sirugramam 07.11.12 final

Upload: rayar-arvind

Post on 14-Apr-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/27/2019 Sirugramam 07.11.12 Final

    1/69

    F - 6

    Sl.No Description Nos Length Breadth Depth Quantity Unit

    KM 0/000 - 1/000 2 1000.00 1.800 3600.00

    KM 1/000 - 2/000 2 1000.00 1.600 3200.00

    KM 2/000 - 3/000 2 1000.00 1.800 3600.00

    KM 3/000 - 4/000 2 1000.00 2.000 4000.00

    KM 4/000 - 5/000 2 1000.00 1.800 3600.00

    KM 5/000 - 6/000 2 1000.00 1.600 3200.00

    KM 6/000 - 6/100 2 100.00 1.600 320.00

    21520.00

    -8608.00

    12912.00 sqm

    2.4/2

    Bell Mouth 4 20.00 1.200 0.450 43.20

    0.6/2

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    3/6, 3/10 & 5/8

    6 30.00 0.300 0.450 24.30

    0.9/2

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 0.450 36.45

    103.95 cum

    DETAILED ESTIMATEName of work: Improvements to Sirugramam to Anathur Road KM 0/0 - 6/1

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and

    trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable

    materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 m including

    removal and disposal of top organic soil not exceeding 150 mm in thickness as per TechnicalSpecification Clause201.

    Deduct 40% voids

    1

    Earthwork excavation for box cutting in all classes of soils except hard rock requiring blasting and

    depositing on bank with all leads and lifts as per SS20A, including cost of all labour, equipments and all

    incidental charges including clearing the site and disposal of all surplus materials etc, complete as per

    relevant standard specification for widening portion

    2

  • 7/27/2019 Sirugramam 07.11.12 Final

    2/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    As per calculation sheet 2976.784

    Deduct Gravel Shoulder Quantity 1220.00

    1756.78 cum

    KM 0/000 - 1/000 2 1000.00 1.000 0.100 200.00

    KM 1/000 - 2/000 2 1000.00 1.000 0.100 200.00

    KM 2/000 - 3/000 2 1000.00 1.000 0.100 200.00

    KM 3/000 - 4/000 2 1000.00 1.000 0.100 200.00

    KM 4/000 - 5/000 2 1000.00 1.000 0.100 200.00

    KM 5/000 - 6/000 2 1000.00 1.000 0.100 200.00

    KM 6/000 - 6/100 2 100.00 1.000 0.100 20.00

    1220.00 cum

    Bell Mouth 4 20.00 1.200 0.250 24.00

    Extra widening in Curve Km 0/10, 1/2, 2/4,3/6, 3/10 & 5/8

    6 30.00 0.300 0.250 13.50

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 0.250 20.25

    57.75 cum

    Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits

    with all lifts and leads, transporting to site, spreading grading to required slope and compacted to meet

    requirement of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1

    Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on

    prepared surface, mixing by mix in place method at OMC and compacting with vibratory roller to

    achieve the desired density, in including all labour charges etc., complete as per clause 401 MORT & h

    specifications.

    Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with

    motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and

    compacting with three wheel 80100 KN static roller capacity to achieve the desired density, complete

    as per Technical Specification and as directed by the Engineer in charge.

    3

    4

    5

  • 7/27/2019 Sirugramam 07.11.12 Final

    3/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    Bell Mouth 4 20.00 1.200 0.200 19.20

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    3/6, 3/10 & 5/8

    6 30.00 0.300 0.200 10.80

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 0.200 16.20

    46.20 cum

    Bell Mouth 4 20.00 1.200 96.00

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    3/6, 3/10 & 5/8

    6 30.00 0.300 54.00

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 81.00

    231.00 sqm

    Bell Mouth 4 20.00 1.200 96.00

    Extra widening in Curve Km 0/10, 1/2, 2/4,3/6, 3/10 & 5/8

    6 30.00 0.300 54.00

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 81.00

    231.00 sqm

    Providing and applying prime coat with bitumen emulsion (SS1) on prepared surface of granular baseincluding clearing of road surface and spraying primer at the rate of 0.70 1.0 kg / sqm using

    mechanical means as per Technical Specification clause 502 and as directed by the Engineer in

    charge.

    6

    Providing and applying tack coat with Bitumen emulsion (RS1) using emulsion distributor at the rate

    of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom

    as per Technical Specification clause 503 and as directed by the Engineer in charge.

    8

    Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification

    including premixng the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed

    material by tipper to site, laying in uniform layers in sub-base / base course on a well prepared sub-base

    and compacting with smooth wheel roller of 80 to 100 KN weight to achieve the desired density

    including lighting, barricading and maintenance of diversion, etc. as per Tables 400.11 & 400.12 and

    Technical specification clause 406.

    7

  • 7/27/2019 Sirugramam 07.11.12 Final

    4/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    9

    KM 0/000 - 1/000 1 1000.00 3.750 3750.00

    KM 1/000 - 2/000 1 1000.00 3.750 3750.00

    KM 2/000 - 3/000 1 1000.00 3.750 3750.00

    KM 3/000 - 4/000 1 1000.00 3.750 3750.00

    KM 4/000 - 5/000 1 1000.00 3.750 3750.00

    KM 5/000 - 6/000 1 1000.00 3.750 3750.00

    KM 6/000 - 6/100 1 100.00 3.750 375.00

    22875.00 Sqm

    Bell Mouth 4 20.00 1.200 0.050 4.80

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    3/6, 3/10 & 5/8

    6 30.00 0.300 0.050 2.70

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 0.050 4.05

    KM 0/000 - 1/000 1 1000.00 3.750 0.050 187.50

    KM 1/000 - 2/000 1 1000.00 3.750 0.050 187.50

    KM 2/000 - 3/000 1 1000.00 3.750 0.050 187.50

    KM 3/000 - 4/000 1 1000.00 3.750 0.050 187.50

    KM 4/000 - 5/000 1 1000.00 3.750 0.050 187.50

    KM 5/000 - 6/000 1 1000.00 3.750 0.050 187.50

    KM 6/000 - 6/100 1 100.00 3.750 0.050 18.75

    Add For P.C.C As per Calculation Sheet 124.25

    1268.00 cum

    10

    Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion distributor at the rate

    of 0.225 kg / sqm on the existing BT surface & cleaned With Hydraulic broom as per Technical

    Specification and as directed by the Engineer in charge.

    Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates of

    grading as per table 500.4 premixed with bituminous binder, transported to site up to lead of 1000m, laid

    over a previously prepared surface with paver finisher to the required grade, level and alignment and

    rolled achieve the desired compaction clause 504..

  • 7/27/2019 Sirugramam 07.11.12 Final

    5/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    Bell Mouth 4 20.00 1.200 96.00

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    3/6, 3/10 & 5/8

    6 30.00 0.300 54.00

    Extra widening in Curve Km 0/10, 1/4 (i) &

    (ii), 2/2, 2/4, & 5/10

    6 30.00 0.450 81.00

    KM 0/000 - 1/000 1 1000.00 3.750 3750.00

    KM 1/000 - 2/000 1 1000.00 3.750 3750.00

    KM 2/000 - 3/000 1 1000.00 3.750 3750.00

    KM 3/000 - 4/000 1 1000.00 3.750 3750.00

    KM 4/000 - 5/000 1 1000.00 3.750 3750.00

    KM 5/000 - 6/000 1 1000.00 3.750 3750.00

    KM 6/000 - 6/100 1 100.00 3.750 375.00

    23106.00 sqm

    Providing laying and rolling of opengrade premix carpet of 20 mm thickness composed of 13.2 mm to

    5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level

    to serve as wearing course on a previously prepared base with paver finisher, including mixing in a

    suitable plant, laying and rolling with a three wheel 80 100 kN static roller capacity,

    finished to required level and grades to be followed by seal coat of Type A as per Technical

    Specification clause 508 and as directed by the Engineer in charge.

    11

  • 7/27/2019 Sirugramam 07.11.12 Final

    6/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    Bell Mouth 4 20.00 1.200 96.00

    Extra widening in Curve Km 0/10, 1/2, 2/4,

    6 30.00 0.300 54.00

    Extra widening in Curve Km 0/10, 1/4 (i) &

    6 30.00 0.450 81.00

    KM 0/000 - 1/000 1 1000.00 3.750 3750.00

    KM 1/000 - 2/000 1 1000.00 3.750 3750.00

    KM 2/000 - 3/000 1 1000.00 3.750 3750.00

    KM 3/000 - 4/000 1 1000.00 3.750 3750.00

    KM 4/000 - 5/000 1 1000.00 3.750 3750.00

    KM 5/000 - 6/000 1 1000.00 3.750 3750.00

    KM 6/000 - 6/100 1 100.00 3.750 375.00

    23106.00 sqm

    curve 12 Nos. 2 12 24 Nos.

    Village name board 2 Nos 6 6 Nos.

    KM Stone 6 6 No.

    Providing and erecting direction and place identfication retroreflectorised sign as per IRC:67 made of

    high intensity grade sheet vide clause 801.3 fixed over aluminum sheeting, 200 mm thick with area not

    exceeding 0.90 sqm supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the

    ground by means of properly designed foundation with means of M15 grade cement concrete 450 mm X

    450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause

    801.

    Providing and fixing of retroreflectorised cautionary, mandatory and informatory sign as per IRC:67

    made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over aluminum sheeting,

    1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the

    ground by means of properly designed foundation with means of M15 grade cement concrete 450 mm X

    450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause

    801.

    Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels,

    grade and cross fall using Type A as per Technical Specification clause 510 and as directed by the

    Engineer in charge.

    Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC: 8 fixing in

    position including painting and printing, etc as per drawing and Technical Specification Clause1703.

    12

    13

    14

    15

  • 7/27/2019 Sirugramam 07.11.12 Final

    7/69

    F - 6Sl.No Description Nos Length Breadth Depth Quantity Unit

    HM Stone 24 24 Nos.

    Logo Board 2 2 Nos.

    Citizen board 2 2 No.

    curves (12 x 2) 24 7.00 3.75 630.00 sqm

    19

    20 6.1 Km

    Reinforced cement concrete M15 grade Hecta meter stone of standard design as per IRC: 8 fixing in

    position including painting and printing, etc as per drawing and Technical Specification Clause1703.

    17

    Provision for labour welfare fund at 0.3%

    Provision of rumble strips covered with premix bituminous carpet in approved locations to control speed

    marked with white strip of road making paint as per IRC 67 2001 as per drawing and technical

    specifications of 1703 1 No.

    Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as per MORD

    specifications and drawing. Three MS plates of 1.6 mm thick, top and middle plate duly welded with MS

    flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron frame of

    25mm x 25mm x 5mm. the angle iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of

    12 SWG sheet tubes posts duly embedded in cement concrete M -15 grade blocks of 450mm x 450mm x

    600mm, 600mm below ground level. The top most diamond plate will be welded to middle plate by

    47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides Lettering and

    printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality

    in required shade and colour. All sections of framed posts and steel tube will be painted with primer and

    two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1

    18

    For preparation of DPR

    16

  • 7/27/2019 Sirugramam 07.11.12 Final

    8/69

    F-6

    Sl.No Reach Unit Quantity Rate Amount

    KM 0/000 - 6/100 sqm 12912.00 3.34 43126

    cum 103.95 30.69 3190

    KM 0/000 - 6/100 cum 1756.78 59.07 103773

    KM 0/000 - 6/100 cum 1220.00 347.23 423621

    KM 0/000 - 6/100 cum 57.75 959.02 55383

    2

    3 Construction of Sub grade and Earthen shoulders with approved materials obtained from

    borrow pits with all lifts and leads, transporting to site, spreading grading to required

    slope and compacted to meet requirement of Table 300.2 with lead upto 1000m as per

    Technical specification Clause 303.1

    Earthwork excavation for box cutting in all classes of soils except hard rock requiring

    blasting and depositing on bank with all leads and lifts as per SS20A, including cost of all

    labour, equipments and all incidental charges including clearing the site and disposal of all

    surplus materials etc, complete as per relevant standard specification for widening portion

    ABSTRACT ESTIMATE

    Name of work: Improvements to Sirugramam to Anathur Road KM 0/0 - 6/1

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut

    earlier and disposal of unserviceable materials and stacking of serviceable material to be

    used or auctioned, up to a lead of 1000 m including removal and disposal of top organic

    soil not exceeding 150 mm in thickness as per Technical Specification Clause201.

    1

    Construction of Gravel shoulders by providing well graded material, spreading in uniform

    layers with motor grader on prepared surface, mixing by mix in place method with

    rotavator at OMC, and compacting with three wheel 80100 KN static roller capacity to

    achieve the desired density, complete as per Technical Specification and as directed by the

    Engineer in charge.

    4

    5 Construction of Granular Sub-base by providing Grade I material spreading in uniform

    layers on prepared surface, mixing by mix in place method at OMC and compacting with

    vibratory roller to Achieve the desired density, in including all labour charges etc.,

    complete as per clause 401 MORT & h specifications.

  • 7/27/2019 Sirugramam 07.11.12 Final

    9/69

    F-6

    Sl.No Reach Unit Quantity Rate Amount

    KM 0/000 - 6/100 cum 46.20 1148.66 53068

    KM 0/000 - 6/100 sqm 231.00 70.17 16209

    KM 0/000 - 6/100 sqm 231.00 13.89 3209

    KM 0/000 - 6/100 sqm 22875.00 13.89 317734

    KM 0/000 - 6/100 cum 1268.00 5461.00 6924548

    KM 0/000 - 6/100 sqm 23106.00 114.61 2648179

    KM 0/000 - 6/100 sqm 23106.00 57.19 1321432

    7

    8 Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion

    distributor at the rate of 0.275 kg / sqm on the prepared granular surface treated with

    primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and as

    directed by the Engineer in charge.

    Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed

    aggregates of grading as per table 500.4 premixed with bituminous binder, transported to

    site up to lead of 1000m, laid over a previously prepared surface with paver finisher to the

    required grade, level and alignment and rolled achieve the desired compaction clause 504.

    6 Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam

    specification including premixng the material with water at OMC in mechanical mixer

    (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-

    base / base course on a well prepared sub-base and compacting with smooth wheel roller

    of 80 to 100 KN weight to achieve the desired density including lighting, barricading and

    maintenance of diversion, etc. as per Tables 400.11 & 400.12 and Technical specification

    clause 406.

    Providing and applying primer coat with bitumen emulsion (SS 1) on prepared surface of

    granular base including clearing of road surface and spraying primer at the rate of 0.70

    1.0 kg / sqm using mechanical means as per Technical Specification clause 502 and as

    directed by the Engineer in charge.

    9 Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion

    distributor at the rate of 0.225 kg / sqm on the existing BT surface & cleaned With

    Hydraulic broom as per Technical Specification and as directed by the Engineer in

    charge.

    9

    10 Providing laying and rolling of opengrade premix carpet of 20 mm thickness composed

    of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to

    required line, grade and level to serve as wearing course on a previously prepared base

    with paver finisher, including mixing in a suitable plant, laying and rolling with a three

    wheel 80100 kN static roller capacity, finished to required level and grades to

    be followed by seal coat of Type A as per Technical Specification clause 508 and as

    directed by the Engineer in charge.

    11 Providing and laying seal coat sealing the voids in a bituminous surface laid to the

    specified levels, grade and cross fall using Type A as per Technical Specification clause

    510 and as directed by the Engineer in charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    10/69

    F-6

    Sl.No Reach Unit Quantity Rate Amount

    Nos. 24 4350.00 104400

    14

    No 6 10000.00 60000

    15

    No 6 1200.00 7200

    No 24 350.00 8400

    17

    No. 2 5000.00 10000

    No. 2 15000.00 30000

    Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as

    per MORD specifications and drawing. Three MS plates of 1.6 mm thick, top and middle

    plate duly welded with MS flat iron 25mm x 5m size on back on edges. The lower plate

    will be welded with MS angle iron frame of 25mm x 25mm x 5mm. the angle iron frame

    of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG sheet tubes posts duly

    embedded in cement concrete M -15 grade blocks of 450mm x 450mm x 600mm, 600mm

    below ground level. The top most diamond plate will be welded to middle plate by 47mm

    x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides

    Lettering and printing arrows, border etc. will be painted with ready mixed synthetic

    enamel paint of superior quality in required shade and colour. All sections of framed posts

    and steel tube will be painted with primer and two coats of epoxy paint as per drawing

    Clause 1701 and Annexure 1700.1

    Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC: 8

    fixing in position including painting and printing, etc as per drawing and Technical

    Specification Clause1703.

    Reinforced cement concrete M15 grad Hectameter stone of standard design as per IRC: 8

    fixing in position including painting and printing, etc as per drawing and Technical

    Specification Clause1703.

    16

    Providing and fixing of retro reflectorised cautionary, mandatory and informatory sign

    as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3

    fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel angle iron post 75

    mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed foundation

    with means of M15 grade cement concrete 450 mm X 450 mm x 600 mm, 600 mm below

    ground level as per drawings and Technical Specification Clause 801.

    Providing and erecting direction and place identfication retro reflectorised sign as per

    IRC:67 made of high intensity grade sheet vide clause 801.3 fixed over aluminum

    sheeting, 200 mm thick with area not exceeding 0.90 sqm supported on a mild steel angle

    iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly

    designed foundation with means of M15 grade cement concrete 450 mm X 450 mm x 600

    mm, 600 mm below ground level as per drawings and Technical Specification Clause

    801.

    13

  • 7/27/2019 Sirugramam 07.11.12 Final

    11/69

    F-6

    Sl.No Reach Unit Quantity Rate Amount

    18

    sqm 630.00 276.97 174491

    Sub total 12307963

    19 Prepation of DPR Km 6.10 20000.00 122000

    20 Contigencies 37

    Total cost 12430000

    Provision of rumble strips covered with premix bituminous carpet in approved locations to

    control speed marked with white strip of road making paint as per IRC 672001 as per

    drawing and technical specifications of 1703 1 No.

  • 7/27/2019 Sirugramam 07.11.12 Final

    12/69

    Sl.No. DETAILS FORMAT

    1 PACKAGE SUMMARY SHEET F1

    2 DISTRICT MAP SHOWING BLOCKS M1

    3 BLOCK MAPS FOR THE PACKAGE M2

    4 ROADS PROPOSED FOR RURAL CONNECTIVITY (PAVEMENT LAYERS) F2A

    5 ROADS PROPOSED FOR RURAL CONNECTIVITY (C.D STRUCTURES) F2B

    6 EXISTING CROSS SECTION DETAILS F3

    7 DETAILS OF EXISTING ROAD F4

    8 ASSOCIATION OF ROUTES F4A

    9 PROPOSED CROSS SECTION DETAILS F5

    10 COST ESTIMATES OF ROAD F6

    11 COST ESTIMATES OF CULVERTS / MINOR BRIDGES F7

    12 RATE ANALYSIS FOR ROADS AND C.D STRUCTURES F8

    13 CERTIFICATE OF GROUND VERIFICATION FROM EXECUTIVE ENGINEER / HEAD PIU F9A

    CONTENTS

    BLOCK : ANNAGRAMAM

    DISTRICT : CUDDALORE

    Package No. : TN - 003 - 52

  • 7/27/2019 Sirugramam 07.11.12 Final

    13/69

    Format - F1

    Total Eligible

    ANNAGRAMAM L 051 2 0 0 0 0 0 2

    TOTAL 2 0 0 0 0 0 2

    Pavement from

    Format - F6

    CD Structure

    from

    Format -F7

    Total

    [(5)+(6)]

    1 2 3 4 5 6 7

    New Connectivity - - - - - -

    Associated Through

    Route- - - - - -

    Upgradation

    ANNAGRAMAM 1 1 - #REF! 0.000 #REF!

    Other Upgradation - - - - - -

    Total 1 1.000 0 #REF! 0.000 #REF!

    8

    -

    -

    2

    -

    2

    Type of Proposal No. of Roads

    Total

    Length of Road

    (Km)

    No. of New

    CD Structures

    Estimated Cost(Rs Lakhs) No. of

    UnConnected habitations

    connected / connected

    habitations benifited

    SUMMARY SHEET

    Name of the Block Code

    Total

    No. of

    habitations

    Unconnected habitations

    >1000 500-999250 - 499

  • 7/27/2019 Sirugramam 07.11.12 Final

    14/69

    Format - F1

    Total Eligible

    ANNAGRAMAM L 051 2 0 0 320 0 229 2

    TOTAL 2 0 0 320 0 229 2

    Pavement from

    Format - F6

    CD Structure

    from

    Format -F7

    Total

    [(5)+(6)]

    1 2 3 4 5 6 7

    New Connectivity - - - - - -Associated Through

    Route- - - - - -

    Upgradation 1 1.000 - #REF! 0.000 #REF!

    Other Upgradation - - - - - -

    Total 1 1.000 0 #REF! 0.000 #REF!

