status quo 2 baseline – assumptions...
TRANSCRIPT
-
Status Quo 2 Baseline –Assumptions review
-
2
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Goals for today
▪ Review case for change presentation
▪ Align on Status Quo 2 key messages (what it is and is not and main outcomes)
▪ Review and align on major assumptions that underpin Status Quo 2; agree on any specific changes to be made to finalize if needed
▪ Following April 4, the SLT aligned on 3 areas in which to further develop Status Quo 2
– Headcount: SLT developed perspective on reductions and business impact, HR team developed financial impact estimate
– Non-labor O&M: SLT developed additional initiatives towards goal of reducing 2020 non-labor O&M budget by 10%
– Capex: Energy, Water, Planning developed reduced capex forecast, using Status Quo 1 as a baseline
▪ We developed an updated status quo 2 cash flow projections based on the analyses above
April recap Goals for today
-
3
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Approach to status quo 2
DRAFT 12/10/2020
▪ A preliminary assessment of one course of action JEA could take within the boundaries of the current charter
▪ A high level assessment of the trade-offs that accompany this course of action against JEA’s core values
▪ A proposed course of action▪ An exhaustive analysis of all
possible opportunities to reduce cost while minimizing impact to the organization
▪ A set of only “off the table options” (some initiatives proposed in status quo 2 may be implemented pending further analysis)
What status quo 2 IS… … and IS NOT
-
4
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Executive summary
▪ Status quo 2 follows from Status Quo 1 – a business as usual scenario that projects revenues to fall, costs to increase and a $3.2B cash flow gap by 2030 in the absence of any action by JEA
▪ Status Quo 2 addresses this gap without going outside the current charter, which prevents JEA from aggressively pursuing new business opportunities
▪ In the absence of charter change, Status Quo 2 reduces headcount, cuts capital investment, initiates allowable new revenue opportunities, and raises rates where necessary
▪ Status Quo 2 also reduces debt levels in the energy business, anticipating increased competition from distributed generation and accelerated revenue loss post 2030
▪ Status Quo 2 cuts the cumulative cash flow gap to under $1B ($732M by 2030) and eliminates the cash gap in the water business, and still requires a 26% increase in required energy revenue yield by 2030
▪ However, absent an integrated strategic plan, Status Quo 2 will reduce the quality of service JEA provides, negatively impacting customers, the community, the environment, and JEA employees
-
5
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Potential to reduce cash flow gap by $2.5B through levers within JEA constraints
▪ Status quo 2 cost reductions now exceed benchmark cost reduction from achieving lowest-quartile utility performance
▪ NOTE: Status Quo 1 cash flow gap has increase by $400M for energy, $300M for water since April 4 due to updated O&M projects for 2020
Cumulative cash flows 2019 – 2030, $M
64% yield increase required by 2030 with debt paydown2
Status quo 1 Cash flow gap
RevenueEnhancement
359911
Pay off energy debt by 2030
labor cost savings4
69
Non-labor O&M cost savings
572
Remaining cash flow gap
Capex cost savings
65-155
$900M additional debt by 20301 Positive cash flows by 2030 with
initiatives
SOURCE: JEA internal financial projections
N/A
1 Relative to "all rates case" debt level in 2030 2 42% increase in monthly customer bill 3 17% increase in monthly customer bill 4 Includes capitalized labor 5 Net of $144M increase in purchased power from Greenland PPA (capex savings total $533M)
Water
Energy
1 2 3 4 5
PRELIMINARY
2,331
509
1,2361,232
220
389323
887
