senate appropriations committee …...senate appropriations committee substitute to h.b. 43 a bill...

182
2/7/2017 Page 1 of 182 Drafted by Senate Budget and Evaluation Office SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the State Fiscal Year beginning July 1, 2016, and ending June 30, 2017, known as the "General Appropriations Act," Act No. 517, approved May 2, 2016 (Ga. L. 2016, Volume One, Appendix, commencing at page 1 of 145), so as to make, provide, and change certain appropriations for the operation of the State government and its departments, boards, bureaus, commissions, institutions, and other agencies, for the university system, common schools, counties, municipalities, and political subdivisions, for all other governmental activities, projects, and undertakings authorized by law, and for all leases, contracts, agreements, and grants authorized by law; to provide for the control and administration of funds; to provide an effective date; to repeal conflicting laws; and for other purposes. BE IT ENACTED BY THE GENERAL ASSEMBLY OF GEORGIA: PART I An Act making and providing appropriations for the State Fiscal Year beginning July 1, 2016, and ending June 30, 2017, known as the "General Appropriations Act," Act No. 517, approved May 2, 2016 (Ga. L. 2016, Volume One, Appendix, commencing at Page 1 of 145), is amended by striking everything following the Part I designation up to but not including the Part II designation and by substituting in lieu thereof the following: "The sums of money hereinafter provided are appropriated for the State Fiscal Year beginning July 1, 2016, and ending June 30, 2017, as prescribed hereinafter for such fiscal year: Governor House SAC HB 43 (FY 2017A) Revenue Change Revenue Change Revenue Change Revenue Change Revenue Sources Available for Appropriation TOTAL STATE FUNDS $24,345,494,024 $606,223,786 $24,345,494,024 $606,223,786 $24,345,494,024 $606,223,786 State General Funds $20,717,270,526 $289,406,672 $20,717,270,526 $289,406,672 $20,717,270,526 $289,406,672 Revenue Shortfall Reserve for K-12 Needs $222,373,926 $222,373,926 $222,373,926 $222,373,926 $222,373,926 $222,373,926

Upload: others

Post on 19-May-2020

7 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

2/7/2017 Page 1 of 182 Drafted by Senate Budget and Evaluation Office

SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43

A BILL TO BE ENTITLED AN ACT

To amend an Act making and providing appropriations for the State Fiscal Year beginning July 1, 2016, and

ending June 30, 2017, known as the "General Appropriations Act," Act No. 517, approved May 2, 2016 (Ga. L.

2016, Volume One, Appendix, commencing at page 1 of 145), so as to make, provide, and change certain

appropriations for the operation of the State government and its departments, boards, bureaus, commissions,

institutions, and other agencies, for the university system, common schools, counties, municipalities, and

political subdivisions, for all other governmental activities, projects, and undertakings authorized by law, and for

all leases, contracts, agreements, and grants authorized by law; to provide for the control and administration of

funds; to provide an effective date; to repeal conflicting laws; and for other purposes.

BE IT ENACTED BY THE GENERAL ASSEMBLY OF GEORGIA:

PART I An Act making and providing appropriations for the State Fiscal Year beginning July 1, 2016, and ending June 30,

2017, known as the "General Appropriations Act," Act No. 517, approved May 2, 2016 (Ga. L. 2016, Volume One,

Appendix, commencing at Page 1 of 145), is amended by striking everything following the Part I designation up to

but not including the Part II designation and by substituting in lieu thereof the following:

"The sums of money hereinafter provided are appropriated for the State Fiscal Year beginning July 1, 2016, and

ending June 30, 2017, as prescribed hereinafter for such fiscal year:

Governor House SAC

HB 43 (FY 2017A) Revenue Change Revenue Change Revenue Change Revenue Change

Revenue Sources Available for Appropriation

TOTAL STATE FUNDS $24,345,494,024 $606,223,786 $24,345,494,024 $606,223,786 $24,345,494,024 $606,223,786

State General Funds $20,717,270,526 $289,406,672 $20,717,270,526 $289,406,672 $20,717,270,526 $289,406,672

Revenue Shortfall Reserve for K-12 Needs $222,373,926 $222,373,926 $222,373,926 $222,373,926 $222,373,926 $222,373,926

Page 2: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

Governor House SAC

HB 43 (FY 2017A) Revenue Change Revenue Change Revenue Change Revenue Change

2/7/2017 Page 2 of 182 Drafted by Senate Budget and Evaluation Office

State Motor Fuel Funds $1,747,346,500 $87,282,500 $1,747,346,500 $87,282,500 $1,747,346,500 $87,282,500

Lottery Proceeds $1,073,562,543 ($1,018) $1,073,562,543 ($1,018) $1,073,562,543 ($1,018)

Tobacco Settlement Funds $124,490,762 $0 $124,490,762 $0 $124,490,762 $0

Brain & Spinal Injury Trust Fund $1,325,935 $0 $1,325,935 $0 $1,325,935 $0

Nursing Home Provider Fees $170,902,988 $2,933,874 $170,902,988 $2,933,874 $170,902,988 $2,933,874

Hospital Provider Fee $288,220,844 $4,227,832 $288,220,844 $4,227,832 $288,220,844 $4,227,832

TOTAL FEDERAL FUNDS $13,672,404,243 $43,961,527 $13,676,656,015 $48,213,299 $13,676,422,802 $47,980,086

Federal Funds Not Itemized $3,801,725,832 ($806,050) $3,801,375,342 ($1,156,540) $3,801,375,342 ($1,156,540)

CCDF Mandatory & Matching Funds CFDA93.596 $97,618,088 $0 $97,618,088 $0 $97,618,088 $0

Child Care & Development Block Grant CFDA93.575 $127,917,722 $0 $127,917,722 $0 $127,917,722 $0

Community Mental Health Services Block Grant CFDA93.958 $14,163,709 $0 $14,163,709 $0 $14,163,709 $0

Community Services Block Grant CFDA93.569 $16,946,259 $0 $16,946,259 $0 $16,946,259 $0

Federal Highway Admin.-Planning & Construction CFDA20.205 $1,535,095,966 $0 $1,535,095,966 $0 $1,535,095,966 $0

Foster Care Title IV-E CFDA93.658 $93,128,088 $4,170,395 $93,128,088 $4,170,395 $92,894,875 $3,937,182

Low-Income Home Energy Assistance CFDA93.568 $56,000,764 $0 $56,000,764 $0 $56,000,764 $0

Maternal & Child Health Services Block Grant CFDA93.994 $16,884,236 $0 $16,884,236 $0 $16,884,236 $0

Medical Assistance Program CFDA93.778 $7,020,925,998 $40,597,182 $7,025,528,260 $45,199,444 $7,025,528,260 $45,199,444

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $47,733,582 $0 $47,733,582 $0 $47,733,582 $0

Preventive Health & Health Services Block Grant CFDA93.991 $2,403,579 $0 $2,403,579 $0 $2,403,579 $0

Social Services Block Grant CFDA93.667 $52,740,600 $0 $52,740,600 $0 $52,740,600 $0

State Children's Insurance Program CFDA93.767 $458,302,666 $0 $458,302,666 $0 $458,302,666 $0

Temporary Assistance for Needy Families $330,817,154 $0 $330,817,154 $0 $330,817,154 $0

Temporary Assistance for Needy Families Grant CFDA93.558 $323,323,305 $0 $323,323,305 $0 $323,323,305 $0

TANF Transfers to Social Services Block Grant per 42 USC 604 $7,493,849 $0 $7,493,849 $0 $7,493,849 $0

TOTAL AGENCY FUNDS $6,283,242,454 $18,333,930 $6,283,242,454 $18,333,930 $6,283,242,454 $18,333,930

Contributions, Donations, and Forfeitures $5,522,719 $0 $5,522,719 $0 $5,522,719 $0

Contributions, Donations, and Forfeitures Not Itemized $5,522,719 $0 $5,522,719 $0 $5,522,719 $0

Reserved Fund Balances $1,015,020 $0 $1,015,020 $0 $1,015,020 $0

Reserved Fund Balances Not Itemized $1,015,020 $0 $1,015,020 $0 $1,015,020 $0

Interest and Investment Income $4,348,887 $0 $4,348,887 $0 $4,348,887 $0

Interest and Investment Income Not Itemized $4,348,887 $0 $4,348,887 $0 $4,348,887 $0

Intergovernmental Transfers $2,677,650,555 ($190,000) $2,677,650,555 ($190,000) $2,677,650,555 ($190,000)

Hospital Authorities $214,057,828 $0 $214,057,828 $0 $214,057,828 $0

University System of Georgia Research Funds $2,130,007,303 $0 $2,130,007,303 $0 $2,130,007,303 $0

Intergovernmental Transfers Not Itemized $333,585,424 ($190,000) $333,585,424 ($190,000) $333,585,424 ($190,000)

Rebates, Refunds, and Reimbursements $318,985,766 $18,448,930 $318,985,766 $18,448,930 $318,985,766 $18,448,930

Rebates, Refunds, and Reimbursements Not Itemized $318,985,766 $18,448,930 $318,985,766 $18,448,930 $318,985,766 $18,448,930

Page 3: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

Governor House SAC

HB 43 (FY 2017A) Revenue Change Revenue Change Revenue Change Revenue Change

2/7/2017 Page 3 of 182 Drafted by Senate Budget and Evaluation Office

Royalties and Rents $926,735 $0 $926,735 $0 $926,735 $0

Royalties and Rents Not Itemized $926,735 $0 $926,735 $0 $926,735 $0

Sales and Services $3,270,608,833 $75,000 $3,270,608,833 $75,000 $3,270,608,833 $75,000

Record Center Storage Fees $600,000 $0 $600,000 $0 $600,000 $0

Sales and Services Not Itemized $800,168,941 $75,000 $800,168,941 $75,000 $800,168,941 $75,000

Tuition and Fees for Higher Education $2,469,839,892 $0 $2,469,839,892 $0 $2,469,839,892 $0

Sanctions, Fines, and Penalties $4,183,939 $0 $4,183,939 $0 $4,183,939 $0

Sanctions, Fines, and Penalties Not Itemized $4,183,939 $0 $4,183,939 $0 $4,183,939 $0

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,976,801,636 $72,904,667 $3,976,801,636 $72,904,667 $3,976,801,636 $72,904,667

State Funds Transfers $3,958,523,854 $72,904,667 $3,958,523,854 $72,904,667 $3,958,523,854 $72,904,667

State Fund Transfers Not Itemized $69,368,045 $0 $69,368,045 $0 $69,368,045 $0

Accounting System Assessments $21,473,637 $0 $21,473,637 $0 $21,473,637 $0

Agency to Agency Contracts $12,249,031 $0 $12,249,031 $0 $12,249,031 $0

Health Insurance Payments $3,367,781,804 $72,904,667 $3,367,781,804 $72,904,667 $3,367,781,804 $72,904,667

Liability Funds $33,976,915 $0 $33,976,915 $0 $33,976,915 $0

Merit System Assessments $12,894,373 $0 $12,894,373 $0 $12,894,373 $0

Optional Medicaid Services Payments $280,857,262 $0 $280,857,262 $0 $280,857,262 $0

Retirement Payments $60,000,466 $0 $60,000,466 $0 $60,000,466 $0

Unemployment Compensation Funds $8,080,741 $0 $8,080,741 $0 $8,080,741 $0

Workers Compensation Funds $91,841,580 $0 $91,841,580 $0 $91,841,580 $0

Agency Funds Transfers $15,845,850 $0 $15,845,850 $0 $15,845,850 $0

Agency Fund Transfers Not Itemized $15,845,850 $0 $15,845,850 $0 $15,845,850 $0

Federal Funds Transfers $2,431,932 $0 $2,431,932 $0 $2,431,932 $0

Federal Fund Transfers Not Itemized $1,802,127 $0 $1,802,127 $0 $1,802,127 $0

FF Medical Assistance Program CFDA93.778 $629,805 $0 $629,805 $0 $629,805 $0

TOTAL PUBLIC FUNDS $44,301,140,721 $741,423,910 $44,305,392,493 $745,675,682 $44,305,159,280 $745,442,469

Page 4: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 4 of 182 Drafted by Senate Budget and Evaluation Office

Reconciliation of Fund Availability to Fund Application

Section 1: Georgia Senate

Section Total - Continuation

TOTAL STATE FUNDS $11,002,593 $11,002,593 $11,002,593

State General Funds $11,002,593 $11,002,593 $11,002,593

TOTAL PUBLIC FUNDS $11,002,593 $11,002,593 $11,002,593

Section Total - Final TOTAL STATE FUNDS $11,002,593 $11,002,593 $11,002,593

State General Funds $11,002,593 $11,002,593 $11,002,593

TOTAL PUBLIC FUNDS $11,002,593 $11,002,593 $11,002,593

Lieutenant Governor's Office Continuation Budget

TOTAL STATE FUNDS $1,307,892 $1,307,892 $1,307,892

State General Funds $1,307,892 $1,307,892 $1,307,892

TOTAL PUBLIC FUNDS $1,307,892 $1,307,892 $1,307,892

1.100 -Lieutenant Governor's Office Appropriation (HB 43)

TOTAL STATE FUNDS $1,307,892 $1,307,892 $1,307,892

State General Funds $1,307,892 $1,307,892 $1,307,892

TOTAL PUBLIC FUNDS $1,307,892 $1,307,892 $1,307,892

Secretary of the Senate's Office Continuation Budget

TOTAL STATE FUNDS $1,195,975 $1,195,975 $1,195,975

State General Funds $1,195,975 $1,195,975 $1,195,975

TOTAL PUBLIC FUNDS $1,195,975 $1,195,975 $1,195,975

2.100 -Secretary of the Senate's Office Appropriation (HB 43)

TOTAL STATE FUNDS $1,195,975 $1,195,975 $1,195,975

State General Funds $1,195,975 $1,195,975 $1,195,975

TOTAL PUBLIC FUNDS $1,195,975 $1,195,975 $1,195,975

Senate Continuation Budget

TOTAL STATE FUNDS $7,374,656 $7,374,656 $7,374,656

State General Funds $7,374,656 $7,374,656 $7,374,656

TOTAL PUBLIC FUNDS $7,374,656 $7,374,656 $7,374,656

3.100 -Senate Appropriation (HB 43)

TOTAL STATE FUNDS $7,374,656 $7,374,656 $7,374,656

State General Funds $7,374,656 $7,374,656 $7,374,656

TOTAL PUBLIC FUNDS $7,374,656 $7,374,656 $7,374,656

Senate Budget and Evaluation Office Continuation Budget

The purpose of this appropriation is to provide budget development and evaluation expertise to the State Senate.

TOTAL STATE FUNDS $1,124,070 $1,124,070 $1,124,070

State General Funds $1,124,070 $1,124,070 $1,124,070

TOTAL PUBLIC FUNDS $1,124,070 $1,124,070 $1,124,070

Page 5: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 5 of 182 Drafted by Senate Budget and Evaluation Office

4.100 -Senate Budget and Evaluation Office Appropriation (HB 43)

The purpose of this appropriation is to provide budget development and evaluation expertise to the State Senate.

TOTAL STATE FUNDS $1,124,070 $1,124,070 $1,124,070

State General Funds $1,124,070 $1,124,070 $1,124,070

TOTAL PUBLIC FUNDS $1,124,070 $1,124,070 $1,124,070

Section 2: Georgia House of Representatives

Section Total - Continuation

TOTAL STATE FUNDS $19,361,657 $19,361,657 $19,361,657

State General Funds $19,361,657 $19,361,657 $19,361,657

TOTAL PUBLIC FUNDS $19,361,657 $19,361,657 $19,361,657

Section Total - Final TOTAL STATE FUNDS $19,361,657 $19,361,657 $19,361,657

State General Funds $19,361,657 $19,361,657 $19,361,657

TOTAL PUBLIC FUNDS $19,361,657 $19,361,657 $19,361,657

House of Representatives Continuation Budget

TOTAL STATE FUNDS $19,361,657 $19,361,657 $19,361,657

State General Funds $19,361,657 $19,361,657 $19,361,657

TOTAL PUBLIC FUNDS $19,361,657 $19,361,657 $19,361,657

5.100 -House of Representatives Appropriation (HB 43)

TOTAL STATE FUNDS $19,361,657 $19,361,657 $19,361,657

State General Funds $19,361,657 $19,361,657 $19,361,657

TOTAL PUBLIC FUNDS $19,361,657 $19,361,657 $19,361,657

Section 3: Georgia General Assembly Joint Offices

Section Total - Continuation

TOTAL STATE FUNDS $11,161,451 $11,161,451 $11,161,451

State General Funds $11,161,451 $11,161,451 $11,161,451

TOTAL PUBLIC FUNDS $11,161,451 $11,161,451 $11,161,451

Section Total - Final TOTAL STATE FUNDS $11,161,451 $11,163,836 $11,163,836

State General Funds $11,161,451 $11,163,836 $11,163,836

TOTAL PUBLIC FUNDS $11,161,451 $11,163,836 $11,163,836

Ancillary Activities Continuation Budget

The purpose of this appropriation is to provide services for the legislative branch of government.

TOTAL STATE FUNDS $6,023,533 $6,023,533 $6,023,533

State General Funds $6,023,533 $6,023,533 $6,023,533

TOTAL PUBLIC FUNDS $6,023,533 $6,023,533 $6,023,533

6.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,385 $2,385

6.100 -Ancillary Activities Appropriation (HB 43)

The purpose of this appropriation is to provide services for the legislative branch of government.

TOTAL STATE FUNDS $6,023,533 $6,025,918 $6,025,918

State General Funds $6,023,533 $6,025,918 $6,025,918

TOTAL PUBLIC FUNDS $6,023,533 $6,025,918 $6,025,918

Page 6: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 6 of 182 Drafted by Senate Budget and Evaluation Office

Legislative Fiscal Office Continuation Budget

The purpose of this appropriation is to act as the bookkeeper-comptroller for the legislative branch of government and maintain an account of

legislative expenditures and commitments.

TOTAL STATE FUNDS $1,320,981 $1,320,981 $1,320,981

State General Funds $1,320,981 $1,320,981 $1,320,981

TOTAL PUBLIC FUNDS $1,320,981 $1,320,981 $1,320,981

7.100 -Legislative Fiscal Office Appropriation (HB 43)

The purpose of this appropriation is to act as the bookkeeper-comptroller for the legislative branch of government and maintain an account of

legislative expenditures and commitments.

TOTAL STATE FUNDS $1,320,981 $1,320,981 $1,320,981

State General Funds $1,320,981 $1,320,981 $1,320,981

TOTAL PUBLIC FUNDS $1,320,981 $1,320,981 $1,320,981

Office of Legislative Counsel Continuation Budget

The purpose of this appropriation is to provide bill-drafting services, advice and counsel for members of the General Assembly.

TOTAL STATE FUNDS $3,816,937 $3,816,937 $3,816,937

State General Funds $3,816,937 $3,816,937 $3,816,937

TOTAL PUBLIC FUNDS $3,816,937 $3,816,937 $3,816,937

8.100 -Office of Legislative Counsel Appropriation (HB 43)

The purpose of this appropriation is to provide bill-drafting services, advice and counsel for members of the General Assembly.

TOTAL STATE FUNDS $3,816,937 $3,816,937 $3,816,937

State General Funds $3,816,937 $3,816,937 $3,816,937

TOTAL PUBLIC FUNDS $3,816,937 $3,816,937 $3,816,937

Section 4: Audits and Accounts, Department of

Section Total - Continuation

TOTAL STATE FUNDS $35,840,303 $35,840,303 $35,840,303

State General Funds $35,840,303 $35,840,303 $35,840,303

TOTAL AGENCY FUNDS $340,000 $340,000 $340,000

Intergovernmental Transfers $340,000 $340,000 $340,000

Intergovernmental Transfers Not Itemized $340,000 $340,000 $340,000

TOTAL PUBLIC FUNDS $36,180,303 $36,180,303 $36,180,303

Section Total - Final TOTAL STATE FUNDS $35,840,303 $35,846,802 $35,846,802

State General Funds $35,840,303 $35,846,802 $35,846,802

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Intergovernmental Transfers $150,000 $150,000 $150,000

Intergovernmental Transfers Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $35,990,303 $35,996,802 $35,996,802

Audit and Assurance Services Continuation Budget

The purpose of this appropriation is to provide audit and assurance services for State Agencies, Authorities, Commissions, Bureaus, and higher

education systems to facilitate Auditor's reports for the State of Georgia Comprehensive Annual Financial Report, the State of Georgia Single

Audit Report, and the State of Georgia Budgetary Compliance Report; to conduct audits of public school systems in Georgia; to perform special

examinations and investigations; to conduct performance audits and evaluations at the request of the General Assembly; to conduct reviews

of audits reports conducted by other independent auditors of local governments and non-profit organizations contracting with the State; to

audit Medicaid provider claims; and to provide state financial information online to promote transparency in government.

TOTAL STATE FUNDS $30,602,338 $30,602,338 $30,602,338

State General Funds $30,602,338 $30,602,338 $30,602,338

TOTAL AGENCY FUNDS $340,000 $340,000 $340,000

Intergovernmental Transfers $340,000 $340,000 $340,000

Intergovernmental Transfers Not Itemized $340,000 $340,000 $340,000

TOTAL PUBLIC FUNDS $30,942,338 $30,942,338 $30,942,338

Page 7: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 7 of 182 Drafted by Senate Budget and Evaluation Office

9.1 Reduce funds to reflect projected revenues. Intergovernmental Transfers Not Itemized ($190,000) ($190,000) ($190,000)

9.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $5,654 $5,654

9.100 -Audit and Assurance Services Appropriation (HB 43)

The purpose of this appropriation is to provide audit and assurance services for State Agencies, Authorities, Commissions, Bureaus, and higher

education systems to facilitate Auditor's reports for the State of Georgia Comprehensive Annual Financial Report, the State of Georgia Single

Audit Report, and the State of Georgia Budgetary Compliance Report; to conduct audits of public school systems in Georgia; to perform special

examinations and investigations; to conduct performance audits and evaluations at the request of the General Assembly; to conduct reviews

of audits reports conducted by other independent auditors of local governments and non-profit organizations contracting with the State; to

audit Medicaid provider claims; and to provide state financial information online to promote transparency in government.

TOTAL STATE FUNDS $30,602,338 $30,607,992 $30,607,992

State General Funds $30,602,338 $30,607,992 $30,607,992

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Intergovernmental Transfers $150,000 $150,000 $150,000

Intergovernmental Transfers Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $30,752,338 $30,757,992 $30,757,992

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all Department programs.

TOTAL STATE FUNDS $2,477,705 $2,477,705 $2,477,705

State General Funds $2,477,705 $2,477,705 $2,477,705

TOTAL PUBLIC FUNDS $2,477,705 $2,477,705 $2,477,705

10.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $390 $390

10.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all Department programs.

TOTAL STATE FUNDS $2,477,705 $2,478,095 $2,478,095

State General Funds $2,477,705 $2,478,095 $2,478,095

TOTAL PUBLIC FUNDS $2,477,705 $2,478,095 $2,478,095

Immigration Enforcement Review Board Continuation Budget

The purpose of this appropriation is to reimburse members of the Immigration Enforcement Review Board for expenses incurred in connection

with the investigation and review of complaints alleging failure of public agencies or employees to properly adhere to federal and state laws

related to the federal work authorization program E-Verify.

TOTAL STATE FUNDS $20,000 $20,000 $20,000

State General Funds $20,000 $20,000 $20,000

TOTAL PUBLIC FUNDS $20,000 $20,000 $20,000

11.100 -Immigration Enforcement Review Board Appropriation (HB 43)

The purpose of this appropriation is to reimburse members of the Immigration Enforcement Review Board for expenses incurred in connection

with the investigation and review of complaints alleging failure of public agencies or employees to properly adhere to federal and state laws

related to the federal work authorization program E-Verify.

TOTAL STATE FUNDS $20,000 $20,000 $20,000

State General Funds $20,000 $20,000 $20,000

TOTAL PUBLIC FUNDS $20,000 $20,000 $20,000

Legislative Services Continuation Budget

The purpose of this appropriation is to analyze proposed legislation affecting state retirement systems for fiscal impact and review actuarial

investigations and to prepare fiscal notes upon request on other legislation having a significant impact on state revenues and/or expenditures.

TOTAL STATE FUNDS $256,600 $256,600 $256,600

State General Funds $256,600 $256,600 $256,600

TOTAL PUBLIC FUNDS $256,600 $256,600 $256,600

Page 8: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 8 of 182 Drafted by Senate Budget and Evaluation Office

12.100 -Legislative Services Appropriation (HB 43)

The purpose of this appropriation is to analyze proposed legislation affecting state retirement systems for fiscal impact and review actuarial

investigations and to prepare fiscal notes upon request on other legislation having a significant impact on state revenues and/or expenditures.

TOTAL STATE FUNDS $256,600 $256,600 $256,600

State General Funds $256,600 $256,600 $256,600

TOTAL PUBLIC FUNDS $256,600 $256,600 $256,600

Statewide Equalized Adjusted Property Tax Digest Continuation Budget

The purpose of this appropriation is to establish an equalized adjusted property tax digest for each county and for the State as a whole for use

in allocating state funds for public school systems and equalizing property tax digests for collection of the State 1/4 mill; to provide the

Revenue Commissioner statistical data regarding county Tax Assessor compliance with requirements for both uniformity of assessment and

level of assessment; and to establish the appropriate level of assessment for centrally assessed public utility companies.

TOTAL STATE FUNDS $2,483,660 $2,483,660 $2,483,660

State General Funds $2,483,660 $2,483,660 $2,483,660

TOTAL PUBLIC FUNDS $2,483,660 $2,483,660 $2,483,660

13.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $455 $455

13.100 -Statewide Equalized Adjusted Property Tax Digest Appropriation (HB 43)

The purpose of this appropriation is to establish an equalized adjusted property tax digest for each county and for the State as a whole for use

in allocating state funds for public school systems and equalizing property tax digests for collection of the State 1/4 mill; to provide the

Revenue Commissioner statistical data regarding county Tax Assessor compliance with requirements for both uniformity of assessment and

level of assessment; and to establish the appropriate level of assessment for centrally assessed public utility companies.

TOTAL STATE FUNDS $2,483,660 $2,484,115 $2,484,115

State General Funds $2,483,660 $2,484,115 $2,484,115

TOTAL PUBLIC FUNDS $2,483,660 $2,484,115 $2,484,115

Section 5: Appeals, Court of

Section Total - Continuation

TOTAL STATE FUNDS $20,388,803 $20,388,803 $20,388,803

State General Funds $20,388,803 $20,388,803 $20,388,803

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $20,538,803 $20,538,803 $20,538,803

Section Total - Final TOTAL STATE FUNDS $20,406,244 $20,409,238 $20,409,238

State General Funds $20,406,244 $20,409,238 $20,409,238

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $20,556,244 $20,559,238 $20,559,238

Court of Appeals Continuation Budget

The purpose of this appropriation is for this court to review and exercise appellate and certiorari jurisdiction pursuant to the Constitution of

the State of Georgia, Art. VI, Section V, Para. III, in all cases not reserved to the Supreme Court of Georgia or conferred on other courts by law.

TOTAL STATE FUNDS $20,388,803 $20,388,803 $20,388,803

State General Funds $20,388,803 $20,388,803 $20,388,803

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $20,538,803 $20,538,803 $20,538,803

Page 9: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 9 of 182 Drafted by Senate Budget and Evaluation Office

14.1 Increase funds to provide for security equipment storage and installation of four additional cameras in the

Health Building. State General Funds $17,441 $17,441 $17,441

14.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $8,271 $8,271

14.3 Reduce funds for personnel to reflect a savings from the delayed hiring of a central staff attorney. State General Funds ($5,277) ($5,277)

14.100 -Court of Appeals Appropriation (HB 43)

The purpose of this appropriation is for this court to review and exercise appellate and certiorari jurisdiction pursuant to the Constitution of

the State of Georgia, Art. VI, Section V, Para. III, in all cases not reserved to the Supreme Court of Georgia or conferred on other courts by law.

TOTAL STATE FUNDS $20,406,244 $20,409,238 $20,409,238

State General Funds $20,406,244 $20,409,238 $20,409,238

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $20,556,244 $20,559,238 $20,559,238

Section 6: Judicial Council

Section Total - Continuation

TOTAL STATE FUNDS $14,751,818 $14,751,818 $14,751,818

State General Funds $14,751,818 $14,751,818 $14,751,818

TOTAL FEDERAL FUNDS $1,627,367 $1,627,367 $1,627,367

Federal Funds Not Itemized $1,627,367 $1,627,367 $1,627,367

TOTAL AGENCY FUNDS $1,906,311 $1,906,311 $1,906,311

Sales and Services $1,906,311 $1,906,311 $1,906,311

Sales and Services Not Itemized $1,906,311 $1,906,311 $1,906,311

TOTAL PUBLIC FUNDS $18,285,496 $18,285,496 $18,285,496

Section Total - Final TOTAL STATE FUNDS $14,728,939 $14,710,266 $14,690,266

State General Funds $14,728,939 $14,710,266 $14,690,266

TOTAL FEDERAL FUNDS $1,627,367 $1,627,367 $1,627,367

Federal Funds Not Itemized $1,627,367 $1,627,367 $1,627,367

TOTAL AGENCY FUNDS $1,906,311 $1,906,311 $1,906,311

Sales and Services $1,906,311 $1,906,311 $1,906,311

Sales and Services Not Itemized $1,906,311 $1,906,311 $1,906,311

TOTAL PUBLIC FUNDS $18,262,617 $18,243,944 $18,223,944

Council of Accountability Court Judges Continuation Budget

The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts, family dependency treatment courts,

mental health courts, and veteran's courts, as well as the Council of Accountability Court Judges. No state funds shall be provided to any

accountability court where such court is delinquent in the required reporting and remittance of all fines and fees collected by such court.

TOTAL STATE FUNDS $611,070 $611,070 $611,070

State General Funds $611,070 $611,070 $611,070

TOTAL PUBLIC FUNDS $611,070 $611,070 $611,070

15.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $65 $65

15.100 -Council of Accountability Court Judges Appropriation (HB 43)

The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts, family dependency treatment courts,

mental health courts, and veteran's courts, as well as the Council of Accountability Court Judges. No state funds shall be provided to any

accountability court where such court is delinquent in the required reporting and remittance of all fines and fees collected by such court.

TOTAL STATE FUNDS $611,070 $611,135 $611,135

State General Funds $611,070 $611,135 $611,135

TOTAL PUBLIC FUNDS $611,070 $611,135 $611,135

Page 10: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 10 of 182 Drafted by Senate Budget and Evaluation Office

Georgia Office of Dispute Resolution Continuation Budget

The purpose of this appropriation is to oversee the state's court-connected alternative dispute resolution (ADR) services by promoting the

establishment of new ADR court programs, providing support to existing programs, establishing and enforcing qualifications and ethical

standards, registering ADR professionals and volunteers, providing training, administering statewide grants, and collecting statistical data to

monitor program effectiveness.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $314,203 $314,203 $314,203

Sales and Services $314,203 $314,203 $314,203

Sales and Services Not Itemized $314,203 $314,203 $314,203

TOTAL PUBLIC FUNDS $314,203 $314,203 $314,203

16.100 -Georgia Office of Dispute Resolution Appropriation (HB 43)

The purpose of this appropriation is to oversee the state's court-connected alternative dispute resolution (ADR) services by promoting the

establishment of new ADR court programs, providing support to existing programs, establishing and enforcing qualifications and ethical

standards, registering ADR professionals and volunteers, providing training, administering statewide grants, and collecting statistical data to

monitor program effectiveness.

TOTAL AGENCY FUNDS $314,203 $314,203 $314,203

Sales and Services $314,203 $314,203 $314,203

Sales and Services Not Itemized $314,203 $314,203 $314,203

TOTAL PUBLIC FUNDS $314,203 $314,203 $314,203

Institute of Continuing Judicial Education Continuation Budget

The purpose of this appropriation is to provide basic training and continuing education for Superior Court Judges, Juvenile Court Judges, State

Court Judges, Probate Court Judges, Magistrate Court Judges, Municipal Court Judges, Superior Court Clerks, Juvenile Court Clerks, Municipal

Court Clerks, and other court personnel.

TOTAL STATE FUNDS $515,657 $515,657 $515,657

State General Funds $515,657 $515,657 $515,657

TOTAL AGENCY FUNDS $703,203 $703,203 $703,203

Sales and Services $703,203 $703,203 $703,203

Sales and Services Not Itemized $703,203 $703,203 $703,203

TOTAL PUBLIC FUNDS $1,218,860 $1,218,860 $1,218,860

17.100 -Institute of Continuing Judicial Education Appropriation (HB 43)

The purpose of this appropriation is to provide basic training and continuing education for Superior Court Judges, Juvenile Court Judges, State

Court Judges, Probate Court Judges, Magistrate Court Judges, Municipal Court Judges, Superior Court Clerks, Juvenile Court Clerks, Municipal

Court Clerks, and other court personnel.

TOTAL STATE FUNDS $515,657 $515,657 $515,657

State General Funds $515,657 $515,657 $515,657

TOTAL AGENCY FUNDS $703,203 $703,203 $703,203

Sales and Services $703,203 $703,203 $703,203

Sales and Services Not Itemized $703,203 $703,203 $703,203

TOTAL PUBLIC FUNDS $1,218,860 $1,218,860 $1,218,860

Judicial Council Continuation Budget

The purpose of the appropriation is to support the Administrative Office of the Courts; to provide administrative support for the councils of the

Magistrate Court Judges, the Municipal Court Judges, the Probate Court Judges, the State Court Judges, and the Georgia Council of Court

Administrators; to operate the Child Support E-Filing system, the Child Support Guidelines Commission, and the Commission on Interpreters;

and to support the Committee on Justice for Children.

TOTAL STATE FUNDS $12,290,942 $12,290,942 $12,290,942

State General Funds $12,290,942 $12,290,942 $12,290,942

TOTAL FEDERAL FUNDS $1,627,367 $1,627,367 $1,627,367

Federal Funds Not Itemized $1,627,367 $1,627,367 $1,627,367

TOTAL AGENCY FUNDS $888,905 $888,905 $888,905

Sales and Services $888,905 $888,905 $888,905

Sales and Services Not Itemized $888,905 $888,905 $888,905

TOTAL PUBLIC FUNDS $14,807,214 $14,807,214 $14,807,214

Page 11: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 11 of 182 Drafted by Senate Budget and Evaluation Office

18.1 Reduce funds to reflect a reduction in real estate expenses due to decreased utilization of space by the agency

effective January 1, 2017. State General Funds ($22,879) ($22,879) ($22,879)

18.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,233 $1,233

18.100 -Judicial Council Appropriation (HB 43)

The purpose of the appropriation is to support the Administrative Office of the Courts; to provide administrative support for the councils of the

Magistrate Court Judges, the Municipal Court Judges, the Probate Court Judges, the State Court Judges, and the Georgia Council of Court

Administrators; to operate the Child Support E-Filing system, the Child Support Guidelines Commission, and the Commission on Interpreters;

and to support the Committee on Justice for Children.

TOTAL STATE FUNDS $12,268,063 $12,269,296 $12,269,296

State General Funds $12,268,063 $12,269,296 $12,269,296

TOTAL FEDERAL FUNDS $1,627,367 $1,627,367 $1,627,367

Federal Funds Not Itemized $1,627,367 $1,627,367 $1,627,367

TOTAL AGENCY FUNDS $888,905 $888,905 $888,905

Sales and Services $888,905 $888,905 $888,905

Sales and Services Not Itemized $888,905 $888,905 $888,905

TOTAL PUBLIC FUNDS $14,784,335 $14,785,568 $14,785,568

Judicial Qualifications Commission Continuation Budget

The purpose of this appropriation is to investigate complaints filed against a judicial officer, impose and recommend disciplinary sanctions

against any judicial officer, and when necessary, file formal charges against that officer and provide a formal trial or hearing. The purpose of

this appropriation is also to produce formal and informal advisory opinions; provide training and guidance to judicial candidates regarding the

Code of Judicial Conduct; and investigate allegations of unethical campaign practices.

TOTAL STATE FUNDS $534,149 $534,149 $534,149

State General Funds $534,149 $534,149 $534,149

TOTAL PUBLIC FUNDS $534,149 $534,149 $534,149

19.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $29 $29

19.2 Reduce funds for personnel to reflect savings. State General Funds ($20,000) ($40,000)

19.100 -Judicial Qualifications Commission Appropriation (HB 43)

The purpose of this appropriation is to investigate complaints filed against a judicial officer, impose and recommend disciplinary sanctions

against any judicial officer, and when necessary, file formal charges against that officer and provide a formal trial or hearing. The purpose of

this appropriation is also to produce formal and informal advisory opinions; provide training and guidance to judicial candidates regarding the

Code of Judicial Conduct; and investigate allegations of unethical campaign practices.

TOTAL STATE FUNDS $534,149 $514,178 $494,178

State General Funds $534,149 $514,178 $494,178

TOTAL PUBLIC FUNDS $534,149 $514,178 $494,178

Resource Center Continuation Budget

The purpose of this appropriation is to provide direct representation to death penalty sentenced inmates and to recruit and assist private

attorneys to represent plaintiffs in habeas corpus proceedings.

TOTAL STATE FUNDS $800,000 $800,000 $800,000

State General Funds $800,000 $800,000 $800,000

TOTAL PUBLIC FUNDS $800,000 $800,000 $800,000

20.100 -Resource Center Appropriation (HB 43)

The purpose of this appropriation is to provide direct representation to death penalty sentenced inmates and to recruit and assist private

attorneys to represent plaintiffs in habeas corpus proceedings.

TOTAL STATE FUNDS $800,000 $800,000 $800,000

State General Funds $800,000 $800,000 $800,000

TOTAL PUBLIC FUNDS $800,000 $800,000 $800,000

Page 12: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 12 of 182 Drafted by Senate Budget and Evaluation Office

Section 7: Juvenile Courts

Section Total - Continuation

TOTAL STATE FUNDS $7,542,544 $7,542,544 $7,542,544

State General Funds $7,542,544 $7,542,544 $7,542,544

TOTAL AGENCY FUNDS $67,486 $67,486 $67,486

Sales and Services $67,486 $67,486 $67,486

Sales and Services Not Itemized $67,486 $67,486 $67,486

TOTAL PUBLIC FUNDS $7,610,030 $7,610,030 $7,610,030

Section Total - Final TOTAL STATE FUNDS $7,542,544 $7,542,849 $7,542,849

State General Funds $7,542,544 $7,542,849 $7,542,849

TOTAL AGENCY FUNDS $67,486 $67,486 $67,486

Sales and Services $67,486 $67,486 $67,486

Sales and Services Not Itemized $67,486 $67,486 $67,486

TOTAL PUBLIC FUNDS $7,610,030 $7,610,335 $7,610,335

Council of Juvenile Court Judges Continuation Budget

The purpose of this appropriation is for the Council of Juvenile Court Judges to represent all the juvenile judges in Georgia. Jurisdiction in cases

involving children includes delinquencies, status offenses, and deprivation.

TOTAL STATE FUNDS $1,591,814 $1,591,814 $1,591,814

State General Funds $1,591,814 $1,591,814 $1,591,814

TOTAL AGENCY FUNDS $67,486 $67,486 $67,486

Sales and Services $67,486 $67,486 $67,486

Sales and Services Not Itemized $67,486 $67,486 $67,486

TOTAL PUBLIC FUNDS $1,659,300 $1,659,300 $1,659,300

21.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $305 $305

21.100 -Council of Juvenile Court Judges Appropriation (HB 43)

The purpose of this appropriation is for the Council of Juvenile Court Judges to represent all the juvenile judges in Georgia. Jurisdiction in cases

involving children includes delinquencies, status offenses, and deprivation.

TOTAL STATE FUNDS $1,591,814 $1,592,119 $1,592,119

State General Funds $1,591,814 $1,592,119 $1,592,119

TOTAL AGENCY FUNDS $67,486 $67,486 $67,486

Sales and Services $67,486 $67,486 $67,486

Sales and Services Not Itemized $67,486 $67,486 $67,486

TOTAL PUBLIC FUNDS $1,659,300 $1,659,605 $1,659,605

Grants to Counties for Juvenile Court Judges Continuation Budget

The purpose of this appropriation is for payment of state funds to circuits to pay for juvenile court judges salaries.

TOTAL STATE FUNDS $5,950,730 $5,950,730 $5,950,730

State General Funds $5,950,730 $5,950,730 $5,950,730

TOTAL PUBLIC FUNDS $5,950,730 $5,950,730 $5,950,730

22.100 -Grants to Counties for Juvenile Court Judges Appropriation (HB 43)

The purpose of this appropriation is for payment of state funds to circuits to pay for juvenile court judges salaries.

TOTAL STATE FUNDS $5,950,730 $5,950,730 $5,950,730

State General Funds $5,950,730 $5,950,730 $5,950,730

TOTAL PUBLIC FUNDS $5,950,730 $5,950,730 $5,950,730

Section 8: Prosecuting Attorneys

Section Total - Continuation

TOTAL STATE FUNDS $77,276,344 $77,276,344 $77,276,344

State General Funds $77,276,344 $77,276,344 $77,276,344

Page 13: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 13 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,021,640 $2,021,640 $2,021,640

State Funds Transfers $219,513 $219,513 $219,513

Agency to Agency Contracts $219,513 $219,513 $219,513

Federal Funds Transfers $1,802,127 $1,802,127 $1,802,127

Federal Fund Transfers Not Itemized $1,802,127 $1,802,127 $1,802,127

TOTAL PUBLIC FUNDS $79,297,984 $79,297,984 $79,297,984

Section Total - Final TOTAL STATE FUNDS $77,281,228 $76,997,136 $76,997,136

State General Funds $77,281,228 $76,997,136 $76,997,136

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,021,640 $2,021,640 $2,021,640

State Funds Transfers $219,513 $219,513 $219,513

Agency to Agency Contracts $219,513 $219,513 $219,513

Federal Funds Transfers $1,802,127 $1,802,127 $1,802,127

Federal Fund Transfers Not Itemized $1,802,127 $1,802,127 $1,802,127

TOTAL PUBLIC FUNDS $79,302,868 $79,018,776 $79,018,776

Council of Superior Court Clerks Continuation Budget

The purpose of this appropriation is to assist superior court clerks throughout the state in the execution of their duties and to promote and

assist in the training of superior court clerks.

TOTAL STATE FUNDS $185,580 $185,580 $185,580

State General Funds $185,580 $185,580 $185,580

TOTAL PUBLIC FUNDS $185,580 $185,580 $185,580

23.100 -Council of Superior Court Clerks Appropriation (HB 43)

The purpose of this appropriation is to assist superior court clerks throughout the state in the execution of their duties and to promote and

assist in the training of superior court clerks.

TOTAL STATE FUNDS $185,580 $185,580 $185,580

State General Funds $185,580 $185,580 $185,580

TOTAL PUBLIC FUNDS $185,580 $185,580 $185,580

District Attorneys Continuation Budget

The purpose of this appropriation is for the District Attorney to represent the State of Georgia in the trial and appeal of criminal cases in the

Superior Court for the judicial circuit and delinquency cases in the juvenile courts per Ga. Const., Art. VI, Sec. VIII. Para I and OCGA 15-18.

TOTAL STATE FUNDS $70,277,002 $70,277,002 $70,277,002

State General Funds $70,277,002 $70,277,002 $70,277,002

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,021,640 $2,021,640 $2,021,640

State Funds Transfers $219,513 $219,513 $219,513

Agency to Agency Contracts $219,513 $219,513 $219,513

Federal Funds Transfers $1,802,127 $1,802,127 $1,802,127

Federal Fund Transfers Not Itemized $1,802,127 $1,802,127 $1,802,127

TOTAL PUBLIC FUNDS $72,298,642 $72,298,642 $72,298,642

24.1 Increase funds to reflect an accountability court supplement for a district attorney for the newly established

accountability court in the Tifton Judicial Circuit per HB279 (2015 Session). State General Funds $4,884 $4,884 $4,884

24.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $21,485 $21,485

24.3 Reduce funds for personnel to reflect a savings from the delayed hiring of ten juvenile court assistant district

attorneys (ADAs). State General Funds ($136,923) ($136,923)

24.4 Reduce funds for personnel to reflect a savings from the delayed hiring of six accountability court assistant

district attorneys (ADAs). State General Funds ($170,135) ($170,135)

24.100 -District Attorneys Appropriation (HB 43)

The purpose of this appropriation is for the District Attorney to represent the State of Georgia in the trial and appeal of criminal cases in the

Superior Court for the judicial circuit and delinquency cases in the juvenile courts per Ga. Const., Art. VI, Sec. VIII. Para I and OCGA 15-18.

TOTAL STATE FUNDS $70,281,886 $69,996,313 $69,996,313

State General Funds $70,281,886 $69,996,313 $69,996,313

Page 14: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 14 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,021,640 $2,021,640 $2,021,640

State Funds Transfers $219,513 $219,513 $219,513

Agency to Agency Contracts $219,513 $219,513 $219,513

Federal Funds Transfers $1,802,127 $1,802,127 $1,802,127

Federal Fund Transfers Not Itemized $1,802,127 $1,802,127 $1,802,127

TOTAL PUBLIC FUNDS $72,303,526 $72,017,953 $72,017,953

Prosecuting Attorneys' Council Continuation Budget

The purpose of this appropriation is to assist Georgia's District Attorneys and State Court Solicitors.

TOTAL STATE FUNDS $6,813,762 $6,813,762 $6,813,762

State General Funds $6,813,762 $6,813,762 $6,813,762

TOTAL PUBLIC FUNDS $6,813,762 $6,813,762 $6,813,762

25.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,481 $1,481

25.100 -Prosecuting Attorneys' Council Appropriation (HB 43)

The purpose of this appropriation is to assist Georgia's District Attorneys and State Court Solicitors.

TOTAL STATE FUNDS $6,813,762 $6,815,243 $6,815,243

State General Funds $6,813,762 $6,815,243 $6,815,243

TOTAL PUBLIC FUNDS $6,813,762 $6,815,243 $6,815,243

Section 9: Superior Courts

Section Total - Continuation

TOTAL STATE FUNDS $71,957,668 $71,957,668 $71,957,668

State General Funds $71,957,668 $71,957,668 $71,957,668

TOTAL AGENCY FUNDS $75,750 $75,750 $75,750

Intergovernmental Transfers $15,750 $15,750 $15,750

Intergovernmental Transfers Not Itemized $15,750 $15,750 $15,750

Sales and Services $60,000 $60,000 $60,000

Sales and Services Not Itemized $60,000 $60,000 $60,000

TOTAL PUBLIC FUNDS $72,033,418 $72,033,418 $72,033,418

Section Total - Final TOTAL STATE FUNDS $72,004,205 $72,018,465 $72,018,465

State General Funds $72,004,205 $72,018,465 $72,018,465

TOTAL AGENCY FUNDS $75,750 $75,750 $75,750

Intergovernmental Transfers $15,750 $15,750 $15,750

Intergovernmental Transfers Not Itemized $15,750 $15,750 $15,750

Sales and Services $60,000 $60,000 $60,000

Sales and Services Not Itemized $60,000 $60,000 $60,000

TOTAL PUBLIC FUNDS $72,079,955 $72,094,215 $72,094,215

Council of Superior Court Judges Continuation Budget

The purpose of this appropriation is for the operations of the Council of Superior Court Judges and is to further the improvement of the

Superior Court in the administration of justice through leadership, training, policy development and budgetary and fiscal administration.

TOTAL STATE FUNDS $1,510,297 $1,510,297 $1,510,297

State General Funds $1,510,297 $1,510,297 $1,510,297

TOTAL AGENCY FUNDS $60,000 $60,000 $60,000

Sales and Services $60,000 $60,000 $60,000

Sales and Services Not Itemized $60,000 $60,000 $60,000

TOTAL PUBLIC FUNDS $1,570,297 $1,570,297 $1,570,297

26.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,766 $1,766

26.100 -Council of Superior Court Judges Appropriation (HB 43)

The purpose of this appropriation is for the operations of the Council of Superior Court Judges and is to further the improvement of the

Superior Court in the administration of justice through leadership, training, policy development and budgetary and fiscal administration.

Page 15: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 15 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $1,510,297 $1,512,063 $1,512,063

State General Funds $1,510,297 $1,512,063 $1,512,063

TOTAL AGENCY FUNDS $60,000 $60,000 $60,000

Sales and Services $60,000 $60,000 $60,000

Sales and Services Not Itemized $60,000 $60,000 $60,000

TOTAL PUBLIC FUNDS $1,570,297 $1,572,063 $1,572,063

Judicial Administrative Districts Continuation Budget

The purpose of this appropriation is to provide regional administrative support to the judges of the superior court. This support includes

managing budgets, policy, procedure, and providing a liaison between local and state courts.

TOTAL STATE FUNDS $2,671,039 $2,671,039 $2,671,039

State General Funds $2,671,039 $2,671,039 $2,671,039

TOTAL AGENCY FUNDS $15,750 $15,750 $15,750

Intergovernmental Transfers $15,750 $15,750 $15,750

Intergovernmental Transfers Not Itemized $15,750 $15,750 $15,750

TOTAL PUBLIC FUNDS $2,686,789 $2,686,789 $2,686,789

27.100 -Judicial Administrative Districts Appropriation (HB 43)

The purpose of this appropriation is to provide regional administrative support to the judges of the superior court. This support includes

managing budgets, policy, procedure, and providing a liaison between local and state courts.

TOTAL STATE FUNDS $2,671,039 $2,671,039 $2,671,039

State General Funds $2,671,039 $2,671,039 $2,671,039

TOTAL AGENCY FUNDS $15,750 $15,750 $15,750

Intergovernmental Transfers $15,750 $15,750 $15,750

Intergovernmental Transfers Not Itemized $15,750 $15,750 $15,750

TOTAL PUBLIC FUNDS $2,686,789 $2,686,789 $2,686,789

Superior Court Judges Continuation Budget

The purpose of this appropriation is to enable Georgia's Superior Courts to be the general jurisdiction trial court and exercise exclusive,

constitutional authority over felony cases, divorce, equity and cases regarding title to land, provided that law clerks over the fifty provided by

law are to be allocated back to the circuits by caseload ranks.

TOTAL STATE FUNDS $67,776,332 $67,776,332 $67,776,332

State General Funds $67,776,332 $67,776,332 $67,776,332

TOTAL PUBLIC FUNDS $67,776,332 $67,776,332 $67,776,332

28.1 Increase funds to reflect an accountability court supplement for Superior Court Judges in the Tifton Circuit

effective January 1, 2017 and to the judges with existing operational accountability courts in the Dublin and

South Georgia circuits per HB279 (2015 Session). State General Funds $54,099 $54,099 $54,099

28.2 Eliminate funds for one-time equipment costs associated with the Western Circuit judgeship created in HB279

(2015 Session). State General Funds ($7,562) ($7,562) ($7,562)

28.3 Increase funds to reflect an adjustment in merit system assessments. State General Funds $26,090 $26,090

28.4 Reduce funds for personnel to reflect a savings from the delayed hiring of two law clerks. State General Funds ($13,596) ($13,596)

28.100 -Superior Court Judges Appropriation (HB 43)

The purpose of this appropriation is to enable Georgia's Superior Courts to be the general jurisdiction trial court and exercise exclusive,

constitutional authority over felony cases, divorce, equity and cases regarding title to land, provided that law clerks over the fifty provided by

law are to be allocated back to the circuits by caseload ranks.

TOTAL STATE FUNDS $67,822,869 $67,835,363 $67,835,363

State General Funds $67,822,869 $67,835,363 $67,835,363

TOTAL PUBLIC FUNDS $67,822,869 $67,835,363 $67,835,363

Page 16: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 16 of 182 Drafted by Senate Budget and Evaluation Office

Section 10: Supreme Court

Section Total - Continuation

TOTAL STATE FUNDS $12,002,660 $12,002,660 $12,002,660

State General Funds $12,002,660 $12,002,660 $12,002,660

TOTAL AGENCY FUNDS $1,859,823 $1,859,823 $1,859,823

Sales and Services $1,859,823 $1,859,823 $1,859,823

Sales and Services Not Itemized $1,859,823 $1,859,823 $1,859,823

TOTAL PUBLIC FUNDS $13,862,483 $13,862,483 $13,862,483

Section Total - Final TOTAL STATE FUNDS $12,090,473 $11,957,688 $11,971,688

State General Funds $12,090,473 $11,957,688 $11,971,688

TOTAL AGENCY FUNDS $1,859,823 $1,859,823 $1,859,823

Sales and Services $1,859,823 $1,859,823 $1,859,823

Sales and Services Not Itemized $1,859,823 $1,859,823 $1,859,823

TOTAL PUBLIC FUNDS $13,950,296 $13,817,511 $13,831,511

Supreme Court of Georgia Continuation Budget

The purpose of this appropriation is to support the Supreme Court of Georgia which exercises exclusive appellate jurisdiction in all cases

involving: the construction of a treaty, the Constitution of the State of Georgia or of the United States, the constitutionality of a law,

ordinance, or constitutional provision that has been drawn in question, and all cases of election contest per Ga. Const. Art. VI, Section VI, Para.

II. The purpose of this appropriation is also to support the Supreme Court of Georgia in its exercise of jurisdiction in cases per Ga. Const. Art.

VI, Section VI, Para. III and its administration of the Bar Exam and oversight of the Office of Reporter of Decisions.

TOTAL STATE FUNDS $12,002,660 $12,002,660 $12,002,660

State General Funds $12,002,660 $12,002,660 $12,002,660

TOTAL AGENCY FUNDS $1,859,823 $1,859,823 $1,859,823

Sales and Services $1,859,823 $1,859,823 $1,859,823

Sales and Services Not Itemized $1,859,823 $1,859,823 $1,859,823

TOTAL PUBLIC FUNDS $13,862,483 $13,862,483 $13,862,483

29.1 Increase funds for personnel for one information technology position starting April 1, 2017. State General Funds $29,578 $0 $0

29.2 Increase funds for personnel for one procurement and facilities position starting April 1, 2017. State General Funds $18,857 $0 $0

29.3 Increase funds for personnel for one senior accountant position starting April 1, 2017. State General Funds $30,594 $0 $0

29.4 Increase funds for a salary adjustment of the Georgia State Patrol trooper assigned to Supreme Court. State General Funds $8,784 $8,784 $8,784

29.5 Increase funds to reflect an adjustment in merit system assessments. State General Funds $4,068 $4,068

29.6 Reduce funds for personnel to reflect a savings from the delayed hiring of an administrative assistant. State General Funds ($29,824) ($29,824)

29.7 Reduce funds to reflect actual mileage expenses. State General Funds ($28,000) ($14,000)

29.100 -Supreme Court of Georgia Appropriation (HB 43)

The purpose of this appropriation is to support the Supreme Court of Georgia which exercises exclusive appellate jurisdiction in all cases

involving: the construction of a treaty, the Constitution of the State of Georgia or of the United States, the constitutionality of a law,

ordinance, or constitutional provision that has been drawn in question, and all cases of election contest per Ga. Const. Art. VI, Section VI, Para.

II. The purpose of this appropriation is also to support the Supreme Court of Georgia in its exercise of jurisdiction in cases per Ga. Const. Art.

VI, Section VI, Para. III and its administration of the Bar Exam and oversight of the Office of Reporter of Decisions.

TOTAL STATE FUNDS $12,090,473 $11,957,688 $11,971,688

State General Funds $12,090,473 $11,957,688 $11,971,688

TOTAL AGENCY FUNDS $1,859,823 $1,859,823 $1,859,823

Sales and Services $1,859,823 $1,859,823 $1,859,823

Sales and Services Not Itemized $1,859,823 $1,859,823 $1,859,823

TOTAL PUBLIC FUNDS $13,950,296 $13,817,511 $13,831,511

Page 17: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 17 of 182 Drafted by Senate Budget and Evaluation Office

Section 11: Accounting Office, State

Section Total - Continuation

TOTAL STATE FUNDS $7,722,718 $7,722,718 $7,722,718

State General Funds $7,722,718 $7,722,718 $7,722,718

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $22,291,573 $22,291,573 $22,291,573

State Funds Transfers $22,291,573 $22,291,573 $22,291,573

Accounting System Assessments $21,473,637 $21,473,637 $21,473,637

Agency to Agency Contracts $817,936 $817,936 $817,936

TOTAL PUBLIC FUNDS $30,014,291 $30,014,291 $30,014,291

Section Total - Final TOTAL STATE FUNDS $7,726,029 $7,726,029 $7,726,029

State General Funds $7,726,029 $7,726,029 $7,726,029

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $22,291,573 $22,291,573 $22,291,573

State Funds Transfers $22,291,573 $22,291,573 $22,291,573

Accounting System Assessments $21,473,637 $21,473,637 $21,473,637

Agency to Agency Contracts $817,936 $817,936 $817,936

TOTAL PUBLIC FUNDS $30,017,602 $30,017,602 $30,017,602

Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL STATE FUNDS $334,124 $334,124 $334,124

State General Funds $334,124 $334,124 $334,124

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,269,078 $1,269,078 $1,269,078

State Funds Transfers $1,269,078 $1,269,078 $1,269,078

Accounting System Assessments $1,269,078 $1,269,078 $1,269,078

TOTAL PUBLIC FUNDS $1,603,202 $1,603,202 $1,603,202

30.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $94 $94 $94

30.100 -Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL STATE FUNDS $334,218 $334,218 $334,218

State General Funds $334,218 $334,218 $334,218

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,269,078 $1,269,078 $1,269,078

State Funds Transfers $1,269,078 $1,269,078 $1,269,078

Accounting System Assessments $1,269,078 $1,269,078 $1,269,078

TOTAL PUBLIC FUNDS $1,603,296 $1,603,296 $1,603,296

Financial Systems Continuation Budget

The purpose of this appropriation is to operate, support, monitor, and improve the State's enterprise financial accounting, payroll, and human

capital management systems.

TOTAL STATE FUNDS $164,000 $164,000 $164,000

State General Funds $164,000 $164,000 $164,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $19,208,126 $19,208,126 $19,208,126

State Funds Transfers $19,208,126 $19,208,126 $19,208,126

Accounting System Assessments $19,208,126 $19,208,126 $19,208,126

TOTAL PUBLIC FUNDS $19,372,126 $19,372,126 $19,372,126

31.100 -Financial Systems Appropriation (HB 43)

The purpose of this appropriation is to operate, support, monitor, and improve the State's enterprise financial accounting, payroll, and human

capital management systems.

TOTAL STATE FUNDS $164,000 $164,000 $164,000

State General Funds $164,000 $164,000 $164,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $19,208,126 $19,208,126 $19,208,126

State Funds Transfers $19,208,126 $19,208,126 $19,208,126

Accounting System Assessments $19,208,126 $19,208,126 $19,208,126

TOTAL PUBLIC FUNDS $19,372,126 $19,372,126 $19,372,126

Page 18: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 18 of 182 Drafted by Senate Budget and Evaluation Office

Shared Services Continuation Budget

The purpose of this appropriation is to support client agencies in processing payroll and other financial transactions and to implement and

support the Statewide Travel Consolidation Program.

TOTAL STATE FUNDS $836,143 $836,143 $836,143

State General Funds $836,143 $836,143 $836,143

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,703,357 $1,703,357 $1,703,357

State Funds Transfers $1,703,357 $1,703,357 $1,703,357

Accounting System Assessments $885,421 $885,421 $885,421

Agency to Agency Contracts $817,936 $817,936 $817,936

TOTAL PUBLIC FUNDS $2,539,500 $2,539,500 $2,539,500

32.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $456 $456 $456

32.100 -Shared Services Appropriation (HB 43)

The purpose of this appropriation is to support client agencies in processing payroll and other financial transactions and to implement and

support the Statewide Travel Consolidation Program.

TOTAL STATE FUNDS $836,599 $836,599 $836,599

State General Funds $836,599 $836,599 $836,599

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,703,357 $1,703,357 $1,703,357

State Funds Transfers $1,703,357 $1,703,357 $1,703,357

Accounting System Assessments $885,421 $885,421 $885,421

Agency to Agency Contracts $817,936 $817,936 $817,936

TOTAL PUBLIC FUNDS $2,539,956 $2,539,956 $2,539,956

Statewide Accounting and Reporting Continuation Budget

The purpose of this appropriation is to provide financial reporting, accounting policy, business process improvement, and compliance with

state and federal fiscal reporting requirements.

TOTAL STATE FUNDS $2,556,542 $2,556,542 $2,556,542

State General Funds $2,556,542 $2,556,542 $2,556,542

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $111,012 $111,012 $111,012

State Funds Transfers $111,012 $111,012 $111,012

Accounting System Assessments $111,012 $111,012 $111,012

TOTAL PUBLIC FUNDS $2,667,554 $2,667,554 $2,667,554

33.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,200 $1,200 $1,200

33.100 -Statewide Accounting and Reporting Appropriation (HB 43)

The purpose of this appropriation is to provide financial reporting, accounting policy, business process improvement, and compliance with

state and federal fiscal reporting requirements.

TOTAL STATE FUNDS $2,557,742 $2,557,742 $2,557,742

State General Funds $2,557,742 $2,557,742 $2,557,742

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $111,012 $111,012 $111,012

State Funds Transfers $111,012 $111,012 $111,012

Accounting System Assessments $111,012 $111,012 $111,012

TOTAL PUBLIC FUNDS $2,668,754 $2,668,754 $2,668,754

Government Transparency and Campaign Finance

Commission, Georgia Continuation Budget

The purpose of this appropriation is to protect the integrity of the democratic process and ensure compliance by candidates, public officials,

non-candidate campaign committees, lobbyists and vendors with Georgia's Campaign and Financial Disclosure requirements.

TOTAL STATE FUNDS $3,032,537 $3,032,537 $3,032,537

State General Funds $3,032,537 $3,032,537 $3,032,537

TOTAL PUBLIC FUNDS $3,032,537 $3,032,537 $3,032,537

34.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $667 $667 $667

Page 19: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 19 of 182 Drafted by Senate Budget and Evaluation Office

34.100 -Government Transparency and Campaign Finance

Commission, Georgia Appropriation (HB 43)

The purpose of this appropriation is to protect the integrity of the democratic process and ensure compliance by candidates, public officials,

non-candidate campaign committees, lobbyists and vendors with Georgia's Campaign and Financial Disclosure requirements.

TOTAL STATE FUNDS $3,033,204 $3,033,204 $3,033,204

State General Funds $3,033,204 $3,033,204 $3,033,204

TOTAL PUBLIC FUNDS $3,033,204 $3,033,204 $3,033,204

Georgia State Board of Accountancy Continuation Budget

The purpose of this appropriation is to protect public financial, fiscal, and economic interests by licensing certified public accountants and

public accountancy firms; regulating public accountancy practices; and investigating complaints and taking appropriate legal and disciplinary

actions when warranted.

TOTAL STATE FUNDS $799,372 $799,372 $799,372

State General Funds $799,372 $799,372 $799,372

TOTAL PUBLIC FUNDS $799,372 $799,372 $799,372

35.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $894 $894 $894

35.100 -Georgia State Board of Accountancy Appropriation (HB 43)

The purpose of this appropriation is to protect public financial, fiscal, and economic interests by licensing certified public accountants and

public accountancy firms; regulating public accountancy practices; and investigating complaints and taking appropriate legal and disciplinary

actions when warranted.

TOTAL STATE FUNDS $800,266 $800,266 $800,266

State General Funds $800,266 $800,266 $800,266

TOTAL PUBLIC FUNDS $800,266 $800,266 $800,266

Section 12: Administrative Services, Department of

Section Total - Continuation

TOTAL STATE FUNDS $4,544,913 $4,544,913 $4,544,913

State General Funds $4,544,913 $4,544,913 $4,544,913

TOTAL AGENCY FUNDS $26,446,726 $26,446,726 $26,446,726

Interest and Investment Income $4,008,887 $4,008,887 $4,008,887

Interest and Investment Income Not Itemized $4,008,887 $4,008,887 $4,008,887

Intergovernmental Transfers $100,547 $100,547 $100,547

Intergovernmental Transfers Not Itemized $100,547 $100,547 $100,547

Rebates, Refunds, and Reimbursements $17,757,538 $17,757,538 $17,757,538

Rebates, Refunds, and Reimbursements Not Itemized $17,757,538 $17,757,538 $17,757,538

Sales and Services $4,579,754 $4,579,754 $4,579,754

Sales and Services Not Itemized $4,579,754 $4,579,754 $4,579,754

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $175,507,450 $175,507,450 $175,507,450

State Funds Transfers $175,507,450 $175,507,450 $175,507,450

State Fund Transfers Not Itemized $28,713,841 $28,713,841 $28,713,841

Liability Funds $33,976,915 $33,976,915 $33,976,915

Merit System Assessments $12,894,373 $12,894,373 $12,894,373

Unemployment Compensation Funds $8,080,741 $8,080,741 $8,080,741

Workers Compensation Funds $91,841,580 $91,841,580 $91,841,580

TOTAL PUBLIC FUNDS $206,499,089 $206,499,089 $206,499,089

Section Total - Final TOTAL STATE FUNDS $4,678,858 $4,678,858 $4,608,858

State General Funds $4,678,858 $4,678,858 $4,608,858

TOTAL AGENCY FUNDS $26,446,726 $26,446,726 $26,446,726

Interest and Investment Income $4,008,887 $4,008,887 $4,008,887

Interest and Investment Income Not Itemized $4,008,887 $4,008,887 $4,008,887

Intergovernmental Transfers $100,547 $100,547 $100,547

Intergovernmental Transfers Not Itemized $100,547 $100,547 $100,547

Rebates, Refunds, and Reimbursements $17,757,538 $17,757,538 $17,757,538

Rebates, Refunds, and Reimbursements Not Itemized $17,757,538 $17,757,538 $17,757,538

Sales and Services $4,579,754 $4,579,754 $4,579,754

Sales and Services Not Itemized $4,579,754 $4,579,754 $4,579,754

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $175,507,450 $175,507,450 $175,507,450

Page 20: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 20 of 182 Drafted by Senate Budget and Evaluation Office

State Funds Transfers $175,507,450 $175,507,450 $175,507,450

State Fund Transfers Not Itemized $28,713,841 $28,713,841 $28,713,841

Liability Funds $33,976,915 $33,976,915 $33,976,915

Merit System Assessments $12,894,373 $12,894,373 $12,894,373

Unemployment Compensation Funds $8,080,741 $8,080,741 $8,080,741

Workers Compensation Funds $91,841,580 $91,841,580 $91,841,580

TOTAL PUBLIC FUNDS $206,633,034 $206,633,034 $206,563,034

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $3,394,934 $3,394,934 $3,394,934

Intergovernmental Transfers $100,547 $100,547 $100,547

Intergovernmental Transfers Not Itemized $100,547 $100,547 $100,547

Rebates, Refunds, and Reimbursements $2,460,440 $2,460,440 $2,460,440

Rebates, Refunds, and Reimbursements Not Itemized $2,460,440 $2,460,440 $2,460,440

Sales and Services $833,947 $833,947 $833,947

Sales and Services Not Itemized $833,947 $833,947 $833,947

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,519,585 $2,519,585 $2,519,585

State Funds Transfers $2,519,585 $2,519,585 $2,519,585

State Fund Transfers Not Itemized $1,372,168 $1,372,168 $1,372,168

Merit System Assessments $1,147,417 $1,147,417 $1,147,417

TOTAL PUBLIC FUNDS $5,914,519 $5,914,519 $5,914,519

36.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL AGENCY FUNDS $3,394,934 $3,394,934 $3,394,934

Intergovernmental Transfers $100,547 $100,547 $100,547

Intergovernmental Transfers Not Itemized $100,547 $100,547 $100,547

Rebates, Refunds, and Reimbursements $2,460,440 $2,460,440 $2,460,440

Rebates, Refunds, and Reimbursements Not Itemized $2,460,440 $2,460,440 $2,460,440

Sales and Services $833,947 $833,947 $833,947

Sales and Services Not Itemized $833,947 $833,947 $833,947

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,519,585 $2,519,585 $2,519,585

State Funds Transfers $2,519,585 $2,519,585 $2,519,585

State Fund Transfers Not Itemized $1,372,168 $1,372,168 $1,372,168

Merit System Assessments $1,147,417 $1,147,417 $1,147,417

TOTAL PUBLIC FUNDS $5,914,519 $5,914,519 $5,914,519

Fleet Management Continuation Budget

The purpose of this appropriation is to provide and manage a fuel card program for state and local governments, to implement the Motor

Vehicle Contract Maintenance Program to provide repairs, roadside assistance, and maintenance for state and local government fleets, and to

establish a motor pool for traveling state employees.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $1,350,240 $1,350,240 $1,350,240

Rebates, Refunds, and Reimbursements $1,350,240 $1,350,240 $1,350,240

Rebates, Refunds, and Reimbursements Not Itemized $1,350,240 $1,350,240 $1,350,240

TOTAL PUBLIC FUNDS $1,350,240 $1,350,240 $1,350,240

37.100 -Fleet Management Appropriation (HB 43)

The purpose of this appropriation is to provide and manage a fuel card program for state and local governments, to implement the Motor

Vehicle Contract Maintenance Program to provide repairs, roadside assistance, and maintenance for state and local government fleets, and to

establish a motor pool for traveling state employees.

TOTAL AGENCY FUNDS $1,350,240 $1,350,240 $1,350,240

Rebates, Refunds, and Reimbursements $1,350,240 $1,350,240 $1,350,240

Rebates, Refunds, and Reimbursements Not Itemized $1,350,240 $1,350,240 $1,350,240

TOTAL PUBLIC FUNDS $1,350,240 $1,350,240 $1,350,240

Page 21: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 21 of 182 Drafted by Senate Budget and Evaluation Office

Human Resources Administration Continuation Budget

The purpose of this appropriation is to provide centralized services for statewide human resources in support of state agencies, the State

Personnel Board, and employees; develop human resource policies, create job descriptions and classification, develop fair and consistent

compensation practices, and administer the employee benefits program.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $11,746,956 $11,746,956 $11,746,956

State Funds Transfers $11,746,956 $11,746,956 $11,746,956

Merit System Assessments $11,746,956 $11,746,956 $11,746,956

TOTAL PUBLIC FUNDS $11,746,956 $11,746,956 $11,746,956

38.100 -Human Resources Administration Appropriation (HB 43)

The purpose of this appropriation is to provide centralized services for statewide human resources in support of state agencies, the State

Personnel Board, and employees; develop human resource policies, create job descriptions and classification, develop fair and consistent

compensation practices, and administer the employee benefits program.

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $11,746,956 $11,746,956 $11,746,956

State Funds Transfers $11,746,956 $11,746,956 $11,746,956

Merit System Assessments $11,746,956 $11,746,956 $11,746,956

TOTAL PUBLIC FUNDS $11,746,956 $11,746,956 $11,746,956

Risk Management Continuation Budget

The purpose of this appropriation is to administer a liability insurance program to protect state government and employees from work-related

claims, to provide indemnification funds for public officers and public school personnel in case of disability or death, to identify and control

risks and hazards to minimize loss, to insure state-owned buildings and property against damage or destruction, to partner with the

Department of Labor in administering unemployment claims, and to administer the Workers' Compensation Program.

TOTAL STATE FUNDS $430,000 $430,000 $430,000

State General Funds $430,000 $430,000 $430,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $159,940,104 $159,940,104 $159,940,104

State Funds Transfers $159,940,104 $159,940,104 $159,940,104

State Fund Transfers Not Itemized $26,040,868 $26,040,868 $26,040,868

Liability Funds $33,976,915 $33,976,915 $33,976,915

Unemployment Compensation Funds $8,080,741 $8,080,741 $8,080,741

Workers Compensation Funds $91,841,580 $91,841,580 $91,841,580

TOTAL PUBLIC FUNDS $160,370,104 $160,370,104 $160,370,104

39.100 -Risk Management Appropriation (HB 43)

The purpose of this appropriation is to administer a liability insurance program to protect state government and employees from work-related

claims, to provide indemnification funds for public officers and public school personnel in case of disability or death, to identify and control

risks and hazards to minimize loss, to insure state-owned buildings and property against damage or destruction, to partner with the

Department of Labor in administering unemployment claims, and to administer the Workers' Compensation Program.

TOTAL STATE FUNDS $430,000 $430,000 $430,000

State General Funds $430,000 $430,000 $430,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $159,940,104 $159,940,104 $159,940,104

State Funds Transfers $159,940,104 $159,940,104 $159,940,104

State Fund Transfers Not Itemized $26,040,868 $26,040,868 $26,040,868

Liability Funds $33,976,915 $33,976,915 $33,976,915

Unemployment Compensation Funds $8,080,741 $8,080,741 $8,080,741

Workers Compensation Funds $91,841,580 $91,841,580 $91,841,580

TOTAL PUBLIC FUNDS $160,370,104 $160,370,104 $160,370,104

State Purchasing Continuation Budget

The purpose of this appropriation is to publicize government contract opportunities on the Georgia Procurement Registry; to maintain a

comprehensive listing of all agency contracts; to manage bids, Requests For Proposals, and Requests For Quotes; to provide and oversee

Purchasing Cards; to conduct reverse auctions for non-construction goods and services valued above $100,000; to leverage the state's

purchasing power in obtaining contracts; to train vendors seeking contract opportunities; and to certify Small and/or Minority Business

Vendors.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $13,801,858 $13,801,858 $13,801,858

Page 22: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 22 of 182 Drafted by Senate Budget and Evaluation Office

Rebates, Refunds, and Reimbursements $13,801,858 $13,801,858 $13,801,858

Rebates, Refunds, and Reimbursements Not Itemized $13,801,858 $13,801,858 $13,801,858

TOTAL PUBLIC FUNDS $13,801,858 $13,801,858 $13,801,858

40.100 -State Purchasing Appropriation (HB 43)

The purpose of this appropriation is to publicize government contract opportunities on the Georgia Procurement Registry; to maintain a

comprehensive listing of all agency contracts; to manage bids, Requests For Proposals, and Requests For Quotes; to provide and oversee

Purchasing Cards; to conduct reverse auctions for non-construction goods and services valued above $100,000; to leverage the state's

purchasing power in obtaining contracts; to train vendors seeking contract opportunities; and to certify Small and/or Minority Business

Vendors.

TOTAL AGENCY FUNDS $13,801,858 $13,801,858 $13,801,858

Rebates, Refunds, and Reimbursements $13,801,858 $13,801,858 $13,801,858

Rebates, Refunds, and Reimbursements Not Itemized $13,801,858 $13,801,858 $13,801,858

TOTAL PUBLIC FUNDS $13,801,858 $13,801,858 $13,801,858

Surplus Property Continuation Budget

The purpose of this appropriation is to reduce cost through maximization of the useful life of state-owned equipment and redistribution of

property to state and local governments, qualifying non-profits, and to the public through auction.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $2,282,807 $2,282,807 $2,282,807

Sales and Services $2,282,807 $2,282,807 $2,282,807

Sales and Services Not Itemized $2,282,807 $2,282,807 $2,282,807

TOTAL PUBLIC FUNDS $2,282,807 $2,282,807 $2,282,807

41.100 -Surplus Property Appropriation (HB 43)

The purpose of this appropriation is to reduce cost through maximization of the useful life of state-owned equipment and redistribution of

property to state and local governments, qualifying non-profits, and to the public through auction.

TOTAL AGENCY FUNDS $2,282,807 $2,282,807 $2,282,807

Sales and Services $2,282,807 $2,282,807 $2,282,807

Sales and Services Not Itemized $2,282,807 $2,282,807 $2,282,807

TOTAL PUBLIC FUNDS $2,282,807 $2,282,807 $2,282,807

Certificate of Need Appeal Panel Continuation Budget

The purpose of this appropriation is to review decisions made by the Department of Community Health on Certificate of Need applications.

TOTAL STATE FUNDS $39,506 $39,506 $39,506

State General Funds $39,506 $39,506 $39,506

TOTAL PUBLIC FUNDS $39,506 $39,506 $39,506

42.100 -Certificate of Need Appeal Panel Appropriation (HB 43)

The purpose of this appropriation is to review decisions made by the Department of Community Health on Certificate of Need applications.

TOTAL STATE FUNDS $39,506 $39,506 $39,506

State General Funds $39,506 $39,506 $39,506

TOTAL PUBLIC FUNDS $39,506 $39,506 $39,506

Administrative Hearings, Office of State Continuation Budget

The purpose of this appropriation is to provide an independent forum for the impartial and timely resolution of disputes between the public

and state agencies.

TOTAL STATE FUNDS $3,085,088 $3,085,088 $3,085,088

State General Funds $3,085,088 $3,085,088 $3,085,088

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,300,805 $1,300,805 $1,300,805

State Funds Transfers $1,300,805 $1,300,805 $1,300,805

State Fund Transfers Not Itemized $1,300,805 $1,300,805 $1,300,805

TOTAL PUBLIC FUNDS $4,385,893 $4,385,893 $4,385,893

Page 23: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 23 of 182 Drafted by Senate Budget and Evaluation Office

43.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $725 $725 $725

43.2 Increase funds for operations for the Georgia Tax Tribunal to cover expenses for the tax judge. State General Funds $133,220 $133,220 $63,220

43.100 -Administrative Hearings, Office of State Appropriation (HB 43)

The purpose of this appropriation is to provide an independent forum for the impartial and timely resolution of disputes between the public

and state agencies.

TOTAL STATE FUNDS $3,219,033 $3,219,033 $3,149,033

State General Funds $3,219,033 $3,219,033 $3,149,033

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,300,805 $1,300,805 $1,300,805

State Funds Transfers $1,300,805 $1,300,805 $1,300,805

State Fund Transfers Not Itemized $1,300,805 $1,300,805 $1,300,805

TOTAL PUBLIC FUNDS $4,519,838 $4,519,838 $4,449,838

State Treasurer, Office of the Continuation Budget

The purpose of this appropriation is to set cash management policies for state agencies; assist agencies with bank services and accounts;

monitor agency deposits and disbursement patterns; to invest funds for state and local entities; to track warrants, fund agency allotments,

and pay state debt service; and to manage state revenue collections; and to manage the Path2College 529 Plan.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $5,616,887 $5,616,887 $5,616,887

Interest and Investment Income $4,008,887 $4,008,887 $4,008,887

Interest and Investment Income Not Itemized $4,008,887 $4,008,887 $4,008,887

Rebates, Refunds, and Reimbursements $145,000 $145,000 $145,000

Rebates, Refunds, and Reimbursements Not Itemized $145,000 $145,000 $145,000

Sales and Services $1,463,000 $1,463,000 $1,463,000

Sales and Services Not Itemized $1,463,000 $1,463,000 $1,463,000

TOTAL PUBLIC FUNDS $5,616,887 $5,616,887 $5,616,887

44.100 -State Treasurer, Office of the Appropriation (HB 43)

The purpose of this appropriation is to set cash management policies for state agencies; assist agencies with bank services and accounts;

monitor agency deposits and disbursement patterns; to invest funds for state and local entities; to track warrants, fund agency allotments,

and pay state debt service; and to manage state revenue collections; and to manage the Path2College 529 Plan.

TOTAL AGENCY FUNDS $5,616,887 $5,616,887 $5,616,887

Interest and Investment Income $4,008,887 $4,008,887 $4,008,887

Interest and Investment Income Not Itemized $4,008,887 $4,008,887 $4,008,887

Rebates, Refunds, and Reimbursements $145,000 $145,000 $145,000

Rebates, Refunds, and Reimbursements Not Itemized $145,000 $145,000 $145,000

Sales and Services $1,463,000 $1,463,000 $1,463,000

Sales and Services Not Itemized $1,463,000 $1,463,000 $1,463,000

TOTAL PUBLIC FUNDS $5,616,887 $5,616,887 $5,616,887

Payments to Georgia Aviation Authority Continuation Budget

The purpose of this appropriation is to provide oversight and efficient operation of state aircraft and aviation operations to ensure the safety

of state air travelers and aviation property.

TOTAL STATE FUNDS $990,319 $990,319 $990,319

State General Funds $990,319 $990,319 $990,319

TOTAL PUBLIC FUNDS $990,319 $990,319 $990,319

45.100 -Payments to Georgia Aviation Authority Appropriation (HB 43)

The purpose of this appropriation is to provide oversight and efficient operation of state aircraft and aviation operations to ensure the safety

of state air travelers and aviation property.

TOTAL STATE FUNDS $990,319 $990,319 $990,319

State General Funds $990,319 $990,319 $990,319

TOTAL PUBLIC FUNDS $990,319 $990,319 $990,319

Page 24: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 24 of 182 Drafted by Senate Budget and Evaluation Office

The Department is authorized to assess state agencies the equivalent of .219% of salaries for the cost of departmental operations and may

roll forward any unexpended prior years Merit System Assessment balance to be expended in the current fiscal year.