    8

    -

    -

    2

    -

    2

    Type of Proposal No. of Roads

    Total

    Length of

    Road (Km)

    No. of New

    CD Structures

    Estimated Cost(Rs Lakhs)No. of

    UnConnected habitations

    connected / connected

    habitations benifited

    SUMMARY SHEET

    Name of the Block Code

    Total

    No. of

    habitations

    Unconnected habitations

    >1000 500-999250 - 499

  • 7/27/2019 Sirugramam 07.11.12 Final

    15/69

    N A U

    1 2 3 4 5 5A 5B 6 7 8

    Thick

    ness

    (mm)

    100 50

    Cost Rs

    in Lakhs0.431 1.070 4.236 #REF! 1.085 69.245 0.194

    1.000 0.431 1.070 4.236 #REF! 1.085 69.245 0.194

    Siruvalayam-U

    lianallur

    Existing

    SurfaceType*

    TOTAL

    -

    Earthworkinfilling&

    cutearth

    GravelShoulder

    PickingofexistingBT

    surface

    GSB&WMM

    Bharat Nirman 2012- 2013

    ROADS PROPOSED IN BHARAT NIRMAN FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)

    BT

    From To Details

    D

    Facilityaccessed

    -

    Details of Thickness & Cost for Pavement Layer

    BM

    ClearIng&

    Grubbing

    BLOCK : ANNAGRAMAMDISTRICT : CUDDALORE

    PrimeCoat&TackCoa

    1.000

    Sl.No.

    NameoftheBlock

    Name of

    Habitations

    Connected /

    Benifited

    Newconstruction(N)

    /AssociatedThroughRoute

    (A)/

    Upgradation

    (U)

    RoadLength

    (Km)

    1

    ANNAGRAMAM

    Kodampakkam

    U

  • 7/27/2019 Sirugramam 07.11.12 Final

    16/69

    #REF!

    #REF!

    Total Cost of

    Pavement

    Rs.Lakhs

  • 7/27/2019 Sirugramam 07.11.12 Final

    17/69

    ISTRICT : CUDDALORE

    No. Dia NoLengt

    hNo

    Lengt

    hNo Dia No

    Lengt

    hNo Length

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

    1Pakkiri

    palayam320

    Pakkiripalayam H/C

    229

    TOTAL 549 1.000 1 0 0 0 0 0 0 -- -- -- -- -- -- 0.000

    -- -- -- -- -- 0.000

    Hume Pipe

    Culvert

    Box/Arch/Sla

    b

    Culvert

    Minor

    Bridge

    Total Cost

    of

    Proposed

    CD

    Structures

    --

    Popu

    lation

    Road

    Length

    (K

    m)

    Existing CD Structure by Type Details of Proposed CD Structure by Type

    To

    Pa

    Fo

    Hume Pipe

    Culvert

    Box/Arch/Sl

    ab/Cut

    Stone

    Culvert

    Minor Bridge

    Details

    Bharat Nirman 2012- 2013

    ROADS PROPOSED IN BHARAT NIRMAN FOR RURAL CONNECTIVITY (CD STRUCTURES) Format - 2

    Package No. : TN - 003 - 52

    .N

    o

    Name

    ofBlock

    BlockCode

    NameoftheRoad

    Habitations

    Connected/

    Ben

    ifited

    ANNAGRAMAM

    L051

    Pakk

    iripalayamR

    oad

    1.000 1

  • 7/27/2019 Sirugramam 07.11.12 Final

    18/69

    20

    #REF!

    #REF!

    Total

    Cost of

    heRoad18+19)]

  • 7/27/2019 Sirugramam 07.11.12 Final

    19/69

    F 3

    DISTRICT : CUDDALORE Block : ANNAGRAMAM

    EARTHEN SHOULDERS

    ``

    3.75 m

    7.50 m

    TYPICAL CROSS SECTION OF ROAD

    (DETAILS OF EXISTING ROAD)

    Pakkiripalayam Road Km 0/0 - 1/0

    EXISTING CRUST Existing BT 20mm THICK

  • 7/27/2019 Sirugramam 07.11.12 Final

    20/69

    BLOCK : ANNAGRAMAM

    Height

    (m)

    Width

    (m)

    Width

    (m)

    Thicknes

    s

    (mm)

    Type **Width

    (m)

    Thick

    s (mm

    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

    1Pakkiripalayam

    Road1.000 ODR D 918 113 10.00 7.50 0.30 7.50 3.75 125 BT 3.75

    Wo

    ou

    Road Connecting to** Use A = Market B = Educational facilities C = Health centre D = Combination of previous

    *** Where actual figure is not available,Estimated may be included

    **** type BM/MSS/DMC

    Traffic per day *** Existing Road Details

    Bituminous Layer

    Total

    Motorise

    d

    Total

    LCV/Truck/

    Bus

    Agricultural

    Tractor/Tra

    iler

    Land

    Width

    (m)

    Road

    Width

    (m)

    Embankment WBM Layer

    Package No. : TN - 003 - 52

    DISTRICT : CUDDALORE

    Bharat Nirman 2012- 2013

    DETAILS OF EXISTING ROADS (FOR UPGRADATION) Format - 4

    Sl.o Name of the

    Road

    Road

    Length

    (in Km)Road

    Connectingto

    Facilities

    accessed

    (useA/B/C/D)*

  • 7/27/2019 Sirugramam 07.11.12 Final

    21/69

    No.

    Other Non

    conformance

    subsidiary to

    the ATR

    Whether

    includes in

    package Y/NHabitation served

    (with popn.)

    Pack

    ageNo.:TN-003-52

    N I L

    Habitation

    served with

    Population

    Age

    Format - F4A

    BHARATH NIRMAN PROGRAMME

    Association of Routes

    Package

    No.

    Primary Network

    Associated

    Through

    Route (ATR)

    PCI

    Whether

    proposed

    for

    Upgradation

    (U) or

    Renewal

  • 7/27/2019 Sirugramam 07.11.12 Final

    22/69

    F 5

    Block : ANNAGRAMAM

    Name of work: Improvements to Sirugramam to Anathur Road KM 0/0 - 6/1

    TYPICAL CROSS SECTION OF ROAD FOR UPGRADATION

    3.75 m

    7.50 m

    DISTRICT : CUDDALORE

    EXISTING CRUST PROPOSED BITUMINIOUS MACADAM

    50mm THICK + PC & SC 20mm THICK

  • 7/27/2019 Sirugramam 07.11.12 Final

    23/69

    Package No TN - 003

    District Cuddalor

    Block Annagra

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amo

    KM 0/000 - 1/000 2 1000.00 2.000 4000.00

    4000.00

    -1600.00

    2400.00 sqm 3.34

    2.4/2Bell Mouth 2 20.00 1.200 0.450 21.60

    0.6/2

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 0.450 8.10

    0.9/2

    Km 0/8 & 0/10 3 30.000 0.450 0.450 18.23

    47.93 cum 30.69

    Deduct 40% voids

    Earthwork excavation for box cutting in all classes of soils except hard rock requiring blasting and

    depositing on bank with all leads and lifts as per SS20A, including cost of all labour, equipments and all

    incidental charges including clearing the site and disposal of all surplus materials etc, complete as per

    relevant standard specification for widening portion.

    2

    Name of work: Improvements to Sirugramam to Anathur Road KM 0/0 - 6/1

    1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings

    and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of

    1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per

    Technical Specification Clause201.

    COST ESTIMATE FOR ROAD CONSTRUCTION

  • 7/27/2019 Sirugramam 07.11.12 Final

    24/69

    3

    As per calculation sheet 2976.78

    Deduct Gravel Shoulder Quantity 200.00

    2776.78 cum 59.07

    4

    KM 0/000 - 1/000 2 1000.00 1.000 0.100 200.00

    200.00 cum 347.23

    5

    KM 0/000 - 1/000 1 1000.00 3.750 3750.00

    Total 3750.00

    1250.00 sqm #REF! #RE

    6

    Bell Mouth 2 20.00 1.200 0.250 12.00

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 0.250 4.50

    Km 0/8 & 0/10 3 30.000 0.450 0.250 10.13

    Picking the existing BT Surface / WBM up to 50mm deep including all labour charges for levelling and

    sectioning all other incidental charges etc. complete.

    1/3 rd area

    Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on

    prepared surface, mixing by mix in place method at OMC and compacting with vibratory roller to

    Achieve the desired density, in including all labour charges etc., complete as per clause 401 MORT &

    H specifications.

    Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits

    with all lifts and leads, transporting to site, spreading grading to required slope and compacted to meet

    requirement of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1

    Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with

    motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and

    compacting with three wheel 80100 KN static roller capacity to achieve the desired density, complete

    as per Technical Specification and as directed by the Engineer in charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    25/69

    26.63 cum 959.02

    7

    Bell Mouth 2 20.00 1.200 0.200 9.60

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 0.200 3.60

    Km 0/8 & 0/10 3 30.000 0.450 0.200 8.10

    21.30 cum 1148.66

    8

    Bell Mouth 2 20.00 1.200 48.00

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 18.00

    Km 0/8 & 0/10 3 30.000 0.450 40.50

    106.50 sqm 70.17

    Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification

    including premixng the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed

    material by tipper to site, laying in uniform layers in sub-base / base course on a well prepared sub-base

    and compacting with smooth wheel roller of 80 to 100 KN weight to achieve the desired density

    including lighting, barricading and maintenance of diversion, etc. as per Tables 400.11 & 400.12 and

    Technical specification clause 406.

    Providing and applying prime coat with bitumen emulsion (SS1) on prepared surface of granular base

    including clearing of road surface and spraying primer at the rate of 0.70 1.0 kg / sqm using

    mechanical means as per Technical Specification clause 502 and as directed by the Engineer in

    charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    26/69

    9

    Bell Mouth 2 20.00 1.200 48.00

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 18.00

    Km 0/8 & 0/10 3 30.000 0.450 40.50

    106.50 sqm 13.89

    10

    KM 0/000 - 1/000 1 1000.00 3.750 3750.00

    3750.00 Sqm #REF! #RE

    11

    Bell Mouth 2 20.00 1.200 0.050 2.40

    KM 0/000 - 1/000 1 1000.000 3.750 0.050 187.50

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 0.050 0.90

    Km 0/8 & 0/10 3 30.000 0.450 0.050 2.03

    Advance Patches 18.75

    211.58 cum 5461.00

    Providing and applying tack coat with Bitumen emulsion (RS1) using emulsion distributor at the rate

    of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom

    as per Technical Specification clause 503 and as directed by the Engineer in charge.

    Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion distributor at the rate

    of 0.225 kg / sqm on the existing BT surface & cleaned With Hydraulic broom as per Technical

    Specification and as directed by the Engineer in charge.

    Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates of

    grading as per table 500.4 premixed with bituminous binder, transported to site up to lead of 1000m,

    laid over a previously prepared surface with paver finisher to the required grade, level and alignment

    and rolled achieve the desired compaction clause 504..

  • 7/27/2019 Sirugramam 07.11.12 Final

    27/69

    12

    Bell Mouth 2 20.00 1.200 48.00

    KM 0/000 - 1/000 1 1000.000 3.750 3750.00

    Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 18.00

    Km 0/8 & 0/10 3 30.000 0.450 40.50

    3856.50 sqm 114.61

    13

    curve 12 Nos. 2 12 24 Nos 4350.00

    Providing laying and rolling of open grade premix carpet of 20 mm thickness composed of 13.2 mm to

    5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level

    to serve as wearing course on a previously prepared base with paver finisher, including mixing in a

    suitable plant, laying and rolling with a three wheel 80 100 kN static roller capacity,

    finished to required level and grades to be followed by seal coat of Type A as per Technical

    Specification clause 508 and as directed by the Engineer in charge.

