stocksmart pakistan weekly updateresearch.akdtrade.com/documents/stock_smart_weekly_apr...akd...
TRANSCRIPT
AKD Research [email protected]
Weekly Review
Despite oil rising to its 40-month high of ~US$73/bbl, the KSE-100 could not sustain the am-nesty scheme-led rally, slipping -565.76pts (-1.21%WoW) to close at 46,071.86pts on the back of: 1) FATF/IMF raising concerns over the Tax-amnesty scheme aimed at bringing off-shore assets back to Pakistan, 2) ADB becoming skeptical over Pakistan’s growth outlook in FY19 due to Balance of Payment constraints and 3) SC ordering silicosis centers to be set up at all cement factories across the country, leading to pressure on the cement sector. Aver-age daily traded volumes for the week depressed to 247mn shares (-4.59%WoW) where main activity was witnessed in 1) KEL (95.67mn shares), 2) EPCL (75.49mn shares), 3) LOTCHEM (52.21mn shares), 4) FFL (47.68mn shares) and 5) AGL (44.3mn shares). Major news highlights during the week include: 1) power sector receivables crossing PkR805bn (+10.27%FYTD) for Jan 31’18 vs. PkR750bn of Jun 30’17, 2) Federal Cabinet ratifying the decision of Cabinet Committee on Privatization (CCoP) for issuance of National Security Cer-tificate for sale of KES Power’s 66.4% shares in KEL, 3) exports/imports for Mar’18 rising 24%/5%, narrowing trade deficit 5%YoY to US$3.04bn for the month, 4) remittances grow-ing 3.5% for 9MFY18 to US$14.6bn and 5) gov’t required to pay US$3.3bn in debt servicing by Jun’18, further weakening the Forex reserves. Outperformers of the AKD universe during the week included: 1) FFC (3.47%WoW), 2) KEL (2.89%WoW), 3) FFBL (2.04%WoW) , 4) PPL (0.90%WoW) and 5) EFERT (0.88%WoW) while the laggards were: 1) KAPCO (-8.07%WoW), 2) FCCL (-5.19%WoW), 3) DGKC (-4.65%WoW), 4) HBL (-4.48%WoW) and 5) CHCC (-4.37%WoW). Foreigners seemed to take advantage of the recent PkR/USD devaluations with con-secutive third week of net inflows, flowing -in US$17.45mn for the week vs. US$3.62mn in the previous week.
StockSmart
AKD Equity Research / Pakistan
Pakistan Weekly Update
Important disclosures including investment banking relationships and analyst certification at end of this report. AKD Securities does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of the report. Investors should consider this report as only a single factor in making their investment decision.
Important disclosures
Copyright©2018 AKD Securities Limited. All rights reserved. The information provided on this document is not intended for distribution to, or use by, any person or entity in any jurisdiction or country where such distribution or use would be contrary to law or regulation or which would subject AKD Securities or its affiliates to any registration requirement within such jurisdiction or country. Neither the information, nor any opinion contained in this document constitutes a solicitation or offer by AKD Securities or its affiliates to buy or sell any securities or provide any investment advice or service. AKD Securities does not warrant the accuracy of the information provided herein.
www.akdsecurities.net
AKD Securities
TREC Holder & Registered Broker
Pakistan Stock Exchange
REP-108
Find AKD research on Bloomberg
(AKDS<GO>), firstcall.com and Reuters Knowledge
Investors look forward to upcoming results season starting next week (POL, NRL, ATRL, APL,
BAHL, UBL, etc.) with special focus on companies that are to benefit from the PkR devalua-
tion (E&Ps, Power and Textiles from our coverage Universe). That said, any pre-budget pro-
posals can also direct the sentiments of market- players accordingly.
13 April 2018
Outlook
Index & Volume Chart
Source: PSX & AKD Research
Universe Gainers & Losers
46,581
46,477
46,486 46,332
46,072
45,800
45,900
46,000
46,100
46,200
46,300
46,400
46,500
46,600
46,700
(40,000)
10,000
60,000
110,000
160,000
210,000
260,000
310,000
9-Apr 10-Apr 11-Apr 12-Apr 13-Apr
(Index)(Shrs'000)
Ready Volume (LHS) KSE100 Index (RHS)
Top- 5 Volume Leaders
Symbol Volume (mn)
KEL : 95.67
EPCL : 75.49
LOTCHEM : 52.21
FFL : 47.68
AGL : 44.30
Source: PSX & AKD Research
Indices KSE-100 KSE-30
This w eek 46,072 23,031
Last w eek 46,638 23,460
Change -1.21% -1.83%
Indices KMI-30 Allshare
This w eek 78,677 33,097
Last w eek 79,229 33,313
Change -0.70% -0.65%
Mkt Cap. PkRbn US$bn
This w eek 9,443 81.68
Last w eek 9,532 82.46
Change -0.93% -0.94%
Avg. Daily Turnover ('mn shares)
This w eek 247.47
Last w eek 259.37
Change -4.59%
-10.0%
