%'#* ,/#0 /,5# $#0#, 5%#$# 3#*+ 54# 4*+#* 0#+# #$# /,5# $#0#,
5%#$#. N%/#% 5' 0#*+ 4%&/0 4*+#* ,*,/#0'#* '#%5#* /#*# 4*+#*'#%5#* #*+'# #*#*+.
X ( = )ales/ Total Assets
4%$5 +# 4*+#* assets turnover 4#* 5%#$#*3# 4%+*#'#* *' ,*+'
%*+'# 2%$%*$% ,#*#,* 4#/#, ,*++*#'#* '$/0#* #'%# $#0##* *'
,*+0#$%/'#* *#/#* 4#* ,*4##'#* /#5#.
!/#$%2%'#$% $#0##* 3#*+ $0# 4#* 5#*+' 4%4#$#'#* #4# *%/#% Z 3#*+
4%&/0 3#%:
#) *' *%/#% Z-S& /5%0 '%/ ## $#,# 4*+#* 181 5#% $#0##* ,*+#/#,%
'$/%#* '#*+#* 4#* %$%'& %*++%. 5) *' *%/#% Z-S& #*## 181 $#,#% 67 ,#'# $#0##* 4%#*++# 5#4# #4#
4##0 #5-#5 (+3 ##). #4# '&*4%$% %*% $#0##* ,*+#/#,% ,#$#/#0 '#*+#*
3#*+ 0#$ 4%#*+#*% 4*+#* *#*+#*#* ,#*#,* 3#*+ #. !#/# /#,5# 4#*
%4#' # *#*+#*#**3# $#0##* 4## ,*+#/#,% '5#*+'#*. J#4% #4# +3
## %*% #4# ',*+'%*#* $#0##* 5#*+' 4#* #4# /# 3#*+ %4#' +#**+
5#+#%,#*# %0#' ,#*#,* $#0##* 4## $+# ,*+#,5%/ %*4#'#* *' $+#
,*+##$% ,#$#/#0 3#*+ 4%#/#,% &/0 $#0##*.
) U*' *%/#% Z-S& /5%0 5$# 4#% 67 ,,5%'#* *%/#%#* 5#0# $#0##*
5#4# 4#/#, '#4##* 3#*+ $#*+# $0# $0%*++# ',*+'%*#* '5#*+'#* $#*+#
'%/ #4%.
Zeta® Moel (19!8)
S05*+#* 4*+#* ',5#*+#* ##$ $,#'%* 5#*3#'*3# $&* 0#4#
,#$#/#0#* '+#+#/#* $#0# #4# #0* 1977 #/,#* "#/4,#* 4#* N##3#*#*
,,5#*+* ,&4/ +*#$% '4# 4*+#* 55## #,5#0#* 4#% *4'##* Z $&.
M&4/ 3#*+ 5# $5 4%*#,#'#* 4*+#* Z#®M&4/ 3#*+ 4%*%/#% 2'%2 4#/#,
,*+'/#$%2%'#$%'#* '%##* '5#*+'#* $# $#0##* $#,#% /%,# #0* $5/, %5#
$##*3# 4*+#* ,*++*#'#* $#,/ 4#% $#0##* 3#*+ 5+#' 4%5%4#*+ ,#*2#'
4#* #%/.
S%4#'*3# #4# /%,# #/#$#* ,*/*3# Z#® M&4/ $5#+#% ',5#*+#* 4#%
,&4/ $5/,*3#:
-
8/18/2019 Review Jurnal ZScore
3/6
1) A4#*3# 5#0#* 5*' ',5#*+#* ## &2%/ '#*+#* ##$ $#0##*-
$#0##* 3#*+ ,*+#/#,% '+#+#/#* $#0#.
) M*/*3# ,&4/ 5# %*% 4%'#*#'#* '#% 4*+#* 4## 3#*+ 5$%2# ,&#/.
=) !+#+#/#* M&4/ $5/,*3# '&*$*#$% #4# '/#$%2%'#$% 3#*+ /#$ 4#% $#0##*
## %*4$% *.
) D##-4## 4#* ###* '#'% /#0 4%#*#/%$# $## /%% 4*+#* ,,0#%'#* 5#0#*5# 4#/#, S#*4# /#&#* !#*+#* 4#* #'' A'*#*$% 3#*+ 4%%,# ,,.