    Providing and fixing of retroreflectorised cautionary, mandatory and informatory sign as per IRC:67

    made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over aluminum sheeting,

    1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the

    ground by means of properly designed foundation with means of M15 grade cement concrete 450 mm X

    450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification Clause

    801.

  • 7/27/2019 Sirugramam 07.11.12 Final

    28/69

    14

    Village name board 2 Nos 6 6 Nos 10000.00

    15

    KM Stone 6 6 Nos 1200.00

    16

    HM Stone 24 24 Nos 350.00

    17

    Logo Board 2 2 Nos 5000.00

    Citizen board 2 2 Nos 15000.00

    18

    curves (12 x 2) 24 7.00 3.75 630.00 sqm 276.97

    #RE

    19 Construction of Three row pipe Culvert #RE

    Providing and erecting direction and place identfication retroreflectorised sign as per IRC:67 made

    of high intensity grade sheet vide clause 801.3 fixed over aluminum sheeting, 200 mm thick with area

    not exceeding 0.90 sqm supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed

    to the ground by means of properly designed foundation with means of M15 grade cement concrete 450

    mm X 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification

    Clause 801.

    Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as per MORD

    specifications and drawing. Three MS plates of 1.6 mm thick, top and middle plate duly welded with

    MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron

    frame of 25mm x 25mm x 5mm. the angle iron frame of middle plate will be welded to 2 nos. 75mm x

    75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M -15 grade blocks of 450mm x

    450mm x 600mm, 600mm below ground level. The top most diamond plate will be welded to middle

    plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sidesLettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel paint of

    superior quality in required shade and colour. All sections of framed posts and steel tube will be painted

    with primer and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1

    Provision of rumble strips covered with premix bituminous carpet in approved locations to control speed

    marked with white strip of road making paint as per IRC 67 2001 as per drawing and technical

    specifications of 1703 1 No.

    Sub Total

    Reinforced cement concrete M15 grade Hectameter stone of standard design as per IRC: 8 fixing in

    position including painting and printing, etc as per drawing and Technical Specification Clause1703.

    Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC: 8 fixing in

    position including painting and printing, etc as per drawing and Technical Specification Clause1703.

  • 7/27/2019 Sirugramam 07.11.12 Final

    29/69

    #

    19 #

    20 For preparation of DPR 6.100 Km 20000.00

    21 Contingencies

    #

    #

    Total Cost

    Provision for labour welfare fund at 0.3%

  • 7/27/2019 Sirugramam 07.11.12 Final

    30/69

    LENGTH OF THE ROAD (KM); 4.40

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    1

    Ch 0-1000 2 1000.00 2.000 4000.00

    Deduct built up area -2 160.00 2.000 -640.00

    Ch 1000-2000 2 1000.00 2.000 4000.00

    Ch 2000-3000 2 1000.00 2.000 4000.00

    Deduct built up area -2 510.00 2.000 -2040.00

    Ch 3000-4000 2 1000.00 2.000 4000.00

    Deduct built up area -2 192.00 2.000 -768.00

    Ch 4000-4400 2 400.00 2.000 1600.0014152.00

    -5660.80

    12912.00 sqm 4.43 57200

    2

    As per calculation sheet 7174.00 cum 56.76 407196

    3

    Ch 0-1000 2 1000.00 1.500 0.100 300.00

    Ch 1000-2000 2 1000.00 1.500 0.100 300.00

    Ch 2000-3000 2 1000.00 1.500 0.100 300.00

    Ch 3000-4000 2 1000.00 1.500 0.100 300.00

    Ch 4000-4400 2 400.00 1.500 0.100 120.00

    1320.00 cum442.80

    584496

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,

    shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut

    earlier and disposal of unserviceable materials and stacking of serviceable material to beused or auctioned, up to a lead of 1000 m including removal and disposal of top organic

    soil not exceeding 150 mm in thickness as per Technical Specification Clause201.

    Construction of embankment with approved material obtained from borrow pits with a

    lift up to 1.5 m, transporting to site, spreading, grading to required slope and compacting

    to meet requirements with a lead up to 1000 m as per Technical Specification clause

    303.1 and as directed by the Engineer in charge..

    Construction of Gravel shoulders by providing well graded material, spreading inuniform layers with motor grader on prepared surface, mixing by mix in place method

    with rotavator at OMC, and compacting with three wheel 80 100 KN static roller

    capacity to achieve the desired density, complete as per Technical Specification and as

    directed by the Engineer in charge.

    DISTRICT: VELLORE

    Deduct 40% voids

    FORMAT: F-6

    COST ESTIMATE FOR ROADS CONSTRUCTION

    PACKAGE NO; TN - 26- 93

    ROAD FROM:-upgradation to Siruvalayam- Ullianallur to Kodambakkam Km 0/0-4/4 BLOCK: NEMILI

  • 7/27/2019 Sirugramam 07.11.12 Final

    31/69

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    4

    Ch 0-1000 1 1000.00 3.750 3750.00

    Add bellmouth 2 20.00 5.000 200.00

    10.00/2 3950.00

    Ch 1000-2000 1 1000.00 3.750 3750.00

    Ch 2000-3000 1 1000.00 3.750 3750.00

    Ch 3000-4000 1 1000.00 3.750 3750.00

    Ch 4000-4400 1 400.00 3.750 1500.00

    Add for curves 8 30.00 0.450 108.00

    0.90/2

    Total 16808.00

    5602.67 sqm 5.59 31319

    5

    Ch 0-1000 1 1000.00 3.750 0.125 468.75

    Raising dip portion Ch 100-

    1 130.00 3.750 0.150 73.13

    Add bellmouth 2 20.00 5.000 0.125 25.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 0.125 468.75

    Ch 2000-3000 1 1000.00 3.750 0.125 468.75

    Ch 3000-4000 1 1000.00 3.750 0.125 468.75

    Ch 4000-4400 1 400.00 3.750 0.125 187.50

    Add for curves 8 30.00 0.450 0.125 13.50

    0.90/2

    2174.13 cum 1300.89 2828304

    6

    Ch 0-1000 1 1000.00 3.750 3750.00

    Add bellmouth 2 20.00 5.000 200.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 3750.00

    Ch 2000-3000 1 1000.00 3.750 3750.00

    Ch 3000-4000 1 1000.00 3.750 3750.00

    Ch 4000-4400 1 400.00 3.750 1500.00

    Picking the existing BT Surface / WBM up to 50mm deep including all labour charges

    for levelling and sectioning all other incidental charges etc. complete

    Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam

    specification including premixng the material with water at OMC in mechanical mixer

    (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-

    base / base course on a well prepared sub-base and compacting with smooth wheel roller

    of 80 to 100 KN weight to achieve the desired density including lighting, barricading and

    maintenance of diversion, etc. as per Tables 400.11 & 400.12 and Technical

    s ecification clause 406..

    1/3 rd area

    Providing and applying primer coat with bitumen emulsion (SS 1) on prepared surface

    of granular base including clearing of road surface and spraying primer at the rate of

    0.70 1.0 kg / sqm using mechanical means as per Technical Specification clause 502

    and as directed by the Engineer in charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    32/69

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    Add for curves 8 30.00 0.450 108.00

    0.90/2

    16808.00 sqm 72.14 1212529

  • 7/27/2019 Sirugramam 07.11.12 Final

    33/69

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    7

    Ch 0-1000 1 1000.00 3.750 3750.00

    Add bellmouth 2 20.00 5.000 200.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 3750.00

    Ch 2000-3000 1 1000.00 3.750 3750.00

    Ch 3000-4000 1 1000.00 3.750 3750.00

    Ch 4000-4400 1 400.00 3.750 1500.00

    Add for curves 8 30.00 0.450 108.00

    0.90/2

    16808.00 sqm 15.71 2640548

    Ch 0-1000 1 1000.00 3.750 0.050 187.50

    Add bellmouth 2 20.00 5.000 0.050 10.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 0.050 187.50

    Ch 2000-3000 1 1000.00 3.750 0.050 187.50

    Ch 3000-4000 1 1000.00 3.750 0.050 187.50

    Ch 4000-4400 1 400.00 3.750 0.050 75.00

    Add for curves 8 30.00 0.450 0.050 5.40

    0.90/2

    840.40 cum 5631.25 4732503

    Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed

    aggregates of grading as per table 500.4 premixed with bituminous binder, transported

    to site up to lead of 1000m, laid over a previously prepared surface with paver finisher to

    the required grade, level and alignment and rolled achieve the desired compaction clause

    504.

    Providing and applying tack coat with Bitumen emulsion (RS 1) using emulsion

    distributor at the rate of 0.275 kg / sqm on the prepared granular surface treated with

    primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and

    as directed by the Engineer in charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    34/69

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    9

    Ch 0-1000 1 1000.00 3.750 3750.00

    Add bellmouth 2 20.00 5.000 200.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 3750.00

    Ch 2000-3000 1 1000.00 3.750 3750.00

    Ch 3000-4000 1 1000.00 3.750 3750.00

    Ch 4000-4400 1 400.00 3.750 1500.00Add for curves 8 30.00 0.450 108.00

    0.90/2

    16808.00 sqm 118.39 1989899

    10

    Ch 0-1000 1 1000.00 3.750 3750.00

    Add bellmouth 2 20.00 5.000 200.00

    10.00/2

    Ch 1000-2000 1 1000.00 3.750 3750.00

    Ch 2000-3000 1 1000.00 3.750 3750.00

    Ch 3000-4000 1 1000.00 3.750 3750.00

    Ch 4000-4400 1 400.00 3.750 1500.00

    Add for curves 8 30.00 0.450 108.00

    0.90/2

    16808.00 sqm 55.63 93502911

    curve 8 Nos 2 8 16 Nos 4350.00 69600

    Providing laying and rolling of open grade premix carpet of 20 mm thickness

    composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or

    emulsion to required line, grade and level to serve as wearing course on a previously

    prepared base with paver finisher, including mixing in a suitable plant, laying and rolling

    with a three wheel 80 100 kN static roller capacity, finished to required level and

    grades to be followed by seal coat of Type A as per Technical Specification clause 508

    and as directed by the Engineer in charge.

    Providing and laying seal coat sealing the voids in a bituminous surface laid to the

    specified levels, grade and cross fall using Type A as per Technical Specification clause

    510 and as directed by the Engineer in charge.

    Providing and fixing of retro reflectorised cautionary, mandatory and informatory sign

    as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3

    fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel angle iron post 75

    mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed

    foundation with means of M15 grade cement concrete 450 mm X 450 mm x 600 mm,

    600 mm below ground level as per drawings and Technical Specification Clause 801.

