review jurnal zscore

Upload: justisia-maabuat-astri

Post on 07-Jul-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/18/2019 Review Jurnal ZScore

    1/6

    I. REVIEW JURNAL : ALTMAN Z-SCORE (1968) DAN

    ZETA® MODEL (1978) SEBAGAI SUATU METODE

    MEMREDI!SI !EBANG!RUTAN ERUSA"AAN

    Altman Z-Score (1968)

    R#$%& '#*+#* ,#'#* $#/#0 $# %*2&,#$% 3#*+ 4## 4%+*#'#* $5#+#% #/#

    *' ,,4%'$% '%*# $#0##* ,#$' %*2&,#$% *#*+ 4%'$% &*$%

    '5#*+'#* 3#*+ 5+*# 5#+% 5#*3#' %0#' #,# 5#+% %0#' '4% 4#*

    %*$&. #4# #0* 1968 E4#4. I A/,#* ,,5%'#* 2&,/# 3#*+ 52*+$% *' 

    ,,4%'$% &*$% '5#*+'#* $# $#0##*. A/,#* ,/#/% &5##**3# 4*+#*

    ,*+#,5%/ $#,/ 0#4# $#0##* 3#*+ /#0 ,*+#/#,% '5#*+'#* 5#0# #$%&

    '#*+#* * ,,*3#% ;4%% &< 4%5#*4%*+ 3#*+ /#%**3# 4#/#,

    ,#,#/'#* '$/%#* '#*+#* (2%*#*%#/ 4%$$$) 4#* '5#*+'#*. A/,#* /#0

    ,*,'#* /%,# #$%& '#*+#* 3#*+ 4## 4%+*#'#* *' ,*4'$% '5#*+'#*

     $#0##* 3#*+ 4%'*#/ 4*+#* Z S&.

    D#/#, */%%#**3# A/,#* ,*++*#'#* $#,/ == #$#*+ $#0##* 3#*+ #%/%

    4#* %4#' #%/% 4*+#* ,&4/ 3#*+ 4%$$**3# $## # 4#* ,#, ,*+%4*%2%'#$%'#*

    9> $* '#$$ '#%/%#* #4# $# #0* $5/, '#%/%#* #4%. D#/#, &$$

     **#* Z-S& #/,#* ,*++*#'#* '*%' $#%$%'#/ 4*+#* ,*++*#'#* M/%/

    D%$%,%*#* A*#/3$%$. M/%/ D%$%,%*#* A*#/3$%$ (MDA) 4## 4%+*#'#* *' 

    ,*+#0% #%#5/-#%#5/ *%% 3#*+ ,,54#'#* '/&,&' &/#$% 3#*+ #4# +#

    4## 4%+*#'#* $5#+#% '%%# *+/&,&'#*. MDA $## ,, #4#/#0 Z ? V1(@1)

    V(@) .... V*(@*) 4%,#*# VI 4#* V #4#/#0 ##, (%+0$) $4#*+'#* @I

    @...@* ,#'#* #$%&-#$%& '#*+#* 3#*+ 5'&*%5$% #4# ,&4/ 4%'$%.

    D*+#* ,*4#$#'#* '#4# #$%& '#*+#* $5 Z-$& M&4/ A/,#* 50#$%/

    4%+*#'#* *' ,*+'/#$%2%'#$%'#* $#0##* '4#/#, '/&,&' 3#*+ ,,*3#%',*+'%*#* 3#*+ %*++% *' 5#*+' ## '/&,&' $#0##* 3#*+ ',*+'%*#*

    ,*+#/#,% 5#*+' *4#0. Z-$& M&4/ A/,#* ,,*+'%*'#* *' 

    ,,'%#'#* '5#*+'#* $#,#% 4# #0* $5/,'#%/%#* #4%.

    !/,#0#* 4#% ,&4/ %*% #4#/#0 %4#' #4# *#*+ #' 3#*+ #$% '##*

    '5#*+'#* #'#* #4% $/#0 0#$%/ Z $'& 4%'#0% /5%0 *4#0 4#% $#*4# 3#*+

    4%#'#*. M&4/ %*% +# %4#' 4## ,/#' 4%+*#'#* '#*# #4#'#/#*3# 4## 0#$%/

    3#*+ 554# %'# '%# ,*++*#'#* &53' 3#*+ 554#. M$'%* 4,%'%#* *++*##*

    ,&4 A/,#* 4## 4%+*#'#* &/0 $#0##* *' ,/#''#* %*4#'#*-%*4#'#*

     *+#0#* (#/3 #*%*+) ##5%/# %*4%'#$% $4#0 5#4# #4# '&*4%$% ,*

    '5#*+'#*.

