tax computation report - vermilion county, illinois clerk tax/2018 tax...tif increment 0 overlapping...
TRANSCRIPT
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 1 of 128
Taxing District ARPT - Airport Authority Equalization Factor 1.0000
Property Type
304,249,627 302,545,906FarmResidentialCommercial 138,637,389 126,270,358
19,772,060 16,469,606Mineral 272,267 272,267State Railroad 8,768,816 8,768,816Local Railroad 275,833 271,249County Total 502,793,491 485,289,219
30,817,499Total EAV
30,691,017
Industrial
Rate Setting EAV
Total + Overlap 502,793,491 485,289,219
Other ValuesEZ Value Abated 2,770,160EZ Tax Abated $2,940.26New Property 2,609,788TIF Increment 14,734,112
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.073800.073800.0737950.07500 $371,061.60 $358,143.44 $358,143.44 69.5308358,119005 I. M. R. F. 0.007480.007480.0074720.00000 $37,608.95 $36,299.63 $36,299.63 7.047336,260027 AUDIT 0.002360.002360.0023590.00500 $11,865.93 $11,452.83 $11,452.83 2.223511,450035 TORT JUDGMENTS, LIABILITY 0.019480.019480.0194780.00000 $97,944.17 $94,534.34 $94,534.34 18.353194,525047 SOCIAL SECURITY 0.003020.003020.0030130.00000 $15,184.36 $14,655.73 $14,655.73 2.845314,620Totals 0.106140.106140.106117 $533,665.01 $515,085.97 $515,085.97 100.0000514,974
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 2 of 128
Taxing District CCONS - Conservation District Equalization Factor 1.0000
Property Type
448,470,213 443,582,879FarmResidentialCommercial 181,213,190 164,325,233
48,692,881 43,674,121Mineral 33,087,224 33,087,224State Railroad 12,580,137 12,580,137Local Railroad 483,325 476,330County Total 958,818,218 931,813,244
234,291,248Total EAV
234,087,320
Industrial
Rate Setting EAV
Total + Overlap 958,818,218 931,813,244
Other ValuesEZ Value Abated 4,103,962EZ Tax Abated $5,103.29New Property 7,636,548TIF Increment 22,901,012
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.088680.088680.0886770.10000 $850,280.00 $826,331.98 $826,331.98 71.3148826,300003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.002690.002690.0026830.00000 $25,792.21 $25,065.78 $25,065.78 2.163225,000027 AUDIT 0.000780.000780.0007730.00500 $7,478.78 $7,268.14 $7,268.14 0.62737,200035 TORT JUDGMENTS, LIABILITY 0.025220.025220.0252200.00000 $241,813.95 $235,003.30 $235,003.30 20.2815235,000047 SOCIAL SECURITY 0.006980.006980.0069760.00000 $66,925.51 $65,040.56 $65,040.56 5.613265,000Totals 0.124350.124350.124329 $1,192,290.45 $1,158,709.76 $1,158,709.76 100.00001,158,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 3 of 128
Taxing District CECTLN - Catlin Cemetery Equalization Factor 1.0000
Property Type
33,879,491 33,879,454FarmResidentialCommercial 3,265,685 3,265,685
100,581 100,581Mineral 45,711 45,711State Railroad 1,606,459 1,606,459Local Railroad 6,200 6,200County Total 56,988,118 56,988,081
18,083,991Total EAV
18,083,991
Industrial
Rate Setting EAV
Total + Overlap 56,988,118 56,988,081
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 37
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.075460.075460.0754540.10000 $43,003.23 $43,003.21 $43,003.21 100.000043,000Totals 0.075460.075460.075454 $43,003.23 $43,003.21 $43,003.21 100.000043,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 4 of 128
Taxing District CEGE - Georgetown Cemetery Equalization Factor 1.0000
Property Type
20,924,155 20,924,155FarmResidentialCommercial 3,338,890 3,338,890
327,659 327,659Mineral 1,821 1,821State Railroad 64,120 64,120Local Railroad 0 0County Total 26,918,812 26,918,812
2,262,167Total EAV
2,262,167
Industrial
Rate Setting EAV
Total + Overlap 26,918,812 26,918,812
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 19,768TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.047890.047890.0478850.06000 $12,891.42 $12,891.42 $12,891.42 74.921812,890027 AUDIT 0.004650.004650.0046440.00500 $1,251.72 $1,251.72 $1,251.72 7.27471,250035 TORT JUDGMENTS, LIABILITY 0.010780.010780.0107730.00000 $2,901.85 $2,901.85 $2,901.85 16.86482,900143 MEDICARE 0.000600.000600.0005940.00000 $161.51 $161.51 $161.51 0.9387160Totals 0.063920.063920.063896 $17,206.50 $17,206.50 $17,206.50 100.000017,200
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 5 of 128
Taxing District CEPLOT - Pilot Cemetery Equalization Factor 1.0000
