solarview, inc. kinler 10.4 kw proposal

5

Upload: jerome-wilson

Post on 13-Jan-2017

23 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: Solarview, Inc.  Kinler 10.4 kW Proposal
Page 2: Solarview, Inc.  Kinler 10.4 kW Proposal

Your System Size & Placement on Your Property

Your System Type Roof MountedYour System Size 10.40kW (40 Hyundai 260 Watt Poly w/silver

frame panels)

Cost of Your Solar System & How Much of Your Energy Usage Will Be Solar

Percentage Replaced by Solar 100%Total Energy Generated 14,501 kWh

Your Total Investment $ 38,376Less:Federal Tax Credit $ 11,513Net Investment After Federal Tax Credit $ 26,863System Size 10.40 kW (40 panels)

Page 3: Solarview, Inc.  Kinler 10.4 kW Proposal

Money Spent or Made Pre- & Post-Solar

Pre-solar Post-solar cost Post-solar PROFIT

Jul

Au

gS

epO

ctN

ov

Dec Jan

Feb

Ma

rA

pr

Ma

yJu

n

$ 0

$50

$100

$150

$200

Yearly Electric Bill Pre-Solar $ 1,727Yearly Electric Bill Post-Solar $ 67Yearly Savings $ 1,660Total Savings per Year $ 1,660

Lifetime Return on Investment

0 5 1 0 1 5 2 0 2 5 3 0

($25,000)

$ 0

$25,000

Out of Pocket Cost $ 26,863Break Even Point 13.9 yearsROI (Year 1) 4%Lifetime % Return on Cash 113%Lifetime Return on Cash $ 43,551

The Good You'll Be Doing

Equivalent number of trees you'll be planting every year 267

Number of cars you'll replace with a hybrid 2.65

Number of cars you'll have taken off the road - lifetime 58

Number of tanker trucks of gasoline not used - lifetime 1.6

Number of rail cars of coal not used - lifetime 4.2

Page 4: Solarview, Inc.  Kinler 10.4 kW Proposal

Your Solar System Installation Schedule

Terms and Conditions

The amount of electricity your solar system will produce is after the DC to AC conversion and is estimated using the NREL PVWATTS estimation

tool. Your actual production will vary based on environmental factors. The production estimates in this proposal are not to be considered

production guarantees.

1.

The placement on your roof is approximate and will be finalized after a detailed solar survey of your site is completed.2.

Electricity bill calculations are based using the information you provided. If you did not provide any information we used the average electric rate for

your area.

3.

The Good You'll Be Doing representations are estimates and are for information purposes only. They may not be accurate nor represent actual

savings.

4.

Installation schedule graph represents our average installation time. Your installation time will vary and you will be provided detailed project

updates from your Solarview project manager.

5.

**Solarview, Inc. is a licensed by the Texas Department of Licensing and Regulation as a Texas Electrical Contractor. Only licensed Electrical

Contractors are authorized to install solar electric power systems. Contractors are required to list their license number on all solicitations, quotes,

bids, contracts or proposals and advertising. License information is public record and may be found at http://www.tdlr.texas.gov/ Our license

number is TECL# 30626.

6.

I agree to the terms of this project and request that Solarview, Inc. forward to me an installation agreement for electronic signature. I authorize

Solarview, Inc. access my roof top as necessary to verify dimensions and take the required photographs.

X________________________________________ Date: ____________________

7.

For more information, contact:

Jerome Wilson

3252611694 (office)

(325) 261-1694 (cell)

[email protected]

Page 5: Solarview, Inc.  Kinler 10.4 kW Proposal

Year Energy Saving Federal Tax Credit Net CashFlow

Cumulative CashFlow

$0.119 30.00%

0 $ (38,376.00) $ (38,376.00)

1 $ 1,660.10 $ 11,512.80 $ 13,172.90 $ (25,203.10)

2 $ 1,698.00 - $ 1,698.00 $ (23,505.11)

3 $ 1,736.76 - $ 1,736.76 $ (21,768.35)

4 $ 1,776.40 - $ 1,776.40 $ (19,991.95)

5 $ 1,816.95 - $ 1,816.95 $ (18,175.00)

6 $ 1,858.43 - $ 1,858.43 $ (16,316.57)

7 $ 1,900.85 - $ 1,900.85 $ (14,415.72)

8 $ 1,944.25 - $ 1,944.25 $ (12,471.47)

9 $ 1,988.64 - $ 1,988.64 $ (10,482.83)

10 $ 2,034.03 - $ 2,034.03 $ (8,448.80)

11 $ 2,080.47 - $ 2,080.47 $ (6,368.33)

12 $ 2,127.97 - $ 2,127.97 $ (4,240.37)

13 $ 2,176.54 - $ 2,176.54 $ (2,063.82)

14 $ 2,226.23 - $ 2,226.23 $ 162.41 *15 $ 2,277.07 - $ 2,277.07 $ 2,439.47

16 $ 2,329.05 - $ 2,329.05 $ 4,768.53

17 $ 2,382.22 - $ 2,382.22 $ 7,150.75

18 $ 2,436.61 - $ 2,436.61 $ 9,587.36

19 $ 2,492.24 - $ 2,492.24 $ 12,079.60

20 $ 2,549.13 - $ 2,549.13 $ 14,628.73

21 $ 2,607.34 - $ 2,607.34 $ 17,236.07

22 $ 2,666.87 - $ 2,666.87 $ 19,902.94

23 $ 2,727.76 - $ 2,727.76 $ 22,630.71

24 $ 2,790.04 - $ 2,790.04 $ 25,420.74

25 $ 2,853.74 - $ 2,853.74 $ 28,274.48

26 $ 2,918.89 - $ 2,918.89 $ 31,193.37

27 $ 2,985.53 - $ 2,985.53 $ 34,178.89

28 $ 3,053.69 - $ 3,053.69 $ 37,232.59

29 $ 3,123.41 - $ 3,123.41 $ 40,356.00

30 $ 3,194.73 - $ 3,194.73 $ 43,550.73

$ 70,413.93 $ 11,512.80 $ 43,550.73

Internal Rate of Return 6.53%Break Even Point 13.9 years