    A4#* 2&,/#  Altman Z-Score (&%+%*#/) #4#/#0 $5#+#% 5%':

     

    !#*+#* :

     X 1 = Working Capital / Total Assets,

    Z-Score = 0,012X1 + 0,014X2 + 0,033X3 + 0,006X4 + 0.999X5

  • 8/18/2019 Review Jurnal ZScore

    2/6

    R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* ,&4#/ '# 5$%0 4#%

    '$/0#* &#/ #'%# 3#*+ 4%,%/%'%*3#. W&'%*+ C#%#/ ,#'#* $/%$%0 #*## *

    #$$ 4#* * /%#5%/%%$.

     X 2 = Retained Earnings / Total Assets,

    R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* /#5# 4%#0#* 4#% &#/

    #'%# $#0##*. ##, %*% 5+*# *' ,*+' ##'#0 /#5# $## ',/#%2 

    ,#, *' ,*+%,5#*+% &#/ #'%# $#0##*.

     X 3 = Earnings Before Interest and Taxes / Total Assets

    R#$%& %*% ,**''#* ',#,#* $#0##* *' ,*+0#$%/'#* /#5# 4#% #'%#

     $#0##* $5/, ,5#3##* 5*+# 4#* ##'.

     X  = !arket "al#e of E$#it% / Book "al#e of Total &e't 

    R#$%& %*% ,**''#* ',#,#* $#0##* *' ,,*0% '#%5#*-'#%5#* 4#%

    *%/#% #$# ,&4#/ $*4%% ($#0#, 5%#$#). N%/#% #$# '%#$ $*4%% 4%&/0 4*+#*

    ,*+#/%'#* ,/#0 /,5# $#0#, 5%#$# 3#*+ 54# 4*+#* 0#+# #$# /,5# $#0#,

     5%#$#. N%/#% 5' 0#*+ 4%&/0 4*+#* ,*,/#0'#* '#%5#* /#*# 4*+#*'#%5#* #*+'# #*#*+.

     X ( = )ales/ Total Assets

    4%$5 +# 4*+#* assets turnover  4#* 5%#$#*3# 4%+*#'#* *' ,*+' 

    %*+'# 2%$%*$% ,#*#,* 4#/#, ,*++*#'#* '$/0#* #'%# $#0##* *' 

    ,*+0#$%/'#* *#/#* 4#* ,*4##'#* /#5#.

    !/#$%2%'#$% $#0##* 3#*+ $0# 4#* 5#*+' 4%4#$#'#* #4# *%/#% Z 3#*+

    4%&/0 3#%:

    #) *' *%/#% Z-S& /5%0 '%/ ## $#,# 4*+#* 181 5#% $#0##* ,*+#/#,%

    '$/%#* '#*+#* 4#* %$%'& %*++%. 5) *' *%/#% Z-S& #*## 181 $#,#% 67 ,#'# $#0##* 4%#*++# 5#4# #4#

    4##0 #5-#5 (+3 ##). #4# '&*4%$% %*% $#0##* ,*+#/#,% ,#$#/#0 '#*+#*

    3#*+ 0#$ 4%#*+#*% 4*+#* *#*+#*#* ,#*#,* 3#*+ #. !#/# /#,5# 4#*

    %4#' # *#*+#*#**3# $#0##* 4## ,*+#/#,% '5#*+'#*. J#4% #4# +3

    ## %*% #4# ',*+'%*#* $#0##* 5#*+' 4#* #4# /# 3#*+ %4#' +#**+

     5#+#%,#*# %0#' ,#*#,* $#0##* 4## $+# ,*+#,5%/ %*4#'#* *' $+#

    ,*+##$% ,#$#/#0 3#*+ 4%#/#,% &/0 $#0##*.

    ) U*' *%/#% Z-S& /5%0 5$# 4#% 67 ,,5%'#* *%/#%#* 5#0# $#0##*

     5#4# 4#/#, '#4##* 3#*+ $#*+# $0# $0%*++# ',*+'%*#* '5#*+'#* $#*+#

    '%/ #4%.

    Zeta® Moel (19!8)

    S05*+#* 4*+#* ',5#*+#* ##$ $,#'%* 5#*3#'*3# $&* 0#4#

     ,#$#/#0#* '+#+#/#* $#0# #4# #0* 1977 #/,#* "#/4,#* 4#* N##3#*#*

    ,,5#*+* ,&4/ +*#$% '4# 4*+#* 55## #,5#0#* 4#% *4'##* Z $&.