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
FFC
KEL
FFB
L
PPL
EFER
T
CH
CC
HBL
DG
KC
FCCL
KA
PCO
33,000
35,000
37,000
39,000
41,000
43,000
45,000
47,000
49,000
51,000
53,000
-50
50
150
250
350
450
550
650
750
850
950
Apr-
17
Ma
y-1
7
Jun-1
7
Jul-1
7
Aug-1
7
Sep-1
7
Oct-
17
Nov-1
7
Dec-1
7
Jan-1
8
Feb
-18
Ma
r-1
8
Apr-
18
(Index)(share mn)
Volume (LHS) KSE-100 Index
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
This Week’s Daily Reports
2
Apr 12, 2018
POL : 3QFY18F Result Previews, (AKD Daily, Apr 13, 2018)
POL’s BoD is scheduled to meet on Monday, Apr 16’18 to deliberate on its 3QFY18 accounts, where we anticipate the company to publish earnings of PkR3.75bn (EPS: PkR15.85) cumu-lating to 9MFY18 profitability of PkR8.51bn (EPS: PkR35.96), up 14.0% from last year’s PkR7.47bn (EPS: PkR31.55). While the 9M profitability is higher on account of elevated oil prices (Arab Lite +22.0%YoY) and enhanced production by 4.8%YoY on BOE basis (majorly due to Jhandial’s addition), it is pertinent to note that the results incorporate older gas pric-es for TAL block fields considering that the decision in this regard is still pending. Recall, the company reversed enhanced revenues amounting to PkR3.01bn in 2QFY18 earlier being accounted for TAL block fields from Jul 1’15 till Dec 31’17 prior to the Windfall levy issue (as discussed upon in our daily “Pakistan E&Ps: The looming Risk” dated Feb 27’18). Despite the absence of dry wells, exploration expenses in the period are expected to grow by 118%YoY as the company conducted seismic surveys on Balkassar lease & DG Khan concession along with processing data from Joyamair/Khaur North leases as well. Moreover, while other in-come can show an increment of 85%YoY on account of exchange gains on US$ denominated financial assets, losses on account of US$ denominated decommissioning costs can limit the net positive impact. In-line with its policy, we do not expect the company to declare a divi-dend in this quarter.
APL: 3QFY18F Result Previews, (AKD Daily, Apr 13, 2018)
For APL, we expect NPAT for 3QFY18 to amount to PkR1.41bn, up 17%YoY but down a mut-ed 5%QoQ. Following on, a 3%QoQ hike in volumes and smooth upwards sailing of MS & HSD ex-refinery prices in Feb & March 18 could lead to inventory gains in the quarter (expected at ~PkR750mn). That said, exchange losses from PkR devaluations vs. the green-back are expected to deplete the bottom- line, resting at ~PkR226mn for the quarter. Look-ing ahead, growth from fuel farm venture with PSO at the Islamabad airport (expected to be inaugurated on Apr 20’18), expansion in storage facilities and iretail fuels are expected to supplement earnings in the medium term. We have a FCFE based TP of PkR725/sh, implying a BUY stance. Keeping in step with the OMCs bi-annual payout policy, no payout is expected to accompany results.
Autos: Attractive 1QCY18 sales keep the pot boiling, (AKD Daily, Apr 12, 2018)
Monthly PAMA data reads total industry sales at 23,406 units for Mar'18 (+10.2%YoY), ex-tending stamina throughout 1QCY18, closing the quarter nearing 71.5K units (+12.6%YoY). While Passenger Car sales clocked in at 18,988 (-0.2%MoM), a major shift is noticed in the OEMs contribution with HCAR/INDU taking the lead +18.7%/+13.6%MoM and PSMC losing grounds (-13.9%MoM) on the back of slowdown in Wagon-R sales (fulfillment of orders, introduction of minor face lift follows) and LCV segment sales flattening. Fulfillment of cor-porate order for PSMC led to weakening of 1000CC and below segment sales (-11.3%/-14.3%MoM) with 1300CC and above premium segment sales contributing +16.1%MoM. Even so, resilience in sales of Trucks/Buses/Tractors with +29.6%/+58.9%/+18.3%, highlight operational progress from GHNI/MTL/AGTL where sales for the OEMs crossed 1,053/11,025/8,827 units for 1QCY18. Cumulative 9MFY18 sales reach 200K units (+22.5%YoY) supported by growth from Passenger cars/LCVs and pickup segment (161,371/31,362 units for the period, 16.8%/+64.7%YoY), where a healthy 1QCY19 also bodes well for Pas-senger car OEMs. With expansion activity nearing completion (2QCY18 expected on-boarding); increasing capacity to 75K units, national polls drawing closer leading to fleet sales (specially in 4X4 segment) and stratification of Corolla adding value (expectations de-tailed in previous notes), INDU remains our top pick with a DCF based TP of 2,192/sh (raised in Mar'18) positing 18.4% upside from current price levels.