898
Greenland5Other
26% yield increase required by 2030 with initiatives3
-
6
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 2 shows JEA Energy Business reducing debt levels in line with other competitivesectors post grid parity
SOURCE: JEA
142012
3
2216 203018 20 24 26 28
7
0
5
10
6
1
2
4
8
9
11
Merchant power (avg)
Electric utility (avg)
Telecom (avg)
Historic and projected debt to EBITDA - Energy, multiple
1 Electric, telecom and merchant constitute median ratios 2013 - 2017
Forecast Grid parity
Status Quo 1
Status Quo 2
In Status Quo 1, reduced EBITDA (assuming no rate increases) plus financing for Greenland Power Plant lead to debt levels increasing to unsustainable levels, especially when JEA enters a competitive environment
In Status Quo 2, JEA pays off all debt and does not incur new debt, leading to Debt: EBITDA ratios in line with those maintained by other utilities and sectors with asset-heavy, competitive businesses
INCLUDES ON AND OFF-BALANCE SHEET DEBT1
Greenland (SQ1) and Vogtle (SQ1 and 2) additional debt
-
7
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 2 reduces headcount by 29%, but maintains the salary increases projected in Status Quo 1
0 0
100 500
500
300
200
400
1,000
1,500
2,000
2,500
10972
166
86
146
174
91
192
287
103
212 258245
115
223
122
234
130 137260
271 284
273
353319
372336
392 413
303
458
202
154
97
183
435
Cost, $M Headcount, #
0
1,500
0
200
500
100
300
400
500
2,000
1,000
0
50 60
11445
20
124
51
11627
137
21
53
12027
2622
151128
239
26
56
23
14126
24
58
133
20192
26 26
282725
62
27
54
27
6664
27
68
156
29
232
28
2030
260
146
214 220 226246 253 261 269
277
72
166
227
Assumptions
▪ In status quo 1, labor costs increase by 5% from FY19 to 20 (using actuals for FY19 and current budget estimate for FY20), and headcount increases slightly assuming vacancies are filled
▪ Labor costs increase 5-6% thereafter in SQ1, based on historical increases, including introduction of long-term compensation program and assumptions around increased medical benefits funding needs
▪ In status quo 2, a headcount reduction of 29%, or 574 FTE, conducted in FY19 is realized in FY20, given severance and leave
▪ Status Quo 2 removes the long-term compensation increase and slows salary and benefits growth to 3% annually after FY20
2
Status Quo 1
Status Quo 2
Cost, $M Headcount, #
1 2020 SQ1 benefits include estimated $15M increase due to long-term compensation program; FY19 using 6-month actuals x 2
FTE OT Benefits1 Salary Contract
-
8
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details - energy
0
200
400
0
50
100
200
600150
800
23
9880
126
162
98 10337
146
11993
2624
61
20
84
26
89
2933 35
113
98
73
114 120132 139
154
22
108
27
77103
31108
Cost, $M Headcount, #
Status Quo 1
Status Quo 2
600
200
00
150
200
100
50
400
800
0 8
20191 22
1536 8
22
38 7
73
16
2120
39 8
69
87
23
184642
17 18
4340 457
19
26
20
27
26 20
48
25
61
28
21
50
24
9
29
752
16
99
98
66 71 7690
79 81 84 8793
2030
Major assumptions:
▪ 26% (168 FTE) headcount reduction in all electric system areas (generation, substation and transmission, distribution)
▪ Outsourcing of select functions in generation with additional 14% (87 FTE) reduction)
Implications:
▪ Customer: Decrease in reliability with fewer employees available for regular maintenance and outage response (potential reversal of recent gains in SAIDI / SAIFI / CEMI5 to among best in state)
▪ Community: Reliability impact and delays to connecting new developments and repairing public lighting; reduced ability to provide mutual aid during storm events
▪ Financial: Will likely increase corrective maintenance and replacement power purchase; limited opportunity to grow the business when customers are dissatisfied with core product
▪ Employee: decreased leadership oversight, training opportunities, morale
2
Cost, $M Headcount, #