  • 7/27/2019 Sirugramam 07.11.12 Final

    35/69

    Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount

    12

    Village name board 2 Nos 2 2 sqm 10000.00 20000

    13

    4 Nos 1200.00 4800

    14

    18 Nos 350.00 6300

    15

    Logo Board 2 Nos 5000.00 10000

    Citizen board 2 Nos 15000.00 30000

    16

    8 curves 16 7.00 3.75 420.00 sqm 275.35 115647

    8x2

    17

    Parapet walls 2 5.60 0.450 0.500 2.52 cum 3591.55

    9051

    18 41308

    19 For preparation of DPR 4.400 Km 88000

    20 Contigencies 397

    13437631

    134.38

    Providing and erecting direction and place identfication retro reflectorised sign as per

    IRC:67 made of high intensity grade sheet vide clause 801.3 fixed over aluminum

    sheeting, 200 mm thick with area not exceeding 0.90 sqm supported on a mild steel angle

    iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly

    designed foundation with means of M15 grade cement concrete 450 mm X 450 mm x

    600 mm, 600 mm below ground level as per drawings and Technical Specification

    Clause 801.

    Cement Concrete of grade M15 Nominal Mix 1:2:4 using 40mm ISS size HBG metal

    including cost and conveyance of all materials to site including cost of cement at site

    including cost of formwork, soft water, labour charges for mixing, transporting, laying

    and curing concrete , working at depths , tools and plants and maintaining of protective

    bunds, cofferdams, shoring, strutting etc., complete as per relevant standard

    s ecifications for bod walls above levelin course

    Reinforced cement concrete M15 grade Hecta meter stone of standard design as per IRC:

    8 fixing in position including painting and printing, etc as per drawing and Technical

    Specification Clause1703.

    Reinforced cement concrete M15 grade kilometer stone of standard design as per IRC: 8

    fixing in position including painting and printing, etc as per drawing and Technical

    Specification Clause1703.

    Provision for labour welfare fund at 0.3%

    Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as

    per MORD specifications and drawing. Three MS plates of 1.6 mm thick, top andmiddle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The

    lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. the angle

    iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG sheet

    tubes posts duly embedded in cement concrete M -15 grade blocks of 450mm x 450mm

    x 600mm, 600mm below ground level. The top most diamond plate will be welded to

    middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove

    enameled on both sides Lettering and printing arrows, border etc. will be painted with

    ready mixed synthetic enamel paint of superior quality in required shade and colour. All

    Provision of rumble strips covered with premix bituminous carpet in approved locationsto control speed marked with white strip of road making paint as per IRC 67 2001 as

    per drawing and technical specifications of 1703 1 No.

  • 7/27/2019 Sirugramam 07.11.12 Final

    36/69

    PACKAGE NO; TN - 26- 93

    ROAD FROM: Sivalayam- Ullianur to Kodambakkam Km 0/0-4/4 BLOCK: NEMILI

    LENGTH OF THE ROAD (KM);4.40 Km DISTRICT: Vellore

    Description Length Breadth Depth Contents unit1

    1 x 2 4.15 1.400 1.200 13.94

    av

    1 x 1 3.85 1.600 2.100 12.94

    av 26.88 cum 155.30 4175

    2

    1 x 2 4.150 1.400 0.150 1.74

    1 x 1 5.242 1.600 0.150 1.26

    1 x 1 6.072 1.600 1.350 13.12

    5.647+6.497/2 av

    1 x 1 5.869 0.634 -3.72

    (1.10)/4x2/3 12.40 cum 317.82 6919

    3

    1 x 2 4.15 1.400 0.150 1.74

    1 x 1 5.47 1.600 0.520 4.55

    1 x 1 5.47 0.317 -1.73

    (1.10)/4x1/3

    For pavement over sand filli 1 x 1 6.55 1.600 0.150 1.57

    6.498+6.600/2 6.13 cum 3319.58 19757

    4

    1 x 2 4.00 0.850 2.350 15.98

    1 x -2 0.95 0.841 -1.60

    (1.10)/4

    1 x 2 4.00 0.450 0.500 1.80 cum

    14.38 cum 3289.78 46389

    5

    1 x 3 2.500 7.50 Rm 3013.41 22601

    6

    1 x 2 3.00 0.450 0.500 1.35

    Body walls 1 x 2 7.00 0.800 2.000 22.40

    av av 23.75 cum 198.36 4711

    Providing and laying RCC pipe NP 3 for culverts on first class bedding on granular material in

    single row inclding fixing coller with cement mortar 1:2 excluding excavation protection works,back

    Disnandling stone/brick masonry in cement masonry and carefully stascking the use full materials

    and removed un wanted materials as directed by the departmental officers

    Parapet walls

    Deduct pipe portion

    1x2 1.029+0.654/2

    Parapet walls

    Deduct pipe portion

    Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical

    specicifications Clause ,802,803,1202 &1203 M15

    Body wall

    1.25+0.45/2

    5.647+6.191/2

    Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical

    specicifications Clause ,802,803,1202 &1203-M10

    Foundation of Body wall

    Cradle for pipe

    5.647+5.293/2

    Below CC for foundation

    Below cradle

    5.293+5.191/2

    Above cradle

    Deduct pipe portion

    Earthwork excavation for structures as per drawing and technical specifications Clause 306.1

    including setting out construction of shoring and bracing removal of stumps and other deletories

    Body wall

    Pipe portion from RL to

    bottom of cradle

    Fillingin foundation trenches as per drawing and technical specification clause 305.3.9

    PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

    FORMAT : F7

    COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE

    SINGLE ROW PIPE CULVERT AT CH 3/400

    Sl.No. Nos

  • 7/27/2019 Sirugramam 07.11.12 Final

    37/69

    5.40

    7.00

    12.40 or 5.00 Km

    3.40

    0.80

    4.80

    2.006.20

    7.20

    15.80

    40.20

    40.20 0.50 40.70 or 30.00 Km

    Ulundurpettai - T.V.Nallur Road Km 33/4 - 34/2

    Perupakkam - Vellur Road Km 5/4 - 0/6

    Perupakkam - Perumpattu Road Km 0/0 - 2/0Gadilam - Maranidai - Perumpattu Road Km 6/2 - 0/0