Property Type
3,833,703 3,833,703FarmResidentialCommercial 483,669 483,669
3,065,239 3,065,239Mineral 19,504,422 19,504,422State Railroad 0 0Local Railroad 0 0County Total 40,452,980 40,452,980
13,565,947Total EAV
13,565,947
Industrial
Rate Setting EAV
Total + Overlap 40,452,980 40,452,980
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.055630.055630.0556200.15000 $22,503.99 $22,503.99 $22,503.99 100.000022,500Totals 0.055630.055630.055620 $22,503.99 $22,503.99 $22,503.99 100.000022,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 6 of 128
Taxing District CERSR - Rossville/South Ross Cemetery Equalization Factor 1.0000
Property Type
15,147,406 12,385,462FarmResidentialCommercial 2,051,917 1,512,127
2,984,904 2,725,548Mineral 1,804,881 1,804,881State Railroad 530,351 530,351Local Railroad 11,149 8,738County Total 44,966,249 41,355,195
22,435,641Total EAV
22,388,088
Industrial
Rate Setting EAV
Total + Overlap 44,966,249 41,355,195
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 277,213TIF Increment 3,611,054
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.089470.089470.0894690.10000 $40,231.30 $37,000.49 $37,000.49 100.000037,000Totals 0.089470.089470.089469 $40,231.30 $37,000.49 $37,000.49 100.000037,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 7 of 128
Taxing District CT92 - Vermilion County Equalization Factor 1.0000
Property Type
448,470,213 443,582,879FarmResidentialCommercial 181,213,190 164,325,233
48,692,881 43,674,121Mineral 33,087,224 33,087,224State Railroad 12,580,136 12,580,136Local Railroad 483,325 476,330County Total 958,818,217 931,813,243
234,291,248Total EAV
234,087,320
Industrial
Rate Setting EAV
Total + Overlap 958,818,217 931,813,243
Other ValuesEZ Value Abated 4,103,962EZ Tax Abated $58,306.20New Property 7,636,548TIF Increment 22,901,012
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.249870.249870.2498660.25000 $2,395,799.08 $2,328,321.75 $2,328,321.75 17.58742,328,286003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.107430.107430.1074250.00000 $1,030,058.41 $1,001,046.97 $1,001,046.97 7.56161,001,000006 COUNTY HIGHWAY 0.084840.084840.0848390.15000 $813,461.38 $790,550.36 $790,550.36 5.9716790,545008 BRIDGE CONST W/ COUNTY 0.039720.039720.0397140.05000 $380,842.60 $370,116.22 $370,116.22 2.7957370,063018 MENTAL HEALTH SERVICES 0.087030.087030.0870220.15000 $834,459.49 $810,957.07 $810,957.07 6.1257810,885022 COUNTY HEALTH DEPARTME 0.032490.032490.0324830.03250 $311,520.04 $302,746.12 $302,746.12 2.2869302,677035 TORT JUDGMENTS, LIABILITY 0.075540.075540.0755300.00000 $724,291.28 $703,891.72 $703,891.72 5.3170703,800047 SOCIAL SECURITY 0.119220.119220.1192190.00000 $1,143,103.08 $1,110,907.75 $1,110,907.75 8.39151,110,900053 EXTENSION EDUCATION 0.011160.011160.0111500.05000 $107,004.11 $103,990.36 $103,990.36 0.7855103,900105 PUBLIC BLDG COMMISSION 0.613430.613430.6134250.00000 $5,881,678.59 $5,716,021.98 $5,716,021.98 43.17715,715,971Totals 1.420731.420731.420673 $13,622,218.06 $13,238,550.30 $13,238,550.30 100.000013,238,027
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 8 of 128
Taxing District D061 - Armstrong 61 Equalization Factor 1.0000
Property Type
5,033,834 5,033,834FarmResidentialCommercial 881,526 881,526
271,760 271,760Mineral 16,511,182 16,511,182State Railroad 1,465,631 1,465,631Local Railroad 133,112 133,112County Total 42,319,648 42,319,648
18,022,603Total EAV
18,022,603
Industrial
Rate Setting EAV
Total + Overlap 44,667,668 44,667,668
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *2,348,020
2,348,020Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.611911.611911.6119041.67000 $682,154.64 $682,154.64 $720,002.61 65.3060720,000003 BONDS AND INTEREST 0.280950.280950.2809500.00000 $118,897.05 $118,897.05 $125,493.81 11.3826125,494004 OPERATIONS & MAINTENANC 0.246270.246270.2462630.25000 $104,220.60 $104,220.60 $110,003.07 9.9776110,000005 I. M. R. F. 0.019030.019030.0190290.00000 $8,053.43 $8,053.43 $8,500.26 0.77108,500030 TRANSPORTATION SYSTEM 0.055970.055970.0559690.12000 $23,686.31 $23,686.31 $25,000.49 2.267625,000031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000032 FIRE PREV/SFTY/ENERGY 0.022390.022390.0223880.05000 $9,475.37 $9,475.37 $10,001.09 0.907110,000033 SPECIAL EDUCATION 0.000000.000000.0000000.02000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.212690.212690.2126820.00000 $90,009.66 $90,009.66 $95,003.66 8.617195,000047 SOCIAL SECURITY 0.019030.019030.0190290.00000 $8,053.43 $8,053.43 $8,500.26 0.77108,500057 LEASE/PURCHASE/RENT 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000Totals 2.468242.468242.468214 $1,044,550.49 $1,044,550.49 $1,102,505.25 100.00001,102,494
