sector outlook: retail latam - gbmhomebroker · 2019-07-16 · (bodega surtimax)—which serves 45%...
TRANSCRIPT
Sector Outlook: RETAIL LatAm
June 2013
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates, may carryout and seek to do business with companies covered in its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Luis R. Willard
+52(55) 5480 5886
Bernardo Vélez
+52(55) 5480 5800 ext. 4240
Francisco Maluenda
+56 (2) 6169800 ext.842
Sector Outlook
A disappointing start of the year in terms of economic growth in most
of the LatAm markets appears to be weighing on most of our Retail
sample’ s figures. Long-term perspectives remain unchanged; yet,
valuations appear to be discounting most of the LT positive view, while
being almost alien to short-term impacts, at least in Mexico. As for the
rest of LatAm, we remain optimistic on Colombia’ s growth and Chile’ s
fundamentals, but wary about Argentina’ s need for a Peso
devaluation.
Mexico As we have commented in previous documents, the consumption story in Mexico has lured investors and driven most of the names within our domestic Retail sample to reach historically-high valuations, most of them overpricing the expected good news, in our view. Furthermore, the strong economic dynamism observed since ’ 12 faced an abrupt rough patch in 1Q13, due to transitory effects—both domestically and globally—that ended up affecting the consumption dynamism: ANTAD’ s sales registered 0.6% growth YTD as of May—self-service diminished 0.6%, actually—consumer confidence retreated roughly 5 pts since peaking in January, etc. Overall, although we are expecting the country’ s faster economic growth to resume in the second half of the year, and later spur our consumption sample, we continue to believe that most of the names within are pricing non-realistic scenarios, especially among our self-service sample. As we can see in the following graph, the positive economic prospects of the LatAm region as a whole have driven valuations across most of the retail names to trade above their long-term averages.
Retail sample comparison across countries.
*Source: GBM. Retail in Mexico has broadly decoupled from the IPC’ s correction. After reaching maximum levels by the end of ’ 12, the domestic market has experienced a strong correction since (the Mexbol is down 9.3% YTD). Still, our domestic retail sample has decoupled from said performance (-5.0% YTD; self-service ex-WALMEX is marginally down 3.2% YTD), despite a worse than expected performance in 1H13. Overall, as the positive fundamentals behind the sample—underpenetration, increase in households’ income, low penetration of consumer credit, etc.—remain unchanged from the long-term standpoint (along with the allure of participating in the industry, in our view), the following 12M still pose
MEXICO
REST OF MX RETAIL
MEXICO SELF SERVICE
CHILE
EUROPE
REST OF LATAM US
BRAZIL
ASIA
-1.0
-0.5
0.0
0.5
1.0
1.5
2.0
2.5
Standard Deviations from 5-year average EV/EBITDA
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in its research
reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any
security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Sector Outlook
June 2013
2
some challenges which our sample appears not to be fully pricing in. Why are we negative on Mexico’ s self-service segment? As we previously commented, the worst performing sector within the industry has been the self-service companies in terms of sales growth. We believe that this could come as a consequence of a more wary consumer—as explained by the drop in the consumer confidence indicator—that has partially shifted its daily purchases back to the traditional channel. The only figure that could help us confirm that hypothesis—besides the decaying traffic figures in most names (i.e. WALMEX, SORIANA, and CHDRAUI)—is that sales within grocery stores in Mexico have grown at a 6.8% rate YTD (vs. ANTAD’ s self-service +3.8% in total sales), according to the National Association of Groceries Wholesalers (ANAM in Spanish). Furthermore, this Association expects to grow its sales in ’ 13 by 8–9%. The story of the under-penetrated industry remains put. Although self-service companies appear to have been losing market share, we continue to believe that the country’ s under-penetration in terms of square meters per capita is poised to diminish and near those of other LatAm countries—i.e. Chile or Brazil—in the coming ten years. Be that as it may—either a loss of market share from the modern channel, or an overall drop in consumption—we believe that in order to regain part of the lost market share, in the short term, self-service companies could be poised to be more aggressive in prices—provided economic activity and government spending return to normal by 2H13—which could end up pressuring the sample’ s margins. Given this specific outlook, we reiterate our Underperformer rating on CHDRAUI and SORIANA, while reiterating our Performer rating on WALMEX, as we deem the latter to be better positioned to be aggressive in prices than the rest of the sample. Furthermore, WALMEX has been able to preserve its gross margins despite price aggressiveness given its leadership position and scale.