    Veerapar - Gadilam Road Km 44/2 - 37/0

    Km 0/0 - 1/0

    Cudddalore - Chithoor Road Km 37/0 - 21/2

    Metal to Work Site

    M.Kunnathur - Naripalayam Road Km 0/0 - 3/4

    RATE ANALYSIS

    M.Kunnathur - Naripalayam Road Km 0/0 - 5/4

    Ulundurpettai - T.V.Nallur Road Km 33/4 - 40/4

    Metal To C.M.P Site

    Name of work: Improvements to Sirugramam to Anathur Road KM 0/0 - 6/1

    Lead Chart

  • 7/27/2019 Sirugramam 07.11.12 Final

    38/69

    Gravel from Alagappasamuthiram

    0.40

    2.80

    10.20

    3.80

    17.20

    17.20 0.50 17.70 or 11.00 Km

    1.00

    5.70

    4.60

    0.50

    32.20

    151.00

    8.40

    1.00

    204.40 or 204.00 km

    1.00

    5.70

    4.60

    0.50

    32.20

    121.80

    27.80

    3.80

    197.40

    197.40 0.50 197.90 or 200.00 Km

    Chennai Bye Pass Km 0/0 - 32/2

    NH 45 Km 28/0 - 149/8

    Vikkiravandi - Kumbakonam - Tanjore Road Km 0/0 - 27/8

    Cudddalore - Chithoor Road Km 37/0 - 21/2

    Km 0/0 - 1/0

    Madhavaram - Red Hills Road Km 0/0 - 4/6

    Bitumen at CMP Site

    Cudddalore - Chithoor Road Km 41/4 - 49/8

    Ulundurpettai - T.V.Nallur Road Km 40/4 - 39/4

    Bitumen to Work Site

    Thiruvotriyur - Ponneri - Pongachetty Road Km 2/6 - 1/6

    Manali - Mathur Road Km 0/0 - 5/7

    Madhavaram - Red Hills Road Km 0/0 - 4/6

    NH 45 Km 11/0 - 11/5

    NH 45 Km 28/0 - 179/0

    NH 45 Km 11/0 - 11/5

    Chennai Bye Pass Km 0/0 - 32/2

    Km 0/0 - 1/0

    Thiruvotriyur - Ponneri - Pongachetty Road Km 2/6 - 1/6

    Manali - Mathur Road Km 0/0 - 5/7

    Quarry to Road

    Cudddalore - Chithoor Road Km 37/0 - 21/2

    Vikkiravandi - Kumbakonam - Tanjore Road Km 38/0 - 27/8

    Alagappasamuthiram Road Km 0/0 - 2/8

  • 7/27/2019 Sirugramam 07.11.12 Final

    39/69

    2.00

    6.94

    24.60

    102.00

    27.80

    3.80

    167.14

    167.14 0.50 167.64 or 169.00 Km

    SSTR Road Km 0/0 - 24/6

    NH 45 Km 47/8 - 149/8

    Km 0/0 - 1/0

    SIPCOT Road Km 0/0 - 2/0

    Vikkiravandi - Kumbakonam - Tanjore Road Km 0/0 - 27/8

    Cudddalore - Chithoor Road Km 25/0 - 21/2

    Chennai - Bangalore Road Km 34/8 - 41/74

    Emulsion from Irungattukottai to Work Site

  • 7/27/2019 Sirugramam 07.11.12 Final

    40/69

    Sl.No. Kind of Lead Cost of Lead Stacking

    materials materials charges charges

    Cost of materials at CMP site

    GSB

    53 to 9.50 mm IRC Metal 5 710.22 35.25

    (514+689+689+703+665+ 665+965+894+608)/9

    9.50 to 2.36 mm IRC Metal 5 430.60 35.25

    (451+451+451+400+400)/5

    2.36 mm and below metal 5 400.00 35.25

    26.50 to 9.5 mm Irc metal 5 759.40 35.25

    (665+ 665+965+894+608)/5

    WMM

    45 to 22.40 mm IRC metal 5 737.40 35.25

    (689+703+665+665+965)/5

    22.40 to 2.36 IRC metal 5 602.86 35.25

    (965+894+608+451+451+ 451+400)/7

    2.36 to 75 micron 5 400.00 35.25BM

    25 to 10 mm IRC metal 5 783.00 35.25

    (665+965+894+608)/4

    10 to 5 mm IRC metal 5 425.50 35.25

    (451+400)/2

    5 mm and below IRC metal 5 400.00 35.25

    PC

    13.20 mm-5.50 mm IRC 5 570.40 35.25

    894+608+451+451+451/5

    BT Patches

    45 mm metal 30 689.00 184.50Cost of materials at work site

    Cost of 11.2 - 2.36 mm metal

    ((608+451+451+451+400+400)/6)=30 460.17 184.50 3.15

    Sand 12 110.00 82.60 3.05

    Gravel 11 111.00 76.55 3.05

    COST OF MATERIALS

  • 7/27/2019 Sirugramam 07.11.12 Final

    41/69

    Total

    745.47

    465.85

    435.25

    794.65

    772.65

    638.11

    435.25

    818.25

    460.75

    435.25

    605.65

    873.50

    647.82

    195.65

    190.60

  • 7/27/2019 Sirugramam 07.11.12 Final

    42/69

    1

    In area of thory jungle

    a) Labour

    6.00 Mate 213.00 day 1278.00150.00 Mazdoor (Unskilled) 185.00 day 27750.00

    b) Machinery

    1.00 Tractor with trolley 353.00 day 353.00

    29381.00

    c) Overheads 12.50% on 29381.00 3672.63

    Rate per hectare 33053.63

    CESS 1.00% 330.54

    33384.17

    Rate for 1m2 3.34

    2

    Unit =cum

    Taking output = 360 cum

    a) Labour

    0.08 Mate 213.00 day 17.04

    2.00 Mazdoor (Unskilled) 185.00 day 370.00

    b) Machinery

    3.60 Hydraulic excavtor 0.9 cum bucket 1302.00 hour 4687.2015.00 Tipper 5 cum capacity 310.00 hour 4650.00

    1 trip per hour

    9724.24

    c) Overheads 12.50% on 9724.24 1215.53

    Cost for 360 cum = a+b+c 10939.77

    Cess 1% 109.40

    11049.17

    Rate per cum = (a+b+c)/360 30.69

    RATE ANALYSIS

    Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of

    girth up to 300mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and

    stacking of serviceable material to be used or auctioned, up to a lead of 1000 m including removal and disposal

    of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause201.

    Earthwork excavation for box cutting in all classes of soils except hard rock requiring blasting and depositing on

    bank with all leads and lifts as per SS20A, including cost of all labour, equipments and all incidental charges

    including clearing the site and disposal of all surplus materials etc, complete as per relevant standard

    specification for widening portion

  • 7/27/2019 Sirugramam 07.11.12 Final

    43/69

    4

    a)Labour

    0.04 Mate 213.00 / day 8.52

    1.00 185.00 / day 185.00

    Total - (a) 193.52

    1.00 1302.00 / Hr 1302.00

    0.50 2206.00 / Hr 1103.00

    2.00 Water tanker 6 kl capacity 251.00 / Hr 502.00

    1.43 Three Wheel 80-100 kN Static roller @ 70 cum 460.00 / Hr 657.80

    Total - (b) 3564.80

    12.00 120.00 / 12 1440.00

    100.00 0.00 / 100 0.00

    Total - (c) 1440.00

    Total - (a+b+c) 5198.32

    12.5% on 5198.32 = 649.79

    Total - (a+b+c+d) 5848.11

    100.00 Cum 5848.11

    CESS 1.00% 58.485906.59

    59.07 / Cum

    Compensation for earth taken from private

    land

    Over heads

    Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits with all

    lifts and leads, transporting to site, spreading grading to required slope and compacted to meet requirement of

    Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1

    Reach km 0/0-2/6

    Mazdoor

    Cost for

    Cost for 1 cum

    b)Machinary

    c)Materail

    Cost of water

    Hydraulic excavator 0.9 cum bucket capacity

    @ 100 cum per hour

    Dozer D-50 for spreading @ 200cum per hour

  • 7/27/2019 Sirugramam 07.11.12 Final

    44/69

    5

    a)Labour

    0.04 Mate 213.00 / day 8.52

    1.00 185.00 / day 185.00

    Total - (a) 193.52

    1.001302.00

    / Hr 1302.00

    4.50 310.00 / Hr 1395.00

    100.00 25.30 / Hr 2530.00

    100.00 15.30 / Hr 1530.00

    0.502206.00

    / Hr 1103.00

    0.501692.00

    / Hr 846.00

    2.00Water tanker 6 kl capacity

    251.00 / Hr 502.00

    1.43 Three Wheel 80-100 kN Static roller @ 70 cum 460.00 / Hr 657.80

    Total - (b) 9865.80

    12.00 120.00 / 12 1440.00

    100.00 190.60 / 100 19060.00

    Total - (c) 20500.00

    Total - (a+b+c) 30559.32

    12.5% on 30559.32 = 3819.92

    Total - (a+b+c+d) 34379.24

    100.00 Cum 34379.24

    CESS 1.00% 343.7934723.03

    347.23 / Cum

    Un Loading of earth as per item3

    Cost of water

    c)Materail

    Cost for 1 cum

    Reach km 0/0-2/6

    Hydraulic excavator 0.9 cum bucket capacity

    @ 100

    Tipper 5 cum with 10 T capacity

    Loading of earth as per item 2

    Mazdoor

    Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with motor

    grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three

    wheel 80100 KN static roller capacity to achieve the desired density, complete as per Technical Specification

    and as directed by the Engineer in charge.

    Dozer D-50 for spreading @ 200cum per hour

    b)Machinary

    Cost for

    Over heads

    Cost of gravel

    Motor grader for grading @ 200cum per hour

  • 7/27/2019 Sirugramam 07.11.12 Final

    45/69

    Unit = sqm

    a) Labour

    0.01 Mate 213.00 / day 2.13

    0.25 185.00 / day 46.25

    Total - (a) / 100 sqm 48.38

    0.25 353.00 / Hr 88.25

    0.30 806.00 / Hr 241.80

    0.68 310.00 / Hr 210.80

    540.85

    589.23

    Overheads 12.5% on 589.23 = 73.65

    662.88

    cess 1.0% 6.63

    669.51

    6.70 / 1sqm

    6

    Unit = cum

    Taking out put = 300 cum

    a) Labour

    0.48 Mate 213.00 each 102.24

    2.00 Mazdoor Gr - I 207.00 each 414.00

    10.00 Mazdoor Gr - II 185.00 each 1850.00

    2366.24

    b) Machinery6.00 Motor grader 110 Hp 50 cum per hour 1692.00 hour 10152.00

    30.00 Three wheeled 80-100 KN Static roller 460.00 hour 13800.00

    12.00 Tractor with Rotavator 25 cum per hour 353.00 hour 4236.00

    5.00 Water tanker 6kl capacity 251.00 hour 1255.00

    29443.00

    c) Material

    134.00 26.5 mm to 9.5 mm @ 35 percent 794.65 cum 106483.10

    96.00 9.5 mm to 2.36 mm @ 25 percent 465.85 cum 44721.60153.00 2.36 mm below @ 40 percent 435.25 cum 66593.25

    30.00 Water 120.00 kl 3600.00

    221397.95

    Total (a+b+c) 253207.19

    12.5% on 253207.19 = 31650.90

    Cost for 300 cum 284858.09

    CESS 1.00% 2848.58

    287706.67

    Rate per cum 959.02

    Tipper 5.5 cum with 4 T capacity

    Taking Output = 100 sqm

    Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on prepared

    surface, mixing by mix in place method at OMC and compacting with vibratory roller to Achieve the desired

    density, in including all labour charges etc., complete as per clause 401 MORT & h specifications.

    Well Graded Granular Sub base material as

    per Table 400.1

    Sub total

    Scarifying existing surface to the required depth and levelling the existing surface to the required line and level

    all complete as per Technical Specification clause 301.4 and as directed by the engineer in charge

    Over heads

    b)Machinary

    Tractor with trolley

    Front end loader

    Mazdoor

    Scarifying existing surface

  • 7/27/2019 Sirugramam 07.11.12 Final

    46/69

    7

    Unit = cum

    Taking out put = 100 cum

    a) Labour0.4 Mate 213.00 each 85.20

    8.00 Dresser (skilled) for allignment 207.00 each 1656.002.00 Mazdoor (skilled) 207.00 each 414.00

    2155.20

    b) Machinery

    4.00 Front end loader 1 cum capacity wet mix plant(pug mill) 806.00 hour 3224.00

    4.00 Wet mix plant(pug mill) 1117.00 hour 4468.00

    5.00 Tipper/Dumper (10T capacity) 310.00 1550.00

    2.00 Motor grader at 50 cum/hr 1692.00 hour 3384.00

    1.33 Water tanker 6kl capacity 251.00 333.83

    6.25 Three wheeled 80-100 KN Static roller 460.00 hour 2875.00

    15834.83

    c) Material

    Aggregate

    39.90 45 to 22.40 IRC metal 772.65 cum 30828.74

    53.20 22.40 to 2.36 IRC metal 638.11 cum 33947.30

    39.90 2.36 mm to 75 micron 435.25 cum 17366.48

    8.00 Water 120.00 kl 960.00

    83102.52

    Total (a+b+c) 101092.55

    12.5% on 101092.55 = 12636.57

    Cost for 100 cum 113729.12

    CESS 1.00% 1137.29

    114866.41

    Rate per cum 1148.66

    Sub total

    Over heads

    Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification including

    premixng the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper

    to site, laying in uniform layers in sub-base / base course on a well prepared sub-base and compacting with

    smooth wheel roller of 80 to 100 KN weight to achieve the desired density including lighting, barricading and

    maintenance of diversion, etc. as per Tables 400.11 & 400.12 and Technical specification clause 406.

  • 7/27/2019 Sirugramam 07.11.12 Final

    47/69

    9

    Unit = sqm

    Taking output = 1750 sqm

    a) Labour

    0.04 Mate 213.00 day 8.52

    1.00 Mazdoor (Unskilled) 185.00 day 185.00193.52

    b) Machinery

    1.40 Hydraulic broom @1250 sqm per hour 357.00 hour 499.80

    1.40 Air compressor 210cfm 319.00 hour 446.60

    1.00 Bitumen emulsion pressure distributor @ 1750 sqm 800.00 hour 800.00

    0.50 Water tanker 6 kl capacity 1 trip per hour 251.00 hour 125.50

    1871.90

    c) Material

    1.48 Bitumen emulsion (SS-1) @ 0.85 kg per sqm 71381.43 Mt 105644.51

    3.00 Water 120.00 kl 360.00

    108069.9312.5% on 108069.93 = 13508.74

    Cost for 1750 sqm = a+b+c+d 121578.67

    CESS 1.00% 1215.79

    122794.46

    Rate per sqm = (a+b+c+d)/1750 70.17

    10

    Unit = sqm

    Taking output = 1750 sqma) Labour

    0.04 Mate 213.00 day 8.52

    1.00 Mazdoor (Unskilled) 185.00 day 185.00

    193.52

    b) Machinery

    1.40 Hydraulic broom @1250 sqm per hour 357.00 hour 499.80

    1.40 Air compressor 210cfm 319.00 hour 446.60

    1.00 Emulsion pressure distributor @ 1750 sqm per hour 800.00 hour 800.00

    1746.40

    c) Material

    0.48 Bitumen emulsion (RS-1) @ 0.275 kg per sqm 41037.40 mt 19697.95

    21637.87

    12.5% on 21637.87 = 2704.73

    Cost for 1750 sqm = a+b+c+d 24342.60

    CESS 1.00% 243.43

    24586.03

    Rate per sqm = (a+b+c+d)/1750 13.89

    Providing and applying tack coat with Bitumen emulsion (RS1) using emulsion distributor at the rate of 0.25

    to 0.30 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic broom as per

    Technical Specification and as directed by the Engineer in charge.