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 9 of 128
Taxing District D197 - Prairie View-Ogden 197 Equalization Factor 1.0000
Property Type
332,712 332,712FarmResidentialCommercial 0 0
0 0Mineral 751,534 751,534State Railroad 0 0Local Railroad 0 0County Total 2,834,577 2,834,577
1,750,331Total EAV
1,750,331
Industrial
Rate Setting EAV
Total + Overlap 79,904,646 79,904,646
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *77,070,069
77,070,069Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.920001.920001.9943771.92000 $54,423.88 $54,423.88 $1,534,169.20 63.28451,593,600003 BONDS AND INTEREST 0.231110.231110.2311090.00000 $6,550.99 $6,550.99 $184,667.63 7.6175184,667004 OPERATIONS & MAINTENANC 0.450000.450000.4674320.45000 $12,755.60 $12,755.60 $359,570.91 14.8323373,500005 I. M. R. F. 0.062580.062580.0625750.00000 $1,773.88 $1,773.88 $50,004.33 2.062750,000030 TRANSPORTATION SYSTEM 0.120000.120000.1246490.12000 $3,401.49 $3,401.49 $95,885.58 3.955399,600031 WORKING CASH 0.050000.050000.0519370.05000 $1,417.29 $1,417.29 $39,952.32 1.648041,500032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.020000.020000.0207750.02000 $566.92 $566.92 $15,980.93 0.659216,600035 TORT JUDGMENTS, LIABILITY 0.101380.101380.1013710.00000 $2,873.69 $2,873.69 $81,007.33 3.341581,000047 SOCIAL SECURITY 0.062580.062580.0625750.00000 $1,773.88 $1,773.88 $50,004.33 2.062750,000057 LEASE/PURCHASE/RENT 0.016270.016270.0162690.05000 $461.19 $461.19 $13,000.49 0.536313,000Totals 3.033923.033923.133069 $85,998.81 $85,998.81 $2,424,243.05 100.00002,503,467
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 10 of 128
Taxing District FDAL - Allerton Fire Equalization Factor 1.0000
Property Type
2,174,796 2,174,796FarmResidentialCommercial 631,975 631,975
0 0Mineral 155,568 155,568State Railroad 0 0Local Railroad 0 0County Total 13,243,565 13,243,565
10,281,226Total EAV
10,281,226
Industrial
Rate Setting EAV
Total + Overlap 20,278,539 20,278,539
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Overlapping County Overlap EAVChampaign County *4,647,670Douglas County 784,334Edgar County *1,602,970
7,034,974Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.258580.258580.2585790.30000 $34,245.21 $34,245.21 $52,436.25 98.125452,436027 AUDIT 0.004940.004940.0049310.00500 $654.23 $654.23 $1,001.76 1.87461,000Totals 0.263520.263520.263510 $34,899.44 $34,899.44 $53,438.01 100.000053,436
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 11 of 128
Taxing District FDBG - Blue Grass Fire Equalization Factor 1.0000
Property Type
9,502,756 9,502,756FarmResidentialCommercial 892,256 892,256
243,995 243,995Mineral 3,854,653 3,854,653State Railroad 1,386,769 1,386,769Local Railroad 133,112 133,112County Total 34,148,016 34,148,016
18,134,475Total EAV
18,134,475
Industrial
Rate Setting EAV
Total + Overlap 34,148,016 34,148,016
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 105,038TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.293350.293350.2933470.30000 $100,173.20 $100,173.20 $100,173.20 54.0868100,172027 AUDIT 0.004900.004900.0048910.00500 $1,673.25 $1,673.25 $1,673.25 0.90341,670035 TORT JUDGMENTS, LIABILITY 0.069320.069320.0693100.00000 $23,671.40 $23,671.40 $23,671.40 12.780923,668064 AMBULANCE 0.174800.174800.1747950.30000 $59,690.73 $59,690.73 $59,690.73 32.228959,689Totals 0.542370.542370.542343 $185,208.58 $185,208.58 $185,208.58 100.0000185,199
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 12 of 128
Taxing District FDBI - Bismarck Fire Equalization Factor 1.0000
Property Type
46,718,398 46,648,684FarmResidentialCommercial 2,999,859 2,566,229
2,503,798 2,503,798Mineral 320 320State Railroad 1,862,916 1,862,916Local Railroad 46,359 46,359County Total 80,582,501 80,074,107
26,450,851Total EAV
26,445,801
Industrial
Rate Setting EAV