     M&4/ 3#*+ 5# $5 4%*#,#'#* 4*+#* Z#®M&4/ 3#*+ 4%*%/#% 2'%2 4#/#,

    ,*+'/#$%2%'#$%'#* '%##* '5#*+'#* $# $#0##* $#,#% /%,# #0* $5/, %5#

    $##*3# 4*+#* ,*++*#'#* $#,/ 4#% $#0##* 3#*+ 5+#' 4%5%4#*+ ,#*2#' 

    4#* #%/.

    S%4#'*3# #4# /%,# #/#$#* ,*/*3# Z#® M&4/ $5#+#% ',5#*+#* 4#%

    ,&4/ $5/,*3#:

  • 8/18/2019 Review Jurnal ZScore

    3/6

    1) A4#*3# 5#0#* 5*' ',5#*+#* ## &2%/ '#*+#* ##$ $#0##*-

     $#0##* 3#*+ ,*+#/#,% '+#+#/#* $#0#.

    ) M*/*3# ,&4/ 5# %*% 4%'#*#'#* '#% 4*+#* 4## 3#*+ 5$%2# ,&#/.

    =) !+#+#/#* M&4/ $5/,*3# '&*$*#$% #4# '/#$%2%'#$% 3#*+ /#$ 4#% $#0##*

    ## %*4$% *.

    ) D##-4## 4#* ###* '#'% /#0 4%#*#/%$# $## /%% 4*+#* ,,0#%'#* 5#0#*5# 4#/#, S#*4# /#&#* !#*+#* 4#* #'' A'*#*$% 3#*+ 4%%,# ,,.

    ) U*' ,*+$ 4#* ,*%/#% 55## ',5#*+#* 3#*+ 5# 4#* #$' 3#*+ #

    ,*#4% '&*&$% 4#% ;4%$'%,%*#* #*#/3$%$F *' /%,# #0* $5/, ,*+#/#,%

    '5#*+'#*. !##'%$%' $#,/ 3#*+ 4%+*#'#* 4%5#+% '4#/#, 4# '/&,&' 

     $#0##* 4%% 4#% = $#0##* 3#*+ ,*+#/#,% '5#*+'#* 4#* 8 $#0##* 3#*+

    %4#' ,*+#/#,% 5#*+'. #*+ $/#**3# 4%5#+% '4#/#, 4# *%$ $#0##*

    M#*2# 4#* R#%/.

    !/#$%2%'#$% !5#*+'#* $#0##* 4%/#''#* 4*+#* ,*++*#'#* '*%' 

    $#%$%' ,/%#%#3#*+ 4%'*#/ $5#+#% #*#/%$%$ 4%$'%,%*#*. "#$%/*3# 4%#*#/%$#

    ,*++*#'#* $' /%*# 4#* '#4#%'.

    Z#® ,&4/ ,*+0#$%/'#* '&,5%*#$% 7 '#* '#*+#* ,*++*#'#* #%#5/

     /#&#* #'*#*$% 4#* #$# $#0#, *' ,*+' '$0##* $#0##* (& ,#$

    &&# 0#/0). A4#* '0 #%#5/ ,&4/ $5 #4#/#0 $5#+#% 5%':

    #)  X1 Ret#rn on assets , 4%' 54#$#'#* *+0#$%/#* S5/, B*+# 4#* ##' (EBIT)

    4%5#+% 4*+#* T&#/ A'%#.

     5)  X2 )ta'ilit% of earnings , 4%' 54#$#'#* '#* *&,#/ $#*4# & 4#% '%##*$/#,# *4 1> #0*. R$%'& B%$*%$ $/#/ 4%' 4#% *#%' **3# *4###* 4#*

    ,#'#* $# *+'#* 3#*+ 2'%2.

    )  X3 &e't ser*i+e 4%' &/0 #$%& $% *+0#$%/#* $5/, 5*+# 4#* ##' (EBIT)

    4%5#+% 4*+#* ,/#0 ,5#3##* 5*+#.

    4)  X C##lati*e profita'ilit% , 4%' 54#$#'#* /#5# 4%#0#* $#0##* (*$ *##)

    4%5#+% 4*+#* J,/#0 A'%#.

    )  X ( -i$#idit%, 4%'   54#$#'#* * #%& $% &'%*+ #%#/ (* #$$-

    * /%#5%/%%$) 4%5#+% 4*+#* T&#/ A$$.

    2)  X . Capitaliation , 4%' 4#% &,,&* H%3&#/ #%#/

    +)  X0 )ie , 4%' &/0 4#% ,/#0 #'%# $#0##*.