FTE OT SalaryBenefits Contract
SOURCE: 1 High overtime in 2019 drove cost higher than expected for actuals
-
9
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details – water and wastewater
60
0
80
40
20
800
100
0
120
200
400
600
43
68 31
55
17
38
18 19
45
2521
47
114
22
6050
762664
23
52 58
29
7067
108
337284
63
98 103
8028
9388
BenefitsSeries
OT Salary
80600
0
800
0
200
100
120
40
20
60 40062
41
64
17
55
29
64
24
43
17
393838 42
2019
14
32 34
20
15
33
21
58
1615
22
37
16
28
35
23
36
17
203025 26 27
18 1957
18
666068 70 72 74
19
Major assumptions:
▪ 13% (62 FTE) headcount reduction overall▪ Reductions come from reduction in night and
weekend crew capabilities, reduced maintenance schedules, reduced support function capabilities within business area
Implications:
▪ Customer and community: Decrease in reliability with reduced regular maintenance, increased risk of extended water safety issues during storms
▪ Financial: Will likely increase corrective maintenance spend; potential need to rely on additional contractors
▪ Environmental: increased risk of pump station overflows due to fewer clean-outs and maintenance
▪ Employee: decreased leadership oversight, training opportunities, morale
2
Cost, $M Headcount, #
Status Quo 1
Status Quo 2
Cost, $M Headcount, #
-
10
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details - customer
20
600
30
0
40
60
100
200
400
50
80070
14
34
38 1615
369
43
11
22
14
27
11
28
12
47
29
4540
13
31 32 37
55
18
39 41
19
3317
5258 61
64
4942
FTE SalaryBenefitsOT
800
0
400
50
10
0
60
200
60040
20
309
19
2030
10 10
24
38
27
11
2019
33
22
8
35
2320
24
8
28
19
21
33
26
20
32
9
22
9
20
9
2321 22
28
22
25
10
24
36
109
25
29 303431
37
29
Major assumptions:
▪ 12% (38 FTE) headcount reduction overall▪ Reduces or eliminates most community
engagement and communication functions
▪ Reduces customer service levels, e.g. by reducing key account and low income teams, closing customer care center, reducing scope of customer solutions programs
Implications:
▪ Customer: Decreased service levels and options for customers
▪ Community: Reduced awareness of JEA activities, reduced understanding of JEA’s role in community
▪ Employee: decreased leadership oversight, training opportunities, morale
2
Cost, $M
Status Quo 1
Status Quo 2
Cost, $M
Headcount, #
Headcount, #
-
11
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details - TS
150
20
0
100
10
200
30
40
0
50
5
3128
18
5
26
33
17
5
13 15 16
22
520
16
6 6 6
19
77
20
78
22
8
23 24
19
21
23 2427
30
21
30
20
0
100
10
0
50
150
40
50
21
21
16
15
13 0
2019
36
20
1718
22
22
23
20
16 16
25
16 16
26
16 16
27 2824
21
2030
19
41
22
29
20 21 21
16
21 21
Major assumptions:
▪ Outsource ~80% of JEA TS staff to 3rd party provider (112 FTE)
▪ Retain core TS team to manage contract and pursue specific technology projects needed by utility (limited to what is still needed in status quo 2)
▪ Assume transition period in 2020 with both contract and employee costs, and $13M one-time costs to set up contract
▪ Savings begin to accrue in 2023 post transition period, with net $35M savings 2020-2030
Implications:
▪ JEA internal: lower cost and higher quality service in long run, with increased access to IT innovations; potential for disruption in service in interim and need for rigorous contract management
2
Cost, $M Headcount, #
Status Quo 1
Status Quo 2
Cost, $M Headcount, #
FTE OT SalaryBenefits Contract
HIGHLY PRELIMINARY AND SUBJECT TO CHANGE
-
12
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details – supply chain
5
20
30 150
0
50
25
10
15
100
0
25
12
24
22
5
14
54
10
2019
21
51
11
28
16
20
23
6
11
21
12
22 25
616
23 27
13
6
1714
26
7
2030
720
15
7 8
16
19 8
1517 18
2427
29
20
15
25
50
0 0
150
100
5
10
30
43
24 5
4
21
4
2019
0
28
2
3
2
20 24
3 3
34
35 510
3
23
3
53
22
4
25
3
63
26
3
4
662 3
27
6
29
4
7
2030
15