Section 13: Agriculture, Department of

Section Total - Continuation

TOTAL STATE FUNDS $47,831,239 $47,831,239 $47,831,239

State General Funds $47,831,239 $47,831,239 $47,831,239

TOTAL FEDERAL FUNDS $3,225,428 $3,225,428 $3,225,428

Federal Funds Not Itemized $3,225,428 $3,225,428 $3,225,428

TOTAL AGENCY FUNDS $1,643,231 $1,643,231 $1,643,231

Contributions, Donations, and Forfeitures $105,000 $105,000 $105,000

Contributions, Donations, and Forfeitures Not Itemized $105,000 $105,000 $105,000

Intergovernmental Transfers $902,060 $902,060 $902,060

Intergovernmental Transfers Not Itemized $902,060 $902,060 $902,060

Sales and Services $636,171 $636,171 $636,171

Sales and Services Not Itemized $636,171 $636,171 $636,171

TOTAL PUBLIC FUNDS $52,699,898 $52,699,898 $52,699,898

Section Total - Final TOTAL STATE FUNDS $48,448,554 $48,413,554 $48,413,554

State General Funds $48,448,554 $48,413,554 $48,413,554

TOTAL FEDERAL FUNDS $3,225,428 $3,225,428 $3,225,428

Federal Funds Not Itemized $3,225,428 $3,225,428 $3,225,428

TOTAL AGENCY FUNDS $1,643,231 $1,643,231 $1,643,231

Contributions, Donations, and Forfeitures $105,000 $105,000 $105,000

Contributions, Donations, and Forfeitures Not Itemized $105,000 $105,000 $105,000

Intergovernmental Transfers $902,060 $902,060 $902,060

Intergovernmental Transfers Not Itemized $902,060 $902,060 $902,060

Sales and Services $636,171 $636,171 $636,171

Sales and Services Not Itemized $636,171 $636,171 $636,171

TOTAL PUBLIC FUNDS $53,317,213 $53,282,213 $53,282,213

Athens and Tifton Veterinary Laboratories Continuation Budget

The purpose of this appropriation is to provide payment to the Board of Regents for diagnostic laboratory testing, for veterinary consultation

and assistance, for disease surveillance, and for outreach to veterinarians, animal industries, and pet owners within the State of Georgia.

TOTAL STATE FUNDS $3,286,331 $3,286,331 $3,286,331

State General Funds $3,286,331 $3,286,331 $3,286,331

TOTAL PUBLIC FUNDS $3,286,331 $3,286,331 $3,286,331

46.1 Transfer funds from the Board of Regents of the University System of Georgia Teaching program to the

Department of Agriculture Athens and Tifton Veterinary Laboratories program for personnel for prior year

University of Georgia merit-based pay adjustments. State General Funds $71,200 $71,200 $71,200

46.100 -Athens and Tifton Veterinary Laboratories Appropriation (HB 43)

The purpose of this appropriation is to provide payment to the Board of Regents for diagnostic laboratory testing, for veterinary consultation

and assistance, for disease surveillance, and for outreach to veterinarians, animal industries, and pet owners within the State of Georgia.

TOTAL STATE FUNDS $3,357,531 $3,357,531 $3,357,531

State General Funds $3,357,531 $3,357,531 $3,357,531

TOTAL PUBLIC FUNDS $3,357,531 $3,357,531 $3,357,531

Consumer Protection Continuation Budget

The purpose of this appropriation is to provide for public health and safety by monitoring, inspecting and regulating the cultivation,

processing, and production of livestock, meat, poultry, and other food products; by inspecting establishments that sell food for offsite

consumption, food warehouses, wholesale and mobile meat and seafood vendors, dairy farms, and food banks; by certifying organic products,

shellfish, and bottled water; by monitoring, inspecting, and regulating the companion animal, bird, and equine industries (including reports of

abuse by private owners); by monitoring, inspecting, and regulating the plant and apiary industries including performing phytosanitary

inspections; by monitoring, inspecting, and regulating the pesticide and wood treatment industries; and by monitoring, inspecting, and

regulating animal feed, pet food, and grains. The purpose of this appropriation is also to ensure accurate commercial transactions by

monitoring, inspecting, and regulating weights and measures and fuel sales.

TOTAL STATE FUNDS $27,108,177 $27,108,177 $27,108,177

State General Funds $27,108,177 $27,108,177 $27,108,177

TOTAL FEDERAL FUNDS $2,866,283 $2,866,283 $2,866,283

Page 25: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 25 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $2,866,283 $2,866,283 $2,866,283

TOTAL AGENCY FUNDS $330,000 $330,000 $330,000

Contributions, Donations, and Forfeitures $105,000 $105,000 $105,000

Contributions, Donations, and Forfeitures Not Itemized $105,000 $105,000 $105,000

Sales and Services $225,000 $225,000 $225,000

Sales and Services Not Itemized $225,000 $225,000 $225,000

TOTAL PUBLIC FUNDS $30,304,460 $30,304,460 $30,304,460

47.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($2,815) ($2,815) ($2,815)

47.2 Increase funds for one-time funding to replace 15 vehicles. State General Funds $275,000 $275,000 $275,000

47.3 Reduce funds to reflect a savings from the delayed hiring of Georgia Agriculture Tax Exemption (GATE)

compliance inspectors. State General Funds ($35,000) ($35,000)

47.100 -Consumer Protection Appropriation (HB 43)

The purpose of this appropriation is to provide for public health and safety by monitoring, inspecting and regulating the cultivation,

processing, and production of livestock, meat, poultry, and other food products; by inspecting establishments that sell food for offsite

consumption, food warehouses, wholesale and mobile meat and seafood vendors, dairy farms, and food banks; by certifying organic products,

shellfish, and bottled water; by monitoring, inspecting, and regulating the companion animal, bird, and equine industries (including reports of

abuse by private owners); by monitoring, inspecting, and regulating the plant and apiary industries including performing phytosanitary

inspections; by monitoring, inspecting, and regulating the pesticide and wood treatment industries; and by monitoring, inspecting, and

regulating animal feed, pet food, and grains. The purpose of this appropriation is also to ensure accurate commercial transactions by

monitoring, inspecting, and regulating weights and measures and fuel sales.

TOTAL STATE FUNDS $27,380,362 $27,345,362 $27,345,362

State General Funds $27,380,362 $27,345,362 $27,345,362

TOTAL FEDERAL FUNDS $2,866,283 $2,866,283 $2,866,283

Federal Funds Not Itemized $2,866,283 $2,866,283 $2,866,283

TOTAL AGENCY FUNDS $330,000 $330,000 $330,000

Contributions, Donations, and Forfeitures $105,000 $105,000 $105,000

Contributions, Donations, and Forfeitures Not Itemized $105,000 $105,000 $105,000

Sales and Services $225,000 $225,000 $225,000

Sales and Services Not Itemized $225,000 $225,000 $225,000

TOTAL PUBLIC FUNDS $30,576,645 $30,541,645 $30,541,645

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $4,821,097 $4,821,097 $4,821,097

State General Funds $4,821,097 $4,821,097 $4,821,097

TOTAL PUBLIC FUNDS $4,821,097 $4,821,097 $4,821,097

48.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($510) ($510) ($510)

48.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $4,820,587 $4,820,587 $4,820,587

State General Funds $4,820,587 $4,820,587 $4,820,587

TOTAL PUBLIC FUNDS $4,820,587 $4,820,587 $4,820,587

Marketing and Promotion Continuation Budget

The purpose of this appropriation is to manage the state's farmers markets, to promote Georgia's agricultural products domestically and

internationally, to administer relevant certification marks, to provide poultry and livestock commodity data, to administer surety bonds, to

provide information to the public, and to publish the Market Bulletin.

TOTAL STATE FUNDS $5,989,535 $5,989,535 $5,989,535

State General Funds $5,989,535 $5,989,535 $5,989,535

TOTAL AGENCY FUNDS $411,171 $411,171 $411,171

Sales and Services $411,171 $411,171 $411,171

Page 26: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 26 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services Not Itemized $411,171 $411,171 $411,171

TOTAL PUBLIC FUNDS $6,400,706 $6,400,706 $6,400,706

49.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($380) ($380) ($380)

49.2 Increase funds for one-time funding to replace 15 vehicles. State General Funds $275,000 $275,000 $275,000

49.100 -Marketing and Promotion Appropriation (HB 43)

The purpose of this appropriation is to manage the state's farmers markets, to promote Georgia's agricultural products domestically and

internationally, to administer relevant certification marks, to provide poultry and livestock commodity data, to administer surety bonds, to

provide information to the public, and to publish the Market Bulletin.

TOTAL STATE FUNDS $6,264,155 $6,264,155 $6,264,155

State General Funds $6,264,155 $6,264,155 $6,264,155

TOTAL AGENCY FUNDS $411,171 $411,171 $411,171

Sales and Services $411,171 $411,171 $411,171

Sales and Services Not Itemized $411,171 $411,171 $411,171

TOTAL PUBLIC FUNDS $6,675,326 $6,675,326 $6,675,326

Poultry Veterinary Diagnostic Labs Continuation Budget

The purpose of this appropriation is to pay for operation of the Poultry Diagnostic Veterinary Labs, which conduct disease diagnoses and

monitoring.

TOTAL STATE FUNDS $2,911,399 $2,911,399 $2,911,399

State General Funds $2,911,399 $2,911,399 $2,911,399

TOTAL PUBLIC FUNDS $2,911,399 $2,911,399 $2,911,399

50.100 -Poultry Veterinary Diagnostic Labs Appropriation (HB 43)

The purpose of this appropriation is to pay for operation of the Poultry Diagnostic Veterinary Labs, which conduct disease diagnoses and

monitoring.

TOTAL STATE FUNDS $2,911,399 $2,911,399 $2,911,399

State General Funds $2,911,399 $2,911,399 $2,911,399

TOTAL PUBLIC FUNDS $2,911,399 $2,911,399 $2,911,399

Payments to Georgia Agricultural Exposition Authority Continuation Budget

The purpose of this appropriation is to reduce the rates charged by the Georgia Agricultural Exposition Authority for youth and livestock

events.

TOTAL STATE FUNDS $996,667 $996,667 $996,667

State General Funds $996,667 $996,667 $996,667

TOTAL PUBLIC FUNDS $996,667 $996,667 $996,667

51.100 -Payments to Georgia Agricultural Exposition

Authority Appropriation (HB 43)

The purpose of this appropriation is to reduce the rates charged by the Georgia Agricultural Exposition Authority for youth and livestock

events.

TOTAL STATE FUNDS $996,667 $996,667 $996,667

State General Funds $996,667 $996,667 $996,667

TOTAL PUBLIC FUNDS $996,667 $996,667 $996,667

State Soil and Water Conservation Commission Continuation Budget

The purpose of this appropriation is to protect, conserve, and improve the soil and water resources of the State of Georgia; conserve ground

and surface water in Georgia by increasing the uniformity and efficiency of agricultural water irrigation systems, by installing meters on sites

with permits for agricultural use to obtain data on agricultural water usage, and by administering the use of federal funds to construct and

renovate agricultural water catchments; inspect, maintain and provide assistance to owners of USDA flood control structures so that they

comply with the state Safe Dams Act; and to provide funds for planning and research on water management, erosion and sedimentation

control.

Page 27: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 27 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $2,718,033 $2,718,033 $2,718,033

State General Funds $2,718,033 $2,718,033 $2,718,033

TOTAL FEDERAL FUNDS $359,145 $359,145 $359,145

Federal Funds Not Itemized $359,145 $359,145 $359,145

TOTAL AGENCY FUNDS $902,060 $902,060 $902,060

Intergovernmental Transfers $902,060 $902,060 $902,060

Intergovernmental Transfers Not Itemized $902,060 $902,060 $902,060

TOTAL PUBLIC FUNDS $3,979,238 $3,979,238 $3,979,238

52.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($180) ($180) ($180)

52.100 -State Soil and Water Conservation Commission Appropriation (HB 43)

The purpose of this appropriation is to protect, conserve, and improve the soil and water resources of the State of Georgia; conserve ground

and surface water in Georgia by increasing the uniformity and efficiency of agricultural water irrigation systems, by installing meters on sites

with permits for agricultural use to obtain data on agricultural water usage, and by administering the use of federal funds to construct and

renovate agricultural water catchments; inspect, maintain and provide assistance to owners of USDA flood control structures so that they

comply with the state Safe Dams Act; and to provide funds for planning and research on water management, erosion and sedimentation

control.

TOTAL STATE FUNDS $2,717,853 $2,717,853 $2,717,853

State General Funds $2,717,853 $2,717,853 $2,717,853

TOTAL FEDERAL FUNDS $359,145 $359,145 $359,145

Federal Funds Not Itemized $359,145 $359,145 $359,145

TOTAL AGENCY FUNDS $902,060 $902,060 $902,060

Intergovernmental Transfers $902,060 $902,060 $902,060

Intergovernmental Transfers Not Itemized $902,060 $902,060 $902,060

TOTAL PUBLIC FUNDS $3,979,058 $3,979,058 $3,979,058

Section 14: Banking and Finance, Department of

Section Total - Continuation

TOTAL STATE FUNDS $12,698,264 $12,698,264 $12,698,264

State General Funds $12,698,264 $12,698,264 $12,698,264

TOTAL PUBLIC FUNDS $12,698,264 $12,698,264 $12,698,264

Section Total - Final TOTAL STATE FUNDS $12,701,007 $12,701,007 $12,701,007

State General Funds $12,701,007 $12,701,007 $12,701,007

TOTAL PUBLIC FUNDS $12,701,007 $12,701,007 $12,701,007

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL STATE FUNDS $2,624,075 $2,624,075 $2,624,075

State General Funds $2,624,075 $2,624,075 $2,624,075

TOTAL PUBLIC FUNDS $2,624,075 $2,624,075 $2,624,075

53.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $555 $555 $555

53.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all department programs.

TOTAL STATE FUNDS $2,624,630 $2,624,630 $2,624,630

State General Funds $2,624,630 $2,624,630 $2,624,630

TOTAL PUBLIC FUNDS $2,624,630 $2,624,630 $2,624,630

Financial Institution Supervision Continuation Budget

The purpose of this appropriation is to examine and regulate depository financial institutions, state-chartered banks, trust companies, credit

unions, bank holding companies, and international banking organizations; to track performance of financial service providers operating in

Georgia, to monitor industry trends, respond to negative trends, and establish operating guidelines; and to collaborate with law enforcement,

federal regulators, and other regulatory agencies on examination findings.

Page 28: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 28 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $8,004,577 $8,004,577 $8,004,577

State General Funds $8,004,577 $8,004,577 $8,004,577

TOTAL PUBLIC FUNDS $8,004,577 $8,004,577 $8,004,577

54.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,736 $1,736 $1,736

54.100 -Financial Institution Supervision Appropriation (HB 43)

The purpose of this appropriation is to examine and regulate depository financial institutions, state-chartered banks, trust companies, credit

unions, bank holding companies, and international banking organizations; to track performance of financial service providers operating in

Georgia, to monitor industry trends, respond to negative trends, and establish operating guidelines; and to collaborate with law enforcement,

federal regulators, and other regulatory agencies on examination findings.

TOTAL STATE FUNDS $8,006,313 $8,006,313 $8,006,313

State General Funds $8,006,313 $8,006,313 $8,006,313

TOTAL PUBLIC FUNDS $8,006,313 $8,006,313 $8,006,313

Non-Depository Financial Institution Supervision Continuation Budget

The purpose of this appropriation is to protect consumers from unfair, deceptive, or fraudulent residential mortgage lending practices and

money service businesses, protect consumers by licensing, regulating, and enforcing applicable laws and regulations, and provide efficient and

flexible application, registrations, and notification procedures for non-depository financial institutions.

TOTAL STATE FUNDS $2,069,612 $2,069,612 $2,069,612

State General Funds $2,069,612 $2,069,612 $2,069,612

TOTAL PUBLIC FUNDS $2,069,612 $2,069,612 $2,069,612

55.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $452 $452 $452

55.100 -Non-Depository Financial Institution Supervision Appropriation (HB 43)

The purpose of this appropriation is to protect consumers from unfair, deceptive, or fraudulent residential mortgage lending practices and

money service businesses, protect consumers by licensing, regulating, and enforcing applicable laws and regulations, and provide efficient and

flexible application, registrations, and notification procedures for non-depository financial institutions.

TOTAL STATE FUNDS $2,070,064 $2,070,064 $2,070,064

State General Funds $2,070,064 $2,070,064 $2,070,064

TOTAL PUBLIC FUNDS $2,070,064 $2,070,064 $2,070,064

Section 15: Behavioral Health and Developmental Disabilities,

Department of

Section Total - Continuation

TOTAL STATE FUNDS $1,032,094,308 $1,032,094,308 $1,032,094,308

State General Funds $1,021,839,170 $1,021,839,170 $1,021,839,170

Tobacco Settlement Funds $10,255,138 $10,255,138 $10,255,138

TOTAL FEDERAL FUNDS $144,666,334 $144,666,334 $144,666,334

Federal Funds Not Itemized $5,081,397 $5,081,397 $5,081,397

Community Mental Health Services Block Grant CFDA93.958 $14,163,709 $14,163,709 $14,163,709

Medical Assistance Program CFDA93.778 $25,361,291 $25,361,291 $25,361,291

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $47,482,075 $47,482,075 $47,482,075

Social Services Block Grant CFDA93.667 $40,481,142 $40,481,142 $40,481,142

Temporary Assistance for Needy Families $12,096,720 $12,096,720 $12,096,720

Temporary Assistance for Needy Families Grant CFDA93.558 $12,096,720 $12,096,720 $12,096,720

TOTAL AGENCY FUNDS $25,771,962 $25,771,962 $25,771,962

Intergovernmental Transfers $200,000 $200,000 $200,000

Intergovernmental Transfers Not Itemized $200,000 $200,000 $200,000

Rebates, Refunds, and Reimbursements $257,036 $257,036 $257,036

Rebates, Refunds, and Reimbursements Not Itemized $257,036 $257,036 $257,036

Royalties and Rents $668,024 $668,024 $668,024

Royalties and Rents Not Itemized $668,024 $668,024 $668,024

Sales and Services $24,646,902 $24,646,902 $24,646,902

Sales and Services Not Itemized $24,646,902 $24,646,902 $24,646,902

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,419,710 $2,419,710 $2,419,710

State Funds Transfers $2,419,710 $2,419,710 $2,419,710

State Fund Transfers Not Itemized $2,357,130 $2,357,130 $2,357,130

Page 29: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 29 of 182 Drafted by Senate Budget and Evaluation Office

Agency to Agency Contracts $62,580 $62,580 $62,580

TOTAL PUBLIC FUNDS $1,204,952,314 $1,204,952,314 $1,204,952,314

Section Total - Final TOTAL STATE FUNDS $1,044,123,595 $1,044,123,595 $1,044,123,595

State General Funds $1,033,868,457 $1,033,868,457 $1,033,868,457

Tobacco Settlement Funds $10,255,138 $10,255,138 $10,255,138

TOTAL FEDERAL FUNDS $144,666,334 $144,666,334 $144,666,334

Federal Funds Not Itemized $5,081,397 $5,081,397 $5,081,397

Community Mental Health Services Block Grant CFDA93.958 $14,163,709 $14,163,709 $14,163,709

Medical Assistance Program CFDA93.778 $25,361,291 $25,361,291 $25,361,291

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $47,482,075 $47,482,075 $47,482,075

Social Services Block Grant CFDA93.667 $40,481,142 $40,481,142 $40,481,142

Temporary Assistance for Needy Families $12,096,720 $12,096,720 $12,096,720

Temporary Assistance for Needy Families Grant CFDA93.558 $12,096,720 $12,096,720 $12,096,720

TOTAL AGENCY FUNDS $25,771,962 $25,771,962 $25,771,962

Intergovernmental Transfers $200,000 $200,000 $200,000

Intergovernmental Transfers Not Itemized $200,000 $200,000 $200,000

Rebates, Refunds, and Reimbursements $257,036 $257,036 $257,036

Rebates, Refunds, and Reimbursements Not Itemized $257,036 $257,036 $257,036

Royalties and Rents $668,024 $668,024 $668,024

Royalties and Rents Not Itemized $668,024 $668,024 $668,024

Sales and Services $24,646,902 $24,646,902 $24,646,902

Sales and Services Not Itemized $24,646,902 $24,646,902 $24,646,902

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,419,710 $2,419,710 $2,419,710

State Funds Transfers $2,419,710 $2,419,710 $2,419,710

State Fund Transfers Not Itemized $2,357,130 $2,357,130 $2,357,130

Agency to Agency Contracts $62,580 $62,580 $62,580

TOTAL PUBLIC FUNDS $1,216,981,601 $1,216,981,601 $1,216,981,601

Adult Addictive Diseases Services Continuation Budget

The purpose of this appropriation is to provide a continuum of programs, services and supports for adults who abuse alcohol and other drugs,

have a chemical dependency and who need assistance for compulsive gambling.

TOTAL STATE FUNDS $46,239,763 $46,239,763 $46,239,763

State General Funds $46,239,763 $46,239,763 $46,239,763

TOTAL FEDERAL FUNDS $44,254,231 $44,254,231 $44,254,231

Medical Assistance Program CFDA93.778 $50,000 $50,000 $50,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $29,607,511 $29,607,511 $29,607,511

Social Services Block Grant CFDA93.667 $2,500,000 $2,500,000 $2,500,000

Temporary Assistance for Needy Families $12,096,720 $12,096,720 $12,096,720

Temporary Assistance for Needy Families Grant CFDA93.558 $12,096,720 $12,096,720 $12,096,720

TOTAL AGENCY FUNDS $434,903 $434,903 $434,903

Intergovernmental Transfers $200,000 $200,000 $200,000

Intergovernmental Transfers Not Itemized $200,000 $200,000 $200,000

Rebates, Refunds, and Reimbursements $234,903 $234,903 $234,903

Rebates, Refunds, and Reimbursements Not Itemized $234,903 $234,903 $234,903

TOTAL PUBLIC FUNDS $90,928,897 $90,928,897 $90,928,897

56.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($116) ($116) ($116)

56.100 -Adult Addictive Diseases Services Appropriation (HB 43)

The purpose of this appropriation is to provide a continuum of programs, services and supports for adults who abuse alcohol and other drugs,

have a chemical dependency and who need assistance for compulsive gambling.

TOTAL STATE FUNDS $46,239,647 $46,239,647 $46,239,647

State General Funds $46,239,647 $46,239,647 $46,239,647

TOTAL FEDERAL FUNDS $44,254,231 $44,254,231 $44,254,231

Medical Assistance Program CFDA93.778 $50,000 $50,000 $50,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $29,607,511 $29,607,511 $29,607,511

Social Services Block Grant CFDA93.667 $2,500,000 $2,500,000 $2,500,000

Temporary Assistance for Needy Families $12,096,720 $12,096,720 $12,096,720

Temporary Assistance for Needy Families Grant CFDA93.558 $12,096,720 $12,096,720 $12,096,720

TOTAL AGENCY FUNDS $434,903 $434,903 $434,903

Intergovernmental Transfers $200,000 $200,000 $200,000

Intergovernmental Transfers Not Itemized $200,000 $200,000 $200,000

Rebates, Refunds, and Reimbursements $234,903 $234,903 $234,903

Rebates, Refunds, and Reimbursements Not Itemized $234,903 $234,903 $234,903

TOTAL PUBLIC FUNDS $90,928,781 $90,928,781 $90,928,781

Page 30: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 30 of 182 Drafted by Senate Budget and Evaluation Office

Adult Developmental Disabilities Services Continuation Budget

The purpose of this appropriation is to promote independence of adults with significant development disabilities through institutional care,

community support and respite, job readiness, training, and a crisis and access line.

TOTAL STATE FUNDS $299,377,970 $299,377,970 $299,377,970

State General Funds $289,122,832 $289,122,832 $289,122,832

Tobacco Settlement Funds $10,255,138 $10,255,138 $10,255,138

TOTAL FEDERAL FUNDS $42,980,753 $42,980,753 $42,980,753

Medical Assistance Program CFDA93.778 $12,336,582 $12,336,582 $12,336,582

Social Services Block Grant CFDA93.667 $30,644,171 $30,644,171 $30,644,171

TOTAL AGENCY FUNDS $12,960,000 $12,960,000 $12,960,000

Sales and Services $12,960,000 $12,960,000 $12,960,000

Sales and Services Not Itemized $12,960,000 $12,960,000 $12,960,000

TOTAL PUBLIC FUNDS $355,318,723 $355,318,723 $355,318,723

57.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($49,272) ($49,272) ($49,272)

57.2 Increase funds for 250 additional slots for the New Options Waiver (NOW) and Comprehensive Supports

Waiver Program (COMP) for the developmentally disabled to meet the requirements of the Department of

Justice (DOJ) Settlement Agreement. State General Funds $6,054,113 $6,054,113 $6,054,113

57.100 -Adult Developmental Disabilities Services Appropriation (HB 43)

The purpose of this appropriation is to promote independence of adults with significant development disabilities through institutional care,

community support and respite, job readiness, training, and a crisis and access line.

TOTAL STATE FUNDS $305,382,811 $305,382,811 $305,382,811

State General Funds $295,127,673 $295,127,673 $295,127,673

Tobacco Settlement Funds $10,255,138 $10,255,138 $10,255,138

TOTAL FEDERAL FUNDS $42,980,753 $42,980,753 $42,980,753

Medical Assistance Program CFDA93.778 $12,336,582 $12,336,582 $12,336,582

Social Services Block Grant CFDA93.667 $30,644,171 $30,644,171 $30,644,171

TOTAL AGENCY FUNDS $12,960,000 $12,960,000 $12,960,000

Sales and Services $12,960,000 $12,960,000 $12,960,000

Sales and Services Not Itemized $12,960,000 $12,960,000 $12,960,000

TOTAL PUBLIC FUNDS $361,323,564 $361,323,564 $361,323,564

Adult Forensic Services Continuation Budget

The purpose of this appropriation is to provide psychological evaluations of defendants, mental health screening and evaluations, inpatient

mental health treatment, competency remediation, forensic evaluation services, and supportive housing for forensic consumers.

TOTAL STATE FUNDS $97,337,649 $97,337,649 $97,337,649

State General Funds $97,337,649 $97,337,649 $97,337,649

TOTAL AGENCY FUNDS $26,500 $26,500 $26,500

Sales and Services $26,500 $26,500 $26,500

Sales and Services Not Itemized $26,500 $26,500 $26,500

TOTAL PUBLIC FUNDS $97,364,149 $97,364,149 $97,364,149

58.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($19,789) ($19,789) ($19,789)

58.100 -Adult Forensic Services Appropriation (HB 43)

The purpose of this appropriation is to provide psychological evaluations of defendants, mental health screening and evaluations, inpatient

mental health treatment, competency remediation, forensic evaluation services, and supportive housing for forensic consumers.

TOTAL STATE FUNDS $97,317,860 $97,317,860 $97,317,860

State General Funds $97,317,860 $97,317,860 $97,317,860

TOTAL AGENCY FUNDS $26,500 $26,500 $26,500

Sales and Services $26,500 $26,500 $26,500

Sales and Services Not Itemized $26,500 $26,500 $26,500

TOTAL PUBLIC FUNDS $97,344,360 $97,344,360 $97,344,360

Page 31: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 31 of 182 Drafted by Senate Budget and Evaluation Office

Adult Mental Health Services Continuation Budget

The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential services to facilitate rehabilitation

and recovery for adults with mental illnesses.

TOTAL STATE FUNDS $365,254,047 $365,254,047 $365,254,047

State General Funds $365,254,047 $365,254,047 $365,254,047

TOTAL FEDERAL FUNDS $11,858,953 $11,858,953 $11,858,953

Federal Funds Not Itemized $3,062,355 $3,062,355 $3,062,355

Community Mental Health Services Block Grant CFDA93.958 $6,726,178 $6,726,178 $6,726,178

Medical Assistance Program CFDA93.778 $2,070,420 $2,070,420 $2,070,420

TOTAL AGENCY FUNDS $1,090,095 $1,090,095 $1,090,095

Sales and Services $1,090,095 $1,090,095 $1,090,095

Sales and Services Not Itemized $1,090,095 $1,090,095 $1,090,095

TOTAL PUBLIC FUNDS $378,203,095 $378,203,095 $378,203,095

59.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($60,758) ($60,758) ($60,758)

59.2 Increase funds for mental health consumers in community settings to comply with the requirements of the

Department of Justice (DOJ) Settlement Agreement. State General Funds $6,133,276 $6,133,276 $6,133,276

59.100 -Adult Mental Health Services Appropriation (HB 43)

The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential services to facilitate rehabilitation

and recovery for adults with mental illnesses.

TOTAL STATE FUNDS $371,326,565 $371,326,565 $371,326,565

State General Funds $371,326,565 $371,326,565 $371,326,565

TOTAL FEDERAL FUNDS $11,858,953 $11,858,953 $11,858,953

Federal Funds Not Itemized $3,062,355 $3,062,355 $3,062,355

Community Mental Health Services Block Grant CFDA93.958 $6,726,178 $6,726,178 $6,726,178

Medical Assistance Program CFDA93.778 $2,070,420 $2,070,420 $2,070,420

TOTAL AGENCY FUNDS $1,090,095 $1,090,095 $1,090,095

Sales and Services $1,090,095 $1,090,095 $1,090,095

Sales and Services Not Itemized $1,090,095 $1,090,095 $1,090,095

TOTAL PUBLIC FUNDS $384,275,613 $384,275,613 $384,275,613

Child and Adolescent Addictive Diseases Services Continuation Budget

The purpose of this appropriation is to provide services to children and adolescents for the safe withdrawal from abused substances and

promote a transition to productive living.

TOTAL STATE FUNDS $3,307,854 $3,307,854 $3,307,854

State General Funds $3,307,854 $3,307,854 $3,307,854

TOTAL FEDERAL FUNDS $7,928,149 $7,928,149 $7,928,149

Medical Assistance Program CFDA93.778 $50,000 $50,000 $50,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $7,878,149 $7,878,149 $7,878,149

TOTAL PUBLIC FUNDS $11,236,003 $11,236,003 $11,236,003

60.100 -Child and Adolescent Addictive Diseases Services Appropriation (HB 43)

The purpose of this appropriation is to provide services to children and adolescents for the safe withdrawal from abused substances and

promote a transition to productive living.

TOTAL STATE FUNDS $3,307,854 $3,307,854 $3,307,854

State General Funds $3,307,854 $3,307,854 $3,307,854

TOTAL FEDERAL FUNDS $7,928,149 $7,928,149 $7,928,149

Medical Assistance Program CFDA93.778 $50,000 $50,000 $50,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $7,878,149 $7,878,149 $7,878,149

TOTAL PUBLIC FUNDS $11,236,003 $11,236,003 $11,236,003

Child and Adolescent Developmental Disabilities Continuation Budget

The purpose of this appropriation is to provide evaluation, residential, support, and education services to promote independence for children

and adolescents with developmental disabilities.

TOTAL STATE FUNDS $8,983,665 $8,983,665 $8,983,665

State General Funds $8,983,665 $8,983,665 $8,983,665

TOTAL FEDERAL FUNDS $3,588,692 $3,588,692 $3,588,692

Page 32: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 32 of 182 Drafted by Senate Budget and Evaluation Office

Medical Assistance Program CFDA93.778 $3,588,692 $3,588,692 $3,588,692

TOTAL PUBLIC FUNDS $12,572,357 $12,572,357 $12,572,357

61.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($432) ($432) ($432)

61.100 -Child and Adolescent Developmental Disabilities Appropriation (HB 43)

The purpose of this appropriation is to provide evaluation, residential, support, and education services to promote independence for children

and adolescents with developmental disabilities.

TOTAL STATE FUNDS $8,983,233 $8,983,233 $8,983,233

State General Funds $8,983,233 $8,983,233 $8,983,233

TOTAL FEDERAL FUNDS $3,588,692 $3,588,692 $3,588,692

Medical Assistance Program CFDA93.778 $3,588,692 $3,588,692 $3,588,692

TOTAL PUBLIC FUNDS $12,571,925 $12,571,925 $12,571,925

Child and Adolescent Forensic Services Continuation Budget

The purpose of this appropriation is to provide evaluation, treatment and residential services to children and adolescents clients referred by

Georgia's criminal justice or corrections system.

TOTAL STATE FUNDS $6,472,393 $6,472,393 $6,472,393

State General Funds $6,472,393 $6,472,393 $6,472,393

TOTAL PUBLIC FUNDS $6,472,393 $6,472,393 $6,472,393

62.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($587) ($587) ($587)

62.100 -Child and Adolescent Forensic Services Appropriation (HB 43)

The purpose of this appropriation is to provide evaluation, treatment and residential services to children and adolescents clients referred by

Georgia's criminal justice or corrections system.

TOTAL STATE FUNDS $6,471,806 $6,471,806 $6,471,806

State General Funds $6,471,806 $6,471,806 $6,471,806

TOTAL PUBLIC FUNDS $6,471,806 $6,471,806 $6,471,806

Child and Adolescent Mental Health Services Continuation Budget

The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential services to children and adolescents

with mental illness.

TOTAL STATE FUNDS $50,274,665 $50,274,665 $50,274,665

State General Funds $50,274,665 $50,274,665 $50,274,665

TOTAL FEDERAL FUNDS $10,324,515 $10,324,515 $10,324,515

Community Mental Health Services Block Grant CFDA93.958 $7,437,531 $7,437,531 $7,437,531

Medical Assistance Program CFDA93.778 $2,886,984 $2,886,984 $2,886,984

TOTAL AGENCY FUNDS $85,000 $85,000 $85,000

Sales and Services $85,000 $85,000 $85,000

Sales and Services Not Itemized $85,000 $85,000 $85,000

TOTAL PUBLIC FUNDS $60,684,180 $60,684,180 $60,684,180

63.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($367) ($367) ($367)

63.100 -Child and Adolescent Mental Health Services Appropriation (HB 43)

The purpose of this appropriation is to provide evaluation, treatment, crisis stabilization, and residential services to children and adolescents

with mental illness.

TOTAL STATE FUNDS $50,274,298 $50,274,298 $50,274,298

State General Funds $50,274,298 $50,274,298 $50,274,298

TOTAL FEDERAL FUNDS $10,324,515 $10,324,515 $10,324,515

Community Mental Health Services Block Grant CFDA93.958 $7,437,531 $7,437,531 $7,437,531

Medical Assistance Program CFDA93.778 $2,886,984 $2,886,984 $2,886,984

TOTAL AGENCY FUNDS $85,000 $85,000 $85,000

Sales and Services $85,000 $85,000 $85,000

Sales and Services Not Itemized $85,000 $85,000 $85,000

TOTAL PUBLIC FUNDS $60,683,813 $60,683,813 $60,683,813

Page 33: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 33 of 182 Drafted by Senate Budget and Evaluation Office

Departmental Administration-Behavioral Health Continuation Budget

The purpose of this appropriation is to provide administrative support for all mental health, developmental disabilities and addictive diseases

programs of the department.

TOTAL STATE FUNDS $37,906,770 $37,906,770 $37,906,770

State General Funds $37,906,770 $37,906,770 $37,906,770

TOTAL FEDERAL FUNDS $11,715,584 $11,715,584 $11,715,584

Medical Assistance Program CFDA93.778 $4,378,613 $4,378,613 $4,378,613

Social Services Block Grant CFDA93.667 $7,336,971 $7,336,971 $7,336,971

TOTAL AGENCY FUNDS $22,133 $22,133 $22,133

Rebates, Refunds, and Reimbursements $22,133 $22,133 $22,133

Rebates, Refunds, and Reimbursements Not Itemized $22,133 $22,133 $22,133

TOTAL PUBLIC FUNDS $49,644,487 $49,644,487 $49,644,487

64.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($7,195) ($7,195) ($7,195)

64.100 -Departmental Administration-Behavioral Health Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for all mental health, developmental disabilities and addictive diseases

programs of the department.

TOTAL STATE FUNDS $37,899,575 $37,899,575 $37,899,575

State General Funds $37,899,575 $37,899,575 $37,899,575

TOTAL FEDERAL FUNDS $11,715,584 $11,715,584 $11,715,584

Medical Assistance Program CFDA93.778 $4,378,613 $4,378,613 $4,378,613

Social Services Block Grant CFDA93.667 $7,336,971 $7,336,971 $7,336,971

TOTAL AGENCY FUNDS $22,133 $22,133 $22,133

Rebates, Refunds, and Reimbursements $22,133 $22,133 $22,133

Rebates, Refunds, and Reimbursements Not Itemized $22,133 $22,133 $22,133

TOTAL PUBLIC FUNDS $49,637,292 $49,637,292 $49,637,292

Direct Care Support Services Continuation Budget

The purpose of this appropriation is to operate five state-owned and operated hospitals.

TOTAL STATE FUNDS $115,672,145 $115,672,145 $115,672,145

State General Funds $115,672,145 $115,672,145 $115,672,145

TOTAL AGENCY FUNDS $11,153,331 $11,153,331 $11,153,331

Royalties and Rents $668,024 $668,024 $668,024

Royalties and Rents Not Itemized $668,024 $668,024 $668,024

Sales and Services $10,485,307 $10,485,307 $10,485,307

Sales and Services Not Itemized $10,485,307 $10,485,307 $10,485,307

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,419,710 $2,419,710 $2,419,710

State Funds Transfers $2,419,710 $2,419,710 $2,419,710

State Fund Transfers Not Itemized $2,357,130 $2,357,130 $2,357,130

Agency to Agency Contracts $62,580 $62,580 $62,580

TOTAL PUBLIC FUNDS $129,245,186 $129,245,186 $129,245,186

65.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($20,045) ($20,045) ($20,045)

65.100 -Direct Care Support Services Appropriation (HB 43)

The purpose of this appropriation is to operate five state-owned and operated hospitals.

TOTAL STATE FUNDS $115,652,100 $115,652,100 $115,652,100

State General Funds $115,652,100 $115,652,100 $115,652,100

TOTAL AGENCY FUNDS $11,153,331 $11,153,331 $11,153,331

Royalties and Rents $668,024 $668,024 $668,024

Royalties and Rents Not Itemized $668,024 $668,024 $668,024

Sales and Services $10,485,307 $10,485,307 $10,485,307

Sales and Services Not Itemized $10,485,307 $10,485,307 $10,485,307

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,419,710 $2,419,710 $2,419,710

State Funds Transfers $2,419,710 $2,419,710 $2,419,710

State Fund Transfers Not Itemized $2,357,130 $2,357,130 $2,357,130

Agency to Agency Contracts $62,580 $62,580 $62,580

TOTAL PUBLIC FUNDS $129,225,141 $129,225,141 $129,225,141

Page 34: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 34 of 182 Drafted by Senate Budget and Evaluation Office

Substance Abuse Prevention Continuation Budget

The purpose of this appropriation is to promote the health and well-being of children, youth, families and communities through preventing the

use and/or abuse of alcohol, tobacco and drugs.

TOTAL STATE FUNDS $236,479 $236,479 $236,479

State General Funds $236,479 $236,479 $236,479

TOTAL FEDERAL FUNDS $9,996,415 $9,996,415 $9,996,415

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $9,996,415 $9,996,415 $9,996,415

TOTAL PUBLIC FUNDS $10,232,894 $10,232,894 $10,232,894

66.100 -Substance Abuse Prevention Appropriation (HB 43)

The purpose of this appropriation is to promote the health and well-being of children, youth, families and communities through preventing the

use and/or abuse of alcohol, tobacco and drugs.

TOTAL STATE FUNDS $236,479 $236,479 $236,479

State General Funds $236,479 $236,479 $236,479

TOTAL FEDERAL FUNDS $9,996,415 $9,996,415 $9,996,415

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $9,996,415 $9,996,415 $9,996,415

TOTAL PUBLIC FUNDS $10,232,894 $10,232,894 $10,232,894

Developmental Disabilities, Georgia Council on Continuation Budget

The purpose of this appropriation is to promote quality services and support for people with developmental disabilities and their families.

TOTAL STATE FUNDS $250,821 $250,821 $250,821

State General Funds $250,821 $250,821 $250,821

TOTAL FEDERAL FUNDS $2,019,042 $2,019,042 $2,019,042

Federal Funds Not Itemized $2,019,042 $2,019,042 $2,019,042

TOTAL PUBLIC FUNDS $2,269,863 $2,269,863 $2,269,863

67.100 -Developmental Disabilities, Georgia Council on Appropriation (HB 43)

The purpose of this appropriation is to promote quality services and support for people with developmental disabilities and their families.

TOTAL STATE FUNDS $250,821 $250,821 $250,821

State General Funds $250,821 $250,821 $250,821

TOTAL FEDERAL FUNDS $2,019,042 $2,019,042 $2,019,042

Federal Funds Not Itemized $2,019,042 $2,019,042 $2,019,042

TOTAL PUBLIC FUNDS $2,269,863 $2,269,863 $2,269,863

Sexual Offender Review Board Continuation Budget

The purpose of this appropriation is to protect Georgia's children by identifying convicted sexual offenders that present the greatest risk of

sexually reoffending.

TOTAL STATE FUNDS $780,087 $780,087 $780,087

State General Funds $780,087 $780,087 $780,087

TOTAL PUBLIC FUNDS $780,087 $780,087 $780,087

68.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $459 $459 $459

68.100 -Sexual Offender Review Board Appropriation (HB 43)

The purpose of this appropriation is to protect Georgia's children by identifying convicted sexual offenders that present the greatest risk of

sexually reoffending.

TOTAL STATE FUNDS $780,546 $780,546 $780,546

State General Funds $780,546 $780,546 $780,546

TOTAL PUBLIC FUNDS $780,546 $780,546 $780,546

Section 16: Community Affairs, Department of

Section Total - Continuation

Page 35: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 35 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $72,531,539 $72,531,539 $72,531,539

State General Funds $72,531,539 $72,531,539 $72,531,539

TOTAL FEDERAL FUNDS $183,720,001 $183,720,001 $183,720,001

Federal Funds Not Itemized $183,720,001 $183,720,001 $183,720,001

TOTAL AGENCY FUNDS $17,147,250 $17,147,250 $17,147,250

Reserved Fund Balances $515,020 $515,020 $515,020

Reserved Fund Balances Not Itemized $515,020 $515,020 $515,020

Intergovernmental Transfers $15,108,386 $15,108,386 $15,108,386

Intergovernmental Transfers Not Itemized $15,108,386 $15,108,386 $15,108,386

Sales and Services $1,523,844 $1,523,844 $1,523,844

Sales and Services Not Itemized $1,523,844 $1,523,844 $1,523,844

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $58,933 $58,933 $58,933

State Funds Transfers $58,933 $58,933 $58,933

Agency to Agency Contracts $58,933 $58,933 $58,933

TOTAL PUBLIC FUNDS $273,457,723 $273,457,723 $273,457,723

Section Total - Final TOTAL STATE FUNDS $182,827,795 $177,527,795 $177,527,795

State General Funds $182,827,795 $177,527,795 $177,527,795

TOTAL FEDERAL FUNDS $183,720,001 $183,720,001 $183,720,001

Federal Funds Not Itemized $183,720,001 $183,720,001 $183,720,001

TOTAL AGENCY FUNDS $17,147,250 $17,147,250 $17,147,250

Reserved Fund Balances $515,020 $515,020 $515,020

Reserved Fund Balances Not Itemized $515,020 $515,020 $515,020

Intergovernmental Transfers $15,108,386 $15,108,386 $15,108,386

Intergovernmental Transfers Not Itemized $15,108,386 $15,108,386 $15,108,386

Sales and Services $1,523,844 $1,523,844 $1,523,844

Sales and Services Not Itemized $1,523,844 $1,523,844 $1,523,844

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $58,933 $58,933 $58,933

State Funds Transfers $58,933 $58,933 $58,933

Agency to Agency Contracts $58,933 $58,933 $58,933

TOTAL PUBLIC FUNDS $383,753,979 $378,453,979 $378,453,979

Building Construction Continuation Budget

The purpose of this appropriation is to maintain up-to-date minimum building construction standards for all new structures built in the state;

to inspect factory built (modular) buildings to ensure Georgia's minimum construction codes are met; to review proposed enhancements to

local government construction codes; and to provide professional training to building inspectors and builders on Georgia's construction codes.

TOTAL STATE FUNDS $253,362 $253,362 $253,362

State General Funds $253,362 $253,362 $253,362

TOTAL AGENCY FUNDS $197,823 $197,823 $197,823

Sales and Services $197,823 $197,823 $197,823

Sales and Services Not Itemized $197,823 $197,823 $197,823

TOTAL PUBLIC FUNDS $451,185 $451,185 $451,185

69.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $18 $18 $18

69.100 -Building Construction Appropriation (HB 43)

The purpose of this appropriation is to maintain up-to-date minimum building construction standards for all new structures built in the state;

to inspect factory built (modular) buildings to ensure Georgia's minimum construction codes are met; to review proposed enhancements to

local government construction codes; and to provide professional training to building inspectors and builders on Georgia's construction codes.

TOTAL STATE FUNDS $253,380 $253,380 $253,380

State General Funds $253,380 $253,380 $253,380

TOTAL AGENCY FUNDS $197,823 $197,823 $197,823

Sales and Services $197,823 $197,823 $197,823

Sales and Services Not Itemized $197,823 $197,823 $197,823

TOTAL PUBLIC FUNDS $451,203 $451,203 $451,203

Coordinated Planning Continuation Budget

The purpose of this appropriation is to ensure that county and city governments meet the requirements of the Georgia Planning Act of 1989 by

establishing standards and procedures for comprehensive plans and reviewing plans submitted by local governments; to provide training and

assistance to local governments in completing comprehensive plans for quality growth by offering mapping and Geographical Information

System (GIS) services, online planning tools, and resource teams, and funding the regional planning efforts of Regional Commissions; and to

provide annexation reports from Georgia cities to the U.S. Census Bureau.

Page 36: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 36 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $4,002,378 $4,002,378 $4,002,378

State General Funds $4,002,378 $4,002,378 $4,002,378

TOTAL FEDERAL FUNDS $242,503 $242,503 $242,503

Federal Funds Not Itemized $242,503 $242,503 $242,503

TOTAL PUBLIC FUNDS $4,244,881 $4,244,881 $4,244,881

70.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $75 $75 $75

70.2 Increase funds for one-time funding for the 2020 census collection. State General Funds $2,250,886 $2,250,886 $2,250,886

70.100 -Coordinated Planning Appropriation (HB 43)

The purpose of this appropriation is to ensure that county and city governments meet the requirements of the Georgia Planning Act of 1989 by

establishing standards and procedures for comprehensive plans and reviewing plans submitted by local governments; to provide training and

assistance to local governments in completing comprehensive plans for quality growth by offering mapping and Geographical Information

System (GIS) services, online planning tools, and resource teams, and funding the regional planning efforts of Regional Commissions; and to

provide annexation reports from Georgia cities to the U.S. Census Bureau.

TOTAL STATE FUNDS $6,253,339 $6,253,339 $6,253,339

State General Funds $6,253,339 $6,253,339 $6,253,339

TOTAL FEDERAL FUNDS $242,503 $242,503 $242,503

Federal Funds Not Itemized $242,503 $242,503 $242,503

TOTAL PUBLIC FUNDS $6,495,842 $6,495,842 $6,495,842

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $911,036 $911,036 $911,036

State General Funds $911,036 $911,036 $911,036

TOTAL FEDERAL FUNDS $3,270,989 $3,270,989 $3,270,989

Federal Funds Not Itemized $3,270,989 $3,270,989 $3,270,989

TOTAL AGENCY FUNDS $3,323,852 $3,323,852 $3,323,852

Reserved Fund Balances $119,179 $119,179 $119,179

Reserved Fund Balances Not Itemized $119,179 $119,179 $119,179

Intergovernmental Transfers $3,079,268 $3,079,268 $3,079,268

Intergovernmental Transfers Not Itemized $3,079,268 $3,079,268 $3,079,268

Sales and Services $125,405 $125,405 $125,405

Sales and Services Not Itemized $125,405 $125,405 $125,405

TOTAL PUBLIC FUNDS $7,505,877 $7,505,877 $7,505,877

71.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $8 $8 $8

71.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $911,044 $911,044 $911,044

State General Funds $911,044 $911,044 $911,044

TOTAL FEDERAL FUNDS $3,270,989 $3,270,989 $3,270,989

Federal Funds Not Itemized $3,270,989 $3,270,989 $3,270,989

TOTAL AGENCY FUNDS $3,323,852 $3,323,852 $3,323,852

Reserved Fund Balances $119,179 $119,179 $119,179

Reserved Fund Balances Not Itemized $119,179 $119,179 $119,179

Intergovernmental Transfers $3,079,268 $3,079,268 $3,079,268

Intergovernmental Transfers Not Itemized $3,079,268 $3,079,268 $3,079,268

Sales and Services $125,405 $125,405 $125,405

Sales and Services Not Itemized $125,405 $125,405 $125,405

TOTAL PUBLIC FUNDS $7,505,885 $7,505,885 $7,505,885

Federal Community and Economic Development Programs Continuation Budget

The purpose of this appropriation is to administer federal grant and loan programs to promote volunteerism and community and economic

development among local governments, development authorities, and private entities.

TOTAL STATE FUNDS $1,641,659 $1,641,659 $1,641,659

State General Funds $1,641,659 $1,641,659 $1,641,659

TOTAL FEDERAL FUNDS $47,920,748 $47,920,748 $47,920,748

Page 37: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 37 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $47,920,748 $47,920,748 $47,920,748

TOTAL AGENCY FUNDS $269,629 $269,629 $269,629

Intergovernmental Transfers $68,629 $68,629 $68,629

Intergovernmental Transfers Not Itemized $68,629 $68,629 $68,629

Sales and Services $201,000 $201,000 $201,000

Sales and Services Not Itemized $201,000 $201,000 $201,000

TOTAL PUBLIC FUNDS $49,832,036 $49,832,036 $49,832,036

72.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $102 $102 $102

72.100 -Federal Community and Economic Development

Programs Appropriation (HB 43)

The purpose of this appropriation is to administer federal grant and loan programs to promote volunteerism and community and economic

development among local governments, development authorities, and private entities.

TOTAL STATE FUNDS $1,641,761 $1,641,761 $1,641,761

State General Funds $1,641,761 $1,641,761 $1,641,761

TOTAL FEDERAL FUNDS $47,920,748 $47,920,748 $47,920,748

Federal Funds Not Itemized $47,920,748 $47,920,748 $47,920,748

TOTAL AGENCY FUNDS $269,629 $269,629 $269,629

Intergovernmental Transfers $68,629 $68,629 $68,629

Intergovernmental Transfers Not Itemized $68,629 $68,629 $68,629

Sales and Services $201,000 $201,000 $201,000

Sales and Services Not Itemized $201,000 $201,000 $201,000

TOTAL PUBLIC FUNDS $49,832,138 $49,832,138 $49,832,138

Homeownership Programs Continuation Budget

The purpose of this appropriation is to expand the supply of affordable housing through rehabilitation and construction financing, and to

promote homeownership for low and moderate-income individuals by providing sustainable housing grants to local governments,

administering mortgage and down payment assistance programs for low and moderate-income homebuyers, and offering homeownership

counseling and home buyer education programs through a partnership with private providers.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $3,839,989 $3,839,989 $3,839,989

Federal Funds Not Itemized $3,839,989 $3,839,989 $3,839,989

TOTAL AGENCY FUNDS $5,947,852 $5,947,852 $5,947,852

Intergovernmental Transfers $5,947,852 $5,947,852 $5,947,852

Intergovernmental Transfers Not Itemized $5,947,852 $5,947,852 $5,947,852

TOTAL PUBLIC FUNDS $9,787,841 $9,787,841 $9,787,841

73.100 -Homeownership Programs Appropriation (HB 43)

The purpose of this appropriation is to expand the supply of affordable housing through rehabilitation and construction financing, and to

promote homeownership for low and moderate-income individuals by providing sustainable housing grants to local governments,

administering mortgage and down payment assistance programs for low and moderate-income homebuyers, and offering homeownership

counseling and home buyer education programs through a partnership with private providers.

TOTAL FEDERAL FUNDS $3,839,989 $3,839,989 $3,839,989

Federal Funds Not Itemized $3,839,989 $3,839,989 $3,839,989

TOTAL AGENCY FUNDS $5,947,852 $5,947,852 $5,947,852

Intergovernmental Transfers $5,947,852 $5,947,852 $5,947,852

Intergovernmental Transfers Not Itemized $5,947,852 $5,947,852 $5,947,852

TOTAL PUBLIC FUNDS $9,787,841 $9,787,841 $9,787,841

Regional Services Continuation Budget

The purpose of this appropriation is to promote access to Department services and assistance through a statewide network of regional

representatives, to provide technical assistance and grants to local communities to achieve goals relating to housing and community and

economic development projects and services that are in-line with the community's comprehensive plan, and to develop leadership

infrastructure across local governments.

TOTAL STATE FUNDS $1,082,390 $1,082,390 $1,082,390

State General Funds $1,082,390 $1,082,390 $1,082,390

TOTAL FEDERAL FUNDS $200,000 $200,000 $200,000

Federal Funds Not Itemized $200,000 $200,000 $200,000

Page 38: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 38 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $259,052 $259,052 $259,052

Intergovernmental Transfers $146,374 $146,374 $146,374

Intergovernmental Transfers Not Itemized $146,374 $146,374 $146,374

Sales and Services $112,678 $112,678 $112,678

Sales and Services Not Itemized $112,678 $112,678 $112,678

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $10,000 $10,000 $10,000

State Funds Transfers $10,000 $10,000 $10,000

Agency to Agency Contracts $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $1,551,442 $1,551,442 $1,551,442

74.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $77 $77 $77

74.100 -Regional Services Appropriation (HB 43)

The purpose of this appropriation is to promote access to Department services and assistance through a statewide network of regional

representatives, to provide technical assistance and grants to local communities to achieve goals relating to housing and community and

economic development projects and services that are in-line with the community's comprehensive plan, and to develop leadership

infrastructure across local governments.

TOTAL STATE FUNDS $1,082,467 $1,082,467 $1,082,467

State General Funds $1,082,467 $1,082,467 $1,082,467

TOTAL FEDERAL FUNDS $200,000 $200,000 $200,000

Federal Funds Not Itemized $200,000 $200,000 $200,000

TOTAL AGENCY FUNDS $259,052 $259,052 $259,052

Intergovernmental Transfers $146,374 $146,374 $146,374

Intergovernmental Transfers Not Itemized $146,374 $146,374 $146,374

Sales and Services $112,678 $112,678 $112,678

Sales and Services Not Itemized $112,678 $112,678 $112,678

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $10,000 $10,000 $10,000

State Funds Transfers $10,000 $10,000 $10,000

Agency to Agency Contracts $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $1,551,519 $1,551,519 $1,551,519

Rental Housing Programs Continuation Budget

The purpose of this appropriation is to provide affordable rental housing to very low, and moderate-income households by allocating federal

and state housing tax credits on a competitive basis, by administering low-interest loans for affordable rental housing, by researching

affordable housing issues, and by providing tenant-based assistance to low-income individuals and families allowing them to rent safe,

decent, and sanitary dwelling units in the private rental market.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $125,867,471 $125,867,471 $125,867,471

Federal Funds Not Itemized $125,867,471 $125,867,471 $125,867,471

TOTAL AGENCY FUNDS $5,158,849 $5,158,849 $5,158,849

Reserved Fund Balances $83,232 $83,232 $83,232

Reserved Fund Balances Not Itemized $83,232 $83,232 $83,232

Intergovernmental Transfers $4,379,617 $4,379,617 $4,379,617

Intergovernmental Transfers Not Itemized $4,379,617 $4,379,617 $4,379,617

Sales and Services $696,000 $696,000 $696,000

Sales and Services Not Itemized $696,000 $696,000 $696,000

TOTAL PUBLIC FUNDS $131,026,320 $131,026,320 $131,026,320

75.100 -Rental Housing Programs Appropriation (HB 43)

The purpose of this appropriation is to provide affordable rental housing to very low, and moderate-income households by allocating federal

and state housing tax credits on a competitive basis, by administering low-interest loans for affordable rental housing, by researching

affordable housing issues, and by providing tenant-based assistance to low-income individuals and families allowing them to rent safe,

decent, and sanitary dwelling units in the private rental market.

TOTAL FEDERAL FUNDS $125,867,471 $125,867,471 $125,867,471

Federal Funds Not Itemized $125,867,471 $125,867,471 $125,867,471

TOTAL AGENCY FUNDS $5,158,849 $5,158,849 $5,158,849

Reserved Fund Balances $83,232 $83,232 $83,232

Reserved Fund Balances Not Itemized $83,232 $83,232 $83,232

Intergovernmental Transfers $4,379,617 $4,379,617 $4,379,617

Intergovernmental Transfers Not Itemized $4,379,617 $4,379,617 $4,379,617

Sales and Services $696,000 $696,000 $696,000

Sales and Services Not Itemized $696,000 $696,000 $696,000

TOTAL PUBLIC FUNDS $131,026,320 $131,026,320 $131,026,320

Page 39: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 39 of 182 Drafted by Senate Budget and Evaluation Office

Research and Surveys Continuation Budget

The purpose of this appropriation is to conduct surveys and collect financial and management data from local governments and authorities in

accordance with Georgia law.

TOTAL STATE FUNDS $407,226 $407,226 $407,226

State General Funds $407,226 $407,226 $407,226

TOTAL PUBLIC FUNDS $407,226 $407,226 $407,226

76.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $27 $27 $27

76.100 -Research and Surveys Appropriation (HB 43)

The purpose of this appropriation is to conduct surveys and collect financial and management data from local governments and authorities in

accordance with Georgia law.

TOTAL STATE FUNDS $407,253 $407,253 $407,253

State General Funds $407,253 $407,253 $407,253

TOTAL PUBLIC FUNDS $407,253 $407,253 $407,253

Special Housing Initiatives Continuation Budget

The purpose of this appropriation is to fund the State Housing Trust Fund; to provide grants for providers of shelter and services to the

homeless; to administer loans and grants for affordable housing; to offer local communities collaboration and technical assistance in the

development and implementation of an affordable housing plan; and to provide for other special housing initiatives.

TOTAL STATE FUNDS $3,187,794 $3,187,794 $3,187,794

State General Funds $3,187,794 $3,187,794 $3,187,794

TOTAL FEDERAL FUNDS $2,378,301 $2,378,301 $2,378,301

Federal Funds Not Itemized $2,378,301 $2,378,301 $2,378,301

TOTAL AGENCY FUNDS $999,490 $999,490 $999,490

Reserved Fund Balances $312,609 $312,609 $312,609

Reserved Fund Balances Not Itemized $312,609 $312,609 $312,609

Intergovernmental Transfers $686,881 $686,881 $686,881

Intergovernmental Transfers Not Itemized $686,881 $686,881 $686,881

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $48,933 $48,933 $48,933

State Funds Transfers $48,933 $48,933 $48,933

Agency to Agency Contracts $48,933 $48,933 $48,933

TOTAL PUBLIC FUNDS $6,614,518 $6,614,518 $6,614,518

77.100 -Special Housing Initiatives Appropriation (HB 43)

The purpose of this appropriation is to fund the State Housing Trust Fund; to provide grants for providers of shelter and services to the

homeless; to administer loans and grants for affordable housing; to offer local communities collaboration and technical assistance in the

development and implementation of an affordable housing plan; and to provide for other special housing initiatives.

TOTAL STATE FUNDS $3,187,794 $3,187,794 $3,187,794

State General Funds $3,187,794 $3,187,794 $3,187,794

TOTAL FEDERAL FUNDS $2,378,301 $2,378,301 $2,378,301

Federal Funds Not Itemized $2,378,301 $2,378,301 $2,378,301

TOTAL AGENCY FUNDS $999,490 $999,490 $999,490

Reserved Fund Balances $312,609 $312,609 $312,609

Reserved Fund Balances Not Itemized $312,609 $312,609 $312,609

Intergovernmental Transfers $686,881 $686,881 $686,881

Intergovernmental Transfers Not Itemized $686,881 $686,881 $686,881

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $48,933 $48,933 $48,933

State Funds Transfers $48,933 $48,933 $48,933

Agency to Agency Contracts $48,933 $48,933 $48,933

TOTAL PUBLIC FUNDS $6,614,518 $6,614,518 $6,614,518

State Community Development Programs Continuation Budget

The purpose of this appropriation is to assist Georgia cities, small towns, and neighborhoods in the development of their core commercial

areas, and to champion new development opportunities for rural Georgia.

TOTAL STATE FUNDS $881,879 $881,879 $881,879

State General Funds $881,879 $881,879 $881,879

Page 40: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 40 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $197,650 $197,650 $197,650

Intergovernmental Transfers $190,000 $190,000 $190,000

Intergovernmental Transfers Not Itemized $190,000 $190,000 $190,000

Sales and Services $7,650 $7,650 $7,650

Sales and Services Not Itemized $7,650 $7,650 $7,650

TOTAL PUBLIC FUNDS $1,079,529 $1,079,529 $1,079,529

78.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $48 $48 $48

78.100 -State Community Development Programs Appropriation (HB 43)

The purpose of this appropriation is to assist Georgia cities, small towns, and neighborhoods in the development of their core commercial

areas, and to champion new development opportunities for rural Georgia.

TOTAL STATE FUNDS $881,927 $881,927 $881,927

State General Funds $881,927 $881,927 $881,927

TOTAL AGENCY FUNDS $197,650 $197,650 $197,650

Intergovernmental Transfers $190,000 $190,000 $190,000

Intergovernmental Transfers Not Itemized $190,000 $190,000 $190,000

Sales and Services $7,650 $7,650 $7,650

Sales and Services Not Itemized $7,650 $7,650 $7,650

TOTAL PUBLIC FUNDS $1,079,577 $1,079,577 $1,079,577

State Economic Development Programs Continuation Budget

The purpose of this appropriation is to provide grants and loans to local governments and businesses and to leverage private investment in

order to attract and promote economic development and job creation.

TOTAL STATE FUNDS $26,396,948 $26,396,948 $26,396,948

State General Funds $26,396,948 $26,396,948 $26,396,948

TOTAL AGENCY FUNDS $647,532 $647,532 $647,532

Intergovernmental Transfers $464,244 $464,244 $464,244

Intergovernmental Transfers Not Itemized $464,244 $464,244 $464,244

Sales and Services $183,288 $183,288 $183,288

Sales and Services Not Itemized $183,288 $183,288 $183,288

TOTAL PUBLIC FUNDS $27,044,480 $27,044,480 $27,044,480

79.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $15 $15 $15

79.2 Increase funds for Regional Economic Business Assistance (REBA) grants. State General Funds $15,000,000 $10,000,000 $10,000,000

79.3 Reduce funds for small film production grants. State General Funds ($300,000) ($300,000)

79.100 -State Economic Development Programs Appropriation (HB 43)

The purpose of this appropriation is to provide grants and loans to local governments and businesses and to leverage private investment in

order to attract and promote economic development and job creation.

TOTAL STATE FUNDS $41,396,963 $36,096,963 $36,096,963

State General Funds $41,396,963 $36,096,963 $36,096,963

TOTAL AGENCY FUNDS $647,532 $647,532 $647,532

Intergovernmental Transfers $464,244 $464,244 $464,244

Intergovernmental Transfers Not Itemized $464,244 $464,244 $464,244

Sales and Services $183,288 $183,288 $183,288

Sales and Services Not Itemized $183,288 $183,288 $183,288

TOTAL PUBLIC FUNDS $42,044,495 $36,744,495 $36,744,495

Payments to Georgia Environmental Finance Authority Continuation Budget

The purpose of this appropriation is to provide funds for water, wastewater, solid waste, energy, and land conservation projects.

TOTAL STATE FUNDS $838,495 $838,495 $838,495

State General Funds $838,495 $838,495 $838,495

TOTAL PUBLIC FUNDS $838,495 $838,495 $838,495

Page 41: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 41 of 182 Drafted by Senate Budget and Evaluation Office

80.100 -Payments to Georgia Environmental Finance

Authority Appropriation (HB 43)

The purpose of this appropriation is to provide funds for water, wastewater, solid waste, energy, and land conservation projects.

TOTAL STATE FUNDS $838,495 $838,495 $838,495

State General Funds $838,495 $838,495 $838,495

TOTAL PUBLIC FUNDS $838,495 $838,495 $838,495

Payments to Georgia Regional Transportation Authority Continuation Budget

The purpose of this appropriation is to improve Georgia's mobility, air quality, and land use practices by operating the Xpress bus service,

conducting transportation improvement studies, producing an annual Air Quality Report, and reviewing Developments of Regional Impact.

TOTAL STATE FUNDS $12,928,372 $12,928,372 $12,928,372

State General Funds $12,928,372 $12,928,372 $12,928,372

TOTAL PUBLIC FUNDS $12,928,372 $12,928,372 $12,928,372

81.1 Increase funds for one-time funding to leverage $8,100,000 in federal funds to rehabilitate 32 Xpress buses. State General Funds $2,000,000 $2,000,000 $2,000,000

81.2 Increase funds for one-time funding to purchase 12 Xpress buses for new routes. State General Funds $8,045,000 $8,045,000 $8,045,000

81.100 -Payments to Georgia Regional Transportation

Authority Appropriation (HB 43)

The purpose of this appropriation is to improve Georgia's mobility, air quality, and land use practices by operating the Xpress bus service,

conducting transportation improvement studies, producing an annual Air Quality Report, and reviewing Developments of Regional Impact.

TOTAL STATE FUNDS $22,973,372 $22,973,372 $22,973,372

State General Funds $22,973,372 $22,973,372 $22,973,372

TOTAL PUBLIC FUNDS $22,973,372 $22,973,372 $22,973,372

Payments to OneGeorgia Authority Continuation Budget

The purpose of this appropriation is to provide funds for the OneGeorgia Authority.

TOTAL STATE FUNDS $20,000,000 $20,000,000 $20,000,000

State General Funds $20,000,000 $20,000,000 $20,000,000

TOTAL AGENCY FUNDS $145,521 $145,521 $145,521

Intergovernmental Transfers $145,521 $145,521 $145,521

Intergovernmental Transfers Not Itemized $145,521 $145,521 $145,521

TOTAL PUBLIC FUNDS $20,145,521 $20,145,521 $20,145,521

82.1 Increase funds for a new Georgia Cyber Range, located on a state owned property in Augusta, in partnership

with state, federal, and the private sector to create a secure environment for cybersecurity education

programs, training, and testing. State General Funds $50,000,000 $50,000,000 $50,000,000

82.2 Increase funds for one-time funding for the Savannah International Trade and Convention Center. State General Funds $3,000,000 $3,000,000 $3,000,000

82.3 Increase funds for one-time funding for infrastructure needs on Hutchinson Island in Savannah. State General Funds $3,500,000 $3,500,000 $3,500,000

82.4 Increase funds for economic development projects. State General Funds $26,500,000 $26,500,000 $26,500,000

82.100 -Payments to OneGeorgia Authority Appropriation (HB 43)

The purpose of this appropriation is to provide funds for the OneGeorgia Authority.

TOTAL STATE FUNDS $103,000,000 $103,000,000 $103,000,000

State General Funds $103,000,000 $103,000,000 $103,000,000

TOTAL AGENCY FUNDS $145,521 $145,521 $145,521

Intergovernmental Transfers $145,521 $145,521 $145,521

Intergovernmental Transfers Not Itemized $145,521 $145,521 $145,521

TOTAL PUBLIC FUNDS $103,145,521 $103,145,521 $103,145,521

Page 42: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 42 of 182 Drafted by Senate Budget and Evaluation Office

Section 17: Community Health, Department of

Section Total - Continuation

TOTAL STATE FUNDS $3,204,819,543 $3,204,819,543 $3,204,819,543

State General Funds $2,652,773,436 $2,652,773,436 $2,652,773,436

Tobacco Settlement Funds $100,083,981 $100,083,981 $100,083,981

Nursing Home Provider Fees $167,969,114 $167,969,114 $167,969,114

Hospital Provider Fee $283,993,012 $283,993,012 $283,993,012

TOTAL FEDERAL FUNDS $7,363,159,783 $7,363,159,783 $7,363,159,783

Federal Funds Not Itemized $26,643,401 $26,643,401 $26,643,401

Medical Assistance Program CFDA93.778 $6,878,213,716 $6,878,213,716 $6,878,213,716

State Children's Insurance Program CFDA93.767 $458,302,666 $458,302,666 $458,302,666

TOTAL AGENCY FUNDS $220,774,078 $220,774,078 $220,774,078

Intergovernmental Transfers $214,057,828 $214,057,828 $214,057,828

Hospital Authorities $214,057,828 $214,057,828 $214,057,828

Sales and Services $3,600,000 $3,600,000 $3,600,000

Sales and Services Not Itemized $3,600,000 $3,600,000 $3,600,000

Sanctions, Fines, and Penalties $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties Not Itemized $3,116,250 $3,116,250 $3,116,250

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,577,232,918 $3,577,232,918 $3,577,232,918

State Funds Transfers $3,576,902,918 $3,576,902,918 $3,576,902,918

Agency to Agency Contracts $1,168,519 $1,168,519 $1,168,519

Health Insurance Payments $3,294,877,137 $3,294,877,137 $3,294,877,137

Optional Medicaid Services Payments $280,857,262 $280,857,262 $280,857,262

Federal Funds Transfers $330,000 $330,000 $330,000

FF Medical Assistance Program CFDA93.778 $330,000 $330,000 $330,000

TOTAL PUBLIC FUNDS $14,365,986,322 $14,365,986,322 $14,365,986,322

Section Total - Final TOTAL STATE FUNDS $3,212,010,421 $3,211,017,282 $3,211,227,282

State General Funds $2,652,802,608 $2,651,809,469 $2,652,019,469

Tobacco Settlement Funds $100,083,981 $100,083,981 $100,083,981

Nursing Home Provider Fees $170,902,988 $170,902,988 $170,902,988

Hospital Provider Fee $288,220,844 $288,220,844 $288,220,844

TOTAL FEDERAL FUNDS $7,403,756,965 $7,408,359,227 $7,408,359,227

Federal Funds Not Itemized $26,643,401 $26,643,401 $26,643,401

Medical Assistance Program CFDA93.778 $6,918,810,898 $6,923,413,160 $6,923,413,160

State Children's Insurance Program CFDA93.767 $458,302,666 $458,302,666 $458,302,666

TOTAL AGENCY FUNDS $239,223,008 $239,223,008 $239,223,008

Intergovernmental Transfers $214,057,828 $214,057,828 $214,057,828

Hospital Authorities $214,057,828 $214,057,828 $214,057,828

Rebates, Refunds, and Reimbursements $18,448,930 $18,448,930 $18,448,930

Rebates, Refunds, and Reimbursements Not Itemized $18,448,930 $18,448,930 $18,448,930

Sales and Services $3,600,000 $3,600,000 $3,600,000

Sales and Services Not Itemized $3,600,000 $3,600,000 $3,600,000

Sanctions, Fines, and Penalties $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties Not Itemized $3,116,250 $3,116,250 $3,116,250

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,650,137,585 $3,650,137,585 $3,650,137,585

State Funds Transfers $3,649,807,585 $3,649,807,585 $3,649,807,585

Agency to Agency Contracts $1,168,519 $1,168,519 $1,168,519

Health Insurance Payments $3,367,781,804 $3,367,781,804 $3,367,781,804

Optional Medicaid Services Payments $280,857,262 $280,857,262 $280,857,262

Federal Funds Transfers $330,000 $330,000 $330,000

FF Medical Assistance Program CFDA93.778 $330,000 $330,000 $330,000

TOTAL PUBLIC FUNDS $14,505,127,979 $14,508,737,102 $14,508,947,102

Departmental Administration and Program Support Continuation Budget

The purpose of this appropriation is to provide administrative support to all departmental programs.

TOTAL STATE FUNDS $63,264,314 $63,264,314 $63,264,314

State General Funds $63,264,314 $63,264,314 $63,264,314

TOTAL FEDERAL FUNDS $304,869,072 $304,869,072 $304,869,072

Federal Funds Not Itemized $1,921,233 $1,921,233 $1,921,233

Medical Assistance Program CFDA93.778 $268,755,764 $268,755,764 $268,755,764

State Children's Insurance Program CFDA93.767 $34,192,075 $34,192,075 $34,192,075

TOTAL AGENCY FUNDS $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties Not Itemized $3,116,250 $3,116,250 $3,116,250

Page 43: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 43 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $22,810,104 $22,810,104 $22,810,104

State Funds Transfers $22,480,104 $22,480,104 $22,480,104

Agency to Agency Contracts $1,168,519 $1,168,519 $1,168,519

Health Insurance Payments $21,311,585 $21,311,585 $21,311,585

Federal Funds Transfers $330,000 $330,000 $330,000

FF Medical Assistance Program CFDA93.778 $330,000 $330,000 $330,000

TOTAL PUBLIC FUNDS $394,059,740 $394,059,740 $394,059,740

83.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,677 $1,677 $1,677

83.2 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Departmental Administration and

Program Support program to initiate contract services with an external firm for mandatory nursing home

audits. State General Funds $1,108,358 $1,108,358

83.3 Transfer funds from the Medicaid: Low-Income Medicaid program to the Departmental Administration and

Program Support program to evaluate cost-saving measures through accurate diagnosis of ADHD through

NEBA and report back to the Georgia General Assembly by July 1, 2017. State General Funds $150,000 $150,000

83.100 -Departmental Administration and Program Support Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all departmental programs.

TOTAL STATE FUNDS $63,265,991 $64,524,349 $64,524,349

State General Funds $63,265,991 $64,524,349 $64,524,349

TOTAL FEDERAL FUNDS $304,869,072 $304,869,072 $304,869,072

Federal Funds Not Itemized $1,921,233 $1,921,233 $1,921,233

Medical Assistance Program CFDA93.778 $268,755,764 $268,755,764 $268,755,764

State Children's Insurance Program CFDA93.767 $34,192,075 $34,192,075 $34,192,075

TOTAL AGENCY FUNDS $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties $3,116,250 $3,116,250 $3,116,250

Sanctions, Fines, and Penalties Not Itemized $3,116,250 $3,116,250 $3,116,250

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $22,810,104 $22,810,104 $22,810,104

State Funds Transfers $22,480,104 $22,480,104 $22,480,104

Agency to Agency Contracts $1,168,519 $1,168,519 $1,168,519

Health Insurance Payments $21,311,585 $21,311,585 $21,311,585

Federal Funds Transfers $330,000 $330,000 $330,000

FF Medical Assistance Program CFDA93.778 $330,000 $330,000 $330,000

TOTAL PUBLIC FUNDS $394,061,417 $395,319,775 $395,319,775

Georgia Board of Dentistry Continuation Budget

The purpose of this appropriation is to protect public health by licensing qualified applicants as dentists and dental hygienists, regulating the

practice of dentistry, investigating complaints, and taking appropriate disciplinary action when warranted.

TOTAL STATE FUNDS $818,684 $818,684 $818,684

State General Funds $818,684 $818,684 $818,684

TOTAL PUBLIC FUNDS $818,684 $818,684 $818,684

84.1 Increase funds for personnel to retain criminal investigators. State General Funds $1,389 $1,389 $1,389

84.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $45 $45 $45

84.100 -Georgia Board of Dentistry Appropriation (HB 43)

The purpose of this appropriation is to protect public health by licensing qualified applicants as dentists and dental hygienists, regulating the

practice of dentistry, investigating complaints, and taking appropriate disciplinary action when warranted.

TOTAL STATE FUNDS $820,118 $820,118 $820,118

State General Funds $820,118 $820,118 $820,118

TOTAL PUBLIC FUNDS $820,118 $820,118 $820,118

Georgia State Board of Pharmacy Continuation Budget

The purpose of this appropriation is to protect public health by licensing qualified pharmacists and pharmacies, regulating the practice of

pharmacy, investigating complaints, and taking appropriate disciplinary actions when warranted.

Page 44: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 44 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $756,419 $756,419 $756,419

State General Funds $756,419 $756,419 $756,419

TOTAL PUBLIC FUNDS $756,419 $756,419 $756,419

85.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $49 $49 $49

85.100 -Georgia State Board of Pharmacy Appropriation (HB 43)

The purpose of this appropriation is to protect public health by licensing qualified pharmacists and pharmacies, regulating the practice of

pharmacy, investigating complaints, and taking appropriate disciplinary actions when warranted.

TOTAL STATE FUNDS $756,468 $756,468 $756,468

State General Funds $756,468 $756,468 $756,468

TOTAL PUBLIC FUNDS $756,468 $756,468 $756,468

Health Care Access and Improvement Continuation Budget

The purpose of this appropriation is to provide grants and other support services for programs that seek to improve health access and

outcomes in rural and underserved areas of Georgia through the State Office of Rural Health, the various commissions of the Office of Health

Improvement, and the Office of Health Information Technology and Transparency.

TOTAL STATE FUNDS $11,609,372 $11,609,372 $11,609,372

State General Funds $11,609,372 $11,609,372 $11,609,372

TOTAL FEDERAL FUNDS $16,446,551 $16,446,551 $16,446,551

Federal Funds Not Itemized $16,030,301 $16,030,301 $16,030,301

Medical Assistance Program CFDA93.778 $416,250 $416,250 $416,250

TOTAL PUBLIC FUNDS $28,055,923 $28,055,923 $28,055,923

86.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $187 $187 $187

86.2 Reduce funds for the Patient Centered Medical Home (PCMH) grant program to account for unawarded grant

funds. State General Funds ($210,000) $0

86.100 -Health Care Access and Improvement Appropriation (HB 43)

The purpose of this appropriation is to provide grants and other support services for programs that seek to improve health access and

outcomes in rural and underserved areas of Georgia through the State Office of Rural Health, the various commissions of the Office of Health

Improvement, and the Office of Health Information Technology and Transparency.

TOTAL STATE FUNDS $11,609,559 $11,399,559 $11,609,559

State General Funds $11,609,559 $11,399,559 $11,609,559

TOTAL FEDERAL FUNDS $16,446,551 $16,446,551 $16,446,551

Federal Funds Not Itemized $16,030,301 $16,030,301 $16,030,301

Medical Assistance Program CFDA93.778 $416,250 $416,250 $416,250

TOTAL PUBLIC FUNDS $28,056,110 $27,846,110 $28,056,110

Healthcare Facility Regulation Continuation Budget

The purpose of this appropriation is to inspect and license long term care and health care facilities.

TOTAL STATE FUNDS $11,010,519 $11,010,519 $11,010,519

State General Funds $11,010,519 $11,010,519 $11,010,519

TOTAL FEDERAL FUNDS $9,638,318 $9,638,318 $9,638,318

Federal Funds Not Itemized $5,904,653 $5,904,653 $5,904,653

Medical Assistance Program CFDA93.778 $3,733,665 $3,733,665 $3,733,665

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $20,748,837 $20,748,837 $20,748,837

87.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $751 $751 $751

Page 45: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 45 of 182 Drafted by Senate Budget and Evaluation Office

87.2 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Healthcare Facility Regulation

program to provide an increase in the salaries for nurse surveyors. State General Funds $767,927 $767,927

Medical Assistance Program CFDA93.778 $881,724 $881,724

Total Public Funds: $1,649,651 $1,649,651

87.100 -Healthcare Facility Regulation Appropriation (HB 43)

The purpose of this appropriation is to inspect and license long term care and health care facilities.

TOTAL STATE FUNDS $11,011,270 $11,779,197 $11,779,197

State General Funds $11,011,270 $11,779,197 $11,779,197

TOTAL FEDERAL FUNDS $9,638,318 $10,520,042 $10,520,042

Federal Funds Not Itemized $5,904,653 $5,904,653 $5,904,653

Medical Assistance Program CFDA93.778 $3,733,665 $4,615,389 $4,615,389

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $20,749,588 $22,399,239 $22,399,239

Indigent Care Trust Fund Continuation Budget

The purpose of this appropriation is to support rural and other healthcare providers, primarily hospitals that serve medically indigent

Georgians.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $257,075,969 $257,075,969 $257,075,969

Medical Assistance Program CFDA93.778 $257,075,969 $257,075,969 $257,075,969

TOTAL AGENCY FUNDS $142,586,524 $142,586,524 $142,586,524

Intergovernmental Transfers $139,386,524 $139,386,524 $139,386,524

Hospital Authorities $139,386,524 $139,386,524 $139,386,524

Sales and Services $3,200,000 $3,200,000 $3,200,000

Sales and Services Not Itemized $3,200,000 $3,200,000 $3,200,000

TOTAL PUBLIC FUNDS $399,662,493 $399,662,493 $399,662,493

88.1 Utilize Tenet settlement agreement funds to provide match for Disproportionate Share Hospital (DSH)

payments for private deemed and non-deemed hospitals. Medical Assistance Program CFDA93.778 $24,974,097 $24,974,097 $24,974,097

Rebates, Refunds, and Reimbursements Not Itemized $11,564,450 $11,564,450 $11,564,450

Total Public Funds: $36,538,547 $36,538,547 $36,538,547

88.2 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Indigent Care Trust Fund program

to provide match for Disproportionate Share Hospital (DSH) payments for private deemed and non-deemed

hospitals. State General Funds $11,057,334

Medical Assistance Program CFDA93.778 $23,292,897

Total Public Funds: $34,350,231

88.100 -Indigent Care Trust Fund Appropriation (HB 43)

The purpose of this appropriation is to support rural and other healthcare providers, primarily hospitals that serve medically indigent

Georgians.