Total + Overlap 80,582,501 80,074,107
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 244,489TIF Increment 508,394
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3110210.30000 $241,747.50 $240,222.32 $240,222.32 56.6754249,047027 AUDIT 0.002500.002500.0024980.00500 $2,014.56 $2,001.85 $2,001.85 0.47232,000035 TORT JUDGMENTS, LIABILITY 0.018710.018710.0187050.00000 $15,076.99 $14,981.87 $14,981.87 3.534714,978062 WORKERS COMPENSATION 0.008750.008750.0087420.00000 $7,050.97 $7,006.48 $7,006.48 1.65307,000064 AMBULANCE 0.199370.199370.1993650.30000 $160,657.33 $159,643.75 $159,643.75 37.6646159,640Totals 0.529330.529330.540331 $426,547.35 $423,856.27 $423,856.27 100.0000432,665
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 13 of 128
Taxing District FDCA - Catlin Fire Equalization Factor 1.0000
Property Type
31,702,414 31,702,414FarmResidentialCommercial 3,066,359 3,066,359
100,581 100,581Mineral 41,953 41,953State Railroad 1,606,459 1,606,459Local Railroad 6,200 6,200County Total 54,159,357 54,159,357
17,635,391Total EAV
17,635,391
Industrial
Rate Setting EAV
Total + Overlap 54,159,357 54,159,357
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3023080.30000 $162,478.07 $162,478.07 $162,478.07 92.0669163,728035 TORT JUDGMENTS, LIABILITY 0.025850.025850.0258500.00000 $14,000.19 $14,000.19 $14,000.19 7.933114,000062 WORKERS COMPENSATION 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.325850.325850.328158 $176,478.26 $176,478.26 $176,478.26 100.0000177,728
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 14 of 128
Taxing District FDCR - Carroll Fire Equalization Factor 1.0000
Property Type
2,448,639 2,448,639FarmResidentialCommercial 592,611 592,611
216 216Mineral 317,743 317,743State Railroad 0 0Local Railroad 0 0County Total 16,473,045 16,473,045
13,113,836Total EAV
13,113,836
Industrial
Rate Setting EAV
Total + Overlap 16,473,045 16,473,045
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.294860.294860.2948510.30000 $48,572.42 $48,572.42 $48,572.42 61.665648,571027 AUDIT 0.001830.001830.0018210.00500 $301.46 $301.46 $301.46 0.3827300035 TORT JUDGMENTS, LIABILITY 0.013910.013910.0139020.00000 $2,291.40 $2,291.40 $2,291.40 2.90912,290062 WORKERS COMPENSATION 0.015790.015790.0157830.00000 $2,601.09 $2,601.09 $2,601.09 3.30222,600064 AMBULANCE 0.151770.151770.1517630.30000 $25,001.14 $25,001.14 $25,001.14 31.740425,000Totals 0.478160.478160.478120 $78,767.51 $78,767.51 $78,767.51 100.000078,761
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 15 of 128
Taxing District FDFM - FMC Fire Equalization Factor 1.0000
Property Type
10,741,935 10,741,935FarmResidentialCommercial 1,798,447 1,798,447
517,833 517,833Mineral 10,146,122 10,146,122State Railroad 0 0Local Railroad 48,619 48,619County Total 45,892,765 45,892,765
22,639,809Total EAV
22,639,809
Industrial
Rate Setting EAV
Total + Overlap 45,892,765 45,892,765
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 1,746,801TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.148590.148590.1485860.30000 $68,192.06 $68,192.06 $68,192.06 95.784268,190027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.006540.006540.0065370.00000 $3,001.39 $3,001.39 $3,001.39 4.21583,000Totals 0.155130.155130.155123 $71,193.45 $71,193.45 $71,193.45 100.000071,190
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 16 of 128
Taxing District FDGE - Georgetown Fire Equalization Factor 1.0000
Property Type
27,373,397 27,373,397FarmResidentialCommercial 3,825,299 3,825,299
327,659 327,659Mineral 4,508 4,508State Railroad 113,407 113,407Local Railroad 0 0County Total 44,669,038 44,669,038
13,024,768Total EAV
13,024,768
Industrial
Rate Setting EAV
Total + Overlap 44,669,038 44,669,038
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 19,768TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.244600.244600.2445990.30000 $109,260.47 $109,260.47 $109,260.47 38.1134109,260027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.030000.030000.0299980.00000 $13,400.71 $13,400.71 $13,400.71 4.674613,400047 SOCIAL SECURITY 0.024630.024630.0246260.00000 $11,001.98 $11,001.98 $11,001.98 3.837811,000062 WORKERS COMPENSATION 0.042540.042540.0425350.00000 $19,002.21 $19,002.21 $19,002.21 6.628519,000064 AMBULANCE 0.300000.300000.3527570.30000 $134,007.11 $134,007.11 $134,007.11 46.7457157,573Totals 0.641770.641770.694515 $286,672.48 $286,672.48 $286,672.48 100.0000310,233