10 10 11 1112 12 12 13
13 14 14
Major assumptions:
▪ Assumes 21% (29 FTE) reduction in headcount, with additional 26% of headcount (36 FTE) outsourced in select functions
▪ Assumes cuts to all areas within supply chain (ops support, procurement, emergency preparedness)
Implications:
▪ JEA internal: potentially reduced ability to perform core services with lower levels of support
2
Cost, $M Headcount, #
Status Quo 1
Status Quo 2
Cost, $M Headcount, #
FTE OT Benefits Salary Contract
-
13
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Labor details – corporate, administrative, SLT
00
100
20
100
200
40
60
300
80
50
150
250
23
61
25
51
2030
10
8576
21
321
57
40
17
34
18
65
2721
55
26
36
19
262522
38
20
23 24 29
58
43
22
2019
48
24
28
54
31
8172
52
68
21 28
45
20
49
SalaryFTE OT Benefits1
300
200
100
20
400
80
0
60
0
100
40
22
10 10
21
23
19
28
19
8
21
8
35
20
22
319
30
28
8
20
9
21
24 25
25
26
927
2030
2423
34
24
10
29
1031 32 33
27
228
31299
202019
37
Major assumptions:
▪ 15% (42 FTE) reduction in headcount overall▪ Reductions vary by area across
environmental, compliance, government affairs, finance, HR, planning
▪ Positions reduced or eliminated include technicians, clerks, security staff, and analysts
▪ Includes reduction of SLT by 40% (from 15 positions to 9), including:
– Consolidating CEO / MD and COO / president into single position
– Replacing CFO position with comptroller – Moving Energy and Water Planning within
Energy and Water VP/GMs
– Eliminating CITO, CAO, CGAOImplications:
▪ JEA internal: potentially reduced ability to perform core services with lower levels of support
2
Cost, $M Headcount, #
Status Quo 1
Status Quo 2
Cost, $M Headcount, #
1 2020 includes estimated $15M increase due to long-term compensation change in SQ1 only
-
14
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 2 reduces total 2019-30 energy capex by 37% (32% when PPA costs are included)
Expanded generation -capacity total
Distribution capacity
TS
Total
Substation and transmission capacity
R&R
Category
Cancel substation feeder network project; defer upgrades
Cancel substation reconfiguration, defer substation upgrades
Cancel Greenland and replace with PPA
25% reduction in TS spend starting 2020
AssumptionsTotal 2019-2030 spend –Status Quo 1, $M
533
123
237
163
1,728
2,785
-26%
-100%
-16%
-1%
-22%
-37%
SOURCE: JEA
Total 2019-2030 spend –Status Quo 2, $M
% change from SQ1 Risks
▪ Customer and community: Decrease in reliability with reduction in R&R
▪ Financial: Increase maintenance costs; potential costs in emergency repair and replacement; PPA terms potentially unattractive in long term
▪ Environmental: Potentially reduced air quality from decreased generation fleet maintenance
234
128
144
103
1,278
1,743-1,887
Cancel or defer planned generation maintenance, PPAs, T&D maintenance
3
-73%
Including PPA
-32%
-
15
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 2 reduces total 2019-30 water and wastewater capex by 22%
Growth / new connections: collections, transmission, pump
new supply - reclaim
New supply - purification, pipelines, wells
Reliability and resiliency
Enironmental quality / water quality
Biosolids / other
Growth / new connections: wastewater treatment
Renewal and replacement
No change
Reduce well rehab and replacement
Defer and reduced rehabilitation, improvement, replacement; reduce TS
Defer and reduce reclaim capacity and storage projects
Removed water purification phases 2 and 3 and 3rd river crossing
Remove planned spend on facility generators, reduce future resiliency spend
No change
No change
32
279
1,293
199
53
205
327
325
2,713
-17%
-6%
0%
-14%
-61%
-38%
0%
0%
SOURCE: JEA
53
129
261
32
201
199
176
985
2,036 -22%TOTAL
Risks▪ Customer and community:
Decrease in reliability with reduction in R&R; potential for moratorium on new development in South Grid