    S%# $#0##* 4*+#* Z#® $& /5%0 '%/ 4#% *&/ (*+#%2) ,,%/%'% /5%0

    4#% >F '$,##* 4%'/#$%2%'#$%'#* $5#+#% $#0##* 3#*+ 5#*+' 4*+#*

    ',*+'%*#**3# $,#'%* $ ,,5'. N%/#% #5$&/ Z#® S& 5#+#%,#*#* 5'#*

    0#*3# $#-$#*3# %*4%'#& '$/%#* '#*+#* (2%*#*%#/ 4%$$$). T*4 4#% Z# %

    $*4%% ,*+'%* /5%0 *%*+. **#* $5$# ## = &%* ,* &*# *+#%2 

    ,*#*4#'#* ',*4#* 3#*+ $%$ 4#/#, '#*+#**3#.

    #4# %*%*3# *##* 4#% ZETA ,&4/ *' %4*%2%'#$% '5#*+'#* $#0##*

    $#,# #* *++*##*3# 4*+#* ,&4/ $5/,3# ( A/,#* Z-S&). D%#*##*3# +#

    *' #*#/%$%$ '/#3#'#* '4% $#0##* *' /,5#+# '#*+#* 4#* *&*-'#*+#*

    %4*%2%'#$% %$%'& %*$#$% 3#*+ %4#' 4%%*+%*'#* 5#+% ## ,#*# &&2&/%& 4#* %*$& 

  • 8/18/2019 Review Jurnal ZScore

    4/6

    4#* *' ,,5#* 2'%2%#$ 4#/#,%**#/ ,#* '$*#/ #4% $#0##*. (abuk 

    olid ).

  • 8/18/2019 Review Jurnal ZScore

    5/6

    II. O!O! EMBA"ASAN SILABUS

    1) A#'#0 financial distress

     financial distress adalah suatu dimana cash flow operasi perusahaan tidak mampu menutupi

    atau mencukupi kewajiban saat ini.

    ) A# 3#*+ #4% '%'# $#0##* ,*+#/#,% financial distress

    !%'# ,*+#/#,% 2%*#*%#/ 4%$$$ $# $#0##* 4## ,*+#/#,% '+#+#/#*

    (&&# 2#%/) #4# '&*#'*3# 3#*+ #'0%*3# 4## 4%/#''#*

    $'%$#$% 2%*#*%#/ #*## $#0##* '4%& 4#* %*$&.

    =) !5#*+'#* /%'%4#$% 4#* &+#*%$#$%.

    L%'%4#$% 5#% ,$#* $#0##* $5#+#% '/#*+$*+#*K ,/%5#'#* ,*#/#$ $#0##* *' *%/#% $%$#. "#$%/ 4%'#*+% 5%#3# #*$#'$% 4%4%$%5$%'#* '#4#

    '4% 4#/#, #* %&%#$ 4%#'#*.

    R&+#*%$#$% #4#/#0 %/%0#* *' ,*#+# $#0##* '/#*+$*+#*K '#4#*+-'#4#*+

    ,/%5#'#* ,*5%'#* $# 50#+# 5# *' ,*++#*%'#* 2' #.

    L%'%4#$% 4#* &+#*%$#$% 2&,#/ 4## 4%/#''#* 4*+#* '5#*+'#*.

    !5#*+'#* #4#/#0 &$$ 0', 4#* 4## 4%/#''#* $## $'#/# 4*+#*

    '&&#$% *+##* ,&0&*#* ## #*# $#4# 4*+#* '4% ,*+#'#* ,&0&*#*

    ) M#*# 3#*+ /5%0 5#%': Private workout ## '#%/%#*

    S5#0 $#0##* 3#*+ 42#/ #4# ,5#3##* #*+ #'#* / *' ,$'%$#$% '/#%, '#*+#*. $#0## #'#* ,,%/%'% 4# %/%0#*: '5#*+'#*

    2&,#/ ## /#%0#* %5#4%. B#+%#* $5/,*3# 4%/#$'#* 4# *%$ '5#*+'#* '#%/%#*

    /%'%4#$% 4#* '5#*+'#* &+#*%$#$%. I*% B#+%#* ,,5#*4%*+'#* %# &'& 4*+#*

    &+#*%$#$% '5#*+'#*. !4# *%$ '#*+#* $'%$#$% ,/%5#'#* '##* '/#%,

    '#*+#* 5# *' '/#%, '#*+#* #. 5%#$#*3# $*%& 3#*+ #*+ 4%+#*% 4*+#* #*+

     *%& 4#* #*+ 4%+#*% 4*+#* '%#$.

    #. S## 0%$&%$ $*+#0 4#% $'%$#$% '#*+#* /#0 '5#*+'#* %5#4%

    #% 5#-5# $,% /#0 ,*4&,%*#$%.