Pakistan Commodities_Mar’18 Review, (AKD Daily, Apr 11, 2018)
Supported by robust growth dynamics prevailing in the world's largest economies, funda-mental growth drivers seen in the Eurozone, US and China continued to cement momentum in global commodity markets (TRJ Core Commodity Index moving +0.73%MoM/+0.77%CYTD). Energy commodities persisted to climb (Brent/Arab Light +1.04/+0.51%MoM) sup-
Source: PSX & AKD Research
Apr 11, 2018
Apr 13, 2018
Apr 10, 2018
Apr 09, 2018
45,850
45,900
45,950
46,000
46,050
46,100
46,150
46,200
46,250
46,300
46,350
46,400
9:1
4
9:4
3
10:1
1
10:4
0
11:0
8
11:3
7
12:0
5
12:3
3
13:0
1
13:2
9
13:5
7
14:2
5
14:5
4
15:2
2
15:5
1
16:2
0
46,000
46,100
46,200
46,300
46,400
46,500
46,600
46,700
9:1
5
9:3
9
10:0
3
10:2
7
10:5
1
11:1
4
11:3
8
12:0
2
12:2
6
12:4
9
13:1
3
13:3
7
14:0
0
14:2
4
14:4
8
15:1
2
46,300
46,350
46,400
46,450
46,500
46,550
46,600
46,650
46,700
46,750
46,800
9:2
9
9:5
5
10:2
0
10:4
5
11:1
0
11:3
5
12:0
0
12:2
5
12:4
9
13:1
4
13:3
9
14:0
4
14:2
9
14:5
4
15:1
9
46,250
46,300
46,350
46,400
46,450
46,500
46,550
46,600
46,650
46,700
46,750
9:2
9
9:5
5
10:2
0
10:4
5
11:0
9
11:3
4
11:5
9
12:2
4
12:4
9
13:1
4
13:3
8
14:0
3
14:2
8
14:5
3
15:1
8
46,350
46,400
46,450
46,500
46,550
46,600
46,650
46,700
46,750
46,800
46,850
46,900
9:2
9
9:5
4
10:1
9
10:4
4
11:0
9
11:3
4
11:5
9
12:2
4
12:4
8
13:1
3
13:3
8
14:0
3
14:2
8
14:5
2
15:1
7
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
This Week’s Daily Reports
3
ported by continued (and collectively adhered to) OPEC supply limits draining inventory overhangs. Contrary to liquid fuels, Richards Bay Coal was down 4.2%MoM (averaging US$92.2/mton for March'18 down -1.8%MoM) on soft demand from India. In the agricul-ture space, Cotton prices rallied from strong demand uptick (COTLOOK average up 4.4%MoM) with prices at a four year high mark, while Urea prices weakened slightly (monthly average fell 2.3%MoM). Food commodity prices hardened where the FAO food price index rose 1.1%MoM led by dairy price index hike of 3.3%MoM, whereas continued sugar supply glut kept a lid on global prices. Steel prices (CRC/HRC prices dip 2.23/2.56%MoM) offered a sign of possible roadblocks in the form of trade tensions. Despite expectations of robust global industrial activity (PMIs for US, Eurozone, China, India & Brazil stronger in March) fears of a trade-war, sparked by imposition of tariffs on Chinese steel and aluminum prod-ucts by the US, and reciprocation by the Chinese have riled commodity markets, where a continuation of the spat is seen to be detrimental to global trade dynamics.
OMCs: Lubes and Storage Update, (AKD Daily, Apr 10, 2018)
Two crucial data sets regarding the OMC sector are difficult to tabulate and verify, one is regarding lubricant sales and market shares, which are excluded from monthly OCAC vol-umes and other is mid-stream storage infrastructure. Updating our data sets through the annual OCAC Pakistan Oil Report 2016-17, we observe: 1) 47.9%YoY increase in lubricant sales volumes for FY17 steered by 73%YoY rise in passenger motor car lubricant sales, 2) SHEL maintaining leadership in the segment (44% market share), and 3) total storage infra-structure for POL products growing by ~131k tons, up ~4%YoY. In-line with expectations of an FO-lite future, these data sets show that the OMC space (listed players at the least) are ready to put power sectors consumers (and accompanying arrears) in the rear view. Re-iterating strong retail dynamics furthered by core drivers (motor vehicles on road/total in-dustry sales climbing +4.4/+17.9%YoY for FY17), we remain upbeat on the sector with APL offering the highest upside (~20% to DCF based TP of PkR725/sh) at current levels. .
Power: FO on the sidelines, (AKD Daily, Apr 09, 2018)
Subdued demand at the tail-end of winters restricted overall output in Feb'18 to 6.98TwH, reflecting additional generation of 9.4%YoY. FO vacuum (865MW vs. 2,496MW in Feb'17) was largely filled by the inclusion of coal and RLNG in the system where both fuels contrib-uted 15.8% and 19.2% towards the total generation. Despite having a pure RLNG based generation capacity of ~3,600MW which includes Bhikki, Balloki and Haveli Bahadur Shah, almost 91% of the total RLNG based generation of 1,995MW came from IPPs including KAP-CO (558MW), Rousch (291MW), Saif (~160MW) and others as the new plants continue to suffer from teething issues. During the month, HUBC's base plant operated at a meagre 8.6% load factor while the Narowal plant was able to operate at 55%, KAPCO, on the other hand delivered 625MW of energy with RLNG as the preferred source. At current levels, we continue to vouch for KAPCO with an attractive FY18/19E D/Y of 15.4%/15.0% while the stock trades at a discount of 5.9% from its fair value of PkR63.78/sh.