▪ Financial: Reduced revenue from expanded reclaim system; increase maintenance costs; potential costs in emergency repair and replacement
▪ Environmental: Delay in addressing supply challenges
Category AssumptionsTotal 2019-2030 spend – Status Quo 1, $M
Total 2019-2030 spend – Status Quo 2, $M
% change from SQ1
3
-
16
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 2 reduces non-labor O&M by 10% in 2020 from Status Quo 1 base, but maintains increases thereafter
100
300
250
350
50
150
200
0
6259
135
72213
213
55
168
4751
162
53
175
57221
182 189240
197
64
205
67 69
222 230
269 75
182
239230249 259
280 291303 315
250
50
0
300
200
150
100135
535147
28
19663
134
2019
45
20
46
149
21
211
66
49
205
163156
22 23
170
24
55
178
25
244
58
186
26
202
60
220194
21469
27 29 2030
233
179
223254 266
277 289
182
Water Energy
Assumptions
▪ Status Quo 1 projects a 17% increase in FY20, followed by annual 4% increase in non-labor O&M (materials and supplies, contractors, other), based on historical rate of increase
▪ In status quo 2, cost reduction measures are taken within each business area in 2020 totaling $25M, less $1M in 1-time costs to implement measures
▪ Status quo 2 also includes $10M in one-time cost-savings in 2020 from reduced legal fees and $.5M annual savings starting 2021 by renting a less expensive new headquarters building
▪ The projected SQ1 cost increase in FY20 means non-labor costs decrease by 2% in FY20
▪ While $22 of $25m cost reduction measures are ongoing each year, reductions are applied to the same 4% growth of O&M as in SQ1
4
Cost, $M
Status Quo 1 non-labor O&M, $M
Status Quo 2 non-labor O&M, $M
Cost, $M
-
17
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
SQ11 SQ2
25
101
SQ 2Reductions2
1-time cost
35213
179
-12%
6.8
2.4
2.5
2.2
5.0
6.3
Water
Customer
Energy
TS
Supply chain
Corporate and admin3
25.0
Non-labor O&M – key initiatives
1 Includes utility spend, which was not evaluated for reduction 2 Does not include non-labor savings from outsourcing initiatives3 Includes supply chain, environmental, compliance, gov affairs, HR
Key initiatives RisksFY20 SQ1 vs SQ2 comparison, $M
4
▪ Change from time-based to operating hours-based maintenance
▪ Increase vegetation management cycle▪ Improve contractor management
▪ Customer: reliability risk from vegetation cycles
▪ Minimal impact from operating hours maintenance, contractor management
▪ Reduce marketing and public awareness campaigns
▪ Community: Reduced awareness of JEA activities and changes
▪ Cancel STPO engineering▪ Reduce professional services related to
environmental permitting, planning, monitoring
▪ Environmental: Reduced ability to control JEA environmental impact
▪ Community: Reduced security; delay in septic tank phase out
▪ Move Oracle support to 3rd party provider▪ Reduce support for legacy applications
▪ Minimal external impact; potential reduced employee satisfaction
▪ Cancel STPO alternatives and resiliency planning studies
▪ Reduce emergency generator availability▪ Reduce chemical usage
▪ Community: delay in STPO program; potential increased water issues during major storm events
▪ Environmental: potential TMDL risk from chemical usage
Initiatives Legal fees
▪ Reduce building maintenance, upkeep, security
▪ Community: Reduced quality of JEA buildings
-
18
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Revenue initiatives developed to date provide $389M additional revenue by 2030
21
389
48
41
150
211
429
Cost to implement2019-30 impact Net impact
▪ Real estate optimization
▪ Retail marketplace
▪ Residential Solar Application Fee
Overview
▪ Convert more commercial and industrial customer to electric (e.g., vehicles)
▪ Sell/lease surplus properties
▪ Online marketplace to sell energy-related appliances and services. Use to collect data, create engagement and awareness, and generate modest income.