) U*' ,*+$ 4#* ,*%/#% 55## ',5#*+#* 3#*+ 5# 4#* #$' 3#*+ #
,*#4% '&*&$% 4#% ;4%$'%,%*#* #*#/3$%$F *' /%,# #0* $5/, ,*+#/#,%
'5#*+'#*. !##'%$%' $#,/ 3#*+ 4%+*#'#* 4%5#+% '4#/#, 4# '/&,&'
$#0##* 4%% 4#% = $#0##* 3#*+ ,*+#/#,% '5#*+'#* 4#* 8 $#0##* 3#*+
%4#' ,*+#/#,% 5#*+'. #*+ $/#**3# 4%5#+% '4#/#, 4# *%$ $#0##*
M#*2# 4#* R#%/.
!/#$%2%'#$% !5#*+'#* $#0##* 4%/#''#* 4*+#* ,*++*#'#* '*%'
$#%$%' ,/%#%#3#*+ 4%'*#/ $5#+#% #*#/%$%$ 4%$'%,%*#*. "#$%/*3# 4%#*#/%$#
,*++*#'#* $' /%*# 4#* '#4#%'.
Z#® ,&4/ ,*+0#$%/'#* '&,5%*#$% 7 '#* '#*+#* ,*++*#'#* #%#5/
/#&#* #'*#*$% 4#* #$# $#0#, *' ,*+' '$0##* $#0##* (& ,#$
&&# 0#/0). A4#* '0 #%#5/ ,&4/ $5 #4#/#0 $5#+#% 5%':
#) X1 Ret#rn on assets , 4%' 54#$#'#* *+0#$%/#* S5/, B*+# 4#* ##' (EBIT)
4%5#+% 4*+#* T&#/ A'%#.
5) X2 )ta'ilit% of earnings , 4%' 54#$#'#* '#* *&,#/ $#*4# & 4#% '%##*$/#,# *4 1> #0*. R$%'& B%$*%$ $/#/ 4%' 4#% *#%' **3# *4###* 4#*
,#'#* $# *+'#* 3#*+ 2'%2.
) X3 &e't ser*i+e 4%' &/0 #$%& $% *+0#$%/#* $5/, 5*+# 4#* ##' (EBIT)
4%5#+% 4*+#* ,/#0 ,5#3##* 5*+#.
4) X C##lati*e profita'ilit% , 4%' 54#$#'#* /#5# 4%#0#* $#0##* (*$ *##)
4%5#+% 4*+#* J,/#0 A'%#.
) X ( -i$#idit%, 4%' 54#$#'#* * #%& $% &'%*+ #%#/ (* #$$-
* /%#5%/%%$) 4%5#+% 4*+#* T&#/ A$$.
2) X . Capitaliation , 4%' 4#% &,,&* H%3&#/ #%#/
+) X0 )ie , 4%' &/0 4#% ,/#0 #'%# $#0##*.
S%# $#0##* 4*+#* Z#® $& /5%0 '%/ 4#% *&/ (*+#%2) ,,%/%'% /5%0
4#% >F '$,##* 4%'/#$%2%'#$%'#* $5#+#% $#0##* 3#*+ 5#*+' 4*+#*
',*+'%*#**3# $,#'%* $ ,,5'. N%/#% #5$&/ Z#® S& 5#+#%,#*#* 5'#*
0#*3# $#-$#*3# %*4%'#& '$/%#* '#*+#* (2%*#*%#/ 4%$$$). T*4 4#% Z# %
$*4%% ,*+'%* /5%0 *%*+. **#* $5$# ## = &%* ,* &*# *+#%2
,*#*4#'#* ',*4#* 3#*+ $%$ 4#/#, '#*+#**3#.