    Over heads

    Over heads

    Providing and applying primer coat with bitumen emulsion (SS 1) on prepared surface of granular base

    including clearing of road surface and spraying primer at the rate of 0.701.0 kg / sqm using mechanical means

    as per Technical Specification and as directed by the Engineer in charge.

  • 7/27/2019 Sirugramam 07.11.12 Final

    48/69

    11

    Unit = sqm

    Taking output = 1750 sqm

    a) Labour

    0.04 Mate 213.00 day 8.52

    1.00 Mazdoor (Unskilled) 185.00 day 185.00193.52

    b) Machinery

    1.40 Hydraulic broom @1250 sqm per hour 357.00 hour 499.80

    1.40 Air compressor 210cfm 319.00 hour 446.60

    1.00 Emulsion pressure distributor @ 1750 sqm per hour 800.00 hour 800.00

    1746.40

    c) Material

    0.48 Bitumen emulsion (RS-1) @ 0.275 kg per sqm 41037.40 mt 19697.95

    21637.87

    12.5% on 21637.87 = 2704.73

    Cost for 1750 sqm = a+b+c+d 24342.60CESS 1.00% 243.43

    24586.03

    Rate per sqm = (a+b+c+d)/1750 13.89

    12

    Taking output = 100 sqm including gap

    Length = 100/3.75 = 26.70 or 27 M

    No. of strips 28

    Area of strips 28 3.75 0.25 26.25 sqm

    26.25 Premix carpet 20 mm thick (km 5-6 rate) 114.61 sqm 3008.51

    26.25 814.00 sqm 21367.50

    24376.01

    12.5% on 24376.01 3047.00

    Rate per 100 sqm 27423.01

    CESS 1.00% 274.23

    27697.24

    Rate per 1sqm 276.97

    Over heads

    Provision of rumble strips covered with premix bituminous carpet in approved locations to control speed marked

    with white strip of road making paint as per IRC 672001 as per drawing and technical specifications of 1703

    1 No.

    Painting with Hot Thermoplastic paint (As per Chief

    Unit = 1 sqm

    Providing and applying tack coat with Bitumen emulsion (RS1) using emulsion distributor at the rate of 0.275

    kg / sqm on the dry and hungry BT surface & cleaned With Hydraulic broom as per Technical Specification and

    as directed by the Engineer in charge.

    Over heads

  • 7/27/2019 Sirugramam 07.11.12 Final

    49/69

    Picking the road surface 2" to 3" deep

    In patches and cutting

    a) Labour

    0.18 Mazdoor-I (1.08*1/6=0.18) 207.00 day 37.26

    0.14 207.00 day 27.95

    Brushing and Cleaning the surface LS 4.55

    LS 3.54

    LS 17.68

    LS 6.06

    LS 2.53

    Regulation of traffic LS 2.53

    Sundries such as barricading arrangements LS 0.71

    Labour for laying 0.625 cum of Bituminous materials 102.81Therefore for laying 1.00 cum of Bituminous materials 164.49

    1.00 1 Cum. Cost of Labour Charges 164.49 Cum 164.49

    44.00 Cost of Bitumen (80/100) 39,353.59 MT 1,731.56

    1.00 Cost of 45mm metal 873.50 Cum 873.50

    2,769.55

    Providing advance patch work using 45mm IRC size HBG chips for

    making upto pot holes and patching of 80/100 grade bituminous mix

    at the site and placed in the pot holes or in patches after trimming the

    pot holes or depression to proper shape and depth side painting with

    tack coat and compacting the layers as directed by the Departmental

    officers etc., complete

    Removing the picked up stuff Mazdoor -I (1.08*1/8=0.135)

    Spreading the Bitumen for tack coat

    Premixing the chips with hot bitumen in the drum mixer and laying of

    Levelling and tamping the premix in the patches and pot holes rolling

    Special tools such as wire brush

  • 7/27/2019 Sirugramam 07.11.12 Final

    50/69

    F

    Unit = Cum

    Taking out put = 102.50 Cum

    a)

    0.52 Nos Mate 213.00 / day

    10.00 Nos 185.00 / day

    3.00 Nos 207.00 / day

    Total - (a)

    b)

    6.00 Hour 11083.00 / Hour

    1.10 Hour 357.00 / Hour

    1.10 Hour 319.00 / Hour

    6.00 Hour 2674.00 / Hour

    6.00 Hour 647.00 / Hour

    6.00 Hour 806.00 / Hour

    6.21 Hour 310.00 / Hour

    12.00 Hour 460.00 / Hour

    6.00 Hour 679.00 / Hour

    Total - (b)

    c)

    58.02 Cum 818.25 / Cum

    58.02 Cum 460.75 / Cum

    29.01 Cum 435.25 / Cum

    7.425 tonne 40362.71 / tonne

    Total - (a+b+c)

    d) 12.50% on 492631.76 =

    Total - (a+b+c+d)

    102.50 Cum

    cess 1.00%

    Cum 5461.00 / Cum

    Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates of g

    table 500.4 premixed with bituminous binder, transported to site up to lead of 1000m, laid over a previou

    surface with paver finisher to the required grade, level and alignment and rolled achieve the desired

    clause 504.

    Air compressor 210 cfm

    Three wheeled 80-100 KN Static roller

    Machinary

    Paver finisher

    Mazdoor UnSkilled

    Skilled Mazdoor

    Hrdralical broom at 1250 Sqm per

    hour

    Cost of 5 mm & below [20 %]

    Cost of 25 - 10 mm [40 %]

    Cost of bitumen 60/70 bulk

    Cost of 10 - 5.0 mm [40 %]

    Cost for

    Cost for 1

    BITUMINOUS MACADAM:GradingII Layer thickness 50-75mm

    Over heads

    Batch mix Hot mix plant 40-60 TPH at

    40 tonne per hour

    Labour

    Generator 125 KVA

    Material

    Front end loader 1 cum bucket capacity

    Vibratory roller 80-100 KN for

    intermediate rolling

    Tipper 5.50 cum 10 tonne capacity

  • 7/27/2019 Sirugramam 07.11.12 Final

    51/69

    F

    Unit = Sqm

    Taking out put = 4000.00 Sqm

    a)

    0.52 Nos Mate 213.00 / day

    10.00 Nos 185.00 / day

    3.00 Nos 207.00 / day

    Total - (a)

    b)

    6.00 Hour 11083.00 / Hour

    6.00 Hour 647.00 / Hour

    6.00 Hour 806.00 / Hour

    3.64 Hour 310.00 / Hour

    6.00 Hour 2674.00 / Hour

    16.00 Hour 460.00 / Hour

    Total - (b)

    c)

    108.00 Cum 605.65 / Cum

    5.84 tonne 40362.71 / tonne

    Total - (c)

    Total - (a+b+c)

    d) 12.5% on 403458.58 =

    Total - (a+b+c+d)

    Cost for 4000.00 Sqm

    cess 1.00%

    Sqm 114.61 / Sqm

    Three wheeled 80-100 KN Static roller

    Tipper 5.50 cum 10 tonne capacity

    Paver finisher

    az oor wor ng w t ,

    mechanical broom aver roller

    Generator 125 KVA

    Front end loader 1 cum bucket capacity

    HMP 30/40 t/hr

    e az oor or c ec ng ne an

    levels

    Machinary

    Labour

    OPEN GRADED PREMIX SURFACING:

    Providing, laying and rolling open grade premix surfacing of 20 mm thickness composed of 13.2 m

    graded aggregates either using penetration graded bitumen or cut back bitumen or emulsion to required li

    ans level to serve as wearing course on a previously prepared base, includiong mixing in a suitable plan

    rolling with a smooth wheeled roller to acheieve the desired compaction specifications complete in all res

    Cost of 60/70 bulk bitumen

    Over heads

    Cost of 13.2 - 5.6 mm

    Cost for 1

    Material

  • 7/27/2019 Sirugramam 07.11.12 Final

    52/69

    F

    Unit = Sqm

    Taking out put = 7500.00 Sqm

    a)

    0.24 Nos Mate 213.00 / day

    6.00 Nos 207.00 / day

    Total - (a)

    b)

    6.00 Hour 2635.00 / Hour

    6.00 hour 310.00 / hour

    6.00 Hour 806.00 / Hour

    6.00 Hour 1073.00 / Hour

    15.00 Hour 460.00 / Hour

    Total - (b)

    c)

    67.50 Cum 647.82 / Cum

    7.35 tonne 40354.71 / tonne

    Total - (c)

    Total - (a+b+c)

    d) 12.5% on 377471.90 =

    Total - (a+b+c+d)

    7500.00 Sqm

    cess 1.00%

    Sqm 57.19 / Sqm

    SEAL COAT TYPE - A:

    Labour

    Mazdoor

    Providing, laying Seal coat sealing the voids in a bituminous surface laid to specified levels, grade a

    using type A seal coat on a previously prepared base, includiong mixing in a suitable plant, laying and r

    smooth wheeled roller to acheieve the desired compaction complete in all respects.

    Cost of 60/70 bulk bitumen

    Hydraulic self propelled chip spreader

    Rate per

    Over heads

    Cost for

    Tipper 5.50 cum 10 tonne capacity

    Machinary

    Front end loader 1 cum bucket capacity

    Bitumen pressure distributor at 1750

    Sqm per hour

    Three wheeled 80-100 KN Static roller

    Material

    Cost of 11.2 - 2.36 mm

  • 7/27/2019 Sirugramam 07.11.12 Final

    53/69

    F

    110.76

    1850

    621.00

    2581.76

    66498.00

    392.70

    350.90

    16044.00

    3882.00

    4836.00

    1925.10

    5520.00

    4074.00

    103522.70

    47474.87

    26732.72

    12626.60

    299693.11

    386527.30

    492631.76

    61578.97

    554210.73

    554210.73

    5542.11

    559752.84

    ading as per

    sly prepared

    compaction

  • 7/27/2019 Sirugramam 07.11.12 Final

    54/69

    F

    110.76

    1850.00

    621.00

    2581.76

    66498.00

    3882.00

    4836.00

    1128.40

    16044.00

    7360.00

    99748.40

    65410.20

    235718.22

    301128.42

    403458.58

    50432.32

    453890.90

    453890.90

    4538.91

    458429.81

    to 5.5 mm

    e and grade

    , laying and

    pects.