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 17 of 128
Taxing District FDGR - Grant Township Fire Equalization Factor 1.0000
Property Type
2,689,446 2,689,446FarmResidentialCommercial 500,333 500,333
4,252 4,252Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 16,575,508 16,575,508
13,381,477Total EAV
13,381,477
Industrial
Rate Setting EAV
Total + Overlap 16,575,508 16,575,508
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.079640.079640.0796360.40000 $13,200.73 $13,200.73 $13,200.73 100.000013,200Totals 0.079640.079640.079636 $13,200.73 $13,200.73 $13,200.73 100.000013,200
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 18 of 128
Taxing District FDHO - Homer Fire Equalization Factor 1.0000
Property Type
1,279,076 1,279,076FarmResidentialCommercial 0 0
0 0Mineral 122,389 122,389State Railroad 262,976 262,976Local Railroad 0 0County Total 11,199,860 11,199,860
9,535,419Total EAV
9,535,419
Industrial
Rate Setting EAV
Total + Overlap 46,839,030 46,839,030
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *35,639,170
35,639,170Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.333340.333340.3333330.40000 $37,333.61 $37,333.61 $156,133.22 90.8135156,130027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.033720.033720.0337200.00000 $3,776.59 $3,776.59 $15,794.12 9.186515,794Totals 0.367060.367060.367053 $41,110.20 $41,110.20 $171,927.34 100.0000171,924
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 19 of 128
Taxing District FDKI - Kickapoo Fire Equalization Factor 1.0000
Property Type
38,012,396 38,012,396FarmResidentialCommercial 4,928,572 4,916,517
118,586 118,586Mineral 21,293 21,293State Railroad 513,778 513,778Local Railroad 6,802 6,802County Total 50,529,961 50,517,906
6,928,534Total EAV
6,928,534
Industrial
Rate Setting EAV
Total + Overlap 50,529,961 50,517,906
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 459,394TIF Increment 12,055
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.294950.294950.2949450.30000 $149,038.12 $149,002.56 $149,002.56 72.3591149,000003 BONDS AND INTEREST 0.102720.102720.1027120.00000 $51,904.38 $51,891.99 $51,891.99 25.199951,888027 AUDIT 0.005000.005000.0051470.00500 $2,526.50 $2,525.90 $2,525.90 1.22662,600062 WORKERS COMPENSATION 0.004950.004950.0049490.00000 $2,501.23 $2,500.64 $2,500.64 1.21442,500Totals 0.407620.407620.407753 $205,970.23 $205,921.09 $205,921.09 100.0000205,988
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 20 of 128
Taxing District FDLY - Lynch Fire Equalization Factor 1.0000
Property Type
10,794,743 10,794,743FarmResidentialCommercial 2,146,913 2,146,913
265,726 265,726Mineral 0 0State Railroad 1,005,412 1,005,412Local Railroad 3,783 3,783County Total 19,224,425 19,224,425
5,007,848Total EAV
5,007,848
Industrial
Rate Setting EAV
Total + Overlap 19,224,425 19,224,425
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 61,934TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.259050.259050.2590400.30000 $49,800.87 $49,800.87 $49,800.87 42.024949,799035 TORT JUDGMENTS, LIABILITY 0.098320.098320.0983180.00000 $18,901.45 $18,901.45 $18,901.45 15.950218,901064 AMBULANCE 0.259050.259050.2590400.30000 $49,800.87 $49,800.87 $49,800.87 42.024949,799Totals 0.616420.616420.616398 $118,503.19 $118,503.19 $118,503.19 100.0000118,499
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 21 of 128
Taxing District FDOK - Oakwood Fire Equalization Factor 1.0000
Property Type
14,221,180 13,759,224FarmResidentialCommercial 4,098,636 2,124,991
2,605,081 2,605,081Mineral 1,124,908 1,124,908State Railroad 0 0Local Railroad 0 0County Total 28,059,563 25,610,085
6,009,758Total EAV
5,995,881
Industrial
Rate Setting EAV
Total + Overlap 28,059,563 25,610,085
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 46,735TIF Increment 2,449,478
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.247950.247950.2479490.30000 $69,573.69 $63,500.21 $63,500.21 84.105063,500035 TORT JUDGMENTS, LIABILITY 0.046860.046860.0468570.00000 $13,148.71 $12,000.89 $12,000.89 15.895012,000Totals 0.294810.294810.294806 $82,722.40 $75,501.10 $75,501.10 100.000075,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 22 of 128