Self-Service Gross Mg. vs. SSS performance
*Source: GBM. In sum, although we are negative on the sector, the only name on which we would consider deviating from the neutral stance would be WALMEX (trading below its historic averages in terms of EV/EBITDA and over-punished by a lower prospected organic growth, in our view). Furthermore, the stock is trading at historically low premiums vs. our domestic sample for EV/EBITDA. We believe that this responds more to an overvaluation of the rest of the names in the sample, thus giving way to a natural hedge to cover short positions for the rest of the self-service names in Mexico. WALMEX’ s EV/EBITDA Spread vs. Peers
*Source: GBM. The rest of the sample appears to have more expensive valuations, still…. Although this is true overall, the figure is somewhat distorted by KIMBER’ s 6.0 std. devs. above its historical EV/EBITDA average and ALSEA’ s 3.5 SD above its average. LIVEPOL (+2.5 SD) also shows valuations above its averages; yet, we deem this as not fully comparable, since the stock’ s liquidity has improved,
-100
-
100
200
300
400
500
600
19.0%
20.0%
21.0%
22.0%
23.0%
4Q
09
1Q
10
2Q
10
3Q
10
4Q
10
1Q
11
2Q
11
3Q
11
4Q
11
1Q
12
2Q
12
3Q
12
4Q
12
1Q
13
WALMEX Sample Average SSS Spread WMX vs. SSS Sample
10%20%30%40%50%60%70%80%90%100%110%
6.0x
8.0x
10.0x
12.0x
14.0x
16.0x
18.0x
20.0x
Jan
-10
Jun
-10
No
v-1
0
Ap
r-1
1
Sep
-11
Feb
-12
Jul-
12
Dec
-12
Ma
y-1
3
Spread WALMEX Peers
Average +1 St. Dev. -1 St. Dev.
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in its research
reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any
security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Sector Outlook
June 2013
3
explaining part of the revaluation of the asset—besides, of course, the company’ s strong fundamentals.
Mexico’ s Retail sample Valuation Map.
*Source: GBM.
-COMERCI
WALMEX
ALSEA
ELEKTRA
FRAGUAGFAMSA
LAB
LIVEPOL
KIMBERCHDRAUI
-2.2
-1.2
-0.2
0.8
1.8
-2.0X -0.5X 1.0X 2.5X 4.0X 5.5X 7.0X
Standard Deviations from 5-year average
SORIANA
Average: 1.65X
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in its research
reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any
security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Sector Outlook
June 2013
4
What’ s the story in the rest of the LatAm markets? Colombia Despite the marked slowdown in 2H12 experienced by the third most populated country in LatAm, Colombia—which a few years ago showed up as the potential promised land for foreign-based retailers—the economy could be set for recovery; yet, the indicators are not that solid yet. Since 2H12, the country surprised us with a marked slowdown that triggered uninspiring comps across all retail formats; this trend has extended into 1Q13. From this standpoint, our main concern relies on the economy’ s performance ahead, especially how it is expected to recover before consumption boosts the retail industry once again. The Consumer Confidence Index* in Colombia is set to rebound; an augury for potential recovery. After a marked deterioration in the consumer sentiment witnessed since last December—which reached its lowest level last March scoring only 14.8 points (the 0-point threshold being the value that differentiates the optimistic and pessimistic perception)—last April’ s reading encouraged us when it jumped to 23.7 points—marking the highest figure in five months and counteracting market expectations. Furthermore, economic consensus still shows a 4.3% increment in private spending in ’ 13, yet we do not rule out further downward revisions.
Consumer Confidence Index
*Source: GBM.
