southwest pipeline project - .net framework
TRANSCRIPT
Water Topics
Overview Committee
June 4, 2020
Mary Massad
Manager/CEO
Southwest Pipeline Project
The Promise of Water
County Locations StandardService
Pasture TapService
High Consumption
Other*
Adams 23 locations 13 9 1 0
Billings 70 locations 32 31 2 5
Bowman 39 locations 20 13 3 3
Dunn 193 locations 118 61 5 9
Golden Valley 57 locations 32 22 2 1
Grant 56 locations 28 22 2 4
Hettinger 57 locations 39 16 2 0
Mercer 8 locations 2 5 0 1
Morton 45 locations 26 18 3 2
Oliver 0 locations 0 0 0 0
Slope 34 locations 16 14 2 2
Stark 166 locations 103 24 10 7
Grassy Butte(McKenzie County)
30 locations 16 6 2 6
Totals 760 445 241 34 40
As of May 15, 2020
Waiting List
• Hydraulic reviews were conducted of each service area
• Reviewed & identified strategic hydraulic improvements to
increase capacity for waiting list locations
• Strategic hydraulic improvement projects include:
• Booster pump stations, parallel piping, and additional
reservoirs
• We have identified a short list of eight projects which provide
the most benefit for the cost
• The estimated cost to construct these eight projects is
approximately $4.6 million
• Construction of these eight projects will provide capacity for
186 waiting list locations
Strategic Hydraulic Improvements
Transmission Capacity Upgrades
• Estimated construction costs:
• $7.2 million
• Currently in design and easement acquisition phase
• Expected to bid in 2020
• Will increase capacity by 30%
Supplementary Intake
• Current intake is a shared facility with the Basin
Electric Power Cooperative – Not enough
• Supplementary intake contract includes:
• Caisson is150 feet deep & 24.5 feet diameter
• 2,700 feet intake pipe with screen structure
• Notice to proceed: September 17, 2013
• Original completion date: December 14, 2014
• Caisson shaft complete March 2015
• Two micro-tunneling attempts to date
• Micro-tunnel boring machine (MTBM) along the first
alignment launched July 2015
• First incident occurred on November 1, 2015
• Pipeline was 65% complete at 1,780 feet
• Second MTBM launched July 2017
• Second incident occurred on October 4, 2017
• 1,000 feet of the 2,700 feet was installed
Supplementary Intake
Supplementary Intake
• Current plan - Horizontal Directional Drilling (HDD) of 36”
Welded Steel Pipe
• Easement and construction license from the United States
Army Corps of Engineers (USACE) is required for the
intake
• The local offices of the Bureau of Reclamation and the
USACE are fully engaged with the project
• We are waiting on information on environmental impacts
from the contractor so the federal review process can be
completed
Southwest Pipeline Project
Return on Investment RESOURCES BOND
YEAR TRUST FUND PAYMENTS TOTAL
1991 11,166.00$ 11,166.00$
1992 212,899.00$ 212,899.00$
1993 195,973.00$ 195,973.00$
1994 300,472.00$ 300,472.00$
1995 504,179.00$ 504,179.00$
1996 734,994.15$ 734,994.15$
1997 389,111.41$ 468,801.59$ 857,913.00$
1998 415,197.60$ 500,593.77$ 915,791.37$
1999 349,574.05$ 676,423.19$ 1,025,997.24$
2000 418,164.86$ 728,614.91$ 1,146,779.77$
2001 475,021.15$ 833,246.78$ 1,308,267.93$
2002 416,859.08$ 1,015,365.60$ 1,432,224.68$
2003 458,780.10$ 1,122,504.11$ 1,581,284.21$
2004 615,337.62$ 1,005,901.63$ 1,621,239.25$
2005 661,099.95$ 1,045,858.38$ 1,706,958.33$
2006 611,674.29$ 1,336,805.97$ 1,948,480.26$
2007 856,597.12$ 1,451,468.74$ 2,308,065.86$
2008 1,451,385.68$ 1,004,121.20$ 2,455,506.88$
2009 1,504,429.59$ 1,114,558.52$ 2,618,988.11$
2010 877,624.28$ 1,898,922.31$ 2,776,546.59$
2011 1,793,563.59$ 1,282,852.85$ 3,076,416.44$
2012 3,303,608.16$ 983,667.70$ 4,287,275.86$
2013 3,080,405.43$ 1,441,235.41$ 4,521,640.84$
2014 3,753,622.85$ 1,340,702.63$ 5,094,325.48$
2015 4,776,377.17$ 4,776,377.17$
2016 4,936,757.79$ 4,936,757.79$
2017 5,258,182.90$ 5,258,182.90$
2018 5,015,416.74$ 5,015,416.74$
2019 5,079,128.39$ 5,079,128.39$
2020 1,921,651.09$ 1,921,651.09$
50,379,254.04$ 19,251,645.29$ 69,630,899.33$
Perkins County 5,459,000.00$ 5,459,000.00$
55,838,254.04$ 19,251,645.29$ 75,089,899.33$
Jan 354,977.89$ 354,977.89$
Feb 395,706.54$ 750,684.43$
Mar 402,768.06$ 1,153,452.49$
Apr 382,986.70$ 1,536,439.19$
May 385,211.90$ 1,921,651.09$
• Population served is ~56,000
• Over 7,270 rural customers
• 2,346 paid for their own
connection (subsequent)
• 33 communities
• 22 contract customers
• 2 additional rural water systems
• 22 raw water customers
• 3 crew camps
• 3 water treatment plants
• 2 raw water depots
• 46 employees
Service Area and Customers
Served
1
1.2
1.4
1.6
1.8
2
2.2
2.4
$-
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$14.0
$16.0
$18.0
2019 2020
DO
LLA
RS (
IN M
ILLI
ON
S)
YearRevenue Return on Investment Water Sales
2020
Southwest Water AuthorityTotal Revenue
2019
GA
LLO
NS (
IN B
ILLI
ON
S)
$5.07$5.27