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
4
Commodities
International Major Currencies
Source: Bloomberg
Source: Bloomberg
Major World Indices’ Performance
Source: Bloomberg
TRJ-CRB Index
Source: Bloomberg
PkR/US$ Trend
Source: Bloomberg
Regional Valuations (2018)
Source: Bloomberg & AKD Universe
165
168
171
174
177
180
183
186
189
192
195
198
201
204
Apr-
17
May-
17
Jun-1
7
Jul-17
Aug-1
7
Sep-1
7
Oct-17
Nov-
17
Dec-
17
Jan-1
8
Feb
-18
Mar-
18
Apr-
18
103.0
104.4
105.8
107.2
108.6
110.0
111.4
112.8
114.2
115.6
117.0
Apr-
17
May-
17
Jun-1
7
Jul-17
Aug-1
7
Sep-1
7
Oct-17
Nov-
17
Dec-
17
Jan-1
8
Feb
-18
Apr-
18
SPOT Units 13-Apr-18 6-Apr-18 WoW CYTD
TRJ-CRB Points 199.8566 192.2514 3.96% 3.09%
Nymex (WTI) US$/bbl. 67.26 62.06 8.38% 11.32%
ICE Brent US$/bbl. 72.7 66.78 8.86% 8.80%
N. Gas Henry Hub US$/Mmbtu 2.7096 2.7294 -0.73% -23.45%
Cotton USd/Pound 93.05 92.05 1.09% 3.85%
Gold US$/Tr.Oz 1345.29 1333.65 0.87% 3.24%
Sliver US$/Tr.Oz 16.672 16.3875 1.74% -1.58%
Copper US$/MT 6787.25 6729.5 0.86% -5.82%
Platinum US$/Oz 930.13 917.5 1.38% -0.04%
Coal US$/MT 93.55 93.4 0.16% -1.73%
SPOT 13-Apr-18 6-Apr-18 Chg +/- WoW CYTD
Dollar Index 89.798 90.108 -0.310 -0.34% -2.52%
USD/PkR 115.610 115.610 0.000 0.00% 4.67%
USD/JPY 107.540 106.930 0.610 0.57% -4.57%
EUR/USD 1.233 1.228 0.005 0.37% 2.68%
GBP/USD 1.426 1.409 0.017 1.17% 5.51%
AUD/USD 0.778 0.768 0.010 1.30% -0.32%
NZD/USD 0.737 0.726 0.010 1.42% 3.78%
CHF/USD 0.962 0.959 0.003 0.31% -1.25%
CAD/USD 1.259 1.278 -0.020 -1.54% 0.11%
USD/KRW 1,070 1,070 -0.100 -0.01% -0.10%
CNY/USD 6.277 6.303 -0.026 -0.42% -3.53%
Country Bloomberg Code 13-Apr-18 6-Apr-18 WoW CYTD
Pakistan KSE100 Index 46,072 46,638 -1.21% 13.8%
Srilanka CSEALL Index 6,484 6,455 0.44% 1.8%
Thailand SET Index 1,767 1,740 1.57% 0.8%
Indonesia JCI Index 6,270 6,175 1.54% -1.3%
Malaysia FBMKLCI Index 1,868 1,837 1.71% 4.0%
Philippines PCOMP Index 7,900 7,946 -0.57% -7.7%
Vietnam VNINDEX Index 1,157 1,200 -3.57% 17.6%
Hong Kong HSI Index 30,808 29,845 3.23% 3.0%
Singapore FSSTI Index 3,501 3,443 1.71% 2.9%
Brazil IBX Index 34,694 34,945 -0.72% 9.7%
Russia RTSSTD Index 14,457 15,003 -3.64% 5.7%
India SENSEX Index 34,193 33,627 1.68% 0.4%
S&P SPX Index 2,658 2,604 2.06% -0.6%
DJIA INDU Index 24,436 23,933 2.10% -1.1%
UK UKX Index 7,259 7,184 1.05% -5.6%
Germany DAX Index 12,437 12,241 1.60% -3.7%
Qatar DSM Index 8,918 8,793 1.43% 4.6%
Abu Dhabi ADSMI Index 4,653 4,689 -0.76% 5.8%
Dubai DFMGI Index 3,094 3,083 0.36% -8.2%
Kuwait KWSEIDX Index 6,633 6,633 0.00% 3.5%
Oman MSM30 Index 4,777 4,799 -0.47% -5.4%
Saudi Arabia SASEIDX Index 7,824 7,953 -1.62% 8.2%
MSCI EM MXEF Index 1,177 1,162 1.28% 1.6%
MSCI FM MXFM Index 657 662 -0.72% 3.0%
EPS Growth PE(x)
Pakistan 15% 8.88
Indonesia 10% 14.55
Malaysia 12% 14.39
Philippines 7% 15.45
Vitenam 13% 15.58
India 19% 15.16
China 14% 10.79
% ROE Divd Yld
Pakistan 15.9% 5.88
Indonesia 15.42 2.32
Malaysia 10.54 3.44
Philippines 12.20 1.74
Vitenam 21.36 1.40
India 15.56 1.73
China 12.18 2.65
5
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
Chart Bank
FIPI Flows for the week
Advance to Decline Ratio
AKD Universe vs. KSE-100 Index
LIPI Flows for the week
Earnings Yield vs. T-Bill (12M) Differential
KSE-100 vs. MSCI-EM & MSCI-FM
-30%
-20%
-10%
0%
10%
20%
30%
40%
Ap
r-17
May
-17
Jun
-17
Jul-
17
Au
g-17
Sep
-17
Oct
-17
No
v-17
Jan-
18
Feb
-18
Mar
-18
Ap
r-18
KSE100 MSCI EM
MSCI FM
3,214
1,780
1,346
6,349
4,762
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
9-Apr-18 10-Apr-18 11-Apr-18 12-Apr-18 13-Apr-18
(US$'000)
-1.70
-1.30
-0.90
-0.50
-0.10
0.30
0.70
1.10
Ap
r-17
May
-17
Jun
-17
Jul-
17
Au
g-17
Sep
-17
Sep
-17
Oct
-17
No
v-17
Dec
-17
Jan-
18
Feb
-18
Mar
-18
Ap
r-18
(%)
Ind., 11.89
Co., (21.99)
Bank/DFI, (9.04)
NBFC, 0.09
M.Funds, 6.64
Ins, 0.65
Others, (6.42)
Prop. Trading , 0.72
(25.00)
(20.00)
(15.00)
(10.00)
(5.00)
-
5.00
10.00
15.00
0.70
0.80
0.90
1.00
1.10
1.20
1.30
1.40
1.50
1.60
1.70