Retail SSS performance
*Source: GBM.*We should point out that this index elaborated by Fedesarrollo is a good predictor of final household spending, as it has a 0.84 correlation with households' final consumption Figure reported by the National Statistical Institute in Colombia. A glimpse ahead to Colombia’ s retailing The arrival of foreign competition set to distress the market leader’ s segmentation in the self-service industry. We believe that EXITO, still the indisputable market leader, must try out is three-tiered brand strategy to cater to 6 socioeconomic levels in a more challenging atmosphere. With the arrival of CENCOSUD—operating under the Jumbo and Metro brands—as well as Portuguese food retailer Ara, we deem it more probable for some customers to flow out of EXITO’ s stores. After Carrefour’ s buyout, CENCOSUD decided to launch the Jumbo and Metro brands, striving towards its commitment to regain store traffic by improving customer service and in-store offer. In addition, a fiercer environment may arise—chiefly in the coffee region—as Jeronimo Martins will focus its target on cash-strapped shoppers under the Ara format, directly competing against EXITO’ s convenience format (Bodega Surtimax)—which serves 45% of the Colombian population, representing the lower income levels. It is noteworthy that the Portuguese-based grocer has broad experience in emerging markets with a strong presence in low-price segments. Temporary regulation enacted early this year on clothing retailing should pressure D-store chains in the last tranche of ‘ 13. Following the approval of the 0074 decree—which has a 1-year duration starting from last
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in its research
reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any
security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Sector Outlook
June 2013
5
March 1st—new tariff regulations for imported textile and footwear items were set. Particularly, the bill imposes a new tariff of 10% on the value of the imported merchandise, plus a specific tariff of US$5 per kilo of gross imported products in the case of apparel, and US$5 for each pair of shoes imported, thus replacing the previous 15% over the value of the total imports. So far, retailers and Colombian authorities are working on an alternative proposal. In the case of FALABELLA and RIPLEY, they have commented that depending on the competitors’ actions, the most probable scenario is to raise prices, thus hurting consumers’ pent-up demand, expected to be seen by yearend. In doing so, we might expect that retail sales recovery could remain pressured in the short run, especially in the department store segment. CHILE Moving on to Chile, over the last quarters, we have seen a mixed performance regarding retail sales. On the one hand, the retail sales index has shown a positive performance in the overall market driven by the population’ s increasing purchasing power, explained by close to full employment levels and rising real wages. Nonetheless, most retailers’ like-to-like sales have substantially lagged Chilean retail sales reported by the National Chamber of Commerce, and in some cases, have fallen onto negative ground. The paradox of D-store chains’ same-store performance mismatching macro-level indicators. As we stated before, there is a noticeable difference between corporate and industry results. If we delve into retail sales for the metropolitan region—which accounts for approximately half of Chile’ s population—it is quite clear that soft-lines and appliances were the best performing segments throughout last year and during 1Q13 (posting double-digit advances on a YOY basis). However, these seem not to be boosting in-store sales. Even though we lack traffic information in almost every retailer, this trend led us to maintain our thesis that SSS readings are mostly supported by higher average tickets, as tougher competition rapidly expanding across the country is driving customers out of the stores. As such, we maintain a conservative stance for the coming quarters with forecasts of low to mid- single digit growth rates for comparable sales.
Chile’ s Retail sales per segment 1Q13
*Source: GBM.
Chile’ s Retail sales per company for 1Q13
*Source: GBM. ARGENTINA When in the mid ’ 90s the modern supermarket expansion took place with the entry of US-based Wal-Mart, the chain implemented a low food prices strategy aimed to capture market share from other large international operators, namely Carrefour. The latter was also characterized by its low prices and aggressive promotional campaigns. From that time on, the self-service industry experienced considerable competitive pressure that hindered operating margins which, in the current scenario, is likely to remain in the foreseeable future. Argentina continues to be retailers’ tight spot as hyperinflation has gripped the country, whereas groceries’ price freeze is a wrong-headed attempt to halt consumer prices. Undoubtedly, the Argentinean retail environment has turned quite challenging for
-4.2%
-1.9%
-3.0%
8.3%
1.2%
8.5%
30.9%
18.7%
8.2%
-15% -5% 5% 15% 25% 35%
Perishables
Groceries
Supermarkets
Furniture
Home line
Appliances
Footwear
Apparel
Commerce
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in its research
reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute an offer to buy or sell any
security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures.