Taxing District FDOR - Ogden/Royal Fire Equalization Factor 1.0000
Property Type
995,435 995,435FarmResidentialCommercial 0 0
1,760 1,760Mineral 5,439,133 5,439,133State Railroad 0 0Local Railroad 0 0County Total 13,186,631 13,186,631
6,750,303Total EAV
6,750,303
Industrial
Rate Setting EAV
Total + Overlap 57,096,990 57,096,990
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *43,910,359
43,910,359Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.162790.162790.1627860.30000 $21,466.52 $21,466.52 $92,948.19 100.000092,946Totals 0.162790.162790.162786 $21,466.52 $21,466.52 $92,948.19 100.000092,946
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 23 of 128
Taxing District FDRA - Rankin Fire Equalization Factor 1.0000
Property Type
4,515,999 4,515,999FarmResidentialCommercial 1,251,240 1,251,240
3,483 3,483Mineral 7,989,856 7,989,856State Railroad 1,318,324 1,318,324Local Railroad 60,721 60,721County Total 27,931,283 27,931,283
12,791,660Total EAV
12,791,660
Industrial
Rate Setting EAV
Total + Overlap 40,913,424 40,913,424
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 832,557TIF Increment 0
Overlapping County Overlap EAVFord County *8,376,427Iroquois County *4,605,714
12,982,141Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3010770.30000 $83,793.85 $83,793.85 $122,740.27 71.5290123,181003 BONDS AND INTEREST 0.076280.076280.0762710.00000 $21,305.98 $21,305.98 $31,208.76 18.187531,205027 AUDIT 0.004530.004530.0045270.00500 $1,265.29 $1,265.29 $1,853.38 1.08011,852035 TORT JUDGMENTS, LIABILITY 0.035330.035330.0353260.00000 $9,868.12 $9,868.12 $14,454.71 8.423714,453060 UNEMPLOYMENT INSURANC 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000062 WORKERS COMPENSATION 0.010920.010920.0109180.00000 $3,050.10 $3,050.10 $4,467.75 2.60374,467064 AMBULANCE 0.000000.000000.0000000.25000 $0.00 $0.00 $0.00 0.00000109 PRIOR YEAR ADJUSTMENT -0.00765-0.00765-0.0076500.00000 ($2,136.74) ($2,136.74) ($2,136.74) -1.82400Totals 0.419410.419410.420469 $117,146.60 $117,146.60 $172,588.13 100.0000175,158
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 24 of 128
Taxing District FDRF - Ridge Farm Fire Equalization Factor 1.0000
Property Type
6,177,258 6,177,258FarmResidentialCommercial 1,719,736 1,719,736
25,910 25,910Mineral 6,854 6,854State Railroad 99,052 99,052Local Railroad 0 0County Total 20,262,569 20,262,569
12,233,759Total EAV
12,233,759
Industrial
Rate Setting EAV
Total + Overlap 20,262,569 20,262,569
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.187300.187300.1872910.30000 $37,951.79 $37,951.79 $37,951.79 39.025737,950027 AUDIT 0.005000.005000.0074030.00500 $1,013.13 $1,013.13 $1,013.13 1.04181,500035 TORT JUDGMENTS, LIABILITY 0.005430.005430.0054290.00000 $1,100.26 $1,100.26 $1,100.26 1.13141,100062 WORKERS COMPENSATION 0.007780.007780.0077730.00000 $1,576.43 $1,576.43 $1,576.43 1.62101,575064 AMBULANCE 0.274430.274430.2744270.30000 $55,606.57 $55,606.57 $55,606.57 57.180155,606Totals 0.479940.479940.482323 $97,248.18 $97,248.18 $97,248.18 100.000097,731
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 25 of 128
Taxing District FDRO - Rossville Fire Equalization Factor 1.0000
Property Type
12,603,707 9,841,763FarmResidentialCommercial 1,654,431 1,114,641
1,325,230 1,065,874Mineral 3,608,828 3,608,828State Railroad 647,072 647,072Local Railroad 8,247 5,836County Total 33,316,903 29,702,483
13,469,388Total EAV
13,418,469
Industrial
Rate Setting EAV
Total + Overlap 33,316,903 29,702,483
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 131,992TIF Increment 3,614,420
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.263010.263010.2630080.30000 $87,626.79 $78,120.50 $78,120.50 52.794278,120003 BONDS AND INTEREST 0.235170.235170.2351660.00000 $78,351.36 $69,851.33 $69,851.33 47.205869,850Totals 0.498180.498180.498174 $165,978.15 $147,971.83 $147,971.83 100.0000147,970
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 26 of 128
Taxing District FDSI - Sidell Fire Equalization Factor 1.0000
Property Type
3,869,744 3,869,744FarmResidentialCommercial 1,571,067 1,571,067
416,656 416,656Mineral 242,953 242,953State Railroad 0 0Local Railroad 0 0County Total 19,153,403 19,153,403