Apr-
17
Ma
y-17
Ma
y-17
Jun-1
7
Jul-1
7
Jul-1
7
Aug-1
7
Sep-1
7
Sep-1
7
Oct
-17
Nov-1
7
Nov-1
7
Dec-1
7
Jan-1
8
Feb
-18
Feb
-18
Ma
r-1
8
Apr-
18
-32%
-27%
-22%
-17%
-12%
-7%
-2%
3%
8%
Ap
r-1
7
May
-17
Jun
-17
Jul-
17
Au
g-1
7
Sep
-17
Oct
-17
No
v-1
7
Jan
-18
Feb
-18
Mar
-18
Ap
r-1
8
KSE-All Share Index AKD Universe
6
AKD Securities Limited StockSmart
Pakistan Weekly Update
Market PER Chart 2018
Source: AKD Research
Market P/BVS Chart 2018
Source: AKD Research
13 April 2018
Jul-0
7
Apr
-08
Feb-
09
Dec
-09
Oct
-10
Aug
-11
Jun-
12
Apr
-13
Feb-
14
Dec
-14
Oct
-15
Aug
-16
Jun-
17
Apr
-18
14.0
10.5
7.0
3.5
(x)
Jul-0
7
Apr
-08
Feb-
09
Dec
-09
Oct
-10
Aug
-11
Jun-
12
Apr
-13
Feb-
14
Dec
-14
Oct
-15
Aug
-16
Jun-
17
Apr
-18
2.5
2.0
1.5
1.0
(x)
7
AKD Securities Limited StockSmart
Pakistan Weekly Update
AKD Universe Active Coverage Cluster’s Valuations
13 April 2018
Source: AKD Research UR Under Review
Stock Symbol Price TP Stance EPS(PkR) PE(x) PB(x) DY(%)
(PkR) (PkR) 17 18F 19F 17 18F 19F 17 18F 19F 17 18F 19F
Automobile and Parts
Indus Motors INDU 1,850.38 2,191.48 Accumulate 165.41 188.74 199.71 11.19 9.80 9.27 4.66 3.96 3.41 6.21 6.38 6.76
Pak Suzuki Motors PSMC 501.18 691.51 Buy 60.67 70.15 66.46 8.26 7.14 7.54 1.34 1.16 1.03 3.71 2.79 2.59
Cements
DG Khan Cement DGKC 159.63 198.00 Buy 18.20 21.33 21.17 8.77 7.49 7.54 0.93 0.84 0.78 4.70 5.32 5.32
Lucky Cement LUCK 684.77 898.00 Buy 42.34 34.15 37.79 16.17 20.05 18.12 2.78 2.65 2.39 1.75 1.46 1.75
Maple Leaf Cement Factory MLCF 76.01 107.00 Buy 8.05 7.09 7.58 9.45 10.72 10.03 1.90 1.44 1.19 4.39 8.02 8.02
Fauji Cement Company Ltd. FCCL 29.60 39.00 Buy 1.89 2.59 3.22 15.63 11.44 9.19 2.08 1.98 1.86 3.04 6.76 8.45
Pioneer Cement Limited PIOC 70.01 109.00 Buy 12.84 9.04 10.54 5.45 7.75 6.64 1.30 1.22 1.12 7.86 7.14 8.57
Cherat Cement Co Limited CHCC 128.93 140.00 Accumulate 11.08 10.71 12.79 11.64 12.03 10.08 2.18 2.00 1.77 2.08 3.10 3.88
Gharibwal Cement Ltd GWLC 27.52 58.00 Buy 5.71 4.07 4.49 4.82 6.76 6.14 0.97 0.92 0.89 10.90 11.81 9.99
Engineering
Amreli Steels Ltd. ASTL 90.05 138.00 Buy 3.62 4.82 13.23 24.90 18.67 6.80 2.40 2.12 1.68 2.22 2.22 6.11
Fertilizers
Engro Corporation ENGRO 313.68 348.84 Accumulate 20.47 21.56 27.91 15.33 14.55 11.24 1.99 1.96 1.88 6.69 6.38 7.01
Engro Fertilizers Limited EFERT 71.27 79.94 Accumulate 7.17 8.32 8.71 9.94 8.56 8.18 2.29 2.23 2.17 11.89 10.51 11.00
Fauji Fert. Bin Qasim Ltd. FFBL 44.51 48.10 Accumulate 2.03 2.60 2.79 21.88 17.11 15.95 3.09 2.86 2.67 1.91 4.68 5.02
Fauji Fertilizer Company FFC 99.90 96.86 Neutral 6.97 7.66 8.34 14.33 13.04 11.98 4.37 4.23 4.08 7.01 6.90 7.51
Fatima Fertilizer FATIMA 31.97 45.11 Buy 5.06 5.44 6.00 6.32 5.88 5.33 1.23 1.14 1.05 - 11.90 13.14
Food Producers
Engro Foods Limited EFOODS 103.36 84.20 Reduce 0.75 1.19 1.22 138.16 86.56 84.50 4.28 4.05 3.80 - - -
Oil & Gas
Oil & Gas Development Co. OGDC 175.73 192.00 Accumulate 14.83 18.23 18.25 11.85 9.64 9.63 1.46 1.33 1.22 3.41 3.70 3.70
Pak Oilfields POL 696.06 718.17 Neutral 40.46 52.00 58.47 17.20 13.38 11.90 5.23 4.97 4.58 5.75 6.32 7.11
Pakistan Petroleum PPL 214.98 227.00 Accumulate 18.10 23.40 26.15 11.88 9.19 8.22 1.96 1.74 1.55 4.19 4.42 4.88
Hascol Petroleum HASCOL 268.84 317.69 Accumulate 13.61 17.46 22.39 19.76 15.40 12.01 5.26 4.54 3.93 3.25 4.18 5.86
Attock Petroleum APL 606.53 724.84 Accumulate 63.89 73.88 80.18 9.49 8.21 7.56 3.09 2.95 2.81 7.01 10.72 11.54
Pakistan State Oil PSO 332.27 399.08 Buy 55.90 53.54 58.22 5.94 6.21 5.71 1.05 0.98 0.90 6.27 8.13 9.03
Power
Hub Power Co. HUBC 104.87 142.70 Buy 11.20 12.42 12.37 9.37 8.44 8.48 3.96 3.88 4.01 7.15 10.49 10.25
K-Electric Co. KEL 7.11 UR UR UR UR UR UR UR UR UR UR UR UR UR UR
Kot Addu Power Company KAPCO 59.21 64.38 Accumulate 10.73 11.09 10.79 5.52 5.34 5.49 1.60 1.54 1.48 15.28 16.04 15.62
Fixed Line Telecommunication
Pakistan Telecommunication PTC 12.58 UR UR UR UR UR UR UR UR UR UR UR UR UR UR
Personal Goods