Sector Outlook
June 2013
6
companies as the government measures to ease the impact of double-digit inflation figures on household spending—by setting grocery prices among the main self-service chains—will start to hurt their profitability from 2Q13 onwards. The government agreement reached with the nation’ s largest supermarkets—including CENCOSUD’ s Jumbo, Disco, and Vea brands—to freeze prices of a 500-product list will imply margin contractions as suppliers will be able to raise their prices backed by rising labor costs. According to CENCOSUD’ s estimations, this third round of price freezes, which will last 60 days—limited to a basket of fast-moving basic products—represents less than 2% of the firm’ s total sales in Argentina. We remain skeptical about the temporality of these price controls. Given that inflation devaluates the currency, thus outstripping wage growth, the government’ s efforts might be oriented towards maintaining price controls throughout the rest of the year amid spiraling inflation pressures in a futile attempt to preserve shoppers’ real incomes. Lastly, unchecked inflation readings have prompted labor unions to demand wage increases, which have been partially reflected on the company’ s operating results. In addition, Cristina Fernandez’ mismanagement to protect the country’ s savings from inflation has also translated into the restriction of the capital outflows since late ’ 11. Overall, Argentina’ s policies have increased the political and economic risks, hence driving investors out of the country. Implications of Argentinean currency devaluation. Given that CENCOSUD has a significant exposure to Argentina (~30% of its consolidated EBITDA), we conducted an exercise to assess the effect of this event on the company’ s valuation. We considered the historical real exchange rate based on a settlement rate (converting ARS-denominated transactions to USD through a listed company with ADRs), which yield a spot exchange rate of ARS$8.3 (vs. the official ARS$5.3). Considering this method, we calculated our 1-year historical series and then proceeded to estimate the 12M FWD multiple for CENCOSUD—taking into account a decrease in EBITDA as a result of the devaluation (from ARS$8.3 to ARS$10).
12M FWD EV/EBITDA multiples: FALABELLA and CENCOSUD (adjusted spread and multiples considering Argentina’ s devaluation)
In this scenario, CENCOSUD’ s valuation looks unattractive, going from 12.1x to 14.4x EV/EBITDA '13e, while for FALABELLA the impact is minimal (only 3% of EBITDA comes from Argentina). Devaluating the Argentinean peso, the FALABELLA/CENCOSUD spreadtightens, yet it is still above its average. Adjusted Spread: FALABELLA/CENCOSUD 12M FWD EV/EBITDA (considers Argentina’ s currency devaluation)
*Source: GBM.
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 7
Sector Outlook
June 2013
MEXICO RETAIL SECTOR OVERVIEW
JOB CREATION & UNEMPLOYMENT EMPLOYMENT (IMSS)
*Source: STPS
*Source: STPS
CONSUMPTION OPPORTUNITY CONSUMER CREDIT
*Source: INEGI *Source: CNBV
12-MONTH REMITTANCES
*Source: BM
3.0%
3.5%
4.0%
4.5%
5.0%
5.5%
6.0%
6.5%
0
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
jan
-10
jul-
10
jan
-11
jul-
11
ene-
12
jul-
12
ene-
13
2010 2011 2012 2013 Unemployment rate
+732K +612K +722K +285K
-5.0%
-3.0%
-1.0%
1.0%
3.0%
5.0%
7.0%
12,400
12,800
13,200
13,600
14,000
14,400
14,800
15,200
15,600
16,000
16,400
16,800
jan
-09
ap
r-0
9
jul-
09
oct
-09
jan
-10
Ap
r-1
0
jul-
10
oct
-10
jan
-11
ap
r-1
1
jul-
11
oct
-11
ene-
12
ab
r-1
2
jul-
12
oct
-12
ene-
13
ab
r-1
3
Employment YOY Change
70
80
90
100
110
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
Jan-09 Jan-10 Jan-11 Jan-12 Jan-13
Consumer Confidence Retail Sales Payroll
-60.0%-50.0%-40.0%-30.0%-20.0%-10.0%0.0%10.0%20.0%30.0%40.0%50.0%
300,000
320,000
340,000
360,000
380,000
400,000
420,000
440,000
460,000
480,000
jan
-09
ap
r-0
9
jul-
09
oct
-09
jan
-10
Ap
r-1
0
jul-
10
oct
-10
jan
-11
ap
r-1
1
jul-
11
oct
-11
en
e-1
2
ab
r-1
2
jul-
12
oct
-12
en
e-1
3
ab
r-1
3
12M Avg. YOY Chg. Retail Sales
-40.0%
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
30.0%
11,000
13,000
15,000
17,000
19,000
21,000
23,000
25,000
27,000
02
/09
05
/09
08
/09
11
/09
02
/10
05
/10
08
/10
11
/10
02
/11
05
/11
08
/11
11
/11
02
/12
05
/12
08
/12
11
/12
02
/13
05
/13
12M Remittances YOY Chg.