13,052,983Total EAV
13,052,983
Industrial
Rate Setting EAV
Total + Overlap 19,153,403 19,153,403
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.262700.262700.2626950.30000 $50,315.99 $50,315.99 $50,315.99 89.502950,315027 AUDIT 0.004700.004700.0046990.00500 $900.21 $900.21 $900.21 1.6013900035 TORT JUDGMENTS, LIABILITY 0.026110.026110.0261050.00000 $5,000.95 $5,000.95 $5,000.95 8.89585,000Totals 0.293510.293510.293499 $56,217.15 $56,217.15 $56,217.15 100.000056,215
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 27 of 128
Taxing District FDWE - Westville Fire Equalization Factor 1.0000
Property Type
33,458,508 33,458,508FarmResidentialCommercial 5,557,903 5,557,903
1,089,354 1,089,354Mineral 6,343 6,343State Railroad 266,051 266,051Local Railroad 16,218 16,218County Total 47,436,469 47,436,469
7,042,092Total EAV
7,042,092
Industrial
Rate Setting EAV
Total + Overlap 47,436,469 47,436,469
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 237,439TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.286070.286070.2860670.30000 $135,701.51 $135,701.51 $135,701.51 85.5063135,700003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.048490.048490.0484860.00000 $23,001.94 $23,001.94 $23,001.94 14.493723,000Totals 0.334560.334560.334553 $158,703.45 $158,703.45 $158,703.45 100.0000158,700
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 28 of 128
Taxing District HS225 - High School 225 Equalization Factor 1.0000
Property Type
5,150,023 5,150,023FarmResidentialCommercial 881,526 881,526
271,760 271,760Mineral 17,262,716 17,262,716State Railroad 1,465,631 1,465,631Local Railroad 133,112 133,112County Total 43,545,210 43,545,210
18,380,442Total EAV
18,380,442
Industrial
Rate Setting EAV
Total + Overlap 63,975,070 63,975,070
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *20,429,860
20,429,860Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.477141.477141.4771381.55000 $643,223.71 $643,223.71 $945,001.35 69.6044945,000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000004 OPERATIONS & MAINTENANC 0.196960.196960.1969520.25000 $85,766.65 $85,766.65 $126,005.30 9.2810126,000005 I. M. R. F. 0.051700.051700.0517000.00000 $22,512.87 $22,512.87 $33,075.11 2.436233,075030 TRANSPORTATION SYSTEM 0.118180.118180.1181710.12000 $51,461.73 $51,461.73 $75,605.74 5.568875,600031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000032 FIRE PREV/SFTY/ENERGY 0.019700.019700.0196950.05000 $8,578.41 $8,578.41 $12,603.09 0.928312,600033 SPECIAL EDUCATION 0.019700.019700.0196950.02000 $8,578.41 $8,578.41 $12,603.09 0.928312,600035 TORT JUDGMENTS, LIABILITY 0.147720.147720.1477140.00000 $64,324.98 $64,324.98 $94,503.97 6.960794,500047 SOCIAL SECURITY 0.051700.051700.0517000.00000 $22,512.87 $22,512.87 $33,075.11 2.436233,075057 LEASE/PURCHASE/RENT 0.039390.039390.0393900.05000 $17,152.46 $17,152.46 $25,199.78 1.856125,200Totals 2.122192.122192.122155 $924,112.09 $924,112.09 $1,357,672.54 100.00001,357,650
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 29 of 128
Taxing District HS305 - High School 305 Equalization Factor 1.0000
Property Type
216,523 216,523FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,609,015 1,609,015
1,392,492Total EAV
1,392,492
Industrial
Rate Setting EAV
Total + Overlap 200,487,728 200,487,728
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *198,878,713
198,878,713Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.920000.920000.9567870.92000 $14,802.94 $14,802.94 $1,844,487.10 46.03501,918,240003 BONDS AND INTEREST 0.398810.398810.3988080.00000 $6,416.91 $6,416.91 $799,565.11 19.9557799,562004 OPERATIONS & MAINTENANC 0.250000.250000.2599960.25000 $4,022.54 $4,022.54 $501,219.32 12.5095521,260005 I. M. R. F. 0.029930.029930.0299270.00000 $481.58 $481.58 $60,005.98 1.497660,000030 TRANSPORTATION SYSTEM 0.120000.120000.1247980.12000 $1,930.82 $1,930.82 $240,585.27 6.0046250,205031 WORKING CASH 0.050000.050000.0519980.05000 $804.51 $804.51 $100,243.86 2.5019104,250032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0519980.05000 $804.51 $804.51 $100,243.86 2.5019104,250033 SPECIAL EDUCATION 0.020000.020000.0207990.02000 $321.80 $321.80 $40,097.55 1.000841,700035 TORT JUDGMENTS, LIABILITY 0.079810.079810.0798050.00000 $1,284.15 $1,284.15 $160,009.26 3.9935160,000047 SOCIAL SECURITY 0.029930.029930.0299270.00000 $481.58 $481.58 $60,005.98 1.497660,000057 LEASE/PURCHASE/RENT 0.050000.050000.0519980.05000 $804.51 $804.51 $100,243.86 2.5019104,250Totals 1.998481.998482.056841 $32,155.85 $32,155.85 $4,006,707.15 100.00004,123,717