TOTAL STATE FUNDS $0 $0 $11,057,334

State General Funds $0 $0 $11,057,334

TOTAL FEDERAL FUNDS $282,050,066 $282,050,066 $305,342,963

Medical Assistance Program CFDA93.778 $282,050,066 $282,050,066 $305,342,963

TOTAL AGENCY FUNDS $154,150,974 $154,150,974 $154,150,974

Intergovernmental Transfers $139,386,524 $139,386,524 $139,386,524

Hospital Authorities $139,386,524 $139,386,524 $139,386,524

Rebates, Refunds, and Reimbursements $11,564,450 $11,564,450 $11,564,450

Rebates, Refunds, and Reimbursements Not Itemized $11,564,450 $11,564,450 $11,564,450

Sales and Services $3,200,000 $3,200,000 $3,200,000

Sales and Services Not Itemized $3,200,000 $3,200,000 $3,200,000

TOTAL PUBLIC FUNDS $436,201,040 $436,201,040 $470,551,271

Medicaid: Aged, Blind, and Disabled Continuation Budget

Page 46: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 46 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide health care access primarily to elderly and disabled individuals. There is also hereby

appropriated to the Department of Community Health a specific sum of money equal to all the provider fees paid to the Indigent Care Trust

Fund created pursuant to Article 6A of chapter 8 of Title 31. The sum of money is appropriated for payments for nursing homes pursuant to

Article 6A.

TOTAL STATE FUNDS $1,658,525,268 $1,658,525,268 $1,658,525,268

State General Funds $1,454,501,983 $1,454,501,983 $1,454,501,983

Tobacco Settlement Funds $6,191,806 $6,191,806 $6,191,806

Nursing Home Provider Fees $167,969,114 $167,969,114 $167,969,114

Hospital Provider Fee $29,862,365 $29,862,365 $29,862,365

TOTAL FEDERAL FUNDS $3,449,809,344 $3,449,809,344 $3,449,809,344

Federal Funds Not Itemized $2,787,214 $2,787,214 $2,787,214

Medical Assistance Program CFDA93.778 $3,447,022,130 $3,447,022,130 $3,447,022,130

TOTAL AGENCY FUNDS $62,342,988 $62,342,988 $62,342,988

Intergovernmental Transfers $62,342,988 $62,342,988 $62,342,988

Hospital Authorities $62,342,988 $62,342,988 $62,342,988

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $267,288,632 $267,288,632 $267,288,632

State Funds Transfers $267,288,632 $267,288,632 $267,288,632

Optional Medicaid Services Payments $267,288,632 $267,288,632 $267,288,632

TOTAL PUBLIC FUNDS $5,437,966,232 $5,437,966,232 $5,437,966,232

89.1 Increase funds to reflect projected FY2017 Nursing Home Provider Fee revenue. Medical Assistance Program CFDA93.778 $6,177,536 $6,177,536

Nursing Home Provider Fees $2,933,874 $2,933,874 $2,933,874

Total Public Funds: $2,933,874 $9,111,410 $9,111,410

89.2 Increase funds to reflect additional revenue from hospital provider payments. Medical Assistance Program CFDA93.778 $967,340 $967,340 $967,340

Hospital Provider Fee $459,415 $459,415 $459,415

Total Public Funds: $1,426,755 $1,426,755 $1,426,755

89.3 Utilize Tenet settlement agreement funds for the hold harmless provision in Medicare Part B premiums. Medical Assistance Program CFDA93.778 $6,702,053 $6,702,053 $6,702,053

Rebates, Refunds, and Reimbursements Not Itemized $3,182,981 $3,182,981 $3,182,981

Total Public Funds: $9,885,034 $9,885,034 $9,885,034

89.4 Utilize Tenet settlement agreement funds to reflect projected increase in Medicare Part D Clawback payment. Rebates, Refunds, and Reimbursements Not Itemized $3,701,499 $3,701,499 $3,701,499

89.5 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Departmental Administration and

Program Support program to initiate contract services with an external firm for mandatory nursing home

audits. State General Funds ($1,108,358) ($1,108,358)

89.6 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Healthcare Facility Regulation

program to provide an increase in the salaries for nurse surveyors. State General Funds ($767,927) ($767,927)

Medical Assistance Program CFDA93.778 ($881,724) ($881,724)

Total Public Funds: ($1,649,651) ($1,649,651)

89.7 Reduce funds. State General Funds ($748,139) ($748,139)

Medical Assistance Program CFDA93.778 ($1,575,274) ($1,575,274)

Total Public Funds: ($2,323,413) ($2,323,413)

89.8 Transfer funds from the Medicaid: Aged, Blind and Disabled program to the Indigent Care Trust Fund program

to provide match for Disproportionate Share Hospital (DSH) payments for private deemed and non-deemed

hospitals. State General Funds ($11,057,334)

Medical Assistance Program CFDA93.778 ($23,292,897)

Total Public Funds: ($34,350,231)

89.100 -Medicaid: Aged, Blind, and Disabled Appropriation (HB 43)

The purpose of this appropriation is to provide health care access primarily to elderly and disabled individuals. There is also hereby

appropriated to the Department of Community Health a specific sum of money equal to all the provider fees paid to the Indigent Care Trust

Fund created pursuant to Article 6A of chapter 8 of Title 31. The sum of money is appropriated for payments for nursing homes pursuant to

Article 6A.

TOTAL STATE FUNDS $1,661,918,557 $1,659,294,133 $1,648,236,799

State General Funds $1,454,501,983 $1,451,877,559 $1,440,820,225

Tobacco Settlement Funds $6,191,806 $6,191,806 $6,191,806

Page 47: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 47 of 182 Drafted by Senate Budget and Evaluation Office

Nursing Home Provider Fees $170,902,988 $170,902,988 $170,902,988

Hospital Provider Fee $30,321,780 $30,321,780 $30,321,780

TOTAL FEDERAL FUNDS $3,457,478,737 $3,461,199,275 $3,437,906,378

Federal Funds Not Itemized $2,787,214 $2,787,214 $2,787,214

Medical Assistance Program CFDA93.778 $3,454,691,523 $3,458,412,061 $3,435,119,164

TOTAL AGENCY FUNDS $69,227,468 $69,227,468 $69,227,468

Intergovernmental Transfers $62,342,988 $62,342,988 $62,342,988

Hospital Authorities $62,342,988 $62,342,988 $62,342,988

Rebates, Refunds, and Reimbursements $6,884,480 $6,884,480 $6,884,480

Rebates, Refunds, and Reimbursements Not Itemized $6,884,480 $6,884,480 $6,884,480

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $267,288,632 $267,288,632 $267,288,632

State Funds Transfers $267,288,632 $267,288,632 $267,288,632

Optional Medicaid Services Payments $267,288,632 $267,288,632 $267,288,632

TOTAL PUBLIC FUNDS $5,455,913,394 $5,457,009,508 $5,422,659,277

Medicaid: Low-Income Medicaid Continuation Budget

The purpose of this appropriation is to provide healthcare access primarily to low-income individuals.

TOTAL STATE FUNDS $1,389,894,790 $1,389,894,790 $1,389,894,790

State General Funds $1,041,871,968 $1,041,871,968 $1,041,871,968

Tobacco Settlement Funds $93,892,175 $93,892,175 $93,892,175

Hospital Provider Fee $254,130,647 $254,130,647 $254,130,647

TOTAL FEDERAL FUNDS $2,901,209,938 $2,901,209,938 $2,901,209,938

Medical Assistance Program CFDA93.778 $2,901,209,938 $2,901,209,938 $2,901,209,938

TOTAL AGENCY FUNDS $12,328,316 $12,328,316 $12,328,316

Intergovernmental Transfers $12,328,316 $12,328,316 $12,328,316

Hospital Authorities $12,328,316 $12,328,316 $12,328,316

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $13,416,847 $13,416,847 $13,416,847

State Funds Transfers $13,416,847 $13,416,847 $13,416,847

Optional Medicaid Services Payments $13,416,847 $13,416,847 $13,416,847

TOTAL PUBLIC FUNDS $4,316,849,891 $4,316,849,891 $4,316,849,891

90.1 Increase funds to reflect additional revenue from hospital provider payments. Medical Assistance Program CFDA93.778 $7,953,692 $7,953,692 $7,953,692

Hospital Provider Fee $3,768,417 $3,768,417 $3,768,417

Total Public Funds: $11,722,109 $11,722,109 $11,722,109

90.2 Transfer funds from the Medicaid: Low-Income Medicaid program to the Departmental Administration and

Program Support program to evaluate cost-saving measures through accurate diagnosis of ADHD through

NEBA and report back to the Georgia General Assembly by July 1, 2017. State General Funds ($150,000) ($150,000)

90.100 -Medicaid: Low-Income Medicaid Appropriation (HB 43)

The purpose of this appropriation is to provide healthcare access primarily to low-income individuals.

TOTAL STATE FUNDS $1,393,663,207 $1,393,513,207 $1,393,513,207

State General Funds $1,041,871,968 $1,041,721,968 $1,041,721,968

Tobacco Settlement Funds $93,892,175 $93,892,175 $93,892,175

Hospital Provider Fee $257,899,064 $257,899,064 $257,899,064

TOTAL FEDERAL FUNDS $2,909,163,630 $2,909,163,630 $2,909,163,630

Medical Assistance Program CFDA93.778 $2,909,163,630 $2,909,163,630 $2,909,163,630

TOTAL AGENCY FUNDS $12,328,316 $12,328,316 $12,328,316

Intergovernmental Transfers $12,328,316 $12,328,316 $12,328,316

Hospital Authorities $12,328,316 $12,328,316 $12,328,316

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $13,416,847 $13,416,847 $13,416,847

State Funds Transfers $13,416,847 $13,416,847 $13,416,847

Optional Medicaid Services Payments $13,416,847 $13,416,847 $13,416,847

TOTAL PUBLIC FUNDS $4,328,572,000 $4,328,422,000 $4,328,422,000

PeachCare Continuation Budget

The purpose of this appropriation is to provide health insurance coverage for qualified low-income Georgia children.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $424,110,591 $424,110,591 $424,110,591

State Children's Insurance Program CFDA93.767 $424,110,591 $424,110,591 $424,110,591

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $151,783 $151,783 $151,783

Page 48: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 48 of 182 Drafted by Senate Budget and Evaluation Office

State Funds Transfers $151,783 $151,783 $151,783

Optional Medicaid Services Payments $151,783 $151,783 $151,783

TOTAL PUBLIC FUNDS $424,262,374 $424,262,374 $424,262,374

91.100 -PeachCare Appropriation (HB 43)

The purpose of this appropriation is to provide health insurance coverage for qualified low-income Georgia children.

TOTAL FEDERAL FUNDS $424,110,591 $424,110,591 $424,110,591

State Children's Insurance Program CFDA93.767 $424,110,591 $424,110,591 $424,110,591

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $151,783 $151,783 $151,783

State Funds Transfers $151,783 $151,783 $151,783

Optional Medicaid Services Payments $151,783 $151,783 $151,783

TOTAL PUBLIC FUNDS $424,262,374 $424,262,374 $424,262,374

State Health Benefit Plan Continuation Budget

The purpose of this appropriation is to provide a healthcare benefit for teachers and state employees that is competitive with other

commercial benefit plans in quality of care and access to providers; and to provide for the efficient management of provider fees and

utilization rates.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,273,565,552 $3,273,565,552 $3,273,565,552

State Funds Transfers $3,273,565,552 $3,273,565,552 $3,273,565,552

Health Insurance Payments $3,273,565,552 $3,273,565,552 $3,273,565,552

TOTAL PUBLIC FUNDS $3,273,565,552 $3,273,565,552 $3,273,565,552

92.1 Increase funds to reflect membership, medical services utilization, and medical trend changes since the

previous projection. Health Insurance Payments $126,049,802 $126,049,802 $126,049,802

92.2 Increase funds to reflect 2.5% average increase in employee premiums for non-Medicare Advantage plans,

effective January 1, 2017. Health Insurance Payments $7,200,000 $7,200,000 $7,200,000

92.3 Increase funds to reflect $20 premium increase for Medicare Advantage (MA) premium plan members,

effective January 1, 2017. Health Insurance Payments $5,283,000 $5,283,000 $5,283,000

92.4 Increase funds to raise the five year benefit limit for children's hearing aids from $3,000 to $6,000. Health Insurance Payments $4,736 $4,736 $4,736

92.5 Reduce funds to reflect savings attributable to Medicare Advantage (MA) rates in Plan Year 2017. Health Insurance Payments ($8,912,000) ($8,912,000) ($8,912,000)

92.6 Reduce funds to reflect projected Dependent Verification Audit savings. Health Insurance Payments ($17,607,871) ($17,607,871) ($17,607,871)

92.7 Reduce funds to reflect plan savings attributable to Pharmacy Benefit Management strategies such as

enhanced compound pharmacy management. Health Insurance Payments ($39,113,000) ($39,113,000) ($39,113,000)

92.100 -State Health Benefit Plan Appropriation (HB 43)

The purpose of this appropriation is to provide a healthcare benefit for teachers and state employees that is competitive with other

commercial benefit plans in quality of care and access to providers; and to provide for the efficient management of provider fees and

utilization rates.

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,346,470,219 $3,346,470,219 $3,346,470,219

State Funds Transfers $3,346,470,219 $3,346,470,219 $3,346,470,219

Health Insurance Payments $3,346,470,219 $3,346,470,219 $3,346,470,219

TOTAL PUBLIC FUNDS $3,346,470,219 $3,346,470,219 $3,346,470,219

Physician Workforce, Georgia Board for: Board

Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all agency programs.

Page 49: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 49 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $981,797 $981,797 $981,797

State General Funds $981,797 $981,797 $981,797

TOTAL PUBLIC FUNDS $981,797 $981,797 $981,797

93.1 Reduce funds to reflect personnel savings. State General Funds ($35,000) ($35,000)

93.100 -Physician Workforce, Georgia Board for: Board

Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to all agency programs.

TOTAL STATE FUNDS $981,797 $946,797 $946,797

State General Funds $981,797 $946,797 $946,797

TOTAL PUBLIC FUNDS $981,797 $946,797 $946,797

Physician Workforce, Georgia Board for: Graduate Medical

Education Continuation Budget

The purpose of this appropriation is to address the physician workforce needs of Georgia communities through the support and development

of medical education programs.

TOTAL STATE FUNDS $11,185,863 $11,185,863 $11,185,863

State General Funds $11,185,863 $11,185,863 $11,185,863

TOTAL PUBLIC FUNDS $11,185,863 $11,185,863 $11,185,863

94.1 Utilize existing funds to expand the Family Medicine Accelerated Curriculum Training program at Memorial

University Medical Center. (H:YES)(S:YES) State General Funds $0 $0

94.100 -Physician Workforce, Georgia Board for: Graduate

Medical Education Appropriation (HB 43)

The purpose of this appropriation is to address the physician workforce needs of Georgia communities through the support and development

of medical education programs.

TOTAL STATE FUNDS $11,185,863 $11,185,863 $11,185,863

State General Funds $11,185,863 $11,185,863 $11,185,863

TOTAL PUBLIC FUNDS $11,185,863 $11,185,863 $11,185,863

Physician Workforce, Georgia Board for: Mercer School of

Medicine Grant Continuation Budget

The purpose of this appropriation is to provide funding for the Mercer University School of Medicine to help ensure an adequate supply of

primary and other needed physician specialists through a public/private partnership with the State of Georgia.

TOTAL STATE FUNDS $24,039,911 $24,039,911 $24,039,911

State General Funds $24,039,911 $24,039,911 $24,039,911

TOTAL PUBLIC FUNDS $24,039,911 $24,039,911 $24,039,911

95.100 -Physician Workforce, Georgia Board for: Mercer

School of Medicine Grant Appropriation (HB 43)

The purpose of this appropriation is to provide funding for the Mercer University School of Medicine to help ensure an adequate supply of

primary and other needed physician specialists through a public/private partnership with the State of Georgia.

TOTAL STATE FUNDS $24,039,911 $24,039,911 $24,039,911

State General Funds $24,039,911 $24,039,911 $24,039,911

TOTAL PUBLIC FUNDS $24,039,911 $24,039,911 $24,039,911

Physician Workforce, Georgia Board for: Morehouse

School of Medicine Grant Continuation Budget

The purpose of this appropriation is to provide funding for the Morehouse School of Medicine and affiliated hospitals to help ensure an

adequate supply of primary and other needed physician specialists through a public/private partnership with the State of Georgia.

Page 50: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 50 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $23,971,870 $23,971,870 $23,971,870

State General Funds $23,971,870 $23,971,870 $23,971,870

TOTAL PUBLIC FUNDS $23,971,870 $23,971,870 $23,971,870

96.100 -Physician Workforce, Georgia Board for: Morehouse

School of Medicine Grant Appropriation (HB 43)

The purpose of this appropriation is to provide funding for the Morehouse School of Medicine and affiliated hospitals to help ensure an

adequate supply of primary and other needed physician specialists through a public/private partnership with the State of Georgia.

TOTAL STATE FUNDS $23,971,870 $23,971,870 $23,971,870

State General Funds $23,971,870 $23,971,870 $23,971,870

TOTAL PUBLIC FUNDS $23,971,870 $23,971,870 $23,971,870

Physician Workforce, Georgia Board for: Physicians for

Rural Areas Continuation Budget

The purpose of this appropriation is to ensure an adequate supply of physicians in rural areas of the state, and to provide a program of aid to

promising medical students.

TOTAL STATE FUNDS $1,710,000 $1,710,000 $1,710,000

State General Funds $1,710,000 $1,710,000 $1,710,000

TOTAL PUBLIC FUNDS $1,710,000 $1,710,000 $1,710,000

97.100 -Physician Workforce, Georgia Board for: Physicians

for Rural Areas Appropriation (HB 43)

The purpose of this appropriation is to ensure an adequate supply of physicians in rural areas of the state, and to provide a program of aid to

promising medical students.

TOTAL STATE FUNDS $1,710,000 $1,710,000 $1,710,000

State General Funds $1,710,000 $1,710,000 $1,710,000

TOTAL PUBLIC FUNDS $1,710,000 $1,710,000 $1,710,000

Physician Workforce, Georgia Board for: Undergraduate

Medical Education Continuation Budget

The purpose of this appropriation is to ensure an adequate supply of primary care and other needed physician specialists through a

public/private partnership with medical schools in Georgia.

TOTAL STATE FUNDS $2,437,218 $2,437,218 $2,437,218

State General Funds $2,437,218 $2,437,218 $2,437,218

TOTAL PUBLIC FUNDS $2,437,218 $2,437,218 $2,437,218

98.100 -Physician Workforce, Georgia Board for:

Undergraduate Medical Education Appropriation (HB 43)

The purpose of this appropriation is to ensure an adequate supply of primary care and other needed physician specialists through a

public/private partnership with medical schools in Georgia.

TOTAL STATE FUNDS $2,437,218 $2,437,218 $2,437,218

State General Funds $2,437,218 $2,437,218 $2,437,218

TOTAL PUBLIC FUNDS $2,437,218 $2,437,218 $2,437,218

Georgia Composite Medical Board Continuation Budget

The purpose of this appropriation is to license qualified applicants as physicians, physician's assistants, respiratory care professionals,

perfusionists, acupuncturists, orthotists, prosthetists, and auricular (ear) detoxification specialists. Also, investigate complaints and discipline

those who violate the Medical Practice Act or other laws governing the professional behavior of the Board licensees.

TOTAL STATE FUNDS $2,398,841 $2,398,841 $2,398,841

State General Funds $2,398,841 $2,398,841 $2,398,841

TOTAL AGENCY FUNDS $300,000 $300,000 $300,000

Sales and Services $300,000 $300,000 $300,000

Sales and Services Not Itemized $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $2,698,841 $2,698,841 $2,698,841

Page 51: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 51 of 182 Drafted by Senate Budget and Evaluation Office

99.1 Increase funds for personnel to retain criminal investigators. State General Funds $24,687 $24,687 $24,687

99.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $50 $50 $50

99.100 -Georgia Composite Medical Board Appropriation (HB 43)

The purpose of this appropriation is to license qualified applicants as physicians, physician's assistants, respiratory care professionals,

perfusionists, acupuncturists, orthotists, prosthetists, and auricular (ear) detoxification specialists. Also, investigate complaints and discipline

those who violate the Medical Practice Act or other laws governing the professional behavior of the Board licensees.

TOTAL STATE FUNDS $2,423,578 $2,423,578 $2,423,578

State General Funds $2,423,578 $2,423,578 $2,423,578

TOTAL AGENCY FUNDS $300,000 $300,000 $300,000

Sales and Services $300,000 $300,000 $300,000

Sales and Services Not Itemized $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $2,723,578 $2,723,578 $2,723,578

Drugs and Narcotics Agency, Georgia Continuation Budget

The purpose of this appropriation is to protect the health, safety, and welfare of the general public by providing an enforcement presence to

oversee all laws and regulations pertaining to controlled substances and dangerous drugs.

TOTAL STATE FUNDS $2,214,677 $2,214,677 $2,214,677

State General Funds $2,214,677 $2,214,677 $2,214,677

TOTAL PUBLIC FUNDS $2,214,677 $2,214,677 $2,214,677

100.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $337 $337 $337

100.100 -Drugs and Narcotics Agency, Georgia Appropriation (HB 43)

The purpose of this appropriation is to protect the health, safety, and welfare of the general public by providing an enforcement presence to

oversee all laws and regulations pertaining to controlled substances and dangerous drugs.

TOTAL STATE FUNDS $2,215,014 $2,215,014 $2,215,014

State General Funds $2,215,014 $2,215,014 $2,215,014

TOTAL PUBLIC FUNDS $2,215,014 $2,215,014 $2,215,014

Section 18: Community Supervision, Department of

Section Total - Continuation

TOTAL STATE FUNDS $160,518,678 $160,518,678 $160,518,678

State General Funds $160,518,678 $160,518,678 $160,518,678

TOTAL AGENCY FUNDS $10,000 $10,000 $10,000

Sales and Services $10,000 $10,000 $10,000

Sales and Services Not Itemized $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $160,528,678 $160,528,678 $160,528,678

Section Total - Final TOTAL STATE FUNDS $171,730,538 $171,730,538 $171,730,538

State General Funds $171,730,538 $171,730,538 $171,730,538

TOTAL AGENCY FUNDS $10,000 $10,000 $10,000

Sales and Services $10,000 $10,000 $10,000

Sales and Services Not Itemized $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $171,740,538 $171,740,538 $171,740,538

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for the agency.

TOTAL STATE FUNDS $9,137,028 $9,137,028 $9,137,028

State General Funds $9,137,028 $9,137,028 $9,137,028

TOTAL PUBLIC FUNDS $9,137,028 $9,137,028 $9,137,028

Page 52: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 52 of 182 Drafted by Senate Budget and Evaluation Office

101.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $29,131 $29,131 $29,131

101.2 Increase funds for personnel to retain criminal investigators. State General Funds $13,090 $13,090 $13,090

101.3 Increase funds to reflect an adjustment in merit system assessments. State General Funds $9,204 $9,204 $9,204

101.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for the agency.

TOTAL STATE FUNDS $9,188,453 $9,188,453 $9,188,453

State General Funds $9,188,453 $9,188,453 $9,188,453

TOTAL PUBLIC FUNDS $9,188,453 $9,188,453 $9,188,453

Field Services Continuation Budget

The purpose of this appropriation is to protect and serve Georgia citizens through effective and efficient offender supervision in communities,

while providing opportunities for successful outcomes.

TOTAL STATE FUNDS $145,584,620 $145,584,620 $145,584,620

State General Funds $145,584,620 $145,584,620 $145,584,620

TOTAL AGENCY FUNDS $10,000 $10,000 $10,000

Sales and Services $10,000 $10,000 $10,000

Sales and Services Not Itemized $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $145,594,620 $145,594,620 $145,594,620

102.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $9,635,053 $9,635,053 $9,635,053

102.2 Increase funds for personnel to retain criminal investigators. State General Funds $211,473 $211,473 $211,473

102.3 Increase funds to reflect an adjustment in merit system assessments. State General Funds $156,159 $156,159 $156,159

102.4 Increase funds for one-time funding to replace 33 vehicles and purchase 12 new vehicles. State General Funds $1,125,000 $1,125,000 $1,125,000

102.100 -Field Services Appropriation (HB 43)

The purpose of this appropriation is to protect and serve Georgia citizens through effective and efficient offender supervision in communities,

while providing opportunities for successful outcomes.

TOTAL STATE FUNDS $156,712,305 $156,712,305 $156,712,305

State General Funds $156,712,305 $156,712,305 $156,712,305

TOTAL AGENCY FUNDS $10,000 $10,000 $10,000

Sales and Services $10,000 $10,000 $10,000

Sales and Services Not Itemized $10,000 $10,000 $10,000

TOTAL PUBLIC FUNDS $156,722,305 $156,722,305 $156,722,305

Governor’s Office of Transition, Support and Reentry Continuation Budget

The purpose of this appropriation is to provide a collaboration of governmental and nongovernmental stakeholders to develop and execute a

systematic reentry plan for Georgia offenders and ensure the delivery of services to reduce recidivism and support the success of returning

citizens.

TOTAL STATE FUNDS $4,775,054 $4,775,054 $4,775,054

State General Funds $4,775,054 $4,775,054 $4,775,054

TOTAL PUBLIC FUNDS $4,775,054 $4,775,054 $4,775,054

103.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $8,973 $8,973 $8,973

103.2 Increase funds for personnel to retain criminal investigators. State General Funds $17,782 $17,782 $17,782

103.3 Increase funds to reflect an adjustment in merit system assessments. State General Funds $5,000 $5,000 $5,000

Page 53: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 53 of 182 Drafted by Senate Budget and Evaluation Office

103.4 Pursuant to SB367 (2016 Session) the Governor's Office of Transition, Support, and Reentry (GOTSR) shall no

longer be attached to the Department of Community Supervision for administrative purposes. (G:YES)(H and

S:YES; Pursuant to SB367 (2016 Session) the Governor's Office of Transition, Support, and Reentry (GOTSR)

shall be recognized as a program in the Department of Community Supervision) State General Funds $0 $0 $0

103.100 -Governor’s Office of Transition, Support and Reentry Appropriation (HB 43)

The purpose of this appropriation is to provide a collaboration of governmental and nongovernmental stakeholders to develop and execute a

systematic reentry plan for Georgia offenders and ensure the delivery of services to reduce recidivism and support the success of returning

citizens.

TOTAL STATE FUNDS $4,806,809 $4,806,809 $4,806,809

State General Funds $4,806,809 $4,806,809 $4,806,809

TOTAL PUBLIC FUNDS $4,806,809 $4,806,809 $4,806,809

Misdemeanor Probation Continuation Budget

The purpose of this appropriation is to provide regulation of all governmental and private misdemeanor probation providers through

inspection and investigation.

TOTAL STATE FUNDS $629,988 $629,988 $629,988

State General Funds $629,988 $629,988 $629,988

TOTAL PUBLIC FUNDS $629,988 $629,988 $629,988

104.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $739 $739 $739

104.100 -Misdemeanor Probation Appropriation (HB 43)

The purpose of this appropriation is to provide regulation of all governmental and private misdemeanor probation providers through

inspection and investigation.

TOTAL STATE FUNDS $630,727 $630,727 $630,727

State General Funds $630,727 $630,727 $630,727

TOTAL PUBLIC FUNDS $630,727 $630,727 $630,727

Family Violence, Georgia Commission on Continuation Budget

The purpose of this appropriation is to provide for the study and evaluation of needs and services relating to family violence in Georgia,

develop models for community task forces on family violence, provide training and continuing education on the dynamics of family violence,

and develop standards to be used in the certification and regulation of Family Violence Intervention Programs.

TOTAL STATE FUNDS $391,988 $391,988 $391,988

State General Funds $391,988 $391,988 $391,988

TOTAL PUBLIC FUNDS $391,988 $391,988 $391,988

105.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $256 $256 $256

105.100 -Family Violence, Georgia Commission on Appropriation (HB 43)

The purpose of this appropriation is to provide for the study and evaluation of needs and services relating to family violence in Georgia,

develop models for community task forces on family violence, provide training and continuing education on the dynamics of family violence,

and develop standards to be used in the certification and regulation of Family Violence Intervention Programs.

TOTAL STATE FUNDS $392,244 $392,244 $392,244

State General Funds $392,244 $392,244 $392,244

TOTAL PUBLIC FUNDS $392,244 $392,244 $392,244

Section 19: Corrections, Department of

Section Total - Continuation

TOTAL STATE FUNDS $1,122,345,607 $1,122,345,607 $1,122,345,607

State General Funds $1,122,345,607 $1,122,345,607 $1,122,345,607

TOTAL FEDERAL FUNDS $170,555 $170,555 $170,555

Federal Funds Not Itemized $170,555 $170,555 $170,555

Page 54: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 54 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $13,564,603 $13,564,603 $13,564,603

Sales and Services $13,564,603 $13,564,603 $13,564,603

Sales and Services Not Itemized $13,564,603 $13,564,603 $13,564,603

TOTAL PUBLIC FUNDS $1,136,080,765 $1,136,080,765 $1,136,080,765

Section Total - Final TOTAL STATE FUNDS $1,162,080,739 $1,162,080,739 $1,161,980,739

State General Funds $1,162,080,739 $1,162,080,739 $1,161,980,739

TOTAL FEDERAL FUNDS $170,555 $170,555 $170,555

Federal Funds Not Itemized $170,555 $170,555 $170,555

TOTAL AGENCY FUNDS $13,564,603 $13,564,603 $13,564,603

Sales and Services $13,564,603 $13,564,603 $13,564,603

Sales and Services Not Itemized $13,564,603 $13,564,603 $13,564,603

TOTAL PUBLIC FUNDS $1,175,815,897 $1,175,815,897 $1,175,715,897

County Jail Subsidy Continuation Budget

The purpose of this appropriation is to reimburse counties for the costs of incarcerating state prisoners in their local facilities after sentencing.

TOTAL STATE FUNDS $5,000 $5,000 $5,000

State General Funds $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $5,000 $5,000 $5,000

106.100 -County Jail Subsidy Appropriation (HB 43)

The purpose of this appropriation is to reimburse counties for the costs of incarcerating state prisoners in their local facilities after sentencing.

TOTAL STATE FUNDS $5,000 $5,000 $5,000

State General Funds $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $5,000 $5,000 $5,000

Departmental Administration Continuation Budget

The purpose of this appropriation is to protect and serve the citizens of Georgia by providing an effective and efficient department that

administers a balanced correctional system.

TOTAL STATE FUNDS $36,212,962 $36,212,962 $36,212,962

State General Funds $36,212,962 $36,212,962 $36,212,962

TOTAL PUBLIC FUNDS $36,212,962 $36,212,962 $36,212,962

107.1 Increase funds for personnel to retain criminal investigators. State General Funds $370,058 $370,058 $370,058

107.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($5,632) ($5,632) ($5,632)

107.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to protect and serve the citizens of Georgia by providing an effective and efficient department that

administers a balanced correctional system.

TOTAL STATE FUNDS $36,577,388 $36,577,388 $36,577,388

State General Funds $36,577,388 $36,577,388 $36,577,388

TOTAL PUBLIC FUNDS $36,577,388 $36,577,388 $36,577,388

Detention Centers Continuation Budget

The purpose of this appropriation is to provide housing, academic education, vocational training, work details, counseling, and substance

abuse treatment for probationers who require more security or supervision than provided by regular community supervision.

TOTAL STATE FUNDS $38,341,091 $38,341,091 $38,341,091

State General Funds $38,341,091 $38,341,091 $38,341,091

TOTAL AGENCY FUNDS $450,000 $450,000 $450,000

Sales and Services $450,000 $450,000 $450,000

Sales and Services Not Itemized $450,000 $450,000 $450,000

TOTAL PUBLIC FUNDS $38,791,091 $38,791,091 $38,791,091

108.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($11,630) ($11,630) ($11,630)

Page 55: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 55 of 182 Drafted by Senate Budget and Evaluation Office

108.100 -Detention Centers Appropriation (HB 43)

The purpose of this appropriation is to provide housing, academic education, vocational training, work details, counseling, and substance

abuse treatment for probationers who require more security or supervision than provided by regular community supervision.

TOTAL STATE FUNDS $38,329,461 $38,329,461 $38,329,461

State General Funds $38,329,461 $38,329,461 $38,329,461

TOTAL AGENCY FUNDS $450,000 $450,000 $450,000

Sales and Services $450,000 $450,000 $450,000

Sales and Services Not Itemized $450,000 $450,000 $450,000

TOTAL PUBLIC FUNDS $38,779,461 $38,779,461 $38,779,461

Food and Farm Operations Continuation Budget

The purpose of this appropriation is to manage timber, raise crops and livestock, and produce dairy items used in preparing meals for

offenders.

TOTAL STATE FUNDS $27,585,059 $27,585,059 $27,585,059

State General Funds $27,585,059 $27,585,059 $27,585,059

TOTAL PUBLIC FUNDS $27,585,059 $27,585,059 $27,585,059

109.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($475) ($475) ($475)

109.100 -Food and Farm Operations Appropriation (HB 43)

The purpose of this appropriation is to manage timber, raise crops and livestock, and produce dairy items used in preparing meals for

offenders.

TOTAL STATE FUNDS $27,584,584 $27,584,584 $27,584,584

State General Funds $27,584,584 $27,584,584 $27,584,584

TOTAL PUBLIC FUNDS $27,584,584 $27,584,584 $27,584,584

Health Continuation Budget

The purpose of this appropriation is to provide the required constitutional level of physical, dental, and mental health care to all inmates of

the state correctional system.

TOTAL STATE FUNDS $204,222,576 $204,222,576 $204,222,576

State General Funds $204,222,576 $204,222,576 $204,222,576

TOTAL FEDERAL FUNDS $70,555 $70,555 $70,555

Federal Funds Not Itemized $70,555 $70,555 $70,555

TOTAL AGENCY FUNDS $390,000 $390,000 $390,000

Sales and Services $390,000 $390,000 $390,000

Sales and Services Not Itemized $390,000 $390,000 $390,000

TOTAL PUBLIC FUNDS $204,683,131 $204,683,131 $204,683,131

110.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($3,036) ($3,036) ($3,036)

110.2 Increase funds to implement an Electronic Health Records (EHR) contract to maintain compliance with Federal

340B Program eligibility. State General Funds $17,034,151 $17,034,151 $17,034,151

110.3 Increase funds to cover expenses related to an increase in Hepatitis C treatments. State General Funds $10,000,000 $10,000,000 $10,000,000

110.4 Increase funds to address rising costs of generic (bulk) prescription medications. State General Funds $5,964,620 $5,964,620 $5,964,620

110.5 Increase funds to address rising costs of HIV medications. State General Funds $2,164,392 $2,164,392 $2,164,392

110.6 Increase funds to address rising costs of psychotropic medications. State General Funds $485,688 $485,688 $485,688

110.7 Increase funds to address rising costs of chemotherapy medications. State General Funds $861,408 $861,408 $861,408

Page 56: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 56 of 182 Drafted by Senate Budget and Evaluation Office

110.100 -Health Appropriation (HB 43)

The purpose of this appropriation is to provide the required constitutional level of physical, dental, and mental health care to all inmates of

the state correctional system.

TOTAL STATE FUNDS $240,729,799 $240,729,799 $240,729,799

State General Funds $240,729,799 $240,729,799 $240,729,799

TOTAL FEDERAL FUNDS $70,555 $70,555 $70,555

Federal Funds Not Itemized $70,555 $70,555 $70,555

TOTAL AGENCY FUNDS $390,000 $390,000 $390,000

Sales and Services $390,000 $390,000 $390,000

Sales and Services Not Itemized $390,000 $390,000 $390,000

TOTAL PUBLIC FUNDS $241,190,354 $241,190,354 $241,190,354

Offender Management Continuation Budget

The purpose of this appropriation is to coordinate and operate the following agency-wide support services to ensure public safety: canine

units, the County Correctional Institutions program, Correctional Emergency Response Teams, inmate classification, inmate diagnostics, the

jail coordination unit, the release and agreements unit, and tactical squads.

TOTAL STATE FUNDS $43,545,497 $43,545,497 $43,545,497

State General Funds $43,545,497 $43,545,497 $43,545,497

TOTAL AGENCY FUNDS $30,000 $30,000 $30,000

Sales and Services $30,000 $30,000 $30,000

Sales and Services Not Itemized $30,000 $30,000 $30,000

TOTAL PUBLIC FUNDS $43,575,497 $43,575,497 $43,575,497

111.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($1,152) ($1,152) ($1,152)

111.2 Reduce funds for education incentives to meet projected need. State General Funds ($100,000)

111.100 -Offender Management Appropriation (HB 43)

The purpose of this appropriation is to coordinate and operate the following agency-wide support services to ensure public safety: canine

units, the County Correctional Institutions program, Correctional Emergency Response Teams, inmate classification, inmate diagnostics, the

jail coordination unit, the release and agreements unit, and tactical squads.

TOTAL STATE FUNDS $43,544,345 $43,544,345 $43,444,345

State General Funds $43,544,345 $43,544,345 $43,444,345

TOTAL AGENCY FUNDS $30,000 $30,000 $30,000

Sales and Services $30,000 $30,000 $30,000

Sales and Services Not Itemized $30,000 $30,000 $30,000

TOTAL PUBLIC FUNDS $43,574,345 $43,574,345 $43,474,345

Private Prisons Continuation Budget

The purpose of this appropriation is to contract with private companies to provide cost effective prison facilities that ensure public safety.

TOTAL STATE FUNDS $135,395,608 $135,395,608 $135,395,608

State General Funds $135,395,608 $135,395,608 $135,395,608

TOTAL PUBLIC FUNDS $135,395,608 $135,395,608 $135,395,608

112.100 -Private Prisons Appropriation (HB 43)

The purpose of this appropriation is to contract with private companies to provide cost effective prison facilities that ensure public safety.

TOTAL STATE FUNDS $135,395,608 $135,395,608 $135,395,608

State General Funds $135,395,608 $135,395,608 $135,395,608

TOTAL PUBLIC FUNDS $135,395,608 $135,395,608 $135,395,608

State Prisons Continuation Budget

The purpose of this appropriation is to provide housing, academic education, religious support, vocational training, counseling, and substance

abuse treatment for violent and/or repeat offenders, or nonviolent offenders who have exhausted all other forms of punishment in a secure,

well supervised setting; to assist in the reentry of these offenders back into society; and to provide fire services and work details to the

Department, state agencies, and local communities.

TOTAL STATE FUNDS $605,383,093 $605,383,093 $605,383,093

State General Funds $605,383,093 $605,383,093 $605,383,093

Page 57: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 57 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL FEDERAL FUNDS $100,000 $100,000 $100,000

Federal Funds Not Itemized $100,000 $100,000 $100,000

TOTAL AGENCY FUNDS $12,694,603 $12,694,603 $12,694,603

Sales and Services $12,694,603 $12,694,603 $12,694,603

Sales and Services Not Itemized $12,694,603 $12,694,603 $12,694,603

TOTAL PUBLIC FUNDS $618,177,696 $618,177,696 $618,177,696

113.1 Increase funds for personnel to retain criminal investigators. State General Funds $490,673 $490,673 $490,673

113.2 Increase funds for personnel to retain canine officers. State General Funds $41,621 $41,621 $41,621

113.3 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($171,960) ($171,960) ($171,960)

113.4 Increase funds for one-time funding to replace four inmate transportation buses. State General Funds $360,000 $360,000 $360,000

113.5 Increase funds for one-time funding to replace 87 vehicles. State General Funds $2,165,000 $2,165,000 $2,165,000

113.100 -State Prisons Appropriation (HB 43)

The purpose of this appropriation is to provide housing, academic education, religious support, vocational training, counseling, and substance

abuse treatment for violent and/or repeat offenders, or nonviolent offenders who have exhausted all other forms of punishment in a secure,

well supervised setting; to assist in the reentry of these offenders back into society; and to provide fire services and work details to the

Department, state agencies, and local communities.

TOTAL STATE FUNDS $608,268,427 $608,268,427 $608,268,427

State General Funds $608,268,427 $608,268,427 $608,268,427

TOTAL FEDERAL FUNDS $100,000 $100,000 $100,000

Federal Funds Not Itemized $100,000 $100,000 $100,000

TOTAL AGENCY FUNDS $12,694,603 $12,694,603 $12,694,603

Sales and Services $12,694,603 $12,694,603 $12,694,603

Sales and Services Not Itemized $12,694,603 $12,694,603 $12,694,603

TOTAL PUBLIC FUNDS $621,063,030 $621,063,030 $621,063,030

Transition Centers Continuation Budget

The purpose of this appropriation is to provide "work release," allowing inmates to obtain and maintain a paying job in the community, while

still receiving housing, academic education, counseling, and substance abuse treatment in a structured center.

TOTAL STATE FUNDS $31,654,721 $31,654,721 $31,654,721

State General Funds $31,654,721 $31,654,721 $31,654,721

TOTAL PUBLIC FUNDS $31,654,721 $31,654,721 $31,654,721

114.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($8,594) ($8,594) ($8,594)

114.100 -Transition Centers Appropriation (HB 43)

The purpose of this appropriation is to provide "work release," allowing inmates to obtain and maintain a paying job in the community, while

still receiving housing, academic education, counseling, and substance abuse treatment in a structured center.

TOTAL STATE FUNDS $31,646,127 $31,646,127 $31,646,127

State General Funds $31,646,127 $31,646,127 $31,646,127

TOTAL PUBLIC FUNDS $31,646,127 $31,646,127 $31,646,127

Section 20: Defense, Department of

Section Total - Continuation

TOTAL STATE FUNDS $11,568,382 $11,568,382 $11,568,382

State General Funds $11,568,382 $11,568,382 $11,568,382

TOTAL FEDERAL FUNDS $53,204,273 $53,204,273 $53,204,273

Federal Funds Not Itemized $53,204,273 $53,204,273 $53,204,273

TOTAL AGENCY FUNDS $3,262,875 $3,262,875 $3,262,875

Intergovernmental Transfers $1,881,548 $1,881,548 $1,881,548

Intergovernmental Transfers Not Itemized $1,881,548 $1,881,548 $1,881,548

Page 58: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 58 of 182 Drafted by Senate Budget and Evaluation Office

Royalties and Rents $171,171 $171,171 $171,171

Royalties and Rents Not Itemized $171,171 $171,171 $171,171

Sales and Services $1,210,156 $1,210,156 $1,210,156

Sales and Services Not Itemized $1,210,156 $1,210,156 $1,210,156

TOTAL PUBLIC FUNDS $68,035,530 $68,035,530 $68,035,530

Section Total - Final TOTAL STATE FUNDS $11,566,904 $11,566,904 $11,566,904

State General Funds $11,566,904 $11,566,904 $11,566,904

TOTAL FEDERAL FUNDS $53,204,273 $53,204,273 $53,204,273

Federal Funds Not Itemized $53,204,273 $53,204,273 $53,204,273

TOTAL AGENCY FUNDS $3,262,875 $3,262,875 $3,262,875

Intergovernmental Transfers $1,881,548 $1,881,548 $1,881,548

Intergovernmental Transfers Not Itemized $1,881,548 $1,881,548 $1,881,548

Royalties and Rents $171,171 $171,171 $171,171

Royalties and Rents Not Itemized $171,171 $171,171 $171,171

Sales and Services $1,210,156 $1,210,156 $1,210,156

Sales and Services Not Itemized $1,210,156 $1,210,156 $1,210,156

TOTAL PUBLIC FUNDS $68,034,052 $68,034,052 $68,034,052

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administration to the organized militia in the State of Georgia.

TOTAL STATE FUNDS $1,187,079 $1,187,079 $1,187,079

State General Funds $1,187,079 $1,187,079 $1,187,079

TOTAL FEDERAL FUNDS $723,528 $723,528 $723,528

Federal Funds Not Itemized $723,528 $723,528 $723,528

TOTAL PUBLIC FUNDS $1,910,607 $1,910,607 $1,910,607

115.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($79) ($79) ($79)

115.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administration to the organized militia in the State of Georgia.

TOTAL STATE FUNDS $1,187,000 $1,187,000 $1,187,000

State General Funds $1,187,000 $1,187,000 $1,187,000

TOTAL FEDERAL FUNDS $723,528 $723,528 $723,528

Federal Funds Not Itemized $723,528 $723,528 $723,528

TOTAL PUBLIC FUNDS $1,910,528 $1,910,528 $1,910,528

Military Readiness Continuation Budget

The purpose of this appropriation is to provide and maintain facilities for the training of Army National Guard, Air National Guard, and State

Defense Force personnel, and to provide an organized militia that can be activated and deployed at the direction of the President or Governor

for a man-made crisis or natural disaster.

TOTAL STATE FUNDS $5,226,228 $5,226,228 $5,226,228

State General Funds $5,226,228 $5,226,228 $5,226,228

TOTAL FEDERAL FUNDS $34,639,522 $34,639,522 $34,639,522

Federal Funds Not Itemized $34,639,522 $34,639,522 $34,639,522

TOTAL AGENCY FUNDS $3,258,997 $3,258,997 $3,258,997

Intergovernmental Transfers $1,881,548 $1,881,548 $1,881,548

Intergovernmental Transfers Not Itemized $1,881,548 $1,881,548 $1,881,548

Royalties and Rents $171,171 $171,171 $171,171

Royalties and Rents Not Itemized $171,171 $171,171 $171,171

Sales and Services $1,206,278 $1,206,278 $1,206,278

Sales and Services Not Itemized $1,206,278 $1,206,278 $1,206,278

TOTAL PUBLIC FUNDS $43,124,747 $43,124,747 $43,124,747

116.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($813) ($813) ($813)

116.100 -Military Readiness Appropriation (HB 43)

The purpose of this appropriation is to provide and maintain facilities for the training of Army National Guard, Air National Guard, and State

Defense Force personnel, and to provide an organized militia that can be activated and deployed at the direction of the President or Governor

for a man-made crisis or natural disaster.

Page 59: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 59 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $5,225,415 $5,225,415 $5,225,415

State General Funds $5,225,415 $5,225,415 $5,225,415

TOTAL FEDERAL FUNDS $34,639,522 $34,639,522 $34,639,522

Federal Funds Not Itemized $34,639,522 $34,639,522 $34,639,522

TOTAL AGENCY FUNDS $3,258,997 $3,258,997 $3,258,997

Intergovernmental Transfers $1,881,548 $1,881,548 $1,881,548

Intergovernmental Transfers Not Itemized $1,881,548 $1,881,548 $1,881,548

Royalties and Rents $171,171 $171,171 $171,171

Royalties and Rents Not Itemized $171,171 $171,171 $171,171

Sales and Services $1,206,278 $1,206,278 $1,206,278

Sales and Services Not Itemized $1,206,278 $1,206,278 $1,206,278

TOTAL PUBLIC FUNDS $43,123,934 $43,123,934 $43,123,934

Youth Educational Services Continuation Budget

The purpose of this appropriation is to provide educational and vocational opportunities to at-risk youth through Youth Challenge Academies

and Starbase programs.

TOTAL STATE FUNDS $5,155,075 $5,155,075 $5,155,075

State General Funds $5,155,075 $5,155,075 $5,155,075

TOTAL FEDERAL FUNDS $17,841,223 $17,841,223 $17,841,223

Federal Funds Not Itemized $17,841,223 $17,841,223 $17,841,223

TOTAL AGENCY FUNDS $3,878 $3,878 $3,878

Sales and Services $3,878 $3,878 $3,878

Sales and Services Not Itemized $3,878 $3,878 $3,878

TOTAL PUBLIC FUNDS $23,000,176 $23,000,176 $23,000,176

117.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($586) ($586) ($586)

117.100 -Youth Educational Services Appropriation (HB 43)

The purpose of this appropriation is to provide educational and vocational opportunities to at-risk youth through Youth Challenge Academies

and Starbase programs.

TOTAL STATE FUNDS $5,154,489 $5,154,489 $5,154,489

State General Funds $5,154,489 $5,154,489 $5,154,489

TOTAL FEDERAL FUNDS $17,841,223 $17,841,223 $17,841,223

Federal Funds Not Itemized $17,841,223 $17,841,223 $17,841,223

TOTAL AGENCY FUNDS $3,878 $3,878 $3,878

Sales and Services $3,878 $3,878 $3,878

Sales and Services Not Itemized $3,878 $3,878 $3,878

TOTAL PUBLIC FUNDS $22,999,590 $22,999,590 $22,999,590

Section 21: Driver Services, Department of

Section Total - Continuation

TOTAL STATE FUNDS $67,673,016 $67,673,016 $67,673,016

State General Funds $67,673,016 $67,673,016 $67,673,016

TOTAL AGENCY FUNDS $2,844,121 $2,844,121 $2,844,121

Sales and Services $2,844,121 $2,844,121 $2,844,121

Sales and Services Not Itemized $2,844,121 $2,844,121 $2,844,121

TOTAL PUBLIC FUNDS $70,517,137 $70,517,137 $70,517,137

Section Total - Final TOTAL STATE FUNDS $68,886,798 $68,886,798 $68,886,798

State General Funds $68,886,798 $68,886,798 $68,886,798

TOTAL AGENCY FUNDS $2,844,121 $2,844,121 $2,844,121

Sales and Services $2,844,121 $2,844,121 $2,844,121

Sales and Services Not Itemized $2,844,121 $2,844,121 $2,844,121

TOTAL PUBLIC FUNDS $71,730,919 $71,730,919 $71,730,919

Customer Service Support Continuation Budget

The purpose of this appropriation is for administration of license issuance, motor vehicle registration, and commercial truck compliance.

Page 60: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 60 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $9,689,440 $9,689,440 $9,689,440

State General Funds $9,689,440 $9,689,440 $9,689,440

TOTAL AGENCY FUNDS $500,857 $500,857 $500,857

Sales and Services $500,857 $500,857 $500,857

Sales and Services Not Itemized $500,857 $500,857 $500,857

TOTAL PUBLIC FUNDS $10,190,297 $10,190,297 $10,190,297

118.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($1,044) ($1,044) ($1,044)

118.100 -Customer Service Support Appropriation (HB 43)

The purpose of this appropriation is for administration of license issuance, motor vehicle registration, and commercial truck compliance.

TOTAL STATE FUNDS $9,688,396 $9,688,396 $9,688,396

State General Funds $9,688,396 $9,688,396 $9,688,396

TOTAL AGENCY FUNDS $500,857 $500,857 $500,857

Sales and Services $500,857 $500,857 $500,857

Sales and Services Not Itemized $500,857 $500,857 $500,857

TOTAL PUBLIC FUNDS $10,189,253 $10,189,253 $10,189,253

License Issuance Continuation Budget

The purpose of this appropriation is to issue and renew drivers' licenses, maintain driver records, operate Customer Service Centers, provide

online access to services, provide motorcycle safety instruction, produce driver manuals, and investigate driver's license fraud.

TOTAL STATE FUNDS $57,047,556 $57,047,556 $57,047,556

State General Funds $57,047,556 $57,047,556 $57,047,556

TOTAL AGENCY FUNDS $1,827,835 $1,827,835 $1,827,835

Sales and Services $1,827,835 $1,827,835 $1,827,835

Sales and Services Not Itemized $1,827,835 $1,827,835 $1,827,835

TOTAL PUBLIC FUNDS $58,875,391 $58,875,391 $58,875,391

119.1 Increase funds for personnel to retain criminal investigators. State General Funds $118,031 $118,031 $118,031

119.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($6,981) ($6,981) ($6,981)

119.3 Increase funds for implementation of new license card production system. State General Funds $394,000 $394,000 $394,000

119.4 Increase funds for one-time funding for a commercial driver's license pad in Rome. State General Funds $500,000 $500,000 $500,000

119.5 Increase funds for one-time funding to replace 10 vehicles. State General Funds $210,000 $210,000 $210,000

119.100 -License Issuance Appropriation (HB 43)

The purpose of this appropriation is to issue and renew drivers' licenses, maintain driver records, operate Customer Service Centers, provide

online access to services, provide motorcycle safety instruction, produce driver manuals, and investigate driver's license fraud.

TOTAL STATE FUNDS $58,262,606 $58,262,606 $58,262,606

State General Funds $58,262,606 $58,262,606 $58,262,606

TOTAL AGENCY FUNDS $1,827,835 $1,827,835 $1,827,835

Sales and Services $1,827,835 $1,827,835 $1,827,835

Sales and Services Not Itemized $1,827,835 $1,827,835 $1,827,835

TOTAL PUBLIC FUNDS $60,090,441 $60,090,441 $60,090,441

Regulatory Compliance Continuation Budget

The purpose of this appropriation is to regulate driver safety and education programs for both novice and problem drivers by approving driver

education curricula and auditing third-party driver education providers for compliance with state laws and regulations; and to certify ignition

interlock device providers.

TOTAL STATE FUNDS $936,020 $936,020 $936,020

State General Funds $936,020 $936,020 $936,020

TOTAL AGENCY FUNDS $515,429 $515,429 $515,429

Sales and Services $515,429 $515,429 $515,429

Page 61: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 61 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services Not Itemized $515,429 $515,429 $515,429

TOTAL PUBLIC FUNDS $1,451,449 $1,451,449 $1,451,449

120.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($224) ($224) ($224)

120.100 -Regulatory Compliance Appropriation (HB 43)

The purpose of this appropriation is to regulate driver safety and education programs for both novice and problem drivers by approving driver

education curricula and auditing third-party driver education providers for compliance with state laws and regulations; and to certify ignition

interlock device providers.

TOTAL STATE FUNDS $935,796 $935,796 $935,796

State General Funds $935,796 $935,796 $935,796

TOTAL AGENCY FUNDS $515,429 $515,429 $515,429

Sales and Services $515,429 $515,429 $515,429

Sales and Services Not Itemized $515,429 $515,429 $515,429

TOTAL PUBLIC FUNDS $1,451,225 $1,451,225 $1,451,225

Section 22: Early Care and Learning, Department of

Section Total - Continuation

TOTAL STATE FUNDS $413,415,722 $413,415,722 $413,415,722

State General Funds $55,569,342 $55,569,342 $55,569,342

Lottery Proceeds $357,846,380 $357,846,380 $357,846,380

TOTAL FEDERAL FUNDS $389,573,759 $389,573,759 $389,573,759

Federal Funds Not Itemized $166,259,624 $166,259,624 $166,259,624

CCDF Mandatory & Matching Funds CFDA93.596 $97,618,088 $97,618,088 $97,618,088

Child Care & Development Block Grant CFDA93.575 $125,696,047 $125,696,047 $125,696,047

TOTAL AGENCY FUNDS $160,000 $160,000 $160,000

Rebates, Refunds, and Reimbursements $155,000 $155,000 $155,000

Rebates, Refunds, and Reimbursements Not Itemized $155,000 $155,000 $155,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $803,149,481 $803,149,481 $803,149,481

Section Total - Final TOTAL STATE FUNDS $413,411,861 $413,411,861 $413,411,861

State General Funds $55,569,342 $55,569,342 $55,569,342

Lottery Proceeds $357,842,519 $357,842,519 $357,842,519

TOTAL FEDERAL FUNDS $389,573,759 $389,573,759 $389,573,759

Federal Funds Not Itemized $166,259,624 $166,259,624 $166,259,624

CCDF Mandatory & Matching Funds CFDA93.596 $97,618,088 $97,618,088 $97,618,088

Child Care & Development Block Grant CFDA93.575 $125,696,047 $125,696,047 $125,696,047

TOTAL AGENCY FUNDS $160,000 $160,000 $160,000

Rebates, Refunds, and Reimbursements $155,000 $155,000 $155,000

Rebates, Refunds, and Reimbursements Not Itemized $155,000 $155,000 $155,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $803,145,620 $803,145,620 $803,145,620

Child Care Services Continuation Budget

The purpose of this appropriation is to regulate, license, and train child care providers; to support the infant and toddler and afterschool

networks; and to provide inclusion services for children with disabilities.

TOTAL STATE FUNDS $55,569,342 $55,569,342 $55,569,342

State General Funds $55,569,342 $55,569,342 $55,569,342

TOTAL FEDERAL FUNDS $204,020,984 $204,020,984 $204,020,984

Federal Funds Not Itemized $4,388,964 $4,388,964 $4,388,964

CCDF Mandatory & Matching Funds CFDA93.596 $97,618,088 $97,618,088 $97,618,088

Child Care & Development Block Grant CFDA93.575 $102,013,932 $102,013,932 $102,013,932

TOTAL AGENCY FUNDS $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements Not Itemized $25,000 $25,000 $25,000

TOTAL PUBLIC FUNDS $259,615,326 $259,615,326 $259,615,326

Page 62: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 62 of 182 Drafted by Senate Budget and Evaluation Office

121.100 -Child Care Services Appropriation (HB 43)

The purpose of this appropriation is to regulate, license, and train child care providers; to support the infant and toddler and afterschool

networks; and to provide inclusion services for children with disabilities.

TOTAL STATE FUNDS $55,569,342 $55,569,342 $55,569,342

State General Funds $55,569,342 $55,569,342 $55,569,342

TOTAL FEDERAL FUNDS $204,020,984 $204,020,984 $204,020,984

Federal Funds Not Itemized $4,388,964 $4,388,964 $4,388,964

CCDF Mandatory & Matching Funds CFDA93.596 $97,618,088 $97,618,088 $97,618,088

Child Care & Development Block Grant CFDA93.575 $102,013,932 $102,013,932 $102,013,932

TOTAL AGENCY FUNDS $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements Not Itemized $25,000 $25,000 $25,000

TOTAL PUBLIC FUNDS $259,615,326 $259,615,326 $259,615,326

Nutrition Continuation Budget

The purpose of this appropriation is to ensure that USDA-compliant meals are served to eligible children and adults in day care settings and to

eligible youth during the summer.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $148,000,000 $148,000,000 $148,000,000

Federal Funds Not Itemized $148,000,000 $148,000,000 $148,000,000

TOTAL PUBLIC FUNDS $148,000,000 $148,000,000 $148,000,000

122.100 -Nutrition Appropriation (HB 43)

The purpose of this appropriation is to ensure that USDA-compliant meals are served to eligible children and adults in day care settings and to

eligible youth during the summer.

TOTAL FEDERAL FUNDS $148,000,000 $148,000,000 $148,000,000

Federal Funds Not Itemized $148,000,000 $148,000,000 $148,000,000

TOTAL PUBLIC FUNDS $148,000,000 $148,000,000 $148,000,000

Pre-Kindergarten Program Continuation Budget

The purpose of this appropriation is to provide funding, training, technical assistance, and oversight of Pre-Kindergarten programs operated

by public and private providers throughout the state and to improve the quality of early learning and increase school readiness for Georgia's

four-year-olds.

TOTAL STATE FUNDS $357,846,380 $357,846,380 $357,846,380

State General Funds $0 $0 $0

Lottery Proceeds $357,846,380 $357,846,380 $357,846,380

TOTAL FEDERAL FUNDS $175,000 $175,000 $175,000

Federal Funds Not Itemized $175,000 $175,000 $175,000

TOTAL PUBLIC FUNDS $358,021,380 $358,021,380 $358,021,380

123.1 Reduce funds to reflect an adjustment in merit system assessments. Lottery Proceeds ($3,861) ($3,861) ($3,861)

123.100 -Pre-Kindergarten Program Appropriation (HB 43)

The purpose of this appropriation is to provide funding, training, technical assistance, and oversight of Pre-Kindergarten programs operated

by public and private providers throughout the state and to improve the quality of early learning and increase school readiness for Georgia's

four-year-olds.

TOTAL STATE FUNDS $357,842,519 $357,842,519 $357,842,519

Lottery Proceeds $357,842,519 $357,842,519 $357,842,519

TOTAL FEDERAL FUNDS $175,000 $175,000 $175,000

Federal Funds Not Itemized $175,000 $175,000 $175,000

TOTAL PUBLIC FUNDS $358,017,519 $358,017,519 $358,017,519

Quality Initiatives Continuation Budget

The purpose of this appropriation is to implement innovative strategies and programs that focus on improving the quality of and access to

early education, child care, and nutrition for Georgia's children and families.

Page 63: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 63 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $37,377,775 $37,377,775 $37,377,775

Federal Funds Not Itemized $13,695,660 $13,695,660 $13,695,660

Child Care & Development Block Grant CFDA93.575 $23,682,115 $23,682,115 $23,682,115

TOTAL AGENCY FUNDS $135,000 $135,000 $135,000

Rebates, Refunds, and Reimbursements $130,000 $130,000 $130,000

Rebates, Refunds, and Reimbursements Not Itemized $130,000 $130,000 $130,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $37,512,775 $37,512,775 $37,512,775

124.100 -Quality Initiatives Appropriation (HB 43)

The purpose of this appropriation is to implement innovative strategies and programs that focus on improving the quality of and access to

early education, child care, and nutrition for Georgia's children and families.

TOTAL FEDERAL FUNDS $37,377,775 $37,377,775 $37,377,775

Federal Funds Not Itemized $13,695,660 $13,695,660 $13,695,660

Child Care & Development Block Grant CFDA93.575 $23,682,115 $23,682,115 $23,682,115

TOTAL AGENCY FUNDS $135,000 $135,000 $135,000

Rebates, Refunds, and Reimbursements $130,000 $130,000 $130,000

Rebates, Refunds, and Reimbursements Not Itemized $130,000 $130,000 $130,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL PUBLIC FUNDS $37,512,775 $37,512,775 $37,512,775

Section 23: Economic Development, Department of

Section Total - Continuation

TOTAL STATE FUNDS $32,278,101 $32,278,101 $32,278,101

State General Funds $32,278,101 $32,278,101 $32,278,101

TOTAL FEDERAL FUNDS $74,021,318 $74,021,318 $74,021,318

Federal Funds Not Itemized $74,021,318 $74,021,318 $74,021,318

TOTAL PUBLIC FUNDS $106,299,419 $106,299,419 $106,299,419

Section Total - Final TOTAL STATE FUNDS $32,482,575 $32,470,075 $32,770,075

State General Funds $32,482,575 $32,470,075 $32,770,075

TOTAL FEDERAL FUNDS $74,021,318 $74,021,318 $74,021,318

Federal Funds Not Itemized $74,021,318 $74,021,318 $74,021,318

TOTAL PUBLIC FUNDS $106,503,893 $106,491,393 $106,791,393

Departmental Administration Continuation Budget

The purpose of this appropriation is to influence, affect, and enhance economic development in Georgia and provide information to people

and companies to promote the state.

TOTAL STATE FUNDS $4,628,550 $4,628,550 $4,628,550

State General Funds $4,628,550 $4,628,550 $4,628,550

TOTAL PUBLIC FUNDS $4,628,550 $4,628,550 $4,628,550

125.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $961 $961 $961

125.2 Increase funds for one-time funding to replace one vehicle. State General Funds $25,000 $25,000 $25,000

125.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to influence, affect, and enhance economic development in Georgia and provide information to people

and companies to promote the state.

TOTAL STATE FUNDS $4,654,511 $4,654,511 $4,654,511

State General Funds $4,654,511 $4,654,511 $4,654,511

TOTAL PUBLIC FUNDS $4,654,511 $4,654,511 $4,654,511

Page 64: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 64 of 182 Drafted by Senate Budget and Evaluation Office

Film, Video, and Music Continuation Budget

The purpose of this appropriation is to increase industry awareness of Georgia business opportunities, financial incentives, infrastructure

resources, and natural resources in order to attract film, video, music, and electronic gaming industry projects and businesses to the state.

TOTAL STATE FUNDS $1,118,845 $1,118,845 $1,118,845

State General Funds $1,118,845 $1,118,845 $1,118,845

TOTAL PUBLIC FUNDS $1,118,845 $1,118,845 $1,118,845

126.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $185 $185 $185

126.100 -Film, Video, and Music Appropriation (HB 43)

The purpose of this appropriation is to increase industry awareness of Georgia business opportunities, financial incentives, infrastructure

resources, and natural resources in order to attract film, video, music, and electronic gaming industry projects and businesses to the state.

TOTAL STATE FUNDS $1,119,030 $1,119,030 $1,119,030

State General Funds $1,119,030 $1,119,030 $1,119,030

TOTAL PUBLIC FUNDS $1,119,030 $1,119,030 $1,119,030

Arts, Georgia Council for the Continuation Budget

The purpose of this appropriation is to provide for Council operations, fund grants and services for non-profit arts and cultural organizations,

and maintain the Georgia State Art Collection and Capitol Galleries.

TOTAL STATE FUNDS $716,499 $716,499 $716,499

State General Funds $716,499 $716,499 $716,499

TOTAL FEDERAL FUNDS $659,400 $659,400 $659,400

Federal Funds Not Itemized $659,400 $659,400 $659,400

TOTAL PUBLIC FUNDS $1,375,899 $1,375,899 $1,375,899

127.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $125 $125 $125

127.100 -Arts, Georgia Council for the Appropriation (HB 43)

The purpose of this appropriation is to provide for Council operations, fund grants and services for non-profit arts and cultural organizations,

and maintain the Georgia State Art Collection and Capitol Galleries.

TOTAL STATE FUNDS $716,624 $716,624 $716,624

State General Funds $716,624 $716,624 $716,624

TOTAL FEDERAL FUNDS $659,400 $659,400 $659,400

Federal Funds Not Itemized $659,400 $659,400 $659,400

TOTAL PUBLIC FUNDS $1,376,024 $1,376,024 $1,376,024

Georgia Council for the Arts - Special Project Continuation Budget

The purpose of this appropriation is to institute a statewide 'Grassroots' arts program, with the goal to increase the arts participation and

support throughout the state with grants no larger than $5,000.

TOTAL STATE FUNDS $300,000 $300,000 $300,000

State General Funds $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $300,000 $300,000 $300,000

128.100 -Georgia Council for the Arts - Special Project Appropriation (HB 43)

The purpose of this appropriation is to institute a statewide 'Grassroots' arts program, with the goal to increase the arts participation and

support throughout the state with grants no larger than $5,000.

TOTAL STATE FUNDS $300,000 $300,000 $300,000

State General Funds $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $300,000 $300,000 $300,000

Global Commerce Continuation Budget

The purpose of this appropriation is to promote Georgia as a state that is appealing to businesses along with being competitive in the

international trade market; recruit, retain, and expand businesses in Georgia through a network of statewide and regional project managers,

foreign and domestic marketing, and participation in Georgia Allies; help develop international markets for Georgia products and attract

Page 65: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 65 of 182 Drafted by Senate Budget and Evaluation Office

international companies to the state through business and trade missions, foreign advertising, a network of overseas offices and

representatives, and by providing international technical and educational assistance to businesses.

TOTAL STATE FUNDS $11,264,286 $11,264,286 $11,264,286

State General Funds $11,264,286 $11,264,286 $11,264,286

TOTAL PUBLIC FUNDS $11,264,286 $11,264,286 $11,264,286

129.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,659 $1,659 $1,659

129.2 Increase funds for one-time funding to replace seven vehicles. State General Funds $175,000 $175,000 $175,000

129.100 -Global Commerce Appropriation (HB 43)

The purpose of this appropriation is to promote Georgia as a state that is appealing to businesses along with being competitive in the

international trade market; recruit, retain, and expand businesses in Georgia through a network of statewide and regional project managers,

foreign and domestic marketing, and participation in Georgia Allies; help develop international markets for Georgia products and attract

international companies to the state through business and trade missions, foreign advertising, a network of overseas offices and

representatives, and by providing international technical and educational assistance to businesses.

TOTAL STATE FUNDS $11,440,945 $11,440,945 $11,440,945

State General Funds $11,440,945 $11,440,945 $11,440,945

TOTAL PUBLIC FUNDS $11,440,945 $11,440,945 $11,440,945

Governor's Office of Workforce Development Continuation Budget

The purpose of this appropriation is to improve the job training and marketability of Georgia's workforce.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $73,361,918 $73,361,918 $73,361,918

Federal Funds Not Itemized $73,361,918 $73,361,918 $73,361,918

TOTAL PUBLIC FUNDS $73,361,918 $73,361,918 $73,361,918

130.100 -Governor's Office of Workforce Development Appropriation (HB 43)

The purpose of this appropriation is to improve the job training and marketability of Georgia's workforce.

TOTAL FEDERAL FUNDS $73,361,918 $73,361,918 $73,361,918

Federal Funds Not Itemized $73,361,918 $73,361,918 $73,361,918

TOTAL PUBLIC FUNDS $73,361,918 $73,361,918 $73,361,918

Innovation and Technology Continuation Budget

The purpose of this appropriation is to market and promote strategic industries to existing and potential Georgia businesses.

TOTAL STATE FUNDS $1,542,296 $1,542,296 $1,542,296

State General Funds $1,542,296 $1,542,296 $1,542,296

TOTAL PUBLIC FUNDS $1,542,296 $1,542,296 $1,542,296

131.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $148 $148 $148

131.100 -Innovation and Technology Appropriation (HB 43)

The purpose of this appropriation is to market and promote strategic industries to existing and potential Georgia businesses.

TOTAL STATE FUNDS $1,542,444 $1,542,444 $1,542,444

State General Funds $1,542,444 $1,542,444 $1,542,444

TOTAL PUBLIC FUNDS $1,542,444 $1,542,444 $1,542,444

Small and Minority Business Development Continuation Budget

The purpose of this appropriation is to assist entrepreneurs and small and minority businesses by providing technical assistance on planning,

advocacy, business needs, and identifying potential markets and suppliers, and to provide assistance to local communities in growing small

businesses.

Page 66: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 66 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $976,342 $976,342 $976,342

State General Funds $976,342 $976,342 $976,342

TOTAL PUBLIC FUNDS $976,342 $976,342 $976,342

132.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $207 $207 $207

132.100 -Small and Minority Business Development Appropriation (HB 43)

The purpose of this appropriation is to assist entrepreneurs and small and minority businesses by providing technical assistance on planning,

advocacy, business needs, and identifying potential markets and suppliers, and to provide assistance to local communities in growing small

businesses.

TOTAL STATE FUNDS $976,549 $976,549 $976,549

State General Funds $976,549 $976,549 $976,549

TOTAL PUBLIC FUNDS $976,549 $976,549 $976,549

Tourism Continuation Budget

The purpose of this appropriation is to provide information to visitors about tourism opportunities throughout the state, operate and maintain

state welcome centers, fund the Georgia Historical Society and Georgia Humanities Council, and work with communities to develop and

market tourism products in order to attract more tourism to the state.

TOTAL STATE FUNDS $11,731,283 $11,731,283 $11,731,283

State General Funds $11,731,283 $11,731,283 $11,731,283

TOTAL PUBLIC FUNDS $11,731,283 $11,731,283 $11,731,283

133.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,189 $1,189 $1,189

133.2 Reduce funds for Historic Chattahoochee Commission. State General Funds ($12,500) ($12,500)

133.3 Increase funds for music promotion. State General Funds $300,000

133.100 -Tourism Appropriation (HB 43)

The purpose of this appropriation is to provide information to visitors about tourism opportunities throughout the state, operate and maintain

state welcome centers, fund the Georgia Historical Society and Georgia Humanities Council, and work with communities to develop and

market tourism products in order to attract more tourism to the state.

TOTAL STATE FUNDS $11,732,472 $11,719,972 $12,019,972

State General Funds $11,732,472 $11,719,972 $12,019,972

TOTAL PUBLIC FUNDS $11,732,472 $11,719,972 $12,019,972

Section 24: Education, Department of

Section Total - Continuation

TOTAL STATE FUNDS $8,911,091,964 $8,911,091,964 $8,911,091,964

State General Funds $8,911,091,964 $8,911,091,964 $8,911,091,964

TOTAL FEDERAL FUNDS $1,916,624,403 $1,916,624,403 $1,916,624,403

Federal Funds Not Itemized $1,916,604,773 $1,916,604,773 $1,916,604,773

Maternal & Child Health Services Block Grant CFDA93.994 $19,630 $19,630 $19,630

TOTAL AGENCY FUNDS $38,905,963 $38,905,963 $38,905,963

Contributions, Donations, and Forfeitures $43,836 $43,836 $43,836

Contributions, Donations, and Forfeitures Not Itemized $43,836 $43,836 $43,836

Intergovernmental Transfers $27,764,463 $27,764,463 $27,764,463

Intergovernmental Transfers Not Itemized $27,764,463 $27,764,463 $27,764,463

Rebates, Refunds, and Reimbursements $42,952 $42,952 $42,952

Rebates, Refunds, and Reimbursements Not Itemized $42,952 $42,952 $42,952

Sales and Services $11,054,712 $11,054,712 $11,054,712

Sales and Services Not Itemized $11,054,712 $11,054,712 $11,054,712

TOTAL PUBLIC FUNDS $10,866,622,330 $10,866,622,330 $10,866,622,330

Section Total - Final TOTAL STATE FUNDS $9,022,811,571 $9,024,353,427 $9,028,390,491

State General Funds $8,800,437,645 $8,801,979,501 $8,806,016,565

Page 67: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 67 of 182 Drafted by Senate Budget and Evaluation Office

Revenue Shortfall Reserve for K-12 Needs $222,373,926 $222,373,926 $222,373,926

TOTAL FEDERAL FUNDS $1,916,624,403 $1,916,273,913 $1,916,273,913

Federal Funds Not Itemized $1,916,604,773 $1,916,254,283 $1,916,254,283

Maternal & Child Health Services Block Grant CFDA93.994 $19,630 $19,630 $19,630

TOTAL AGENCY FUNDS $38,905,963 $38,905,963 $38,905,963

Contributions, Donations, and Forfeitures $43,836 $43,836 $43,836

Contributions, Donations, and Forfeitures Not Itemized $43,836 $43,836 $43,836

Intergovernmental Transfers $27,764,463 $27,764,463 $27,764,463

Intergovernmental Transfers Not Itemized $27,764,463 $27,764,463 $27,764,463

Rebates, Refunds, and Reimbursements $42,952 $42,952 $42,952

Rebates, Refunds, and Reimbursements Not Itemized $42,952 $42,952 $42,952

Sales and Services $11,054,712 $11,054,712 $11,054,712

Sales and Services Not Itemized $11,054,712 $11,054,712 $11,054,712

TOTAL PUBLIC FUNDS $10,978,341,937 $10,979,533,303 $10,983,570,367

Agricultural Education Continuation Budget

The purpose of this appropriation is to assist local school systems with developing and funding agricultural education programs, and to

provide afterschool and summer educational and leadership opportunities for students.

TOTAL STATE FUNDS $9,404,689 $9,404,689 $9,404,689

State General Funds $9,404,689 $9,404,689 $9,404,689

TOTAL FEDERAL FUNDS $800,289 $800,289 $800,289

Federal Funds Not Itemized $800,289 $800,289 $800,289

TOTAL AGENCY FUNDS $906,000 $906,000 $906,000

Intergovernmental Transfers $906,000 $906,000 $906,000

Intergovernmental Transfers Not Itemized $906,000 $906,000 $906,000

TOTAL PUBLIC FUNDS $11,110,978 $11,110,978 $11,110,978

134.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $117 $117 $117

134.2 Increase funds for Camp John Hope to complete the waterline infrastructure project. State General Funds $200,000 $200,000

134.3 Transfer funds from the Business and Finance Administration program to the Agricultural Education program

to align budget to projected expenditures. (S:Increase funds to align budget to projected expenditures) State General Funds $35,000 $35,000

134.100 -Agricultural Education Appropriation (HB 43)

The purpose of this appropriation is to assist local school systems with developing and funding agricultural education programs, and to

provide afterschool and summer educational and leadership opportunities for students.

TOTAL STATE FUNDS $9,404,806 $9,639,806 $9,639,806

State General Funds $9,404,806 $9,639,806 $9,639,806

TOTAL FEDERAL FUNDS $800,289 $800,289 $800,289

Federal Funds Not Itemized $800,289 $800,289 $800,289

TOTAL AGENCY FUNDS $906,000 $906,000 $906,000

Intergovernmental Transfers $906,000 $906,000 $906,000

Intergovernmental Transfers Not Itemized $906,000 $906,000 $906,000

TOTAL PUBLIC FUNDS $11,111,095 $11,346,095 $11,346,095

Audio-Video Technology and Film Grants Continuation Budget

The purpose of this appropriation is to provide funds for grants for film and audio-video equipment to local school systems.

TOTAL STATE FUNDS $2,500,000 $2,500,000 $2,500,000

State General Funds $2,500,000 $2,500,000 $2,500,000

TOTAL PUBLIC FUNDS $2,500,000 $2,500,000 $2,500,000

135.1 Reduce funds to meet projected expenditures. State General Funds ($1,500,000)

135.100 -Audio-Video Technology and Film Grants Appropriation (HB 43)

The purpose of this appropriation is to provide funds for grants for film and audio-video equipment to local school systems.

TOTAL STATE FUNDS $2,500,000 $2,500,000 $1,000,000

State General Funds $2,500,000 $2,500,000 $1,000,000

TOTAL PUBLIC FUNDS $2,500,000 $2,500,000 $1,000,000

Page 68: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 68 of 182 Drafted by Senate Budget and Evaluation Office

Business and Finance Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for business, finance, facilities, and pupil transportation.

TOTAL STATE FUNDS $7,678,550 $7,678,550 $7,678,550

State General Funds $7,678,550 $7,678,550 $7,678,550

TOTAL FEDERAL FUNDS $779,512 $779,512 $779,512

Federal Funds Not Itemized $779,512 $779,512 $779,512

TOTAL AGENCY FUNDS $20,000,000 $20,000,000 $20,000,000

Intergovernmental Transfers $20,000,000 $20,000,000 $20,000,000

Intergovernmental Transfers Not Itemized $20,000,000 $20,000,000 $20,000,000

TOTAL PUBLIC FUNDS $28,458,062 $28,458,062 $28,458,062

136.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,160 $2,160 $2,160

136.2 Transfer funds from the Business and Finance Administration program to the Agricultural Education program

to align budget to projected expenditures. State General Funds ($35,000) $0

136.100 -Business and Finance Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for business, finance, facilities, and pupil transportation.

TOTAL STATE FUNDS $7,680,710 $7,645,710 $7,680,710

State General Funds $7,680,710 $7,645,710 $7,680,710

TOTAL FEDERAL FUNDS $779,512 $779,512 $779,512

Federal Funds Not Itemized $779,512 $779,512 $779,512

TOTAL AGENCY FUNDS $20,000,000 $20,000,000 $20,000,000

Intergovernmental Transfers $20,000,000 $20,000,000 $20,000,000

Intergovernmental Transfers Not Itemized $20,000,000 $20,000,000 $20,000,000

TOTAL PUBLIC FUNDS $28,460,222 $28,425,222 $28,460,222

Central Office Continuation Budget

The purpose of this appropriation is to provide administrative support to the State Board of Education, Departmental programs, and local

school systems.

TOTAL STATE FUNDS $4,204,730 $4,204,730 $4,204,730

State General Funds $4,204,730 $4,204,730 $4,204,730

TOTAL FEDERAL FUNDS $17,074,592 $17,074,592 $17,074,592

Federal Funds Not Itemized $17,074,592 $17,074,592 $17,074,592

TOTAL AGENCY FUNDS $243,929 $243,929 $243,929

Sales and Services $243,929 $243,929 $243,929

Sales and Services Not Itemized $243,929 $243,929 $243,929

TOTAL PUBLIC FUNDS $21,523,251 $21,523,251 $21,523,251

137.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $973 $973 $973

137.100 -Central Office Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to the State Board of Education, Departmental programs, and local

school systems.

TOTAL STATE FUNDS $4,205,703 $4,205,703 $4,205,703

State General Funds $4,205,703 $4,205,703 $4,205,703

TOTAL FEDERAL FUNDS $17,074,592 $17,074,592 $17,074,592

Federal Funds Not Itemized $17,074,592 $17,074,592 $17,074,592

TOTAL AGENCY FUNDS $243,929 $243,929 $243,929

Sales and Services $243,929 $243,929 $243,929

Sales and Services Not Itemized $243,929 $243,929 $243,929

TOTAL PUBLIC FUNDS $21,524,224 $21,524,224 $21,524,224

Charter Schools Continuation Budget

The purpose of this appropriation is to authorize charter schools and charter systems and to provide funds for competitive grants for planning,

implementation, facilities, and operations of those entities.

Page 69: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 69 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $2,159,942 $2,159,942 $2,159,942

State General Funds $2,159,942 $2,159,942 $2,159,942

TOTAL PUBLIC FUNDS $2,159,942 $2,159,942 $2,159,942

138.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $201 $201 $201

138.100 -Charter Schools Appropriation (HB 43)

The purpose of this appropriation is to authorize charter schools and charter systems and to provide funds for competitive grants for planning,

implementation, facilities, and operations of those entities.

TOTAL STATE FUNDS $2,160,143 $2,160,143 $2,160,143

State General Funds $2,160,143 $2,160,143 $2,160,143

TOTAL PUBLIC FUNDS $2,160,143 $2,160,143 $2,160,143

Communities in Schools Continuation Budget

The purpose of this appropriation is to support Performance Learning Centers and maintain a network of local affiliate organizations across

the state, and to partner with other state and national organizations to support student success in school and beyond.

TOTAL STATE FUNDS $1,203,100 $1,203,100 $1,203,100

State General Funds $1,203,100 $1,203,100 $1,203,100

TOTAL PUBLIC FUNDS $1,203,100 $1,203,100 $1,203,100

139.100 -Communities in Schools Appropriation (HB 43)

The purpose of this appropriation is to support Performance Learning Centers and maintain a network of local affiliate organizations across

the state, and to partner with other state and national organizations to support student success in school and beyond.