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 8
Sector Outlook
June 2013
TTM TOTAL SALES TTM SSS
*Source: ANTAD & WALMEX *Source: ANTAD & WALMEX
SELF-SERVICE TOTAL SALES GROWTH
SELF-SERVICE SSS GROWTH
*Source: GBM with companies’ data. *Source: GBM with companies’ data.
TTM SSS BY TYPE OF STORE
TTM SSS BY PRODUCT LINE
*Source: ANTAD *Source: ANTAD
5.0%
7.0%
9.0%
11.0%
13.0%
15.0%
ene-
09
jul-
09
ene-
10
jul-
10
ene-
11
jul-
11
ene-
12
jul-
12
ene-
13
Antad Walmex
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
ene-
09
jul-
09
ene-
10
jul-
10
ene-
11
jul-
11
ene-
12
jul-
12
ene-
13
Antad Walmex
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
-15.0%
-5.0%
5.0%
15.0%
25.0%
35.0%
3Q
09
4Q
09
1Q
10
2Q
10
3Q
10
4Q
10
1Q
11
2Q
11
3Q
11
WALMEX SORIANA COMERCI CHDRAUI FRAGUA
-5.0%
-3.0%
-1.0%
1.0%
3.0%
5.0%
7.0%
9.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
3Q
09
4Q
09
1Q
10
2Q
10
3Q
10
4Q
10
1Q
11
2Q
11
3Q
11
WALMEX SORIANA COMERCI OXXO CHDRAUI FRAGUA
-5.0%
0.0%
5.0%
10.0%
15.0%
ene-
08
jul-
08
ene-
09
jul-
09
ene-
10
jul-
10
ene-
11
jul-
11
ene-
12
jul-
12
ene-
13
Self-service Department Specialized
-5.0%
0.0%
5.0%
10.0%
dic
-07
jun
-08
dic
-08
jun
-09
dic
-09
jun
-10
dic
-10
jun
-11
dic
-11
jun
-12
dic
-12
Food Softlines Hardlines
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 9
Sector Outlook
June 2013
BREAKDOWNS
SALES TTM 1Q13 TOTAL: P$880 BILLION EBITDA TTM 1Q13 TOTAL: P$88.5 BILLION
*Source: GBM with Companies’ data. *Source: GBM with Companies’ data.
MKT. SHARE (SQUARE MTS.) TOTAL: 15,961,629
MARKET CAP TOTAL: P$1.3 TRILLION
*Source: GBM with Companies’ data *Excluding ALSEA since the company only discloses the number of units.
*Source: GBM with Companies’ data.
Alsea2%
Fragua3% Gfamsa
2%
Chdraui6%
Comerci5%
Elektra8%
Soriana12%
Livepol8%
Walmex48%
Gigante2%
Gsanbor4%
Alsea2%
Fragua2%
Gfamsa2%
Chdraui4%
Comerci4%
Elektra10%
Soriana8%
Livepol13%
Walmex44%
Gigante3%
Gsanbor6%
Fragua3% Gfamsa
3%Chdraui
7%
Comerci8%
Elektra8%
Soriana20%
Livepol8%
Walmex35%
Gigante2%
Gsanbor6%
Alsea1%
Comerci4%
Gfamsa2%
Fragua2%
Soriana8%
Elektra9%
Chdraui4%
Livepol16%
Walmex62%
Gigante2%
Gsanbor5%
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 10
Sector Outlook
June 2013
PRICE PERFORMANCE – SELF SERVICE
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
06
/12
08
/12
10
/12
12
/12
02
/13
04
/13
06
/13
CHDRAUI COMERCI WALMEX
SORIANA IPC
Price as of Market20/jun/2013 Cap. ** 1 Month 3 Months 6 Months 12 Months YTD
CHDRAUI 44.5 42,855.8 -5.8% 8.2% 6.9% 28.2% 5.9%
COMERCI 46.2 50,118.9 0.7% 4.8% 1.5% 65.9% 1.9%
WALMEX 34.7 614,108.9 -3.8% -10.0% -17.5% -4.9% -18.1%
SORIANA 44.5 80,100.0 -8.0% -6.2% -10.0% 17.1% -9.7%
IPC 37517.2 4,591,638,111.6* -7.5% -12.1% -14.0% -3.7% -14.2%
**Millions of pesos *Total Mkt. Cap for the BMV
% CHANGE
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 11
Sector Outlook
June 2013
PRICE PERFORMANCE – SPECIALIZED
-40%
-20%
0%
20%
40%
60%
80%
100%
120%
140%
06
/12
08
/12
10
/12
12
/12
02
/13
04
/13
06
/13
ALSEA ELEKTRA FRAGUA GFAMSA
KIMBER LIVEPOL LAB IPC
Price as of Market20/jun/2013 Cap. ** 1 Month 3 Months 6 Months 12 Months YTD
ALSEA 30.1 20,708.4 -11.0% -6.9% 20.3% 77.3% 16.8%
ELEKTRA 424.0 100,573.0 -8.0% -13.7% -24.2% -19.6% -23.0%