  • 7/27/2019 Sirugramam 07.11.12 Final

    55/69

    F

    51.12

    1242.00

    1293.12

    15810.00

    1860.00

    4836.00

    6438.00

    6900.00

    35844.00

    43727.63

    296607.15

    340334.78

    377471.90

    47183.99

    424655.89

    424655.89

    4246.56

    428902.45

    d cross fall

    lling with a

  • 7/27/2019 Sirugramam 07.11.12 Final

    56/69

    Lead Cost of onveyanc Total

    Sl.No in km Materials charge

    1 40 mm ISS metal 43 675.00 251.50 926.50

    2 43 940.00 251.50 1191.50

    3 43 641.00 251.50 892.50

    6 Quarry fines 43 84.00 251.50 335.50

    7 12 110.00 82.60 192.60

    9 Add 5% storage charge 5397.55 5397.55

    (i) Upto 3m depth

    Unit = cum

    Taking output = 10 cum

    Labour

    0.32 Mate 189.00 day 60.48

    8.00 Mazdoor (Unskilled) 165.00 day 1320.00

    1380.48

    d) Overheads @ 12.5 % 172.56

    Cost for 10 cum 1553.04

    Rate per cum 155.30

    2 Fillingin foundation trenches as per drawing and technical specification clause 305.3.9

    and watering etc complete

    (i) Upto 3m depth

    Unit = cum

    Taking output = 1 cum

    Labour

    0.01 Mate 189.00 day 1.89

    0.30 Mazdoor (Unskilled) 165.00 day 49.50

    51.39

    (ii) Materials

    1.20 Sand (assumiong 20% voids) 192.60 cum 231.12

    1.00 Labour 51.39 51.39

    sub total 282.51

    d) Overheads @ 12.5 % 35.31

    Rate per cum 317.82

    Unit = cum

    a) Material

    0.250 cement 5397.55 mt 1349.39

    0.48 Coarse sand 192.60 cum 92.45

    0.576 40 mm aggregate 926.50 cum 533.66

    0.288 20 mm aggregate 1191.50 cum 343.15

    0.096 10 mm aggregate 892.50 cum 85.68

    b) Labour

    materials quarry

    20 mm ISS metal

    RATE ANALYSIS

    THREE ROW PIPE CULVERT AT CH 0/8

    COST OF MATERIALS

    Kind of Name of

    Name of work:-Improvements to Sivalayam- Ullianur to Kodambakkam Km 0/0-4/4

    1.Earthwork excavation for structures as per drawing and technical specifications Clause 306.1 including

    setting out construction of shoring and bracing removal of stumps and other deletories materials and disposal

    3. Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical

    specicifications Clause ,802,803,1202 &1203

    10 mm ISS metal

    Sand for mortar

    Cement

    PCC grade M 10

  • 7/27/2019 Sirugramam 07.11.12 Final

    57/69

    0.08 Mate 189.00 day 15.12

    0.10 Mason (1st class) 291.00 day 29.10

    1.63 Mazdoor (Unskilled) 165.00 day 268.95

    0.27 Bhisti 165.00 day 44.55

    c) Machinery

    Mechanical concrete mixer

    0.40 0.4/0.28 cum capacity fitted 188.00 hour 75.20

    with water measuring deviceand preferably also with load

    2837.25

    d) Formwork @ 4% on cost of 113.49

    material, labour and machinery (a+b+c)

    2950.74

    d) Overheads @ 12.5 % 368.84

    Rate per cum 3319.58

    Unit = cum

    a) Material0.275 cement 5397.55 mt 1484.33

    0.480 Coarse sand 192.60 cum 92.45

    0.480 40 mm aggregate 926.50 cum 444.72

    0.24 20 mm aggregate 1191.50 cum 285.96

    0.08 10 mm aggregate 892.50 cum 71.40

    b) Labour

    0.08 Mate 189.00 day 15.12

    0.10 Mason (1st class) 291.00 day 29.10

    1.63 Mazdoor (Unskilled) 165.00 day 268.95

    0.27 Bhisti 165.00 day 44.55

    c) Machinery

    Mechanical concrete mixer0.40 0.4/0.28 cum capacity fitted 188.00 hour 75.20

    with water measuring device

    and preferably also with load

    2811.77

    d) Formwork @ 4% on cost of 112.47

    material, labour and machinery (a+b+c)

    2924.25

    d) Overheads @ 12.5 % 365.53

    Rate per cum 3289.78

    Unit = sqmOut put 10 sqm

    a) Material

    0.240 cement mortar 1:4 2422.56 mt 581.41

    b) Labour

    0.06 Mate 189.00 day 11.34

    0.60 Mason (1st class) 291.00 day 174.60

    0.60 Mazdoor (Unskilled) 165.00 day 99.00

    0.30 Bhisti 165.00 day 49.50

    915.85

    PCC grade M 15

    Sub total

    5. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to

    siteincluding all other incidental charges etc; complete as per relevant standard specifications

    Sub total

    3. Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical

    specicifications Clause ,802,803,1202 &120

  • 7/27/2019 Sirugramam 07.11.12 Final

    58/69

    c) Overheads @ 12.5% on (a+b) 114.48

    Rate per 10 sqm = a+b+c 1030.34

    Rate per 103.03

    Sub rate analysis for Cement mortar 1:4

    Unit = cum

    a) Material

    0.38 Cement 5397.55 mt 2051.07

    1.05 Sand 192.60 cum 202.23b) Labour

    0.04 Mate 189.00 day 7.56

    0.90 Mazdoor (Unskilled) 165.00 day 148.50

    0.08 Bhisti 165.00 day 13.20

    Total Material and labour = (a+b) 2422.56

    b) Labour

    0.09 Mate 189.00 day 17.01

    0.25 Mason (1st Class) 291.00 day 72.75

    2.00 Mazdoor (Unskilled) 165.00 day 330.00419.76

    a) Material

    0.04 Sand 192.60 cum 7.70

    0.03 Cement 5397.55 Mt 161.93

    7.50 RCC Pipe NP 3 2600.00 Rm 19500.00

    1.00 Labour 419.76 419.76

    20089.39

    c) Overheads @ 12.5% on (a+b) 2511.17

    Rate per 7.5 m = a+b+c 22600.56

    Rate per metre 3013.41

    Unit = cum

    Out put 1.25 cum

    a) Labour

    0.03 Mate 189.00 day 5.67

    0.75 Mazdoor (Unskilled) 165.00 day 123.75

    b) Machinery

    0.27 Tractor with trolly 336.95 90.98

    220.40

    c) Overheads @ 12.5% 27.55

    Rate per 1.25 cum 247.95

    Rate per 1 cum 198.36

    7. Disnandling stone/brick masonry in cement masonry and carefully stascking the use full materials and

    removed un wanted materials as directed by the departmental officers

    6. Providing and laying RCC pipe NP 3 for culverts on first class bedding on granular material in single row

    inclding fixing coller with cement mortar 1:2 excluding excavation protection works,back filling concrete and

  • 7/27/2019 Sirugramam 07.11.12 Final

    59/69

    1 a)

    b)

    2 a)

    b)

    3

    No

    1

    2

    3 DE 1 100%

    Head of PIU.

    AE 1 100%

    ADE 1 100%

    Head of PIU.

    LIST OF DPRs VERIFIED ON GROUND

    DPRs seen on ground by DPR Nos % of Total number

    FORMAT F- 9B

    Certified that the DPR has been checked at site by

    AE ADE DE

    On date .

    Divisional Engineer,

    Certified that Land width for the Road is likely to be available as certified by the

    Panchayats.

    FORMAT F- 9A

    Certified that no forest land is involved along the entire road way; or

    Certified that the case for permission under Forest conservation Act has been moved to

    the Forest Department on (Date)

    BHARAT NIRMAN PROGRAMME PHASE - III

    CERTIFICATE OF GROUND VERIFICATION FROM EXECUTIVE ENGINEER / HEAD PIU

    Certified that the Land width for the Road is available and that no additional land is

    required;or

  • 7/27/2019 Sirugramam 07.11.12 Final

    60/69

    Type of

    Proposal

    Proposed

    Length

    Cost of

    Pavement

    No of CD

    Works

    Cost of CD

    Works

    Const. Maint.

    1 ANNAGRAMAM U 1.000 #REF! - 0.000 #REF! 1.500

    1.000 #REF! - 0.000 #REF! 1.500

    *N- New Connectivity , U - Upgradation

    Signature:

    Name: Signature:

    Designation: Name:

    Signature: Signature:

    Name: Name:

    Signature:

    Name:

    Scrutinized By:

    Rs.(lakhs)Rs.(lakhs)

    Total Estimated cost of the Package Rs.(lakhs)

    Prepared By :Technicaly Scritinized

    Done By:

    From

    Checked By:

    To

    - , -

    PACKAGE SUMMARY

    DISTRICT : CUDDALORE

    State : Tamil Nadu

    Package No. : TN - 003 - 52

    Total Estimated

    Cost

    Co-ordinator: STA

    Sl

    noName of Block

    Name of Road

    *N/U Km Rs.(lakhs) Nos.

    Pakkiripalayam Road

  • 7/27/2019 Sirugramam 07.11.12 Final

    61/69

    Package No. : TN - 003 - 52

    Type of

    Proposal

    Proposed

    Length

    Cost of

    Pavement

    No of CD

    Works

    Cost of CD

    Works

    Const. Maint. Con

    1 ANNAGRAMAMPakkiripalaya

    m Road0 U 1.000 #REF! -- 0.000 #REF! 1.500 #RE

    1.000 #REF! -- 0.000 #REF! 1.500 #RE

    *N- New Connectivity , U - Upgradation

    Signature:

    Name: Signature:

    Designation: Name:

    Signature: Signature:

    Name: Name:

    Signature:

    Name:

    Prepared By :Technicaly Scritinized

    Done By:

    From *N/U Km Rs.(lakhs) Nos.

    Scrutinized By:

    Rs.(lakhs)

    Checked By: Co-ordinator: STA

    Total Estimated Cost

    Sl no Name of Block

    Name of Road

    Rs.(lakhs)

    Total Estimated cost of the Package Rs.(lakhs)

    PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) - VIII , BHARATH NIRMAN - PHASE III

    PACKAGE SUMMARY

    DISTRICT : CUDDALORE

    State : Tamil Nadu

    Avera

    To

  • 7/27/2019 Sirugramam 07.11.12 Final

    62/69

    Format - C

    1 State : TamilNadu DISTRICT : CUDDALORE

    2

    3 Name of Road :

    4 Total Length(Km.) 1.000 Km. 1.062 m -0.06 Km

    5 Estimated Cost Rs. : #REF! Lakhs Cost Per Km : #REF! Lakhs

    6 Type of Proposal : Up Gradation

    Yes / No

    Yes / No

    Yes / No

    2

    1975

    Yes / No

    549

    7 Yes / No

    a. Carriage way

    b. Road way

    c. Road land width

    In the Open Area

    (m)

    3.75 3.75

    5.00 7.50

    10.00 10.00

    Age of the road given

    Is it certified that there are n