TOTAL STATE FUNDS $1,203,100 $1,203,100 $1,203,100

State General Funds $1,203,100 $1,203,100 $1,203,100

TOTAL PUBLIC FUNDS $1,203,100 $1,203,100 $1,203,100

Curriculum Development Continuation Budget

The purpose of this appropriation is to develop a statewide, standards-based curriculum to guide instruction and assessment, and to provide

training and instructional resources to teachers for implementing this curriculum.

TOTAL STATE FUNDS $3,742,097 $3,742,097 $3,742,097

State General Funds $3,742,097 $3,742,097 $3,742,097

TOTAL FEDERAL FUNDS $2,955,489 $2,955,489 $2,955,489

Federal Funds Not Itemized $2,955,489 $2,955,489 $2,955,489

TOTAL AGENCY FUNDS $38,036 $38,036 $38,036

Contributions, Donations, and Forfeitures $38,036 $38,036 $38,036

Contributions, Donations, and Forfeitures Not Itemized $38,036 $38,036 $38,036

TOTAL PUBLIC FUNDS $6,735,622 $6,735,622 $6,735,622

140.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $942 $942 $942

140.100 -Curriculum Development Appropriation (HB 43)

The purpose of this appropriation is to develop a statewide, standards-based curriculum to guide instruction and assessment, and to provide

training and instructional resources to teachers for implementing this curriculum.

TOTAL STATE FUNDS $3,743,039 $3,743,039 $3,743,039

State General Funds $3,743,039 $3,743,039 $3,743,039

TOTAL FEDERAL FUNDS $2,955,489 $2,955,489 $2,955,489

Federal Funds Not Itemized $2,955,489 $2,955,489 $2,955,489

TOTAL AGENCY FUNDS $38,036 $38,036 $38,036

Contributions, Donations, and Forfeitures $38,036 $38,036 $38,036

Contributions, Donations, and Forfeitures Not Itemized $38,036 $38,036 $38,036

TOTAL PUBLIC FUNDS $6,736,564 $6,736,564 $6,736,564

Federal Programs Continuation Budget

The purpose of this appropriation is to coordinate federally funded programs and allocate federal funds to school systems.

Page 70: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 70 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $0 $0 $0

TOTAL FEDERAL FUNDS $993,010,318 $993,010,318 $993,010,318

Federal Funds Not Itemized $993,010,318 $993,010,318 $993,010,318

TOTAL PUBLIC FUNDS $993,010,318 $993,010,318 $993,010,318

141.1 Eliminate funds for the Georgia Association of Educational Leaders (GAEL) contract. Federal Funds Not Itemized ($350,490) ($350,490)

141.100 -Federal Programs Appropriation (HB 43)

The purpose of this appropriation is to coordinate federally funded programs and allocate federal funds to school systems.

TOTAL FEDERAL FUNDS $993,010,318 $992,659,828 $992,659,828

Federal Funds Not Itemized $993,010,318 $992,659,828 $992,659,828

TOTAL PUBLIC FUNDS $993,010,318 $992,659,828 $992,659,828

Georgia Network for Educational and Therapeutic Support

(GNETS) Continuation Budget

The purpose of this appropriation is to fund the Georgia Network for Educational and Therapeutic Support (GNETS), which provides services,

education, and resources for students ages three to twenty-one with autism or severe emotional behavioral problems and their families.

TOTAL STATE FUNDS $63,926,561 $63,926,561 $63,926,561

State General Funds $63,926,561 $63,926,561 $63,926,561

TOTAL FEDERAL FUNDS $8,260,042 $8,260,042 $8,260,042

Federal Funds Not Itemized $8,260,042 $8,260,042 $8,260,042

TOTAL PUBLIC FUNDS $72,186,603 $72,186,603 $72,186,603

142.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2 $2 $2

142.100 -Georgia Network for Educational and Therapeutic

Support (GNETS) Appropriation (HB 43)

The purpose of this appropriation is to fund the Georgia Network for Educational and Therapeutic Support (GNETS), which provides services,

education, and resources for students ages three to twenty-one with autism or severe emotional behavioral problems and their families.

TOTAL STATE FUNDS $63,926,563 $63,926,563 $63,926,563

State General Funds $63,926,563 $63,926,563 $63,926,563

TOTAL FEDERAL FUNDS $8,260,042 $8,260,042 $8,260,042

Federal Funds Not Itemized $8,260,042 $8,260,042 $8,260,042

TOTAL PUBLIC FUNDS $72,186,605 $72,186,605 $72,186,605

Georgia Virtual School Continuation Budget

The purpose of this appropriation is to expand the accessibility and breadth of course offerings so that Georgia students can recover credits,

access supplementary resources, enhance their studies, or earn additional credits in a manner not involving on-site interaction with a teacher.

TOTAL STATE FUNDS $3,000,277 $3,000,277 $3,000,277

State General Funds $3,000,277 $3,000,277 $3,000,277

TOTAL AGENCY FUNDS $7,109,476 $7,109,476 $7,109,476

Sales and Services $7,109,476 $7,109,476 $7,109,476

Sales and Services Not Itemized $7,109,476 $7,109,476 $7,109,476

TOTAL PUBLIC FUNDS $10,109,753 $10,109,753 $10,109,753

143.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $775 $775 $775

143.100 -Georgia Virtual School Appropriation (HB 43)

The purpose of this appropriation is to expand the accessibility and breadth of course offerings so that Georgia students can recover credits,

access supplementary resources, enhance their studies, or earn additional credits in a manner not involving on-site interaction with a teacher.

TOTAL STATE FUNDS $3,001,052 $3,001,052 $3,001,052

State General Funds $3,001,052 $3,001,052 $3,001,052

TOTAL AGENCY FUNDS $7,109,476 $7,109,476 $7,109,476

Sales and Services $7,109,476 $7,109,476 $7,109,476

Sales and Services Not Itemized $7,109,476 $7,109,476 $7,109,476

TOTAL PUBLIC FUNDS $10,110,528 $10,110,528 $10,110,528

Page 71: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 71 of 182 Drafted by Senate Budget and Evaluation Office

Information Technology Services Continuation Budget

The purpose of this appropriation is to manage enterprise technology for the department, provide internet access to local school systems,

support data collection and reporting needs, and support technology programs that assist local school systems.

TOTAL STATE FUNDS $21,550,873 $21,550,873 $21,550,873

State General Funds $21,550,873 $21,550,873 $21,550,873

TOTAL FEDERAL FUNDS $106,825 $106,825 $106,825

Federal Funds Not Itemized $106,825 $106,825 $106,825

TOTAL AGENCY FUNDS $558,172 $558,172 $558,172

Intergovernmental Transfers $558,172 $558,172 $558,172

Intergovernmental Transfers Not Itemized $558,172 $558,172 $558,172

TOTAL PUBLIC FUNDS $22,215,870 $22,215,870 $22,215,870

144.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $3,397 $3,397 $3,397

144.2 Increase funds for a functional specification study of the current financial system. (S:Increase funds for a

functional specification study for an adaptable, comprehensive and complete solution for all financial and

reporting systems) State General Funds $500,000 $500,000 $500,000

144.100 -Information Technology Services Appropriation (HB 43)

The purpose of this appropriation is to manage enterprise technology for the department, provide internet access to local school systems,

support data collection and reporting needs, and support technology programs that assist local school systems.

TOTAL STATE FUNDS $22,054,270 $22,054,270 $22,054,270

State General Funds $22,054,270 $22,054,270 $22,054,270

TOTAL FEDERAL FUNDS $106,825 $106,825 $106,825

Federal Funds Not Itemized $106,825 $106,825 $106,825

TOTAL AGENCY FUNDS $558,172 $558,172 $558,172

Intergovernmental Transfers $558,172 $558,172 $558,172

Intergovernmental Transfers Not Itemized $558,172 $558,172 $558,172

TOTAL PUBLIC FUNDS $22,719,267 $22,719,267 $22,719,267

Non Quality Basic Education Formula Grants Continuation Budget

The purpose of this appropriation is to fund specific initiatives, including children in residential education facilities and sparsity grants.

TOTAL STATE FUNDS $11,304,618 $11,304,618 $11,304,618

State General Funds $11,304,618 $11,304,618 $11,304,618

TOTAL PUBLIC FUNDS $11,304,618 $11,304,618 $11,304,618

145.1 Utilize existing funds ($71,110) for the new Wellspring Living residential treatment facility.

(G:YES)(H:YES)(S:YES) State General Funds $0 $0 $0

145.100 -Non Quality Basic Education Formula Grants Appropriation (HB 43)

The purpose of this appropriation is to fund specific initiatives, including children in residential education facilities and sparsity grants.

TOTAL STATE FUNDS $11,304,618 $11,304,618 $11,304,618

State General Funds $11,304,618 $11,304,618 $11,304,618

TOTAL PUBLIC FUNDS $11,304,618 $11,304,618 $11,304,618

Nutrition Continuation Budget

The purpose of this appropriation is to provide leadership, training, technical assistance, and resources, so local program personnel can deliver

meals that support nutritional well-being and performance at school and comply with federal standards.

TOTAL STATE FUNDS $23,578,501 $23,578,501 $23,578,501

State General Funds $23,578,501 $23,578,501 $23,578,501

TOTAL FEDERAL FUNDS $830,187,832 $830,187,832 $830,187,832

Federal Funds Not Itemized $830,187,832 $830,187,832 $830,187,832

TOTAL AGENCY FUNDS $108,824 $108,824 $108,824

Intergovernmental Transfers $108,824 $108,824 $108,824

Page 72: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 72 of 182 Drafted by Senate Budget and Evaluation Office

Intergovernmental Transfers Not Itemized $108,824 $108,824 $108,824

TOTAL PUBLIC FUNDS $853,875,157 $853,875,157 $853,875,157

146.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $94 $94 $94

146.100 -Nutrition Appropriation (HB 43)

The purpose of this appropriation is to provide leadership, training, technical assistance, and resources, so local program personnel can deliver

meals that support nutritional well-being and performance at school and comply with federal standards.

TOTAL STATE FUNDS $23,578,595 $23,578,595 $23,578,595

State General Funds $23,578,595 $23,578,595 $23,578,595

TOTAL FEDERAL FUNDS $830,187,832 $830,187,832 $830,187,832

Federal Funds Not Itemized $830,187,832 $830,187,832 $830,187,832

TOTAL AGENCY FUNDS $108,824 $108,824 $108,824

Intergovernmental Transfers $108,824 $108,824 $108,824

Intergovernmental Transfers Not Itemized $108,824 $108,824 $108,824

TOTAL PUBLIC FUNDS $853,875,251 $853,875,251 $853,875,251

Preschool Disabilities Services Continuation Budget

The purpose of this appropriation is to provide early educational services to three- and four-year-old students with disabilities so that they

enter school better prepared to succeed.

TOTAL STATE FUNDS $33,698,294 $33,698,294 $33,698,294

State General Funds $33,698,294 $33,698,294 $33,698,294

TOTAL PUBLIC FUNDS $33,698,294 $33,698,294 $33,698,294

147.100 -Preschool Disabilities Services Appropriation (HB 43)

The purpose of this appropriation is to provide early educational services to three- and four-year-old students with disabilities so that they

enter school better prepared to succeed.

TOTAL STATE FUNDS $33,698,294 $33,698,294 $33,698,294

State General Funds $33,698,294 $33,698,294 $33,698,294

TOTAL PUBLIC FUNDS $33,698,294 $33,698,294 $33,698,294

Quality Basic Education Equalization Continuation Budget

The purpose of this appropriation is to provide additional financial assistance to local school systems ranking below the statewide average of

per pupil tax wealth as outlined in O.C.G.A. 20-2-165.

TOTAL STATE FUNDS $498,729,036 $498,729,036 $498,729,036

State General Funds $498,729,036 $498,729,036 $498,729,036

TOTAL PUBLIC FUNDS $498,729,036 $498,729,036 $498,729,036

148.100 -Quality Basic Education Equalization Appropriation (HB 43)

The purpose of this appropriation is to provide additional financial assistance to local school systems ranking below the statewide average of

per pupil tax wealth as outlined in O.C.G.A. 20-2-165.

TOTAL STATE FUNDS $498,729,036 $498,729,036 $498,729,036

State General Funds $498,729,036 $498,729,036 $498,729,036

TOTAL PUBLIC FUNDS $498,729,036 $498,729,036 $498,729,036

Quality Basic Education Local Five Mill Share Continuation Budget

The purpose of this program is to recognize the required local portion of the Quality Basic Education program as outlined in O.C.G.A. 20-2-164.

TOTAL STATE FUNDS ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

State General Funds ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

TOTAL PUBLIC FUNDS ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

149.100 -Quality Basic Education Local Five Mill Share Appropriation (HB 43)

The purpose of this program is to recognize the required local portion of the Quality Basic Education program as outlined in O.C.G.A. 20-2-164.

Page 73: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 73 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

State General Funds ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

TOTAL PUBLIC FUNDS ($1,704,062,671) ($1,704,062,671) ($1,704,062,671)

Quality Basic Education Program Continuation Budget

The purpose of this appropriation is to provide formula funds to school systems based on full time equivalent students for the instruction of

students in grades K-12 as outlined in O.C.G.A. 20-2-161.

TOTAL STATE FUNDS $9,835,244,320 $9,835,244,320 $9,835,244,320

State General Funds $9,835,244,320 $9,835,244,320 $9,835,244,320

TOTAL PUBLIC FUNDS $9,835,244,320 $9,835,244,320 $9,835,244,320

150.1 Increase funds for a midterm adjustment for enrollment growth. State General Funds $85,470,219 $91,891,901 $91,891,901

150.2 Increase funds for the State Commission Charter School supplement. State General Funds $9,157,489 $9,154,365 $9,154,365

150.3 Increase funds for a midterm adjustment to charter system grants. State General Funds $9,456,689 $9,908,293 $9,908,293

150.4 Increase funds for a midterm adjustment for the Special Needs Scholarship. (H and S:Reduce funds for a

midterm adjustment for the Special Needs Scholarship) State General Funds $6,533,715 ($1,961,369) ($1,000,000)

150.5 Increase funds for training and experience for Sumter County ($302,450) and Hillside Conant School ($279,272)

to reflect corrected data. (H:YES)(S:YES) State General Funds $581,722 $0 $0

150.6 Replace funds. State General Funds ($222,373,926) ($222,373,926) ($222,373,926)

Revenue Shortfall Reserve for K-12 Needs $222,373,926 $222,373,926 $222,373,926

Total Public Funds: $0 $0 $0

150.100 -Quality Basic Education Program Appropriation (HB 43)

The purpose of this appropriation is to provide formula funds to school systems based on full time equivalent students for the instruction of

students in grades K-12 as outlined in O.C.G.A. 20-2-161.

TOTAL STATE FUNDS $9,946,444,154 $9,944,237,510 $9,945,198,879

State General Funds $9,724,070,228 $9,721,863,584 $9,722,824,953

Revenue Shortfall Reserve for K-12 Needs $222,373,926 $222,373,926 $222,373,926

TOTAL PUBLIC FUNDS $9,946,444,154 $9,944,237,510 $9,945,198,879

Regional Education Service Agencies Continuation Budget

The purpose of this appropriation is to provide Georgia's sixteen Regional Education Service Agencies with funds to assist local school systems

with improving the effectiveness of their educational programs by providing curriculum consultation, skill enhancement, professional

development, technology training, and other shared services.

TOTAL STATE FUNDS $10,810,033 $10,810,033 $10,810,033

State General Funds $10,810,033 $10,810,033 $10,810,033

TOTAL PUBLIC FUNDS $10,810,033 $10,810,033 $10,810,033

151.100 -Regional Education Service Agencies Appropriation (HB 43)

The purpose of this appropriation is to provide Georgia's sixteen Regional Education Service Agencies with funds to assist local school systems

with improving the effectiveness of their educational programs by providing curriculum consultation, skill enhancement, professional

development, technology training, and other shared services.

TOTAL STATE FUNDS $10,810,033 $10,810,033 $10,810,033

State General Funds $10,810,033 $10,810,033 $10,810,033

TOTAL PUBLIC FUNDS $10,810,033 $10,810,033 $10,810,033

School Improvement Continuation Budget

Page 74: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 74 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide research, technical assistance, resources, teacher professional learning, and leadership training

for low- performing schools and local educational agencies to help them design and implement school improvement strategies to improve

graduation rates and overall student achievement.

TOTAL STATE FUNDS $9,375,439 $9,375,439 $9,375,439

State General Funds $9,375,439 $9,375,439 $9,375,439

TOTAL FEDERAL FUNDS $6,869,144 $6,869,144 $6,869,144

Federal Funds Not Itemized $6,869,144 $6,869,144 $6,869,144

TOTAL PUBLIC FUNDS $16,244,583 $16,244,583 $16,244,583

152.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,717 $2,717 $2,717

152.100 -School Improvement Appropriation (HB 43)

The purpose of this appropriation is to provide research, technical assistance, resources, teacher professional learning, and leadership training

for low- performing schools and local educational agencies to help them design and implement school improvement strategies to improve

graduation rates and overall student achievement.

TOTAL STATE FUNDS $9,378,156 $9,378,156 $9,378,156

State General Funds $9,378,156 $9,378,156 $9,378,156

TOTAL FEDERAL FUNDS $6,869,144 $6,869,144 $6,869,144

Federal Funds Not Itemized $6,869,144 $6,869,144 $6,869,144

TOTAL PUBLIC FUNDS $16,247,300 $16,247,300 $16,247,300

State Charter School Commission Administration Continuation Budget

The purpose of this appropriation is to focus on the development and support of state charter schools in order to better meet the growing and

diverse needs of students in this state and to further ensure that state charter schools of the highest academic quality are approved and

supported throughout the state in an efficient manner.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $3,697,463 $3,697,463 $3,697,463

Sales and Services $3,697,463 $3,697,463 $3,697,463

Sales and Services Not Itemized $3,697,463 $3,697,463 $3,697,463

TOTAL PUBLIC FUNDS $3,697,463 $3,697,463 $3,697,463

153.100 -State Charter School Commission Administration Appropriation (HB 43)

The purpose of this appropriation is to focus on the development and support of state charter schools in order to better meet the growing and

diverse needs of students in this state and to further ensure that state charter schools of the highest academic quality are approved and

supported throughout the state in an efficient manner.

TOTAL AGENCY FUNDS $3,697,463 $3,697,463 $3,697,463

Sales and Services $3,697,463 $3,697,463 $3,697,463

Sales and Services Not Itemized $3,697,463 $3,697,463 $3,697,463

TOTAL PUBLIC FUNDS $3,697,463 $3,697,463 $3,697,463

State Schools Continuation Budget

The purpose of this appropriation is to prepare sensory-impaired and multi-disabled students to become productive citizens by providing a

learning environment addressing their academic, vocational, and social development.

TOTAL STATE FUNDS $27,283,610 $27,283,610 $27,283,610

State General Funds $27,283,610 $27,283,610 $27,283,610

TOTAL FEDERAL FUNDS $141,299 $141,299 $141,299

Federal Funds Not Itemized $121,669 $121,669 $121,669

Maternal & Child Health Services Block Grant CFDA93.994 $19,630 $19,630 $19,630

TOTAL AGENCY FUNDS $1,465,039 $1,465,039 $1,465,039

Contributions, Donations, and Forfeitures $5,800 $5,800 $5,800

Contributions, Donations, and Forfeitures Not Itemized $5,800 $5,800 $5,800

Intergovernmental Transfers $1,412,443 $1,412,443 $1,412,443

Intergovernmental Transfers Not Itemized $1,412,443 $1,412,443 $1,412,443

Rebates, Refunds, and Reimbursements $42,952 $42,952 $42,952

Rebates, Refunds, and Reimbursements Not Itemized $42,952 $42,952 $42,952

Sales and Services $3,844 $3,844 $3,844

Sales and Services Not Itemized $3,844 $3,844 $3,844

TOTAL PUBLIC FUNDS $28,889,948 $28,889,948 $28,889,948

Page 75: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 75 of 182 Drafted by Senate Budget and Evaluation Office

154.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $7,135 $7,135 $7,135

154.100 -State Schools Appropriation (HB 43)

The purpose of this appropriation is to prepare sensory-impaired and multi-disabled students to become productive citizens by providing a

learning environment addressing their academic, vocational, and social development.

TOTAL STATE FUNDS $27,290,745 $27,290,745 $27,290,745

State General Funds $27,290,745 $27,290,745 $27,290,745

TOTAL FEDERAL FUNDS $141,299 $141,299 $141,299

Federal Funds Not Itemized $121,669 $121,669 $121,669

Maternal & Child Health Services Block Grant CFDA93.994 $19,630 $19,630 $19,630

TOTAL AGENCY FUNDS $1,465,039 $1,465,039 $1,465,039

Contributions, Donations, and Forfeitures $5,800 $5,800 $5,800

Contributions, Donations, and Forfeitures Not Itemized $5,800 $5,800 $5,800

Intergovernmental Transfers $1,412,443 $1,412,443 $1,412,443

Intergovernmental Transfers Not Itemized $1,412,443 $1,412,443 $1,412,443

Rebates, Refunds, and Reimbursements $42,952 $42,952 $42,952

Rebates, Refunds, and Reimbursements Not Itemized $42,952 $42,952 $42,952

Sales and Services $3,844 $3,844 $3,844

Sales and Services Not Itemized $3,844 $3,844 $3,844

TOTAL PUBLIC FUNDS $28,897,083 $28,897,083 $28,897,083

Technology/Career Education Continuation Budget

The purpose of this appropriation is to equip students with academic, vocational, technical, and leadership skills and to extend learning

opportunities beyond the traditional school day and year.

TOTAL STATE FUNDS $17,489,380 $17,489,380 $17,489,380

State General Funds $17,489,380 $17,489,380 $17,489,380

TOTAL FEDERAL FUNDS $40,668,080 $40,668,080 $40,668,080

Federal Funds Not Itemized $40,668,080 $40,668,080 $40,668,080

TOTAL AGENCY FUNDS $4,779,024 $4,779,024 $4,779,024

Intergovernmental Transfers $4,779,024 $4,779,024 $4,779,024

Intergovernmental Transfers Not Itemized $4,779,024 $4,779,024 $4,779,024

TOTAL PUBLIC FUNDS $62,936,484 $62,936,484 $62,936,484

155.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $522 $522 $522

155.2 Increase funds for career, technical, and agricultural education equipment grants to local school systems. State General Funds $3,548,500 $5,589,195

155.100 -Technology/Career Education Appropriation (HB 43)

The purpose of this appropriation is to equip students with academic, vocational, technical, and leadership skills and to extend learning

opportunities beyond the traditional school day and year.

TOTAL STATE FUNDS $17,489,902 $21,038,402 $23,079,097

State General Funds $17,489,902 $21,038,402 $23,079,097

TOTAL FEDERAL FUNDS $40,668,080 $40,668,080 $40,668,080

Federal Funds Not Itemized $40,668,080 $40,668,080 $40,668,080

TOTAL AGENCY FUNDS $4,779,024 $4,779,024 $4,779,024

Intergovernmental Transfers $4,779,024 $4,779,024 $4,779,024

Intergovernmental Transfers Not Itemized $4,779,024 $4,779,024 $4,779,024

TOTAL PUBLIC FUNDS $62,937,006 $66,485,506 $68,526,201

Testing Continuation Budget

The purpose of this appropriation is to administer the statewide student assessment program and provide related testing instruments and

training to local schools.

TOTAL STATE FUNDS $26,718,639 $26,718,639 $26,718,639

State General Funds $26,718,639 $26,718,639 $26,718,639

TOTAL FEDERAL FUNDS $15,770,981 $15,770,981 $15,770,981

Federal Funds Not Itemized $15,770,981 $15,770,981 $15,770,981

TOTAL PUBLIC FUNDS $42,489,620 $42,489,620 $42,489,620

Page 76: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 76 of 182 Drafted by Senate Budget and Evaluation Office

156.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $738 $738 $738

156.2 Increase funds to contract with a nationally recognized vendor upon consultation with districts that have

vetted assessments for reliability for currently available, research-based reading assessment tools to

complement any local-approved reading program and provide summative and formative assessments which

place the students into interactive instruction based on skill level and provide a summative assessment

conversion component and real-time data analysis for students, teachers, school leaders and parents on

reading progress. State General Funds $2,500,000

156.100 -Testing Appropriation (HB 43)

The purpose of this appropriation is to administer the statewide student assessment program and provide related testing instruments and

training to local schools.

TOTAL STATE FUNDS $26,719,377 $26,719,377 $29,219,377

State General Funds $26,719,377 $26,719,377 $29,219,377

TOTAL FEDERAL FUNDS $15,770,981 $15,770,981 $15,770,981

Federal Funds Not Itemized $15,770,981 $15,770,981 $15,770,981

TOTAL PUBLIC FUNDS $42,490,358 $42,490,358 $44,990,358

Tuition for Multiple Disability Students Continuation Budget

The purpose of this appropriation is to partially reimburse school systems for private residential placements when the school system is unable

to provide an appropriate program for a multi-disabled student.

TOTAL STATE FUNDS $1,551,946 $1,551,946 $1,551,946

State General Funds $1,551,946 $1,551,946 $1,551,946

TOTAL PUBLIC FUNDS $1,551,946 $1,551,946 $1,551,946

157.100 -Tuition for Multiple Disability Students Appropriation (HB 43)

The purpose of this appropriation is to partially reimburse school systems for private residential placements when the school system is unable

to provide an appropriate program for a multi-disabled student.

TOTAL STATE FUNDS $1,551,946 $1,551,946 $1,551,946

State General Funds $1,551,946 $1,551,946 $1,551,946

TOTAL PUBLIC FUNDS $1,551,946 $1,551,946 $1,551,946

The formula calculation for Quality Basic Education funding assumes a base unit cost of $2,463.43. In addition, all local school system

allotments for Quality Basic Education shall be made in accordance with funds appropriated by this Act.

Section 25: Employees' Retirement System of Georgia

Section Total - Continuation

TOTAL STATE FUNDS $28,810,275 $28,810,275 $28,810,275

State General Funds $28,810,275 $28,810,275 $28,810,275

TOTAL AGENCY FUNDS $4,518,813 $4,518,813 $4,518,813

Sales and Services $4,518,813 $4,518,813 $4,518,813

Sales and Services Not Itemized $4,518,813 $4,518,813 $4,518,813

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $21,572,276 $21,572,276 $21,572,276

State Funds Transfers $21,572,276 $21,572,276 $21,572,276

Retirement Payments $21,572,276 $21,572,276 $21,572,276

TOTAL PUBLIC FUNDS $54,901,364 $54,901,364 $54,901,364

Section Total - Final TOTAL STATE FUNDS $28,305,275 $28,305,275 $28,305,275

State General Funds $28,305,275 $28,305,275 $28,305,275

TOTAL AGENCY FUNDS $4,518,813 $4,518,813 $4,518,813

Sales and Services $4,518,813 $4,518,813 $4,518,813

Sales and Services Not Itemized $4,518,813 $4,518,813 $4,518,813

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $21,572,276 $21,572,276 $21,572,276

State Funds Transfers $21,572,276 $21,572,276 $21,572,276

Retirement Payments $21,572,276 $21,572,276 $21,572,276

TOTAL PUBLIC FUNDS $54,396,364 $54,396,364 $54,396,364

Page 77: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 77 of 182 Drafted by Senate Budget and Evaluation Office

Deferred Compensation Continuation Budget

The purpose of this appropriation is to provide excellent service to participants in the deferred compensation program for all employees of the

state, giving them an effective supplement for their retirement planning.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $4,518,813 $4,518,813 $4,518,813

Sales and Services $4,518,813 $4,518,813 $4,518,813

Sales and Services Not Itemized $4,518,813 $4,518,813 $4,518,813

TOTAL PUBLIC FUNDS $4,518,813 $4,518,813 $4,518,813

158.100 -Deferred Compensation Appropriation (HB 43)

The purpose of this appropriation is to provide excellent service to participants in the deferred compensation program for all employees of the

state, giving them an effective supplement for their retirement planning.

TOTAL AGENCY FUNDS $4,518,813 $4,518,813 $4,518,813

Sales and Services $4,518,813 $4,518,813 $4,518,813

Sales and Services Not Itemized $4,518,813 $4,518,813 $4,518,813

TOTAL PUBLIC FUNDS $4,518,813 $4,518,813 $4,518,813

Georgia Military Pension Fund Continuation Budget

The purpose of this appropriation is to provide retirement allowances and other benefits for members of the Georgia National Guard.

TOTAL STATE FUNDS $2,017,875 $2,017,875 $2,017,875

State General Funds $2,017,875 $2,017,875 $2,017,875

TOTAL PUBLIC FUNDS $2,017,875 $2,017,875 $2,017,875

159.100 -Georgia Military Pension Fund Appropriation (HB 43)

The purpose of this appropriation is to provide retirement allowances and other benefits for members of the Georgia National Guard.

TOTAL STATE FUNDS $2,017,875 $2,017,875 $2,017,875

State General Funds $2,017,875 $2,017,875 $2,017,875

TOTAL PUBLIC FUNDS $2,017,875 $2,017,875 $2,017,875

Public School Employees Retirement System Continuation Budget

The purpose of this appropriation is to account for the receipt of retirement contributions, ensure sound investing of system funds, and

provide timely and accurate payment of retirement benefits.

TOTAL STATE FUNDS $26,277,000 $26,277,000 $26,277,000

State General Funds $26,277,000 $26,277,000 $26,277,000

TOTAL PUBLIC FUNDS $26,277,000 $26,277,000 $26,277,000

160.100 -Public School Employees Retirement System Appropriation (HB 43)

The purpose of this appropriation is to account for the receipt of retirement contributions, ensure sound investing of system funds, and

provide timely and accurate payment of retirement benefits.

TOTAL STATE FUNDS $26,277,000 $26,277,000 $26,277,000

State General Funds $26,277,000 $26,277,000 $26,277,000

TOTAL PUBLIC FUNDS $26,277,000 $26,277,000 $26,277,000

System Administration Continuation Budget

The purpose of this appropriation is to collect employee and employer contributions, invest the accumulated funds, and disburse retirement

benefits to members and beneficiaries.

TOTAL STATE FUNDS $515,400 $515,400 $515,400

State General Funds $515,400 $515,400 $515,400

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $21,572,276 $21,572,276 $21,572,276

State Funds Transfers $21,572,276 $21,572,276 $21,572,276

Retirement Payments $21,572,276 $21,572,276 $21,572,276

TOTAL PUBLIC FUNDS $22,087,676 $22,087,676 $22,087,676

Page 78: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 78 of 182 Drafted by Senate Budget and Evaluation Office

161.1 Eliminate funds for HB508 (2016 Session) and SB243 (2016 Session). State General Funds ($505,000) ($505,000) ($505,000)

161.100 -System Administration Appropriation (HB 43)

The purpose of this appropriation is to collect employee and employer contributions, invest the accumulated funds, and disburse retirement

benefits to members and beneficiaries.

TOTAL STATE FUNDS $10,400 $10,400 $10,400

State General Funds $10,400 $10,400 $10,400

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $21,572,276 $21,572,276 $21,572,276

State Funds Transfers $21,572,276 $21,572,276 $21,572,276

Retirement Payments $21,572,276 $21,572,276 $21,572,276

TOTAL PUBLIC FUNDS $21,582,676 $21,582,676 $21,582,676

It is the intent of the General Assembly that the employer contribution rate for the Employees' Retirement System shall not exceed

24.81% for New Plan employees and 20.06% for Old Plan employees. For the GSEPS employees, the employer contribution rate shall not

exceed 21.81% for the pension portion of the benefit and 3.0% in employer match contributions for the 401(k) portion of the benefit. It is

the intent of the General Assembly that the employer contribution for Public School Employees' Retirement System shall not exceed

$727.97 per member for State Fiscal Year 2017.

Section 26: Forestry Commission, State

Section Total - Continuation

TOTAL STATE FUNDS $36,253,201 $36,253,201 $36,253,201

State General Funds $36,253,201 $36,253,201 $36,253,201

TOTAL FEDERAL FUNDS $6,074,349 $6,074,349 $6,074,349

Federal Funds Not Itemized $6,074,349 $6,074,349 $6,074,349

TOTAL AGENCY FUNDS $6,941,687 $6,941,687 $6,941,687

Intergovernmental Transfers $2,572,500 $2,572,500 $2,572,500

Intergovernmental Transfers Not Itemized $2,572,500 $2,572,500 $2,572,500

Royalties and Rents $33,000 $33,000 $33,000

Royalties and Rents Not Itemized $33,000 $33,000 $33,000

Sales and Services $4,286,187 $4,286,187 $4,286,187

Sales and Services Not Itemized $4,286,187 $4,286,187 $4,286,187

Sanctions, Fines, and Penalties $50,000 $50,000 $50,000

Sanctions, Fines, and Penalties Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $210,500 $210,500 $210,500

State Funds Transfers $210,500 $210,500 $210,500

Agency to Agency Contracts $210,500 $210,500 $210,500

TOTAL PUBLIC FUNDS $49,479,737 $49,479,737 $49,479,737

Section Total - Final TOTAL STATE FUNDS $46,280,750 $46,280,750 $46,280,750

State General Funds $46,280,750 $46,280,750 $46,280,750

TOTAL FEDERAL FUNDS $6,074,349 $6,074,349 $6,074,349

Federal Funds Not Itemized $6,074,349 $6,074,349 $6,074,349

TOTAL AGENCY FUNDS $6,941,687 $6,941,687 $6,941,687

Intergovernmental Transfers $2,572,500 $2,572,500 $2,572,500

Intergovernmental Transfers Not Itemized $2,572,500 $2,572,500 $2,572,500

Royalties and Rents $33,000 $33,000 $33,000

Royalties and Rents Not Itemized $33,000 $33,000 $33,000

Sales and Services $4,286,187 $4,286,187 $4,286,187

Sales and Services Not Itemized $4,286,187 $4,286,187 $4,286,187

Sanctions, Fines, and Penalties $50,000 $50,000 $50,000

Sanctions, Fines, and Penalties Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $210,500 $210,500 $210,500

State Funds Transfers $210,500 $210,500 $210,500

Agency to Agency Contracts $210,500 $210,500 $210,500

TOTAL PUBLIC FUNDS $59,507,286 $59,507,286 $59,507,286

Commission Administration Continuation Budget

The purpose of this appropriation is to administer work force needs, handle purchasing, accounts receivable and payable, meet information

technology needs, and provide oversight that emphasizes customer values and process innovation.

TOTAL STATE FUNDS $3,740,571 $3,740,571 $3,740,571

State General Funds $3,740,571 $3,740,571 $3,740,571

TOTAL FEDERAL FUNDS $48,800 $48,800 $48,800

Federal Funds Not Itemized $48,800 $48,800 $48,800

Page 79: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 79 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $182,780 $182,780 $182,780

Sales and Services $182,780 $182,780 $182,780

Sales and Services Not Itemized $182,780 $182,780 $182,780

TOTAL PUBLIC FUNDS $3,972,151 $3,972,151 $3,972,151

162.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($47) ($47) ($47)

162.98 Change the agency name of the Georgia Forestry Commission to the State Forestry Commission pursuant to

Title 12-6 of the Official Code of Georgia Annotated. (G:YES)(H:YES)(S:YES) State General Funds $0 $0 $0

162.100 -Commission Administration Appropriation (HB 43)

The purpose of this appropriation is to administer work force needs, handle purchasing, accounts receivable and payable, meet information

technology needs, and provide oversight that emphasizes customer values and process innovation.

TOTAL STATE FUNDS $3,740,524 $3,740,524 $3,740,524

State General Funds $3,740,524 $3,740,524 $3,740,524

TOTAL FEDERAL FUNDS $48,800 $48,800 $48,800

Federal Funds Not Itemized $48,800 $48,800 $48,800

TOTAL AGENCY FUNDS $182,780 $182,780 $182,780

Sales and Services $182,780 $182,780 $182,780

Sales and Services Not Itemized $182,780 $182,780 $182,780

TOTAL PUBLIC FUNDS $3,972,104 $3,972,104 $3,972,104

Forest Management Continuation Budget

The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze state forestry inventory data; to

administer federal forestry cost-share assistance programs; to study forest health and invasive species control issues; to manage state-owned

forests; to educate private forest landowners and timber harvesters about best management practices; to assist communities with

management of forested greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry; to promote

retention, investment, and/or expansion of new emerging and existing forest and forest biomass industries, and, during extreme fire danger,

to provide fire suppression assistance to the Forest Protection program.

TOTAL STATE FUNDS $2,850,043 $2,850,043 $2,850,043

State General Funds $2,850,043 $2,850,043 $2,850,043

TOTAL FEDERAL FUNDS $3,645,151 $3,645,151 $3,645,151

Federal Funds Not Itemized $3,645,151 $3,645,151 $3,645,151

TOTAL AGENCY FUNDS $950,732 $950,732 $950,732

Intergovernmental Transfers $187,000 $187,000 $187,000

Intergovernmental Transfers Not Itemized $187,000 $187,000 $187,000

Sales and Services $763,732 $763,732 $763,732

Sales and Services Not Itemized $763,732 $763,732 $763,732

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $189,000 $189,000 $189,000

State Funds Transfers $189,000 $189,000 $189,000

Agency to Agency Contracts $189,000 $189,000 $189,000

TOTAL PUBLIC FUNDS $7,634,926 $7,634,926 $7,634,926

163.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($58) ($58) ($58)

163.99 SAC: The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze state

forestry inventory data; to administer federal forestry cost share assistance programs; to study forest health

and invasive species control issues; to manage state-owned forests; to educate private forest landowners and

timber harvesters about best management practices; to assist communities with management of forested

greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry; to

promote retention, investment, and/or expansion of new emerging and existing forest and forest biomass

industries, and, during extreme fire danger, to provide logistical, overhead, and direct fire suppression

assistance to the Forest Protection program.

House: The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze

state forestry inventory data; to administer federal forestry cost share assistance programs; to study forest

health and invasive species control issues; to manage state-owned forests; to educate private forest

landowners and timber harvesters about best management practices; to assist communities with management

of forested greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry;

to promote retention, investment, and/or expansion of new emerging and existing forest and forest biomass

industries, and, during extreme fire danger, to provide logistical, overhead, and direct fire suppression

assistance to the Forest Protection program.

Page 80: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 80 of 182 Drafted by Senate Budget and Evaluation Office

Governor: The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze

state forestry inventory data; to administer federal forestry cost share assistance programs; to study forest

health and invasive species control issues; to manage state-owned forests; to educate private forest

landowners and timber harvesters about best management practices; to assist communities with management

of forested greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry;

to promote retention, investment, and/or expansion of new emerging and existing forest and forest biomass

industries, and, during extreme fire danger, to provide logistical, overhead, and direct fire suppression

assistance to the Forest Protection program. State General Funds $0 $0 $0

163.100 -Forest Management Appropriation (HB 43)

The purpose of this appropriation is to ensure the stewardship of forest lands; to collect and analyze state forestry inventory data; to

administer federal forestry cost share assistance programs; to study forest health and invasive species control issues; to manage state-owned

forests; to educate private forest landowners and timber harvesters about best management practices; to assist communities with

management of forested greenspace; to promote and obtain conservation easements; to manage Georgia's Carbon Registry; to promote

retention, investment, and/or expansion of new emerging and existing forest and forest biomass industries, and, during extreme fire danger,

to provide logistical, overhead, and direct fire suppression assistance to the Forest Protection program.

TOTAL STATE FUNDS $2,849,985 $2,849,985 $2,849,985

State General Funds $2,849,985 $2,849,985 $2,849,985

TOTAL FEDERAL FUNDS $3,645,151 $3,645,151 $3,645,151

Federal Funds Not Itemized $3,645,151 $3,645,151 $3,645,151

TOTAL AGENCY FUNDS $950,732 $950,732 $950,732

Intergovernmental Transfers $187,000 $187,000 $187,000

Intergovernmental Transfers Not Itemized $187,000 $187,000 $187,000

Sales and Services $763,732 $763,732 $763,732

Sales and Services Not Itemized $763,732 $763,732 $763,732

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $189,000 $189,000 $189,000

State Funds Transfers $189,000 $189,000 $189,000

Agency to Agency Contracts $189,000 $189,000 $189,000

TOTAL PUBLIC FUNDS $7,634,868 $7,634,868 $7,634,868

Forest Protection Continuation Budget

The purpose of this appropriation is to ensure an aggressive and efficient response and suppression of forest fires in the unincorporated areas

of the State; to mitigate hazardous forest fuels; to issue burn permits, to provide statewide education in the prevention of wildfires; to

perform wildfire arson investigations; to promote community wildland fire planning and protection through cooperative agreements with fire

departments; to train and certify firefighters in wildland firefighting; to provide assistance and support to rural fire departments including

selling wildland fire engines and tankers; and to support the Forest Management program during periods of low fire danger.

TOTAL STATE FUNDS $29,662,587 $29,662,587 $29,662,587

State General Funds $29,662,587 $29,662,587 $29,662,587

TOTAL FEDERAL FUNDS $2,246,681 $2,246,681 $2,246,681

Federal Funds Not Itemized $2,246,681 $2,246,681 $2,246,681

TOTAL AGENCY FUNDS $4,741,312 $4,741,312 $4,741,312

Intergovernmental Transfers $2,385,500 $2,385,500 $2,385,500

Intergovernmental Transfers Not Itemized $2,385,500 $2,385,500 $2,385,500

Royalties and Rents $33,000 $33,000 $33,000

Royalties and Rents Not Itemized $33,000 $33,000 $33,000

Sales and Services $2,272,812 $2,272,812 $2,272,812

Sales and Services Not Itemized $2,272,812 $2,272,812 $2,272,812

Sanctions, Fines, and Penalties $50,000 $50,000 $50,000

Sanctions, Fines, and Penalties Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $15,000 $15,000 $15,000

State Funds Transfers $15,000 $15,000 $15,000

Agency to Agency Contracts $15,000 $15,000 $15,000

TOTAL PUBLIC FUNDS $36,665,580 $36,665,580 $36,665,580

164.1 Increase funds for personnel to retain criminal investigators. State General Funds $28,164 $28,164 $28,164

164.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($510) ($510) ($510)

164.3 Increase funds for equipment to aid in preventing and combating wildfires. State General Funds $10,000,000 $10,000,000 $10,000,000

164.100 -Forest Protection Appropriation (HB 43)

Page 81: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 81 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to ensure an aggressive and efficient response and suppression of forest fires in the unincorporated areas

of the State; to mitigate hazardous forest fuels; to issue burn permits, to provide statewide education in the prevention of wildfires; to

perform wildfire arson investigations; to promote community wildland fire planning and protection through cooperative agreements with fire

departments; to train and certify firefighters in wildland firefighting; to provide assistance and support to rural fire departments including

selling wildland fire engines and tankers; and to support the Forest Management program during periods of low fire danger.

TOTAL STATE FUNDS $39,690,241 $39,690,241 $39,690,241

State General Funds $39,690,241 $39,690,241 $39,690,241

TOTAL FEDERAL FUNDS $2,246,681 $2,246,681 $2,246,681

Federal Funds Not Itemized $2,246,681 $2,246,681 $2,246,681

TOTAL AGENCY FUNDS $4,741,312 $4,741,312 $4,741,312

Intergovernmental Transfers $2,385,500 $2,385,500 $2,385,500

Intergovernmental Transfers Not Itemized $2,385,500 $2,385,500 $2,385,500

Royalties and Rents $33,000 $33,000 $33,000

Royalties and Rents Not Itemized $33,000 $33,000 $33,000

Sales and Services $2,272,812 $2,272,812 $2,272,812

Sales and Services Not Itemized $2,272,812 $2,272,812 $2,272,812

Sanctions, Fines, and Penalties $50,000 $50,000 $50,000

Sanctions, Fines, and Penalties Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $15,000 $15,000 $15,000

State Funds Transfers $15,000 $15,000 $15,000

Agency to Agency Contracts $15,000 $15,000 $15,000

TOTAL PUBLIC FUNDS $46,693,234 $46,693,234 $46,693,234

Tree Seedling Nursery Continuation Budget

The purpose of this appropriation is to produce an adequate quantity of high quality forest tree seedlings for sale at reasonable cost to

Georgia landowners.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $133,717 $133,717 $133,717

Federal Funds Not Itemized $133,717 $133,717 $133,717

TOTAL AGENCY FUNDS $1,066,863 $1,066,863 $1,066,863

Sales and Services $1,066,863 $1,066,863 $1,066,863

Sales and Services Not Itemized $1,066,863 $1,066,863 $1,066,863

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $6,500 $6,500 $6,500

State Funds Transfers $6,500 $6,500 $6,500

Agency to Agency Contracts $6,500 $6,500 $6,500

TOTAL PUBLIC FUNDS $1,207,080 $1,207,080 $1,207,080

165.100 -Tree Seedling Nursery Appropriation (HB 43)

The purpose of this appropriation is to produce an adequate quantity of high quality forest tree seedlings for sale at reasonable cost to

Georgia landowners.

TOTAL FEDERAL FUNDS $133,717 $133,717 $133,717

Federal Funds Not Itemized $133,717 $133,717 $133,717

TOTAL AGENCY FUNDS $1,066,863 $1,066,863 $1,066,863

Sales and Services $1,066,863 $1,066,863 $1,066,863

Sales and Services Not Itemized $1,066,863 $1,066,863 $1,066,863

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $6,500 $6,500 $6,500

State Funds Transfers $6,500 $6,500 $6,500

Agency to Agency Contracts $6,500 $6,500 $6,500

TOTAL PUBLIC FUNDS $1,207,080 $1,207,080 $1,207,080

Section 27: Governor, Office of the

Section Total - Continuation

TOTAL STATE FUNDS $58,465,577 $58,465,577 $58,465,577

State General Funds $58,465,577 $58,465,577 $58,465,577

TOTAL FEDERAL FUNDS $30,115,112 $30,115,112 $30,115,112

Federal Funds Not Itemized $30,115,112 $30,115,112 $30,115,112

TOTAL AGENCY FUNDS $660,531 $660,531 $660,531

Reserved Fund Balances $500,000 $500,000 $500,000

Reserved Fund Balances Not Itemized $500,000 $500,000 $500,000

Sales and Services $160,531 $160,531 $160,531

Sales and Services Not Itemized $160,531 $160,531 $160,531

Page 82: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 82 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $147,325 $147,325 $147,325

State Funds Transfers $147,325 $147,325 $147,325

Agency to Agency Contracts $147,325 $147,325 $147,325

TOTAL PUBLIC FUNDS $89,388,545 $89,388,545 $89,388,545

Section Total - Final TOTAL STATE FUNDS $68,490,728 $73,490,728 $73,490,728

State General Funds $68,490,728 $73,490,728 $73,490,728

TOTAL FEDERAL FUNDS $30,115,112 $30,115,112 $30,115,112

Federal Funds Not Itemized $30,115,112 $30,115,112 $30,115,112

TOTAL AGENCY FUNDS $660,531 $660,531 $660,531

Reserved Fund Balances $500,000 $500,000 $500,000

Reserved Fund Balances Not Itemized $500,000 $500,000 $500,000

Sales and Services $160,531 $160,531 $160,531

Sales and Services Not Itemized $160,531 $160,531 $160,531

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $147,325 $147,325 $147,325

State Funds Transfers $147,325 $147,325 $147,325

Agency to Agency Contracts $147,325 $147,325 $147,325

TOTAL PUBLIC FUNDS $99,413,696 $104,413,696 $104,413,696

Governor's Emergency Fund Continuation Budget

The purpose of this appropriation is to provide emergency funds to draw on when disasters create extraordinary demands on government.

TOTAL STATE FUNDS $11,062,041 $11,062,041 $11,062,041

State General Funds $11,062,041 $11,062,041 $11,062,041

TOTAL PUBLIC FUNDS $11,062,041 $11,062,041 $11,062,041

166.1 Increase funds to meet projected expenditures. State General Funds $10,000,000 $15,000,000 $15,000,000

166.100 -Governor's Emergency Fund Appropriation (HB 43)

The purpose of this appropriation is to provide emergency funds to draw on when disasters create extraordinary demands on government.

TOTAL STATE FUNDS $21,062,041 $26,062,041 $26,062,041

State General Funds $21,062,041 $26,062,041 $26,062,041

TOTAL PUBLIC FUNDS $21,062,041 $26,062,041 $26,062,041

Governor's Office Continuation Budget

The purpose of this appropriation is to provide numerous duties including, but not limited to: granting commissions, appointments and

vacancies, maintaining order, and temporary transfer of institutions between departments or agencies. The Mansion allowance per O.C.G.A.

45-7-4 shall be $40,000.

TOTAL STATE FUNDS $6,645,562 $6,645,562 $6,645,562

State General Funds $6,645,562 $6,645,562 $6,645,562

TOTAL PUBLIC FUNDS $6,645,562 $6,645,562 $6,645,562

167.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $4,046 $4,046 $4,046

167.100 -Governor's Office Appropriation (HB 43)

The purpose of this appropriation is to provide numerous duties including, but not limited to: granting commissions, appointments and

vacancies, maintaining order, and temporary transfer of institutions between departments or agencies. The Mansion allowance per O.C.G.A.

45-7-4 shall be $40,000.

TOTAL STATE FUNDS $6,649,608 $6,649,608 $6,649,608

State General Funds $6,649,608 $6,649,608 $6,649,608

TOTAL PUBLIC FUNDS $6,649,608 $6,649,608 $6,649,608

Planning and Budget, Governor's Office of Continuation Budget

The purpose of this appropriation is to improve state government operations and services by leading and assisting in the evaluation,

development, and implementation of budgets, plans, programs, and policies.

TOTAL STATE FUNDS $8,745,627 $8,745,627 $8,745,627

State General Funds $8,745,627 $8,745,627 $8,745,627

TOTAL PUBLIC FUNDS $8,745,627 $8,745,627 $8,745,627

Page 83: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 83 of 182 Drafted by Senate Budget and Evaluation Office

168.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,366 $2,366 $2,366

168.100 -Planning and Budget, Governor's Office of Appropriation (HB 43)

The purpose of this appropriation is to improve state government operations and services by leading and assisting in the evaluation,

development, and implementation of budgets, plans, programs, and policies.

TOTAL STATE FUNDS $8,747,993 $8,747,993 $8,747,993

State General Funds $8,747,993 $8,747,993 $8,747,993

TOTAL PUBLIC FUNDS $8,747,993 $8,747,993 $8,747,993

Child Advocate, Office of the Continuation Budget

The purpose of this appropriation is to provide independent oversight of persons, organizations, and agencies responsible for the protection

and well-being of children.

TOTAL STATE FUNDS $1,003,589 $1,003,589 $1,003,589

State General Funds $1,003,589 $1,003,589 $1,003,589

TOTAL PUBLIC FUNDS $1,003,589 $1,003,589 $1,003,589

169.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $613 $613 $613

169.100 -Child Advocate, Office of the Appropriation (HB 43)

The purpose of this appropriation is to provide independent oversight of persons, organizations, and agencies responsible for the protection

and well-being of children.

TOTAL STATE FUNDS $1,004,202 $1,004,202 $1,004,202

State General Funds $1,004,202 $1,004,202 $1,004,202

TOTAL PUBLIC FUNDS $1,004,202 $1,004,202 $1,004,202

Emergency Management Agency, Georgia Continuation Budget

The purpose of this appropriation is to provide a disaster, mitigation, preparedness, response, and recovery program by coordinating federal,

state, and other resources and supporting local governments to respond to major disasters and emergency events, and to coordinate state

resources for the preparation and prevention of threats and acts of terrorism and to serve as the State's point of contact for the federal

Department of Homeland Security.

TOTAL STATE FUNDS $2,781,840 $2,781,840 $2,781,840

State General Funds $2,781,840 $2,781,840 $2,781,840

TOTAL FEDERAL FUNDS $29,703,182 $29,703,182 $29,703,182

Federal Funds Not Itemized $29,703,182 $29,703,182 $29,703,182

TOTAL AGENCY FUNDS $660,531 $660,531 $660,531

Reserved Fund Balances $500,000 $500,000 $500,000

Reserved Fund Balances Not Itemized $500,000 $500,000 $500,000

Sales and Services $160,531 $160,531 $160,531

Sales and Services Not Itemized $160,531 $160,531 $160,531

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $147,325 $147,325 $147,325

State Funds Transfers $147,325 $147,325 $147,325

Agency to Agency Contracts $147,325 $147,325 $147,325

TOTAL PUBLIC FUNDS $33,292,878 $33,292,878 $33,292,878

170.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $16,535 $16,535 $16,535

170.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $41 $41 $41

170.100 -Emergency Management Agency, Georgia Appropriation (HB 43)

The purpose of this appropriation is to provide a disaster, mitigation, preparedness, response, and recovery program by coordinating federal,

state, and other resources and supporting local governments to respond to major disasters and emergency events, and to coordinate state

resources for the preparation and prevention of threats and acts of terrorism and to serve as the State's point of contact for the federal

Department of Homeland Security.

TOTAL STATE FUNDS $2,798,416 $2,798,416 $2,798,416

State General Funds $2,798,416 $2,798,416 $2,798,416

TOTAL FEDERAL FUNDS $29,703,182 $29,703,182 $29,703,182

Page 84: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 84 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $29,703,182 $29,703,182 $29,703,182

TOTAL AGENCY FUNDS $660,531 $660,531 $660,531

Reserved Fund Balances $500,000 $500,000 $500,000

Reserved Fund Balances Not Itemized $500,000 $500,000 $500,000

Sales and Services $160,531 $160,531 $160,531

Sales and Services Not Itemized $160,531 $160,531 $160,531

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $147,325 $147,325 $147,325

State Funds Transfers $147,325 $147,325 $147,325

Agency to Agency Contracts $147,325 $147,325 $147,325

TOTAL PUBLIC FUNDS $33,309,454 $33,309,454 $33,309,454

Equal Opportunity, Georgia Commission on Continuation Budget

The purpose of this appropriation is to enforce the Georgia Fair Employment Practices Act of 1978, as amended, and the Fair Housing Act,

which makes it unlawful to discriminate against any individual.

TOTAL STATE FUNDS $689,838 $689,838 $689,838

State General Funds $689,838 $689,838 $689,838

TOTAL PUBLIC FUNDS $689,838 $689,838 $689,838

171.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($616) ($616) ($616)

171.100 -Equal Opportunity, Georgia Commission on Appropriation (HB 43)

The purpose of this appropriation is to enforce the Georgia Fair Employment Practices Act of 1978, as amended, and the Fair Housing Act,

which makes it unlawful to discriminate against any individual.

TOTAL STATE FUNDS $689,222 $689,222 $689,222

State General Funds $689,222 $689,222 $689,222

TOTAL PUBLIC FUNDS $689,222 $689,222 $689,222

Professional Standards Commission, Georgia Continuation Budget

The purpose of this appropriation is to direct the preparation of, certify, recognize, and recruit Georgia educators, and to enforce standards

regarding educator professional preparation, performance, and ethics.

TOTAL STATE FUNDS $7,051,790 $7,051,790 $7,051,790

State General Funds $7,051,790 $7,051,790 $7,051,790

TOTAL FEDERAL FUNDS $411,930 $411,930 $411,930

Federal Funds Not Itemized $411,930 $411,930 $411,930

TOTAL PUBLIC FUNDS $7,463,720 $7,463,720 $7,463,720

172.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,319 $1,319 $1,319

172.100 -Professional Standards Commission, Georgia Appropriation (HB 43)

The purpose of this appropriation is to direct the preparation of, certify, recognize, and recruit Georgia educators, and to enforce standards

regarding educator professional preparation, performance, and ethics.

TOTAL STATE FUNDS $7,053,109 $7,053,109 $7,053,109

State General Funds $7,053,109 $7,053,109 $7,053,109

TOTAL FEDERAL FUNDS $411,930 $411,930 $411,930

Federal Funds Not Itemized $411,930 $411,930 $411,930

TOTAL PUBLIC FUNDS $7,465,039 $7,465,039 $7,465,039

Office of the State Inspector General Continuation Budget

The purpose of this appropriation is to foster and promote accountability and integrity in state government by investigating and preventing

fraud, waste, and abuse.

TOTAL STATE FUNDS $688,215 $688,215 $688,215

State General Funds $688,215 $688,215 $688,215

TOTAL PUBLIC FUNDS $688,215 $688,215 $688,215

173.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $193 $193 $193

Page 85: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 85 of 182 Drafted by Senate Budget and Evaluation Office

173.100 -Office of the State Inspector General Appropriation (HB 43)

The purpose of this appropriation is to foster and promote accountability and integrity in state government by investigating and preventing

fraud, waste, and abuse.

TOTAL STATE FUNDS $688,408 $688,408 $688,408

State General Funds $688,408 $688,408 $688,408

TOTAL PUBLIC FUNDS $688,408 $688,408 $688,408

Student Achievement, Office of Continuation Budget

The purpose of this appropriation is to support educational accountability, evaluation, and reporting efforts, establishment of standards on

state assessments, the preparation and release of the state's education report card and scoreboard, and education research to inform policy

and budget efforts.

TOTAL STATE FUNDS $19,797,075 $19,797,075 $19,797,075

State General Funds $19,797,075 $19,797,075 $19,797,075

TOTAL PUBLIC FUNDS $19,797,075 $19,797,075 $19,797,075

174.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $654 $654 $654

174.100 -Student Achievement, Office of Appropriation (HB 43)

The purpose of this appropriation is to support educational accountability, evaluation, and reporting efforts, establishment of standards on

state assessments, the preparation and release of the state's education report card and scoreboard, and education research to inform policy

and budget efforts.

TOTAL STATE FUNDS $19,797,729 $19,797,729 $19,797,729

State General Funds $19,797,729 $19,797,729 $19,797,729

TOTAL PUBLIC FUNDS $19,797,729 $19,797,729 $19,797,729

The Mansion allowance shall be $40,000.

Section 28: Human Services, Department of

Section Total - Continuation

TOTAL STATE FUNDS $642,045,394 $642,045,394 $642,045,394

State General Funds $642,045,394 $642,045,394 $642,045,394

TOTAL FEDERAL FUNDS $1,061,025,464 $1,061,025,464 $1,061,025,464

Federal Funds Not Itemized $504,525,096 $504,525,096 $504,525,096

Community Services Block Grant CFDA93.569 $16,946,259 $16,946,259 $16,946,259

Foster Care Title IV-E CFDA93.658 $87,462,515 $87,462,515 $87,462,515

Low-Income Home Energy Assistance CFDA93.568 $56,000,764 $56,000,764 $56,000,764

Medical Assistance Program CFDA93.778 $76,506,967 $76,506,967 $76,506,967

Social Services Block Grant CFDA93.667 $12,259,458 $12,259,458 $12,259,458

Temporary Assistance for Needy Families $307,324,405 $307,324,405 $307,324,405

Temporary Assistance for Needy Families Grant CFDA93.558 $299,830,556 $299,830,556 $299,830,556

TANF Transfers to Social Services Block Grant per 42 USC 604 $7,493,849 $7,493,849 $7,493,849

TOTAL AGENCY FUNDS $28,745,675 $28,745,675 $28,745,675

Rebates, Refunds, and Reimbursements $1,500,000 $1,500,000 $1,500,000

Rebates, Refunds, and Reimbursements Not Itemized $1,500,000 $1,500,000 $1,500,000

Sales and Services $27,245,675 $27,245,675 $27,245,675

Sales and Services Not Itemized $27,245,675 $27,245,675 $27,245,675

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,600,245 $2,600,245 $2,600,245

State Funds Transfers $1,141,032 $1,141,032 $1,141,032

Agency to Agency Contracts $1,141,032 $1,141,032 $1,141,032

Agency Funds Transfers $1,459,213 $1,459,213 $1,459,213

Agency Fund Transfers Not Itemized $1,459,213 $1,459,213 $1,459,213

TOTAL PUBLIC FUNDS $1,734,416,778 $1,734,416,778 $1,734,416,778

Section Total - Final TOTAL STATE FUNDS $684,153,361 $685,874,316 $685,874,316

State General Funds $684,153,361 $685,874,316 $685,874,316

TOTAL FEDERAL FUNDS $1,065,195,859 $1,065,195,859 $1,064,962,646

Federal Funds Not Itemized $504,525,096 $504,525,096 $504,525,096

Community Services Block Grant CFDA93.569 $16,946,259 $16,946,259 $16,946,259

Foster Care Title IV-E CFDA93.658 $91,632,910 $91,632,910 $91,399,697

Low-Income Home Energy Assistance CFDA93.568 $56,000,764 $56,000,764 $56,000,764

Page 86: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 86 of 182 Drafted by Senate Budget and Evaluation Office

Medical Assistance Program CFDA93.778 $76,506,967 $76,506,967 $76,506,967

Social Services Block Grant CFDA93.667 $12,259,458 $12,259,458 $12,259,458

Temporary Assistance for Needy Families $307,324,405 $307,324,405 $307,324,405

Temporary Assistance for Needy Families Grant CFDA93.558 $299,830,556 $299,830,556 $299,830,556

TANF Transfers to Social Services Block Grant per 42 USC 604 $7,493,849 $7,493,849 $7,493,849

TOTAL AGENCY FUNDS $28,745,675 $28,745,675 $28,745,675

Rebates, Refunds, and Reimbursements $1,500,000 $1,500,000 $1,500,000

Rebates, Refunds, and Reimbursements Not Itemized $1,500,000 $1,500,000 $1,500,000

Sales and Services $27,245,675 $27,245,675 $27,245,675

Sales and Services Not Itemized $27,245,675 $27,245,675 $27,245,675

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $2,600,245 $2,600,245 $2,600,245

State Funds Transfers $1,141,032 $1,141,032 $1,141,032

Agency to Agency Contracts $1,141,032 $1,141,032 $1,141,032

Agency Funds Transfers $1,459,213 $1,459,213 $1,459,213

Agency Fund Transfers Not Itemized $1,459,213 $1,459,213 $1,459,213

TOTAL PUBLIC FUNDS $1,780,695,140 $1,782,416,095 $1,782,182,882

Adoptions Services Continuation Budget

The purpose of this appropriation is to support and facilitate the safe permanent placement of children by prescreening families and providing

support and financial services after adoption.

TOTAL STATE FUNDS $33,581,624 $33,581,624 $33,581,624

State General Funds $33,581,624 $33,581,624 $33,581,624

TOTAL FEDERAL FUNDS $58,838,169 $58,838,169 $58,838,169

Federal Funds Not Itemized $42,438,169 $42,438,169 $42,438,169

Temporary Assistance for Needy Families $16,400,000 $16,400,000 $16,400,000

Temporary Assistance for Needy Families Grant CFDA93.558 $16,400,000 $16,400,000 $16,400,000

TOTAL PUBLIC FUNDS $92,419,793 $92,419,793 $92,419,793

175.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($1,423) ($1,423) ($1,423)

175.100 -Adoptions Services Appropriation (HB 43)

The purpose of this appropriation is to support and facilitate the safe permanent placement of children by prescreening families and providing

support and financial services after adoption.

TOTAL STATE FUNDS $33,580,201 $33,580,201 $33,580,201

State General Funds $33,580,201 $33,580,201 $33,580,201

TOTAL FEDERAL FUNDS $58,838,169 $58,838,169 $58,838,169

Federal Funds Not Itemized $42,438,169 $42,438,169 $42,438,169

Temporary Assistance for Needy Families $16,400,000 $16,400,000 $16,400,000

Temporary Assistance for Needy Families Grant CFDA93.558 $16,400,000 $16,400,000 $16,400,000

TOTAL PUBLIC FUNDS $92,418,370 $92,418,370 $92,418,370

After School Care Continuation Budget

The purpose of this appropriation is to expand the provision of after school care services and draw down TANF maintenance of effort funds.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $15,500,000 $15,500,000 $15,500,000

Temporary Assistance for Needy Families $15,500,000 $15,500,000 $15,500,000

Temporary Assistance for Needy Families Grant CFDA93.558 $15,500,000 $15,500,000 $15,500,000

TOTAL PUBLIC FUNDS $15,500,000 $15,500,000 $15,500,000

176.100 -After School Care Appropriation (HB 43)

The purpose of this appropriation is to expand the provision of after school care services and draw down TANF maintenance of effort funds.

TOTAL FEDERAL FUNDS $15,500,000 $15,500,000 $15,500,000

Temporary Assistance for Needy Families $15,500,000 $15,500,000 $15,500,000

Temporary Assistance for Needy Families Grant CFDA93.558 $15,500,000 $15,500,000 $15,500,000

TOTAL PUBLIC FUNDS $15,500,000 $15,500,000 $15,500,000

Child Abuse and Neglect Prevention Continuation Budget

The purpose of this appropriation is to promote child abuse and neglect prevention programs and support child victims of abuse.

Page 87: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 87 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $1,326,715 $1,326,715 $1,326,715

State General Funds $1,326,715 $1,326,715 $1,326,715

TOTAL FEDERAL FUNDS $5,035,253 $5,035,253 $5,035,253

Federal Funds Not Itemized $1,962,583 $1,962,583 $1,962,583

Temporary Assistance for Needy Families $3,072,670 $3,072,670 $3,072,670

Temporary Assistance for Needy Families Grant CFDA93.558 $3,072,670 $3,072,670 $3,072,670

TOTAL PUBLIC FUNDS $6,361,968 $6,361,968 $6,361,968

177.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($325) ($325) ($325)

177.100 -Child Abuse and Neglect Prevention Appropriation (HB 43)

The purpose of this appropriation is to promote child abuse and neglect prevention programs and support child victims of abuse.

TOTAL STATE FUNDS $1,326,390 $1,326,390 $1,326,390

State General Funds $1,326,390 $1,326,390 $1,326,390

TOTAL FEDERAL FUNDS $5,035,253 $5,035,253 $5,035,253

Federal Funds Not Itemized $1,962,583 $1,962,583 $1,962,583

Temporary Assistance for Needy Families $3,072,670 $3,072,670 $3,072,670

Temporary Assistance for Needy Families Grant CFDA93.558 $3,072,670 $3,072,670 $3,072,670

TOTAL PUBLIC FUNDS $6,361,643 $6,361,643 $6,361,643

Child Care Services Continuation Budget

The purpose of this appropriation is to permit low-income families to be self-reliant while protecting the safety and well-being of their children

by ensuring access to child care.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $9,777,346 $9,777,346 $9,777,346

Federal Funds Not Itemized $9,777,346 $9,777,346 $9,777,346

TOTAL PUBLIC FUNDS $9,777,346 $9,777,346 $9,777,346

178.100 -Child Care Services Appropriation (HB 43)

The purpose of this appropriation is to permit low-income families to be self-reliant while protecting the safety and well-being of their children

by ensuring access to child care.

TOTAL FEDERAL FUNDS $9,777,346 $9,777,346 $9,777,346

Federal Funds Not Itemized $9,777,346 $9,777,346 $9,777,346

TOTAL PUBLIC FUNDS $9,777,346 $9,777,346 $9,777,346

Child Support Services Continuation Budget

The purpose of this appropriation is to encourage and enforce the parental responsibility of paying financial support.

TOTAL STATE FUNDS $29,060,121 $29,060,121 $29,060,121

State General Funds $29,060,121 $29,060,121 $29,060,121

TOTAL FEDERAL FUNDS $76,285,754 $76,285,754 $76,285,754

Federal Funds Not Itemized $76,285,754 $76,285,754 $76,285,754

TOTAL AGENCY FUNDS $2,841,500 $2,841,500 $2,841,500

Sales and Services $2,841,500 $2,841,500 $2,841,500

Sales and Services Not Itemized $2,841,500 $2,841,500 $2,841,500

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $395,760 $395,760 $395,760

State Funds Transfers $395,760 $395,760 $395,760

Agency to Agency Contracts $395,760 $395,760 $395,760

TOTAL PUBLIC FUNDS $108,583,135 $108,583,135 $108,583,135

179.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($10,390) ($10,390) ($10,390)

179.100 -Child Support Services Appropriation (HB 43)

The purpose of this appropriation is to encourage and enforce the parental responsibility of paying financial support.

TOTAL STATE FUNDS $29,049,731 $29,049,731 $29,049,731

State General Funds $29,049,731 $29,049,731 $29,049,731

TOTAL FEDERAL FUNDS $76,285,754 $76,285,754 $76,285,754

Page 88: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 88 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $76,285,754 $76,285,754 $76,285,754

TOTAL AGENCY FUNDS $2,841,500 $2,841,500 $2,841,500

Sales and Services $2,841,500 $2,841,500 $2,841,500

Sales and Services Not Itemized $2,841,500 $2,841,500 $2,841,500

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $395,760 $395,760 $395,760

State Funds Transfers $395,760 $395,760 $395,760

Agency to Agency Contracts $395,760 $395,760 $395,760

TOTAL PUBLIC FUNDS $108,572,745 $108,572,745 $108,572,745

Child Welfare Services Continuation Budget

The purpose of this appropriation is to investigate allegations of child abuse, abandonment, and neglect, and to provide services to protect the

child and strengthen the family.

TOTAL STATE FUNDS $158,298,878 $158,298,878 $158,298,878

State General Funds $158,298,878 $158,298,878 $158,298,878

TOTAL FEDERAL FUNDS $190,725,636 $190,725,636 $190,725,636

Federal Funds Not Itemized $27,497,339 $27,497,339 $27,497,339

Foster Care Title IV-E CFDA93.658 $32,401,073 $32,401,073 $32,401,073

Medical Assistance Program CFDA93.778 $240,841 $240,841 $240,841

Social Services Block Grant CFDA93.667 $2,844,537 $2,844,537 $2,844,537

Temporary Assistance for Needy Families $127,741,846 $127,741,846 $127,741,846

Temporary Assistance for Needy Families Grant CFDA93.558 $120,247,997 $120,247,997 $120,247,997

TANF Transfers to Social Services Block Grant per 42 USC 604 $7,493,849 $7,493,849 $7,493,849

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $126,639 $126,639 $126,639

State Funds Transfers $126,639 $126,639 $126,639

Agency to Agency Contracts $126,639 $126,639 $126,639

TOTAL PUBLIC FUNDS $349,151,153 $349,151,153 $349,151,153

180.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $65,869 $65,869 $65,869

180.100 -Child Welfare Services Appropriation (HB 43)

The purpose of this appropriation is to investigate allegations of child abuse, abandonment, and neglect, and to provide services to protect the

child and strengthen the family.

TOTAL STATE FUNDS $158,364,747 $158,364,747 $158,364,747

State General Funds $158,364,747 $158,364,747 $158,364,747

TOTAL FEDERAL FUNDS $190,725,636 $190,725,636 $190,725,636

Federal Funds Not Itemized $27,497,339 $27,497,339 $27,497,339

Foster Care Title IV-E CFDA93.658 $32,401,073 $32,401,073 $32,401,073

Medical Assistance Program CFDA93.778 $240,841 $240,841 $240,841

Social Services Block Grant CFDA93.667 $2,844,537 $2,844,537 $2,844,537

Temporary Assistance for Needy Families $127,741,846 $127,741,846 $127,741,846

Temporary Assistance for Needy Families Grant CFDA93.558 $120,247,997 $120,247,997 $120,247,997

TANF Transfers to Social Services Block Grant per 42 USC 604 $7,493,849 $7,493,849 $7,493,849

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $126,639 $126,639 $126,639

State Funds Transfers $126,639 $126,639 $126,639

Agency to Agency Contracts $126,639 $126,639 $126,639

TOTAL PUBLIC FUNDS $349,217,022 $349,217,022 $349,217,022

Community Services Continuation Budget

The purpose of this appropriation is to provide services and activities through local agencies to assist low-income Georgians with employment,

education, nutrition, and housing services.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $16,110,137 $16,110,137 $16,110,137

Community Services Block Grant CFDA93.569 $16,110,137 $16,110,137 $16,110,137

TOTAL PUBLIC FUNDS $16,110,137 $16,110,137 $16,110,137

181.100 -Community Services Appropriation (HB 43)

The purpose of this appropriation is to provide services and activities through local agencies to assist low-income Georgians with employment,

education, nutrition, and housing services.

TOTAL FEDERAL FUNDS $16,110,137 $16,110,137 $16,110,137

Page 89: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 89 of 182 Drafted by Senate Budget and Evaluation Office

Community Services Block Grant CFDA93.569 $16,110,137 $16,110,137 $16,110,137

TOTAL PUBLIC FUNDS $16,110,137 $16,110,137 $16,110,137

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administration and support for the Divisions and Operating Office in meeting the needs of the

people of Georgia.

TOTAL STATE FUNDS $36,413,411 $36,413,411 $36,413,411

State General Funds $36,413,411 $36,413,411 $36,413,411

TOTAL FEDERAL FUNDS $53,771,605 $53,771,605 $53,771,605

Federal Funds Not Itemized $31,680,674 $31,680,674 $31,680,674

Community Services Block Grant CFDA93.569 $540,176 $540,176 $540,176

Foster Care Title IV-E CFDA93.658 $6,786,718 $6,786,718 $6,786,718

Low-Income Home Energy Assistance CFDA93.568 $332,159 $332,159 $332,159

Medical Assistance Program CFDA93.778 $4,292,977 $4,292,977 $4,292,977

Social Services Block Grant CFDA93.667 $2,539,375 $2,539,375 $2,539,375

Temporary Assistance for Needy Families $7,599,526 $7,599,526 $7,599,526

Temporary Assistance for Needy Families Grant CFDA93.558 $7,599,526 $7,599,526 $7,599,526

TOTAL AGENCY FUNDS $12,824,744 $12,824,744 $12,824,744

Rebates, Refunds, and Reimbursements $1,500,000 $1,500,000 $1,500,000

Rebates, Refunds, and Reimbursements Not Itemized $1,500,000 $1,500,000 $1,500,000

Sales and Services $11,324,744 $11,324,744 $11,324,744

Sales and Services Not Itemized $11,324,744 $11,324,744 $11,324,744

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $100,543 $100,543 $100,543

State Funds Transfers $100,543 $100,543 $100,543

Agency to Agency Contracts $100,543 $100,543 $100,543

TOTAL PUBLIC FUNDS $103,110,303 $103,110,303 $103,110,303

182.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($33,271) ($33,271) ($33,271)

182.2 Increase funds for the Integrated Eligibility System information technology project. State General Funds $13,460,920 $13,460,920 $13,460,920

182.3 Transfer funds from the Departmental Administration program to the Elder Abuse Investigations and

Prevention program for the Forensic Special Initiatives Unit (FSIU). State General Funds ($93,205) ($93,205) ($93,205)

182.4 Transfer one-time matching funds from the Departmental Administration program to the Elder Community

Living Services program for the Alzheimer's Disease Supportive Service Program (ADSSP) grant. State General Funds ($185,842) ($185,842) ($185,842)

182.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administration and support for the Divisions and Operating Office in meeting the needs of the

people of Georgia.

TOTAL STATE FUNDS $49,562,013 $49,562,013 $49,562,013

State General Funds $49,562,013 $49,562,013 $49,562,013

TOTAL FEDERAL FUNDS $53,771,605 $53,771,605 $53,771,605

Federal Funds Not Itemized $31,680,674 $31,680,674 $31,680,674

Community Services Block Grant CFDA93.569 $540,176 $540,176 $540,176

Foster Care Title IV-E CFDA93.658 $6,786,718 $6,786,718 $6,786,718

Low-Income Home Energy Assistance CFDA93.568 $332,159 $332,159 $332,159

Medical Assistance Program CFDA93.778 $4,292,977 $4,292,977 $4,292,977

Social Services Block Grant CFDA93.667 $2,539,375 $2,539,375 $2,539,375

Temporary Assistance for Needy Families $7,599,526 $7,599,526 $7,599,526

Temporary Assistance for Needy Families Grant CFDA93.558 $7,599,526 $7,599,526 $7,599,526

TOTAL AGENCY FUNDS $12,824,744 $12,824,744 $12,824,744

Rebates, Refunds, and Reimbursements $1,500,000 $1,500,000 $1,500,000

Rebates, Refunds, and Reimbursements Not Itemized $1,500,000 $1,500,000 $1,500,000

Sales and Services $11,324,744 $11,324,744 $11,324,744

Sales and Services Not Itemized $11,324,744 $11,324,744 $11,324,744

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $100,543 $100,543 $100,543

State Funds Transfers $100,543 $100,543 $100,543

Agency to Agency Contracts $100,543 $100,543 $100,543

TOTAL PUBLIC FUNDS $116,258,905 $116,258,905 $116,258,905

Page 90: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 90 of 182 Drafted by Senate Budget and Evaluation Office

Elder Abuse Investigations and Prevention Continuation Budget

The purpose of this appropriation is to prevent disabled adults and elder persons from abuse, exploitation and neglect, and investigate

situations where it might have occurred.

TOTAL STATE FUNDS $19,413,195 $19,413,195 $19,413,195

State General Funds $19,413,195 $19,413,195 $19,413,195

TOTAL FEDERAL FUNDS $3,786,282 $3,786,282 $3,786,282

Federal Funds Not Itemized $1,542,166 $1,542,166 $1,542,166

Social Services Block Grant CFDA93.667 $2,244,116 $2,244,116 $2,244,116

TOTAL PUBLIC FUNDS $23,199,477 $23,199,477 $23,199,477

183.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($11,205) ($11,205) ($11,205)

183.2 Transfer funds from the Departmental Administration program to the Elder Abuse Investigations and

Prevention program for the Forensic Special Initiatives Unit (FSIU). State General Funds $93,205 $93,205 $93,205

183.100 -Elder Abuse Investigations and Prevention Appropriation (HB 43)

The purpose of this appropriation is to prevent disabled adults and elder persons from abuse, exploitation and neglect, and investigate

situations where it might have occurred.

TOTAL STATE FUNDS $19,495,195 $19,495,195 $19,495,195

State General Funds $19,495,195 $19,495,195 $19,495,195

TOTAL FEDERAL FUNDS $3,786,282 $3,786,282 $3,786,282

Federal Funds Not Itemized $1,542,166 $1,542,166 $1,542,166

Social Services Block Grant CFDA93.667 $2,244,116 $2,244,116 $2,244,116

TOTAL PUBLIC FUNDS $23,281,477 $23,281,477 $23,281,477

Elder Community Living Services Continuation Budget

The purpose of this appropriation is to provide Georgians who need nursing home level of care the option of remaining in their own

communities.

TOTAL STATE FUNDS $20,903,281 $20,903,281 $20,903,281

State General Funds $20,903,281 $20,903,281 $20,903,281

TOTAL FEDERAL FUNDS $27,771,543 $27,771,543 $27,771,543

Federal Funds Not Itemized $23,890,113 $23,890,113 $23,890,113

Social Services Block Grant CFDA93.667 $3,881,430 $3,881,430 $3,881,430

TOTAL PUBLIC FUNDS $48,674,824 $48,674,824 $48,674,824

184.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($244) ($244) ($244)

184.2 Transfer one-time matching funds from the Departmental Administration program to the Elder Community

Living Services program for the Alzheimer's Disease Supportive Service Program (ADSSP) grant. State General Funds $185,842 $185,842 $185,842

184.100 -Elder Community Living Services Appropriation (HB 43)

The purpose of this appropriation is to provide Georgians who need nursing home level of care the option of remaining in their own

communities.

TOTAL STATE FUNDS $21,088,879 $21,088,879 $21,088,879

State General Funds $21,088,879 $21,088,879 $21,088,879

TOTAL FEDERAL FUNDS $27,771,543 $27,771,543 $27,771,543

Federal Funds Not Itemized $23,890,113 $23,890,113 $23,890,113

Social Services Block Grant CFDA93.667 $3,881,430 $3,881,430 $3,881,430

TOTAL PUBLIC FUNDS $48,860,422 $48,860,422 $48,860,422

Elder Support Services Continuation Budget

The purpose of this appropriation is to assist older Georgians, so that they may live in their homes and communities, by providing health,

employment, nutrition, and other support and education services.

TOTAL STATE FUNDS $4,133,324 $4,133,324 $4,133,324

State General Funds $4,133,324 $4,133,324 $4,133,324

TOTAL FEDERAL FUNDS $6,616,268 $6,616,268 $6,616,268

Federal Funds Not Itemized $5,866,268 $5,866,268 $5,866,268

Page 91: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 91 of 182 Drafted by Senate Budget and Evaluation Office

Social Services Block Grant CFDA93.667 $750,000 $750,000 $750,000

TOTAL PUBLIC FUNDS $10,749,592 $10,749,592 $10,749,592

185.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($407) ($407) ($407)

185.100 -Elder Support Services Appropriation (HB 43)

The purpose of this appropriation is to assist older Georgians, so that they may live in their homes and communities, by providing health,

employment, nutrition, and other support and education services.

TOTAL STATE FUNDS $4,132,917 $4,132,917 $4,132,917

State General Funds $4,132,917 $4,132,917 $4,132,917

TOTAL FEDERAL FUNDS $6,616,268 $6,616,268 $6,616,268

Federal Funds Not Itemized $5,866,268 $5,866,268 $5,866,268

Social Services Block Grant CFDA93.667 $750,000 $750,000 $750,000

TOTAL PUBLIC FUNDS $10,749,185 $10,749,185 $10,749,185

Energy Assistance Continuation Budget

The purpose of this appropriation is to assist low-income households in meeting their immediate home energy needs.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $55,320,027 $55,320,027 $55,320,027

Low-Income Home Energy Assistance CFDA93.568 $55,320,027 $55,320,027 $55,320,027

TOTAL PUBLIC FUNDS $55,320,027 $55,320,027 $55,320,027

186.100 -Energy Assistance Appropriation (HB 43)

The purpose of this appropriation is to assist low-income households in meeting their immediate home energy needs.