▪ Charge an application/inspection fee to cover the cost of solar PV interconnection reviews and inspections
Initiative
▪ Expand electrification
Risks & considerations
▪ No regrets
▪ Trade-offs; less flexibility
▪ No regrets
▪ Trade-offs; publicity and customer pushback
5
2019-2030 potential, $M
Retail marketplaceExpand electrification Real estate optimization Residential Solar Application Fee
-
19
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Additional non-labor O&M reduction and revenue enhancement initiatives
-
20
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Corporate cost (1/2)
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Facilities O&M Other Services and Charges (OSC) reduction
▪ 40% reduction in maintenance, landscaping, paintaing, planned rehab work; eliminate PM on generators
▪ Trade-offs ▪ 2.41
Annual opportunity, $M
0.4
0.5
0.6
2.4
2.4
0.2
00.1
Cost savings
0.1
10
9
7
8
11 0.2
0.2
1
2
3
4
56
7
8
9
10
11
▪ Eliminate septic tank phase out engineering
▪ Eliminate the septic tank phase out program
▪ Trade-offs ▪ 2.42
▪ Reduce professional services, training, travel, misc
▪ Reduce professional services related to resource planning
▪ Trade-offs ▪ 0.63
▪ Reduce security patrol
▪ Reduce number of security patrol personnel
▪ Difficult; increased security risk across affected areas
▪ 0.54
▪ Professional services reduction
▪ Reduce professional services and supplemental staff for permitting, compliance
▪ Trade-offs ▪ 0.4125
▪ Reduce profess-ional services
▪ Reduce professional services for QA, other activities
▪ Trade-offs; increased regulatory risk
▪ 0.2466
▪ Reduce profess-ional services
▪ Reduce professional services ▪ Trade-offs ▪ 0.2437
-
21
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
0.4
0.5
0.6
2.4
2.4
0.2
110
0.20.2
0.1
Cost savings
0.1
7
8
9
10
Corporate cost (2/2)
▪ Reduce tools, training, travel
▪ Reduce tools, training, travel ▪ Trade-offs; increased regulatory risk
▪ 0.0611
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Reduce spend on civil service position assessment
▪ We currently budget $932K for civil service position assessment development with PSI. To date, approximately 60% of our position assessments have been developed, including many of the repetitive hire positions. We can halt that and bring it back in house if necessary. Also, if we freeze or greatly reduce hiring there should be a lesser need for assessment development.
▪ Trade-offs ▪ 0.28
Annual opportunity, $M
▪ Reduce downtown security
▪ Reduce number of downtown security personnel
▪ Trade-offs; increased security risk across affected areas
▪ 0.110
▪ Miscellaneous supplies and tools reduction
▪ Reduce professional services and supplemental staff for labs, remediation
▪ Trade-offs ▪ 0.1959
1
3
4
56
7
8
9
10
11
2
-
22
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Customer cost
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Reduce paper bills ▪ Reduce paper bills sent out. Initiative underway to implement "opt-out" program for new customers
▪ Trade-offs; some customers may not have computers
▪ 0.22
▪ Reduce marketing budget
▪ Reduce marketing budget ▪ Trade-offs; customer engagement
▪ 21
Annual opportunity, $M
0.2
2.0
Cost savings
1
2
-
23
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Energy cost (1/2)
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Outsource material handling functions
▪ Outsource material handling functions at Northside Generating. This would include but not limited to, fuel unloading and handling, ash handling and disposal and by-product support
▪ Trade-offs; labor issues with IBEW
▪ 1.82
▪ Change to an “operating hours” overhaul scheduling strategy
▪ Change from a “time frequency” based decision making process for major outage requirements, to an “operating hours” based approach as currently accepted by the OEM’s (savings currently based on deferred maintenance (not eliminated) )
▪ Trade-offs; Risk is proportionate to the amount of hours on the machines. Insurance (FM Global) carrier concerns.
