“sand castle” the “sand castle” is a one stop beach shop that offers a range of food and...
TRANSCRIPT
![Page 1: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/1.jpg)
“Sand Castle”The “Sand Castle” is a one stop beach shop that offers a range of food and
convenience products to meet your camping and holiday needs.
Leslie Beach, Fishing Lake, Saskatchewan
Erika Gudnason
![Page 2: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/2.jpg)
Leslie Beach, Fishing Lake
![Page 3: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/3.jpg)
Candy & beverages
Basic household items
Fast food
![Page 4: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/4.jpg)
Layout 1,000 sq. feet
2 tables inside, 2 on patio
Majority of sales will be takeout
![Page 5: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/5.jpg)
Owner/ Manag
er
Assistant
Manager
General Staff
Human Capital
![Page 6: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/6.jpg)
• 8-17 yearsChildren
with Parents
Target Segment
![Page 7: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/7.jpg)
• 18- 25 yearsYoung Adults
Target Segment
![Page 8: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/8.jpg)
Promotion
Your one stop beach shop! Open Sun or Shine- 11am-11pm
![Page 9: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/9.jpg)
BudgetsCapital Budget
Leaseholder Improvements
12,500
Fixtures & Equipment
7,500
Total 20,000
Financial Budget
Bank Debt (50%)
20,000
Equity 20,000
Total 40,000
![Page 10: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/10.jpg)
Sensitivity Analysis Average # of
customers/dayAverage 5 year profit
Net payback IRR
20 (28,143) (251,980) 3.5%
40 (6,363) (34,920) 9%
60 13,557 160,418 29%
80 32,580 349,753 39%
![Page 11: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/11.jpg)
1 2 3 4 50
20
40
60
80
100
60
69
77
8589
54 55 53 52 53
Net Income BreakevenN
um
ber
of
Cu
stom
ers
p
er
day
NPV = 88,868
Average 5 year Net Income = 13,559
Break-even Analysis
Base Case Customers/d
ay 60 69 77 85 89Breakeven
Customers/day 54 55 53 52 53
![Page 12: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/12.jpg)
Profitability
Year 1 2 3 4 5
Net Income
17,006
3,264 10,058 16,668 20,798
Year 1 Year 2 Year 3 Year 4 Year 5 0
5,000
10,000
15,000
20,000
25,000
![Page 13: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/13.jpg)
Critical Risk Factors
Customers per day
Customer spending
Weather
![Page 14: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/14.jpg)
Feasibility
29% Required ROI
Risk Mitigati
on = Feasible
![Page 15: “Sand Castle” The “Sand Castle” is a one stop beach shop that offers a range of food and convenience products to meet your camping and holiday needs. Leslie](https://reader035.vdocuments.net/reader035/viewer/2022070403/56649f315503460f94c4c384/html5/thumbnails/15.jpg)
Questions?
Your one stop beach shop! Open Sun or Shine- 11am-11pm