TOTAL FEDERAL FUNDS $55,320,027 $55,320,027 $55,320,027

Low-Income Home Energy Assistance CFDA93.568 $55,320,027 $55,320,027 $55,320,027

TOTAL PUBLIC FUNDS $55,320,027 $55,320,027 $55,320,027

Federal Eligibility Benefit Services Continuation Budget

The purpose of this appropriation is to verify eligibility and provide support services for Medicaid, Food Stamp, and Temporary Assistance for

Needy Families (TANF).

TOTAL STATE FUNDS $118,479,176 $118,479,176 $118,479,176

State General Funds $118,479,176 $118,479,176 $118,479,176

TOTAL FEDERAL FUNDS $196,919,711 $196,919,711 $196,919,711

Federal Funds Not Itemized $97,610,578 $97,610,578 $97,610,578

Community Services Block Grant CFDA93.569 $295,946 $295,946 $295,946

Foster Care Title IV-E CFDA93.658 $5,343,852 $5,343,852 $5,343,852

Low-Income Home Energy Assistance CFDA93.568 $348,578 $348,578 $348,578

Medical Assistance Program CFDA93.778 $70,800,330 $70,800,330 $70,800,330

Temporary Assistance for Needy Families $22,520,427 $22,520,427 $22,520,427

Temporary Assistance for Needy Families Grant CFDA93.558 $22,520,427 $22,520,427 $22,520,427

TOTAL PUBLIC FUNDS $315,398,887 $315,398,887 $315,398,887

187.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $20,427 $20,427 $20,427

187.100 -Federal Eligibility Benefit Services Appropriation (HB 43)

The purpose of this appropriation is to verify eligibility and provide support services for Medicaid, Food Stamp, and Temporary Assistance for

Needy Families (TANF).

TOTAL STATE FUNDS $118,499,603 $118,499,603 $118,499,603

State General Funds $118,499,603 $118,499,603 $118,499,603

TOTAL FEDERAL FUNDS $196,919,711 $196,919,711 $196,919,711

Federal Funds Not Itemized $97,610,578 $97,610,578 $97,610,578

Community Services Block Grant CFDA93.569 $295,946 $295,946 $295,946

Foster Care Title IV-E CFDA93.658 $5,343,852 $5,343,852 $5,343,852

Low-Income Home Energy Assistance CFDA93.568 $348,578 $348,578 $348,578

Medical Assistance Program CFDA93.778 $70,800,330 $70,800,330 $70,800,330

Temporary Assistance for Needy Families $22,520,427 $22,520,427 $22,520,427

Page 92: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 92 of 182 Drafted by Senate Budget and Evaluation Office

Temporary Assistance for Needy Families Grant CFDA93.558 $22,520,427 $22,520,427 $22,520,427

TOTAL PUBLIC FUNDS $315,419,314 $315,419,314 $315,419,314

Out-of-Home Care Continuation Budget

The purpose of this appropriation is to provide safe and appropriate temporary homes for children removed from their families due to neglect,

abuse, or abandonment.

TOTAL STATE FUNDS $186,536,910 $186,536,910 $186,536,910

State General Funds $186,536,910 $186,536,910 $186,536,910

TOTAL FEDERAL FUNDS $91,438,240 $91,438,240 $91,438,240

Federal Funds Not Itemized $276,171 $276,171 $276,171

Foster Care Title IV-E CFDA93.658 $42,311,609 $42,311,609 $42,311,609

Temporary Assistance for Needy Families $48,850,460 $48,850,460 $48,850,460

Temporary Assistance for Needy Families Grant CFDA93.558 $48,850,460 $48,850,460 $48,850,460

TOTAL PUBLIC FUNDS $277,975,150 $277,975,150 $277,975,150

188.1 Increase funds for growth in out-of-home care utilization. State General Funds $28,611,746 $28,611,746 $27,011,746

Foster Care Title IV-E CFDA93.658 $4,170,395 $4,170,395 $3,937,182

Total Public Funds: $32,782,141 $32,782,141 $30,948,928

188.2 Increase funds for Division of Family and Children Services (DFCS) foster parent per diem rates by 57 percent

effective April 1, 2017. (S:Increase funds for Division of Family and Children Services (DFCS) to fully fund an

increase in foster parent per diem rates by 57 percent effective April 1, 2017) State General Funds $974,712 $2,574,712

188.3 Increase funds to implement a $1 per day increase for relative foster care providers effective April 1, 2017. State General Funds $746,243 $746,243

188.4 Coordinate with the Governor's Office of Planning and Budget and the Department of Human Services to

recommend and fund an increase in Child Placing Agencies (CPA) foster parent per diem rates. (S:YES) State General Funds $0

188.100 -Out-of-Home Care Appropriation (HB 43)

The purpose of this appropriation is to provide safe and appropriate temporary homes for children removed from their families due to neglect,

abuse, or abandonment.

TOTAL STATE FUNDS $215,148,656 $216,869,611 $216,869,611

State General Funds $215,148,656 $216,869,611 $216,869,611

TOTAL FEDERAL FUNDS $95,608,635 $95,608,635 $95,375,422

Federal Funds Not Itemized $276,171 $276,171 $276,171

Foster Care Title IV-E CFDA93.658 $46,482,004 $46,482,004 $46,248,791

Temporary Assistance for Needy Families $48,850,460 $48,850,460 $48,850,460

Temporary Assistance for Needy Families Grant CFDA93.558 $48,850,460 $48,850,460 $48,850,460

TOTAL PUBLIC FUNDS $310,757,291 $312,478,246 $312,245,033

Refugee Assistance Continuation Budget

The purpose of this appropriation is to provide employment, health screening, medical, cash, and social services assistance to refugees.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $11,388,225 $11,388,225 $11,388,225

Federal Funds Not Itemized $11,388,225 $11,388,225 $11,388,225

TOTAL PUBLIC FUNDS $11,388,225 $11,388,225 $11,388,225

189.100 -Refugee Assistance Appropriation (HB 43)

The purpose of this appropriation is to provide employment, health screening, medical, cash, and social services assistance to refugees.

TOTAL FEDERAL FUNDS $11,388,225 $11,388,225 $11,388,225

Federal Funds Not Itemized $11,388,225 $11,388,225 $11,388,225

TOTAL PUBLIC FUNDS $11,388,225 $11,388,225 $11,388,225

Residential Child Care Licensing Continuation Budget

Page 93: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 93 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to protect the health and safety of children who receive full-time care outside of their homes by licensing,

monitoring, and inspecting residential care providers.

TOTAL STATE FUNDS $1,640,200 $1,640,200 $1,640,200

State General Funds $1,640,200 $1,640,200 $1,640,200

TOTAL FEDERAL FUNDS $619,263 $619,263 $619,263

Foster Care Title IV-E CFDA93.658 $619,263 $619,263 $619,263

TOTAL PUBLIC FUNDS $2,259,463 $2,259,463 $2,259,463

190.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($1,793) ($1,793) ($1,793)

190.100 -Residential Child Care Licensing Appropriation (HB 43)

The purpose of this appropriation is to protect the health and safety of children who receive full-time care outside of their homes by licensing,

monitoring, and inspecting residential care providers.

TOTAL STATE FUNDS $1,638,407 $1,638,407 $1,638,407

State General Funds $1,638,407 $1,638,407 $1,638,407

TOTAL FEDERAL FUNDS $619,263 $619,263 $619,263

Foster Care Title IV-E CFDA93.658 $619,263 $619,263 $619,263

TOTAL PUBLIC FUNDS $2,257,670 $2,257,670 $2,257,670

Support for Needy Families - Basic Assistance Continuation Budget

The purpose of this appropriation is to provide cash assistance to needy families in compliance with Georgia's state plan for the federal

Temporary Assistance for Needy Families program.

TOTAL STATE FUNDS $100,000 $100,000 $100,000

State General Funds $100,000 $100,000 $100,000

TOTAL FEDERAL FUNDS $48,306,610 $48,306,610 $48,306,610

Temporary Assistance for Needy Families $48,306,610 $48,306,610 $48,306,610

Temporary Assistance for Needy Families Grant CFDA93.558 $48,306,610 $48,306,610 $48,306,610

TOTAL PUBLIC FUNDS $48,406,610 $48,406,610 $48,406,610

191.100 -Support for Needy Families - Basic Assistance Appropriation (HB 43)

The purpose of this appropriation is to provide cash assistance to needy families in compliance with Georgia's state plan for the federal

Temporary Assistance for Needy Families program.

TOTAL STATE FUNDS $100,000 $100,000 $100,000

State General Funds $100,000 $100,000 $100,000

TOTAL FEDERAL FUNDS $48,306,610 $48,306,610 $48,306,610

Temporary Assistance for Needy Families $48,306,610 $48,306,610 $48,306,610

Temporary Assistance for Needy Families Grant CFDA93.558 $48,306,610 $48,306,610 $48,306,610

TOTAL PUBLIC FUNDS $48,406,610 $48,406,610 $48,406,610

Support for Needy Families - Work Assistance Continuation Budget

The purpose of this appropriation is to assist needy Georgian families in achieving self-sufficiency by obtaining and keeping employment as

well as complying with Georgia's state plan for the federal Temporary Assistance for Needy Families program.

TOTAL STATE FUNDS $100,000 $100,000 $100,000

State General Funds $100,000 $100,000 $100,000

TOTAL FEDERAL FUNDS $25,567,755 $25,567,755 $25,567,755

Federal Funds Not Itemized $8,234,889 $8,234,889 $8,234,889

Temporary Assistance for Needy Families $17,332,866 $17,332,866 $17,332,866

Temporary Assistance for Needy Families Grant CFDA93.558 $17,332,866 $17,332,866 $17,332,866

TOTAL PUBLIC FUNDS $25,667,755 $25,667,755 $25,667,755

192.100 -Support for Needy Families - Work Assistance Appropriation (HB 43)

The purpose of this appropriation is to assist needy Georgian families in achieving self-sufficiency by obtaining and keeping employment as

well as complying with Georgia's state plan for the federal Temporary Assistance for Needy Families program.

TOTAL STATE FUNDS $100,000 $100,000 $100,000

State General Funds $100,000 $100,000 $100,000

TOTAL FEDERAL FUNDS $25,567,755 $25,567,755 $25,567,755

Federal Funds Not Itemized $8,234,889 $8,234,889 $8,234,889

Temporary Assistance for Needy Families $17,332,866 $17,332,866 $17,332,866

Page 94: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 94 of 182 Drafted by Senate Budget and Evaluation Office

Temporary Assistance for Needy Families Grant CFDA93.558 $17,332,866 $17,332,866 $17,332,866

TOTAL PUBLIC FUNDS $25,667,755 $25,667,755 $25,667,755

Council On Aging Continuation Budget

The purpose of this appropriation is to assist older individuals, at-risk adults, persons with disabilities, their families and caregivers in

achieving safe, healthy, independent and self-reliant lives.

TOTAL STATE FUNDS $238,656 $238,656 $238,656

State General Funds $238,656 $238,656 $238,656

TOTAL PUBLIC FUNDS $238,656 $238,656 $238,656

193.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $159 $159 $159

193.100 -Council On Aging Appropriation (HB 43)

The purpose of this appropriation is to assist older individuals, at-risk adults, persons with disabilities, their families and caregivers in

achieving safe, healthy, independent and self-reliant lives.

TOTAL STATE FUNDS $238,815 $238,815 $238,815

State General Funds $238,815 $238,815 $238,815

TOTAL PUBLIC FUNDS $238,815 $238,815 $238,815

Family Connection Continuation Budget

The purpose of this appropriation is to provide a statewide network of county collaboratives that work to improve conditions for children and

families.

TOTAL STATE FUNDS $8,823,148 $8,823,148 $8,823,148

State General Funds $8,823,148 $8,823,148 $8,823,148

TOTAL FEDERAL FUNDS $1,172,819 $1,172,819 $1,172,819

Medical Assistance Program CFDA93.778 $1,172,819 $1,172,819 $1,172,819

TOTAL PUBLIC FUNDS $9,995,967 $9,995,967 $9,995,967

194.100 -Family Connection Appropriation (HB 43)

The purpose of this appropriation is to provide a statewide network of county collaboratives that work to improve conditions for children and

families.

TOTAL STATE FUNDS $8,823,148 $8,823,148 $8,823,148

State General Funds $8,823,148 $8,823,148 $8,823,148

TOTAL FEDERAL FUNDS $1,172,819 $1,172,819 $1,172,819

Medical Assistance Program CFDA93.778 $1,172,819 $1,172,819 $1,172,819

TOTAL PUBLIC FUNDS $9,995,967 $9,995,967 $9,995,967

Georgia Vocational Rehabilitation Agency: Business

Enterprise Program Continuation Budget

The purpose of this appropriation is to assist people who are blind in becoming successful contributors to the state's economy.

TOTAL STATE FUNDS $286,485 $286,485 $286,485

State General Funds $286,485 $286,485 $286,485

TOTAL FEDERAL FUNDS $2,919,976 $2,919,976 $2,919,976

Federal Funds Not Itemized $2,919,976 $2,919,976 $2,919,976

TOTAL PUBLIC FUNDS $3,206,461 $3,206,461 $3,206,461

195.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $94 $94 $94

195.100 -Georgia Vocational Rehabilitation Agency: Business

Enterprise Program Appropriation (HB 43)

The purpose of this appropriation is to assist people who are blind in becoming successful contributors to the state's economy.

TOTAL STATE FUNDS $286,579 $286,579 $286,579

State General Funds $286,579 $286,579 $286,579

TOTAL FEDERAL FUNDS $2,919,976 $2,919,976 $2,919,976

Page 95: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 95 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $2,919,976 $2,919,976 $2,919,976

TOTAL PUBLIC FUNDS $3,206,555 $3,206,555 $3,206,555

Georgia Vocational Rehabilitation Agency: Departmental

Administration Continuation Budget

The purpose of this appropriation is to help people with disabilities to become fully productive members of society by achieving independence

and meaningful employment.

TOTAL STATE FUNDS $1,287,509 $1,287,509 $1,287,509

State General Funds $1,287,509 $1,287,509 $1,287,509

TOTAL FEDERAL FUNDS $10,902,360 $10,902,360 $10,902,360

Federal Funds Not Itemized $10,902,360 $10,902,360 $10,902,360

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $12,289,869 $12,289,869 $12,289,869

196.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $3,552 $3,552 $3,552

196.100 -Georgia Vocational Rehabilitation Agency:

Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to help people with disabilities to become fully productive members of society by achieving independence

and meaningful employment.

TOTAL STATE FUNDS $1,291,061 $1,291,061 $1,291,061

State General Funds $1,291,061 $1,291,061 $1,291,061

TOTAL FEDERAL FUNDS $10,902,360 $10,902,360 $10,902,360

Federal Funds Not Itemized $10,902,360 $10,902,360 $10,902,360

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $12,293,421 $12,293,421 $12,293,421

Georgia Vocational Rehabilitation Agency: Disability

Adjudication Services Continuation Budget

The purpose of this appropriation is to efficiently process applications for federal disability programs so that eligible Georgia citizens can

obtain support.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $75,429,922 $75,429,922 $75,429,922

Federal Funds Not Itemized $75,429,922 $75,429,922 $75,429,922

TOTAL PUBLIC FUNDS $75,429,922 $75,429,922 $75,429,922

197.100 -Georgia Vocational Rehabilitation Agency: Disability

Adjudication Services Appropriation (HB 43)

The purpose of this appropriation is to efficiently process applications for federal disability programs so that eligible Georgia citizens can

obtain support.

TOTAL FEDERAL FUNDS $75,429,922 $75,429,922 $75,429,922

Federal Funds Not Itemized $75,429,922 $75,429,922 $75,429,922

TOTAL PUBLIC FUNDS $75,429,922 $75,429,922 $75,429,922

Georgia Vocational Rehabilitation Agency: Georgia

Industries for the Blind Continuation Budget

The purpose of this appropriation is to employ people who are blind in manufacturing and packaging facilities in Bainbridge and Griffin.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $9,507,334 $9,507,334 $9,507,334

Page 96: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 96 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services $9,507,334 $9,507,334 $9,507,334

Sales and Services Not Itemized $9,507,334 $9,507,334 $9,507,334

TOTAL PUBLIC FUNDS $9,507,334 $9,507,334 $9,507,334

198.100 -Georgia Vocational Rehabilitation Agency: Georgia

Industries for the Blind Appropriation (HB 43)

The purpose of this appropriation is to employ people who are blind in manufacturing and packaging facilities in Bainbridge and Griffin.

TOTAL AGENCY FUNDS $9,507,334 $9,507,334 $9,507,334

Sales and Services $9,507,334 $9,507,334 $9,507,334

Sales and Services Not Itemized $9,507,334 $9,507,334 $9,507,334

TOTAL PUBLIC FUNDS $9,507,334 $9,507,334 $9,507,334

Georgia Vocational Rehabilitation Agency: Roosevelt

Warm Springs Medical Hospital Continuation Budget

The purpose of this appropriation is to provide rehabilitative and medical care for individuals to return to the most independent lifestyle

possible.

TOTAL STATE FUNDS $1,600,000 $1,600,000 $1,600,000

State General Funds $1,600,000 $1,600,000 $1,600,000

TOTAL PUBLIC FUNDS $1,600,000 $1,600,000 $1,600,000

199.100 -Georgia Vocational Rehabilitation Agency: Roosevelt

Warm Springs Medical Hospital Appropriation (HB 43)

The purpose of this appropriation is to provide rehabilitative and medical care for individuals to return to the most independent lifestyle

possible.

TOTAL STATE FUNDS $1,600,000 $1,600,000 $1,600,000

State General Funds $1,600,000 $1,600,000 $1,600,000

TOTAL PUBLIC FUNDS $1,600,000 $1,600,000 $1,600,000

Georgia Vocational Rehabilitation Agency: Vocational

Rehabilitation Program Continuation Budget

The purpose of this appropriation is to assist people with disabilities so that they may go to work.

TOTAL STATE FUNDS $19,822,761 $19,822,761 $19,822,761

State General Funds $19,822,761 $19,822,761 $19,822,761

TOTAL FEDERAL FUNDS $76,822,563 $76,822,563 $76,822,563

Federal Funds Not Itemized $76,822,563 $76,822,563 $76,822,563

TOTAL AGENCY FUNDS $3,472,097 $3,472,097 $3,472,097

Sales and Services $3,472,097 $3,472,097 $3,472,097

Sales and Services Not Itemized $3,472,097 $3,472,097 $3,472,097

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,977,303 $1,977,303 $1,977,303

State Funds Transfers $518,090 $518,090 $518,090

Agency to Agency Contracts $518,090 $518,090 $518,090

Agency Funds Transfers $1,459,213 $1,459,213 $1,459,213

Agency Fund Transfers Not Itemized $1,459,213 $1,459,213 $1,459,213

TOTAL PUBLIC FUNDS $102,094,724 $102,094,724 $102,094,724

200.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $4,258 $4,258 $4,258

200.100 -Georgia Vocational Rehabilitation Agency:

Vocational Rehabilitation Program Appropriation (HB 43)

The purpose of this appropriation is to assist people with disabilities so that they may go to work.

TOTAL STATE FUNDS $19,827,019 $19,827,019 $19,827,019

State General Funds $19,827,019 $19,827,019 $19,827,019

TOTAL FEDERAL FUNDS $76,822,563 $76,822,563 $76,822,563

Federal Funds Not Itemized $76,822,563 $76,822,563 $76,822,563

TOTAL AGENCY FUNDS $3,472,097 $3,472,097 $3,472,097

Sales and Services $3,472,097 $3,472,097 $3,472,097

Sales and Services Not Itemized $3,472,097 $3,472,097 $3,472,097

Page 97: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 97 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,977,303 $1,977,303 $1,977,303

State Funds Transfers $518,090 $518,090 $518,090

Agency to Agency Contracts $518,090 $518,090 $518,090

Agency Funds Transfers $1,459,213 $1,459,213 $1,459,213

Agency Fund Transfers Not Itemized $1,459,213 $1,459,213 $1,459,213

TOTAL PUBLIC FUNDS $102,098,982 $102,098,982 $102,098,982

All Temporary Assistance for Needy Families benefit payments are calculated utilizing a factor of 66.0% of the standards of need; such

payments shall be made from the date of certification and not from the date of application; and the following maximum benefits and

maximum standards of need shall apply:

For an assistance group of one, the standard of need is $235, and the maximum monthly amount is $155.

For an assistance group of two, the standard of need is $356, and the maximum monthly amount is $235.

For an assistance group of three, the standard of need is $424, and the maximum monthly amount is $280.

For an assistance group of four, the standard of need is $500, and the maximum monthly amount is $330.

For an assistance group of five, the standard of need is $573, and the maximum monthly amount is $378.

For an assistance group of six, the standard of need is $621, and the maximum monthly amount is $410.

For an assistance group of seven, the standard of need is $672, and the maximum monthly amount is $444.

For an assistance group of eight, the standard of need is $713, and the maximum monthly amount is $470.

For an assistance group of nine, the standard of need is $751, and the maximum monthly amount is $496.

For an assistance group of ten, the standard of need is $804, and the maximum monthly amount is $530.

For an assistance group of eleven, the standard of need is $860, and the maximum monthly amount is $568.

Provided, the Department of Human Services is authorized to make supplemental payments on these maximum monthly amounts up to

the amount that is equal to the minimum hourly wage for clients who are enrolled in subsidized work experience and subsidized

employment.

Section 29: Insurance, Department of

Section Total - Continuation

TOTAL STATE FUNDS $20,375,395 $20,375,395 $20,375,395

State General Funds $20,375,395 $20,375,395 $20,375,395

TOTAL FEDERAL FUNDS $431,308 $431,308 $431,308

Federal Funds Not Itemized $431,308 $431,308 $431,308

TOTAL AGENCY FUNDS $5,000 $5,000 $5,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $334,026 $334,026 $334,026

State Funds Transfers $334,026 $334,026 $334,026

Agency to Agency Contracts $334,026 $334,026 $334,026

TOTAL PUBLIC FUNDS $21,145,729 $21,145,729 $21,145,729

Section Total - Final TOTAL STATE FUNDS $20,392,155 $20,392,155 $20,392,155

State General Funds $20,392,155 $20,392,155 $20,392,155

TOTAL FEDERAL FUNDS $431,308 $431,308 $431,308

Federal Funds Not Itemized $431,308 $431,308 $431,308

TOTAL AGENCY FUNDS $5,000 $5,000 $5,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $334,026 $334,026 $334,026

State Funds Transfers $334,026 $334,026 $334,026

Agency to Agency Contracts $334,026 $334,026 $334,026

TOTAL PUBLIC FUNDS $21,162,489 $21,162,489 $21,162,489

Departmental Administration Continuation Budget

The purpose of this appropriation is to be responsible for protecting the rights of Georgia citizens in insurance and industrial loan transactions

and maintain a fire-safe environment.

TOTAL STATE FUNDS $1,926,514 $1,926,514 $1,926,514

State General Funds $1,926,514 $1,926,514 $1,926,514

TOTAL PUBLIC FUNDS $1,926,514 $1,926,514 $1,926,514

201.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $485 $485 $485

201.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to be responsible for protecting the rights of Georgia citizens in insurance and industrial loan transactions

and maintain a fire-safe environment.

Page 98: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 98 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $1,926,999 $1,926,999 $1,926,999

State General Funds $1,926,999 $1,926,999 $1,926,999

TOTAL PUBLIC FUNDS $1,926,999 $1,926,999 $1,926,999

Enforcement Continuation Budget

The purpose of this appropriation is to provide legal advice and to initiate legal proceedings with regard to enforcement of specific provisions

of state law relating to insurance, industrial loan, fire safety, and fraud.

TOTAL STATE FUNDS $807,778 $807,778 $807,778

State General Funds $807,778 $807,778 $807,778

TOTAL PUBLIC FUNDS $807,778 $807,778 $807,778

202.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $203 $203 $203

202.100 -Enforcement Appropriation (HB 43)

The purpose of this appropriation is to provide legal advice and to initiate legal proceedings with regard to enforcement of specific provisions

of state law relating to insurance, industrial loan, fire safety, and fraud.

TOTAL STATE FUNDS $807,981 $807,981 $807,981

State General Funds $807,981 $807,981 $807,981

TOTAL PUBLIC FUNDS $807,981 $807,981 $807,981

Fire Safety Continuation Budget

The purpose of this appropriation is to promote fire safety awareness through education and training, and to protect the public from fire and

limit the loss of life and property by setting the minimum fire safety standards in the state, enforcing and regulating fire safety rules for public

buildings and manufactured housing, and regulating the storage, transportation, and handling of hazardous materials.

TOTAL STATE FUNDS $7,054,777 $7,054,777 $7,054,777

State General Funds $7,054,777 $7,054,777 $7,054,777

TOTAL FEDERAL FUNDS $425,368 $425,368 $425,368

Federal Funds Not Itemized $425,368 $425,368 $425,368

TOTAL AGENCY FUNDS $5,000 $5,000 $5,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $334,026 $334,026 $334,026

State Funds Transfers $334,026 $334,026 $334,026

Agency to Agency Contracts $334,026 $334,026 $334,026

TOTAL PUBLIC FUNDS $7,819,171 $7,819,171 $7,819,171

203.1 Increase funds for personnel to retain criminal investigators. State General Funds $1,910 $1,910 $1,910

203.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,777 $1,777 $1,777

203.100 -Fire Safety Appropriation (HB 43)

The purpose of this appropriation is to promote fire safety awareness through education and training, and to protect the public from fire and

limit the loss of life and property by setting the minimum fire safety standards in the state, enforcing and regulating fire safety rules for public

buildings and manufactured housing, and regulating the storage, transportation, and handling of hazardous materials.

TOTAL STATE FUNDS $7,058,464 $7,058,464 $7,058,464

State General Funds $7,058,464 $7,058,464 $7,058,464

TOTAL FEDERAL FUNDS $425,368 $425,368 $425,368

Federal Funds Not Itemized $425,368 $425,368 $425,368

TOTAL AGENCY FUNDS $5,000 $5,000 $5,000

Sales and Services $5,000 $5,000 $5,000

Sales and Services Not Itemized $5,000 $5,000 $5,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $334,026 $334,026 $334,026

State Funds Transfers $334,026 $334,026 $334,026

Agency to Agency Contracts $334,026 $334,026 $334,026

TOTAL PUBLIC FUNDS $7,822,858 $7,822,858 $7,822,858

Industrial Loan Continuation Budget

Page 99: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 99 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to protect consumers by licensing, regulating, and examining finance companies that provide consumer

loans of $3,000 or less.

TOTAL STATE FUNDS $683,742 $683,742 $683,742

State General Funds $683,742 $683,742 $683,742

TOTAL PUBLIC FUNDS $683,742 $683,742 $683,742

204.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $172 $172 $172

204.100 -Industrial Loan Appropriation (HB 43)

The purpose of this appropriation is to protect consumers by licensing, regulating, and examining finance companies that provide consumer

loans of $3,000 or less.

TOTAL STATE FUNDS $683,914 $683,914 $683,914

State General Funds $683,914 $683,914 $683,914

TOTAL PUBLIC FUNDS $683,914 $683,914 $683,914

Insurance Regulation Continuation Budget

The purpose of this appropriation is to ensure that licensed insurance entities maintain solvency and conform to state law by conducting

financial and market examinations, investigating policyholder complaints, monitoring for compliance with state laws and regulations,

reviewing and approving premium rates, and disseminating information to the public and the insurance industry about the state's insurance

laws and regulations.

TOTAL STATE FUNDS $9,902,584 $9,902,584 $9,902,584

State General Funds $9,902,584 $9,902,584 $9,902,584

TOTAL FEDERAL FUNDS $5,940 $5,940 $5,940

Federal Funds Not Itemized $5,940 $5,940 $5,940

TOTAL PUBLIC FUNDS $9,908,524 $9,908,524 $9,908,524

205.1 Increase funds for personnel to retain criminal investigators. State General Funds $9,719 $9,719 $9,719

205.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,494 $2,494 $2,494

205.100 -Insurance Regulation Appropriation (HB 43)

The purpose of this appropriation is to ensure that licensed insurance entities maintain solvency and conform to state law by conducting

financial and market examinations, investigating policyholder complaints, monitoring for compliance with state laws and regulations,

reviewing and approving premium rates, and disseminating information to the public and the insurance industry about the state's insurance

laws and regulations.

TOTAL STATE FUNDS $9,914,797 $9,914,797 $9,914,797

State General Funds $9,914,797 $9,914,797 $9,914,797

TOTAL FEDERAL FUNDS $5,940 $5,940 $5,940

Federal Funds Not Itemized $5,940 $5,940 $5,940

TOTAL PUBLIC FUNDS $9,920,737 $9,920,737 $9,920,737

Section 30: Investigation, Georgia Bureau of

Section Total - Continuation

TOTAL STATE FUNDS $131,760,511 $131,760,511 $131,760,511

State General Funds $131,760,511 $131,760,511 $131,760,511

TOTAL FEDERAL FUNDS $68,577,379 $68,577,379 $68,577,379

Federal Funds Not Itemized $67,585,879 $67,585,879 $67,585,879

Temporary Assistance for Needy Families $991,500 $991,500 $991,500

Temporary Assistance for Needy Families Grant CFDA93.558 $991,500 $991,500 $991,500

TOTAL AGENCY FUNDS $33,726,363 $33,726,363 $33,726,363

Intergovernmental Transfers $1,727,772 $1,727,772 $1,727,772

Intergovernmental Transfers Not Itemized $1,727,772 $1,727,772 $1,727,772

Sales and Services $31,998,591 $31,998,591 $31,998,591

Sales and Services Not Itemized $31,998,591 $31,998,591 $31,998,591

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $120,594 $120,594 $120,594

State Funds Transfers $120,594 $120,594 $120,594

Agency to Agency Contracts $120,594 $120,594 $120,594

TOTAL PUBLIC FUNDS $234,184,847 $234,184,847 $234,184,847

Page 100: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 100 of 182 Drafted by Senate Budget and Evaluation Office

Section Total - Final TOTAL STATE FUNDS $142,203,543 $142,203,543 $142,203,543

State General Funds $142,203,543 $142,203,543 $142,203,543

TOTAL FEDERAL FUNDS $68,577,379 $68,577,379 $68,577,379

Federal Funds Not Itemized $67,585,879 $67,585,879 $67,585,879

Temporary Assistance for Needy Families $991,500 $991,500 $991,500

Temporary Assistance for Needy Families Grant CFDA93.558 $991,500 $991,500 $991,500

TOTAL AGENCY FUNDS $33,726,363 $33,726,363 $33,726,363

Intergovernmental Transfers $1,727,772 $1,727,772 $1,727,772

Intergovernmental Transfers Not Itemized $1,727,772 $1,727,772 $1,727,772

Sales and Services $31,998,591 $31,998,591 $31,998,591

Sales and Services Not Itemized $31,998,591 $31,998,591 $31,998,591

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $120,594 $120,594 $120,594

State Funds Transfers $120,594 $120,594 $120,594

Agency to Agency Contracts $120,594 $120,594 $120,594

TOTAL PUBLIC FUNDS $244,627,879 $244,627,879 $244,627,879

Bureau Administration Continuation Budget

The purpose of this appropriation is to provide the highest quality investigative, scientific, information services, and resources for the purpose

of maintaining law and order and protecting life and property.

TOTAL STATE FUNDS $8,150,222 $8,150,222 $8,150,222

State General Funds $8,150,222 $8,150,222 $8,150,222

TOTAL FEDERAL FUNDS $12,600 $12,600 $12,600

Federal Funds Not Itemized $12,600 $12,600 $12,600

TOTAL AGENCY FUNDS $45,000 $45,000 $45,000

Intergovernmental Transfers $45,000 $45,000 $45,000

Intergovernmental Transfers Not Itemized $45,000 $45,000 $45,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $120,594 $120,594 $120,594

State Funds Transfers $120,594 $120,594 $120,594

Agency to Agency Contracts $120,594 $120,594 $120,594

TOTAL PUBLIC FUNDS $8,328,416 $8,328,416 $8,328,416

206.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $680 $680 $680

206.100 -Bureau Administration Appropriation (HB 43)

The purpose of this appropriation is to provide the highest quality investigative, scientific, information services, and resources for the purpose

of maintaining law and order and protecting life and property.

TOTAL STATE FUNDS $8,150,902 $8,150,902 $8,150,902

State General Funds $8,150,902 $8,150,902 $8,150,902

TOTAL FEDERAL FUNDS $12,600 $12,600 $12,600

Federal Funds Not Itemized $12,600 $12,600 $12,600

TOTAL AGENCY FUNDS $45,000 $45,000 $45,000

Intergovernmental Transfers $45,000 $45,000 $45,000

Intergovernmental Transfers Not Itemized $45,000 $45,000 $45,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $120,594 $120,594 $120,594

State Funds Transfers $120,594 $120,594 $120,594

Agency to Agency Contracts $120,594 $120,594 $120,594

TOTAL PUBLIC FUNDS $8,329,096 $8,329,096 $8,329,096

Criminal Justice Information Services Continuation Budget

The purpose of this appropriation is to provide the State of Georgia with essential information and identification services through the

operation of the Automated Fingerprint Identification System, Criminal History System, Criminal Justice Information Services network,

Protective Order Registry, Sexual Violent Offender Registry, and the Uniform Crime Reporting Program.

TOTAL STATE FUNDS $4,610,531 $4,610,531 $4,610,531

State General Funds $4,610,531 $4,610,531 $4,610,531

TOTAL AGENCY FUNDS $6,308,894 $6,308,894 $6,308,894

Sales and Services $6,308,894 $6,308,894 $6,308,894

Sales and Services Not Itemized $6,308,894 $6,308,894 $6,308,894

TOTAL PUBLIC FUNDS $10,919,425 $10,919,425 $10,919,425

207.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $5,697 $5,697 $5,697

Page 101: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 101 of 182 Drafted by Senate Budget and Evaluation Office

207.100 -Criminal Justice Information Services Appropriation (HB 43)

The purpose of this appropriation is to provide the State of Georgia with essential information and identification services through the

operation of the Automated Fingerprint Identification System, Criminal History System, Criminal Justice Information Services network,

Protective Order Registry, Sexual Violent Offender Registry, and the Uniform Crime Reporting Program.

TOTAL STATE FUNDS $4,616,228 $4,616,228 $4,616,228

State General Funds $4,616,228 $4,616,228 $4,616,228

TOTAL AGENCY FUNDS $6,308,894 $6,308,894 $6,308,894

Sales and Services $6,308,894 $6,308,894 $6,308,894

Sales and Services Not Itemized $6,308,894 $6,308,894 $6,308,894

TOTAL PUBLIC FUNDS $10,925,122 $10,925,122 $10,925,122

Forensic Scientific Services Continuation Budget

The purpose of this appropriation is to provide forensic analysis and testimony in the areas of chemistry (drug identification), firearms, digital

imaging, forensic biology (serology/DNA), latent prints, pathology, questioned documents, photography, toxicology, implied consent, and

trace evidence in support of the criminal justice system; to provide medical examiner (autopsy) services; and to analyze and enter samples into

national databases such as AFIS, CODIS, and NIBIN.

TOTAL STATE FUNDS $35,058,851 $35,058,851 $35,058,851

State General Funds $35,058,851 $35,058,851 $35,058,851

TOTAL FEDERAL FUNDS $1,766,684 $1,766,684 $1,766,684

Federal Funds Not Itemized $1,766,684 $1,766,684 $1,766,684

TOTAL AGENCY FUNDS $157,865 $157,865 $157,865

Sales and Services $157,865 $157,865 $157,865

Sales and Services Not Itemized $157,865 $157,865 $157,865

TOTAL PUBLIC FUNDS $36,983,400 $36,983,400 $36,983,400

208.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,887 $1,887 $1,887

208.2 Increase funds for personnel and operations for six forensic scientist positions. State General Funds $865,039 $865,039 $865,039

208.3 Increase funds for one-time funding to purchase four vehicles for the Division of Forensic Science. State General Funds $100,000 $100,000 $100,000

208.4 Increase funds for one-time funding for the replacement of lab equipment, statewide. State General Funds $1,015,000 $1,015,000 $1,015,000

208.5 Increase funds for one-time funding for the purchase of equipment for the GBI Headquarters Morgue

Expansion. State General Funds $600,000 $600,000 $600,000

208.100 -Forensic Scientific Services Appropriation (HB 43)

The purpose of this appropriation is to provide forensic analysis and testimony in the areas of chemistry (drug identification), firearms, digital

imaging, forensic biology (serology/DNA), latent prints, pathology, questioned documents, photography, toxicology, implied consent, and

trace evidence in support of the criminal justice system; to provide medical examiner (autopsy) services; and to analyze and enter samples into

national databases such as AFIS, CODIS, and NIBIN.

TOTAL STATE FUNDS $37,640,777 $37,640,777 $37,640,777

State General Funds $37,640,777 $37,640,777 $37,640,777

TOTAL FEDERAL FUNDS $1,766,684 $1,766,684 $1,766,684

Federal Funds Not Itemized $1,766,684 $1,766,684 $1,766,684

TOTAL AGENCY FUNDS $157,865 $157,865 $157,865

Sales and Services $157,865 $157,865 $157,865

Sales and Services Not Itemized $157,865 $157,865 $157,865

TOTAL PUBLIC FUNDS $39,565,326 $39,565,326 $39,565,326

Regional Investigative Services Continuation Budget

The purpose of this appropriation is to identify, collect, preserve, and process evidence located during crime scene investigations, and to assist

in the investigation, identification, arrest and prosecution of individuals. The purpose of this appropriation is also to coordinate and operate

the following specialized units: bingo unit, anti-terrorist team, forensic art, bomb disposal unit, high technology investigations unit,

communications center, regional drug enforcement, and polygraph examinations.

TOTAL STATE FUNDS $40,192,969 $40,192,969 $40,192,969

State General Funds $40,192,969 $40,192,969 $40,192,969

Page 102: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 102 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL FEDERAL FUNDS $1,515,073 $1,515,073 $1,515,073

Federal Funds Not Itemized $1,515,073 $1,515,073 $1,515,073

TOTAL AGENCY FUNDS $1,724,650 $1,724,650 $1,724,650

Intergovernmental Transfers $1,653,451 $1,653,451 $1,653,451

Intergovernmental Transfers Not Itemized $1,653,451 $1,653,451 $1,653,451

Sales and Services $71,199 $71,199 $71,199

Sales and Services Not Itemized $71,199 $71,199 $71,199

TOTAL PUBLIC FUNDS $43,432,692 $43,432,692 $43,432,692

209.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $2,804,130 $2,804,130 $2,804,130

209.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $5,167 $5,167 $5,167

209.3 Increase funds for one-time funding to replace 12 investigative vehicles, 4 bomb vehicles, and crime response

equipment. State General Funds $1,545,000 $1,545,000 $1,545,000

209.100 -Regional Investigative Services Appropriation (HB 43)

The purpose of this appropriation is to identify, collect, preserve, and process evidence located during crime scene investigations, and to assist

in the investigation, identification, arrest and prosecution of individuals. The purpose of this appropriation is also to coordinate and operate

the following specialized units: bingo unit, anti-terrorist team, forensic art, bomb disposal unit, high technology investigations unit,

communications center, regional drug enforcement, and polygraph examinations.

TOTAL STATE FUNDS $44,547,266 $44,547,266 $44,547,266

State General Funds $44,547,266 $44,547,266 $44,547,266

TOTAL FEDERAL FUNDS $1,515,073 $1,515,073 $1,515,073

Federal Funds Not Itemized $1,515,073 $1,515,073 $1,515,073

TOTAL AGENCY FUNDS $1,724,650 $1,724,650 $1,724,650

Intergovernmental Transfers $1,653,451 $1,653,451 $1,653,451

Intergovernmental Transfers Not Itemized $1,653,451 $1,653,451 $1,653,451

Sales and Services $71,199 $71,199 $71,199

Sales and Services Not Itemized $71,199 $71,199 $71,199

TOTAL PUBLIC FUNDS $47,786,989 $47,786,989 $47,786,989

Criminal Justice Coordinating Council Continuation Budget

The purpose of this appropriation is to improve and coordinate criminal justice efforts throughout Georgia, help create safe and secure

communities, and award grants.

TOTAL STATE FUNDS $30,951,268 $30,951,268 $30,951,268

State General Funds $30,951,268 $30,951,268 $30,951,268

TOTAL FEDERAL FUNDS $65,283,022 $65,283,022 $65,283,022

Federal Funds Not Itemized $64,291,522 $64,291,522 $64,291,522

Temporary Assistance for Needy Families $991,500 $991,500 $991,500

Temporary Assistance for Needy Families Grant CFDA93.558 $991,500 $991,500 $991,500

TOTAL AGENCY FUNDS $25,489,954 $25,489,954 $25,489,954

Intergovernmental Transfers $29,321 $29,321 $29,321

Intergovernmental Transfers Not Itemized $29,321 $29,321 $29,321

Sales and Services $25,460,633 $25,460,633 $25,460,633

Sales and Services Not Itemized $25,460,633 $25,460,633 $25,460,633

TOTAL PUBLIC FUNDS $121,724,244 $121,724,244 $121,724,244

210.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $432 $432 $432

210.2 Increase funds to pilot a statewide criminal justice e-filing initiative. State General Funds $3,000,000 $3,000,000 $3,000,000

210.3 Increase funds to develop a single sign-on e-access portal for accountability courts and juvenile incentive grant

reporting. State General Funds $500,000 $500,000 $500,000

210.100 -Criminal Justice Coordinating Council Appropriation (HB 43)

The purpose of this appropriation is to improve and coordinate criminal justice efforts throughout Georgia, help create safe and secure

communities, and award grants.

TOTAL STATE FUNDS $34,451,700 $34,451,700 $34,451,700

State General Funds $34,451,700 $34,451,700 $34,451,700

Page 103: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 103 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL FEDERAL FUNDS $65,283,022 $65,283,022 $65,283,022

Federal Funds Not Itemized $64,291,522 $64,291,522 $64,291,522

Temporary Assistance for Needy Families $991,500 $991,500 $991,500

Temporary Assistance for Needy Families Grant CFDA93.558 $991,500 $991,500 $991,500

TOTAL AGENCY FUNDS $25,489,954 $25,489,954 $25,489,954

Intergovernmental Transfers $29,321 $29,321 $29,321

Intergovernmental Transfers Not Itemized $29,321 $29,321 $29,321

Sales and Services $25,460,633 $25,460,633 $25,460,633

Sales and Services Not Itemized $25,460,633 $25,460,633 $25,460,633

TOTAL PUBLIC FUNDS $125,224,676 $125,224,676 $125,224,676

Criminal Justice Coordinating Council: Council of

Accountability Court Judges Continuation Budget

The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts, family dependency treatment courts,

mental health courts, and veteran's courts, as well as the Council of Accountability Court Judges. No state funds shall be provided to any

accountability court where such court is delinquent in the required reporting and remittance of all fines and fees collected by such court.

TOTAL STATE FUNDS $403,247 $403,247 $403,247

State General Funds $403,247 $403,247 $403,247

TOTAL PUBLIC FUNDS $403,247 $403,247 $403,247

211.100 -Criminal Justice Coordinating Council: Council of

Accountability Court Judges Appropriation (HB 43)

The purpose of this appropriation is to support adult felony drug courts, DUI courts, juvenile drug courts, family dependency treatment courts,

mental health courts, and veteran's courts, as well as the Council of Accountability Court Judges. No state funds shall be provided to any

accountability court where such court is delinquent in the required reporting and remittance of all fines and fees collected by such court.

TOTAL STATE FUNDS $403,247 $403,247 $403,247

State General Funds $403,247 $403,247 $403,247

TOTAL PUBLIC FUNDS $403,247 $403,247 $403,247

Criminal Justice Coordinating Council: Family Violence Continuation Budget

The purpose of this appropriation is to provide safe shelter and related services for victims of family violence and their dependent children and

to provide education about family violence to communities across the state.

TOTAL STATE FUNDS $12,393,423 $12,393,423 $12,393,423

State General Funds $12,393,423 $12,393,423 $12,393,423

TOTAL PUBLIC FUNDS $12,393,423 $12,393,423 $12,393,423

212.100 -Criminal Justice Coordinating Council: Family

Violence Appropriation (HB 43)

The purpose of this appropriation is to provide safe shelter and related services for victims of family violence and their dependent children and

to provide education about family violence to communities across the state.

TOTAL STATE FUNDS $12,393,423 $12,393,423 $12,393,423

State General Funds $12,393,423 $12,393,423 $12,393,423

TOTAL PUBLIC FUNDS $12,393,423 $12,393,423 $12,393,423

Section 31: Juvenile Justice, Department of

Section Total - Continuation

TOTAL STATE FUNDS $327,004,653 $327,004,653 $327,004,653

State General Funds $327,004,653 $327,004,653 $327,004,653

TOTAL FEDERAL FUNDS $7,804,205 $7,804,205 $7,804,205

Federal Funds Not Itemized $6,309,027 $6,309,027 $6,309,027

Foster Care Title IV-E CFDA93.658 $1,495,178 $1,495,178 $1,495,178

TOTAL AGENCY FUNDS $40,502 $40,502 $40,502

Sales and Services $40,502 $40,502 $40,502

Sales and Services Not Itemized $40,502 $40,502 $40,502

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $299,805 $299,805 $299,805

Federal Funds Transfers $299,805 $299,805 $299,805

Page 104: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 104 of 182 Drafted by Senate Budget and Evaluation Office

FF Medical Assistance Program CFDA93.778 $299,805 $299,805 $299,805

TOTAL PUBLIC FUNDS $335,149,165 $335,149,165 $335,149,165

Section Total - Final TOTAL STATE FUNDS $329,686,781 $329,636,781 $329,686,781

State General Funds $329,686,781 $329,636,781 $329,686,781

TOTAL FEDERAL FUNDS $7,804,205 $7,804,205 $7,804,205

Federal Funds Not Itemized $6,309,027 $6,309,027 $6,309,027

Foster Care Title IV-E CFDA93.658 $1,495,178 $1,495,178 $1,495,178

TOTAL AGENCY FUNDS $40,502 $40,502 $40,502

Sales and Services $40,502 $40,502 $40,502

Sales and Services Not Itemized $40,502 $40,502 $40,502

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $299,805 $299,805 $299,805

Federal Funds Transfers $299,805 $299,805 $299,805

FF Medical Assistance Program CFDA93.778 $299,805 $299,805 $299,805

TOTAL PUBLIC FUNDS $337,831,293 $337,781,293 $337,831,293

Community Services Continuation Budget

The purpose of this appropriation is to protect the public, hold youth accountable for their actions, assist youth in becoming law-abiding

citizens and transition youth from secure detention, and provide the following alternative detention options: non-secure detention shelters,

housebound detention, emergency shelters, a short-term stay in a residential placement, tracking services, wraparound services, electronic

monitoring, or detention in an alternative program. Additionally, Community Supervision supervises youth directly in the community according

to their risk and need levels, provides transitional and treatment services to those youth either directly or by brokering or making appropriate

referrals for services, and provides agency-wide services, including intake, court services, and case management.

TOTAL STATE FUNDS $93,026,865 $93,026,865 $93,026,865

State General Funds $93,026,865 $93,026,865 $93,026,865

TOTAL FEDERAL FUNDS $1,541,798 $1,541,798 $1,541,798

Federal Funds Not Itemized $46,620 $46,620 $46,620

Foster Care Title IV-E CFDA93.658 $1,495,178 $1,495,178 $1,495,178

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $299,805 $299,805 $299,805

Federal Funds Transfers $299,805 $299,805 $299,805

FF Medical Assistance Program CFDA93.778 $299,805 $299,805 $299,805

TOTAL PUBLIC FUNDS $94,868,468 $94,868,468 $94,868,468

213.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $559,946 $559,946 $559,946

213.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($12,394) ($12,394) ($12,394)

213.100 -Community Services Appropriation (HB 43)

The purpose of this appropriation is to protect the public, hold youth accountable for their actions, assist youth in becoming law-abiding

citizens and transition youth from secure detention, and provide the following alternative detention options: non-secure detention shelters,

housebound detention, emergency shelters, a short-term stay in a residential placement, tracking services, wraparound services, electronic

monitoring, or detention in an alternative program. Additionally, Community Supervision supervises youth directly in the community according

to their risk and need levels, provides transitional and treatment services to those youth either directly or by brokering or making appropriate

referrals for services, and provides agency-wide services, including intake, court services, and case management.

TOTAL STATE FUNDS $93,574,417 $93,574,417 $93,574,417

State General Funds $93,574,417 $93,574,417 $93,574,417

TOTAL FEDERAL FUNDS $1,541,798 $1,541,798 $1,541,798

Federal Funds Not Itemized $46,620 $46,620 $46,620

Foster Care Title IV-E CFDA93.658 $1,495,178 $1,495,178 $1,495,178

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $299,805 $299,805 $299,805

Federal Funds Transfers $299,805 $299,805 $299,805

FF Medical Assistance Program CFDA93.778 $299,805 $299,805 $299,805

TOTAL PUBLIC FUNDS $95,416,020 $95,416,020 $95,416,020

Departmental Administration Continuation Budget

The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful offenders accountable for their actions

through the delivery of effective services in appropriate settings.

TOTAL STATE FUNDS $24,064,040 $24,064,040 $24,064,040

State General Funds $24,064,040 $24,064,040 $24,064,040

TOTAL AGENCY FUNDS $18,130 $18,130 $18,130

Sales and Services $18,130 $18,130 $18,130

Page 105: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 105 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services Not Itemized $18,130 $18,130 $18,130

TOTAL PUBLIC FUNDS $24,082,170 $24,082,170 $24,082,170

214.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $159,190 $159,190 $159,190

214.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($3,661) ($3,661) ($3,661)

214.3 Increase funds for one-time funding to replace 40 vehicles. State General Funds $1,090,000 $1,090,000 $1,090,000

214.4 Reduce funds. State General Funds ($50,000) $0

214.99 SAC: The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful

offenders accountable for their actions through the delivery of effective services in appropriate settings.

House: The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful

offenders accountable for their actions through the delivery of effective services in appropriate settings.

Governor: The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful

offenders accountable for their actions through the delivery of effective services in appropriate settings. State General Funds $0 $0 $0

214.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to protect and serve the citizens of Georgia by holding youthful offenders accountable for their actions

through the delivery of effective services in appropriate settings.

TOTAL STATE FUNDS $25,309,569 $25,259,569 $25,309,569

State General Funds $25,309,569 $25,259,569 $25,309,569

TOTAL AGENCY FUNDS $18,130 $18,130 $18,130

Sales and Services $18,130 $18,130 $18,130

Sales and Services Not Itemized $18,130 $18,130 $18,130

TOTAL PUBLIC FUNDS $25,327,699 $25,277,699 $25,327,699

Secure Commitment (YDCs) Continuation Budget

The purpose of this appropriation is to protect the public and hold youth accountable for their actions, and provide secure care and

supervision of youth including academic, recreational, vocational, medical, mental health, counseling, and religious services for those youth

committed to the Department's custody, or convicted of an offense under Senate Bill 440.

TOTAL STATE FUNDS $91,646,154 $91,646,154 $91,646,154

State General Funds $91,646,154 $91,646,154 $91,646,154

TOTAL FEDERAL FUNDS $4,554,231 $4,554,231 $4,554,231

Federal Funds Not Itemized $4,554,231 $4,554,231 $4,554,231

TOTAL AGENCY FUNDS $8,949 $8,949 $8,949

Sales and Services $8,949 $8,949 $8,949

Sales and Services Not Itemized $8,949 $8,949 $8,949

TOTAL PUBLIC FUNDS $96,209,334 $96,209,334 $96,209,334

215.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $128,207 $128,207 $128,207

215.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($15,522) ($15,522) ($15,522)

215.3 Increase funds for one-time funding for the annual leave payout of all medical staff being transferred to

Augusta University effective January 1, 2017. State General Funds $184,536 $184,536 $184,536

215.100 -Secure Commitment (YDCs) Appropriation (HB 43)

The purpose of this appropriation is to protect the public and hold youth accountable for their actions, and provide secure care and

supervision of youth including academic, recreational, vocational, medical, mental health, counseling, and religious services for those youth

committed to the Department's custody, or convicted of an offense under Senate Bill 440.

TOTAL STATE FUNDS $91,943,375 $91,943,375 $91,943,375

State General Funds $91,943,375 $91,943,375 $91,943,375

TOTAL FEDERAL FUNDS $4,554,231 $4,554,231 $4,554,231

Federal Funds Not Itemized $4,554,231 $4,554,231 $4,554,231

TOTAL AGENCY FUNDS $8,949 $8,949 $8,949

Page 106: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 106 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services $8,949 $8,949 $8,949

Sales and Services Not Itemized $8,949 $8,949 $8,949

TOTAL PUBLIC FUNDS $96,506,555 $96,506,555 $96,506,555

Secure Detention (RYDCs) Continuation Budget

The purpose of this appropriation is to protect the public and hold youth accountable for their actions and, provide temporary, secure care,

and supervision of youth who are charged with crimes or who have been found guilty of crimes and are awaiting disposition of their cases by

juvenile courts or awaiting placement in one of the Department's treatment programs or facilities, or sentenced to the Short Term Program.

TOTAL STATE FUNDS $118,267,594 $118,267,594 $118,267,594

State General Funds $118,267,594 $118,267,594 $118,267,594

TOTAL FEDERAL FUNDS $1,708,176 $1,708,176 $1,708,176

Federal Funds Not Itemized $1,708,176 $1,708,176 $1,708,176

TOTAL AGENCY FUNDS $13,423 $13,423 $13,423

Sales and Services $13,423 $13,423 $13,423

Sales and Services Not Itemized $13,423 $13,423 $13,423

TOTAL PUBLIC FUNDS $119,989,193 $119,989,193 $119,989,193

216.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($20,905) ($20,905) ($20,905)

216.2 Increase funds for one-time funding for the annual leave payout of all medical staff being transferred to

Augusta University effective January 1, 2017. State General Funds $355,145 $355,145 $355,145

216.3 Increase funds for personnel for 10 months of the Juvenile Correctional Officer (JCO) salary differential at

Terrell RYDC as provided by HB751 (2016 Session). State General Funds $257,586 $257,586 $257,586

216.100 -Secure Detention (RYDCs) Appropriation (HB 43)

The purpose of this appropriation is to protect the public and hold youth accountable for their actions and, provide temporary, secure care,

and supervision of youth who are charged with crimes or who have been found guilty of crimes and are awaiting disposition of their cases by

juvenile courts or awaiting placement in one of the Department's treatment programs or facilities, or sentenced to the Short Term Program.

TOTAL STATE FUNDS $118,859,420 $118,859,420 $118,859,420

State General Funds $118,859,420 $118,859,420 $118,859,420

TOTAL FEDERAL FUNDS $1,708,176 $1,708,176 $1,708,176

Federal Funds Not Itemized $1,708,176 $1,708,176 $1,708,176

TOTAL AGENCY FUNDS $13,423 $13,423 $13,423

Sales and Services $13,423 $13,423 $13,423

Sales and Services Not Itemized $13,423 $13,423 $13,423

TOTAL PUBLIC FUNDS $120,581,019 $120,581,019 $120,581,019

Section 32: Labor, Department of

Section Total - Continuation

TOTAL STATE FUNDS $13,292,592 $13,292,592 $13,292,592

State General Funds $13,292,592 $13,292,592 $13,292,592

TOTAL FEDERAL FUNDS $117,461,857 $117,461,857 $117,461,857

Federal Funds Not Itemized $117,461,857 $117,461,857 $117,461,857

TOTAL AGENCY FUNDS $912,858 $912,858 $912,858

Intergovernmental Transfers $140,273 $140,273 $140,273

Intergovernmental Transfers Not Itemized $140,273 $140,273 $140,273

Sales and Services $772,585 $772,585 $772,585

Sales and Services Not Itemized $772,585 $772,585 $772,585

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,069,666 $1,069,666 $1,069,666

Agency Funds Transfers $1,069,666 $1,069,666 $1,069,666

Agency Fund Transfers Not Itemized $1,069,666 $1,069,666 $1,069,666

TOTAL PUBLIC FUNDS $132,736,973 $132,736,973 $132,736,973

Section Total - Final TOTAL STATE FUNDS $13,291,197 $13,291,197 $13,291,197

State General Funds $13,291,197 $13,291,197 $13,291,197

TOTAL FEDERAL FUNDS $117,461,857 $117,461,857 $117,461,857

Federal Funds Not Itemized $117,461,857 $117,461,857 $117,461,857

Page 107: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 107 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $912,858 $912,858 $912,858

Intergovernmental Transfers $140,273 $140,273 $140,273

Intergovernmental Transfers Not Itemized $140,273 $140,273 $140,273

Sales and Services $772,585 $772,585 $772,585

Sales and Services Not Itemized $772,585 $772,585 $772,585

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,069,666 $1,069,666 $1,069,666

Agency Funds Transfers $1,069,666 $1,069,666 $1,069,666

Agency Fund Transfers Not Itemized $1,069,666 $1,069,666 $1,069,666

TOTAL PUBLIC FUNDS $132,735,578 $132,735,578 $132,735,578

Department of Labor Administration Continuation Budget

The purpose of this appropriation is to work with public and private partners in building a world-class workforce system that contributes to

Georgia's economic prosperity.

TOTAL STATE FUNDS $1,682,150 $1,682,150 $1,682,150

State General Funds $1,682,150 $1,682,150 $1,682,150

TOTAL FEDERAL FUNDS $31,312,292 $31,312,292 $31,312,292

Federal Funds Not Itemized $31,312,292 $31,312,292 $31,312,292

TOTAL AGENCY FUNDS $912,858 $912,858 $912,858

Intergovernmental Transfers $140,273 $140,273 $140,273

Intergovernmental Transfers Not Itemized $140,273 $140,273 $140,273

Sales and Services $772,585 $772,585 $772,585

Sales and Services Not Itemized $772,585 $772,585 $772,585

TOTAL PUBLIC FUNDS $33,907,300 $33,907,300 $33,907,300

217.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($269) ($269) ($269)

217.100 -Department of Labor Administration Appropriation (HB 43)

The purpose of this appropriation is to work with public and private partners in building a world-class workforce system that contributes to

Georgia's economic prosperity.

TOTAL STATE FUNDS $1,681,881 $1,681,881 $1,681,881

State General Funds $1,681,881 $1,681,881 $1,681,881

TOTAL FEDERAL FUNDS $31,312,292 $31,312,292 $31,312,292

Federal Funds Not Itemized $31,312,292 $31,312,292 $31,312,292

TOTAL AGENCY FUNDS $912,858 $912,858 $912,858

Intergovernmental Transfers $140,273 $140,273 $140,273

Intergovernmental Transfers Not Itemized $140,273 $140,273 $140,273

Sales and Services $772,585 $772,585 $772,585

Sales and Services Not Itemized $772,585 $772,585 $772,585

TOTAL PUBLIC FUNDS $33,907,031 $33,907,031 $33,907,031

Labor Market Information Continuation Budget

The purpose of this appropriation is to collect, analyze, and publish a wide array of information about the state’s labor market.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL FEDERAL FUNDS $2,536,639 $2,536,639 $2,536,639

Federal Funds Not Itemized $2,536,639 $2,536,639 $2,536,639

TOTAL PUBLIC FUNDS $2,536,639 $2,536,639 $2,536,639

218.100 -Labor Market Information Appropriation (HB 43)

The purpose of this appropriation is to collect, analyze, and publish a wide array of information about the state’s labor market.

TOTAL FEDERAL FUNDS $2,536,639 $2,536,639 $2,536,639

Federal Funds Not Itemized $2,536,639 $2,536,639 $2,536,639

TOTAL PUBLIC FUNDS $2,536,639 $2,536,639 $2,536,639

Unemployment Insurance Continuation Budget

The purpose of this appropriation is to enhance Georgia's economic strength by collecting unemployment insurance taxes from Georgia's

employers and distributing unemployment benefits to eligible claimants.

Page 108: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 108 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $4,314,847 $4,314,847 $4,314,847

State General Funds $4,314,847 $4,314,847 $4,314,847

TOTAL FEDERAL FUNDS $34,599,186 $34,599,186 $34,599,186

Federal Funds Not Itemized $34,599,186 $34,599,186 $34,599,186

TOTAL PUBLIC FUNDS $38,914,033 $38,914,033 $38,914,033

219.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($454) ($454) ($454)

219.100 -Unemployment Insurance Appropriation (HB 43)

The purpose of this appropriation is to enhance Georgia's economic strength by collecting unemployment insurance taxes from Georgia's

employers and distributing unemployment benefits to eligible claimants.

TOTAL STATE FUNDS $4,314,393 $4,314,393 $4,314,393

State General Funds $4,314,393 $4,314,393 $4,314,393

TOTAL FEDERAL FUNDS $34,599,186 $34,599,186 $34,599,186

Federal Funds Not Itemized $34,599,186 $34,599,186 $34,599,186

TOTAL PUBLIC FUNDS $38,913,579 $38,913,579 $38,913,579

Workforce Solutions Continuation Budget

The purpose of this appropriation is to assist employers and job seekers with job matching services and to promote economic growth and

development.

TOTAL STATE FUNDS $7,295,595 $7,295,595 $7,295,595

State General Funds $7,295,595 $7,295,595 $7,295,595

TOTAL FEDERAL FUNDS $49,013,740 $49,013,740 $49,013,740

Federal Funds Not Itemized $49,013,740 $49,013,740 $49,013,740

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,069,666 $1,069,666 $1,069,666

Agency Funds Transfers $1,069,666 $1,069,666 $1,069,666

Agency Fund Transfers Not Itemized $1,069,666 $1,069,666 $1,069,666

TOTAL PUBLIC FUNDS $57,379,001 $57,379,001 $57,379,001

220.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($672) ($672) ($672)

220.100 -Workforce Solutions Appropriation (HB 43)

The purpose of this appropriation is to assist employers and job seekers with job matching services and to promote economic growth and

development.

TOTAL STATE FUNDS $7,294,923 $7,294,923 $7,294,923

State General Funds $7,294,923 $7,294,923 $7,294,923

TOTAL FEDERAL FUNDS $49,013,740 $49,013,740 $49,013,740

Federal Funds Not Itemized $49,013,740 $49,013,740 $49,013,740

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,069,666 $1,069,666 $1,069,666

Agency Funds Transfers $1,069,666 $1,069,666 $1,069,666

Agency Fund Transfers Not Itemized $1,069,666 $1,069,666 $1,069,666

TOTAL PUBLIC FUNDS $57,378,329 $57,378,329 $57,378,329

Section 33: Law, Department of

Section Total - Continuation

TOTAL STATE FUNDS $31,055,108 $31,055,108 $31,055,108

State General Funds $31,055,108 $31,055,108 $31,055,108

TOTAL FEDERAL FUNDS $3,597,990 $3,597,990 $3,597,990

Federal Funds Not Itemized $3,597,990 $3,597,990 $3,597,990

TOTAL AGENCY FUNDS $939,740 $939,740 $939,740

Sales and Services $772,051 $772,051 $772,051

Sales and Services Not Itemized $772,051 $772,051 $772,051

Sanctions, Fines, and Penalties $167,689 $167,689 $167,689

Sanctions, Fines, and Penalties Not Itemized $167,689 $167,689 $167,689

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $36,317,074 $36,317,074 $36,317,074

State Funds Transfers $36,317,074 $36,317,074 $36,317,074

State Fund Transfers Not Itemized $36,317,074 $36,317,074 $36,317,074

TOTAL PUBLIC FUNDS $71,909,912 $71,909,912 $71,909,912

Page 109: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 109 of 182 Drafted by Senate Budget and Evaluation Office

Section Total - Final TOTAL STATE FUNDS $31,061,593 $31,061,593 $31,061,593

State General Funds $31,061,593 $31,061,593 $31,061,593

TOTAL FEDERAL FUNDS $3,597,990 $3,597,990 $3,597,990

Federal Funds Not Itemized $3,597,990 $3,597,990 $3,597,990

TOTAL AGENCY FUNDS $939,740 $939,740 $939,740

Sales and Services $772,051 $772,051 $772,051

Sales and Services Not Itemized $772,051 $772,051 $772,051

Sanctions, Fines, and Penalties $167,689 $167,689 $167,689

Sanctions, Fines, and Penalties Not Itemized $167,689 $167,689 $167,689

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $36,317,074 $36,317,074 $36,317,074

State Funds Transfers $36,317,074 $36,317,074 $36,317,074

State Fund Transfers Not Itemized $36,317,074 $36,317,074 $36,317,074

TOTAL PUBLIC FUNDS $71,916,397 $71,916,397 $71,916,397

Law, Department of Continuation Budget

The purpose of this appropriation is to serve as the attorney and legal advisor for all state agencies, departments, authorities, and the

Governor; to provide binding opinions on legal questions concerning the state of Georgia and its agencies; and to prepare all contracts and

agreements regarding any matter in which the state of Georgia is involved.

TOTAL STATE FUNDS $29,714,697 $29,714,697 $29,714,697

State General Funds $29,714,697 $29,714,697 $29,714,697

TOTAL AGENCY FUNDS $937,629 $937,629 $937,629

Sales and Services $769,940 $769,940 $769,940

Sales and Services Not Itemized $769,940 $769,940 $769,940

Sanctions, Fines, and Penalties $167,689 $167,689 $167,689

Sanctions, Fines, and Penalties Not Itemized $167,689 $167,689 $167,689

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $36,317,074 $36,317,074 $36,317,074

State Funds Transfers $36,317,074 $36,317,074 $36,317,074

State Fund Transfers Not Itemized $36,317,074 $36,317,074 $36,317,074

TOTAL PUBLIC FUNDS $66,969,400 $66,969,400 $66,969,400

221.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $5,628 $5,628 $5,628

221.100 -Law, Department of Appropriation (HB 43)

The purpose of this appropriation is to serve as the attorney and legal advisor for all state agencies, departments, authorities, and the

Governor; to provide binding opinions on legal questions concerning the state of Georgia and its agencies; and to prepare all contracts and

agreements regarding any matter in which the state of Georgia is involved.

TOTAL STATE FUNDS $29,720,325 $29,720,325 $29,720,325

State General Funds $29,720,325 $29,720,325 $29,720,325

TOTAL AGENCY FUNDS $937,629 $937,629 $937,629

Sales and Services $769,940 $769,940 $769,940

Sales and Services Not Itemized $769,940 $769,940 $769,940

Sanctions, Fines, and Penalties $167,689 $167,689 $167,689

Sanctions, Fines, and Penalties Not Itemized $167,689 $167,689 $167,689

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $36,317,074 $36,317,074 $36,317,074

State Funds Transfers $36,317,074 $36,317,074 $36,317,074

State Fund Transfers Not Itemized $36,317,074 $36,317,074 $36,317,074

TOTAL PUBLIC FUNDS $66,975,028 $66,975,028 $66,975,028

Medicaid Fraud Control Unit Continuation Budget

The purpose of this appropriation is to serve as the center for the identification, arrest, and prosecution of providers of health services and

patients who defraud the Medicaid Program.

TOTAL STATE FUNDS $1,340,411 $1,340,411 $1,340,411

State General Funds $1,340,411 $1,340,411 $1,340,411

TOTAL FEDERAL FUNDS $3,597,990 $3,597,990 $3,597,990

Federal Funds Not Itemized $3,597,990 $3,597,990 $3,597,990

TOTAL AGENCY FUNDS $2,111 $2,111 $2,111

Sales and Services $2,111 $2,111 $2,111

Sales and Services Not Itemized $2,111 $2,111 $2,111

TOTAL PUBLIC FUNDS $4,940,512 $4,940,512 $4,940,512

222.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $857 $857 $857

Page 110: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 110 of 182 Drafted by Senate Budget and Evaluation Office

222.100 -Medicaid Fraud Control Unit Appropriation (HB 43)

The purpose of this appropriation is to serve as the center for the identification, arrest, and prosecution of providers of health services and

patients who defraud the Medicaid Program.

TOTAL STATE FUNDS $1,341,268 $1,341,268 $1,341,268

State General Funds $1,341,268 $1,341,268 $1,341,268

TOTAL FEDERAL FUNDS $3,597,990 $3,597,990 $3,597,990

Federal Funds Not Itemized $3,597,990 $3,597,990 $3,597,990

TOTAL AGENCY FUNDS $2,111 $2,111 $2,111

Sales and Services $2,111 $2,111 $2,111

Sales and Services Not Itemized $2,111 $2,111 $2,111

TOTAL PUBLIC FUNDS $4,941,369 $4,941,369 $4,941,369

There is hereby appropriated to the Department of Law the sum of $500,000 of the moneys collected in accordance with O.C.G.A. Title 10,

Chapter 1, Article 28. The sum of money is appropriated for use by the Department of Law for consumer protection for all the purposes for

which such moneys may be appropriated pursuant to Article 28.

Section 34: Natural Resources, Department of

Section Total - Continuation

TOTAL STATE FUNDS $105,802,965 $105,802,965 $105,802,965

State General Funds $105,802,965 $105,802,965 $105,802,965

TOTAL FEDERAL FUNDS $72,644,482 $72,644,482 $72,644,482

Federal Funds Not Itemized $63,833,457 $63,833,457 $63,833,457

Federal Highway Admin.-Planning & Construction CFDA20.205 $8,811,025 $8,811,025 $8,811,025

TOTAL AGENCY FUNDS $96,669,289 $96,669,289 $96,669,289

Contributions, Donations, and Forfeitures $605,713 $605,713 $605,713

Contributions, Donations, and Forfeitures Not Itemized $605,713 $605,713 $605,713

Rebates, Refunds, and Reimbursements $13,907 $13,907 $13,907

Rebates, Refunds, and Reimbursements Not Itemized $13,907 $13,907 $13,907

Royalties and Rents $54,540 $54,540 $54,540

Royalties and Rents Not Itemized $54,540 $54,540 $54,540

Sales and Services $95,995,129 $95,995,129 $95,995,129

Sales and Services Not Itemized $95,995,129 $95,995,129 $95,995,129

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $239,782 $239,782 $239,782

State Funds Transfers $239,782 $239,782 $239,782

Agency to Agency Contracts $239,782 $239,782 $239,782

TOTAL PUBLIC FUNDS $275,356,518 $275,356,518 $275,356,518

Section Total - Final TOTAL STATE FUNDS $121,686,183 $122,044,817 $122,119,817

State General Funds $121,686,183 $122,044,817 $122,119,817

TOTAL FEDERAL FUNDS $72,644,482 $72,644,482 $72,644,482

Federal Funds Not Itemized $63,833,457 $63,833,457 $63,833,457

Federal Highway Admin.-Planning & Construction CFDA20.205 $8,811,025 $8,811,025 $8,811,025

TOTAL AGENCY FUNDS $96,669,289 $96,669,289 $96,669,289

Contributions, Donations, and Forfeitures $605,713 $605,713 $605,713

Contributions, Donations, and Forfeitures Not Itemized $605,713 $605,713 $605,713

Rebates, Refunds, and Reimbursements $13,907 $13,907 $13,907

Rebates, Refunds, and Reimbursements Not Itemized $13,907 $13,907 $13,907

Royalties and Rents $54,540 $54,540 $54,540

Royalties and Rents Not Itemized $54,540 $54,540 $54,540

Sales and Services $95,995,129 $95,995,129 $95,995,129

Sales and Services Not Itemized $95,995,129 $95,995,129 $95,995,129

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $239,782 $239,782 $239,782

State Funds Transfers $239,782 $239,782 $239,782

Agency to Agency Contracts $239,782 $239,782 $239,782

TOTAL PUBLIC FUNDS $291,239,736 $291,598,370 $291,673,370

Coastal Resources Continuation Budget

The purpose of this appropriation is to preserve the natural, environmental, historic, archaeological, and recreational resources of the state's

coastal zone by balancing economic development with resource preservation and improvement by assessing and restoring coastal wetlands,

by regulating development within the coastal zone, by promulgating and enforcing rules and regulations to protect the coastal wetlands, by

monitoring the population status of commercially and recreationally fished species and developing fishery management plans, by providing

fishing education, and by constructing and maintaining artificial reefs.

Page 111: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 111 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $2,191,904 $2,191,904 $2,191,904

State General Funds $2,191,904 $2,191,904 $2,191,904

TOTAL FEDERAL FUNDS $5,054,621 $5,054,621 $5,054,621

Federal Funds Not Itemized $5,054,621 $5,054,621 $5,054,621

TOTAL AGENCY FUNDS $107,925 $107,925 $107,925

Contributions, Donations, and Forfeitures $70,760 $70,760 $70,760

Contributions, Donations, and Forfeitures Not Itemized $70,760 $70,760 $70,760

Royalties and Rents $37,165 $37,165 $37,165

Royalties and Rents Not Itemized $37,165 $37,165 $37,165

TOTAL PUBLIC FUNDS $7,354,450 $7,354,450 $7,354,450

223.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $45 $45 $45

223.100 -Coastal Resources Appropriation (HB 43)

The purpose of this appropriation is to preserve the natural, environmental, historic, archaeological, and recreational resources of the state's

coastal zone by balancing economic development with resource preservation and improvement by assessing and restoring coastal wetlands,

by regulating development within the coastal zone, by promulgating and enforcing rules and regulations to protect the coastal wetlands, by

monitoring the population status of commercially and recreationally fished species and developing fishery management plans, by providing

fishing education, and by constructing and maintaining artificial reefs.

TOTAL STATE FUNDS $2,191,949 $2,191,949 $2,191,949

State General Funds $2,191,949 $2,191,949 $2,191,949

TOTAL FEDERAL FUNDS $5,054,621 $5,054,621 $5,054,621

Federal Funds Not Itemized $5,054,621 $5,054,621 $5,054,621

TOTAL AGENCY FUNDS $107,925 $107,925 $107,925

Contributions, Donations, and Forfeitures $70,760 $70,760 $70,760

Contributions, Donations, and Forfeitures Not Itemized $70,760 $70,760 $70,760

Royalties and Rents $37,165 $37,165 $37,165

Royalties and Rents Not Itemized $37,165 $37,165 $37,165

TOTAL PUBLIC FUNDS $7,354,495 $7,354,495 $7,354,495

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $12,119,522 $12,119,522 $12,119,522

State General Funds $12,119,522 $12,119,522 $12,119,522

TOTAL AGENCY FUNDS $39,065 $39,065 $39,065

Sales and Services $39,065 $39,065 $39,065

Sales and Services Not Itemized $39,065 $39,065 $39,065

TOTAL PUBLIC FUNDS $12,158,587 $12,158,587 $12,158,587

224.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $166 $166 $166

224.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for all programs of the department.

TOTAL STATE FUNDS $12,119,688 $12,119,688 $12,119,688

State General Funds $12,119,688 $12,119,688 $12,119,688

TOTAL AGENCY FUNDS $39,065 $39,065 $39,065

Sales and Services $39,065 $39,065 $39,065

Sales and Services Not Itemized $39,065 $39,065 $39,065

TOTAL PUBLIC FUNDS $12,158,753 $12,158,753 $12,158,753

Environmental Protection Continuation Budget

The purpose of this appropriation is to protect the quality of Georgia's air by controlling, monitoring and regulating pollution from large,

small, mobile, and area sources (including pollution from motor vehicle emissions) by performing ambient air monitoring, and by participating

in the Clean Air Campaign; to protect Georgia's land by permitting, managing, and planning for solid waste facilities, by implementing waste

reduction strategies, by administering the Solid Waste Trust Fund and the Underground Storage Tank program, by cleaning up scrap tire piles,

and by permitting and regulating surface mining operations; to protect Georgia and its citizens from hazardous materials by investigating and

remediating hazardous sites, and by utilizing the Hazardous Waste Trust Fund to manage the state's hazardous sites inventory, to oversee site

cleanup and brownfield remediation, to remediate abandoned sites, to respond to environmental emergencies, and to monitor and regulate

the hazardous materials industry in Georgia. The purpose of this appropriation is also to ensure the quality and quantity of Georgia's water

supplies by managing floodplains, by ensuring the safety of dams, by monitoring, regulating, and certifying water quality, and by regulating

the amount of water used.

Page 112: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 112 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $30,507,881 $30,507,881 $30,507,881

State General Funds $30,507,881 $30,507,881 $30,507,881

TOTAL FEDERAL FUNDS $40,249,815 $40,249,815 $40,249,815

Federal Funds Not Itemized $31,450,397 $31,450,397 $31,450,397

Federal Highway Admin.-Planning & Construction CFDA20.205 $8,799,418 $8,799,418 $8,799,418

TOTAL AGENCY FUNDS $55,584,073 $55,584,073 $55,584,073

Contributions, Donations, and Forfeitures $16,571 $16,571 $16,571

Contributions, Donations, and Forfeitures Not Itemized $16,571 $16,571 $16,571

Sales and Services $55,567,502 $55,567,502 $55,567,502

Sales and Services Not Itemized $55,567,502 $55,567,502 $55,567,502

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $209,782 $209,782 $209,782

State Funds Transfers $209,782 $209,782 $209,782

Agency to Agency Contracts $209,782 $209,782 $209,782

TOTAL PUBLIC FUNDS $126,551,551 $126,551,551 $126,551,551

225.1 Utilize other funds to retain criminal investigators ($7,578). Sales and Services Not Itemized $0 $0 $0

225.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $468 $468 $468

225.100 -Environmental Protection Appropriation (HB 43)

The purpose of this appropriation is to protect the quality of Georgia's air by controlling, monitoring and regulating pollution from large,

small, mobile, and area sources (including pollution from motor vehicle emissions) by performing ambient air monitoring, and by participating

in the Clean Air Campaign; to protect Georgia's land by permitting, managing, and planning for solid waste facilities, by implementing waste

reduction strategies, by administering the Solid Waste Trust Fund and the Underground Storage Tank program, by cleaning up scrap tire piles,

and by permitting and regulating surface mining operations; to protect Georgia and its citizens from hazardous materials by investigating and

remediating hazardous sites, and by utilizing the Hazardous Waste Trust Fund to manage the state's hazardous sites inventory, to oversee site

cleanup and brownfield remediation, to remediate abandoned sites, to respond to environmental emergencies, and to monitor and regulate

the hazardous materials industry in Georgia. The purpose of this appropriation is also to ensure the quality and quantity of Georgia's water

supplies by managing floodplains, by ensuring the safety of dams, by monitoring, regulating, and certifying water quality, and by regulating

the amount of water used.

TOTAL STATE FUNDS $30,508,349 $30,508,349 $30,508,349

State General Funds $30,508,349 $30,508,349 $30,508,349

TOTAL FEDERAL FUNDS $40,249,815 $40,249,815 $40,249,815

Federal Funds Not Itemized $31,450,397 $31,450,397 $31,450,397

Federal Highway Admin.-Planning & Construction CFDA20.205 $8,799,418 $8,799,418 $8,799,418

TOTAL AGENCY FUNDS $55,584,073 $55,584,073 $55,584,073

Contributions, Donations, and Forfeitures $16,571 $16,571 $16,571

Contributions, Donations, and Forfeitures Not Itemized $16,571 $16,571 $16,571

Sales and Services $55,567,502 $55,567,502 $55,567,502

Sales and Services Not Itemized $55,567,502 $55,567,502 $55,567,502

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $209,782 $209,782 $209,782

State Funds Transfers $209,782 $209,782 $209,782

Agency to Agency Contracts $209,782 $209,782 $209,782

TOTAL PUBLIC FUNDS $126,552,019 $126,552,019 $126,552,019

Hazardous Waste Trust Fund Continuation Budget

The purpose of this appropriation is to fund investigations and cleanup of abandoned landfills and other hazardous sites, to meet cost-sharing

requirements for Superfund sites identified by the US Environmental Protection Agency, to fund related operations and oversight positions

within the Environmental Protection Division, and to reimburse local governments for landfill remediation.

TOTAL STATE FUNDS $4,027,423 $4,027,423 $4,027,423

State General Funds $4,027,423 $4,027,423 $4,027,423

TOTAL PUBLIC FUNDS $4,027,423 $4,027,423 $4,027,423

226.1 Increase funds for hazardous waste cleanup activities. State General Funds $8,920,965 $8,920,965 $8,920,965

226.100 -Hazardous Waste Trust Fund Appropriation (HB 43)

The purpose of this appropriation is to fund investigations and cleanup of abandoned landfills and other hazardous sites, to meet cost-sharing

requirements for Superfund sites identified by the US Environmental Protection Agency, to fund related operations and oversight positions

within the Environmental Protection Division, and to reimburse local governments for landfill remediation.

TOTAL STATE FUNDS $12,948,388 $12,948,388 $12,948,388

State General Funds $12,948,388 $12,948,388 $12,948,388

TOTAL PUBLIC FUNDS $12,948,388 $12,948,388 $12,948,388

Page 113: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 113 of 182 Drafted by Senate Budget and Evaluation Office

Historic Preservation Continuation Budget

The purpose of this appropriation is to identify, protect, and preserve Georgia's historical sites by administering historic preservation grants,

by cataloging all historic resources statewide, by providing research and planning required to list a site on the state and national historic

registries, by working with building owners to ensure that renovation plans comply with historic preservation standards, and by executing and

sponsoring archaeological research.