#4# %*%*3# *##* 4#% ZETA ,&4/ *' %4*%2%'#$% '5#*+'#* $#0##*
$#,# #* *++*##*3# 4*+#* ,&4/ $5/,3# ( A/,#* Z-S&). D%#*##*3# +#
*' #*#/%$%$ '/#3#'#* '4% $#0##* *' /,5#+# '#*+#* 4#* *&*-'#*+#*
%4*%2%'#$% %$%'& %*$#$% 3#*+ %4#' 4%%*+%*'#* 5#+% ## ,#*# &&2&/%& 4#* %*$&
-
8/18/2019 Review Jurnal ZScore
4/6
4#* *' ,,5#* 2'%2%#$ 4#/#,%**#/ ,#* '$*#/ #4% $#0##*. (abuk
olid ).
-
8/18/2019 Review Jurnal ZScore
5/6
II. O!O! EMBA"ASAN SILABUS
1) A#'#0 financial distress
financial distress adalah suatu dimana cash flow operasi perusahaan tidak mampu menutupi
atau mencukupi kewajiban saat ini.
) A# 3#*+ #4% '%'# $#0##* ,*+#/#,% financial distress
!%'# ,*+#/#,% 2%*#*%#/ 4%$$$ $# $#0##* 4## ,*+#/#,% '+#+#/#*
(&&# 2#%/) #4# '&*#'*3# 3#*+ #'0%*3# 4## 4%/#''#*
$'%$#$% 2%*#*%#/ #*## $#0##* '4%& 4#* %*$&.
=) !5#*+'#* /%'%4#$% 4#* &+#*%$#$%.
L%'%4#$% 5#% ,$#* $#0##* $5#+#% '/#*+$*+#*K ,/%5#'#* ,*#/#$ $#0##* *' *%/#% $%$#. "#$%/ 4%'#*+% 5%#3# #*$#'$% 4%4%$%5$%'#* '#4#
'4% 4#/#, #* %&%#$ 4%#'#*.
R&+#*%$#$% #4#/#0 %/%0#* *' ,*#+# $#0##* '/#*+$*+#*K '#4#*+-'#4#*+
,/%5#'#* ,*5%'#* $# 50#+# 5# *' ,*++#*%'#* 2' #.
L%'%4#$% 4#* &+#*%$#$% 2&,#/ 4## 4%/#''#* 4*+#* '5#*+'#*.
!5#*+'#* #4#/#0 &$$ 0', 4#* 4## 4%/#''#* $## $'#/# 4*+#*
'&&#$% *+##* ,&0&*#* ## #*# $#4# 4*+#* '4% ,*+#'#* ,&0&*#*
) M#*# 3#*+ /5%0 5#%': Private workout ## '#%/%#*
S5#0 $#0##* 3#*+ 42#/ #4# ,5#3##* #*+ #'#* / *' ,$'%$#$% '/#%, '#*+#*. $#0## #'#* ,,%/%'% 4# %/%0#*: '5#*+'#*
2&,#/ ## /#%0#* %5#4%. B#+%#* $5/,*3# 4%/#$'#* 4# *%$ '5#*+'#* '#%/%#*
/%'%4#$% 4#* '5#*+'#* &+#*%$#$%. I*% B#+%#* ,,5#*4%*+'#* %# &'& 4*+#*
&+#*%$#$% '5#*+'#*. !4# *%$ '#*+#* $'%$#$% ,/%5#'#* '##* '/#%,
'#*+#* 5# *' '/#%, '#*+#* #. 5%#$#*3# $*%& 3#*+ #*+ 4%+#*% 4*+#* #*+
*%& 4#* #*+ 4%+#*% 4*+#* '%#$.
#. S## 0%$&%$ $*+#0 4#% $'%$#$% '#*+#* /#0 '5#*+'#* %5#4%
#% 5#-5# $,% /#0 ,*4&,%*#$%.
5. $#0##* 3#*+ ,*/ 4#% %# &'& ,*+#/#,% '*#%'#* 0#+# $#0#, 3#*+
#0 /5%0 5$# 4#% ,'# $#0##* ,*/ 4#% '5#*+'#* $,%.
. B%#3# %# &'& $#$# #0 /5%0 $4%'% 4#%#4# 5%#3# '5#*+'#* 2&,#/.