Nishat Mills NML 159.81 169.10 Accumulate 12.12 15.48 18.09 13.18 10.32 8.84 0.63 0.61 0.58 3.13 4.38 5.16
Nishat Chunian Ltd. NCL 52.58 69.26 Buy 6.75 9.55 10.66 7.79 5.51 4.93 1.05 0.93 0.83 5.23 7.13 8.08
Banks
Allied Bank Limited ABL 98.50 101.44 Neutral 11.95 13.01 14.62 8.24 7.57 6.74 1.05 0.99 0.93 7.11 8.12 9.14
Bank AlFalah BAFL 51.72 48.43 Reduce 5.33 5.44 5.98 9.70 9.50 8.66 1.26 1.10 0.98 2.88 1.92 2.88
Habib Bank Limited HBL 209.17 253.08 Buy 22.13 24.11 26.29 9.45 8.68 7.96 1.44 1.34 1.24 3.82 6.69 6.69
MCB Bank Limited MCB 214.94 249.14 Accumulate 18.53 20.18 23.66 11.60 10.65 9.08 1.63 1.52 1.45 7.44 7.44 7.91
National Bank of Pakistan NBP 52.26 65.27 Buy 8.60 9.08 10.46 6.07 5.75 4.99 0.56 0.54 0.51 - 10.52 16.26
United Bank Ltd UBL 204.51 243.64 Accumulate 21.39 19.25 24.65 9.56 10.62 8.30 1.43 1.37 1.29 6.36 6.85 6.85
8
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
AKD Universe Coverage Cluster’s Performance
Source: PSX & AKD Research
Stoc ks Symbol Pric e 1 Ye a r 1 Ye a r
13 - Apr- 18 1M 3 M 6 M 12 M CYTD High Low
KSE- 10 0 Inde x 4 6 ,0 7 1.8 6 5 .6 7 .3 15 .6 - 3 .9 13 .8 5 2 ,8 7 6 .5 3 7 ,9 19 .4
Automobile a nd Pa rts
Indus Motors INDU 1850.38 4.9 5.3 8.9 9.6 10.1 2044.30 1603.38
Pak Suzuki Motors PSMC 501.18 0.4 0.1 10.7 - 24.6 0.7 903.91 436.74
Ce me nts
DG Khan Cement DGKC 159.63 4.1 16.3 16.7 - 30.8 19.4 244.74 112.74
Lucky Cement LUCK 684.77 5.5 18.2 41.4 - 20.4 32.3 994.65 445.80
Maple Leaf Cement Factory MLCF 76.01 5.9 - 4.1 14.6 - 39.0 11.1 128.82 63.05
Fauji Cement Company Ltd. FCCL 29.60 4.8 9.9 3.6 - 29.5 18.4 47.30 21.00
Pioneer Cement Limited PIOC 70.01 - 2.0 5.4 - 1.6 - 51.7 10.9 160.02 48.92
Cherat Cement Limited CHCC 128.93 - 2.5 12.7 27.6 - 32.1 16.2 212.00 88.50
Gharibwal Cement Limited GWLC 27.52 6.6 10.3 - 1.1 - 53.2 14.1 62.55 19.79
Engine e ring
Amreli Steel Ltd ASTL 90.05 - 6.9 - 2.7 12.9 - 5.5 - 2.8 137.97 79.11
Fe rtilize rs
Dawood Hercules DAWH 132.50 9.2 12.3 22.4 3.5 18.4 148.50 105.45
Engro Fertilizers Ltd. EFERT 71.27 1.1 3.3 18.8 32.2 5.2 72.04 51.90
Engro Chemical ENGRO 313.68 4.1 9.2 11.7 - 9.9 14.2 399.16 253.43
Fatima Fertilizer FATIMA 31.97 3.9 4.5 6.2 - 15.7 3.5 37.92 26.83
Fauji Fert. Bin Qasim Ltd. FFBL 44.51 23.7 14.0 30.9 - 15.2 25.2 52.97 32.17
Fauji Fertilizer Company FFC 99.90 15.5 10.4 25.8 0.3 26.3 102.31 70.07
Food Produc e rs
Engro Foods Limited EFOODS 103.36 16.6 33.5 30.9 - 35.4 28.7 162.81 70.19
Oil & Ga s
Oil & Gas Development Co. OGDC 175.73 6.6 5.1 21.2 14.6 7.9 188.71 133.69
Pak Oilfields POL 696.06 14.1 13.8 22.0 52.0 17.1 707.34 429.75
Pakistan Petroleum Ltd. PPL 214.98 6.7 2.0 27.9 32.3 4.4 216.59 143.73
Pakistan State Oil PSO 332.27 11.1 9.7 - 0.9 - 21.0 13.4 475.29 265.17
Attock Petroleum Ltd. APL 606.53 6.4 5.5 3.7 - 3.6 16.0 703.86 490.02
Hascol Petroleum HASCOL 268.84 2.1 1.5 1.7 - 17.6 8.8 389.41 211.63
Powe r
Hub Power Co. HUBC 104.87 6.2 14.6 - 1.1 - 18.0 15.2 136.57 89.90
K- Electric Limited KEL 7.11 13.8 9.0 15.4 - 12.0 12.7 8.24 5.34
Kot Addu Power Company KAPCO 59.21 - 2.9 5.5 - 14.8 - 21.7 9.9 78.03 49.39
Fixe d Line Te le c ommunic a tion
Pakistan Telecommunication PTC 12.58 2.9 - 5.8 - 7.2 - 20.7 - 3.6 16.76 11.80
Pe rsona l Goods
Nisaht (Chunian) Ltd. NCL 52.58 8.5 3.9 - 11.1 - 5.9 14.9 62.35 44.03
Nishat Mills NML 159.81 0.3 - 1.0 14.7 1.1 6.9 177.74 130.03
Ba nks
Allied Bank Limited ABL 98.50 8.2 9.4 14.6 6.8 15.9 103.44 76.72
Bank AlFalah BAFL 51.72 4.2 12.0 25.4 39.8 21.7 54.73 36.03
Habib Bank Limited HBL 209.17 1.8 7.4 24.6 - 22.5 25.2 308.57 152.41
MCB Bank Limited MCB 214.94 2.4 - 4.1 4.7 - 2.0 1.2 262.10 190.43
National Bank of Pakistan NBP 52.26 8.4 10.6 8.1 - 15.7 7.6 68.96 43.01
United Bank Ltd UBL 204.51 5.7 - 3.3 7.8 - 13.1 8.8 275.38 163.40
Absolute Pe rforma nc e (%)
9
AKD Securities Limited
13 April 2018
StockSmart
Pakistan Weekly Update
Economic Snapshot
Source: SBP, PBS & AKD Research
End Month Data Units Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18