TOTAL STATE FUNDS $1,717,258 $1,717,258 $1,717,258

State General Funds $1,717,258 $1,717,258 $1,717,258

TOTAL FEDERAL FUNDS $1,020,787 $1,020,787 $1,020,787

Federal Funds Not Itemized $1,009,180 $1,009,180 $1,009,180

Federal Highway Admin.-Planning & Construction CFDA20.205 $11,607 $11,607 $11,607

TOTAL PUBLIC FUNDS $2,738,045 $2,738,045 $2,738,045

227.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $31 $31 $31

227.100 -Historic Preservation Appropriation (HB 43)

The purpose of this appropriation is to identify, protect, and preserve Georgia's historical sites by administering historic preservation grants,

by cataloging all historic resources statewide, by providing research and planning required to list a site on the state and national historic

registries, by working with building owners to ensure that renovation plans comply with historic preservation standards, and by executing and

sponsoring archaeological research.

TOTAL STATE FUNDS $1,717,289 $1,717,289 $1,717,289

State General Funds $1,717,289 $1,717,289 $1,717,289

TOTAL FEDERAL FUNDS $1,020,787 $1,020,787 $1,020,787

Federal Funds Not Itemized $1,009,180 $1,009,180 $1,009,180

Federal Highway Admin.-Planning & Construction CFDA20.205 $11,607 $11,607 $11,607

TOTAL PUBLIC FUNDS $2,738,076 $2,738,076 $2,738,076

Law Enforcement Continuation Budget

The purpose of this appropriation is to enforce all state and federal laws and departmental regulations relative to protecting Georgia's

wildlife, natural, archeological, and cultural resources, DNR properties, boating safety, and litter and waste laws; to teach hunter and boater

education classes; and to assist other law enforcement agencies upon request in providing public safety for the citizens and visitors of Georgia.

TOTAL STATE FUNDS $19,112,799 $19,112,799 $19,112,799

State General Funds $19,112,799 $19,112,799 $19,112,799

TOTAL FEDERAL FUNDS $3,001,293 $3,001,293 $3,001,293

Federal Funds Not Itemized $3,001,293 $3,001,293 $3,001,293

TOTAL AGENCY FUNDS $3,657 $3,657 $3,657

Rebates, Refunds, and Reimbursements $3,657 $3,657 $3,657

Rebates, Refunds, and Reimbursements Not Itemized $3,657 $3,657 $3,657

TOTAL PUBLIC FUNDS $22,117,749 $22,117,749 $22,117,749

228.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $1,749,119 $1,749,119 $1,749,119

228.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $416 $416 $416

228.3 Increase funds for one-time funding for law enforcement communications equipment and to replace 37

vehicles. State General Funds $1,620,000 $1,620,000 $1,620,000

228.100 -Law Enforcement Appropriation (HB 43)

The purpose of this appropriation is to enforce all state and federal laws and departmental regulations relative to protecting Georgia's

wildlife, natural, archeological, and cultural resources, DNR properties, boating safety, and litter and waste laws; to teach hunter and boater

education classes; and to assist other law enforcement agencies upon request in providing public safety for the citizens and visitors of Georgia.

TOTAL STATE FUNDS $22,482,334 $22,482,334 $22,482,334

State General Funds $22,482,334 $22,482,334 $22,482,334

TOTAL FEDERAL FUNDS $3,001,293 $3,001,293 $3,001,293

Federal Funds Not Itemized $3,001,293 $3,001,293 $3,001,293

TOTAL AGENCY FUNDS $3,657 $3,657 $3,657

Rebates, Refunds, and Reimbursements $3,657 $3,657 $3,657

Rebates, Refunds, and Reimbursements Not Itemized $3,657 $3,657 $3,657

TOTAL PUBLIC FUNDS $25,487,284 $25,487,284 $25,487,284

Page 114: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 114 of 182 Drafted by Senate Budget and Evaluation Office

Parks, Recreation and Historic Sites Continuation Budget

The purpose of this appropriation is to manage, operate, market, and maintain the state's golf courses, parks, lodges, conference centers, and

historic sites.

TOTAL STATE FUNDS $15,052,948 $15,052,948 $15,052,948

State General Funds $15,052,948 $15,052,948 $15,052,948

TOTAL FEDERAL FUNDS $3,204,029 $3,204,029 $3,204,029

Federal Funds Not Itemized $3,204,029 $3,204,029 $3,204,029

TOTAL AGENCY FUNDS $32,391,791 $32,391,791 $32,391,791

Contributions, Donations, and Forfeitures $518,382 $518,382 $518,382

Contributions, Donations, and Forfeitures Not Itemized $518,382 $518,382 $518,382

Sales and Services $31,873,409 $31,873,409 $31,873,409

Sales and Services Not Itemized $31,873,409 $31,873,409 $31,873,409

TOTAL PUBLIC FUNDS $50,648,768 $50,648,768 $50,648,768

229.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $216 $216 $216

229.2 Increase funds for an outdoor recreation trail at Hardman Farm Historic Site. (H and S:Increase funds for

recreation trails) State General Funds $1,592,880 $1,951,514 $2,026,514

229.3 Increase funds to meet projected expenditures. State General Funds $1,000,000 $1,000,000 $1,000,000

229.100 -Parks, Recreation and Historic Sites Appropriation (HB 43)

The purpose of this appropriation is to manage, operate, market, and maintain the state's golf courses, parks, lodges, conference centers, and

historic sites.

TOTAL STATE FUNDS $17,646,044 $18,004,678 $18,079,678

State General Funds $17,646,044 $18,004,678 $18,079,678

TOTAL FEDERAL FUNDS $3,204,029 $3,204,029 $3,204,029

Federal Funds Not Itemized $3,204,029 $3,204,029 $3,204,029

TOTAL AGENCY FUNDS $32,391,791 $32,391,791 $32,391,791

Contributions, Donations, and Forfeitures $518,382 $518,382 $518,382

Contributions, Donations, and Forfeitures Not Itemized $518,382 $518,382 $518,382

Sales and Services $31,873,409 $31,873,409 $31,873,409

Sales and Services Not Itemized $31,873,409 $31,873,409 $31,873,409

TOTAL PUBLIC FUNDS $53,241,864 $53,600,498 $53,675,498

Solid Waste Trust Fund Continuation Budget

The purpose of this appropriation is to fund the administration of the Scrap Tire Management Program; to enable emergency, preventative,

and corrective actions at solid waste disposal facilities; to assist local governments with the development of solid waste management plans;

and to promote statewide recycling and waste reduction programs.

TOTAL STATE FUNDS $2,720,775 $2,720,775 $2,720,775

State General Funds $2,720,775 $2,720,775 $2,720,775

TOTAL PUBLIC FUNDS $2,720,775 $2,720,775 $2,720,775

230.1 Increase funds for solid waste cleanup activities. State General Funds $438,533 $438,533 $438,533

230.100 -Solid Waste Trust Fund Appropriation (HB 43)

The purpose of this appropriation is to fund the administration of the Scrap Tire Management Program; to enable emergency, preventative,

and corrective actions at solid waste disposal facilities; to assist local governments with the development of solid waste management plans;

and to promote statewide recycling and waste reduction programs.

TOTAL STATE FUNDS $3,159,308 $3,159,308 $3,159,308

State General Funds $3,159,308 $3,159,308 $3,159,308

TOTAL PUBLIC FUNDS $3,159,308 $3,159,308 $3,159,308

Wildlife Resources Continuation Budget

Page 115: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 115 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to regulate hunting, fishing, and the operation of watercraft in Georgia; to provide hunter and boating

education; to protect non-game and endangered wildlife; to promulgate statewide hunting, fishing, trapping, and coastal commercial fishing

regulations; to operate the state's archery and shooting ranges; to license hunters and anglers; and to register boats.

TOTAL STATE FUNDS $18,352,455 $18,352,455 $18,352,455

State General Funds $18,352,455 $18,352,455 $18,352,455

TOTAL FEDERAL FUNDS $20,113,937 $20,113,937 $20,113,937

Federal Funds Not Itemized $20,113,937 $20,113,937 $20,113,937

TOTAL AGENCY FUNDS $8,542,778 $8,542,778 $8,542,778

Rebates, Refunds, and Reimbursements $10,250 $10,250 $10,250

Rebates, Refunds, and Reimbursements Not Itemized $10,250 $10,250 $10,250

Royalties and Rents $17,375 $17,375 $17,375

Royalties and Rents Not Itemized $17,375 $17,375 $17,375

Sales and Services $8,515,153 $8,515,153 $8,515,153

Sales and Services Not Itemized $8,515,153 $8,515,153 $8,515,153

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $30,000 $30,000 $30,000

State Funds Transfers $30,000 $30,000 $30,000

Agency to Agency Contracts $30,000 $30,000 $30,000

TOTAL PUBLIC FUNDS $47,039,170 $47,039,170 $47,039,170

231.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $354 $354 $354

231.2 Increase funds for the Wildlife Endowment Fund based on actual lifetime sportsman's license revenues in

FY2016. State General Funds $560,025 $560,025 $560,025

231.100 -Wildlife Resources Appropriation (HB 43)

The purpose of this appropriation is to regulate hunting, fishing, and the operation of watercraft in Georgia; to provide hunter and boating

education; to protect non-game and endangered wildlife; to promulgate statewide hunting, fishing, trapping, and coastal commercial fishing

regulations; to operate the state's archery and shooting ranges; to license hunters and anglers; and to register boats.

TOTAL STATE FUNDS $18,912,834 $18,912,834 $18,912,834

State General Funds $18,912,834 $18,912,834 $18,912,834

TOTAL FEDERAL FUNDS $20,113,937 $20,113,937 $20,113,937

Federal Funds Not Itemized $20,113,937 $20,113,937 $20,113,937

TOTAL AGENCY FUNDS $8,542,778 $8,542,778 $8,542,778

Rebates, Refunds, and Reimbursements $10,250 $10,250 $10,250

Rebates, Refunds, and Reimbursements Not Itemized $10,250 $10,250 $10,250

Royalties and Rents $17,375 $17,375 $17,375

Royalties and Rents Not Itemized $17,375 $17,375 $17,375

Sales and Services $8,515,153 $8,515,153 $8,515,153

Sales and Services Not Itemized $8,515,153 $8,515,153 $8,515,153

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $30,000 $30,000 $30,000

State Funds Transfers $30,000 $30,000 $30,000

Agency to Agency Contracts $30,000 $30,000 $30,000

TOTAL PUBLIC FUNDS $47,599,549 $47,599,549 $47,599,549

Provided, that to the extent State Parks and Historic Sites receipts are realized in excess of the amount of such funds contemplated in this

Act, the Office of Planning and Budget is authorized to use up to 50 percent of the excess receipts to supplant State funds and the balance

may be amended into the budget of the Parks, Recreation and Historic Sites Division for the most critical needs of the Division. This

provision shall not apply to revenues collected from a state park's parking pass implemented by the Department.

Section 35: Pardons and Paroles, State Board of

Section Total - Continuation

TOTAL STATE FUNDS $16,452,212 $16,452,212 $16,452,212

State General Funds $16,452,212 $16,452,212 $16,452,212

TOTAL FEDERAL FUNDS $806,050 $806,050 $806,050

Federal Funds Not Itemized $806,050 $806,050 $806,050

TOTAL PUBLIC FUNDS $17,258,262 $17,258,262 $17,258,262

Section Total - Final TOTAL STATE FUNDS $16,763,332 $16,763,332 $16,763,332

State General Funds $16,763,332 $16,763,332 $16,763,332

TOTAL PUBLIC FUNDS $16,763,332 $16,763,332 $16,763,332

Page 116: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 116 of 182 Drafted by Senate Budget and Evaluation Office

Board Administration Continuation Budget

The purpose of this appropriation is to provide administrative support for the agency.

TOTAL STATE FUNDS $1,092,352 $1,092,352 $1,092,352

State General Funds $1,092,352 $1,092,352 $1,092,352

TOTAL PUBLIC FUNDS $1,092,352 $1,092,352 $1,092,352

232.100 -Board Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support for the agency.

TOTAL STATE FUNDS $1,092,352 $1,092,352 $1,092,352

State General Funds $1,092,352 $1,092,352 $1,092,352

TOTAL PUBLIC FUNDS $1,092,352 $1,092,352 $1,092,352

Clemency Decisions Continuation Budget

The purpose of this appropriation is to support the Board in exercising its constitutional authority over executive clemency. This includes

setting tentative parole dates for offenders in the correctional system and all aspects of parole status of offenders in the community including

warrants, violations, commutations, and revocations. The Board coordinates all interstate compact release matters regarding the acceptance

and placement of parolees into and from the State of Georgia and administers the pardon process by reviewing all applications and granting

or denying these applications based on specific criteria.

TOTAL STATE FUNDS $14,868,343 $14,868,343 $14,868,343

State General Funds $14,868,343 $14,868,343 $14,868,343

TOTAL FEDERAL FUNDS $806,050 $806,050 $806,050

Federal Funds Not Itemized $806,050 $806,050 $806,050

TOTAL PUBLIC FUNDS $15,674,393 $15,674,393 $15,674,393

233.1 Increase funds for personnel to retain criminal investigators. State General Funds $311,120 $311,120 $311,120

233.2 Eliminate funds for federal task forces to reflect the transfer of personnel to the Department of Community

Supervision. Federal Funds Not Itemized ($806,050) ($806,050) ($806,050)

233.100 -Clemency Decisions Appropriation (HB 43)

The purpose of this appropriation is to support the Board in exercising its constitutional authority over executive clemency. This includes

setting tentative parole dates for offenders in the correctional system and all aspects of parole status of offenders in the community including

warrants, violations, commutations, and revocations. The Board coordinates all interstate compact release matters regarding the acceptance

and placement of parolees into and from the State of Georgia and administers the pardon process by reviewing all applications and granting

or denying these applications based on specific criteria.

TOTAL STATE FUNDS $15,179,463 $15,179,463 $15,179,463

State General Funds $15,179,463 $15,179,463 $15,179,463

TOTAL PUBLIC FUNDS $15,179,463 $15,179,463 $15,179,463

Victim Services Continuation Budget

The purpose of this appropriation is to provide notification to victims of changes in offender status or placement through the Victim

Information Program, to conduct outreach and information gathering from victims during clemency proceedings, to host victim and visitor

days, and act as a liaison for victims to the state corrections system.

TOTAL STATE FUNDS $491,517 $491,517 $491,517

State General Funds $491,517 $491,517 $491,517

TOTAL PUBLIC FUNDS $491,517 $491,517 $491,517

234.100 -Victim Services Appropriation (HB 43)

The purpose of this appropriation is to provide notification to victims of changes in offender status or placement through the Victim

Information Program, to conduct outreach and information gathering from victims during clemency proceedings, to host victim and visitor

days, and act as a liaison for victims to the state corrections system.

TOTAL STATE FUNDS $491,517 $491,517 $491,517

State General Funds $491,517 $491,517 $491,517

TOTAL PUBLIC FUNDS $491,517 $491,517 $491,517

Page 117: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 117 of 182 Drafted by Senate Budget and Evaluation Office

Section 36: Properties Commission, State

Section Total - Continuation

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,980,000 $1,980,000 $1,980,000

State Funds Transfers $1,980,000 $1,980,000 $1,980,000

State Fund Transfers Not Itemized $1,980,000 $1,980,000 $1,980,000

TOTAL PUBLIC FUNDS $1,980,000 $1,980,000 $1,980,000

Section Total - Final TOTAL STATE FUNDS $4,500,000 $4,500,000 $4,500,000

State General Funds $4,500,000 $4,500,000 $4,500,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,980,000 $1,980,000 $1,980,000

State Funds Transfers $1,980,000 $1,980,000 $1,980,000

State Fund Transfers Not Itemized $1,980,000 $1,980,000 $1,980,000

TOTAL PUBLIC FUNDS $6,480,000 $6,480,000 $6,480,000

Properties Commission, State Continuation Budget

The purpose of this appropriation is to maintain long-term plans for state buildings and land; to compile an accessible database of state-

owned and leased real property with information about utilization, demand management, and space standards; and to negotiate better rates

in the leasing market and property acquisitions and dispositions.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,980,000 $1,980,000 $1,980,000

State Funds Transfers $1,980,000 $1,980,000 $1,980,000

State Fund Transfers Not Itemized $1,980,000 $1,980,000 $1,980,000

TOTAL PUBLIC FUNDS $1,980,000 $1,980,000 $1,980,000

235.100 -Properties Commission, State Appropriation (HB 43)

The purpose of this appropriation is to maintain long-term plans for state buildings and land; to compile an accessible database of state-

owned and leased real property with information about utilization, demand management, and space standards; and to negotiate better rates

in the leasing market and property acquisitions and dispositions.

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $1,980,000 $1,980,000 $1,980,000

State Funds Transfers $1,980,000 $1,980,000 $1,980,000

State Fund Transfers Not Itemized $1,980,000 $1,980,000 $1,980,000

TOTAL PUBLIC FUNDS $1,980,000 $1,980,000 $1,980,000

Payments to Georgia Building Authority Continuation Budget

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

400.1 Increase funds for one-time funding for major repairs and renovations. State General Funds $4,500,000 $4,500,000 $4,500,000

400.99 SAC: The purpose of this appropriation is to provide maintenance, repairs, and preparatory work on property

owned by the Georgia Building Authority.

House: The purpose of this appropriation is to provide maintenance, repairs, and preparatory work on property

owned by the Georgia Building Authority.

Governor: The purpose of this appropriation is to provide maintenance, repairs, and preparatory work on

property owned by the Georgia Building Authority. State General Funds $0 $0 $0

400.100 -Payments to Georgia Building Authority Appropriation (HB 43)

The purpose of this appropriation is to provide maintenance, repairs, and preparatory work on property owned by the Georgia Building

Authority.

TOTAL STATE FUNDS $4,500,000 $4,500,000 $4,500,000

State General Funds $4,500,000 $4,500,000 $4,500,000

TOTAL PUBLIC FUNDS $4,500,000 $4,500,000 $4,500,000

Page 118: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 118 of 182 Drafted by Senate Budget and Evaluation Office

Section 37: Public Defender Council, Georgia

Section Total - Continuation

TOTAL STATE FUNDS $51,899,327 $51,899,327 $51,899,327

State General Funds $51,899,327 $51,899,327 $51,899,327

TOTAL FEDERAL FUNDS $68,300 $68,300 $68,300

Federal Funds Not Itemized $68,300 $68,300 $68,300

TOTAL AGENCY FUNDS $33,340,000 $33,340,000 $33,340,000

Interest and Investment Income $340,000 $340,000 $340,000

Interest and Investment Income Not Itemized $340,000 $340,000 $340,000

Intergovernmental Transfers $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers Not Itemized $31,500,000 $31,500,000 $31,500,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $85,307,627 $85,307,627 $85,307,627

Section Total - Final TOTAL STATE FUNDS $56,231,024 $56,431,024 $56,231,024

State General Funds $56,231,024 $56,431,024 $56,231,024

TOTAL FEDERAL FUNDS $68,300 $68,300 $68,300

Federal Funds Not Itemized $68,300 $68,300 $68,300

TOTAL AGENCY FUNDS $33,340,000 $33,340,000 $33,340,000

Interest and Investment Income $340,000 $340,000 $340,000

Interest and Investment Income Not Itemized $340,000 $340,000 $340,000

Intergovernmental Transfers $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers Not Itemized $31,500,000 $31,500,000 $31,500,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $89,639,324 $89,839,324 $89,639,324

Public Defender Council Continuation Budget

The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the Mental Health Advocate, and Central

Office.

TOTAL STATE FUNDS $7,504,759 $7,504,759 $7,504,759

State General Funds $7,504,759 $7,504,759 $7,504,759

TOTAL FEDERAL FUNDS $68,300 $68,300 $68,300

Federal Funds Not Itemized $68,300 $68,300 $68,300

TOTAL AGENCY FUNDS $1,840,000 $1,840,000 $1,840,000

Interest and Investment Income $340,000 $340,000 $340,000

Interest and Investment Income Not Itemized $340,000 $340,000 $340,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $9,413,059 $9,413,059 $9,413,059

236.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($1,538) ($1,538) ($1,538)

236.2 Increase funds for one-time funding for the replacement of aging computer equipment. State General Funds $327,164 $327,164 $327,164

236.3 Increase funds for one-time funding to purchase 56 vehicles. State General Funds $1,000,000 $1,000,000 $1,000,000

236.4 Increase funds for training and related expenses. State General Funds $200,000 $0

236.99 SAC: The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the

Mental Health Advocate, Central Office, and the administration of the Conflict Division.

House: The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the

Mental Health Advocate, Central Office, and the administration of the Conflict Division.

Governor: The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the

Mental Health Advocate, Central Office, and the administration of the Conflict Division. State General Funds $0 $0 $0

236.100 -Public Defender Council Appropriation (HB 43)

Page 119: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 119 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to fund the Office of the Georgia Capital Defender, Office of the Mental Health Advocate, Central Office,

and the administration of the Conflict Division.

TOTAL STATE FUNDS $8,830,385 $9,030,385 $8,830,385

State General Funds $8,830,385 $9,030,385 $8,830,385

TOTAL FEDERAL FUNDS $68,300 $68,300 $68,300

Federal Funds Not Itemized $68,300 $68,300 $68,300

TOTAL AGENCY FUNDS $1,840,000 $1,840,000 $1,840,000

Interest and Investment Income $340,000 $340,000 $340,000

Interest and Investment Income Not Itemized $340,000 $340,000 $340,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $10,738,685 $10,938,685 $10,738,685

Public Defenders Continuation Budget

The purpose of this appropriation is to assure that adequate and effective legal representation is provided, independently of political

considerations or private interests, to indigent persons who are entitled to representation under this chapter; provided that staffing for circuits

are based on O.C.G.A. 17-12; including providing representation to clients in cases where the Capital Defender or a circuit public defender has

a conflict of interest.

TOTAL STATE FUNDS $44,394,568 $44,394,568 $44,394,568

State General Funds $44,394,568 $44,394,568 $44,394,568

TOTAL AGENCY FUNDS $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers Not Itemized $31,500,000 $31,500,000 $31,500,000

TOTAL PUBLIC FUNDS $75,894,568 $75,894,568 $75,894,568

237.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($8,583) ($8,583) ($8,583)

237.2 Increase funds to provide for contracted attorneys to ensure geographical coverage and capacity for conflict

cases. State General Funds $3,000,000 $3,000,000 $3,000,000

237.3 Increase funds to reflect an accountability court supplement for circuit public defenders for two newly

established accountability courts in the South Georgia and Tifton circuits per HB279 (2015 Session). State General Funds $14,654 $14,654 $14,654

237.100 -Public Defenders Appropriation (HB 43)

The purpose of this appropriation is to assure that adequate and effective legal representation is provided, independently of political

considerations or private interests, to indigent persons who are entitled to representation under this chapter; provided that staffing for circuits

are based on O.C.G.A. 17-12; including providing representation to clients in cases where the Capital Defender or a circuit public defender has

a conflict of interest.

TOTAL STATE FUNDS $47,400,639 $47,400,639 $47,400,639

State General Funds $47,400,639 $47,400,639 $47,400,639

TOTAL AGENCY FUNDS $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers $31,500,000 $31,500,000 $31,500,000

Intergovernmental Transfers Not Itemized $31,500,000 $31,500,000 $31,500,000

TOTAL PUBLIC FUNDS $78,900,639 $78,900,639 $78,900,639

Section 38: Public Health, Department of

Section Total - Continuation

TOTAL STATE FUNDS $260,498,772 $260,498,772 $260,498,772

State General Funds $245,454,977 $245,454,977 $245,454,977

Tobacco Settlement Funds $13,717,860 $13,717,860 $13,717,860

Brain & Spinal Injury Trust Fund $1,325,935 $1,325,935 $1,325,935

TOTAL FEDERAL FUNDS $397,247,775 $397,247,775 $397,247,775

Federal Funds Not Itemized $367,328,219 $367,328,219 $367,328,219

Maternal & Child Health Services Block Grant CFDA93.994 $16,864,606 $16,864,606 $16,864,606

Medical Assistance Program CFDA93.778 $246,842 $246,842 $246,842

Preventive Health & Health Services Block Grant CFDA93.991 $2,403,579 $2,403,579 $2,403,579

Temporary Assistance for Needy Families $10,404,529 $10,404,529 $10,404,529

Temporary Assistance for Needy Families Grant CFDA93.558 $10,404,529 $10,404,529 $10,404,529

TOTAL AGENCY FUNDS $13,425,083 $13,425,083 $13,425,083

Contributions, Donations, and Forfeitures $478,999 $478,999 $478,999

Page 120: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 120 of 182 Drafted by Senate Budget and Evaluation Office

Contributions, Donations, and Forfeitures Not Itemized $478,999 $478,999 $478,999

Rebates, Refunds, and Reimbursements $8,785,219 $8,785,219 $8,785,219

Rebates, Refunds, and Reimbursements Not Itemized $8,785,219 $8,785,219 $8,785,219

Sales and Services $4,160,865 $4,160,865 $4,160,865

Sales and Services Not Itemized $4,160,865 $4,160,865 $4,160,865

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $581,976 $581,976 $581,976

State Funds Transfers $581,976 $581,976 $581,976

Agency to Agency Contracts $581,976 $581,976 $581,976

TOTAL PUBLIC FUNDS $671,753,606 $671,753,606 $671,753,606

Section Total - Final TOTAL STATE FUNDS $273,878,912 $273,798,912 $271,786,780

State General Funds $258,835,117 $258,755,117 $256,742,985

Tobacco Settlement Funds $13,717,860 $13,717,860 $13,717,860

Brain & Spinal Injury Trust Fund $1,325,935 $1,325,935 $1,325,935

TOTAL FEDERAL FUNDS $397,247,775 $397,247,775 $397,247,775

Federal Funds Not Itemized $367,328,219 $367,328,219 $367,328,219

Maternal & Child Health Services Block Grant CFDA93.994 $16,864,606 $16,864,606 $16,864,606

Medical Assistance Program CFDA93.778 $246,842 $246,842 $246,842

Preventive Health & Health Services Block Grant CFDA93.991 $2,403,579 $2,403,579 $2,403,579

Temporary Assistance for Needy Families $10,404,529 $10,404,529 $10,404,529

Temporary Assistance for Needy Families Grant CFDA93.558 $10,404,529 $10,404,529 $10,404,529

TOTAL AGENCY FUNDS $13,425,083 $13,425,083 $13,425,083

Contributions, Donations, and Forfeitures $478,999 $478,999 $478,999

Contributions, Donations, and Forfeitures Not Itemized $478,999 $478,999 $478,999

Rebates, Refunds, and Reimbursements $8,785,219 $8,785,219 $8,785,219

Rebates, Refunds, and Reimbursements Not Itemized $8,785,219 $8,785,219 $8,785,219

Sales and Services $4,160,865 $4,160,865 $4,160,865

Sales and Services Not Itemized $4,160,865 $4,160,865 $4,160,865

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $581,976 $581,976 $581,976

State Funds Transfers $581,976 $581,976 $581,976

Agency to Agency Contracts $581,976 $581,976 $581,976

TOTAL PUBLIC FUNDS $685,133,746 $685,053,746 $683,041,614

Adolescent and Adult Health Promotion Continuation Budget

The purpose of this appropriation is to provide education and services to promote the health and well-being of Georgians. Activities include

preventing teenage pregnancies, tobacco use prevention, cancer screening and prevention, and family planning services.

TOTAL STATE FUNDS $13,424,496 $13,424,496 $13,424,496

State General Funds $6,567,317 $6,567,317 $6,567,317

Tobacco Settlement Funds $6,857,179 $6,857,179 $6,857,179

TOTAL FEDERAL FUNDS $19,467,781 $19,467,781 $19,467,781

Federal Funds Not Itemized $8,397,424 $8,397,424 $8,397,424

Maternal & Child Health Services Block Grant CFDA93.994 $516,828 $516,828 $516,828

Preventive Health & Health Services Block Grant CFDA93.991 $149,000 $149,000 $149,000

Temporary Assistance for Needy Families $10,404,529 $10,404,529 $10,404,529

Temporary Assistance for Needy Families Grant CFDA93.558 $10,404,529 $10,404,529 $10,404,529

TOTAL AGENCY FUNDS $335,000 $335,000 $335,000

Contributions, Donations, and Forfeitures $285,000 $285,000 $285,000

Contributions, Donations, and Forfeitures Not Itemized $285,000 $285,000 $285,000

Sales and Services $50,000 $50,000 $50,000

Sales and Services Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $410,000 $410,000 $410,000

State Funds Transfers $410,000 $410,000 $410,000

Agency to Agency Contracts $410,000 $410,000 $410,000

TOTAL PUBLIC FUNDS $33,637,277 $33,637,277 $33,637,277

238.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $206 $206 $206

238.2 Replace federal funds to continue providing women's health services. (S:Replace federal funds to continue

providing women's health services and the Department shall provide a report to the Georgia General Assembly

on the progress of this initiative, with specific outcome measures for FY2017, by January 1, 2018) State General Funds $651,897 $651,897 $651,897

238.3 Reduce funds to meet projected expenditures. State General Funds ($1,000,000)

238.100 -Adolescent and Adult Health Promotion Appropriation (HB 43)

Page 121: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 121 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide education and services to promote the health and well-being of Georgians. Activities include

preventing teenage pregnancies, tobacco use prevention, cancer screening and prevention, and family planning services.

TOTAL STATE FUNDS $14,076,599 $14,076,599 $13,076,599

State General Funds $7,219,420 $7,219,420 $6,219,420

Tobacco Settlement Funds $6,857,179 $6,857,179 $6,857,179

TOTAL FEDERAL FUNDS $19,467,781 $19,467,781 $19,467,781

Federal Funds Not Itemized $8,397,424 $8,397,424 $8,397,424

Maternal & Child Health Services Block Grant CFDA93.994 $516,828 $516,828 $516,828

Preventive Health & Health Services Block Grant CFDA93.991 $149,000 $149,000 $149,000

Temporary Assistance for Needy Families $10,404,529 $10,404,529 $10,404,529

Temporary Assistance for Needy Families Grant CFDA93.558 $10,404,529 $10,404,529 $10,404,529

TOTAL AGENCY FUNDS $335,000 $335,000 $335,000

Contributions, Donations, and Forfeitures $285,000 $285,000 $285,000

Contributions, Donations, and Forfeitures Not Itemized $285,000 $285,000 $285,000

Sales and Services $50,000 $50,000 $50,000

Sales and Services Not Itemized $50,000 $50,000 $50,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $410,000 $410,000 $410,000

State Funds Transfers $410,000 $410,000 $410,000

Agency to Agency Contracts $410,000 $410,000 $410,000

TOTAL PUBLIC FUNDS $34,289,380 $34,289,380 $33,289,380

Adult Essential Health Treatment Services Continuation Budget

The purpose of this appropriation is to provide treatment and services to low-income Georgians with cancer, and Georgians at risk of stroke or

heart attacks.

TOTAL STATE FUNDS $6,613,249 $6,613,249 $6,613,249

State General Funds $0 $0 $0

Tobacco Settlement Funds $6,613,249 $6,613,249 $6,613,249

TOTAL FEDERAL FUNDS $300,000 $300,000 $300,000

Preventive Health & Health Services Block Grant CFDA93.991 $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $6,913,249 $6,913,249 $6,913,249

239.100 -Adult Essential Health Treatment Services Appropriation (HB 43)

The purpose of this appropriation is to provide treatment and services to low-income Georgians with cancer, and Georgians at risk of stroke or

heart attacks.

TOTAL STATE FUNDS $6,613,249 $6,613,249 $6,613,249

Tobacco Settlement Funds $6,613,249 $6,613,249 $6,613,249

TOTAL FEDERAL FUNDS $300,000 $300,000 $300,000

Preventive Health & Health Services Block Grant CFDA93.991 $300,000 $300,000 $300,000

TOTAL PUBLIC FUNDS $6,913,249 $6,913,249 $6,913,249

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to all departmental programs.

TOTAL STATE FUNDS $22,564,334 $22,564,334 $22,564,334

State General Funds $22,432,539 $22,432,539 $22,432,539

Tobacco Settlement Funds $131,795 $131,795 $131,795

TOTAL FEDERAL FUNDS $8,312,856 $8,312,856 $8,312,856

Federal Funds Not Itemized $7,045,918 $7,045,918 $7,045,918

Preventive Health & Health Services Block Grant CFDA93.991 $1,266,938 $1,266,938 $1,266,938

TOTAL AGENCY FUNDS $4,135,517 $4,135,517 $4,135,517

Rebates, Refunds, and Reimbursements $4,135,517 $4,135,517 $4,135,517

Rebates, Refunds, and Reimbursements Not Itemized $4,135,517 $4,135,517 $4,135,517

TOTAL PUBLIC FUNDS $35,012,707 $35,012,707 $35,012,707

240.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $4,096 $4,096 $4,096

240.2 Increase funds for telehealth equipment and maintenance. State General Funds $500,000 $500,000 $500,000

240.3 Increase funds for one-time funding to implement the Enterprise Systems Modernization project. State General Funds $10,000,000 $10,000,000 $10,000,000

240.100 -Departmental Administration Appropriation (HB 43)

Page 122: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 122 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide administrative support to all departmental programs.

TOTAL STATE FUNDS $33,068,430 $33,068,430 $33,068,430

State General Funds $32,936,635 $32,936,635 $32,936,635

Tobacco Settlement Funds $131,795 $131,795 $131,795

TOTAL FEDERAL FUNDS $8,312,856 $8,312,856 $8,312,856

Federal Funds Not Itemized $7,045,918 $7,045,918 $7,045,918

Preventive Health & Health Services Block Grant CFDA93.991 $1,266,938 $1,266,938 $1,266,938

TOTAL AGENCY FUNDS $4,135,517 $4,135,517 $4,135,517

Rebates, Refunds, and Reimbursements $4,135,517 $4,135,517 $4,135,517

Rebates, Refunds, and Reimbursements Not Itemized $4,135,517 $4,135,517 $4,135,517

TOTAL PUBLIC FUNDS $45,516,803 $45,516,803 $45,516,803

Emergency Preparedness / Trauma System Improvement Continuation Budget

The purpose of this appropriation is to prepare for natural disasters, bioterrorism, and other emergencies, as well as improving the capacity of

the state's trauma system.

TOTAL STATE FUNDS $2,600,982 $2,600,982 $2,600,982

State General Funds $2,600,982 $2,600,982 $2,600,982

TOTAL FEDERAL FUNDS $23,675,473 $23,675,473 $23,675,473

Federal Funds Not Itemized $23,125,473 $23,125,473 $23,125,473

Maternal & Child Health Services Block Grant CFDA93.994 $350,000 $350,000 $350,000

Preventive Health & Health Services Block Grant CFDA93.991 $200,000 $200,000 $200,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $171,976 $171,976 $171,976

State Funds Transfers $171,976 $171,976 $171,976

Agency to Agency Contracts $171,976 $171,976 $171,976

TOTAL PUBLIC FUNDS $26,448,431 $26,448,431 $26,448,431

241.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $306 $306 $306

241.100 -Emergency Preparedness / Trauma System

Improvement Appropriation (HB 43)

The purpose of this appropriation is to prepare for natural disasters, bioterrorism, and other emergencies, as well as improving the capacity of

the state's trauma system.

TOTAL STATE FUNDS $2,601,288 $2,601,288 $2,601,288

State General Funds $2,601,288 $2,601,288 $2,601,288

TOTAL FEDERAL FUNDS $23,675,473 $23,675,473 $23,675,473

Federal Funds Not Itemized $23,125,473 $23,125,473 $23,125,473

Maternal & Child Health Services Block Grant CFDA93.994 $350,000 $350,000 $350,000

Preventive Health & Health Services Block Grant CFDA93.991 $200,000 $200,000 $200,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $171,976 $171,976 $171,976

State Funds Transfers $171,976 $171,976 $171,976

Agency to Agency Contracts $171,976 $171,976 $171,976

TOTAL PUBLIC FUNDS $26,448,737 $26,448,737 $26,448,737

Epidemiology Continuation Budget

The purpose of this appropriation is to monitor, investigate, and respond to disease, injury, and other events of public health concern.

TOTAL STATE FUNDS $4,740,592 $4,740,592 $4,740,592

State General Funds $4,624,955 $4,624,955 $4,624,955

Tobacco Settlement Funds $115,637 $115,637 $115,637

TOTAL FEDERAL FUNDS $6,749,343 $6,749,343 $6,749,343

Federal Funds Not Itemized $6,552,593 $6,552,593 $6,552,593

Preventive Health & Health Services Block Grant CFDA93.991 $196,750 $196,750 $196,750

TOTAL AGENCY FUNDS $25,156 $25,156 $25,156

Sales and Services $25,156 $25,156 $25,156

Sales and Services Not Itemized $25,156 $25,156 $25,156

TOTAL PUBLIC FUNDS $11,515,091 $11,515,091 $11,515,091

242.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $270 $270 $270

242.2 Increase funds for one-time funding for public health laboratory maintenance. State General Funds $385,000 $305,000 $305,000

Page 123: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 123 of 182 Drafted by Senate Budget and Evaluation Office

242.100 -Epidemiology Appropriation (HB 43)

The purpose of this appropriation is to monitor, investigate, and respond to disease, injury, and other events of public health concern.

TOTAL STATE FUNDS $5,125,862 $5,045,862 $5,045,862

State General Funds $5,010,225 $4,930,225 $4,930,225

Tobacco Settlement Funds $115,637 $115,637 $115,637

TOTAL FEDERAL FUNDS $6,749,343 $6,749,343 $6,749,343

Federal Funds Not Itemized $6,552,593 $6,552,593 $6,552,593

Preventive Health & Health Services Block Grant CFDA93.991 $196,750 $196,750 $196,750

TOTAL AGENCY FUNDS $25,156 $25,156 $25,156

Sales and Services $25,156 $25,156 $25,156

Sales and Services Not Itemized $25,156 $25,156 $25,156

TOTAL PUBLIC FUNDS $11,900,361 $11,820,361 $11,820,361

Immunization Continuation Budget

The purpose of this appropriation is to provide immunization, consultation, training, assessment, vaccines, and technical assistance.

TOTAL STATE FUNDS $2,543,604 $2,543,604 $2,543,604

State General Funds $2,543,604 $2,543,604 $2,543,604

TOTAL FEDERAL FUNDS $2,061,486 $2,061,486 $2,061,486

Federal Funds Not Itemized $2,061,486 $2,061,486 $2,061,486

TOTAL AGENCY FUNDS $4,649,702 $4,649,702 $4,649,702

Rebates, Refunds, and Reimbursements $4,649,702 $4,649,702 $4,649,702

Rebates, Refunds, and Reimbursements Not Itemized $4,649,702 $4,649,702 $4,649,702

TOTAL PUBLIC FUNDS $9,254,792 $9,254,792 $9,254,792

243.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $73 $73 $73

243.100 -Immunization Appropriation (HB 43)

The purpose of this appropriation is to provide immunization, consultation, training, assessment, vaccines, and technical assistance.

TOTAL STATE FUNDS $2,543,677 $2,543,677 $2,543,677

State General Funds $2,543,677 $2,543,677 $2,543,677

TOTAL FEDERAL FUNDS $2,061,486 $2,061,486 $2,061,486

Federal Funds Not Itemized $2,061,486 $2,061,486 $2,061,486

TOTAL AGENCY FUNDS $4,649,702 $4,649,702 $4,649,702

Rebates, Refunds, and Reimbursements $4,649,702 $4,649,702 $4,649,702

Rebates, Refunds, and Reimbursements Not Itemized $4,649,702 $4,649,702 $4,649,702

TOTAL PUBLIC FUNDS $9,254,865 $9,254,865 $9,254,865

Infant and Child Essential Health Treatment Services Continuation Budget

The purpose of this appropriation is to avoid unnecessary health problems in later life by providing comprehensive health services to infants

and children.

TOTAL STATE FUNDS $23,094,841 $23,094,841 $23,094,841

State General Funds $23,094,841 $23,094,841 $23,094,841

TOTAL FEDERAL FUNDS $24,082,186 $24,082,186 $24,082,186

Federal Funds Not Itemized $15,097,664 $15,097,664 $15,097,664

Maternal & Child Health Services Block Grant CFDA93.994 $8,605,171 $8,605,171 $8,605,171

Medical Assistance Program CFDA93.778 $246,842 $246,842 $246,842

Preventive Health & Health Services Block Grant CFDA93.991 $132,509 $132,509 $132,509

TOTAL AGENCY FUNDS $3,618,978 $3,618,978 $3,618,978

Contributions, Donations, and Forfeitures $94,403 $94,403 $94,403

Contributions, Donations, and Forfeitures Not Itemized $94,403 $94,403 $94,403

Sales and Services $3,524,575 $3,524,575 $3,524,575

Sales and Services Not Itemized $3,524,575 $3,524,575 $3,524,575

TOTAL PUBLIC FUNDS $50,796,005 $50,796,005 $50,796,005

244.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $162 $162 $162

244.100 -Infant and Child Essential Health Treatment Services Appropriation (HB 43)

The purpose of this appropriation is to avoid unnecessary health problems in later life by providing comprehensive health services to infants

and children.

Page 124: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 124 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $23,095,003 $23,095,003 $23,095,003

State General Funds $23,095,003 $23,095,003 $23,095,003

TOTAL FEDERAL FUNDS $24,082,186 $24,082,186 $24,082,186

Federal Funds Not Itemized $15,097,664 $15,097,664 $15,097,664

Maternal & Child Health Services Block Grant CFDA93.994 $8,605,171 $8,605,171 $8,605,171

Medical Assistance Program CFDA93.778 $246,842 $246,842 $246,842

Preventive Health & Health Services Block Grant CFDA93.991 $132,509 $132,509 $132,509

TOTAL AGENCY FUNDS $3,618,978 $3,618,978 $3,618,978

Contributions, Donations, and Forfeitures $94,403 $94,403 $94,403

Contributions, Donations, and Forfeitures Not Itemized $94,403 $94,403 $94,403

Sales and Services $3,524,575 $3,524,575 $3,524,575

Sales and Services Not Itemized $3,524,575 $3,524,575 $3,524,575

TOTAL PUBLIC FUNDS $50,796,167 $50,796,167 $50,796,167

Infant and Child Health Promotion Continuation Budget

The purpose of this appropriation is to provide education and services to promote health and nutrition for infants and children.

TOTAL STATE FUNDS $12,894,228 $12,894,228 $12,894,228

State General Funds $12,894,228 $12,894,228 $12,894,228

TOTAL FEDERAL FUNDS $263,629,246 $263,629,246 $263,629,246

Federal Funds Not Itemized $256,236,639 $256,236,639 $256,236,639

Maternal & Child Health Services Block Grant CFDA93.994 $7,392,607 $7,392,607 $7,392,607

TOTAL AGENCY FUNDS $86,587 $86,587 $86,587

Contributions, Donations, and Forfeitures $86,587 $86,587 $86,587

Contributions, Donations, and Forfeitures Not Itemized $86,587 $86,587 $86,587

TOTAL PUBLIC FUNDS $276,610,061 $276,610,061 $276,610,061

245.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $441 $441 $441

245.100 -Infant and Child Health Promotion Appropriation (HB 43)

The purpose of this appropriation is to provide education and services to promote health and nutrition for infants and children.

TOTAL STATE FUNDS $12,894,669 $12,894,669 $12,894,669

State General Funds $12,894,669 $12,894,669 $12,894,669

TOTAL FEDERAL FUNDS $263,629,246 $263,629,246 $263,629,246

Federal Funds Not Itemized $256,236,639 $256,236,639 $256,236,639

Maternal & Child Health Services Block Grant CFDA93.994 $7,392,607 $7,392,607 $7,392,607

TOTAL AGENCY FUNDS $86,587 $86,587 $86,587

Contributions, Donations, and Forfeitures $86,587 $86,587 $86,587

Contributions, Donations, and Forfeitures Not Itemized $86,587 $86,587 $86,587

TOTAL PUBLIC FUNDS $276,610,502 $276,610,502 $276,610,502

Infectious Disease Control Continuation Budget

The purpose of this appropriation is to ensure quality prevention and treatment of HIV/AIDS, sexually transmitted diseases, tuberculosis, and

other infectious diseases.

TOTAL STATE FUNDS $31,929,374 $31,929,374 $31,929,374

State General Funds $31,929,374 $31,929,374 $31,929,374

TOTAL FEDERAL FUNDS $47,927,661 $47,927,661 $47,927,661

Federal Funds Not Itemized $47,927,661 $47,927,661 $47,927,661

TOTAL AGENCY FUNDS $13,009 $13,009 $13,009

Contributions, Donations, and Forfeitures $13,009 $13,009 $13,009

Contributions, Donations, and Forfeitures Not Itemized $13,009 $13,009 $13,009

TOTAL PUBLIC FUNDS $79,870,044 $79,870,044 $79,870,044

246.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,482 $1,482 $1,482

246.100 -Infectious Disease Control Appropriation (HB 43)

The purpose of this appropriation is to ensure quality prevention and treatment of HIV/AIDS, sexually transmitted diseases, tuberculosis, and

other infectious diseases.

TOTAL STATE FUNDS $31,930,856 $31,930,856 $31,930,856

State General Funds $31,930,856 $31,930,856 $31,930,856

TOTAL FEDERAL FUNDS $47,927,661 $47,927,661 $47,927,661

Federal Funds Not Itemized $47,927,661 $47,927,661 $47,927,661

Page 125: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 125 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $13,009 $13,009 $13,009

Contributions, Donations, and Forfeitures $13,009 $13,009 $13,009

Contributions, Donations, and Forfeitures Not Itemized $13,009 $13,009 $13,009

TOTAL PUBLIC FUNDS $79,871,526 $79,871,526 $79,871,526

Inspections and Environmental Hazard Control Continuation Budget

The purpose of this appropriation is to detect and prevent environmental hazards, as well as providing inspection and enforcement of health

regulations for food service establishments, sewage management facilities, and swimming pools.

TOTAL STATE FUNDS $3,800,103 $3,800,103 $3,800,103

State General Funds $3,800,103 $3,800,103 $3,800,103

TOTAL FEDERAL FUNDS $511,063 $511,063 $511,063

Federal Funds Not Itemized $352,681 $352,681 $352,681

Preventive Health & Health Services Block Grant CFDA93.991 $158,382 $158,382 $158,382

TOTAL AGENCY FUNDS $561,134 $561,134 $561,134

Sales and Services $561,134 $561,134 $561,134

Sales and Services Not Itemized $561,134 $561,134 $561,134

TOTAL PUBLIC FUNDS $4,872,300 $4,872,300 $4,872,300

247.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $445 $445 $445

247.100 -Inspections and Environmental Hazard Control Appropriation (HB 43)

The purpose of this appropriation is to detect and prevent environmental hazards, as well as providing inspection and enforcement of health

regulations for food service establishments, sewage management facilities, and swimming pools.

TOTAL STATE FUNDS $3,800,548 $3,800,548 $3,800,548

State General Funds $3,800,548 $3,800,548 $3,800,548

TOTAL FEDERAL FUNDS $511,063 $511,063 $511,063

Federal Funds Not Itemized $352,681 $352,681 $352,681

Preventive Health & Health Services Block Grant CFDA93.991 $158,382 $158,382 $158,382

TOTAL AGENCY FUNDS $561,134 $561,134 $561,134

Sales and Services $561,134 $561,134 $561,134

Sales and Services Not Itemized $561,134 $561,134 $561,134

TOTAL PUBLIC FUNDS $4,872,745 $4,872,745 $4,872,745

Office for Children and Families Continuation Budget

The purpose of this appropriation is to enhance coordination and communication among providers and stakeholders of services to families.

TOTAL STATE FUNDS $827,428 $827,428 $827,428

State General Funds $827,428 $827,428 $827,428

TOTAL PUBLIC FUNDS $827,428 $827,428 $827,428

248.1 Reduce funds for personnel. State General Funds ($628,263)

248.100 -Office for Children and Families Appropriation (HB 43)

The purpose of this appropriation is to enhance coordination and communication among providers and stakeholders of services to families.

TOTAL STATE FUNDS $827,428 $827,428 $199,165

State General Funds $827,428 $827,428 $199,165

TOTAL PUBLIC FUNDS $827,428 $827,428 $199,165

Public Health Formula Grants to Counties Continuation Budget

The purpose of this appropriation is to provide general grant-in-aid to county boards of health delivering local public health services.

TOTAL STATE FUNDS $113,421,468 $113,421,468 $113,421,468

State General Funds $113,421,468 $113,421,468 $113,421,468

TOTAL PUBLIC FUNDS $113,421,468 $113,421,468 $113,421,468

249.1 Add funds to establish the Fulton County Board of Health per HB885 (2016 Session). State General Funds $745,223 $745,223 $361,354

Page 126: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 126 of 182 Drafted by Senate Budget and Evaluation Office

249.100 -Public Health Formula Grants to Counties Appropriation (HB 43)

The purpose of this appropriation is to provide general grant-in-aid to county boards of health delivering local public health services.

TOTAL STATE FUNDS $114,166,691 $114,166,691 $113,782,822

State General Funds $114,166,691 $114,166,691 $113,782,822

TOTAL PUBLIC FUNDS $114,166,691 $114,166,691 $113,782,822

Vital Records Continuation Budget

The purpose of this appropriation is to register, enter, archive and provide to the public in a timely manner vital records and associated

documents.

TOTAL STATE FUNDS $4,332,793 $4,332,793 $4,332,793

State General Funds $4,332,793 $4,332,793 $4,332,793

TOTAL FEDERAL FUNDS $530,680 $530,680 $530,680

Federal Funds Not Itemized $530,680 $530,680 $530,680

TOTAL PUBLIC FUNDS $4,863,473 $4,863,473 $4,863,473

250.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $507 $507 $507

250.100 -Vital Records Appropriation (HB 43)

The purpose of this appropriation is to register, enter, archive and provide to the public in a timely manner vital records and associated

documents.

TOTAL STATE FUNDS $4,333,300 $4,333,300 $4,333,300

State General Funds $4,333,300 $4,333,300 $4,333,300

TOTAL FEDERAL FUNDS $530,680 $530,680 $530,680

Federal Funds Not Itemized $530,680 $530,680 $530,680

TOTAL PUBLIC FUNDS $4,863,980 $4,863,980 $4,863,980

Brain and Spinal Injury Trust Fund Continuation Budget

The purpose of this appropriation is to provide disbursements from the Trust Fund to offset the costs of care and rehabilitative services to

citizens of the state who have survived brain or spinal cord injuries.

TOTAL STATE FUNDS $1,325,935 $1,325,935 $1,325,935

State General Funds $0 $0 $0

Brain & Spinal Injury Trust Fund $1,325,935 $1,325,935 $1,325,935

TOTAL PUBLIC FUNDS $1,325,935 $1,325,935 $1,325,935

251.100 -Brain and Spinal Injury Trust Fund Appropriation (HB 43)

The purpose of this appropriation is to provide disbursements from the Trust Fund to offset the costs of care and rehabilitative services to

citizens of the state who have survived brain or spinal cord injuries.

TOTAL STATE FUNDS $1,325,935 $1,325,935 $1,325,935

Brain & Spinal Injury Trust Fund $1,325,935 $1,325,935 $1,325,935

TOTAL PUBLIC FUNDS $1,325,935 $1,325,935 $1,325,935

Georgia Trauma Care Network Commission Continuation Budget

The purpose of this appropriation is to establish, maintain, and administer a trauma center network, to coordinate the best use of existing

trauma facilities and to direct patients to the best available facility for treatment of traumatic injury and participate in the accountability

mechanism for the entire Georgia trauma system, primarily overseeing the flow of funds for system improvement.

TOTAL STATE FUNDS $16,385,345 $16,385,345 $16,385,345

State General Funds $16,385,345 $16,385,345 $16,385,345

TOTAL PUBLIC FUNDS $16,385,345 $16,385,345 $16,385,345

252.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $344 $344 $344

252.2 Increase funds to reflect collections of Super Speeder and Reinstatement Fees. State General Funds $1,089,688 $1,089,688 $1,089,688

252.100 -Georgia Trauma Care Network Commission Appropriation (HB 43)

Page 127: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 127 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to establish, maintain, and administer a trauma center network, to coordinate the best use of existing

trauma facilities and to direct patients to the best available facility for treatment of traumatic injury and participate in the accountability

mechanism for the entire Georgia trauma system, primarily overseeing the flow of funds for system improvement.

TOTAL STATE FUNDS $17,475,377 $17,475,377 $17,475,377

State General Funds $17,475,377 $17,475,377 $17,475,377

TOTAL PUBLIC FUNDS $17,475,377 $17,475,377 $17,475,377

Section 39: Public Safety, Department of

Section Total - Continuation

TOTAL STATE FUNDS $153,241,247 $153,241,247 $153,241,247

State General Funds $153,241,247 $153,241,247 $153,241,247

TOTAL FEDERAL FUNDS $27,054,358 $27,054,358 $27,054,358

Federal Funds Not Itemized $27,054,358 $27,054,358 $27,054,358

TOTAL AGENCY FUNDS $36,891,198 $36,891,198 $36,891,198

Intergovernmental Transfers $15,971,460 $15,971,460 $15,971,460

Intergovernmental Transfers Not Itemized $15,971,460 $15,971,460 $15,971,460

Rebates, Refunds, and Reimbursements $3,000 $3,000 $3,000

Rebates, Refunds, and Reimbursements Not Itemized $3,000 $3,000 $3,000

Sales and Services $20,066,738 $20,066,738 $20,066,738

Sales and Services Not Itemized $20,066,738 $20,066,738 $20,066,738

Sanctions, Fines, and Penalties $850,000 $850,000 $850,000

Sanctions, Fines, and Penalties Not Itemized $850,000 $850,000 $850,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $159,400 $159,400 $159,400

State Funds Transfers $159,400 $159,400 $159,400

Agency to Agency Contracts $159,400 $159,400 $159,400

TOTAL PUBLIC FUNDS $217,346,203 $217,346,203 $217,346,203

Section Total - Final TOTAL STATE FUNDS $183,931,491 $183,381,491 $183,931,491

State General Funds $183,931,491 $183,381,491 $183,931,491

TOTAL FEDERAL FUNDS $27,054,358 $27,054,358 $27,054,358

Federal Funds Not Itemized $27,054,358 $27,054,358 $27,054,358

TOTAL AGENCY FUNDS $36,891,198 $36,891,198 $36,891,198

Intergovernmental Transfers $15,971,460 $15,971,460 $15,971,460

Intergovernmental Transfers Not Itemized $15,971,460 $15,971,460 $15,971,460

Rebates, Refunds, and Reimbursements $3,000 $3,000 $3,000

Rebates, Refunds, and Reimbursements Not Itemized $3,000 $3,000 $3,000

Sales and Services $20,066,738 $20,066,738 $20,066,738

Sales and Services Not Itemized $20,066,738 $20,066,738 $20,066,738

Sanctions, Fines, and Penalties $850,000 $850,000 $850,000

Sanctions, Fines, and Penalties Not Itemized $850,000 $850,000 $850,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $159,400 $159,400 $159,400

State Funds Transfers $159,400 $159,400 $159,400

Agency to Agency Contracts $159,400 $159,400 $159,400

TOTAL PUBLIC FUNDS $248,036,447 $247,486,447 $248,036,447

Aviation Continuation Budget

The purpose of this appropriation is to provide aerial support for search and rescue missions and search and apprehension missions in criminal

pursuits within the State of Georgia; to provide transport flights to conduct state business, for emergency medical transport, and to support

local and federal agencies in public safety efforts with aerial surveillance and observation.

TOTAL STATE FUNDS $4,073,442 $4,073,442 $4,073,442

State General Funds $4,073,442 $4,073,442 $4,073,442

TOTAL FEDERAL FUNDS $10,034 $10,034 $10,034

Federal Funds Not Itemized $10,034 $10,034 $10,034

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $4,183,476 $4,183,476 $4,183,476

253.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $186,216 $186,216 $186,216

253.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $286 $286 $286

Page 128: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 128 of 182 Drafted by Senate Budget and Evaluation Office

253.3 Increase funds for the installation of one Forward Looking Infrared (FLIR) device for a rotary-wing aircraft. State General Funds $450,000 $450,000 $450,000

253.100 -Aviation Appropriation (HB 43)

The purpose of this appropriation is to provide aerial support for search and rescue missions and search and apprehension missions in criminal

pursuits within the State of Georgia; to provide transport flights to conduct state business, for emergency medical transport, and to support

local and federal agencies in public safety efforts with aerial surveillance and observation.

TOTAL STATE FUNDS $4,709,944 $4,709,944 $4,709,944

State General Funds $4,709,944 $4,709,944 $4,709,944

TOTAL FEDERAL FUNDS $10,034 $10,034 $10,034

Federal Funds Not Itemized $10,034 $10,034 $10,034

TOTAL AGENCY FUNDS $100,000 $100,000 $100,000

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $4,819,978 $4,819,978 $4,819,978

Capitol Police Services Continuation Budget

The purpose of this appropriation is to protect life and property in the Capitol Square area, enforce traffic regulations around the Capitol,

monitor entrances of state buildings, screen packages and personal items of individuals entering state facilities, and provide general security

for elected officials, government employees, and visitors to the Capitol.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $8,143,321 $8,143,321 $8,143,321

Intergovernmental Transfers $190,000 $190,000 $190,000

Intergovernmental Transfers Not Itemized $190,000 $190,000 $190,000

Sales and Services $7,953,321 $7,953,321 $7,953,321

Sales and Services Not Itemized $7,953,321 $7,953,321 $7,953,321

TOTAL PUBLIC FUNDS $8,143,321 $8,143,321 $8,143,321

254.100 -Capitol Police Services Appropriation (HB 43)

The purpose of this appropriation is to protect life and property in the Capitol Square area, enforce traffic regulations around the Capitol,

monitor entrances of state buildings, screen packages and personal items of individuals entering state facilities, and provide general security

for elected officials, government employees, and visitors to the Capitol.

TOTAL AGENCY FUNDS $8,143,321 $8,143,321 $8,143,321

Intergovernmental Transfers $190,000 $190,000 $190,000

Intergovernmental Transfers Not Itemized $190,000 $190,000 $190,000

Sales and Services $7,953,321 $7,953,321 $7,953,321

Sales and Services Not Itemized $7,953,321 $7,953,321 $7,953,321

TOTAL PUBLIC FUNDS $8,143,321 $8,143,321 $8,143,321

Departmental Administration Continuation Budget

The purpose of this appropriation is to work cooperatively with all levels of government to provide a safe environment for residents and

visitors to our state.

TOTAL STATE FUNDS $9,049,299 $9,049,299 $9,049,299

State General Funds $9,049,299 $9,049,299 $9,049,299

TOTAL FEDERAL FUNDS $5,571 $5,571 $5,571

Federal Funds Not Itemized $5,571 $5,571 $5,571

TOTAL AGENCY FUNDS $3,510 $3,510 $3,510

Sales and Services $3,510 $3,510 $3,510

Sales and Services Not Itemized $3,510 $3,510 $3,510

TOTAL PUBLIC FUNDS $9,058,380 $9,058,380 $9,058,380

255.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $150,410 $150,410 $150,410

255.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $892 $892 $892

255.100 -Departmental Administration Appropriation (HB 43)

Page 129: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 129 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to work cooperatively with all levels of government to provide a safe environment for residents and

visitors to our state.

TOTAL STATE FUNDS $9,200,601 $9,200,601 $9,200,601

State General Funds $9,200,601 $9,200,601 $9,200,601

TOTAL FEDERAL FUNDS $5,571 $5,571 $5,571

Federal Funds Not Itemized $5,571 $5,571 $5,571

TOTAL AGENCY FUNDS $3,510 $3,510 $3,510

Sales and Services $3,510 $3,510 $3,510

Sales and Services Not Itemized $3,510 $3,510 $3,510

TOTAL PUBLIC FUNDS $9,209,682 $9,209,682 $9,209,682

Field Offices and Services Continuation Budget

The purpose of this appropriation is to provide enforcement for traffic and criminal laws through the Department of Public Safety's Uniform

Division, and support a variety of specialized teams and offices, which include the Motorcycle Unit, Criminal Interdiction Unit, the Crisis

Negotiations Team, the Special Projects Adjutant Office, Headquarters Adjutant Office, Special Investigations Office, the Special Weapons and

Tactics (SWAT) Unit, and the Training Unit.

TOTAL STATE FUNDS $109,563,168 $109,563,168 $109,563,168

State General Funds $109,563,168 $109,563,168 $109,563,168

TOTAL FEDERAL FUNDS $1,888,148 $1,888,148 $1,888,148

Federal Funds Not Itemized $1,888,148 $1,888,148 $1,888,148

TOTAL AGENCY FUNDS $8,602,608 $8,602,608 $8,602,608

Intergovernmental Transfers $7,698,708 $7,698,708 $7,698,708

Intergovernmental Transfers Not Itemized $7,698,708 $7,698,708 $7,698,708

Sales and Services $53,900 $53,900 $53,900

Sales and Services Not Itemized $53,900 $53,900 $53,900

Sanctions, Fines, and Penalties $850,000 $850,000 $850,000

Sanctions, Fines, and Penalties Not Itemized $850,000 $850,000 $850,000

TOTAL PUBLIC FUNDS $120,053,924 $120,053,924 $120,053,924

256.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $7,189,845 $7,189,845 $7,189,845

256.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $11,020 $11,020 $11,020

256.3 Increase funds for one-time funding to purchase telecommunications equipment for vehicles, statewide. State General Funds $915,000 $915,000 $915,000

256.4 Increase funds for one-time funding to purchase 251 law enforcement pursuit vehicles. State General Funds $11,825,000 $11,825,000 $11,825,000

256.5 Utilize existing funds of $4,169,412 for paving and roof repair at headquarters facility and to fund operational

costs for a 50 person trooper school. (G:YES)(H:YES)(S:YES) State General Funds $0 $0 $0

256.100 -Field Offices and Services Appropriation (HB 43)

The purpose of this appropriation is to provide enforcement for traffic and criminal laws through the Department of Public Safety's Uniform

Division, and support a variety of specialized teams and offices, which include the Motorcycle Unit, Criminal Interdiction Unit, the Crisis

Negotiations Team, the Special Projects Adjutant Office, Headquarters Adjutant Office, Special Investigations Office, the Special Weapons and

Tactics (SWAT) Unit, and the Training Unit.

TOTAL STATE FUNDS $129,504,033 $129,504,033 $129,504,033

State General Funds $129,504,033 $129,504,033 $129,504,033

TOTAL FEDERAL FUNDS $1,888,148 $1,888,148 $1,888,148

Federal Funds Not Itemized $1,888,148 $1,888,148 $1,888,148

TOTAL AGENCY FUNDS $8,602,608 $8,602,608 $8,602,608

Intergovernmental Transfers $7,698,708 $7,698,708 $7,698,708

Intergovernmental Transfers Not Itemized $7,698,708 $7,698,708 $7,698,708

Sales and Services $53,900 $53,900 $53,900

Sales and Services Not Itemized $53,900 $53,900 $53,900

Sanctions, Fines, and Penalties $850,000 $850,000 $850,000

Sanctions, Fines, and Penalties Not Itemized $850,000 $850,000 $850,000

TOTAL PUBLIC FUNDS $139,994,789 $139,994,789 $139,994,789

Motor Carrier Compliance Continuation Budget

Page 130: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 130 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide inspection, regulation, and enforcement for size, weight, and safety standards as well as traffic

and criminal laws for commercial motor carriers, limousines, non-consensual tow trucks, household goods movers, all buses, and large

passenger vehicles as well as providing High Occupancy Vehicle and High Occupancy Toll lane use restriction enforcement.

TOTAL STATE FUNDS $10,960,734 $10,960,734 $10,960,734

State General Funds $10,960,734 $10,960,734 $10,960,734

TOTAL FEDERAL FUNDS $3,880,764 $3,880,764 $3,880,764

Federal Funds Not Itemized $3,880,764 $3,880,764 $3,880,764

TOTAL AGENCY FUNDS $11,231,144 $11,231,144 $11,231,144

Intergovernmental Transfers $4,898,958 $4,898,958 $4,898,958

Intergovernmental Transfers Not Itemized $4,898,958 $4,898,958 $4,898,958

Rebates, Refunds, and Reimbursements $3,000 $3,000 $3,000

Rebates, Refunds, and Reimbursements Not Itemized $3,000 $3,000 $3,000

Sales and Services $6,329,186 $6,329,186 $6,329,186

Sales and Services Not Itemized $6,329,186 $6,329,186 $6,329,186

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $14,400 $14,400 $14,400

State Funds Transfers $14,400 $14,400 $14,400

Agency to Agency Contracts $14,400 $14,400 $14,400

TOTAL PUBLIC FUNDS $26,087,042 $26,087,042 $26,087,042

257.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $1,982,976 $1,982,976 $1,982,976

257.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,128 $1,128 $1,128

257.3 Increase funds for one-time funding to purchase 105 law enforcement pursuit vehicles. State General Funds $5,370,000 $5,370,000 $5,370,000

257.4 Increase funds for one-time funding for the maintenance and repair of weigh stations for proper inspection

and enforcement of commercial motor vehicles. State General Funds $900,000 $350,000 $900,000

257.100 -Motor Carrier Compliance Appropriation (HB 43)

The purpose of this appropriation is to provide inspection, regulation, and enforcement for size, weight, and safety standards as well as traffic

and criminal laws for commercial motor carriers, limousines, non-consensual tow trucks, household goods movers, all buses, and large

passenger vehicles as well as providing High Occupancy Vehicle and High Occupancy Toll lane use restriction enforcement.

TOTAL STATE FUNDS $19,214,838 $18,664,838 $19,214,838

State General Funds $19,214,838 $18,664,838 $19,214,838

TOTAL FEDERAL FUNDS $3,880,764 $3,880,764 $3,880,764

Federal Funds Not Itemized $3,880,764 $3,880,764 $3,880,764

TOTAL AGENCY FUNDS $11,231,144 $11,231,144 $11,231,144

Intergovernmental Transfers $4,898,958 $4,898,958 $4,898,958

Intergovernmental Transfers Not Itemized $4,898,958 $4,898,958 $4,898,958

Rebates, Refunds, and Reimbursements $3,000 $3,000 $3,000

Rebates, Refunds, and Reimbursements Not Itemized $3,000 $3,000 $3,000

Sales and Services $6,329,186 $6,329,186 $6,329,186

Sales and Services Not Itemized $6,329,186 $6,329,186 $6,329,186

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $14,400 $14,400 $14,400

State Funds Transfers $14,400 $14,400 $14,400

Agency to Agency Contracts $14,400 $14,400 $14,400

TOTAL PUBLIC FUNDS $34,341,146 $33,791,146 $34,341,146

Firefighter Standards and Training Council, Georgia Continuation Budget

The purpose of this appropriation is to provide professionally trained, competent, and ethical firefighters with the proper equipment and

facilities to ensure a fire-safe environment for Georgia citizens, and establish professional standards for fire service training including

consulting, testing, and certification of Georgia firefighters.

TOTAL STATE FUNDS $775,748 $775,748 $775,748

State General Funds $775,748 $775,748 $775,748

TOTAL PUBLIC FUNDS $775,748 $775,748 $775,748

258.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($40) ($40) ($40)

258.100 -Firefighter Standards and Training Council, Georgia Appropriation (HB 43)

Page 131: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 131 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide professionally trained, competent, and ethical firefighters with the proper equipment and

facilities to ensure a fire-safe environment for Georgia citizens, and establish professional standards for fire service training including

consulting, testing, and certification of Georgia firefighters.

TOTAL STATE FUNDS $775,708 $775,708 $775,708

State General Funds $775,708 $775,708 $775,708

TOTAL PUBLIC FUNDS $775,708 $775,708 $775,708

Highway Safety, Office of Continuation Budget

The purpose of this appropriation is to educate the public on highway safety issues, and facilitate the implementation of programs to reduce

crashes, injuries, and fatalities on Georgia roadways.

TOTAL STATE FUNDS $3,505,881 $3,505,881 $3,505,881

State General Funds $3,505,881 $3,505,881 $3,505,881

TOTAL FEDERAL FUNDS $19,689,178 $19,689,178 $19,689,178

Federal Funds Not Itemized $19,689,178 $19,689,178 $19,689,178

TOTAL AGENCY FUNDS $507,912 $507,912 $507,912

Sales and Services $507,912 $507,912 $507,912

Sales and Services Not Itemized $507,912 $507,912 $507,912

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $145,000 $145,000 $145,000

State Funds Transfers $145,000 $145,000 $145,000

Agency to Agency Contracts $145,000 $145,000 $145,000

TOTAL PUBLIC FUNDS $23,847,971 $23,847,971 $23,847,971

259.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $60 $60 $60

259.2 Increase funds for driver education and training to reflect the intent of Joshua's Law, SB231 (2013 Session). State General Funds $832,921 $832,921 $832,921

259.100 -Highway Safety, Office of Appropriation (HB 43)

The purpose of this appropriation is to educate the public on highway safety issues, and facilitate the implementation of programs to reduce

crashes, injuries, and fatalities on Georgia roadways.

TOTAL STATE FUNDS $4,338,862 $4,338,862 $4,338,862

State General Funds $4,338,862 $4,338,862 $4,338,862

TOTAL FEDERAL FUNDS $19,689,178 $19,689,178 $19,689,178

Federal Funds Not Itemized $19,689,178 $19,689,178 $19,689,178

TOTAL AGENCY FUNDS $507,912 $507,912 $507,912

Sales and Services $507,912 $507,912 $507,912

Sales and Services Not Itemized $507,912 $507,912 $507,912

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $145,000 $145,000 $145,000

State Funds Transfers $145,000 $145,000 $145,000

Agency to Agency Contracts $145,000 $145,000 $145,000

TOTAL PUBLIC FUNDS $24,680,952 $24,680,952 $24,680,952

Peace Officer Standards and Training Council, Georgia Continuation Budget

The purpose of this appropriation is to set standards for the law enforcement community; ensure adequate training at the highest level for all

of Georgia's law enforcement officers and public safety professionals; and, certify individuals when all requirements are met. Investigate

officers and public safety professionals when an allegation of unethical and/or illegal conduct is made, and sanction these individuals by

disciplining officers and public safety professionals when necessary.

TOTAL STATE FUNDS $2,991,658 $2,991,658 $2,991,658

State General Funds $2,991,658 $2,991,658 $2,991,658

TOTAL PUBLIC FUNDS $2,991,658 $2,991,658 $2,991,658

260.1 Increase funds for personnel to retain criminal investigators. State General Funds $103,298 $103,298 $103,298

260.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $663 $663 $663

260.3 Increase funds for one-time funding to purchase two vehicles for two criminal investigators. State General Funds $54,000 $54,000 $54,000

260.100 -Peace Officer Standards and Training Council, Appropriation (HB 43)

Page 132: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 132 of 182 Drafted by Senate Budget and Evaluation Office

Georgia

The purpose of this appropriation is to set standards for the law enforcement community; ensure adequate training at the highest level for all

of Georgia's law enforcement officers and public safety professionals; and, certify individuals when all requirements are met. Investigate

officers and public safety professionals when an allegation of unethical and/or illegal conduct is made, and sanction these individuals by

disciplining officers and public safety professionals when necessary.

TOTAL STATE FUNDS $3,149,619 $3,149,619 $3,149,619

State General Funds $3,149,619 $3,149,619 $3,149,619

TOTAL PUBLIC FUNDS $3,149,619 $3,149,619 $3,149,619

Public Safety Training Center, Georgia Continuation Budget

The purpose of this appropriation is to develop, deliver, and facilitate training that results in professional and competent public safety services

for the people of Georgia.

TOTAL STATE FUNDS $12,321,317 $12,321,317 $12,321,317

State General Funds $12,321,317 $12,321,317 $12,321,317

TOTAL FEDERAL FUNDS $1,580,663 $1,580,663 $1,580,663

Federal Funds Not Itemized $1,580,663 $1,580,663 $1,580,663

TOTAL AGENCY FUNDS $8,302,703 $8,302,703 $8,302,703

Intergovernmental Transfers $3,183,794 $3,183,794 $3,183,794

Intergovernmental Transfers Not Itemized $3,183,794 $3,183,794 $3,183,794

Sales and Services $5,118,909 $5,118,909 $5,118,909

Sales and Services Not Itemized $5,118,909 $5,118,909 $5,118,909

TOTAL PUBLIC FUNDS $22,204,683 $22,204,683 $22,204,683

261.1 Increase funds to provide a 20% pay increase for law enforcement officers. State General Funds $526,073 $526,073 $526,073

261.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $496 $496 $496

261.3 Increase funds for one-time funding to purchase 10 vehicles, Crisis Intervention Training (CIT) Program, for the

Public Safety Training Center. State General Funds $190,000 $190,000 $190,000

261.100 -Public Safety Training Center, Georgia Appropriation (HB 43)

The purpose of this appropriation is to develop, deliver, and facilitate training that results in professional and competent public safety services

for the people of Georgia.

TOTAL STATE FUNDS $13,037,886 $13,037,886 $13,037,886

State General Funds $13,037,886 $13,037,886 $13,037,886

TOTAL FEDERAL FUNDS $1,580,663 $1,580,663 $1,580,663

Federal Funds Not Itemized $1,580,663 $1,580,663 $1,580,663

TOTAL AGENCY FUNDS $8,302,703 $8,302,703 $8,302,703

Intergovernmental Transfers $3,183,794 $3,183,794 $3,183,794

Intergovernmental Transfers Not Itemized $3,183,794 $3,183,794 $3,183,794

Sales and Services $5,118,909 $5,118,909 $5,118,909

Sales and Services Not Itemized $5,118,909 $5,118,909 $5,118,909

TOTAL PUBLIC FUNDS $22,921,252 $22,921,252 $22,921,252

Section 40: Public Service Commission

Section Total - Continuation

TOTAL STATE FUNDS $9,119,823 $9,119,823 $9,119,823

State General Funds $9,119,823 $9,119,823 $9,119,823

TOTAL FEDERAL FUNDS $1,343,100 $1,343,100 $1,343,100

Federal Funds Not Itemized $1,343,100 $1,343,100 $1,343,100

TOTAL PUBLIC FUNDS $10,462,923 $10,462,923 $10,462,923

Section Total - Final TOTAL STATE FUNDS $9,121,934 $9,121,934 $9,121,934

State General Funds $9,121,934 $9,121,934 $9,121,934

TOTAL FEDERAL FUNDS $1,343,100 $1,343,100 $1,343,100

Federal Funds Not Itemized $1,343,100 $1,343,100 $1,343,100

TOTAL PUBLIC FUNDS $10,465,034 $10,465,034 $10,465,034

Page 133: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 133 of 182 Drafted by Senate Budget and Evaluation Office

Commission Administration Continuation Budget

The purpose of this appropriation is to assist the Commissioners and staff in achieving the agency's goals.

TOTAL STATE FUNDS $1,489,930 $1,489,930 $1,489,930

State General Funds $1,489,930 $1,489,930 $1,489,930

TOTAL FEDERAL FUNDS $83,500 $83,500 $83,500

Federal Funds Not Itemized $83,500 $83,500 $83,500

TOTAL PUBLIC FUNDS $1,573,430 $1,573,430 $1,573,430

262.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $324 $324 $324

262.100 -Commission Administration Appropriation (HB 43)

The purpose of this appropriation is to assist the Commissioners and staff in achieving the agency's goals.

TOTAL STATE FUNDS $1,490,254 $1,490,254 $1,490,254

State General Funds $1,490,254 $1,490,254 $1,490,254

TOTAL FEDERAL FUNDS $83,500 $83,500 $83,500

Federal Funds Not Itemized $83,500 $83,500 $83,500

TOTAL PUBLIC FUNDS $1,573,754 $1,573,754 $1,573,754

Facility Protection Continuation Budget

The purpose of this appropriation is to enforce state and federal regulations pertaining to buried utility facility infrastructure and to promote

safety through training and inspections.

TOTAL STATE FUNDS $1,097,564 $1,097,564 $1,097,564

State General Funds $1,097,564 $1,097,564 $1,097,564

TOTAL FEDERAL FUNDS $1,231,100 $1,231,100 $1,231,100

Federal Funds Not Itemized $1,231,100 $1,231,100 $1,231,100

TOTAL PUBLIC FUNDS $2,328,664 $2,328,664 $2,328,664

263.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $261 $261 $261

263.100 -Facility Protection Appropriation (HB 43)

The purpose of this appropriation is to enforce state and federal regulations pertaining to buried utility facility infrastructure and to promote

safety through training and inspections.

TOTAL STATE FUNDS $1,097,825 $1,097,825 $1,097,825

State General Funds $1,097,825 $1,097,825 $1,097,825

TOTAL FEDERAL FUNDS $1,231,100 $1,231,100 $1,231,100

Federal Funds Not Itemized $1,231,100 $1,231,100 $1,231,100

TOTAL PUBLIC FUNDS $2,328,925 $2,328,925 $2,328,925

Utilities Regulation Continuation Budget

The purpose of this appropriation is to monitor the rates and service standards of electric, natural gas, and telecommunications companies,

approve supply plans for electric and natural gas companies, monitor utility system and telecommunications network planning, arbitrate

complaints among competitors, provide consumer protection and education, and certify competitive natural gas and telecommunications

providers.

TOTAL STATE FUNDS $6,532,329 $6,532,329 $6,532,329

State General Funds $6,532,329 $6,532,329 $6,532,329

TOTAL FEDERAL FUNDS $28,500 $28,500 $28,500

Federal Funds Not Itemized $28,500 $28,500 $28,500

TOTAL PUBLIC FUNDS $6,560,829 $6,560,829 $6,560,829

264.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,526 $1,526 $1,526

264.100 -Utilities Regulation Appropriation (HB 43)

The purpose of this appropriation is to monitor the rates and service standards of electric, natural gas, and telecommunications companies,

approve supply plans for electric and natural gas companies, monitor utility system and telecommunications network planning, arbitrate

complaints among competitors, provide consumer protection and education, and certify competitive natural gas and telecommunications

providers.

Page 134: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 134 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $6,533,855 $6,533,855 $6,533,855

State General Funds $6,533,855 $6,533,855 $6,533,855

TOTAL FEDERAL FUNDS $28,500 $28,500 $28,500

Federal Funds Not Itemized $28,500 $28,500 $28,500

TOTAL PUBLIC FUNDS $6,562,355 $6,562,355 $6,562,355

Section 41: Regents, University System of Georgia

Section Total - Continuation

TOTAL STATE FUNDS $2,145,702,074 $2,145,702,074 $2,145,702,074

State General Funds $2,145,702,074 $2,145,702,074 $2,145,702,074

TOTAL AGENCY FUNDS $5,208,406,386 $5,208,406,386 $5,208,406,386

Contributions, Donations, and Forfeitures $4,269,171 $4,269,171 $4,269,171

Contributions, Donations, and Forfeitures Not Itemized $4,269,171 $4,269,171 $4,269,171

Intergovernmental Transfers $2,322,854,680 $2,322,854,680 $2,322,854,680

University System of Georgia Research Funds $2,130,007,303 $2,130,007,303 $2,130,007,303

Intergovernmental Transfers Not Itemized $192,847,377 $192,847,377 $192,847,377

Rebates, Refunds, and Reimbursements $271,887,239 $271,887,239 $271,887,239

Rebates, Refunds, and Reimbursements Not Itemized $271,887,239 $271,887,239 $271,887,239

Sales and Services $2,609,395,296 $2,609,395,296 $2,609,395,296

Record Center Storage Fees $600,000 $600,000 $600,000

Sales and Services Not Itemized $409,174,219 $409,174,219 $409,174,219

Tuition and Fees for Higher Education $2,199,621,077 $2,199,621,077 $2,199,621,077

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $16,603,302 $16,603,302 $16,603,302

State Funds Transfers $3,286,331 $3,286,331 $3,286,331

Agency to Agency Contracts $3,286,331 $3,286,331 $3,286,331

Agency Funds Transfers $13,316,971 $13,316,971 $13,316,971

Agency Fund Transfers Not Itemized $13,316,971 $13,316,971 $13,316,971

TOTAL PUBLIC FUNDS $7,370,711,762 $7,370,711,762 $7,370,711,762

Section Total - Final TOTAL STATE FUNDS $2,156,993,574 $2,155,776,009 $2,152,842,077

State General Funds $2,156,993,574 $2,155,776,009 $2,152,842,077

TOTAL AGENCY FUNDS $5,208,481,386 $5,208,481,386 $5,208,481,386

Contributions, Donations, and Forfeitures $4,269,171 $4,269,171 $4,269,171

Contributions, Donations, and Forfeitures Not Itemized $4,269,171 $4,269,171 $4,269,171

Intergovernmental Transfers $2,322,854,680 $2,322,854,680 $2,322,854,680

University System of Georgia Research Funds $2,130,007,303 $2,130,007,303 $2,130,007,303

Intergovernmental Transfers Not Itemized $192,847,377 $192,847,377 $192,847,377

Rebates, Refunds, and Reimbursements $271,887,239 $271,887,239 $271,887,239

Rebates, Refunds, and Reimbursements Not Itemized $271,887,239 $271,887,239 $271,887,239

Sales and Services $2,609,470,296 $2,609,470,296 $2,609,470,296

Record Center Storage Fees $600,000 $600,000 $600,000

Sales and Services Not Itemized $409,249,219 $409,249,219 $409,249,219

Tuition and Fees for Higher Education $2,199,621,077 $2,199,621,077 $2,199,621,077

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $16,603,302 $16,603,302 $16,603,302

State Funds Transfers $3,286,331 $3,286,331 $3,286,331

Agency to Agency Contracts $3,286,331 $3,286,331 $3,286,331

Agency Funds Transfers $13,316,971 $13,316,971 $13,316,971

Agency Fund Transfers Not Itemized $13,316,971 $13,316,971 $13,316,971

TOTAL PUBLIC FUNDS $7,382,078,262 $7,380,860,697 $7,377,926,765

Agricultural Experiment Station Continuation Budget

The purpose of this appropriation is to improve production, processing, new product development, food safety, storage, and marketing to

increase profitability and global competiveness of Georgia's agribusiness.