4. M#*#,* *#' 5%#$#*3# '0%/#*+#* ,,5#3# 4#* '#4#*+-'#4#*+ '##* 4%
'4# %# &'& 4#* '#%/%#*.
#'#-2#'# %*% '%'# 4%#,5%/ 5$#,#-$#,# #,#'*3# ,*3##*'#* 5#0# %#
&'& #0 /5%0 5#%' 4#% '#%/%#*
-
8/18/2019 Review Jurnal ZScore
6/6
) Prepackaged bankruptcy.
#'#+4 5#*'3 ,#'#* % 5# &+#*%$#$% M*+'&,5%*#$%'#*
,#*2## &+#*%$#$% 2&,#/ ,#* %*2&,#/. M*+0%*4#% &5/,# 5/#-/#
(0&/4&) !/#%, '4%& 4% ,'# ($$) *#*+#*#* ##' 3#*+ ,*+**+'#*$#* #4# *#*# 4%##% 4#% '4%& $5/, ,*+#'#* (& 2%/%*+) *'
'5#*+'#*. R*#*# 4%#'#* 4*+#* %$% '5#*+'#*.
6) 4%'$% '5#*+'#* $#0##*: M&4/ Z-S&.
A/,#* ,/#/% &5##**3# 4*+#* ,*+#,5%/ $#,/ 0#4# $#0##* 3#*+ /#0
,*+#/#,% '5#*+'#* 5#0# #$%& '#*+#* * ,,*3#% ;4%% &<
4%5#*4%*+ 3#*+ /#%**3# 4#/#, ,#,#/'#* '$/%#* '#*+#* (2%*#*%#/
4%$$$ ) 4#* '5#*+'#*. A/,#* /#0 ,*,'#* /%,# #$%& '#*+#* 3#*+ 4##
4%+*#'#* *' ,*4'$% '5#*+'#* $#0##* 3#*+ 4%'*#/ 4*+#* Z S&.
A4#* 2&,/# Altman Z-Score (&%+%*#/) #4#/#0 $5#+#% 5%':
!#*+#* :
X 1 = Working Capital / Total Assets,
X 2 = Retained Earnings / Total Assets,
X 3 = Earnings Before Interest and Taxes / Total Assets
X = !arket "al#e of E$#it% / Book "al#e of Total &e't
X ( = )ales/ Total Assets
!/#$%2%'#$% $#0##* 3#*+ $0# 4#* 5#*+' 4%4#$#'#* #4# *%/#% Z 3#*+
4%&/0 3#%:
#) *' *%/#% Z-S& /5%0 '%/ ## $#,# 4*+#* 181 5#% $#0##* ,*+#/#,%
'$/%#* '#*+#* 4#* %$%'& %*++%.
5) *' *%/#% Z-S& #*## 181 $#,#% 67 ,#'# $#0##* 4%#*++# 5#4# #4#
4##0 #5-#5 (+3 ##). #4# '&*4%$% %*% $#0##* ,*+#/#,% ,#$#/#0 '#*+#*
3#*+ 0#$ 4%#*+#*% 4*+#* *#*+#*#* ,#*#,* 3#*+ #. !#/# /#,5# 4#*
%4#' # *#*+#*#**3# $#0##* 4## ,*+#/#,% '5#*+'#*. J#4% #4# +3
## %*% #4# ',*+'%*#* $#0##* 5#*+' 4#* #4# /# 3#*+ %4#' +#**+
5#+#%,#*# %0#' ,#*#,* $#0##* 4## $+# ,*+#,5%/ %*4#'#* *' $+#
,*+##$% ,#$#/#0 3#*+ 4%#/#,% &/0 $#0##*.
c) U*' *%/#% Z-S& /5%0 5$# 4#% 67 ,,5%'#* *%/#%#* 5#0# $#0##*
5#4# 4#/#, '#4##* 3#*+ $#*+# $0# $0%*++# ',*+'%*#* '5#*+'#* $#*+#
'%/ #4%
Z-Score = 0,012X1 + 0,014X2 + 0,033X3 + 0,006X4 + 0.999X5