sample capacity plan.xlsx
TRANSCRIPT
Sheet1STRATEGY: NICHE DIFFERENTIATORUnit Demand
(000s)ROUNDSegmentGrowth
Rate12345678Traditional0.0928067880996201050511471125261367914937Low
End0.1171000911180124881394915581174041944121715High
End0.16229673448400646555409628673048487Performance0.19822942748329239444725566167828124Size0.18323472777328538864597543864337610Market
Share GoalTraditional0.1670.1670.1670.1000000Low
End0.1670.125000000High
End0.1670.2000.2400.2890.3460.4160.4990.59820%
IncreasePerformance0.1670.1920.2210.2540.2920.3360.3860.44415%
IncreaseSize0.1670.1920.2210.2540.2920.3360.3860.44415%
IncreaseDesired Unit VolumeTraditional13471471160610500000Low
End16721398000000High
End49569196313431873261236425079Performance38352872710021380190126203609Size3925337259871343182724853381Capacity
Plan (175% Utilization)Traditional7708419186000000Low
End955799000000High
End2833955517681070149320812902Performance219302416572789108714972062Size224305415564767104414201932Buy/Sell
CapacityROUND12345678
wtrobers: WATCH END GAMING PENALTIES HERE: MORE ON THAT LATER!
Traditional7177-318-6000000Low End-157-799000000High End112156217303422589821?Performance83114157216298410565?Size81110149203277376512?
Sheet2
Sheet3