TOTAL STATE FUNDS $38,763,187 $38,763,187 $38,763,187

State General Funds $38,763,187 $38,763,187 $38,763,187

TOTAL AGENCY FUNDS $32,069,877 $32,069,877 $32,069,877

Intergovernmental Transfers $22,000,000 $22,000,000 $22,000,000

University System of Georgia Research Funds $22,000,000 $22,000,000 $22,000,000

Rebates, Refunds, and Reimbursements $2,000,000 $2,000,000 $2,000,000

Rebates, Refunds, and Reimbursements Not Itemized $2,000,000 $2,000,000 $2,000,000

Sales and Services $8,069,877 $8,069,877 $8,069,877

Sales and Services Not Itemized $8,069,877 $8,069,877 $8,069,877

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $5,483,042 $5,483,042 $5,483,042

Agency Funds Transfers $5,483,042 $5,483,042 $5,483,042

Page 135: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 135 of 182 Drafted by Senate Budget and Evaluation Office

Agency Fund Transfers Not Itemized $5,483,042 $5,483,042 $5,483,042

TOTAL PUBLIC FUNDS $76,316,106 $76,316,106 $76,316,106

265.1 Transfer funds from the Teaching program to the Agricultural Experiment Station program for personnel for

prior year University of Georgia merit-based pay adjustments. State General Funds $786,586 $786,586 $786,586

265.100 -Agricultural Experiment Station Appropriation (HB 43)

The purpose of this appropriation is to improve production, processing, new product development, food safety, storage, and marketing to

increase profitability and global competiveness of Georgia's agribusiness.

TOTAL STATE FUNDS $39,549,773 $39,549,773 $39,549,773

State General Funds $39,549,773 $39,549,773 $39,549,773

TOTAL AGENCY FUNDS $32,069,877 $32,069,877 $32,069,877

Intergovernmental Transfers $22,000,000 $22,000,000 $22,000,000

University System of Georgia Research Funds $22,000,000 $22,000,000 $22,000,000

Rebates, Refunds, and Reimbursements $2,000,000 $2,000,000 $2,000,000

Rebates, Refunds, and Reimbursements Not Itemized $2,000,000 $2,000,000 $2,000,000

Sales and Services $8,069,877 $8,069,877 $8,069,877

Sales and Services Not Itemized $8,069,877 $8,069,877 $8,069,877

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $5,483,042 $5,483,042 $5,483,042

Agency Funds Transfers $5,483,042 $5,483,042 $5,483,042

Agency Fund Transfers Not Itemized $5,483,042 $5,483,042 $5,483,042

TOTAL PUBLIC FUNDS $77,102,692 $77,102,692 $77,102,692

Athens and Tifton Veterinary Laboratories Continuation Budget

The purpose of this appropriation is to provide diagnostic services, educational outreach, and consultation for veterinarians and animal

owners to ensure the safety of Georgia's food supply and the health of Georgia's production, equine, and companion animals.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $3,225,000 $3,225,000 $3,225,000

Intergovernmental Transfers $375,000 $375,000 $375,000

University System of Georgia Research Funds $375,000 $375,000 $375,000

Sales and Services $2,850,000 $2,850,000 $2,850,000

Sales and Services Not Itemized $2,850,000 $2,850,000 $2,850,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,286,331 $3,286,331 $3,286,331

State Funds Transfers $3,286,331 $3,286,331 $3,286,331

Agency to Agency Contracts $3,286,331 $3,286,331 $3,286,331

TOTAL PUBLIC FUNDS $6,511,331 $6,511,331 $6,511,331

266.100 -Athens and Tifton Veterinary Laboratories Appropriation (HB 43)

The purpose of this appropriation is to provide diagnostic services, educational outreach, and consultation for veterinarians and animal

owners to ensure the safety of Georgia's food supply and the health of Georgia's production, equine, and companion animals.

TOTAL AGENCY FUNDS $3,225,000 $3,225,000 $3,225,000

Intergovernmental Transfers $375,000 $375,000 $375,000

University System of Georgia Research Funds $375,000 $375,000 $375,000

Sales and Services $2,850,000 $2,850,000 $2,850,000

Sales and Services Not Itemized $2,850,000 $2,850,000 $2,850,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,286,331 $3,286,331 $3,286,331

State Funds Transfers $3,286,331 $3,286,331 $3,286,331

Agency to Agency Contracts $3,286,331 $3,286,331 $3,286,331

TOTAL PUBLIC FUNDS $6,511,331 $6,511,331 $6,511,331

Cooperative Extension Service Continuation Budget

The purpose of this appropriation is to provide training, educational programs, and outreach to Georgians in agricultural, horticultural, food,

and family and consumer sciences, and to manage the 4-H youth program for the state.

TOTAL STATE FUNDS $34,830,899 $34,830,899 $34,830,899

State General Funds $34,830,899 $34,830,899 $34,830,899

TOTAL AGENCY FUNDS $23,500,000 $23,500,000 $23,500,000

Intergovernmental Transfers $10,000,000 $10,000,000 $10,000,000

University System of Georgia Research Funds $10,000,000 $10,000,000 $10,000,000

Rebates, Refunds, and Reimbursements $250,000 $250,000 $250,000

Page 136: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 136 of 182 Drafted by Senate Budget and Evaluation Office

Rebates, Refunds, and Reimbursements Not Itemized $250,000 $250,000 $250,000

Sales and Services $13,250,000 $13,250,000 $13,250,000

Sales and Services Not Itemized $13,250,000 $13,250,000 $13,250,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $7,833,929 $7,833,929 $7,833,929

Agency Funds Transfers $7,833,929 $7,833,929 $7,833,929

Agency Fund Transfers Not Itemized $7,833,929 $7,833,929 $7,833,929

TOTAL PUBLIC FUNDS $66,164,828 $66,164,828 $66,164,828

267.1 Transfer funds from the Teaching program to the Cooperative Extension Service program for personnel for

prior year University of Georgia merit-based pay adjustments. State General Funds $702,864 $702,864 $702,864

267.100 -Cooperative Extension Service Appropriation (HB 43)

The purpose of this appropriation is to provide training, educational programs, and outreach to Georgians in agricultural, horticultural, food,

and family and consumer sciences, and to manage the 4-H youth program for the state.

TOTAL STATE FUNDS $35,533,763 $35,533,763 $35,533,763

State General Funds $35,533,763 $35,533,763 $35,533,763

TOTAL AGENCY FUNDS $23,500,000 $23,500,000 $23,500,000

Intergovernmental Transfers $10,000,000 $10,000,000 $10,000,000

University System of Georgia Research Funds $10,000,000 $10,000,000 $10,000,000

Rebates, Refunds, and Reimbursements $250,000 $250,000 $250,000

Rebates, Refunds, and Reimbursements Not Itemized $250,000 $250,000 $250,000

Sales and Services $13,250,000 $13,250,000 $13,250,000

Sales and Services Not Itemized $13,250,000 $13,250,000 $13,250,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $7,833,929 $7,833,929 $7,833,929

Agency Funds Transfers $7,833,929 $7,833,929 $7,833,929

Agency Fund Transfers Not Itemized $7,833,929 $7,833,929 $7,833,929

TOTAL PUBLIC FUNDS $66,867,692 $66,867,692 $66,867,692

Enterprise Innovation Institute Continuation Budget

The purpose of this appropriation is to advise Georgia manufacturers, entrepreneurs, and government officials on best business practices and

technology-driven economic development, and to provide the state share to federal incentive and assistance programs for entrepreneurs and

innovative businesses.

TOTAL STATE FUNDS $19,342,678 $19,342,678 $19,342,678

State General Funds $19,342,678 $19,342,678 $19,342,678

TOTAL AGENCY FUNDS $10,900,000 $10,900,000 $10,900,000

Intergovernmental Transfers $8,000,000 $8,000,000 $8,000,000

Intergovernmental Transfers Not Itemized $8,000,000 $8,000,000 $8,000,000

Rebates, Refunds, and Reimbursements $1,400,000 $1,400,000 $1,400,000

Rebates, Refunds, and Reimbursements Not Itemized $1,400,000 $1,400,000 $1,400,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $30,242,678 $30,242,678 $30,242,678

268.100 -Enterprise Innovation Institute Appropriation (HB 43)

The purpose of this appropriation is to advise Georgia manufacturers, entrepreneurs, and government officials on best business practices and

technology-driven economic development, and to provide the state share to federal incentive and assistance programs for entrepreneurs and

innovative businesses.

TOTAL STATE FUNDS $19,342,678 $19,342,678 $19,342,678

State General Funds $19,342,678 $19,342,678 $19,342,678

TOTAL AGENCY FUNDS $10,900,000 $10,900,000 $10,900,000

Intergovernmental Transfers $8,000,000 $8,000,000 $8,000,000

Intergovernmental Transfers Not Itemized $8,000,000 $8,000,000 $8,000,000

Rebates, Refunds, and Reimbursements $1,400,000 $1,400,000 $1,400,000

Rebates, Refunds, and Reimbursements Not Itemized $1,400,000 $1,400,000 $1,400,000

Sales and Services $1,500,000 $1,500,000 $1,500,000

Sales and Services Not Itemized $1,500,000 $1,500,000 $1,500,000

TOTAL PUBLIC FUNDS $30,242,678 $30,242,678 $30,242,678

Forestry Cooperative Extension Continuation Budget

The purpose of this appropriation is to provide funding for faculty to support instruction and outreach about conservation and sustainable

management of forests and other natural resources.

Page 137: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 137 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $853,902 $853,902 $853,902

State General Funds $853,902 $853,902 $853,902

TOTAL AGENCY FUNDS $575,988 $575,988 $575,988

Intergovernmental Transfers $475,988 $475,988 $475,988

University System of Georgia Research Funds $475,988 $475,988 $475,988

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $1,429,890 $1,429,890 $1,429,890

269.1 Transfer funds from the Teaching program to the Forestry Cooperative Extension program for personnel for

prior year University of Georgia merit-based pay adjustments. State General Funds $19,735 $19,735 $19,735

269.100 -Forestry Cooperative Extension Appropriation (HB 43)

The purpose of this appropriation is to provide funding for faculty to support instruction and outreach about conservation and sustainable

management of forests and other natural resources.

TOTAL STATE FUNDS $873,637 $873,637 $873,637

State General Funds $873,637 $873,637 $873,637

TOTAL AGENCY FUNDS $575,988 $575,988 $575,988

Intergovernmental Transfers $475,988 $475,988 $475,988

University System of Georgia Research Funds $475,988 $475,988 $475,988

Sales and Services $100,000 $100,000 $100,000

Sales and Services Not Itemized $100,000 $100,000 $100,000

TOTAL PUBLIC FUNDS $1,449,625 $1,449,625 $1,449,625

Forestry Research Continuation Budget

The purpose of this appropriation is to conduct research about economically and environmentally sound forest resources management and to

assist non-industrial forest landowners and natural resources professionals in complying with state and federal regulations.

TOTAL STATE FUNDS $2,725,563 $2,725,563 $2,725,563

State General Funds $2,725,563 $2,725,563 $2,725,563

TOTAL AGENCY FUNDS $10,250,426 $10,250,426 $10,250,426

Intergovernmental Transfers $9,000,000 $9,000,000 $9,000,000

University System of Georgia Research Funds $9,000,000 $9,000,000 $9,000,000

Rebates, Refunds, and Reimbursements $590,634 $590,634 $590,634

Rebates, Refunds, and Reimbursements Not Itemized $590,634 $590,634 $590,634

Sales and Services $659,792 $659,792 $659,792

Sales and Services Not Itemized $659,792 $659,792 $659,792

TOTAL PUBLIC FUNDS $12,975,989 $12,975,989 $12,975,989

270.1 Transfer funds from the Teaching program to the Forestry Research program for personnel for prior year

University of Georgia merit-based pay adjustments. State General Funds $71,814 $71,814 $71,814

270.2 Transfer funds from the Teaching program to the Forestry Research program and increase other funds to

renovate laboratory space. State General Funds $75,000 $75,000 $75,000

Sales and Services Not Itemized $75,000 $75,000 $75,000

Total Public Funds: $150,000 $150,000 $150,000

270.100 -Forestry Research Appropriation (HB 43)

The purpose of this appropriation is to conduct research about economically and environmentally sound forest resources management and to

assist non-industrial forest landowners and natural resources professionals in complying with state and federal regulations.

TOTAL STATE FUNDS $2,872,377 $2,872,377 $2,872,377

State General Funds $2,872,377 $2,872,377 $2,872,377

TOTAL AGENCY FUNDS $10,325,426 $10,325,426 $10,325,426

Intergovernmental Transfers $9,000,000 $9,000,000 $9,000,000

University System of Georgia Research Funds $9,000,000 $9,000,000 $9,000,000

Rebates, Refunds, and Reimbursements $590,634 $590,634 $590,634

Rebates, Refunds, and Reimbursements Not Itemized $590,634 $590,634 $590,634

Sales and Services $734,792 $734,792 $734,792

Sales and Services Not Itemized $734,792 $734,792 $734,792

TOTAL PUBLIC FUNDS $13,197,803 $13,197,803 $13,197,803

Page 138: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 138 of 182 Drafted by Senate Budget and Evaluation Office

Georgia Archives Continuation Budget

The purpose of this appropriation is to maintain the state's archives; document and interpret the history of the Georgia State Capitol building;

and assist State Agencies with adequately documenting their activities, administering their records management programs, scheduling their

records, and transferring their non-current records to the State Records Center.

TOTAL STATE FUNDS $4,678,137 $4,678,137 $4,678,137

State General Funds $4,678,137 $4,678,137 $4,678,137

TOTAL AGENCY FUNDS $894,417 $894,417 $894,417

Contributions, Donations, and Forfeitures $32,417 $32,417 $32,417

Contributions, Donations, and Forfeitures Not Itemized $32,417 $32,417 $32,417

Sales and Services $862,000 $862,000 $862,000

Record Center Storage Fees $600,000 $600,000 $600,000

Sales and Services Not Itemized $262,000 $262,000 $262,000

TOTAL PUBLIC FUNDS $5,572,554 $5,572,554 $5,572,554

271.1 Increase funds for one-time funding to relocate the records center due to the pending sale of the property. State General Funds $1,500,000 $1,500,000 $1,500,000

271.100 -Georgia Archives Appropriation (HB 43)

The purpose of this appropriation is to maintain the state's archives; document and interpret the history of the Georgia State Capitol building;

and assist State Agencies with adequately documenting their activities, administering their records management programs, scheduling their

records, and transferring their non-current records to the State Records Center.

TOTAL STATE FUNDS $6,178,137 $6,178,137 $6,178,137

State General Funds $6,178,137 $6,178,137 $6,178,137

TOTAL AGENCY FUNDS $894,417 $894,417 $894,417

Contributions, Donations, and Forfeitures $32,417 $32,417 $32,417

Contributions, Donations, and Forfeitures Not Itemized $32,417 $32,417 $32,417

Sales and Services $862,000 $862,000 $862,000

Record Center Storage Fees $600,000 $600,000 $600,000

Sales and Services Not Itemized $262,000 $262,000 $262,000

TOTAL PUBLIC FUNDS $7,072,554 $7,072,554 $7,072,554

Georgia Radiation Therapy Center Continuation Budget

The purpose of this appropriation is to provide care and treatment for cancer patients and to administer baccalaureate programs in Medical

Dosimetry and Radiation Therapy.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL AGENCY FUNDS $4,236,754 $4,236,754 $4,236,754

Contributions, Donations, and Forfeitures $4,236,754 $4,236,754 $4,236,754

Contributions, Donations, and Forfeitures Not Itemized $4,236,754 $4,236,754 $4,236,754

TOTAL PUBLIC FUNDS $4,236,754 $4,236,754 $4,236,754

272.100 -Georgia Radiation Therapy Center Appropriation (HB 43)

The purpose of this appropriation is to provide care and treatment for cancer patients and to administer baccalaureate programs in Medical

Dosimetry and Radiation Therapy.

TOTAL AGENCY FUNDS $4,236,754 $4,236,754 $4,236,754

Contributions, Donations, and Forfeitures $4,236,754 $4,236,754 $4,236,754

Contributions, Donations, and Forfeitures Not Itemized $4,236,754 $4,236,754 $4,236,754

TOTAL PUBLIC FUNDS $4,236,754 $4,236,754 $4,236,754

Georgia Research Alliance Continuation Budget

The purpose of this appropriation is to expand research and commercialization capacity in public and private universities in Georgia to launch

new companies and create jobs.

TOTAL STATE FUNDS $5,097,451 $5,097,451 $5,097,451

State General Funds $5,097,451 $5,097,451 $5,097,451

TOTAL PUBLIC FUNDS $5,097,451 $5,097,451 $5,097,451

273.100 -Georgia Research Alliance Appropriation (HB 43)

The purpose of this appropriation is to expand research and commercialization capacity in public and private universities in Georgia to launch

new companies and create jobs.

Page 139: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 139 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $5,097,451 $5,097,451 $5,097,451

State General Funds $5,097,451 $5,097,451 $5,097,451

TOTAL PUBLIC FUNDS $5,097,451 $5,097,451 $5,097,451

Georgia Tech Research Institute Continuation Budget

The purpose of this appropriation is to provide funding to laboratories and research centers affiliated with the Georgia Institute of Technology

whose scientific, engineering, industrial, or policy research promotes economic development, health, and safety in Georgia.

TOTAL STATE FUNDS $5,810,979 $5,810,979 $5,810,979

State General Funds $5,810,979 $5,810,979 $5,810,979

TOTAL AGENCY FUNDS $406,225,535 $406,225,535 $406,225,535

Intergovernmental Transfers $255,583,517 $255,583,517 $255,583,517

University System of Georgia Research Funds $255,583,517 $255,583,517 $255,583,517

Rebates, Refunds, and Reimbursements $140,042,683 $140,042,683 $140,042,683

Rebates, Refunds, and Reimbursements Not Itemized $140,042,683 $140,042,683 $140,042,683

Sales and Services $10,599,335 $10,599,335 $10,599,335

Sales and Services Not Itemized $10,599,335 $10,599,335 $10,599,335

TOTAL PUBLIC FUNDS $412,036,514 $412,036,514 $412,036,514

274.100 -Georgia Tech Research Institute Appropriation (HB 43)

The purpose of this appropriation is to provide funding to laboratories and research centers affiliated with the Georgia Institute of Technology

whose scientific, engineering, industrial, or policy research promotes economic development, health, and safety in Georgia.

TOTAL STATE FUNDS $5,810,979 $5,810,979 $5,810,979

State General Funds $5,810,979 $5,810,979 $5,810,979

TOTAL AGENCY FUNDS $406,225,535 $406,225,535 $406,225,535

Intergovernmental Transfers $255,583,517 $255,583,517 $255,583,517

University System of Georgia Research Funds $255,583,517 $255,583,517 $255,583,517

Rebates, Refunds, and Reimbursements $140,042,683 $140,042,683 $140,042,683

Rebates, Refunds, and Reimbursements Not Itemized $140,042,683 $140,042,683 $140,042,683

Sales and Services $10,599,335 $10,599,335 $10,599,335

Sales and Services Not Itemized $10,599,335 $10,599,335 $10,599,335

TOTAL PUBLIC FUNDS $412,036,514 $412,036,514 $412,036,514

Marine Institute Continuation Budget

The purpose of this appropriation is to support research on coastal processes involving the unique ecosystems of the Georgia coastline and to

provide access and facilities for graduate and undergraduate classes to conduct field research on the Georgia coast.

TOTAL STATE FUNDS $942,055 $942,055 $942,055

State General Funds $942,055 $942,055 $942,055

TOTAL AGENCY FUNDS $486,281 $486,281 $486,281

Intergovernmental Transfers $367,648 $367,648 $367,648

University System of Georgia Research Funds $367,648 $367,648 $367,648

Rebates, Refunds, and Reimbursements $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements Not Itemized $25,000 $25,000 $25,000

Sales and Services $93,633 $93,633 $93,633

Sales and Services Not Itemized $93,633 $93,633 $93,633

TOTAL PUBLIC FUNDS $1,428,336 $1,428,336 $1,428,336

275.1 Transfer funds from the Teaching program to the Marine Institute program for personnel for prior year

University of Georgia merit-based pay adjustments. State General Funds $24,502 $24,502 $24,502

275.100 -Marine Institute Appropriation (HB 43)

The purpose of this appropriation is to support research on coastal processes involving the unique ecosystems of the Georgia coastline and to

provide access and facilities for graduate and undergraduate classes to conduct field research on the Georgia coast.

TOTAL STATE FUNDS $966,557 $966,557 $966,557

State General Funds $966,557 $966,557 $966,557

TOTAL AGENCY FUNDS $486,281 $486,281 $486,281

Intergovernmental Transfers $367,648 $367,648 $367,648

University System of Georgia Research Funds $367,648 $367,648 $367,648

Rebates, Refunds, and Reimbursements $25,000 $25,000 $25,000

Rebates, Refunds, and Reimbursements Not Itemized $25,000 $25,000 $25,000

Sales and Services $93,633 $93,633 $93,633

Page 140: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 140 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services Not Itemized $93,633 $93,633 $93,633

TOTAL PUBLIC FUNDS $1,452,838 $1,452,838 $1,452,838

Marine Resources Extension Center Continuation Budget

The purpose of this appropriation is to fund outreach, education, and research to enhance coastal environmental and economic sustainability.

TOTAL STATE FUNDS $1,267,822 $1,267,822 $1,267,822

State General Funds $1,267,822 $1,267,822 $1,267,822

TOTAL AGENCY FUNDS $1,345,529 $1,345,529 $1,345,529

Intergovernmental Transfers $600,000 $600,000 $600,000

University System of Georgia Research Funds $600,000 $600,000 $600,000

Rebates, Refunds, and Reimbursements $90,000 $90,000 $90,000

Rebates, Refunds, and Reimbursements Not Itemized $90,000 $90,000 $90,000

Sales and Services $655,529 $655,529 $655,529

Sales and Services Not Itemized $655,529 $655,529 $655,529

TOTAL PUBLIC FUNDS $2,613,351 $2,613,351 $2,613,351

276.1 Transfer funds from the Teaching program to the Marine Resources Extension Center program for personnel

for prior year University of Georgia merit-based pay adjustments. State General Funds $57,215 $57,215 $57,215

276.100 -Marine Resources Extension Center Appropriation (HB 43)

The purpose of this appropriation is to fund outreach, education, and research to enhance coastal environmental and economic sustainability.

TOTAL STATE FUNDS $1,325,037 $1,325,037 $1,325,037

State General Funds $1,325,037 $1,325,037 $1,325,037

TOTAL AGENCY FUNDS $1,345,529 $1,345,529 $1,345,529

Intergovernmental Transfers $600,000 $600,000 $600,000

University System of Georgia Research Funds $600,000 $600,000 $600,000

Rebates, Refunds, and Reimbursements $90,000 $90,000 $90,000

Rebates, Refunds, and Reimbursements Not Itemized $90,000 $90,000 $90,000

Sales and Services $655,529 $655,529 $655,529

Sales and Services Not Itemized $655,529 $655,529 $655,529

TOTAL PUBLIC FUNDS $2,670,566 $2,670,566 $2,670,566

Medical College of Georgia Hospital and Clinics Continuation Budget

The purpose of this appropriation is to provide medical education and patient care, including ambulatory, trauma, cancer, neonatal intensive,

and emergency and express care.

TOTAL STATE FUNDS $29,838,518 $29,838,518 $29,838,518

State General Funds $29,838,518 $29,838,518 $29,838,518

TOTAL PUBLIC FUNDS $29,838,518 $29,838,518 $29,838,518

277.100 -Medical College of Georgia Hospital and Clinics Appropriation (HB 43)

The purpose of this appropriation is to provide medical education and patient care, including ambulatory, trauma, cancer, neonatal intensive,

and emergency and express care.

TOTAL STATE FUNDS $29,838,518 $29,838,518 $29,838,518

State General Funds $29,838,518 $29,838,518 $29,838,518

TOTAL PUBLIC FUNDS $29,838,518 $29,838,518 $29,838,518

Public Libraries Continuation Budget

The purpose of this appropriation is to award grants from the Public Library Fund, promote literacy, and provide library services that facilitate

access to information for all Georgians regardless of geographic location or special needs.

TOTAL STATE FUNDS $36,208,155 $36,208,155 $36,208,155

State General Funds $36,208,155 $36,208,155 $36,208,155

TOTAL AGENCY FUNDS $4,638,252 $4,638,252 $4,638,252

Rebates, Refunds, and Reimbursements $90,169 $90,169 $90,169

Rebates, Refunds, and Reimbursements Not Itemized $90,169 $90,169 $90,169

Sales and Services $4,548,083 $4,548,083 $4,548,083

Sales and Services Not Itemized $4,548,083 $4,548,083 $4,548,083

TOTAL PUBLIC FUNDS $40,846,407 $40,846,407 $40,846,407

Page 141: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 141 of 182 Drafted by Senate Budget and Evaluation Office

278.100 -Public Libraries Appropriation (HB 43)

The purpose of this appropriation is to award grants from the Public Library Fund, promote literacy, and provide library services that facilitate

access to information for all Georgians regardless of geographic location or special needs.

TOTAL STATE FUNDS $36,208,155 $36,208,155 $36,208,155

State General Funds $36,208,155 $36,208,155 $36,208,155

TOTAL AGENCY FUNDS $4,638,252 $4,638,252 $4,638,252

Rebates, Refunds, and Reimbursements $90,169 $90,169 $90,169

Rebates, Refunds, and Reimbursements Not Itemized $90,169 $90,169 $90,169

Sales and Services $4,548,083 $4,548,083 $4,548,083

Sales and Services Not Itemized $4,548,083 $4,548,083 $4,548,083

TOTAL PUBLIC FUNDS $40,846,407 $40,846,407 $40,846,407

Public Service / Special Funding Initiatives Continuation Budget

The purpose of this appropriation is to fund leadership, service, and education initiatives that require funding beyond what is provided by

formula.

TOTAL STATE FUNDS $23,059,638 $23,059,638 $23,059,638

State General Funds $23,059,638 $23,059,638 $23,059,638

TOTAL PUBLIC FUNDS $23,059,638 $23,059,638 $23,059,638

279.1 Increase funds to establish the Georgia Center for Early Language and Literacy at Georgia College and State

University. State General Funds $2,364,857 $2,364,857 $2,364,857

279.2 Increase funds for the University of Georgia to match the federal Advanced Functional Fabrics of America

(AFFOA) grant. State General Funds $1,000,000 $1,000,000 $1,000,000

279.100 -Public Service / Special Funding Initiatives Appropriation (HB 43)

The purpose of this appropriation is to fund leadership, service, and education initiatives that require funding beyond what is provided by

formula.

TOTAL STATE FUNDS $26,424,495 $26,424,495 $26,424,495

State General Funds $26,424,495 $26,424,495 $26,424,495

TOTAL PUBLIC FUNDS $26,424,495 $26,424,495 $26,424,495

Regents Central Office Continuation Budget

The purpose of this appropriation is to provide administrative support to institutions of the University System of Georgia and to fund

membership in the Southern Regional Education Board.

TOTAL STATE FUNDS $12,063,606 $12,063,606 $12,063,606

State General Funds $12,063,606 $12,063,606 $12,063,606

TOTAL PUBLIC FUNDS $12,063,606 $12,063,606 $12,063,606

280.100 -Regents Central Office Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to institutions of the University System of Georgia and to fund

membership in the Southern Regional Education Board.

TOTAL STATE FUNDS $12,063,606 $12,063,606 $12,063,606

State General Funds $12,063,606 $12,063,606 $12,063,606

TOTAL PUBLIC FUNDS $12,063,606 $12,063,606 $12,063,606

Skidaway Institute of Oceanography Continuation Budget

The purpose of this appropriation is to fund research and educational programs regarding marine and ocean science and aquatic

environments.

TOTAL STATE FUNDS $1,297,577 $1,297,577 $1,297,577

State General Funds $1,297,577 $1,297,577 $1,297,577

TOTAL AGENCY FUNDS $3,800,620 $3,800,620 $3,800,620

Intergovernmental Transfers $2,750,620 $2,750,620 $2,750,620

University System of Georgia Research Funds $2,750,620 $2,750,620 $2,750,620

Rebates, Refunds, and Reimbursements $400,000 $400,000 $400,000

Page 142: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 142 of 182 Drafted by Senate Budget and Evaluation Office

Rebates, Refunds, and Reimbursements Not Itemized $400,000 $400,000 $400,000

Sales and Services $650,000 $650,000 $650,000

Sales and Services Not Itemized $650,000 $650,000 $650,000

TOTAL PUBLIC FUNDS $5,098,197 $5,098,197 $5,098,197

281.1 Transfer funds from the Teaching program to the Skidaway Institute of Oceanography program for personnel

for prior year University of Georgia merit-based pay adjustments. State General Funds $36,619 $36,619 $36,619

281.100 -Skidaway Institute of Oceanography Appropriation (HB 43)

The purpose of this appropriation is to fund research and educational programs regarding marine and ocean science and aquatic

environments.

TOTAL STATE FUNDS $1,334,196 $1,334,196 $1,334,196

State General Funds $1,334,196 $1,334,196 $1,334,196

TOTAL AGENCY FUNDS $3,800,620 $3,800,620 $3,800,620

Intergovernmental Transfers $2,750,620 $2,750,620 $2,750,620

University System of Georgia Research Funds $2,750,620 $2,750,620 $2,750,620

Rebates, Refunds, and Reimbursements $400,000 $400,000 $400,000

Rebates, Refunds, and Reimbursements Not Itemized $400,000 $400,000 $400,000

Sales and Services $650,000 $650,000 $650,000

Sales and Services Not Itemized $650,000 $650,000 $650,000

TOTAL PUBLIC FUNDS $5,134,816 $5,134,816 $5,134,816

Teaching Continuation Budget

The purpose of this appropriation is provide funds to the Board of Regents for annual allocations to University System of Georgia institutions

for student instruction and to establish and operate other initiatives that promote, support, or extend student learning.

TOTAL STATE FUNDS $1,905,455,350 $1,905,455,350 $1,905,455,350

State General Funds $1,905,455,350 $1,905,455,350 $1,905,455,350

TOTAL AGENCY FUNDS $4,689,257,707 $4,689,257,707 $4,689,257,707

Intergovernmental Transfers $2,013,701,907 $2,013,701,907 $2,013,701,907

University System of Georgia Research Funds $1,828,854,530 $1,828,854,530 $1,828,854,530

Intergovernmental Transfers Not Itemized $184,847,377 $184,847,377 $184,847,377

Rebates, Refunds, and Reimbursements $126,998,753 $126,998,753 $126,998,753

Rebates, Refunds, and Reimbursements Not Itemized $126,998,753 $126,998,753 $126,998,753

Sales and Services $2,548,557,047 $2,548,557,047 $2,548,557,047

Sales and Services Not Itemized $348,935,970 $348,935,970 $348,935,970

Tuition and Fees for Higher Education $2,199,621,077 $2,199,621,077 $2,199,621,077

TOTAL PUBLIC FUNDS $6,594,713,057 $6,594,713,057 $6,594,713,057

282.1 Transfer funds from the Teaching program to the Agricultural Experiment Station, Cooperative Extension

Service, Forestry Cooperative Extension, Forestry Research, Marine Institute, Marine Resources Extension

Center, Skidaway Institute of Oceanography, Veterinary Medicine Experiment Station and Veterinary Medicine

Teaching Hospital programs for personnel for prior year University of Georgia merit-based pay adjustments. State General Funds ($1,790,944) ($1,790,944) ($1,790,944)

282.2 Transfer funds from the Board of Regents of the University System of Georgia Teaching program to the

Department of Agriculture Athens and Tifton Veterinary Laboratories program for personnel for prior year

University of Georgia merit-based pay adjustments. State General Funds ($71,200) ($71,200) ($71,200)

282.3 Transfer funds for a legislative commission on government structure from the Teaching program to the

Forestry Research program to renovate laboratory space. State General Funds ($25,000) ($25,000) ($25,000)

282.100 -Teaching Appropriation (HB 43)

The purpose of this appropriation is provide funds to the Board of Regents for annual allocations to University System of Georgia institutions

for student instruction and to establish and operate other initiatives that promote, support, or extend student learning.

TOTAL STATE FUNDS $1,903,568,206 $1,903,568,206 $1,903,568,206

State General Funds $1,903,568,206 $1,903,568,206 $1,903,568,206

TOTAL AGENCY FUNDS $4,689,257,707 $4,689,257,707 $4,689,257,707

Intergovernmental Transfers $2,013,701,907 $2,013,701,907 $2,013,701,907

University System of Georgia Research Funds $1,828,854,530 $1,828,854,530 $1,828,854,530

Intergovernmental Transfers Not Itemized $184,847,377 $184,847,377 $184,847,377

Rebates, Refunds, and Reimbursements $126,998,753 $126,998,753 $126,998,753

Rebates, Refunds, and Reimbursements Not Itemized $126,998,753 $126,998,753 $126,998,753

Page 143: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 143 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services $2,548,557,047 $2,548,557,047 $2,548,557,047

Sales and Services Not Itemized $348,935,970 $348,935,970 $348,935,970

Tuition and Fees for Higher Education $2,199,621,077 $2,199,621,077 $2,199,621,077

TOTAL PUBLIC FUNDS $6,592,825,913 $6,592,825,913 $6,592,825,913

Veterinary Medicine Experiment Station Continuation Budget

The purpose of this appropriation is to coordinate and conduct research at the University of Georgia on animal disease problems of present

and potential concern to Georgia's livestock and poultry industries and to provide training and education in disease research, surveillance, and

intervention.

TOTAL STATE FUNDS $2,707,032 $2,707,032 $2,707,032

State General Funds $2,707,032 $2,707,032 $2,707,032

TOTAL PUBLIC FUNDS $2,707,032 $2,707,032 $2,707,032

283.1 Transfer funds from the Teaching program to the Veterinary Medicine Experiment Station program for

personnel for prior year University of Georgia merit-based pay adjustments. State General Funds $74,027 $74,027 $74,027

283.2 Increase funds for one-time funding for laboratory equipment at the Poultry Diagnostic Research Center. State General Funds $300,000 $300,000 $300,000

283.100 -Veterinary Medicine Experiment Station Appropriation (HB 43)

The purpose of this appropriation is to coordinate and conduct research at the University of Georgia on animal disease problems of present

and potential concern to Georgia's livestock and poultry industries and to provide training and education in disease research, surveillance, and

intervention.

TOTAL STATE FUNDS $3,081,059 $3,081,059 $3,081,059

State General Funds $3,081,059 $3,081,059 $3,081,059

TOTAL PUBLIC FUNDS $3,081,059 $3,081,059 $3,081,059

Veterinary Medicine Teaching Hospital Continuation Budget

The purpose of this appropriation is to provide clinical instruction for veterinary medicine students, support research that enhances the health

and welfare of production and companion animals in Georgia, and address the shortage of veterinarians in Georgia and the nation.

TOTAL STATE FUNDS $427,418 $427,418 $427,418

State General Funds $427,418 $427,418 $427,418

TOTAL AGENCY FUNDS $17,000,000 $17,000,000 $17,000,000

Sales and Services $17,000,000 $17,000,000 $17,000,000

Sales and Services Not Itemized $17,000,000 $17,000,000 $17,000,000

TOTAL PUBLIC FUNDS $17,427,418 $17,427,418 $17,427,418

284.1 Transfer funds from the Teaching program to the Veterinary Medicine Teaching Hospital program for

personnel for prior year University of Georgia merit-based pay adjustments. State General Funds $17,582 $17,582 $17,582

284.100 -Veterinary Medicine Teaching Hospital Appropriation (HB 43)

The purpose of this appropriation is to provide clinical instruction for veterinary medicine students, support research that enhances the health

and welfare of production and companion animals in Georgia, and address the shortage of veterinarians in Georgia and the nation.

TOTAL STATE FUNDS $445,000 $445,000 $445,000

State General Funds $445,000 $445,000 $445,000

TOTAL AGENCY FUNDS $17,000,000 $17,000,000 $17,000,000

Sales and Services $17,000,000 $17,000,000 $17,000,000

Sales and Services Not Itemized $17,000,000 $17,000,000 $17,000,000

TOTAL PUBLIC FUNDS $17,445,000 $17,445,000 $17,445,000

Payments to Georgia Military College Continuation Budget

The purpose of this appropriation is to provide quality basic education funding for grades six through twelve at Georgia Military College's

Junior Military College and preparatory school.

TOTAL STATE FUNDS $5,178,401 $5,178,401 $5,178,401

State General Funds $5,178,401 $5,178,401 $5,178,401

TOTAL PUBLIC FUNDS $5,178,401 $5,178,401 $5,178,401

Page 144: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 144 of 182 Drafted by Senate Budget and Evaluation Office

285.1 Increase funds for training and experience at the Georgia Military College Preparatory School to reflect

corrected data. State General Funds $146,600 $146,600 $146,600

285.2 Increase funds for one-time funding for facility major improvements and renovations at the Milledgeville

campus. State General Funds $2,500,000 $2,282,435 $480,000

285.3 Increase funds for one-time funding towards the cost of annual upkeep at the Milledgeville campus. State General Funds $1,368,503

285.100 -Payments to Georgia Military College Appropriation (HB 43)

The purpose of this appropriation is to provide quality basic education funding for grades six through twelve at Georgia Military College's

Junior Military College and preparatory school.

TOTAL STATE FUNDS $7,825,001 $7,607,436 $7,173,504

State General Funds $7,825,001 $7,607,436 $7,173,504

TOTAL PUBLIC FUNDS $7,825,001 $7,607,436 $7,173,504

Payments to Georgia Public Telecommunications

Commission Continuation Budget

The purpose of this appropriation is to create, produce, and distribute high quality programs and services that educate, inform, and entertain

audiences, and enrich the quality of their lives.

TOTAL STATE FUNDS $15,153,706 $15,153,706 $15,153,706

State General Funds $15,153,706 $15,153,706 $15,153,706

TOTAL PUBLIC FUNDS $15,153,706 $15,153,706 $15,153,706

286.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,243 $1,243 $1,243

286.2 Increase funds to develop a formative assessment for the kindergarten through third grade continuum of

mathematics and reading skills in partnership with the Department of Education and the Governor's Office of

Student Achievement to support flexible grouping and competency-based education pilots. (S:Recognize

funding for summative and formative assessments in the Department of Education Testing program) State General Funds $3,500,000 $2,500,000 $0

286.100 -Payments to Georgia Public Telecommunications

Commission Appropriation (HB 43)

The purpose of this appropriation is to create, produce, and distribute high quality programs and services that educate, inform, and entertain

audiences, and enrich the quality of their lives.

TOTAL STATE FUNDS $18,654,949 $17,654,949 $15,154,949

State General Funds $18,654,949 $17,654,949 $15,154,949

TOTAL PUBLIC FUNDS $18,654,949 $17,654,949 $15,154,949

Section 42: Revenue, Department of

Section Total - Continuation

TOTAL STATE FUNDS $183,732,819 $183,732,819 $183,732,819

State General Funds $183,299,036 $183,299,036 $183,299,036

Tobacco Settlement Funds $433,783 $433,783 $433,783

TOTAL FEDERAL FUNDS $819,087 $819,087 $819,087

Federal Funds Not Itemized $567,580 $567,580 $567,580

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $251,507 $251,507 $251,507

TOTAL PUBLIC FUNDS $184,551,906 $184,551,906 $184,551,906

Section Total - Final TOTAL STATE FUNDS $202,611,201 $202,611,201 $202,611,201

State General Funds $202,177,418 $202,177,418 $202,177,418

Tobacco Settlement Funds $433,783 $433,783 $433,783

TOTAL FEDERAL FUNDS $819,087 $819,087 $819,087

Federal Funds Not Itemized $567,580 $567,580 $567,580

Page 145: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 145 of 182 Drafted by Senate Budget and Evaluation Office

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $251,507 $251,507 $251,507

TOTAL PUBLIC FUNDS $203,430,288 $203,430,288 $203,430,288

Departmental Administration Continuation Budget

The purpose of this appropriation is to administer and enforce the tax laws of the State of Georgia and provide general support services to the

operating programs of the Department of Revenue.

TOTAL STATE FUNDS $14,043,662 $14,043,662 $14,043,662

State General Funds $14,043,662 $14,043,662 $14,043,662

TOTAL PUBLIC FUNDS $14,043,662 $14,043,662 $14,043,662

287.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $416 $416 $416

287.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to administer and enforce the tax laws of the State of Georgia and provide general support services to the

operating programs of the Department of Revenue.

TOTAL STATE FUNDS $14,044,078 $14,044,078 $14,044,078

State General Funds $14,044,078 $14,044,078 $14,044,078

TOTAL PUBLIC FUNDS $14,044,078 $14,044,078 $14,044,078

Forestland Protection Grants Continuation Budget

The purpose of this appropriation is to provide reimbursement for preferential assessment of qualifying conservation use forestland to

counties, municipalities, and school districts pursuant to O.C.G.A. 48-5A-2, the Forestland Protection Act, created by HB 1211 and HB 1276

during the 2008 legislative session.

TOTAL STATE FUNDS $14,072,351 $14,072,351 $14,072,351

State General Funds $14,072,351 $14,072,351 $14,072,351

TOTAL PUBLIC FUNDS $14,072,351 $14,072,351 $14,072,351

288.1 Increase funds for Forestland Protection Act grant reimbursements. State General Funds $15,000,000 $15,000,000 $15,000,000

288.100 -Forestland Protection Grants Appropriation (HB 43)

The purpose of this appropriation is to provide reimbursement for preferential assessment of qualifying conservation use forestland to

counties, municipalities, and school districts pursuant to O.C.G.A. 48-5A-2, the Forestland Protection Act, created by HB 1211 and HB 1276

during the 2008 legislative session.

TOTAL STATE FUNDS $29,072,351 $29,072,351 $29,072,351

State General Funds $29,072,351 $29,072,351 $29,072,351

TOTAL PUBLIC FUNDS $29,072,351 $29,072,351 $29,072,351

Industry Regulation Continuation Budget

The purpose of this appropriation is to provide regulation of the distribution, sale, and consumption of alcoholic beverages, tobacco products;

and conduct checkpoints in areas where reports indicate the use of dyed fuels in on-road vehicles.

TOTAL STATE FUNDS $7,068,330 $7,068,330 $7,068,330

State General Funds $6,634,547 $6,634,547 $6,634,547

Tobacco Settlement Funds $433,783 $433,783 $433,783

TOTAL FEDERAL FUNDS $371,507 $371,507 $371,507

Federal Funds Not Itemized $120,000 $120,000 $120,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $251,507 $251,507 $251,507

TOTAL PUBLIC FUNDS $7,439,837 $7,439,837 $7,439,837

289.1 Increase funds for personnel to retain criminal investigators. State General Funds $215,647 $215,647 $215,647

289.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $154 $154 $154

289.100 -Industry Regulation Appropriation (HB 43)

The purpose of this appropriation is to provide regulation of the distribution, sale, and consumption of alcoholic beverages, tobacco products;

and conduct checkpoints in areas where reports indicate the use of dyed fuels in on-road vehicles.

Page 146: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 146 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $7,284,131 $7,284,131 $7,284,131

State General Funds $6,850,348 $6,850,348 $6,850,348

Tobacco Settlement Funds $433,783 $433,783 $433,783

TOTAL FEDERAL FUNDS $371,507 $371,507 $371,507

Federal Funds Not Itemized $120,000 $120,000 $120,000

Prevention & Treatment of Substance Abuse Grant CFDA93.959 $251,507 $251,507 $251,507

TOTAL PUBLIC FUNDS $7,655,638 $7,655,638 $7,655,638

Local Government Services Continuation Budget

The purpose of this appropriation is to assist local tax officials with the administration of state tax laws and administer the unclaimed

property unit.

TOTAL STATE FUNDS $4,843,578 $4,843,578 $4,843,578

State General Funds $4,843,578 $4,843,578 $4,843,578

TOTAL PUBLIC FUNDS $4,843,578 $4,843,578 $4,843,578

290.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $149 $149 $149

290.100 -Local Government Services Appropriation (HB 43)

The purpose of this appropriation is to assist local tax officials with the administration of state tax laws and administer the unclaimed

property unit.

TOTAL STATE FUNDS $4,843,727 $4,843,727 $4,843,727

State General Funds $4,843,727 $4,843,727 $4,843,727

TOTAL PUBLIC FUNDS $4,843,727 $4,843,727 $4,843,727

Local Tax Officials Retirement and FICA Continuation Budget

The purpose of this appropriation is to provide state retirement benefits and employer share of FICA to local tax officials.

TOTAL STATE FUNDS $11,492,977 $11,492,977 $11,492,977

State General Funds $11,492,977 $11,492,977 $11,492,977

TOTAL PUBLIC FUNDS $11,492,977 $11,492,977 $11,492,977

291.1 Increase funds for one-time funding to eliminate remaining FY1997 to FY1999 Employees' Retirement System

of Georgia deficiency payments. State General Funds $2,043,128 $2,043,128 $2,043,128

291.100 -Local Tax Officials Retirement and FICA Appropriation (HB 43)

The purpose of this appropriation is to provide state retirement benefits and employer share of FICA to local tax officials.

TOTAL STATE FUNDS $13,536,105 $13,536,105 $13,536,105

State General Funds $13,536,105 $13,536,105 $13,536,105

TOTAL PUBLIC FUNDS $13,536,105 $13,536,105 $13,536,105

Motor Vehicle Registration and Titling Continuation Budget

The purpose of this appropriation is to establish motor vehicle ownership by maintaining title and registration records and validate rebuilt

vehicles for road-worthiness for new title issuance.

TOTAL STATE FUNDS $32,734,603 $32,734,603 $32,734,603

State General Funds $32,734,603 $32,734,603 $32,734,603

TOTAL PUBLIC FUNDS $32,734,603 $32,734,603 $32,734,603

292.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $350 $350 $350

292.2 Increase funds for operations for motor vehicle registration and titling. State General Funds $1,550,000 $1,550,000 $1,550,000

292.3 Transfer funds from the Revenue Processing program to the Motor Vehicle Registration and Titling program

for projected expenses. State General Funds $1,300,000 $1,300,000

Page 147: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 147 of 182 Drafted by Senate Budget and Evaluation Office

292.100 -Motor Vehicle Registration and Titling Appropriation (HB 43)

The purpose of this appropriation is to establish motor vehicle ownership by maintaining title and registration records and validate rebuilt

vehicles for road-worthiness for new title issuance.

TOTAL STATE FUNDS $34,284,953 $35,584,953 $35,584,953

State General Funds $34,284,953 $35,584,953 $35,584,953

TOTAL PUBLIC FUNDS $34,284,953 $35,584,953 $35,584,953

Office of Special Investigations Continuation Budget

The purpose of this appropriation is to investigate fraudulent taxpayer and criminal activities involving department efforts.

TOTAL STATE FUNDS $5,999,876 $5,999,876 $5,999,876

State General Funds $5,999,876 $5,999,876 $5,999,876

TOTAL PUBLIC FUNDS $5,999,876 $5,999,876 $5,999,876

293.1 Increase funds for personnel to retain criminal investigators. State General Funds $66,348 $66,348 $66,348

293.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $129 $129 $129

293.100 -Office of Special Investigations Appropriation (HB 43)

The purpose of this appropriation is to investigate fraudulent taxpayer and criminal activities involving department efforts.

TOTAL STATE FUNDS $6,066,353 $6,066,353 $6,066,353

State General Funds $6,066,353 $6,066,353 $6,066,353

TOTAL PUBLIC FUNDS $6,066,353 $6,066,353 $6,066,353

Revenue Processing Continuation Budget

The purpose of this appropriation is to ensure that all tax payments are received, credited, and deposited according to sound business

practices and the law, and to ensure that all tax returns are reviewed and recorded to accurately update taxpayer information.

TOTAL STATE FUNDS $15,279,993 $15,279,993 $15,279,993

State General Funds $15,279,993 $15,279,993 $15,279,993

TOTAL PUBLIC FUNDS $15,279,993 $15,279,993 $15,279,993

294.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $228 $228 $228

294.2 Transfer funds from the Revenue Processing program to the Motor Vehicle Registration and Titling program

for projected expenses. State General Funds ($1,300,000) ($1,300,000)

294.100 -Revenue Processing Appropriation (HB 43)

The purpose of this appropriation is to ensure that all tax payments are received, credited, and deposited according to sound business

practices and the law, and to ensure that all tax returns are reviewed and recorded to accurately update taxpayer information.

TOTAL STATE FUNDS $15,280,221 $13,980,221 $13,980,221

State General Funds $15,280,221 $13,980,221 $13,980,221

TOTAL PUBLIC FUNDS $15,280,221 $13,980,221 $13,980,221

Tax Compliance Continuation Budget

The purpose of this appropriation is to audit tax accounts, ensure compliance, and collect on delinquent accounts.

TOTAL STATE FUNDS $59,271,703 $59,271,703 $59,271,703

State General Funds $59,271,703 $59,271,703 $59,271,703

TOTAL FEDERAL FUNDS $222,000 $222,000 $222,000

Federal Funds Not Itemized $222,000 $222,000 $222,000

TOTAL PUBLIC FUNDS $59,493,703 $59,493,703 $59,493,703

295.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,390 $1,390 $1,390

Page 148: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 148 of 182 Drafted by Senate Budget and Evaluation Office

295.100 -Tax Compliance Appropriation (HB 43)

The purpose of this appropriation is to audit tax accounts, ensure compliance, and collect on delinquent accounts.

TOTAL STATE FUNDS $59,273,093 $59,273,093 $59,273,093

State General Funds $59,273,093 $59,273,093 $59,273,093

TOTAL FEDERAL FUNDS $222,000 $222,000 $222,000

Federal Funds Not Itemized $222,000 $222,000 $222,000

TOTAL PUBLIC FUNDS $59,495,093 $59,495,093 $59,495,093

Tax Policy Continuation Budget

The purpose of this appropriation is to conduct all administrative appeals of tax assessments; draft regulations for taxes collected by the

department; support the State Board of Equalization; and draft letter rulings and provide research and analysis related to all tax law and

policy inquiries.

TOTAL STATE FUNDS $4,240,945 $4,240,945 $4,240,945

State General Funds $4,240,945 $4,240,945 $4,240,945

TOTAL PUBLIC FUNDS $4,240,945 $4,240,945 $4,240,945

296.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $132 $132 $132

296.100 -Tax Policy Appropriation (HB 43)

The purpose of this appropriation is to conduct all administrative appeals of tax assessments; draft regulations for taxes collected by the

department; support the State Board of Equalization; and draft letter rulings and provide research and analysis related to all tax law and

policy inquiries.

TOTAL STATE FUNDS $4,241,077 $4,241,077 $4,241,077

State General Funds $4,241,077 $4,241,077 $4,241,077

TOTAL PUBLIC FUNDS $4,241,077 $4,241,077 $4,241,077

Taxpayer Services Continuation Budget

The purpose of this appropriation is to provide assistance to customer inquiries about the administration of individual income tax, sales and

use tax, withholding tax, corporate tax, motor fuel and motor carrier taxes, and all registration functions.

TOTAL STATE FUNDS $14,684,801 $14,684,801 $14,684,801

State General Funds $14,684,801 $14,684,801 $14,684,801

TOTAL FEDERAL FUNDS $225,580 $225,580 $225,580

Federal Funds Not Itemized $225,580 $225,580 $225,580

TOTAL PUBLIC FUNDS $14,910,381 $14,910,381 $14,910,381

297.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $311 $311 $311

297.100 -Taxpayer Services Appropriation (HB 43)

The purpose of this appropriation is to provide assistance to customer inquiries about the administration of individual income tax, sales and

use tax, withholding tax, corporate tax, motor fuel and motor carrier taxes, and all registration functions.

TOTAL STATE FUNDS $14,685,112 $14,685,112 $14,685,112

State General Funds $14,685,112 $14,685,112 $14,685,112

TOTAL FEDERAL FUNDS $225,580 $225,580 $225,580

Federal Funds Not Itemized $225,580 $225,580 $225,580

TOTAL PUBLIC FUNDS $14,910,692 $14,910,692 $14,910,692

n/a

Section 43: Secretary of State

Section Total - Continuation

TOTAL STATE FUNDS $24,535,702 $24,535,702 $24,535,702

State General Funds $24,535,702 $24,535,702 $24,535,702

TOTAL FEDERAL FUNDS $85,000 $85,000 $85,000

Federal Funds Not Itemized $85,000 $85,000 $85,000

TOTAL AGENCY FUNDS $4,625,596 $4,625,596 $4,625,596

Contributions, Donations, and Forfeitures $20,000 $20,000 $20,000

Contributions, Donations, and Forfeitures Not Itemized $20,000 $20,000 $20,000

Page 149: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 149 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services $4,605,596 $4,605,596 $4,605,596

Sales and Services Not Itemized $4,605,596 $4,605,596 $4,605,596

TOTAL PUBLIC FUNDS $29,246,298 $29,246,298 $29,246,298

Section Total - Final TOTAL STATE FUNDS $24,637,345 $24,536,888 $24,536,888

State General Funds $24,637,345 $24,536,888 $24,536,888

TOTAL FEDERAL FUNDS $85,000 $85,000 $85,000

Federal Funds Not Itemized $85,000 $85,000 $85,000

TOTAL AGENCY FUNDS $4,625,596 $4,625,596 $4,625,596

Contributions, Donations, and Forfeitures $20,000 $20,000 $20,000

Contributions, Donations, and Forfeitures Not Itemized $20,000 $20,000 $20,000

Sales and Services $4,605,596 $4,605,596 $4,605,596

Sales and Services Not Itemized $4,605,596 $4,605,596 $4,605,596

TOTAL PUBLIC FUNDS $29,347,941 $29,247,484 $29,247,484

Corporations Continuation Budget

The purpose of this appropriation is to accept and review filings made pursuant to statutes; to issue certifications of records on file; and to

provide general information to the public on all filed entities.

TOTAL STATE FUNDS $643,462 $643,462 $643,462

State General Funds $643,462 $643,462 $643,462

TOTAL AGENCY FUNDS $3,775,096 $3,775,096 $3,775,096

Sales and Services $3,775,096 $3,775,096 $3,775,096

Sales and Services Not Itemized $3,775,096 $3,775,096 $3,775,096

TOTAL PUBLIC FUNDS $4,418,558 $4,418,558 $4,418,558

298.1 Transfer funds from the Corporations program to the Investigations program for personnel to retain criminal

investigators. State General Funds ($100,457) ($100,457)

298.100 -Corporations Appropriation (HB 43)

The purpose of this appropriation is to accept and review filings made pursuant to statutes; to issue certifications of records on file; and to

provide general information to the public on all filed entities.

TOTAL STATE FUNDS $643,462 $543,005 $543,005

State General Funds $643,462 $543,005 $543,005

TOTAL AGENCY FUNDS $3,775,096 $3,775,096 $3,775,096

Sales and Services $3,775,096 $3,775,096 $3,775,096

Sales and Services Not Itemized $3,775,096 $3,775,096 $3,775,096

TOTAL PUBLIC FUNDS $4,418,558 $4,318,101 $4,318,101

Elections Continuation Budget

The purpose of this appropriation is to administer all duties imposed upon the Secretary of State by providing all required filing and public

information services, performing all certification and commissioning duties required by law, and assisting candidates, local governments, and

citizens in interpreting and complying with all election, voter registration, and financial disclosure laws.

TOTAL STATE FUNDS $5,425,709 $5,425,709 $5,425,709

State General Funds $5,425,709 $5,425,709 $5,425,709

TOTAL FEDERAL FUNDS $85,000 $85,000 $85,000

Federal Funds Not Itemized $85,000 $85,000 $85,000

TOTAL AGENCY FUNDS $50,000 $50,000 $50,000

Sales and Services $50,000 $50,000 $50,000

Sales and Services Not Itemized $50,000 $50,000 $50,000

TOTAL PUBLIC FUNDS $5,560,709 $5,560,709 $5,560,709

299.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($111) ($111) ($111)

299.100 -Elections Appropriation (HB 43)

The purpose of this appropriation is to administer all duties imposed upon the Secretary of State by providing all required filing and public

information services, performing all certification and commissioning duties required by law, and assisting candidates, local governments, and

citizens in interpreting and complying with all election, voter registration, and financial disclosure laws.

TOTAL STATE FUNDS $5,425,598 $5,425,598 $5,425,598

State General Funds $5,425,598 $5,425,598 $5,425,598

TOTAL FEDERAL FUNDS $85,000 $85,000 $85,000

Page 150: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 150 of 182 Drafted by Senate Budget and Evaluation Office

Federal Funds Not Itemized $85,000 $85,000 $85,000

TOTAL AGENCY FUNDS $50,000 $50,000 $50,000

Sales and Services $50,000 $50,000 $50,000

Sales and Services Not Itemized $50,000 $50,000 $50,000

TOTAL PUBLIC FUNDS $5,560,598 $5,560,598 $5,560,598

Investigations Continuation Budget

The purpose of this appropriation is to enforce the laws and regulations related to professional licenses, elections, and securities; to

investigate complaints; and to conduct inspections of applicants and existing license holders.

TOTAL STATE FUNDS $2,854,255 $2,854,255 $2,854,255

State General Funds $2,854,255 $2,854,255 $2,854,255

TOTAL PUBLIC FUNDS $2,854,255 $2,854,255 $2,854,255

300.1 Increase funds for personnel to retain criminal investigators. (H and S:Transfer funds from the Corporations

program to the Investigations program for personnel to retain criminal investigators) State General Funds $100,457 $100,457 $100,457

300.2 Utilize existing funds to retain criminal investigators ($6,515). (G:YES)(H:YES)(S:YES) State General Funds $0 $0 $0

300.3 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($117) ($117) ($117)

300.100 -Investigations Appropriation (HB 43)

The purpose of this appropriation is to enforce the laws and regulations related to professional licenses, elections, and securities; to

investigate complaints; and to conduct inspections of applicants and existing license holders.

TOTAL STATE FUNDS $2,954,595 $2,954,595 $2,954,595

State General Funds $2,954,595 $2,954,595 $2,954,595

TOTAL PUBLIC FUNDS $2,954,595 $2,954,595 $2,954,595

Office Administration Continuation Budget

The purpose of this appropriation is to provide administrative support to the Office of Secretary of State and its attached agencies.

TOTAL STATE FUNDS $3,316,355 $3,316,355 $3,316,355

State General Funds $3,316,355 $3,316,355 $3,316,355

TOTAL AGENCY FUNDS $5,500 $5,500 $5,500

Sales and Services $5,500 $5,500 $5,500

Sales and Services Not Itemized $5,500 $5,500 $5,500

TOTAL PUBLIC FUNDS $3,321,855 $3,321,855 $3,321,855

301.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($131) ($131) ($131)

301.100 -Office Administration Appropriation (HB 43)

The purpose of this appropriation is to provide administrative support to the Office of Secretary of State and its attached agencies.

TOTAL STATE FUNDS $3,316,224 $3,316,224 $3,316,224

State General Funds $3,316,224 $3,316,224 $3,316,224

TOTAL AGENCY FUNDS $5,500 $5,500 $5,500

Sales and Services $5,500 $5,500 $5,500

Sales and Services Not Itemized $5,500 $5,500 $5,500

TOTAL PUBLIC FUNDS $3,321,724 $3,321,724 $3,321,724

Professional Licensing Boards Continuation Budget

The purpose of this appropriation is to protect the public health and welfare by supporting all operations of Boards which license professions.

TOTAL STATE FUNDS $8,296,753 $8,296,753 $8,296,753

State General Funds $8,296,753 $8,296,753 $8,296,753

TOTAL AGENCY FUNDS $600,000 $600,000 $600,000

Sales and Services $600,000 $600,000 $600,000

Sales and Services Not Itemized $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $8,896,753 $8,896,753 $8,896,753

Page 151: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 151 of 182 Drafted by Senate Budget and Evaluation Office

302.1 Utilize existing funds to retain criminal investigators ($12,106). (G:YES)(H:YES)(S:YES) State General Funds $0 $0 $0

302.2 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($333) ($333) ($333)

302.100 -Professional Licensing Boards Appropriation (HB 43)

The purpose of this appropriation is to protect the public health and welfare by supporting all operations of Boards which license professions.

TOTAL STATE FUNDS $8,296,420 $8,296,420 $8,296,420

State General Funds $8,296,420 $8,296,420 $8,296,420

TOTAL AGENCY FUNDS $600,000 $600,000 $600,000

Sales and Services $600,000 $600,000 $600,000

Sales and Services Not Itemized $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $8,896,420 $8,896,420 $8,896,420

Securities Continuation Budget

The purpose of this appropriation is to provide for the administration and enforcement of the Georgia Securities Act, the Georgia Charitable

Solicitations Act, and the Georgia Cemetery Act. Functions under each act include registration, examinations, investigation, and

administrative enforcement actions.

TOTAL STATE FUNDS $684,817 $684,817 $684,817

State General Funds $684,817 $684,817 $684,817

TOTAL AGENCY FUNDS $25,000 $25,000 $25,000

Sales and Services $25,000 $25,000 $25,000

Sales and Services Not Itemized $25,000 $25,000 $25,000

TOTAL PUBLIC FUNDS $709,817 $709,817 $709,817

303.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($27) ($27) ($27)

303.100 -Securities Appropriation (HB 43)

The purpose of this appropriation is to provide for the administration and enforcement of the Georgia Securities Act, the Georgia Charitable

Solicitations Act, and the Georgia Cemetery Act. Functions under each act include registration, examinations, investigation, and

administrative enforcement actions.

TOTAL STATE FUNDS $684,790 $684,790 $684,790

State General Funds $684,790 $684,790 $684,790

TOTAL AGENCY FUNDS $25,000 $25,000 $25,000

Sales and Services $25,000 $25,000 $25,000

Sales and Services Not Itemized $25,000 $25,000 $25,000

TOTAL PUBLIC FUNDS $709,790 $709,790 $709,790

Commission on the Holocaust, Georgia Continuation Budget

The purpose of this appropriation is to teach the lessons of the Holocaust to present and future generations of Georgians in order to create an

awareness of the enormity of the crimes of prejudice and inhumanity.

TOTAL STATE FUNDS $271,789 $271,789 $271,789

State General Funds $271,789 $271,789 $271,789

TOTAL AGENCY FUNDS $20,000 $20,000 $20,000

Contributions, Donations, and Forfeitures $20,000 $20,000 $20,000

Contributions, Donations, and Forfeitures Not Itemized $20,000 $20,000 $20,000

TOTAL PUBLIC FUNDS $291,789 $291,789 $291,789

304.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $202 $202 $202

304.100 -Commission on the Holocaust, Georgia Appropriation (HB 43)

The purpose of this appropriation is to teach the lessons of the Holocaust to present and future generations of Georgians in order to create an

awareness of the enormity of the crimes of prejudice and inhumanity.

TOTAL STATE FUNDS $271,991 $271,991 $271,991

State General Funds $271,991 $271,991 $271,991

TOTAL AGENCY FUNDS $20,000 $20,000 $20,000

Contributions, Donations, and Forfeitures $20,000 $20,000 $20,000

Page 152: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 152 of 182 Drafted by Senate Budget and Evaluation Office

Contributions, Donations, and Forfeitures Not Itemized $20,000 $20,000 $20,000

TOTAL PUBLIC FUNDS $291,991 $291,991 $291,991

Real Estate Commission Continuation Budget

The purpose of this appropriation is to administer the license law for real estate brokers and salespersons, and provide administrative support

to the Georgia Real Estate Appraisers Board in their administration of the Real Estate Appraisal.

TOTAL STATE FUNDS $3,042,562 $3,042,562 $3,042,562

State General Funds $3,042,562 $3,042,562 $3,042,562

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $3,192,562 $3,192,562 $3,192,562

305.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,703 $1,703 $1,703

305.99 SAC: The purpose of this appropriation is to administer the license law for real estate brokers and salespersons,

and provide administrative support to the Georgia Real Estate Appraisers Board in their administration of the

Real Estate Appraisal Act.

House: The purpose of this appropriation is to administer the license law for real estate brokers and

salespersons, and provide administrative support to the Georgia Real Estate Appraisers Board in their

administration of the Real Estate Appraisal Act.

Governor: The purpose of this appropriation is to administer the license law for real estate brokers and

salespersons, and provide administrative support to the Georgia Real Estate Appraisers Board in their

administration of the Real Estate Appraisal Act. State General Funds $0 $0 $0

305.100 -Real Estate Commission Appropriation (HB 43)

The purpose of this appropriation is to administer the license law for real estate brokers and salespersons, and provide administrative support

to the Georgia Real Estate Appraisers Board in their administration of the Real Estate Appraisal Act.

TOTAL STATE FUNDS $3,044,265 $3,044,265 $3,044,265

State General Funds $3,044,265 $3,044,265 $3,044,265

TOTAL AGENCY FUNDS $150,000 $150,000 $150,000

Sales and Services $150,000 $150,000 $150,000

Sales and Services Not Itemized $150,000 $150,000 $150,000

TOTAL PUBLIC FUNDS $3,194,265 $3,194,265 $3,194,265

Section 44: Student Finance Commission and Authority, Georgia

Section Total - Continuation

TOTAL STATE FUNDS $807,026,536 $807,026,536 $807,026,536

State General Funds $91,309,355 $91,309,355 $91,309,355

Lottery Proceeds $715,717,181 $715,717,181 $715,717,181

TOTAL FEDERAL FUNDS $38,650 $38,650 $38,650

Federal Funds Not Itemized $38,650 $38,650 $38,650

TOTAL AGENCY FUNDS $1,000,000 $1,000,000 $1,000,000

Sales and Services $1,000,000 $1,000,000 $1,000,000

Sales and Services Not Itemized $1,000,000 $1,000,000 $1,000,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $600,000 $600,000 $600,000

State Funds Transfers $600,000 $600,000 $600,000

Agency to Agency Contracts $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $808,665,186 $808,665,186 $808,665,186

Section Total - Final TOTAL STATE FUNDS $825,624,176 $825,624,176 $825,624,176

State General Funds $109,904,152 $109,904,152 $109,904,152

Lottery Proceeds $715,720,024 $715,720,024 $715,720,024

TOTAL FEDERAL FUNDS $38,650 $38,650 $38,650

Federal Funds Not Itemized $38,650 $38,650 $38,650

TOTAL AGENCY FUNDS $1,000,000 $1,000,000 $1,000,000

Sales and Services $1,000,000 $1,000,000 $1,000,000

Sales and Services Not Itemized $1,000,000 $1,000,000 $1,000,000

Page 153: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 153 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $600,000 $600,000 $600,000

State Funds Transfers $600,000 $600,000 $600,000

Agency to Agency Contracts $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $827,262,826 $827,262,826 $827,262,826

Engineer Scholarship Continuation Budget

The purpose of this appropriation is to provide forgivable loans to Georgia residents who are engineering students at Mercer University

(Macon campus) and retain those students as engineers in the State.

TOTAL STATE FUNDS $1,060,500 $1,060,500 $1,060,500

State General Funds $1,060,500 $1,060,500 $1,060,500

TOTAL PUBLIC FUNDS $1,060,500 $1,060,500 $1,060,500

306.100 -Engineer Scholarship Appropriation (HB 43)

The purpose of this appropriation is to provide forgivable loans to Georgia residents who are engineering students at Mercer University

(Macon campus) and retain those students as engineers in the State.

TOTAL STATE FUNDS $1,060,500 $1,060,500 $1,060,500

State General Funds $1,060,500 $1,060,500 $1,060,500

TOTAL PUBLIC FUNDS $1,060,500 $1,060,500 $1,060,500

Georgia Military College Scholarship Continuation Budget

The purpose of this appropriation is to provide outstanding students with a full scholarship to attend Georgia Military College, thereby

strengthening Georgia's National Guard with their membership.

TOTAL STATE FUNDS $1,203,240 $1,203,240 $1,203,240

State General Funds $1,203,240 $1,203,240 $1,203,240

TOTAL PUBLIC FUNDS $1,203,240 $1,203,240 $1,203,240

307.100 -Georgia Military College Scholarship Appropriation (HB 43)

The purpose of this appropriation is to provide outstanding students with a full scholarship to attend Georgia Military College, thereby

strengthening Georgia's National Guard with their membership.

TOTAL STATE FUNDS $1,203,240 $1,203,240 $1,203,240

State General Funds $1,203,240 $1,203,240 $1,203,240

TOTAL PUBLIC FUNDS $1,203,240 $1,203,240 $1,203,240

HERO Scholarship Continuation Budget

The purpose of this appropriation is to provide educational grant assistance to members of the Georgia National Guard and U.S. Military

Reservists who served in combat zones and the spouses and children of such members.

TOTAL STATE FUNDS $700,000 $700,000 $700,000

State General Funds $700,000 $700,000 $700,000

TOTAL PUBLIC FUNDS $700,000 $700,000 $700,000

308.100 -HERO Scholarship Appropriation (HB 43)

The purpose of this appropriation is to provide educational grant assistance to members of the Georgia National Guard and U.S. Military

Reservists who served in combat zones and the spouses and children of such members.

TOTAL STATE FUNDS $700,000 $700,000 $700,000

State General Funds $700,000 $700,000 $700,000

TOTAL PUBLIC FUNDS $700,000 $700,000 $700,000

HOPE Administration Continuation Budget

The purpose of this appropriation is to provide scholarships that reward students with financial assistance in degree, diploma, and certificate

programs at eligible Georgia public and private colleges and universities, and public technical colleges.

TOTAL STATE FUNDS $8,314,032 $8,314,032 $8,314,032

State General Funds $0 $0 $0

Lottery Proceeds $8,314,032 $8,314,032 $8,314,032

TOTAL FEDERAL FUNDS $38,650 $38,650 $38,650

Federal Funds Not Itemized $38,650 $38,650 $38,650

Page 154: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 154 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $600,000 $600,000 $600,000

State Funds Transfers $600,000 $600,000 $600,000

Agency to Agency Contracts $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $8,952,682 $8,952,682 $8,952,682

309.1 Increase funds to reflect an adjustment in merit system assessments. Lottery Proceeds $2,843 $2,843 $2,843

309.100 -HOPE Administration Appropriation (HB 43)

The purpose of this appropriation is to provide scholarships that reward students with financial assistance in degree, diploma, and certificate

programs at eligible Georgia public and private colleges and universities, and public technical colleges.

TOTAL STATE FUNDS $8,316,875 $8,316,875 $8,316,875

Lottery Proceeds $8,316,875 $8,316,875 $8,316,875

TOTAL FEDERAL FUNDS $38,650 $38,650 $38,650

Federal Funds Not Itemized $38,650 $38,650 $38,650

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $600,000 $600,000 $600,000

State Funds Transfers $600,000 $600,000 $600,000

Agency to Agency Contracts $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $8,955,525 $8,955,525 $8,955,525

HOPE GED Continuation Budget

The purpose of this program is to encourage Georgia's General Educational Development (GED) recipients to pursue education beyond the

high school level at an eligible postsecondary institution located in Georgia.

TOTAL STATE FUNDS $1,930,296 $1,930,296 $1,930,296

State General Funds $0 $0 $0

Lottery Proceeds $1,930,296 $1,930,296 $1,930,296

TOTAL PUBLIC FUNDS $1,930,296 $1,930,296 $1,930,296

310.100 -HOPE GED Appropriation (HB 43)

The purpose of this program is to encourage Georgia's General Educational Development (GED) recipients to pursue education beyond the

high school level at an eligible postsecondary institution located in Georgia.

TOTAL STATE FUNDS $1,930,296 $1,930,296 $1,930,296

Lottery Proceeds $1,930,296 $1,930,296 $1,930,296

TOTAL PUBLIC FUNDS $1,930,296 $1,930,296 $1,930,296

HOPE Grant Continuation Budget

The purpose of this appropriation is to provide grants to students seeking a diploma or certificate at a public post-secondary institution.

TOTAL STATE FUNDS $109,059,989 $109,059,989 $109,059,989

State General Funds $0 $0 $0

Lottery Proceeds $109,059,989 $109,059,989 $109,059,989

TOTAL PUBLIC FUNDS $109,059,989 $109,059,989 $109,059,989

311.100 -HOPE Grant Appropriation (HB 43)

The purpose of this appropriation is to provide grants to students seeking a diploma or certificate at a public post-secondary institution.

TOTAL STATE FUNDS $109,059,989 $109,059,989 $109,059,989

Lottery Proceeds $109,059,989 $109,059,989 $109,059,989

TOTAL PUBLIC FUNDS $109,059,989 $109,059,989 $109,059,989

HOPE Scholarships - Private Schools Continuation Budget

The purpose of this appropriation is to provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible

private post-secondary institution.

TOTAL STATE FUNDS $47,916,330 $47,916,330 $47,916,330

State General Funds $0 $0 $0

Lottery Proceeds $47,916,330 $47,916,330 $47,916,330

TOTAL PUBLIC FUNDS $47,916,330 $47,916,330 $47,916,330

Page 155: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 155 of 182 Drafted by Senate Budget and Evaluation Office

312.100 -HOPE Scholarships - Private Schools Appropriation (HB 43)

The purpose of this appropriation is to provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible

private post-secondary institution.

TOTAL STATE FUNDS $47,916,330 $47,916,330 $47,916,330

Lottery Proceeds $47,916,330 $47,916,330 $47,916,330

TOTAL PUBLIC FUNDS $47,916,330 $47,916,330 $47,916,330

HOPE Scholarships - Public Schools Continuation Budget

The purpose of this appropriation is to provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible

public post-secondary institution.

TOTAL STATE FUNDS $522,496,534 $522,496,534 $522,496,534

State General Funds $0 $0 $0

Lottery Proceeds $522,496,534 $522,496,534 $522,496,534

TOTAL PUBLIC FUNDS $522,496,534 $522,496,534 $522,496,534

313.100 -HOPE Scholarships - Public Schools Appropriation (HB 43)

The purpose of this appropriation is to provide merit scholarships to students seeking an associate or baccalaureate degree at an eligible

public post-secondary institution.

TOTAL STATE FUNDS $522,496,534 $522,496,534 $522,496,534

Lottery Proceeds $522,496,534 $522,496,534 $522,496,534

TOTAL PUBLIC FUNDS $522,496,534 $522,496,534 $522,496,534

Low Interest Loans Continuation Budget

The purpose of this appropriation is to implement a low-interest loan program to assist with the affordability of a college or technical college

education, encourage timely persistence to the achievement of postsecondary credentials, and to incentivize loan recipients to work in public

service. The loans are forgivable for recipients who work in certain critical need occupations. The purpose of this appropriation is also to

provide loans for students eligible under O.C.G.A. 20-3-400.2(e.1).

TOTAL STATE FUNDS $26,000,000 $26,000,000 $26,000,000

State General Funds $0 $0 $0

Lottery Proceeds $26,000,000 $26,000,000 $26,000,000

TOTAL AGENCY FUNDS $1,000,000 $1,000,000 $1,000,000

Sales and Services $1,000,000 $1,000,000 $1,000,000

Sales and Services Not Itemized $1,000,000 $1,000,000 $1,000,000

TOTAL PUBLIC FUNDS $27,000,000 $27,000,000 $27,000,000

314.100 -Low Interest Loans Appropriation (HB 43)

The purpose of this appropriation is to implement a low-interest loan program to assist with the affordability of a college or technical college

education, encourage timely persistence to the achievement of postsecondary credentials, and to incentivize loan recipients to work in public

service. The loans are forgivable for recipients who work in certain critical need occupations. The purpose of this appropriation is also to

provide loans for students eligible under O.C.G.A. 20-3-400.2(e.1).

TOTAL STATE FUNDS $26,000,000 $26,000,000 $26,000,000

Lottery Proceeds $26,000,000 $26,000,000 $26,000,000

TOTAL AGENCY FUNDS $1,000,000 $1,000,000 $1,000,000

Sales and Services $1,000,000 $1,000,000 $1,000,000

Sales and Services Not Itemized $1,000,000 $1,000,000 $1,000,000

TOTAL PUBLIC FUNDS $27,000,000 $27,000,000 $27,000,000

Move on When Ready Continuation Budget

The purpose of this appropriation is to allow students to pursue post-secondary study at approved public and private post-secondary

institutions, while receiving dual high school and college credit for courses successfully completed.

TOTAL STATE FUNDS $58,318,219 $58,318,219 $58,318,219

State General Funds $58,318,219 $58,318,219 $58,318,219

TOTAL PUBLIC FUNDS $58,318,219 $58,318,219 $58,318,219

315.1 Increase funds to meet the projected need. State General Funds $16,794,170 $16,794,170 $16,794,170

Page 156: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 156 of 182 Drafted by Senate Budget and Evaluation Office

315.100 -Move on When Ready Appropriation (HB 43)

The purpose of this appropriation is to allow students to pursue post-secondary study at approved public and private post-secondary

institutions, while receiving dual high school and college credit for courses successfully completed.

TOTAL STATE FUNDS $75,112,389 $75,112,389 $75,112,389

State General Funds $75,112,389 $75,112,389 $75,112,389

TOTAL PUBLIC FUNDS $75,112,389 $75,112,389 $75,112,389

North Georgia Military Scholarship Grants Continuation Budget

The purpose of this appropriation is to provide outstanding students with a full scholarship to attend North Georgia College and State

University, thereby strengthening Georgia's Army National Guard with their membership.

TOTAL STATE FUNDS $3,037,740 $3,037,740 $3,037,740

State General Funds $3,037,740 $3,037,740 $3,037,740

TOTAL PUBLIC FUNDS $3,037,740 $3,037,740 $3,037,740

316.99 SAC: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend the

University of North Georgia, thereby strengthening Georgia's Army National Guard with their membership.

House: The purpose of this appropriation is to provide outstanding students with a full scholarship to attend

the University of North Georgia, thereby strengthening Georgia's Army National Guard with their membership.

Governor: The purpose of this appropriation is to provide outstanding students with a full scholarship to

attend the University of North Georgia, thereby strengthening Georgia's Army National Guard with their

membership. State General Funds $0 $0 $0

316.100 -North Georgia Military Scholarship Grants Appropriation (HB 43)

The purpose of this appropriation is to provide outstanding students with a full scholarship to attend the University of North Georgia, thereby

strengthening Georgia's Army National Guard with their membership.

TOTAL STATE FUNDS $3,037,740 $3,037,740 $3,037,740

State General Funds $3,037,740 $3,037,740 $3,037,740

TOTAL PUBLIC FUNDS $3,037,740 $3,037,740 $3,037,740

North Georgia ROTC Grants Continuation Budget

The purpose of this appropriation is to provide Georgia residents with non-repayable financial assistance to attend North Georgia College and

State University and to participate in the Reserve Officers Training Corps program.

TOTAL STATE FUNDS $1,237,500 $1,237,500 $1,237,500

State General Funds $1,237,500 $1,237,500 $1,237,500

TOTAL PUBLIC FUNDS $1,237,500 $1,237,500 $1,237,500

317.99 SAC: The purpose of this appropriation is to provide Georgia residents with non-repayable financial assistance

to attend the University of North Georgia and to participate in the Reserve Officers Training Corps program.

House: The purpose of this appropriation is to provide Georgia residents with non-repayable financial

assistance to attend the University of North Georgia and to participate in the Reserve Officers Training Corps

program.

Governor: The purpose of this appropriation is to provide Georgia residents with non-repayable financial

assistance to attend the University of North Georgia and to participate in the Reserve Officers Training Corps

program. State General Funds $0 $0 $0

317.100 -North Georgia ROTC Grants Appropriation (HB 43)

The purpose of this appropriation is to provide Georgia residents with non-repayable financial assistance to attend the University of North

Georgia and to participate in the Reserve Officers Training Corps program.

TOTAL STATE FUNDS $1,237,500 $1,237,500 $1,237,500

State General Funds $1,237,500 $1,237,500 $1,237,500

TOTAL PUBLIC FUNDS $1,237,500 $1,237,500 $1,237,500

Public Safety Memorial Grant Continuation Budget

Page 157: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 157 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide educational grant assistance to the children of Georgia law enforcement officers, fire fighters,

EMTs, correctional officers, and prison guards who were permanently disabled or killed in the line of duty, to attend a public post-secondary

institution in the State of Georgia.

TOTAL STATE FUNDS $600,000 $600,000 $600,000

State General Funds $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $600,000 $600,000 $600,000

318.99 SAC: The purpose of this appropriation is to provide educational grant assistance to the children of Georgia law

enforcement officers, fire fighters, EMTs, correctional officers, and prison guards who were permanently

disabled or killed in the line of duty, to attend a public or private postsecondary institution in the State of

Georgia.