▪ 3.81
▪ Inventory optimization
▪ Better materials management and siting in business areas where materials are fast-turn and workforce is distributed and currently has to make extra trips to pick up materials
▪ No regrets ▪ 0.54
▪ Contractor management
▪ Develop and implement a contractor management program (currently sized based on NGS)
▪ Trade-offs; monitoring and additional cost reduction burdens on current contractors could create discontent
▪ 1.0
3
Annual opportunity, $M
0.3
0.5
0.5
1.0
1.8
3.8
0.2
Cost savings
1
2
5
67
-
24
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Energy cost (2/2)
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Vegetation trim cycle
▪ Increase cycle by 20% (to 36 months) to decrease costs
▪ Trade-offs; reliability metrics worsen, customer satisfaction decrease
▪ 0.55
▪ JEA personnel for transmission work
▪ Utilize JEA personnel to perform transmission maintenance, eliminating need for contractor
▪ Trade-offs; may affect pricing for unit contract
▪ 0.36
▪ Eliminate participation in 3 rodeos
▪ Eliminate participation in 3 rodeos ▪ Trade-offs; morale ▪ 0.27
Annual opportunity, $M
4
3
0.3
0.5
0.5
1.0
1.8
3.8
0.2
Cost savings
1
2
5
67
-
25
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
IT cost
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ ERP cost optimization
▪ 3rd party support provider for Oracle and other support
▪ Trade-offs ▪ 1.81
▪ Reconcile vendor use of duct bank to existing project agreements
▪ Recover revenue according to original contracts with Comcast for use of space
▪ Trade-offs ▪ 0.42
Annual opportunity, $M
▪ Telecom audit ▪ Identify over-billing opportunities to address
▪ Trade-offs ▪ 0.23
▪ Rental and lease ▪ Negotiate cost of rented and leased equipment
▪ Trade-offs ▪ 0.24
4
3
0.2
0.2
0.4
1.8
Cost savings
1
2
-
26
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Water cost (1/2)
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Project Funding Revisions
▪ Modify project funding processes and requirement to streamline business processes
▪ No regrets ▪ 0.33
Annual opportunity, $M
▪ Scope and Fee Negotiator
▪ Hire an expert with experience in negotiating rates and fee structures for capital projects
▪ No regrets ▪ 1.81
▪ Wastewater Biosolids Hauling
▪ In-source biosolids hauling from wastewater reclamation facilities to Buckman WRF
▪ Trade-offs; unclear level of impact
▪ 0.42
▪ Design-Build Continuing Service Contract
▪ Develop master contracts with qualified design-build contractors for repeat, small capex jobs
▪ No regrets ▪ 0.34
▪ Hydrogen Peroxide Use Reduction
▪ Optimize hydrogen peroxide feed rate while maintaining odor control (estimate 10% reduction in usage possible)
▪ Trade-offs; potential customer dis-satisfaction
▪ 0.26
▪ Reduce coating / paint for metal surfaces
▪ Reduce coating / paint for metal surfaces
▪ Trade-offs; reliability ▪ 0.35
0.2
0.2
0.2
0.3
0.3
0.3
0.4
1.8
10
Cost savings
0.1
0.10.1
0.1 0.1
1
11
12
13
1
2
3
4
5
6
7
89
10
11
12
13
-
27
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Water cost (2/2)
OverviewInitiative Risks & considerationsAnnual potential, $M
▪ Glycerin Use Reduction
▪ JEA can reduce glycerin usage and still meet compliance limits (28% under compliance limit now)
▪ Trade-offs; environmental risk ▪ 0.19
Annual opportunity, $M
▪ Remove GIS position for outage mapping
▪ Reduce GIS position for outage mapping
▪ Trade-offs; community ▪ 0.27
▪ Reduce potable pump reservation
▪ Reduce portable pump reservation ▪ Trade-offs; resiliency ▪ 0.28
▪ Reduce standards studies
▪ Make do with in-house investigation of proposed standards changes
▪ Trade-offs; efficiency ▪ 0.110
▪ Perform CCTV inspections in-house
▪ Perform CCTV inspections in-house ▪ Trade-offs; efficiency ▪ 0.112
▪ Reduce cleaning of pumps and wells
▪ Reduce cleaning of pumps and wells ▪ Trade-offs; risk of clogging ▪ 0.113
▪ Perform Crane Inspections Utilizing JEA Personnel
▪ Bring crane inspections in-house if certifications can be obtained