FRAGUA 239.9 23,601.1 4.3% 9.0% 6.6% 11.6% 6.6%
GFAMSA 21.2 9,288.8 -6.5% -11.2% 30.9% 75.7% 31.4%
KIMBER 38.6 121,152.4 -6.4% -3.0% 19.8% 49.9% 17.0%
LIVEPOL 149.0 185,907.6 -3.9% 0.7% 10.4% 40.6% 10.4%
LAB 24.2 25,508.1 -11.5% -18.5% -10.9% -3.6% -8.9%
IPC 37517.2 4,591,638,111.6* -7.5% -12.1% -14.0% -3.7% -14.2%
**Millions of pesos *Total Mkt. Cap for the BMV
% CHANGE
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 12
Sector Outlook
June 2013
EV/EBITDA to EBITDA Growth
EV/IC to ROIC
ROE to P/BV
ROIC to EV/EBITDA
ALSEA
CHDRAUI
WALMEX
COMERCI
ELEKTRA
FRAGUA
GFAMSA
KIMBER
GSANBOR
LIVEPOL
LABSORIANA
8.09.0
10.011.012.013.014.015.016.017.0
5.0
%
10
.0%
15
.0%
20
.0%
25
.0%
30
.0%
35
.0%
40
.0%
45
.0%
50
.0%
EV
/EB
ITD
A
12M EBITDA GROWTH
328.1695789
CHDRAUI
COMERCI
WALMEX
ELEKTRA
FRAGUA
GFAMSA
KIMBER
GSANBOR
315.7332786 LAB
SORIANA
0.0
100.0
200.0
300.0
400.0
500.0
600.0
700.0
800.0
0.0
%
5.0
%
10
.0%
15
.0%
20
.0%
25
.0%
30
.0%
EV
/IC
ROIC
ALSEA
SORIANA COMERCI
WALMEX
-ELEKTRA
FRAGUA
GFAMSA
LIVEPOL LAB
CHDRAUI
0.00
1.00
2.00
3.00
4.00
5.00
6.00
-40
.0%
-30
.0%
-20
.0%
-10
.0%
0.0
%
10
.0%
20
.0%
30
.0%
40
.0%
P/B
V
ROE
ALSEA
CHDRAUI
COMERCI WALMEX
ELEKTRA
11.88
GFAMSA
KIMBER
GSANBOR
LIVEPOL
LABSORIANA
8.09.0
10.011.012.013.014.015.016.017.0
0.0
%
5.0
%
10
.0%
15
.0%
20
.0%
25
.0%
30
.0%
EV
/EB
ITD
A
ROIC
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 13
Sector Outlook
June 2013
ALSEA
CHDRAUI CENCOSUD
15.0
20.0
25.0
30.0
35.0
40.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
26/07/2012 19.60 M arket Performer
18/10/2012 22.10 M arket Underperformer
08/01/2013 25.20 M arket Underperformer
18/02/2013 27.10 M arket Underperformer
21/02/2013 28.50 M arket Underperformer
30/04/2013 30.00 M arket Underperformer
08/01/2013 45.40 M arket Outperformer
24/04/2013 45.40 M arket Underperformer
19-11-2012 3,104 Market Outperformer04-03-2013 3,180 Market Performer15-04-2013 3,180 Market Outperformer31-05-2013 3,020 Market Outperformer18-06-2013 2,960 Market Outperformer
25.0
30.0
35.0
40.0
45.0
50.0
55.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
2,000
2,250
2,500
2,750
3,000
3,250
3,500
06
-12
07
-12
08
-12
09
-12
10
-12
11
-12
12
-12
01
-13
02
-13
03
-13
04
-13
05
-13
06
-13
Price Target Price
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 14
Sector Outlook
June 2013
4,000
4,500
5,000
5,500
6,000
6,500
06
-12
07
-12
07
-12
08
-12
09
-12
10
-12
10
-12
11
-12
12
-12
12
-12
01
-13
02
-13
02
-13
03
-13
04
-13
04
-13
05
-13
06
-13
Price Price target
COMERCI
FALABELLA
FRAGUA
26/07/2012 34.00 M arket Performer
10/08/2012 36.10 M arket Outperformer
25/10/2012 37.50 M arket Performer
08/01/2013 42.60 M arket Underperformer
06/03/2013 41.40 M arket Underperformer
25/04/2013 45.40 M arket Underperformer
25.0
30.0
35.0
40.0
45.0
50.0
55.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
180.0
190.0
200.0
210.0
220.0
230.0
240.0
250.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
05/11/2012 231.90 M arket Outperformer
08/01/2013 242.80 M arket Performer
FALABELLA 13-05-2013 6,005 Market Performer
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 15
Sector Outlook
June 2013
GFAMSA
GSANBOR LIVEPOL
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
26.0
28.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