House: The purpose of this appropriation is to provide educational grant assistance to the children of Georgia

law enforcement officers, fire fighters, EMTs, correctional officers, and prison guards who were permanently

disabled or killed in the line of duty, to attend a public or private postsecondary institution in the State of

Georgia.

Governor: The purpose of this appropriation is to provide educational grant assistance to the children of

Georgia law enforcement officers, fire fighters, EMTs, correctional officers, and prison guards who were

permanently disabled or killed in the line of duty, to attend a public or private postsecondary institution in the

State of Georgia. State General Funds $0 $0 $0

318.100 -Public Safety Memorial Grant Appropriation (HB 43)

The purpose of this appropriation is to provide educational grant assistance to the children of Georgia law enforcement officers, fire fighters,

EMTs, correctional officers, and prison guards who were permanently disabled or killed in the line of duty, to attend a public or private

postsecondary institution in the State of Georgia.

TOTAL STATE FUNDS $600,000 $600,000 $600,000

State General Funds $600,000 $600,000 $600,000

TOTAL PUBLIC FUNDS $600,000 $600,000 $600,000

REACH Georgia Scholarship Continuation Budget

The purpose of this appropriation is to provide needs-based scholarships to selected students participating in the REACH Georgia mentorship

and scholarship program, which encourages and supports academically promising middle and high school students in their educational

pursuits.

TOTAL STATE FUNDS $2,750,000 $2,750,000 $2,750,000

State General Funds $2,750,000 $2,750,000 $2,750,000

TOTAL PUBLIC FUNDS $2,750,000 $2,750,000 $2,750,000

319.1 Increase funds for additional scholarships in participating school systems and to expand into 30 new school

systems. State General Funds $1,800,000 $1,800,000 $1,800,000

319.100 -REACH Georgia Scholarship Appropriation (HB 43)

The purpose of this appropriation is to provide needs-based scholarships to selected students participating in the REACH Georgia mentorship

and scholarship program, which encourages and supports academically promising middle and high school students in their educational

pursuits.

TOTAL STATE FUNDS $4,550,000 $4,550,000 $4,550,000

State General Funds $4,550,000 $4,550,000 $4,550,000

TOTAL PUBLIC FUNDS $4,550,000 $4,550,000 $4,550,000

Service Cancelable Loans Continuation Budget

The purpose of this appropriation is to provide service cancelable loans as authorized in statute including programs for large animal

veterinarians and Georgia National Guard members.

TOTAL STATE FUNDS $200,000 $200,000 $200,000

State General Funds $200,000 $200,000 $200,000

TOTAL PUBLIC FUNDS $200,000 $200,000 $200,000

320.100 -Service Cancelable Loans Appropriation (HB 43)

Page 158: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 158 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide service cancelable loans as authorized in statute including programs for large animal

veterinarians and Georgia National Guard members.

TOTAL STATE FUNDS $200,000 $200,000 $200,000

State General Funds $200,000 $200,000 $200,000

TOTAL PUBLIC FUNDS $200,000 $200,000 $200,000

Tuition Equalization Grants Continuation Budget

The purpose of this appropriation is to promote the private segment of higher education in Georgia by providing non-repayable grant aid to

Georgia residents who attend eligible private post-secondary institutions.

TOTAL STATE FUNDS $21,224,952 $21,224,952 $21,224,952

State General Funds $21,224,952 $21,224,952 $21,224,952

TOTAL PUBLIC FUNDS $21,224,952 $21,224,952 $21,224,952

321.100 -Tuition Equalization Grants Appropriation (HB 43)

The purpose of this appropriation is to promote the private segment of higher education in Georgia by providing non-repayable grant aid to

Georgia residents who attend eligible private post-secondary institutions.

TOTAL STATE FUNDS $21,224,952 $21,224,952 $21,224,952

State General Funds $21,224,952 $21,224,952 $21,224,952

TOTAL PUBLIC FUNDS $21,224,952 $21,224,952 $21,224,952

Nonpublic Postsecondary Education Commission Continuation Budget

The purpose of this appropriation is to authorize private post-secondary schools in Georgia; provide transcripts for students who attended

schools that closed; and resolve complaints.

TOTAL STATE FUNDS $977,204 $977,204 $977,204

State General Funds $977,204 $977,204 $977,204

TOTAL PUBLIC FUNDS $977,204 $977,204 $977,204

322.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $627 $627 $627

322.100 -Nonpublic Postsecondary Education Commission Appropriation (HB 43)

The purpose of this appropriation is to authorize private post-secondary schools in Georgia; provide transcripts for students who attended

schools that closed; and resolve complaints.

TOTAL STATE FUNDS $977,831 $977,831 $977,831

State General Funds $977,831 $977,831 $977,831

TOTAL PUBLIC FUNDS $977,831 $977,831 $977,831

Section 45: Teachers' Retirement System

Section Total - Continuation

TOTAL STATE FUNDS $265,000 $265,000 $265,000

State General Funds $265,000 $265,000 $265,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $38,428,190 $38,428,190 $38,428,190

State Funds Transfers $38,428,190 $38,428,190 $38,428,190

Retirement Payments $38,428,190 $38,428,190 $38,428,190

TOTAL PUBLIC FUNDS $38,693,190 $38,693,190 $38,693,190

Section Total - Final TOTAL STATE FUNDS $265,000 $265,000 $265,000

State General Funds $265,000 $265,000 $265,000

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $38,428,190 $38,428,190 $38,428,190

State Funds Transfers $38,428,190 $38,428,190 $38,428,190

Retirement Payments $38,428,190 $38,428,190 $38,428,190

TOTAL PUBLIC FUNDS $38,693,190 $38,693,190 $38,693,190

Local/Floor COLA Continuation Budget

Page 159: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 159 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide retirees from local retirement systems a minimum allowance upon retirement (Floor) and a

post-retirement benefit adjustment (COLA) whenever such adjustment is granted to teachers who retired under TRS.

TOTAL STATE FUNDS $265,000 $265,000 $265,000

State General Funds $265,000 $265,000 $265,000

TOTAL PUBLIC FUNDS $265,000 $265,000 $265,000

323.100 -Local/Floor COLA Appropriation (HB 43)

The purpose of this appropriation is to provide retirees from local retirement systems a minimum allowance upon retirement (Floor) and a

post-retirement benefit adjustment (COLA) whenever such adjustment is granted to teachers who retired under TRS.

TOTAL STATE FUNDS $265,000 $265,000 $265,000

State General Funds $265,000 $265,000 $265,000

TOTAL PUBLIC FUNDS $265,000 $265,000 $265,000

System Administration Continuation Budget

The purpose of this appropriation is to administer the Teachers Retirement System of Georgia, including paying retiree benefits, investing

retirement funds, accounting for the status and contributions of active and inactive members, counseling members, and processing refunds.

TOTAL STATE FUNDS $0 $0 $0

State General Funds $0 $0 $0

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $38,428,190 $38,428,190 $38,428,190

State Funds Transfers $38,428,190 $38,428,190 $38,428,190

Retirement Payments $38,428,190 $38,428,190 $38,428,190

TOTAL PUBLIC FUNDS $38,428,190 $38,428,190 $38,428,190

324.100 -System Administration Appropriation (HB 43)

The purpose of this appropriation is to administer the Teachers Retirement System of Georgia, including paying retiree benefits, investing

retirement funds, accounting for the status and contributions of active and inactive members, counseling members, and processing refunds.

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $38,428,190 $38,428,190 $38,428,190

State Funds Transfers $38,428,190 $38,428,190 $38,428,190

Retirement Payments $38,428,190 $38,428,190 $38,428,190

TOTAL PUBLIC FUNDS $38,428,190 $38,428,190 $38,428,190

It is the intent of the General Assembly that the employer contribution rate for the Teachers' Retirement System shall not exceed 14.27%

for State Fiscal Year 2017.

Section 46: Technical College System of Georgia

Section Total - Continuation

TOTAL STATE FUNDS $350,036,165 $350,036,165 $350,036,165

State General Funds $350,036,165 $350,036,165 $350,036,165

TOTAL FEDERAL FUNDS $75,163,481 $75,163,481 $75,163,481

Federal Funds Not Itemized $72,941,806 $72,941,806 $72,941,806

Child Care & Development Block Grant CFDA93.575 $2,221,675 $2,221,675 $2,221,675

TOTAL AGENCY FUNDS $346,083,660 $346,083,660 $346,083,660

Intergovernmental Transfers $2,758,118 $2,758,118 $2,758,118

Intergovernmental Transfers Not Itemized $2,758,118 $2,758,118 $2,758,118

Rebates, Refunds, and Reimbursements $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements Not Itemized $134,945 $134,945 $134,945

Sales and Services $343,190,597 $343,190,597 $343,190,597

Sales and Services Not Itemized $72,971,782 $72,971,782 $72,971,782

Tuition and Fees for Higher Education $270,218,815 $270,218,815 $270,218,815

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,100,584 $3,100,584 $3,100,584

State Funds Transfers $3,100,584 $3,100,584 $3,100,584

Agency to Agency Contracts $3,100,584 $3,100,584 $3,100,584

TOTAL PUBLIC FUNDS $774,383,890 $774,383,890 $774,383,890

Section Total - Final TOTAL STATE FUNDS $350,088,334 $350,088,334 $350,088,334

State General Funds $350,088,334 $350,088,334 $350,088,334

TOTAL FEDERAL FUNDS $75,163,481 $75,163,481 $75,163,481

Federal Funds Not Itemized $72,941,806 $72,941,806 $72,941,806

Child Care & Development Block Grant CFDA93.575 $2,221,675 $2,221,675 $2,221,675

Page 160: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 160 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $346,083,660 $346,083,660 $346,083,660

Intergovernmental Transfers $2,758,118 $2,758,118 $2,758,118

Intergovernmental Transfers Not Itemized $2,758,118 $2,758,118 $2,758,118

Rebates, Refunds, and Reimbursements $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements Not Itemized $134,945 $134,945 $134,945

Sales and Services $343,190,597 $343,190,597 $343,190,597

Sales and Services Not Itemized $72,971,782 $72,971,782 $72,971,782

Tuition and Fees for Higher Education $270,218,815 $270,218,815 $270,218,815

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,100,584 $3,100,584 $3,100,584

State Funds Transfers $3,100,584 $3,100,584 $3,100,584

Agency to Agency Contracts $3,100,584 $3,100,584 $3,100,584

TOTAL PUBLIC FUNDS $774,436,059 $774,436,059 $774,436,059

Adult Education Continuation Budget

The purpose of this appropriation is to develop Georgia's workforce by providing adult learners in Georgia with basic reading, writing,

computation, speaking, listening, and technology skills; to provide secondary instruction to adults without a high school diploma; and to

provide oversight of GED preparation, testing, and the processing of diplomas and transcripts.

TOTAL STATE FUNDS $16,073,151 $16,073,151 $16,073,151

State General Funds $16,073,151 $16,073,151 $16,073,151

TOTAL FEDERAL FUNDS $20,381,535 $20,381,535 $20,381,535

Federal Funds Not Itemized $20,381,535 $20,381,535 $20,381,535

TOTAL AGENCY FUNDS $5,365,136 $5,365,136 $5,365,136

Intergovernmental Transfers $2,758,118 $2,758,118 $2,758,118

Intergovernmental Transfers Not Itemized $2,758,118 $2,758,118 $2,758,118

Sales and Services $2,607,018 $2,607,018 $2,607,018

Sales and Services Not Itemized $2,607,018 $2,607,018 $2,607,018

TOTAL PUBLIC FUNDS $41,819,822 $41,819,822 $41,819,822

325.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,179 $2,179 $2,179

325.100 -Adult Education Appropriation (HB 43)

The purpose of this appropriation is to develop Georgia's workforce by providing adult learners in Georgia with basic reading, writing,

computation, speaking, listening, and technology skills; to provide secondary instruction to adults without a high school diploma; and to

provide oversight of GED preparation, testing, and the processing of diplomas and transcripts.

TOTAL STATE FUNDS $16,075,330 $16,075,330 $16,075,330

State General Funds $16,075,330 $16,075,330 $16,075,330

TOTAL FEDERAL FUNDS $20,381,535 $20,381,535 $20,381,535

Federal Funds Not Itemized $20,381,535 $20,381,535 $20,381,535

TOTAL AGENCY FUNDS $5,365,136 $5,365,136 $5,365,136

Intergovernmental Transfers $2,758,118 $2,758,118 $2,758,118

Intergovernmental Transfers Not Itemized $2,758,118 $2,758,118 $2,758,118

Sales and Services $2,607,018 $2,607,018 $2,607,018

Sales and Services Not Itemized $2,607,018 $2,607,018 $2,607,018

TOTAL PUBLIC FUNDS $41,822,001 $41,822,001 $41,822,001

Departmental Administration Continuation Budget

The purpose of this appropriation is to provide statewide administrative services to support the state workforce development efforts

undertaken by the department through its associated programs and institutions.

TOTAL STATE FUNDS $9,015,837 $9,015,837 $9,015,837

State General Funds $9,015,837 $9,015,837 $9,015,837

TOTAL AGENCY FUNDS $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements Not Itemized $134,945 $134,945 $134,945

TOTAL PUBLIC FUNDS $9,150,782 $9,150,782 $9,150,782

326.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,209 $1,209 $1,209

326.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to provide statewide administrative services to support the state workforce development efforts

undertaken by the department through its associated programs and institutions.

TOTAL STATE FUNDS $9,017,046 $9,017,046 $9,017,046

State General Funds $9,017,046 $9,017,046 $9,017,046

Page 161: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 161 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements $134,945 $134,945 $134,945

Rebates, Refunds, and Reimbursements Not Itemized $134,945 $134,945 $134,945

TOTAL PUBLIC FUNDS $9,151,991 $9,151,991 $9,151,991

Quick Start and Customized Services Continuation Budget

The purpose of this appropriation is to promote job creation and retention by developing and delivering customized workforce training for

Georgia businesses during start-up, expansion, or when they make capital investments in new technology, processes, or product lines in order

to remain competitive in the global marketplace.

TOTAL STATE FUNDS $13,292,152 $13,292,152 $13,292,152

State General Funds $13,292,152 $13,292,152 $13,292,152

TOTAL FEDERAL FUNDS $154,594 $154,594 $154,594

Federal Funds Not Itemized $154,594 $154,594 $154,594

TOTAL AGENCY FUNDS $9,228,829 $9,228,829 $9,228,829

Sales and Services $9,228,829 $9,228,829 $9,228,829

Sales and Services Not Itemized $9,228,829 $9,228,829 $9,228,829

TOTAL PUBLIC FUNDS $22,675,575 $22,675,575 $22,675,575

327.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,260 $1,260 $1,260

327.100 -Quick Start and Customized Services Appropriation (HB 43)

The purpose of this appropriation is to promote job creation and retention by developing and delivering customized workforce training for

Georgia businesses during start-up, expansion, or when they make capital investments in new technology, processes, or product lines in order

to remain competitive in the global marketplace.

TOTAL STATE FUNDS $13,293,412 $13,293,412 $13,293,412

State General Funds $13,293,412 $13,293,412 $13,293,412

TOTAL FEDERAL FUNDS $154,594 $154,594 $154,594

Federal Funds Not Itemized $154,594 $154,594 $154,594

TOTAL AGENCY FUNDS $9,228,829 $9,228,829 $9,228,829

Sales and Services $9,228,829 $9,228,829 $9,228,829

Sales and Services Not Itemized $9,228,829 $9,228,829 $9,228,829

TOTAL PUBLIC FUNDS $22,676,835 $22,676,835 $22,676,835

Technical Education Continuation Budget

The purpose of this appropriation is to provide for workforce development through certificate, diploma, and degree programs in technical

education and continuing education programs for adult learners, and to encourage both youth and adult learners to acquire postsecondary

education or training to increase their competitiveness in the workplace.

TOTAL STATE FUNDS $311,655,025 $311,655,025 $311,655,025

State General Funds $311,655,025 $311,655,025 $311,655,025

TOTAL FEDERAL FUNDS $54,627,352 $54,627,352 $54,627,352

Federal Funds Not Itemized $52,405,677 $52,405,677 $52,405,677

Child Care & Development Block Grant CFDA93.575 $2,221,675 $2,221,675 $2,221,675

TOTAL AGENCY FUNDS $331,354,750 $331,354,750 $331,354,750

Sales and Services $331,354,750 $331,354,750 $331,354,750

Sales and Services Not Itemized $61,135,935 $61,135,935 $61,135,935

Tuition and Fees for Higher Education $270,218,815 $270,218,815 $270,218,815

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,100,584 $3,100,584 $3,100,584

State Funds Transfers $3,100,584 $3,100,584 $3,100,584

Agency to Agency Contracts $3,100,584 $3,100,584 $3,100,584

TOTAL PUBLIC FUNDS $700,737,711 $700,737,711 $700,737,711

328.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $47,521 $47,521 $47,521

328.100 -Technical Education Appropriation (HB 43)

The purpose of this appropriation is to provide for workforce development through certificate, diploma, and degree programs in technical

education and continuing education programs for adult learners, and to encourage both youth and adult learners to acquire postsecondary

education or training to increase their competitiveness in the workplace.

TOTAL STATE FUNDS $311,702,546 $311,702,546 $311,702,546

State General Funds $311,702,546 $311,702,546 $311,702,546

TOTAL FEDERAL FUNDS $54,627,352 $54,627,352 $54,627,352

Federal Funds Not Itemized $52,405,677 $52,405,677 $52,405,677

Page 162: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 162 of 182 Drafted by Senate Budget and Evaluation Office

Child Care & Development Block Grant CFDA93.575 $2,221,675 $2,221,675 $2,221,675

TOTAL AGENCY FUNDS $331,354,750 $331,354,750 $331,354,750

Sales and Services $331,354,750 $331,354,750 $331,354,750

Sales and Services Not Itemized $61,135,935 $61,135,935 $61,135,935

Tuition and Fees for Higher Education $270,218,815 $270,218,815 $270,218,815

TOTAL INTRA-STATE GOVERNMENT TRANSFERS $3,100,584 $3,100,584 $3,100,584

State Funds Transfers $3,100,584 $3,100,584 $3,100,584

Agency to Agency Contracts $3,100,584 $3,100,584 $3,100,584

TOTAL PUBLIC FUNDS $700,785,232 $700,785,232 $700,785,232

Section 47: Transportation, Department of

Section Total - Continuation

TOTAL STATE FUNDS $1,714,543,424 $1,714,543,424 $1,714,543,424

State General Funds $54,479,424 $54,479,424 $54,479,424

State Motor Fuel Funds $1,660,064,000 $1,660,064,000 $1,660,064,000

TOTAL FEDERAL FUNDS $1,593,146,310 $1,593,146,310 $1,593,146,310

Federal Funds Not Itemized $66,861,369 $66,861,369 $66,861,369

Federal Highway Admin.-Planning & Construction CFDA20.205 $1,526,284,941 $1,526,284,941 $1,526,284,941

TOTAL AGENCY FUNDS $89,566,703 $89,566,703 $89,566,703

Intergovernmental Transfers $39,945,170 $39,945,170 $39,945,170

Intergovernmental Transfers Not Itemized $39,945,170 $39,945,170 $39,945,170

Sales and Services $49,621,533 $49,621,533 $49,621,533

Sales and Services Not Itemized $49,621,533 $49,621,533 $49,621,533

TOTAL PUBLIC FUNDS $3,397,256,437 $3,397,256,437 $3,397,256,437

Section Total - Final TOTAL STATE FUNDS $1,833,277,630 $1,833,277,630 $1,833,377,630

State General Funds $85,931,130 $85,931,130 $86,031,130

State Motor Fuel Funds $1,747,346,500 $1,747,346,500 $1,747,346,500

TOTAL FEDERAL FUNDS $1,593,146,310 $1,593,146,310 $1,593,146,310

Federal Funds Not Itemized $66,861,369 $66,861,369 $66,861,369

Federal Highway Admin.-Planning & Construction CFDA20.205 $1,526,284,941 $1,526,284,941 $1,526,284,941

TOTAL AGENCY FUNDS $89,566,703 $89,566,703 $89,566,703

Intergovernmental Transfers $39,945,170 $39,945,170 $39,945,170

Intergovernmental Transfers Not Itemized $39,945,170 $39,945,170 $39,945,170

Sales and Services $49,621,533 $49,621,533 $49,621,533

Sales and Services Not Itemized $49,621,533 $49,621,533 $49,621,533

TOTAL PUBLIC FUNDS $3,515,990,643 $3,515,990,643 $3,516,090,643

Capital Construction Projects Continuation Budget

The purpose of this appropriation is to provide funding for capital outlay road construction and enhancement projects on local and state road

systems.

TOTAL STATE FUNDS $698,242,025 $698,242,025 $698,242,025

State General Funds $0 $0 $0

State Motor Fuel Funds $698,242,025 $698,242,025 $698,242,025

TOTAL FEDERAL FUNDS $875,452,699 $875,452,699 $875,452,699

Federal Highway Admin.-Planning & Construction CFDA20.205 $875,452,699 $875,452,699 $875,452,699

TOTAL AGENCY FUNDS $55,300,430 $55,300,430 $55,300,430

Intergovernmental Transfers $38,737,112 $38,737,112 $38,737,112

Intergovernmental Transfers Not Itemized $38,737,112 $38,737,112 $38,737,112

Sales and Services $16,563,318 $16,563,318 $16,563,318

Sales and Services Not Itemized $16,563,318 $16,563,318 $16,563,318

TOTAL PUBLIC FUNDS $1,628,995,154 $1,628,995,154 $1,628,995,154

329.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $68,535,834 $68,535,834 $68,535,834

329.100 -Capital Construction Projects Appropriation (HB 43)

The purpose of this appropriation is to provide funding for capital outlay road construction and enhancement projects on local and state road

systems.

TOTAL STATE FUNDS $766,777,859 $766,777,859 $766,777,859

State Motor Fuel Funds $766,777,859 $766,777,859 $766,777,859

TOTAL FEDERAL FUNDS $875,452,699 $875,452,699 $875,452,699

Federal Highway Admin.-Planning & Construction CFDA20.205 $875,452,699 $875,452,699 $875,452,699

Page 163: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 163 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL AGENCY FUNDS $55,300,430 $55,300,430 $55,300,430

Intergovernmental Transfers $38,737,112 $38,737,112 $38,737,112

Intergovernmental Transfers Not Itemized $38,737,112 $38,737,112 $38,737,112

Sales and Services $16,563,318 $16,563,318 $16,563,318

Sales and Services Not Itemized $16,563,318 $16,563,318 $16,563,318

TOTAL PUBLIC FUNDS $1,697,530,988 $1,697,530,988 $1,697,530,988

Capital Maintenance Projects Continuation Budget

The purpose of this appropriation is to provide funding for capital outlay for maintenance projects.

TOTAL STATE FUNDS $109,600,000 $109,600,000 $109,600,000

State General Funds $0 $0 $0

State Motor Fuel Funds $109,600,000 $109,600,000 $109,600,000

TOTAL FEDERAL FUNDS $281,600,000 $281,600,000 $281,600,000

Federal Highway Admin.-Planning & Construction CFDA20.205 $281,600,000 $281,600,000 $281,600,000

TOTAL AGENCY FUNDS $350,574 $350,574 $350,574

Sales and Services $350,574 $350,574 $350,574

Sales and Services Not Itemized $350,574 $350,574 $350,574

TOTAL PUBLIC FUNDS $391,550,574 $391,550,574 $391,550,574

330.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $17,796,500 $17,796,500 $17,796,500

330.100 -Capital Maintenance Projects Appropriation (HB 43)

The purpose of this appropriation is to provide funding for capital outlay for maintenance projects.

TOTAL STATE FUNDS $127,396,500 $127,396,500 $127,396,500

State Motor Fuel Funds $127,396,500 $127,396,500 $127,396,500

TOTAL FEDERAL FUNDS $281,600,000 $281,600,000 $281,600,000

Federal Highway Admin.-Planning & Construction CFDA20.205 $281,600,000 $281,600,000 $281,600,000

TOTAL AGENCY FUNDS $350,574 $350,574 $350,574

Sales and Services $350,574 $350,574 $350,574

Sales and Services Not Itemized $350,574 $350,574 $350,574

TOTAL PUBLIC FUNDS $409,347,074 $409,347,074 $409,347,074

Construction Administration Continuation Budget

The purpose of this appropriation is to improve and expand the state's transportation infrastructure by planning for and selecting road and

bridge projects, acquiring rights-of-way, completing engineering and project impact analyses, procuring and monitoring construction

contracts, and certifying completed projects.

TOTAL STATE FUNDS $96,692,556 $96,692,556 $96,692,556

State General Funds $0 $0 $0

State Motor Fuel Funds $96,692,556 $96,692,556 $96,692,556

TOTAL FEDERAL FUNDS $53,642,990 $53,642,990 $53,642,990

Federal Highway Admin.-Planning & Construction CFDA20.205 $53,642,990 $53,642,990 $53,642,990

TOTAL AGENCY FUNDS $963,619 $963,619 $963,619

Intergovernmental Transfers $526,415 $526,415 $526,415

Intergovernmental Transfers Not Itemized $526,415 $526,415 $526,415

Sales and Services $437,204 $437,204 $437,204

Sales and Services Not Itemized $437,204 $437,204 $437,204

TOTAL PUBLIC FUNDS $151,299,165 $151,299,165 $151,299,165

331.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $4,500,000 $4,500,000 $4,500,000

331.100 -Construction Administration Appropriation (HB 43)

The purpose of this appropriation is to improve and expand the state's transportation infrastructure by planning for and selecting road and

bridge projects, acquiring rights-of-way, completing engineering and project impact analyses, procuring and monitoring construction

contracts, and certifying completed projects.

TOTAL STATE FUNDS $101,192,556 $101,192,556 $101,192,556

State Motor Fuel Funds $101,192,556 $101,192,556 $101,192,556

TOTAL FEDERAL FUNDS $53,642,990 $53,642,990 $53,642,990

Federal Highway Admin.-Planning & Construction CFDA20.205 $53,642,990 $53,642,990 $53,642,990

TOTAL AGENCY FUNDS $963,619 $963,619 $963,619

Intergovernmental Transfers $526,415 $526,415 $526,415

Intergovernmental Transfers Not Itemized $526,415 $526,415 $526,415

Page 164: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 164 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services $437,204 $437,204 $437,204

Sales and Services Not Itemized $437,204 $437,204 $437,204

TOTAL PUBLIC FUNDS $155,799,165 $155,799,165 $155,799,165

Data Collection, Compliance and Reporting Continuation Budget

The purpose of this appropriation is to collect and disseminate crash, accident, road, and traffic data in accordance with state and federal law

in order to provide current and accurate information for planning and public awareness needs.

TOTAL STATE FUNDS $1,837,709 $1,837,709 $1,837,709

State General Funds $0 $0 $0

State Motor Fuel Funds $1,837,709 $1,837,709 $1,837,709

TOTAL FEDERAL FUNDS $7,770,257 $7,770,257 $7,770,257

Federal Highway Admin.-Planning & Construction CFDA20.205 $7,770,257 $7,770,257 $7,770,257

TOTAL AGENCY FUNDS $62,257 $62,257 $62,257

Sales and Services $62,257 $62,257 $62,257

Sales and Services Not Itemized $62,257 $62,257 $62,257

TOTAL PUBLIC FUNDS $9,670,223 $9,670,223 $9,670,223

332.100 -Data Collection, Compliance and Reporting Appropriation (HB 43)

The purpose of this appropriation is to collect and disseminate crash, accident, road, and traffic data in accordance with state and federal law

in order to provide current and accurate information for planning and public awareness needs.

TOTAL STATE FUNDS $1,837,709 $1,837,709 $1,837,709

State Motor Fuel Funds $1,837,709 $1,837,709 $1,837,709

TOTAL FEDERAL FUNDS $7,770,257 $7,770,257 $7,770,257

Federal Highway Admin.-Planning & Construction CFDA20.205 $7,770,257 $7,770,257 $7,770,257

TOTAL AGENCY FUNDS $62,257 $62,257 $62,257

Sales and Services $62,257 $62,257 $62,257

Sales and Services Not Itemized $62,257 $62,257 $62,257

TOTAL PUBLIC FUNDS $9,670,223 $9,670,223 $9,670,223

Departmental Administration Continuation Budget

The purpose of this appropriation is to plan, construct, maintain, and improve the state's roads and bridges; provide planning and financial

support for other modes of transportation such as mass transit, airports, railroads and waterways.

TOTAL STATE FUNDS $66,976,011 $66,976,011 $66,976,011

State General Funds $1,834 $1,834 $1,834

State Motor Fuel Funds $66,974,177 $66,974,177 $66,974,177

TOTAL FEDERAL FUNDS $10,839,823 $10,839,823 $10,839,823

Federal Highway Admin.-Planning & Construction CFDA20.205 $10,839,823 $10,839,823 $10,839,823

TOTAL AGENCY FUNDS $898,970 $898,970 $898,970

Sales and Services $898,970 $898,970 $898,970

Sales and Services Not Itemized $898,970 $898,970 $898,970

TOTAL PUBLIC FUNDS $78,714,804 $78,714,804 $78,714,804

333.1 Increase funds for personnel to retain criminal investigators. State Motor Fuel Funds $8,672 $8,672 $8,672

333.2 Transfer funds from the Departmental Administration program to the Intermodal program to align budget to

projected expenditures. State General Funds ($1,834) ($1,834) ($1,834)

333.3 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $1,841,328 $1,841,328 $1,841,328

333.100 -Departmental Administration Appropriation (HB 43)

The purpose of this appropriation is to plan, construct, maintain, and improve the state's roads and bridges; provide planning and financial

support for other modes of transportation such as mass transit, airports, railroads and waterways.

TOTAL STATE FUNDS $68,824,177 $68,824,177 $68,824,177

State Motor Fuel Funds $68,824,177 $68,824,177 $68,824,177

TOTAL FEDERAL FUNDS $10,839,823 $10,839,823 $10,839,823

Federal Highway Admin.-Planning & Construction CFDA20.205 $10,839,823 $10,839,823 $10,839,823

TOTAL AGENCY FUNDS $898,970 $898,970 $898,970

Sales and Services $898,970 $898,970 $898,970

Page 165: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 165 of 182 Drafted by Senate Budget and Evaluation Office

Sales and Services Not Itemized $898,970 $898,970 $898,970

TOTAL PUBLIC FUNDS $80,562,970 $80,562,970 $80,562,970

Intermodal Continuation Budget

The purpose of this appropriation is to support the planning, development and maintenance of Georgia's Airports, Rail, Transit and Ports and

Waterways to facilitate a complete and seamless statewide transportation system.

TOTAL STATE FUNDS $17,919,030 $17,919,030 $17,919,030

State General Funds $17,919,030 $17,919,030 $17,919,030

TOTAL FEDERAL FUNDS $66,861,369 $66,861,369 $66,861,369

Federal Funds Not Itemized $66,861,369 $66,861,369 $66,861,369

TOTAL AGENCY FUNDS $782,232 $782,232 $782,232

Intergovernmental Transfers $681,643 $681,643 $681,643

Intergovernmental Transfers Not Itemized $681,643 $681,643 $681,643

Sales and Services $100,589 $100,589 $100,589

Sales and Services Not Itemized $100,589 $100,589 $100,589

TOTAL PUBLIC FUNDS $85,562,631 $85,562,631 $85,562,631

334.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($894) ($894) ($894)

334.2 Transfer funds from the Departmental Administration program to the Intermodal program to align budget to

projected expenditures. State General Funds $1,834 $1,834 $1,834

334.3 Increase funds for Airport Aid. State General Funds $100,000

334.100 -Intermodal Appropriation (HB 43)

The purpose of this appropriation is to support the planning, development and maintenance of Georgia's Airports, Rail, Transit and Ports and

Waterways to facilitate a complete and seamless statewide transportation system.

TOTAL STATE FUNDS $17,919,970 $17,919,970 $18,019,970

State General Funds $17,919,970 $17,919,970 $18,019,970

TOTAL FEDERAL FUNDS $66,861,369 $66,861,369 $66,861,369

Federal Funds Not Itemized $66,861,369 $66,861,369 $66,861,369

TOTAL AGENCY FUNDS $782,232 $782,232 $782,232

Intergovernmental Transfers $681,643 $681,643 $681,643

Intergovernmental Transfers Not Itemized $681,643 $681,643 $681,643

Sales and Services $100,589 $100,589 $100,589

Sales and Services Not Itemized $100,589 $100,589 $100,589

TOTAL PUBLIC FUNDS $85,563,571 $85,563,571 $85,663,571

Local Maintenance and Improvement Grants Continuation Budget

The purpose of this appropriation is to provide funding for capital outlay grants to local governments for road and bridge resurfacing projects

through the state-funded Construction-Local Road Assistance program.

TOTAL STATE FUNDS $165,562,234 $165,562,234 $165,562,234

State General Funds $0 $0 $0

State Motor Fuel Funds $165,562,234 $165,562,234 $165,562,234

TOTAL PUBLIC FUNDS $165,562,234 $165,562,234 $165,562,234

335.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $8,352,766 $8,352,766 $8,352,766

335.100 -Local Maintenance and Improvement Grants Appropriation (HB 43)

The purpose of this appropriation is to provide funding for capital outlay grants to local governments for road and bridge resurfacing projects

through the state-funded Construction-Local Road Assistance program.

TOTAL STATE FUNDS $173,915,000 $173,915,000 $173,915,000

State Motor Fuel Funds $173,915,000 $173,915,000 $173,915,000

TOTAL PUBLIC FUNDS $173,915,000 $173,915,000 $173,915,000

Local Road Assistance Administration Continuation Budget

Page 166: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 166 of 182 Drafted by Senate Budget and Evaluation Office

The purpose of this appropriation is to provide technical and financial assistance to local governments for construction, maintenance, and

resurfacing of local roads and bridges.

TOTAL STATE FUNDS $4,346,461 $4,346,461 $4,346,461

State General Funds $0 $0 $0

State Motor Fuel Funds $4,346,461 $4,346,461 $4,346,461

TOTAL FEDERAL FUNDS $51,655,917 $51,655,917 $51,655,917

Federal Highway Admin.-Planning & Construction CFDA20.205 $51,655,917 $51,655,917 $51,655,917

TOTAL AGENCY FUNDS $595,233 $595,233 $595,233

Sales and Services $595,233 $595,233 $595,233

Sales and Services Not Itemized $595,233 $595,233 $595,233

TOTAL PUBLIC FUNDS $56,597,611 $56,597,611 $56,597,611

336.100 -Local Road Assistance Administration Appropriation (HB 43)

The purpose of this appropriation is to provide technical and financial assistance to local governments for construction, maintenance, and

resurfacing of local roads and bridges.

TOTAL STATE FUNDS $4,346,461 $4,346,461 $4,346,461

State Motor Fuel Funds $4,346,461 $4,346,461 $4,346,461

TOTAL FEDERAL FUNDS $51,655,917 $51,655,917 $51,655,917

Federal Highway Admin.-Planning & Construction CFDA20.205 $51,655,917 $51,655,917 $51,655,917

TOTAL AGENCY FUNDS $595,233 $595,233 $595,233

Sales and Services $595,233 $595,233 $595,233

Sales and Services Not Itemized $595,233 $595,233 $595,233

TOTAL PUBLIC FUNDS $56,597,611 $56,597,611 $56,597,611

Planning Continuation Budget

The purpose of this appropriation is to develop the state transportation improvement program and the statewide strategic transportation

plan, and coordinate transportation policies, planning, and programs related to design, construction, maintenance, operations, and financing

of transportation.

TOTAL STATE FUNDS $1,769,750 $1,769,750 $1,769,750

State General Funds $0 $0 $0

State Motor Fuel Funds $1,769,750 $1,769,750 $1,769,750

TOTAL FEDERAL FUNDS $22,772,795 $22,772,795 $22,772,795

Federal Highway Admin.-Planning & Construction CFDA20.205 $22,772,795 $22,772,795 $22,772,795

TOTAL PUBLIC FUNDS $24,542,545 $24,542,545 $24,542,545

337.100 -Planning Appropriation (HB 43)

The purpose of this appropriation is to develop the state transportation improvement program and the statewide strategic transportation

plan, and coordinate transportation policies, planning, and programs related to design, construction, maintenance, operations, and financing

of transportation.

TOTAL STATE FUNDS $1,769,750 $1,769,750 $1,769,750

State Motor Fuel Funds $1,769,750 $1,769,750 $1,769,750

TOTAL FEDERAL FUNDS $22,772,795 $22,772,795 $22,772,795

Federal Highway Admin.-Planning & Construction CFDA20.205 $22,772,795 $22,772,795 $22,772,795

TOTAL PUBLIC FUNDS $24,542,545 $24,542,545 $24,542,545

Routine Maintenance Continuation Budget

The purpose of this appropriation is to ensure a safe and adequately maintained state transportation system by inspecting roads and bridges,

cataloguing road and bridge conditions and maintenance needs, and providing routine maintenance for state road and bridges. The purpose

of this appropriation is also to maintain landscaping on road easements and rights-of-way through planting, litter control, vegetation

removal, and grants to local governments, to provide for emergency operations on state routes, and to maintain state rest areas and welcome

centers.

TOTAL STATE FUNDS $423,846,251 $423,846,251 $423,846,251

State General Funds $0 $0 $0

State Motor Fuel Funds $423,846,251 $423,846,251 $423,846,251

TOTAL FEDERAL FUNDS $3,886,452 $3,886,452 $3,886,452

Federal Highway Admin.-Planning & Construction CFDA20.205 $3,886,452 $3,886,452 $3,886,452

TOTAL AGENCY FUNDS $5,078,904 $5,078,904 $5,078,904

Sales and Services $5,078,904 $5,078,904 $5,078,904

Sales and Services Not Itemized $5,078,904 $5,078,904 $5,078,904

TOTAL PUBLIC FUNDS $432,811,607 $432,811,607 $432,811,607

Page 167: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 167 of 182 Drafted by Senate Budget and Evaluation Office

338.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $2,700,000 $2,700,000 $2,700,000

338.100 -Routine Maintenance Appropriation (HB 43)

The purpose of this appropriation is to ensure a safe and adequately maintained state transportation system by inspecting roads and bridges,

cataloguing road and bridge conditions and maintenance needs, and providing routine maintenance for state road and bridges. The purpose

of this appropriation is also to maintain landscaping on road easements and rights-of-way through planting, litter control, vegetation

removal, and grants to local governments, to provide for emergency operations on state routes, and to maintain state rest areas and welcome

centers.

TOTAL STATE FUNDS $426,546,251 $426,546,251 $426,546,251

State Motor Fuel Funds $426,546,251 $426,546,251 $426,546,251

TOTAL FEDERAL FUNDS $3,886,452 $3,886,452 $3,886,452

Federal Highway Admin.-Planning & Construction CFDA20.205 $3,886,452 $3,886,452 $3,886,452

TOTAL AGENCY FUNDS $5,078,904 $5,078,904 $5,078,904

Sales and Services $5,078,904 $5,078,904 $5,078,904

Sales and Services Not Itemized $5,078,904 $5,078,904 $5,078,904

TOTAL PUBLIC FUNDS $435,511,607 $435,511,607 $435,511,607

Traffic Management and Control Continuation Budget

The purpose of this appropriation is to ensure a safe and efficient transportation system statewide by conducting traffic engineering studies

for traffic safety planning, permitting for activity on or adjacent to state roads, providing motorist assistance and traffic information through

the Highway Emergency Response Operators (HERO) program and Intelligent Transportation System, and conducting inspections, repairs, and

installations of traffic signals.

TOTAL STATE FUNDS $26,062,611 $26,062,611 $26,062,611

State General Funds $0 $0 $0

State Motor Fuel Funds $26,062,611 $26,062,611 $26,062,611

TOTAL FEDERAL FUNDS $68,110,542 $68,110,542 $68,110,542

Federal Highway Admin.-Planning & Construction CFDA20.205 $68,110,542 $68,110,542 $68,110,542

TOTAL AGENCY FUNDS $25,534,484 $25,534,484 $25,534,484

Sales and Services $25,534,484 $25,534,484 $25,534,484

Sales and Services Not Itemized $25,534,484 $25,534,484 $25,534,484

TOTAL PUBLIC FUNDS $119,707,637 $119,707,637 $119,707,637

339.1 Increase funds based on projected revenues resulting from HB170 (2015 Session). State Motor Fuel Funds $5,000,000 $5,000,000 $5,000,000

339.100 -Traffic Management and Control Appropriation (HB 43)

The purpose of this appropriation is to ensure a safe and efficient transportation system statewide by conducting traffic engineering studies

for traffic safety planning, permitting for activity on or adjacent to state roads, providing motorist assistance and traffic information through

the Highway Emergency Response Operators (HERO) program and Intelligent Transportation System, and conducting inspections, repairs, and

installations of traffic signals.

TOTAL STATE FUNDS $31,062,611 $31,062,611 $31,062,611

State Motor Fuel Funds $31,062,611 $31,062,611 $31,062,611

TOTAL FEDERAL FUNDS $68,110,542 $68,110,542 $68,110,542

Federal Highway Admin.-Planning & Construction CFDA20.205 $68,110,542 $68,110,542 $68,110,542

TOTAL AGENCY FUNDS $25,534,484 $25,534,484 $25,534,484

Sales and Services $25,534,484 $25,534,484 $25,534,484

Sales and Services Not Itemized $25,534,484 $25,534,484 $25,534,484

TOTAL PUBLIC FUNDS $124,707,637 $124,707,637 $124,707,637

Payments to the State Road and Tollway Authority Continuation Budget

The purpose of this appropriation is to fund debt service payments and other finance instruments and for operations.

TOTAL STATE FUNDS $101,688,786 $101,688,786 $101,688,786

State General Funds $36,558,560 $36,558,560 $36,558,560

State Motor Fuel Funds $65,130,226 $65,130,226 $65,130,226

TOTAL FEDERAL FUNDS $150,553,466 $150,553,466 $150,553,466

Federal Highway Admin.-Planning & Construction CFDA20.205 $150,553,466 $150,553,466 $150,553,466

TOTAL PUBLIC FUNDS $252,242,252 $252,242,252 $252,242,252

Page 168: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 168 of 182 Drafted by Senate Budget and Evaluation Office

340.1 Replace funds. State General Funds $21,452,600 $21,452,600 $21,452,600

State Motor Fuel Funds ($21,452,600) ($21,452,600) ($21,452,600)

Total Public Funds: $0 $0 $0

340.2 Increase funds for one-time funding for Georgia Transportation Infrastructure Bank. State General Funds $10,000,000 $10,000,000 $10,000,000

340.100 -Payments to the State Road and Tollway Authority Appropriation (HB 43)

The purpose of this appropriation is to fund debt service payments and other finance instruments and for operations.

TOTAL STATE FUNDS $111,688,786 $111,688,786 $111,688,786

State General Funds $68,011,160 $68,011,160 $68,011,160

State Motor Fuel Funds $43,677,626 $43,677,626 $43,677,626

TOTAL FEDERAL FUNDS $150,553,466 $150,553,466 $150,553,466

Federal Highway Admin.-Planning & Construction CFDA20.205 $150,553,466 $150,553,466 $150,553,466

TOTAL PUBLIC FUNDS $262,242,252 $262,242,252 $262,242,252

It is the intent of this General Assembly that the following provisions apply:

a.) In order to meet the requirements for projects on the Interstate System, the Office of Planning and Budget is hereby authorized and

directed to give advanced budgetary authorization for letting and execution of Interstate Highway Contracts not to exceed the amount of

Motor Fuel Tax Revenues actually paid into the Office of the State Treasurer, attached agency of the Department of Administrative

Services.

b.) Programs financed by Motor Fuel Tax Funds may be adjusted for additional appropriation or balances brought forward from previous

years with prior approval by the Office of Planning and Budget.

c.) The Fiscal Officers of the State are hereby directed as of July 1st of each fiscal year to determine the collection of Motor Fuel Tax in the

immediately preceding year less refunds, rebates and collection costs and enter this amount as being the appropriation payable in lieu of

the Motor Fuel Tax Funds appropriated in this Bill, in the event such collections, less refunds, rebates and collection costs, exceed such

Motor Fuel Tax Appropriation.

d.) Functions financed with General Fund appropriations shall be accounted for separately and shall be in addition to appropriations of

Motor Fuel Tax revenues required under Article III, Section IX, Paragraph VI, Subsection (b) of the State Constitution.

e.) Bus rental income may be retained to operate, maintain and upgrade department-owned buses.

Section 48: Veterans Service, Department of

Section Total - Continuation

TOTAL STATE FUNDS $21,363,346 $21,363,346 $21,363,346

State General Funds $21,363,346 $21,363,346 $21,363,346

TOTAL FEDERAL FUNDS $14,734,560 $14,734,560 $14,734,560

Federal Funds Not Itemized $14,734,560 $14,734,560 $14,734,560

TOTAL AGENCY FUNDS $3,105,429 $3,105,429 $3,105,429

Sales and Services $3,105,429 $3,105,429 $3,105,429

Sales and Services Not Itemized $3,105,429 $3,105,429 $3,105,429

TOTAL PUBLIC FUNDS $39,203,335 $39,203,335 $39,203,335

Section Total - Final TOTAL STATE FUNDS $21,454,947 $21,454,947 $21,454,947

State General Funds $21,454,947 $21,454,947 $21,454,947

TOTAL FEDERAL FUNDS $14,734,560 $14,734,560 $14,734,560

Federal Funds Not Itemized $14,734,560 $14,734,560 $14,734,560

TOTAL AGENCY FUNDS $3,105,429 $3,105,429 $3,105,429

Sales and Services $3,105,429 $3,105,429 $3,105,429

Sales and Services Not Itemized $3,105,429 $3,105,429 $3,105,429

TOTAL PUBLIC FUNDS $39,294,936 $39,294,936 $39,294,936

Administration Continuation Budget

The purpose of this appropriation is to coordinate, manage, and supervise all aspects of department operations to include financial, public

information, personnel, accounting, purchasing, supply, mail, records management, and information technology.

TOTAL STATE FUNDS $1,859,757 $1,859,757 $1,859,757

State General Funds $1,859,757 $1,859,757 $1,859,757

TOTAL PUBLIC FUNDS $1,859,757 $1,859,757 $1,859,757

341.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($206) ($206) ($206)

Page 169: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 169 of 182 Drafted by Senate Budget and Evaluation Office

341.100 -Administration Appropriation (HB 43)

The purpose of this appropriation is to coordinate, manage, and supervise all aspects of department operations to include financial, public

information, personnel, accounting, purchasing, supply, mail, records management, and information technology.

TOTAL STATE FUNDS $1,859,551 $1,859,551 $1,859,551

State General Funds $1,859,551 $1,859,551 $1,859,551

TOTAL PUBLIC FUNDS $1,859,551 $1,859,551 $1,859,551

Georgia Veterans Memorial Cemetery Continuation Budget

The purpose of this appropriation is to provide for the interment of eligible Georgia Veterans who served faithfully and honorably in the

military service of our country.

TOTAL STATE FUNDS $670,438 $670,438 $670,438

State General Funds $670,438 $670,438 $670,438

TOTAL FEDERAL FUNDS $928,004 $928,004 $928,004

Federal Funds Not Itemized $928,004 $928,004 $928,004

TOTAL PUBLIC FUNDS $1,598,442 $1,598,442 $1,598,442

342.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($88) ($88) ($88)

342.100 -Georgia Veterans Memorial Cemetery Appropriation (HB 43)

The purpose of this appropriation is to provide for the interment of eligible Georgia Veterans who served faithfully and honorably in the

military service of our country.

TOTAL STATE FUNDS $670,350 $670,350 $670,350

State General Funds $670,350 $670,350 $670,350

TOTAL FEDERAL FUNDS $928,004 $928,004 $928,004

Federal Funds Not Itemized $928,004 $928,004 $928,004

TOTAL PUBLIC FUNDS $1,598,354 $1,598,354 $1,598,354

Georgia War Veterans Nursing Homes Continuation Budget

The purpose of this appropriation is to provide skilled nursing care to aged and infirmed Georgia war veterans.

TOTAL STATE FUNDS $12,250,187 $12,250,187 $12,250,187

State General Funds $12,250,187 $12,250,187 $12,250,187

TOTAL FEDERAL FUNDS $13,179,116 $13,179,116 $13,179,116

Federal Funds Not Itemized $13,179,116 $13,179,116 $13,179,116

TOTAL AGENCY FUNDS $3,105,429 $3,105,429 $3,105,429

Sales and Services $3,105,429 $3,105,429 $3,105,429

Sales and Services Not Itemized $3,105,429 $3,105,429 $3,105,429

TOTAL PUBLIC FUNDS $28,534,732 $28,534,732 $28,534,732

343.100 -Georgia War Veterans Nursing Homes Appropriation (HB 43)

The purpose of this appropriation is to provide skilled nursing care to aged and infirmed Georgia war veterans.

TOTAL STATE FUNDS $12,250,187 $12,250,187 $12,250,187

State General Funds $12,250,187 $12,250,187 $12,250,187

TOTAL FEDERAL FUNDS $13,179,116 $13,179,116 $13,179,116

Federal Funds Not Itemized $13,179,116 $13,179,116 $13,179,116

TOTAL AGENCY FUNDS $3,105,429 $3,105,429 $3,105,429

Sales and Services $3,105,429 $3,105,429 $3,105,429

Sales and Services Not Itemized $3,105,429 $3,105,429 $3,105,429

TOTAL PUBLIC FUNDS $28,534,732 $28,534,732 $28,534,732

Veterans Benefits Continuation Budget

The purpose of this appropriation is to serve Georgia's veterans, their dependents, and survivors in all matters pertaining to veterans' benefits

by informing the veterans and their families about veterans' benefits, and directly assisting and advising them in securing the benefits to

which they are entitled.

TOTAL STATE FUNDS $6,582,964 $6,582,964 $6,582,964

State General Funds $6,582,964 $6,582,964 $6,582,964

TOTAL FEDERAL FUNDS $627,440 $627,440 $627,440

Federal Funds Not Itemized $627,440 $627,440 $627,440

TOTAL PUBLIC FUNDS $7,210,404 $7,210,404 $7,210,404

Page 170: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 170 of 182 Drafted by Senate Budget and Evaluation Office

344.1 Reduce funds to reflect an adjustment in merit system assessments. State General Funds ($755) ($755) ($755)

344.2 Increase funds for the replacement of information technology hardware. State General Funds $67,650 $67,650 $67,650

344.3 Increase funds for one-time funding to purchase one motor vehicle. State General Funds $25,000 $25,000 $25,000

344.100 -Veterans Benefits Appropriation (HB 43)

The purpose of this appropriation is to serve Georgia's veterans, their dependents, and survivors in all matters pertaining to veterans' benefits

by informing the veterans and their families about veterans' benefits, and directly assisting and advising them in securing the benefits to

which they are entitled.

TOTAL STATE FUNDS $6,674,859 $6,674,859 $6,674,859

State General Funds $6,674,859 $6,674,859 $6,674,859

TOTAL FEDERAL FUNDS $627,440 $627,440 $627,440

Federal Funds Not Itemized $627,440 $627,440 $627,440

TOTAL PUBLIC FUNDS $7,302,299 $7,302,299 $7,302,299

Section 49: Workers' Compensation, State Board of

Section Total - Continuation

TOTAL STATE FUNDS $20,724,071 $20,724,071 $20,724,071

State General Funds $20,724,071 $20,724,071 $20,724,071

TOTAL AGENCY FUNDS $373,832 $373,832 $373,832

Sales and Services $373,832 $373,832 $373,832

Sales and Services Not Itemized $373,832 $373,832 $373,832

TOTAL PUBLIC FUNDS $21,097,903 $21,097,903 $21,097,903

Section Total - Final TOTAL STATE FUNDS $20,738,785 $20,738,785 $20,738,785

State General Funds $20,738,785 $20,738,785 $20,738,785

TOTAL AGENCY FUNDS $373,832 $373,832 $373,832

Sales and Services $373,832 $373,832 $373,832

Sales and Services Not Itemized $373,832 $373,832 $373,832

TOTAL PUBLIC FUNDS $21,112,617 $21,112,617 $21,112,617

Administer the Workers' Compensation Laws Continuation Budget

The purpose of this appropriation is to provide exclusive remedy for resolution of disputes in the Georgia Workers' Compensation law.

TOTAL STATE FUNDS $12,705,584 $12,705,584 $12,705,584

State General Funds $12,705,584 $12,705,584 $12,705,584

TOTAL AGENCY FUNDS $308,353 $308,353 $308,353

Sales and Services $308,353 $308,353 $308,353

Sales and Services Not Itemized $308,353 $308,353 $308,353

TOTAL PUBLIC FUNDS $13,013,937 $13,013,937 $13,013,937

345.1 Increase funds for personnel to retain criminal investigators. State General Funds $11,107 $11,107 $11,107

345.2 Increase funds to reflect an adjustment in merit system assessments. State General Funds $2,211 $2,211 $2,211

345.100 -Administer the Workers' Compensation Laws Appropriation (HB 43)

The purpose of this appropriation is to provide exclusive remedy for resolution of disputes in the Georgia Workers' Compensation law.

TOTAL STATE FUNDS $12,718,902 $12,718,902 $12,718,902

State General Funds $12,718,902 $12,718,902 $12,718,902

TOTAL AGENCY FUNDS $308,353 $308,353 $308,353

Sales and Services $308,353 $308,353 $308,353

Sales and Services Not Itemized $308,353 $308,353 $308,353

TOTAL PUBLIC FUNDS $13,027,255 $13,027,255 $13,027,255

Page 171: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 171 of 182 Drafted by Senate Budget and Evaluation Office

Board Administration Continuation Budget

The purpose of this appropriation is to provide superior access to the Georgia Workers' Compensation program for injured workers and

employers in a manner that is sensitive, responsive, and effective.

TOTAL STATE FUNDS $8,018,487 $8,018,487 $8,018,487

State General Funds $8,018,487 $8,018,487 $8,018,487

TOTAL AGENCY FUNDS $65,479 $65,479 $65,479

Sales and Services $65,479 $65,479 $65,479

Sales and Services Not Itemized $65,479 $65,479 $65,479

TOTAL PUBLIC FUNDS $8,083,966 $8,083,966 $8,083,966

346.1 Increase funds to reflect an adjustment in merit system assessments. State General Funds $1,396 $1,396 $1,396

346.100 -Board Administration Appropriation (HB 43)

The purpose of this appropriation is to provide superior access to the Georgia Workers' Compensation program for injured workers and

employers in a manner that is sensitive, responsive, and effective.

TOTAL STATE FUNDS $8,019,883 $8,019,883 $8,019,883

State General Funds $8,019,883 $8,019,883 $8,019,883

TOTAL AGENCY FUNDS $65,479 $65,479 $65,479

Sales and Services $65,479 $65,479 $65,479

Sales and Services Not Itemized $65,479 $65,479 $65,479

TOTAL PUBLIC FUNDS $8,085,362 $8,085,362 $8,085,362

Section 50: State of Georgia General Obligation Debt Sinking Fund

Section Total - Continuation

TOTAL STATE FUNDS $1,202,844,214 $1,202,844,214 $1,202,844,214

State General Funds $1,202,844,214 $1,202,844,214 $1,202,844,214

TOTAL FEDERAL FUNDS $20,210,678 $20,210,678 $20,210,678

Federal Funds Not Itemized $20,210,678 $20,210,678 $20,210,678

TOTAL PUBLIC FUNDS $1,223,054,892 $1,223,054,892 $1,223,054,892

Section Total - Final TOTAL STATE FUNDS $1,202,917,891 $1,202,844,214 $1,202,844,214

State General Funds $1,202,917,891 $1,202,844,214 $1,202,844,214

TOTAL FEDERAL FUNDS $20,210,678 $20,210,678 $20,210,678

Federal Funds Not Itemized $20,210,678 $20,210,678 $20,210,678

TOTAL PUBLIC FUNDS $1,223,128,569 $1,223,054,892 $1,223,054,892

General Obligation Debt Sinking Fund - Issued Continuation Budget

TOTAL STATE FUNDS $1,096,810,556 $1,096,810,556 $1,096,810,556

State General Funds $1,096,810,556 $1,096,810,556 $1,096,810,556

TOTAL FEDERAL FUNDS $20,210,678 $20,210,678 $20,210,678

Federal Funds Not Itemized $20,210,678 $20,210,678 $20,210,678

TOTAL PUBLIC FUNDS $1,117,021,234 $1,117,021,234 $1,117,021,234

347.1 Increase funds for debt service. State General Funds $73,677 $0 $0

347.100 -General Obligation Debt Sinking Fund - Issued Appropriation (HB 43)

TOTAL STATE FUNDS $1,096,884,233 $1,096,810,556 $1,096,810,556

State General Funds $1,096,884,233 $1,096,810,556 $1,096,810,556

TOTAL FEDERAL FUNDS $20,210,678 $20,210,678 $20,210,678

Federal Funds Not Itemized $20,210,678 $20,210,678 $20,210,678

TOTAL PUBLIC FUNDS $1,117,094,911 $1,117,021,234 $1,117,021,234

General Obligation Debt Sinking Fund - New Continuation Budget

Page 172: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 172 of 182 Drafted by Senate Budget and Evaluation Office

TOTAL STATE FUNDS $106,033,658 $106,033,658 $106,033,658

State General Funds $106,033,658 $106,033,658 $106,033,658

TOTAL PUBLIC FUNDS $106,033,658 $106,033,658 $106,033,658

348.100 -General Obligation Debt Sinking Fund - New Appropriation (HB 43)

TOTAL STATE FUNDS $106,033,658 $106,033,658 $106,033,658

State General Funds $106,033,658 $106,033,658 $106,033,658

TOTAL PUBLIC FUNDS $106,033,658 $106,033,658 $106,033,658

[Bond # 1] From State General Funds, $14,762,148 is specifically appropriated for the State Board of Education (Department of Education)

for the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$172,455,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 2] From State General Funds, $371,076 is specifically appropriated for the State Board of Education (Department of Education) for

the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$4,335,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 3] From State General Funds, $2,469,988 is specifically appropriated for the State Board of Education (Department of Education)

for the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$28,855,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 4] From State General Funds, $1,422,244 is specifically appropriated for the State Board of Education (Department of Education)

for the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$16,615,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 5] From State General Funds, $1,897,048 is specifically appropriated for the State Board of Education (Department of Education)

for the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$14,285,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of one hundred

and twenty months.

[Bond # 6] From State General Funds, $164,780 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,925,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 7] From State General Funds, $57,658 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $635,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of two hundred and forty months.

[Bond # 8] From State General Funds, $208,840 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,300,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 9] From State General Funds, $1,851,200 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $8,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 10] From State General Funds, $85,600 is specifically appropriated for the State Board of Education (Department of Education) for

the purpose of financing educational facilities for county and independent school systems, through the issuance of not more than

$1,000,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 11] From State General Funds, $181,600 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Education by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 12] From State General Funds, $4,451,200 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $52,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 13] From State General Funds, $485,940 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $2,100,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 14] From State General Funds, $231,400 is specifically appropriated for the purpose of financing projects and facilities for the

Page 173: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 173 of 182 Drafted by Senate Budget and Evaluation Office

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 15] From State General Funds, $323,960 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,400,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 16] From State General Funds, $462,800 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 17] From State General Funds, $535,720 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $5,900,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 18] From State General Funds, $1,624,260 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $18,975,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 19] From State General Funds, $208,260 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $900,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 20] From State General Funds, $254,540 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,100,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 21] From State General Funds, $578,500 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 22] From State General Funds, $416,872 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $4,870,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 23] From State General Funds, $321,000 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $3,750,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 24] From State General Funds, $2,508,080 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $29,300,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 25] From State General Funds, $1,515,120 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $17,700,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 26] From State General Funds, $428,000 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 27] From State General Funds, $445,120 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $5,200,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 28] From State General Funds, $282,480 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

Page 174: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 174 of 182 Drafted by Senate Budget and Evaluation Office

useful in connection therewith, through the issuance of not more than $3,300,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 29] From State General Funds, $971,880 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $4,200,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 30] From State General Funds, $556,400 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $6,500,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 31] From State General Funds, $136,960 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,600,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 32] From State General Funds, $128,400 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,500,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 33] From State General Funds, $171,200 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 34] From State General Funds, $150,410 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $650,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 35] From State General Funds, $363,200 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $4,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 36] From State General Funds, $231,400 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 37] From State General Funds, $454,000 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 38] From State General Funds, $111,280 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing projects and facilities for the Board of Trustees of the Georgia Military College by means of the acquisition,

construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures,

equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than

$1,300,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred

and forty months.

[Bond # 39] From State General Funds, $116,857 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing projects and facilities for the Board of Trustees of the Georgia Military College by means of the acquisition,

construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures,

equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than

$505,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months.

[Bond # 40] From State General Funds, $171,200 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 41] From State General Funds, $462,800 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of sixty months.

[Bond # 42] From State General Funds, $171,200 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 43] From State General Funds, $115,700 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing projects and facilities for the Georgia Public Telecommunications Commission by means of the acquisition,

Page 175: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 175 of 182 Drafted by Senate Budget and Evaluation Office

construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures,

equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than

$500,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months.

[Bond # 44] From State General Funds, $200,161 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing projects and facilities for the Georgia Public Telecommunications Commission by means of the acquisition,

construction, development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures,

equipment or facilities, both real and personal, necessary or useful in connection therewith, through the issuance of not more than

$865,000 in principal amount of General Obligation Debt, the instruments of which shall have maturities not in excess of sixty months.

[Bond # 45] From State General Funds, $428,000 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 46] From State General Funds, $272,400 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 47] From State General Funds, $115,560 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $1,350,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 48] From State General Funds, $327,420 is specifically appropriated for the purpose of financing projects and facilities for the

Board of Regents of the University System of Georgia by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $3,825,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 49] From State General Funds, $171,200 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 50] From State General Funds, $171,200 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 51] From State General Funds, $154,080 is specifically appropriated for the Board of Regents of the University System of Georgia

for the purpose of financing public library facilities for counties, municipalities, and boards of trustees of public libraries or boards of

trustees of public library systems, through the issuance of not more than $1,800,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 52] From State General Funds, $1,362,000 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $15,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 53] From State General Funds, $2,776,800 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $12,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 54] From State General Funds, $2,176,317 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $9,405,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 55] From State General Funds, $4,382,916 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $48,270,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 56] From State General Funds, $454,000 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 57] From State General Funds, $1,468,690 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $16,175,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 58] From State General Funds, $1,139,086 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

Page 176: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 176 of 182 Drafted by Senate Budget and Evaluation Office

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $12,545,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 59] From State General Funds, $817,200 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $9,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 60] From State General Funds, $45,400 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of two hundred and forty months.

[Bond # 61] From State General Funds, $90,800 is specifically appropriated for the purpose of financing projects and facilities for the

Technical College System of Georgia by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 62] From State General Funds, $433,564 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Behavioral Health and Developmental Disabilities by means of the acquisition, construction, development, extension,

enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal,

necessary or useful in connection therewith, through the issuance of not more than $5,065,000 in principal amount of General Obligation

Debt, the instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 63] From State General Funds, $694,200 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Community Health by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 64] From State General Funds, $94,874 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Human Services by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $410,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 65] From State General Funds, $1,115,348 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Human Services by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $4,820,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 66] From State General Funds, $1,110,720 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Public Health by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $4,800,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 67] From State General Funds, $92,560 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Public Health by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $400,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 68] From State General Funds, $256,800 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Veterans Service by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 69] From State General Funds, $227,000 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Vocational Rehabilitation Agency by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 70] From State General Funds, $351,728 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Community Supervision by means of the acquisition, construction, development, extension, enlargement, or improvement

of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in

connection therewith, through the issuance of not more than $1,520,000 in principal amount of General Obligation Debt, the instruments

of which shall have maturities not in excess of sixty months.

[Bond # 71] From State General Funds, $134,212 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Community Supervision by means of the acquisition, construction, development, extension, enlargement, or improvement

of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in

connection therewith, through the issuance of not more than $580,000 in principal amount of General Obligation Debt, the instruments of

which shall have maturities not in excess of sixty months.

[Bond # 72] From State General Funds, $694,200 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,000,000 in principal amount of General Obligation Debt, the instruments of which

Page 177: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 177 of 182 Drafted by Senate Budget and Evaluation Office

shall have maturities not in excess of sixty months.

[Bond # 73] From State General Funds, $537,568 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $6,280,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 74] From State General Funds, $593,541 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,565,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 75] From State General Funds, $960,432 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $11,220,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 76] From State General Funds, $160,024 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,205,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of one hundred and twenty months.

[Bond # 77] From State General Funds, $521,807 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,255,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 78] From State General Funds, $1,175,716 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $13,735,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 79] From State General Funds, $333,412 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Corrections by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,895,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 80] From State General Funds, $168,922 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Defense by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters,

property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith,

through the issuance of not more than $730,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of sixty months.

[Bond # 81] From State General Funds, $17,120 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Defense by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters,

property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith,

through the issuance of not more than $200,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of two hundred and forty months.

[Bond # 82] From State General Funds, $1,914,835 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Driver Services by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $8,275,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 83] From State General Funds, $48,594 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Driver Services by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $210,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 84] From State General Funds, $234,871 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,015,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 85] From State General Funds, $163,137 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $705,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 86] From State General Funds, $399,165 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,725,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 87] From State General Funds, $38,520 is specifically appropriated for the purpose of financing projects and facilities for the

Page 178: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 178 of 182 Drafted by Senate Budget and Evaluation Office

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $450,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of two hundred and forty months.

[Bond # 88] From State General Funds, $69,420 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $300,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 89] From State General Funds, $246,441 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,065,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 90] From State General Funds, $462,800 is specifically appropriated for the Georgia Bureau of Investigation for the purpose of

financing projects and facilities for the Criminal Justice Coordinating Council by means of the acquisition, construction, development,

extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and

personal, necessary or useful in connection therewith, through the issuance of not more than $2,000,000 in principal amount of General

Obligation Debt, the instruments of which shall have maturities not in excess of sixty months.

[Bond # 91] From State General Funds, $430,404 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Bureau of Investigation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,860,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 92] From State General Funds, $470,800 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $5,500,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 93] From State General Funds, $1,426,581 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $6,165,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 94] From State General Funds, $647,920 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,800,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 95] From State General Funds, $330,416 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,860,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 96] From State General Funds, $115,700 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 97] From State General Funds, $199,004 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $860,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 98] From State General Funds, $174,707 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Juvenile Justice by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $755,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 99] From State General Funds, $1,470,547 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Public Safety by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $6,355,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 100] From State General Funds, $300,820 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Public Safety by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,300,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 101] From State General Funds, $86,775 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Public Safety by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

Page 179: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 179 of 182 Drafted by Senate Budget and Evaluation Office

therewith, through the issuance of not more than $375,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 102] From State General Funds, $312,440 is specifically appropriated for the Department of Public Safety for the purpose of

financing projects and facilities for the Georgia Public Safety Training Center by means of the acquisition, construction, development,

extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and

personal, necessary or useful in connection therewith, through the issuance of not more than $3,650,000 in principal amount of General

Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 103] From State General Funds, $578,500 is specifically appropriated for the purpose of financing projects and facilities for the

State Accounting Office by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters,

property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith,

through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of sixty months.

[Bond # 104] From State General Funds, $578,500 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Banking and Finance by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 105] From State General Funds, $171,200 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Building Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 106] From State General Funds, $556,400 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Building Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $6,500,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 107] From State General Funds, $578,500 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia General Assembly Joint Offices by means of the acquisition, construction, development, extension, enlargement, or improvement

of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in

connection therewith, through the issuance of not more than $2,500,000 in principal amount of General Obligation Debt, the instruments

of which shall have maturities not in excess of sixty months.

[Bond # 108] From State General Funds, $419,991 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia House of Representatives by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,815,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 109] From State General Funds, $138,840 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Labor by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters,

property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith,

through the issuance of not more than $600,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of sixty months.

[Bond # 110] From State General Funds, $173,550 is specifically appropriated for the purpose of financing projects and facilities for the

Georgia Public Defender Council by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $750,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

[Bond # 111] From State General Funds, $416,520 is specifically appropriated for the purpose of financing projects and facilities for the

Public Service Commission by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,800,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 112] From State General Funds, $5,322,200 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Revenue by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $23,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 113] From State General Funds, $462,800 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Revenue by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $2,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 114] From State General Funds, $231,400 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Agriculture by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 115] From State General Funds, $115,700 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Agriculture by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $500,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of sixty months.

Page 180: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 180 of 182 Drafted by Senate Budget and Evaluation Office

[Bond # 117] From State General Funds, $428,000 is specifically appropriated for the Georgia Environmental Finance Authority for the

purpose of financing loans to counties, municipal corporations, political subdivisions, local authorities, and other local government entities

for water or sewerage facilities or systems or for regional or multijurisdictional solid waste recycling or solid waste facilities or systems,

through the issuance of not more than $5,000,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of two hundred and forty months.

[Bond # 118] From State General Funds, $856,000 is specifically appropriated for the Georgia Environmental Finance Authority for the

purpose of financing loans to counties, municipal corporations, political subdivisions, local authorities, and other local government entities

for water or sewerage facilities or systems or for regional or multijurisdictional solid waste recycling or solid waste facilities or systems,

through the issuance of not more than $10,000,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of two hundred and forty months.

[Bond # 119] From State General Funds, $342,400 is specifically appropriated for the purpose of financing projects and facilities for the

Jekyll Island State Park Authority by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $4,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 120] From State General Funds, $858,494 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $3,710,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 121] From State General Funds, $1,747,900 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $19,250,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 122] From State General Funds, $347,100 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,500,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of sixty months.

[Bond # 123] From State General Funds, $29,960 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $350,000 in principal amount of General Obligation Debt, the instruments of which shall

have maturities not in excess of two hundred and forty months.

[Bond # 124] From State General Funds, $1,707,040 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Natural Resources by means of the acquisition, construction, development, extension, enlargement, or improvement of

land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $18,800,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 125] From State General Funds, $417,677 is specifically appropriated for the Department of Transportation for the purpose of

financing projects and facilities for the Georgia Regional Transportation Authority by means of the acquisition, construction, development,

extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and

personal, necessary or useful in connection therewith, through the issuance of not more than $1,805,000 in principal amount of General

Obligation Debt, the instruments of which shall have maturities not in excess of sixty months.

[Bond # 126] From State General Funds, $428,000 is specifically appropriated for the Department of Transportation for the purpose of

financing projects and facilities for the Georgia Regional Transportation Authority by means of the acquisition, construction, development,

extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and

personal, necessary or useful in connection therewith, through the issuance of not more than $5,000,000 in principal amount of General

Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 127] From State General Funds, $573,520 is specifically appropriated for the purpose of financing projects and facilities for the

State Soil and Water Conservation Commission by means of the acquisition, construction, development, extension, enlargement, or

improvement of land, waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or

useful in connection therewith, through the issuance of not more than $6,700,000 in principal amount of General Obligation Debt, the

instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 128] From State General Funds, $8,560,000 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Transportation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $100,000,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 129] From State General Funds, $170,250 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Transportation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $1,875,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 130] From State General Funds, $558,420 is specifically appropriated for the purpose of financing projects and facilities for the

Department of Transportation by means of the acquisition, construction, development, extension, enlargement, or improvement of land,

waters, property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection

therewith, through the issuance of not more than $6,150,000 in principal amount of General Obligation Debt, the instruments of which

shall have maturities not in excess of two hundred and forty months.

[Bond # 131] From State General Funds, $272,400 is specifically appropriated for the Department of Economic Development for the

purpose of financing projects and facilities for the Georgia World Congress Center Authority by means of the acquisition, construction,

Page 181: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 181 of 182 Drafted by Senate Budget and Evaluation Office

development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities,

both real and personal, necessary or useful in connection therewith, through the issuance of not more than $3,000,000 in principal

amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months.

[Bond # 132] From State General Funds, $363,200 is specifically appropriated for the Department of Economic Development for the

purpose of financing projects and facilities for the Georgia World Congress Center Authority by means of the acquisition, construction,

development, extension, enlargement, or improvement of land, waters, property, highways, buildings, structures, equipment or facilities,

both real and personal, necessary or useful in connection therewith, through the issuance of not more than $4,000,000 in principal

amount of General Obligation Debt, the instruments of which shall have maturities not in excess of two hundred and forty months.

Section 51: General Obligation Bonds Repealed, Revised, or

Reinstated

The following paragraph of Section 50 of the General Appropriations Act for State Fiscal Year 2014 2015 (Ga. L. 2014, Volume One

Appendix, commencing at p. 1 of 139, 134, Act No. 632, 2014 Regular Session, H.B. 744) signed by the Governor on April 28, 2014, carried

forward in Section 50 of the Supplementary General Appropriations Act for State Fiscal Year 2014 2015 (Ga. L. 2015, Volume One

Appendix, commencing at p. 1 of 98, 92, Act No. 1, 2015 Regular Session, H.B. 75) signed by the Governor on February 19, 2015, and which

reads as follows:

[Bond # 110] From State General Funds, $694,200 is specifically appropriated for the purpose of financing projects and facilities for the

Secretary of State by means of the acquisition, construction, development, extension, enlargement, or improvement of land, waters,

property, highways, buildings, structures, equipment or facilities, both real and personal, necessary or useful in connection therewith,

through the issuance of not more than $ 3,000,000 in principal amount of General Obligation Debt, the instruments of which shall have

maturities not in excess of sixty months.

is hereby repealed in its entirety.

Section 52: Salary Adjustments

The appropriations to budget units made above include funds for, and have the added purpose of, the following salary increases and

adjustments, to be administered in conformity with the applicable compensation and performance management plans as provided by law:

1.) Additional funds for personal services for employees of the Executive, Judicial, and Legislative Branches, excluding Board of Regents

faculty and Technical College System of Georgia teachers and support personnel, to be used for merit based pay increases for high

performing employees in Fiscal Year 2016 and salary adjustments to attract new employees with critical skills or keep successful

performers in critical jobs. The amount for this item is calculated according to an effective date of July 1, 2016.

2.) Before Item 1 above, but not in lieu of it, funds for supplementary salary adjustments to address employee retention needs for certain

employees in the job titles specified in the appropriations stated above to the Department of Banking and Finance, Department of

Behavioral Health and Developmental Disabilities, Department of Corrections, Georgia Bureau of Investigation, Department of Juvenile

Justice, Department of Law, Department of Natural Resources, Department of Public Health, Department of Public Safety, Prosecuting

Attorneys, and Georgia Public Defender Council. The amount for this item is calculated according to an effective date of July 1, 2016.

3.) In lieu of other numbered items, funds to provide a twenty percent salary adjustment to law enforcement personnel and to provide

salary enhancements for criminal investigators. The amount for this item is calculated according to an effective date of January 1, 2017.

4.) In lieu of other numbered items, funds for the State Board of Education for the Quality Basic Education program, such funds to be used

by the Quality Basic Education program for the purpose of reducing or eliminating furlough days, increasing instructional days, and

providing salary increases to teachers in local education authorities. The amount for this item is calculated according to an effective date

of July 1, 2016.

5.) In lieu of other numbered items, funds for the Department of Early Care and Learning for pre-kindergarten teachers to be used for

employee recruitment and retention initiatives. The amount for this item is calculated according to an effective date of July 1, 2016.

6.) Before Item 5 above, but not in lieu of it, additional funds for the Department of Early Care and Learning to implement a new

compensation model to retain lead teachers, increase assistant teacher salaries, and maintain classroom quality. The amount for this item

is calculated according to an effective date of July 1, 2016.

7.) In lieu of other numbered items, additional funds for personal services for non-faculty employees of the Board of Regents, to be used

for merit based pay increases for high performing employees in Fiscal Year 2016 and salary adjustments to attract new employees with

critical skills or to keep successful performers in critical jobs. The amount for this item is calculated according to an effective date of July 1,

2016.

8.) In lieu of other numbered items, to provide funds for supplementary salary adjustments to address needs for the recruitment and

retention of Board of Regents faculty, funded through the Teaching program appropriation stated above. The amount for this item is

calculated according to an effective date of July 1, 2016.

9.) In lieu of other numbered items, additional funds for personal services for public librarians, funded through the Public Libraries

appropriation stated above, to be used for merit based pay increases for high performing employees in Fiscal Year 2016 and salary

adjustments to attract new employees with critical skills or keep successful performers in critical jobs as administered by the Board of

Regents. The amount for this item is calculated according to an effective date of July 1, 2016.

Page 182: SENATE APPROPRIATIONS COMMITTEE …...SENATE APPROPRIATIONS COMMITTEE SUBSTITUTE TO H.B. 43 A BILL TO BE ENTITLED AN ACT To amend an Act making and providing appropriations for the

HB 43 (FY 2017A) Governor House SAC

2/7/2017 Page 182 of 182 Drafted by Senate Budget and Evaluation Office

10.) In lieu of other numbered items, additional funds for personal services for teachers and support personnel within the Technical

College System of Georgia, to be used for merit based pay increases for high performing employees in Fiscal Year 2016 and salary

adjustments to attract new employees with critical skills or to keep successful performers in critical jobs. The amount for this item is

calculated according to an effective date of July 1, 2016.

Section 53: Refunds

In addition to all other appropriations, there is hereby appropriated, as needed, a specific sum of money equal to each refund authorized

by law, which is required to make refunds of taxes and other monies collected in error, farmer gasoline tax refunds, and any other refunds

specifically authorized by law.

Section 54: Leases

In accordance with the requirements of Article IX, Section III, Paragraph I(a) of the Constitution of the State of Georgia, as amended, there

is hereby appropriated payable to each department, agency, or institution of the State sums sufficient to satisfy the payments required to

be made in each year under existing lease contracts between any department, agency, or institution of the State and any authority

created and activated at the time of the effective date of the aforesaid constitutional provision, as amended, or appropriated for the State

Fiscal Year addressed within this Act. If for any reason any of the sums herein provided under any other provision of this Act are

insufficient to make the required payments in full, then there shall be taken from other funds appropriated to the department, agency, or

institution involved an amount sufficient to satisfy such deficiency in full, and the lease payment shall constitute a first charge on all such

appropriations.

Section 55: Budgetary Control and Interpretation

The appropriations in this Act consist of the amount stated in the right-most column, for each line at the lowest level of detail for the fund

source categories, "Total State Funds" and "Total Federal Funds," under a caption beginning with a program or special project number

that has a 100 or a higher number after the decimal and a program or special project name. In each case, such appropriation is associated

with the immediately preceding program or special project name, number, and statement of program or special project purpose. The

program or special project purpose is stated immediately below the program or special project name. The most specific level of detail for

authorizations for general obligation debt in Section 50 shall be the authorizing paragraphs.

Similarly, text in a group of lines that has a number less than 100 after the decimal (01 through 99) is not part of a statement of purpose

but constitutes information as to how the appropriation was derived. Amounts in the columns other than the right-most column are for

informational purposes only. The summary and lowest level of detail for the fund source categories "Total Agency Funds" and "Total Intra-

State Governmental Transfers," are for informational purposes only. The blocks of text and numerals immediately following the section

header and beginning with the phrases, "Section Total - Continuation" and "Section Totals - Final" are for informational purposes only.

Sections 51, 52, 53 and 54 contain, constitute, or amend appropriations.

Section 56: Flex

Notwithstanding any other statement of purpose, the purpose of each appropriation of federal funds or other funds shall be the stated

purpose or any other lawful purpose consistent with the fund source and the general law powers of the budget unit.

In the preceding sentence, "Federal Funds" means any federal funding source, whether specifically identified or not specifically identified;

"Other Funds" means all other fund sources except State Funds or Federal Funds, including without limitation Intra-State Government

Transfers. This paragraph shall not permit an agency to include within its flex the appropriations for an agency attached to it for

administrative purposes.

For purposes of the appropriations for the "Medicaid: Low-Income Medicaid," "Medicaid: Aged, Blind, and Disabled," and "PeachCare"

programs of the Department of Community Health, the appropriation of a particular State fund source for each program shall be the

amount stated, and each such program shall also be authorized up to an additional amount of 10 percent (10%) of the amount stated.

However, if the additional authority is used, the appropriation of the same State fund source for the other programs to that agency shall

be reduced in the same amount, such that the stated total in program appropriations from that State fund source for the three programs

shall not be exceeded. However, the additional amount shall be from a State fund source which is lawfully available for the program to

which it is added.

For purposes of the appropriations for the "Capital Construction Projects," "Capital Maintenance Projects," and "Local Road Assistance

Administration" programs of the Department of Transportation, the appropriation of a particular State fund source for each program shall

be the amount stated, and each such program shall also be authorized up to an additional amount of 10 percent (10%) of the amount

stated. However, if the additional authority is used, the appropriation of the same State fund source for the other programs to that agency

shall be reduced in the same amount, such that the stated total in program appropriations from that State fund source for the three

programs shall not be exceeded. However, the additional amount shall be from a State fund source which is lawfully available for the

program to which it is added."

Part II: Effective Date

This Act shall become effective upon its approval by the Governor or upon its becoming law without such approval.

Part III: Repeal Conflicting Laws

All laws and parts of laws in conflict with this Act are repealed.