T-bill
3M % 5.85 5.85 5.85 5.85 5.99 5.99 5.99 6.21 6.26
6M % 5.90 5.90 5.90 5.90 6.01 6.01 6.01 n.a n.a
12M % 5.90 5.90 5.90 5.90 5.91 5.91 5.92 n.a n.a
PIB 10Y % 8.18 8.2 8.23 8.27 n.a n.a n.a n.a n.a
KIBOR 6M % 5.90 5.89 5.90 5.91 5.91 5.92 5.95 5.98 6.18
Discount rate % 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.5 6.5
Policy rate % 5.75 5.75 5.75 5.75 5.75 5.75 5.75 6.0 6.0
Inflation
Headline inflation % 3.9 2.9 3.4 3.9 3.8 4.0 4.6 4.4 3.8
Core inflation % 5.5 5.6 5.5 5.4 5.3 5.5 5.5 5.2 5.2
Food inflation % 2.4 (0.10) 1.3 2.4 2.2 2.4 3.8 3.7 2.2
External Indicators
Export (PBS) US$ (mn) 1,912 1,631 1,866 1,675 1,888 1,974 1,977 1,971 1,902
Import (PBS) US$ (mn) 4,534 4,835 4,952 4,473 4,929 4,898 4,910 5,607 4,797
Trade Deficit (PBS) US$ (mn) (2,622) (3,204) (3,086) (2,798) (3,041) (2,924) (2,933) (3,636) -2,895
Export (SBP) 1,865 1,828 2,104 2,194 2,380 2,546 2,464 2,111 n.a
Import (SBP) 5,054 4,720 4,262 4,712 5,258 5,346 5,140 4874 n.a
Trade Deficit (SBP) (3,189) (2,892) (2,158) (2,518) (2,878) (2,800) (2,676) (2,763) n.a
Home Remittances US$ (mn) 1,840 1,542 1,955 1,294 1,654 1,577 1,724 1,639 1,450
Current Account US$ (mn) (1,431) (2,051) (550) (1,097) (1,315) (1,441) (1,256) -1,617 n.a
Banking Sector
Deposits PkR (bn) 11,981 11,702 11,651 11,980 11,777 11,969 12,362 12,002 11,933
Advances PkR (bn) 6,176 6,028 6,035 6,137 6,151 6,280 6,530 6,556 6,629
Investments PkR (bn) 8,166 7,989 8,145 8,338 8,342 8,475 8,542 7,637 8,127
W. A. lending rate % 7.86 7.88 7.91 7.83 7.82 7.81 7.74 7.72 n.a
W. A. deposit rate % 2.84 2.91 2.93 2.93 2.91 2.91 2.89 2.89 n.a
Spread rate % 5.02 4.97 4.98 4.90 4.90 4.90 4.85 4.83 n.a
Public Finance
Tax collection PkR (mn) 511,449 413,212 474,560 642,068 541,120 547,902 841,472 n.a n.a
Direct taxes PkR (mn) 247,210 206,606 237,280 321,034 270,560 273,951 420,736 n.a n.a
Indirect Taxes PkR (mn) 264,239 206,606 237,280 321,034 270,560 273,951 420,736 n.a n.a
Currency
Fx Reserves US$ (mn) 21,402 20,223 20,401 19,775 19,584 18,774 20,154 18,957 18,413
USDPkR - Interbank PkR/USD 104.86 105.48 105.38 105.40 105.41 105.44 109.13 110.53 110.55
10
AKD Securities Limited StockSmart
Pakistan Weekly Update
DISCLOSURES & DISCLAIMERS
This publication/communication or any portion hereof may not be reprinted, sold or redistributed without the written consent of AKD Securities Limited. AKD Securities Limited has produced this report for private circulation to professional and institutional clients only. The information, opinions and estimates herein are not directed at, or intended for distribution to or use by, any person or entity in any jurisdiction where doing so would be contrary to law or regulation or which would subject AKD Securities Limited to any additional registration or licensing requirement within such jurisdiction. The information and statistical data herein have been obtained from sources we believe to be reliable and complied by our research department in good faith. Such information has not been independently verified and we make no representation or warranty as to its accuracy, completeness or correctness. Any opinions or estimates herein reflect the judgment of AKD Securities Limited at the date of this publication/ communication and are subject to change at any time without notice.
This report is not a solicitation or any offer to buy or sell any of the securities mentioned herein. It is for information purposes only and is not intended to provide professional, investment or any other type of advice or recommendation and does not take into account the particular invest-ment objectives, financial situation or needs of individual recipients. Before acting on any information in this publication/communication, you should consider whether it is suitable for your particular circumstances and, if appropriate, seek professional advice. Neither AKD Securities Limited nor any of its affiliates or any other person connected with the company accepts any liability whatsoever for any direct or consequential loss arising from any use of this report or the information contained therein.