01/08/2012 18.00 M arket Outperformer
15/01/2013 20.10 M arket Outperformer
13/05/2013 24.00 M arket Underperformer
90.0
110.0
130.0
150.0
170.0
190.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
31/07/2012 128.80 M arket Outperformer
22/10/2012 136.70 M arket Outperformer
08/01/2013 155.00 M arket Outperformer
25/04/2013 170.30 M arket Outperformer
25.0
26.0
27.0
28.0
29.0
30.0
31.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
31/05/2013 31.00 M arket Performer
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 16
Sector Outlook
June 2013
SORIANA
WALMEX
30.0
35.0
40.0
45.0
50.0
55.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
31/07/2012 40.50 M arket Underperformer
29/10/2012 41.80 M arket Underperformer
08/01/2013 45.00 M arket Underperformer
30/04/2013 46.40 M arket Underperformer
30.0
32.0
34.0
36.0
38.0
40.0
42.0
44.0
46.0
Jun
-12
Jul-
12
Au
g-1
2
Sep
-12
Oct
-12
No
v-1
2
Dec
-12
Jan
-13
Feb
-13
Ma
r-1
3
Ap
r-1
3
Ma
y-1
3
Jun
-13
Stock Price Performance vs Analyst Estimates
Price Price Target
21/06/2012 39.40 M arket Performer
18/10/2012 42.90 M arket Outperfo rmer
08/01/2013 44.30 M arket Performer
22/02/2013 42.30 M arket Performer
24/04/2013 43.00 M arket Performer
GBM Grupo Bursátil Mexicano, S.A. de C.V. Casa de Bolsa (“GBM”) and its affiliates may carryout and seek to do business with companies covered in
its research reports. Investors should consider this report as a single factor in making their investment decision. These materials do not constitute
an offer to buy or sell any security or participate in any trading strategy. Please refer to the last page of this report for Important Disclosures. 17
Sector Outlook
June 2013
Other Disclosures: The analyst or analysts involved in the creation of this document hereby certify that the views expressed in this document accurately reflect their personal opinions and that they have not and will not receive direct or indirect compensation for expressing specific recommendations or views in this report. This report has been prepared by GBM and is subject to change without notice. GBM and employees shall have no obligation to update or amend any information contained herein. This report is for informational purposes only, based upon publicly available information, which we believed is reliable, but its accuracy and completeness cannot be guaranteed. GBM makes no express or implied representations or warranties that such information is accurate or complete and, therefore, GBM and employees shall not in any way be liable for related claims. The information and analyses contained herein are not intended as tax, legal, or investment advice and may not be suitable for your specific circumstances. Each investor shall make their own determination of the suitability of an investment of any securities referred to herein and should consult their own tax, legal, investment, or other advisors, to determine such suitability. This report may discuss numerous securities, some of which may not be qualified for sale in certain countries or states therein and may therefore not be offered to investors in such countries or states. This report or any portion hereof may not be reproduced, reprinted, sold or distributed without the written consent of GBM.