▪ Trade-offs; effort involved to certify
▪ 0.111
0.2
0.2
0.2
0.3
0.3
0.3
0.4
1.81
0.1
0.1
0.1
0.10.1
Cost savings
10
11
12
13
1
2
3
4
5
6
7
89
10
11
12
13
-
28
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status Quo 1-2 summary
-
29
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status quo 1 and 2 summary - energy
1 O&M electric system only, all other years include corporate 2 EBTDA minus capex – calculated by solving for coverage ratios such that net income increases in status quo scenarios 3 Balance sheet debt only; using last scheduled payment in 2007 and 2019, using total debt / net income for 2030 projections
Value to customer
Value to community
2030 - Status Quo 2030 - Status Quo 2
Financial value
Environmental value
% generation from renewables
2007
0%
2019
2%
B – no COJA – keep COJ
6%
B – no COJA – keep COJ
6%
Years to pay off debt 32 25 >100 0
Sales, mn MWh1 13.2 12.1 11.3 11.3
Non-fuel Revenue, $M 515 860 1,146 956
Expenses (O&M + capex, $M) 3791 527 623 380
Net income 2 (135) 53 89 321
Number of accounts, 0001 409 471 543 543
Rates ($ yield per MWh) 37 62 94 7886 70
# employees TBD 1460 1460 948
City contribution 73 93 104 1040
Quality of service Good better
Rates (monthly residential bill) 104 123 168 144159 134
0
-
30
The following “Baseline Conversation” financial projections are presented solely for JEA Board of Directors planning and action. They are not a projection of future financial performance and, as such, should not be relied upon by present or prospective JEA bond investors to purchase or sell any security or to make an investment decision. The projections are merely a mathematical representation of a hypothetical case for change. Actual results are likely to differ materially from this business case. Use of this presentation not in its entirety could result in material financial harm to the company.
Status quo 1 and 2 summary - water
1 Water accounts 2 EBTDA minus capex – additional debt is issued to cover capital expenditures 3 Using last scheduled payment for 2007 and 2019, Currently not solved in SQ1 given that additional debt is issued to cover capex
Value to customer
Value to community
2030 - Status Quo
2030 - Status Quo 2
2007 2019 A A
Environmental value
Years to pay off debt3 34 25 N/A
Sales, 000 Kgal1 43 36 38 38
Non-fuel Revenue, $M 249 474 521 522
Expenses (O&M + capex, $M) 266 357 510 370
Net income 2 (115) 1.2 (-122) 44
Number of accounts, 0001 303 353 417 417
Rates ($ yield per kgal) 2.4 4.3 4.6 4.6
Quality of service Good better
Rates (monthly residential bill) 50 70 70 70
City contribution 18 25 31 31
# employees TBD 495 495 433
Septic tank phase-out progress N/A Minimal Minimal None
Financial value
Nitrogen discharge (tons) 850 566 560
24
Slide Number 1Goals for todayApproach to status quo 2Executive summaryPotential to reduce cash flow gap by $2.5B through levers within JEA constraintsStatus Quo 2 shows JEA Energy Business reducing debt levels in line with other competitive� sectors post grid parityStatus Quo 2 reduces headcount by 29%, but maintains the salary increases projected in Status Quo 1Labor details - energyLabor details – water and wastewaterLabor details - customerLabor details - TSLabor details – supply chainLabor details – corporate, administrative, SLTStatus Quo 2 reduces total 2019-30 energy capex by 37% (32% when PPA costs are included)Status Quo 2 reduces total 2019-30 water and wastewater capex by 22%Status Quo 2 reduces non-labor O&M by 10% in 2020 from Status Quo 1 base, but maintains increases thereafterNon-labor O&M – key initiativesRevenue initiatives developed to date provide $389M additional revenue by 2030Additional non-labor O&M reduction and revenue enhancement initiativesCorporate cost (1/2)Corporate cost (2/2)Customer costEnergy cost (1/2)Energy cost (2/2)IT costWater cost (1/2)Water cost (2/2)Status Quo 1-2 summaryStatus quo 1 and 2 summary - energyStatus quo 1 and 2 summary - water