Subject to any applicable laws and regulations, AKD Securities Limited, its affiliates or group companies or individuals connected with AKD Securities Limited may have used the information contained herein before publication and may have positions in, may from time to time pur-chase or sell or have a material interest in any of the securities mentioned or related securities or may currently or in future have or have had a relationship with, or may provide or have provided investment banking, capital markets and/or other services to, the entities referred to herein, their advisors and/or any other connected parties.
AKD Securities Limited (the company) or persons connected with it may from time to time have an investment banking or other relationship, including but not limited to, the participation or investment in commercial banking transaction (including loans) with some or all of the issuers mentioned therein, either for their own account or the account of their customers. Persons connected with the company may provide corporate finance and other services to the issuer of the securities mentioned herein, including the issuance of options on securities mentioned herein or any related investment and may make a purchase and/or sale of the securities or any related investment from time to time in the open market or otherwise, in each case either as principal or agent.
This document is being distributed in the United State solely to "major institutional investors" as defined in Rule 15a-6 under the U.S. Securities Exchange Act of 1934, and may not be furnished to any other person in the United States. Each U.S. person that receives this document by its acceptance hereof represents and agrees that it: is a "major institutional investor", as so defined; and understands the whole document. Any such person wishing to follow-up any of the information should do so by contacting a registered representative of AKD Securities Limited.
The securities discussed in this report may not be eligible for sale in some states in the U.S. or in some countries.
Any recipient, other than a U.S. recipient that wishes further information should contact the company.
This report may not be reproduced, distributed or published, in whole or in part, by any recipient hereof for any purpose.
Analyst Certification We, the AKD Research Team, hereby individually & jointly certify that the views expressed in this research report accurately reflect our personal views about the subject securities and issuers. We also certify that no part of our compensation was, is,or will be, directly or indirectly, related to the specific recommendations or views expressed in this research report. We further certify that we do not have any beneficial holding of the specific securities that we have recommendations on in this report.
AKD Research Team
Analyst Tel no. E-mail Coverage
Umer Pervez +92 111 253 111 (693) [email protected] Executive Director Research & Business Development
Zoya Ahmed +92 111 253 111 (603) [email protected] Banks, Telecoms & Consumers
Haris Imtiaz +92 111 253 111 (639) [email protected] Economy
Ali Asghar Poonawala +92 111 253 111 (646) [email protected] OMCs & Automobiles
Waqas Imdad Ali +92 111 253 111 (634) [email protected] Cements & Fertilizer
M.Daniyal Kanani +92 111 253 111 (602) [email protected] Oil & Gas & Power
Umer Farooq +92 111 253 111 (637) [email protected] Textiles & Steel
Bilal Ahsan Elahi +92 111 253 111 (685) [email protected] Automobiles
Qasim Anwar +92 111 253 111 (680) [email protected] Technical Analysis
Nasir Khan +92 111 253 111 (639) [email protected] Research Production
Tariq Mehmood +92 111 253 111 (643) [email protected] Library Operations
13 April 2018