     5. $#0##* 3#*+ ,*/ 4#% %# &'& ,*+#/#,% '*#%'#* 0#+# $#0#, 3#*+

     #0 /5%0 5$# 4#% ,'# $#0##* ,*/ 4#% '5#*+'#* $,%.

    . B%#3# %# &'& $#$# #0 /5%0 $4%'% 4#%#4# 5%#3# '5#*+'#* 2&,#/.

    4. M#*#,* *#' 5%#$#*3# '0%/#*+#* ,,5#3# 4#* '#4#*+-'#4#*+ '##* 4%

    '4# %# &'& 4#* '#%/%#*.

    #'#-2#'# %*% '%'# 4%#,5%/ 5$#,#-$#,# #,#'*3# ,*3##*'#* 5#0# %#

    &'& #0 /5%0 5#%' 4#% '#%/%#*

  • 8/18/2019 Review Jurnal ZScore

    6/6

    )  Prepackaged bankruptcy.

    #'#+4 5#*'3 ,#'#* % 5# &+#*%$#$% M*+'&,5%*#$%'#*

    ,#*2## &+#*%$#$% 2&,#/ ,#* %*2&,#/. M*+0%*4#% &5/,# 5/#-/#

    (0&/4&) !/#%, '4%& 4% ,'# ($$) *#*+#*#* ##' 3#*+ ,*+**+'#*$#* #4# *#*# 4%##% 4#% '4%& $5/, ,*+#'#* (& 2%/%*+) *' 

    '5#*+'#*. R*#*# 4%#'#* 4*+#* %$% '5#*+'#*.

    6) 4%'$% '5#*+'#* $#0##*: M&4/ Z-S&.

    A/,#* ,/#/% &5##**3# 4*+#* ,*+#,5%/ $#,/ 0#4# $#0##* 3#*+ /#0

    ,*+#/#,% '5#*+'#* 5#0# #$%& '#*+#* * ,,*3#% ;4%% &<

    4%5#*4%*+ 3#*+ /#%**3# 4#/#, ,#,#/'#* '$/%#* '#*+#* (2%*#*%#/

    4%$$$ ) 4#* '5#*+'#*. A/,#* /#0 ,*,'#* /%,# #$%& '#*+#* 3#*+ 4##

    4%+*#'#* *' ,*4'$% '5#*+'#* $#0##* 3#*+ 4%'*#/ 4*+#* Z S&.

    A4#* 2&,/#  Altman Z-Score (&%+%*#/) #4#/#0 $5#+#% 5%':

     

    !#*+#* :

     X 1 = Working Capital / Total Assets,

     X 2 = Retained Earnings / Total Assets,

     X 3 = Earnings Before Interest and Taxes / Total Assets

     X  = !arket "al#e of E$#it% / Book "al#e of Total &e't 

     X ( = )ales/ Total Assets

    !/#$%2%'#$% $#0##* 3#*+ $0# 4#* 5#*+' 4%4#$#'#* #4# *%/#% Z 3#*+

    4%&/0 3#%:

    #) *' *%/#% Z-S& /5%0 '%/ ## $#,# 4*+#* 181 5#% $#0##* ,*+#/#,%

    '$/%#* '#*+#* 4#* %$%'& %*++%.

     5) *' *%/#% Z-S& #*## 181 $#,#% 67 ,#'# $#0##* 4%#*++# 5#4# #4#

    4##0 #5-#5 (+3 ##). #4# '&*4%$% %*% $#0##* ,*+#/#,% ,#$#/#0 '#*+#*

    3#*+ 0#$ 4%#*+#*% 4*+#* *#*+#*#* ,#*#,* 3#*+ #. !#/# /#,5# 4#*

    %4#' # *#*+#*#**3# $#0##* 4## ,*+#/#,% '5#*+'#*. J#4% #4# +3

    ## %*% #4# ',*+'%*#* $#0##* 5#*+' 4#* #4# /# 3#*+ %4#' +#**+

     5#+#%,#*# %0#' ,#*#,* $#0##* 4## $+# ,*+#,5%/ %*4#'#* *' $+#

    ,*+##$% ,#$#/#0 3#*+ 4%#/#,% &/0 $#0##*.

    c) U*' *%/#% Z-S& /5%0 5$# 4#% 67 ,,5%'#* *%/#%#* 5#0# $#0##*

     5#4# 4#/#, '#4##* 3#*+ $#*+# $0# $0%*++# ',*+'%*#* '5#*+'#* $#*+#

    '%/ #4%

    Z-Score = 0,012X1 + 0,014X2 + 0,033X3 + 0,006X4 + 0.999X5