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 30 of 128
Taxing District J505 - Parkland CC 505 Equalization Factor 1.0000
Property Type
3,042,400 3,042,400FarmResidentialCommercial 548,806 548,806
0 0Mineral 184,919 184,919State Railroad 223,252 223,252Local Railroad 0 0County Total 19,567,357 19,567,357
15,567,980Total EAV
15,567,980
Industrial
Rate Setting EAV
Total + Overlap 5,768,586,428 5,768,586,428
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Overlapping County Overlap EAVChampaign County *4,270,262,750Coles County *10,536,067DeWitt County *95,904,102Douglas County 319,507,185Edgar County *5,042,910Ford County *248,312,269Iroquois County *99,038,017Livingston County 70,368,714McLean County 204,132,833Moultrie County 5,100,766Piatt County 420,813,458
5,749,019,071Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.260000.260000.2794450.26000 $50,875.13 $50,875.13 $14,998,324.71 49.168116,120,000003 BONDS AND INTEREST 0.074460.074460.0744520.00000 $14,569.85 $14,569.85 $4,295,289.45 14.08094,294,810004 OPERATIONS & MAINTENANC 0.100000.100000.1074790.10000 $19,567.36 $19,567.36 $5,768,586.43 18.91076,200,000027 AUDIT 0.001390.001390.0013870.00500 $271.99 $271.99 $80,183.35 0.262980,000032 FIRE PREV/SFTY/ENERGY 0.036410.036410.0364040.05000 $7,124.47 $7,124.47 $2,100,342.32 6.88542,100,000035 TORT JUDGMENTS, LIABILITY 0.033810.033810.0338040.00000 $6,615.72 $6,615.72 $1,950,359.07 6.39371,950,000035A PROPERTY INSURANCE 0.009540.009540.0095340.00000 $1,866.73 $1,866.73 $550,323.15 1.8041550,000060 UNEMPLOYMENT INSURANC 0.000180.000180.0001730.00000 $35.22 $35.22 $10,383.46 0.034010,000062 WORKERS COMPENSATION 0.001740.001740.0017340.00000 $340.47 $340.47 $100,373.40 0.3290100,000143 MEDICARE 0.011270.011270.0112680.00000 $2,205.24 $2,205.24 $650,119.69 2.1312650,000Totals 0.528800.528800.555680 $103,472.18 $103,472.18 $30,504,285.03 100.000032,054,810
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 31 of 128
Taxing District J507 - DACC 507 Equalization Factor 1.0000
Property Type
445,427,813 440,540,479FarmResidentialCommercial 180,664,384 163,776,427
48,692,881 43,674,121Mineral 32,902,305 32,902,305State Railroad 12,356,884 12,356,884Local Railroad 483,325 476,330County Total 939,250,860 912,245,886
218,723,268Total EAV
218,519,340
Industrial
Rate Setting EAV
Total + Overlap 1,105,962,667 1,078,957,693
Other ValuesEZ Value Abated 4,103,962EZ Tax Abated $24,896.26New Property 7,605,809TIF Increment 22,901,012
Overlapping County Overlap EAVChampaign County *20,429,860Edgar County *94,401,730Ford County *184,000Iroquois County *51,696,217
166,711,807Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.367680.367680.3676790.37290 $3,453,437.56 $3,354,145.67 $3,967,111.65 60.60943,967,100003 BONDS AND INTEREST 0.074140.074140.0741370.00000 $696,360.59 $676,339.10 $799,939.23 12.2214799,906004 OPERATIONS & MAINTENANC 0.073960.073960.0739510.07500 $694,669.94 $674,697.06 $797,997.11 12.1917797,900027 AUDIT 0.004180.004180.0041710.00500 $39,260.69 $38,131.88 $45,100.43 0.689045,000032 FIRE PREV/SFTY/ENERGY 0.006960.006960.0069510.05000 $65,371.86 $63,492.31 $75,095.46 1.147375,000035 TORT JUDGMENTS, LIABILITY 0.058390.058390.0583900.00000 $548,428.58 $532,660.37 $630,003.40 9.6251630,000062 WORKERS COMPENSATION 0.006960.006960.0069510.00000 $65,371.86 $63,492.31 $75,095.46 1.147375,000143 MEDICARE 0.014370.014370.0143660.00000 $134,970.35 $131,089.73 $155,046.22 2.3688155,000Totals 0.606640.606640.606596 $5,697,871.43 $5,534,048.43 $6,545,388.96 100.00006,544,906
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 32 of 128
Taxing District LYCA - Catlin Library Equalization Factor 1.0000
Property Type
33,879,491 33,879,454FarmResidentialCommercial 3,265,685 3,265,685
100,581 100,581Mineral 45,711 45,711State Railroad 1,606,459 1,606,459Local Railroad 6,200 6,200County Total 56,988,118 56,988,081
18,083,991Total EAV
18,083,991
Industrial
Rate Setting EAV
Total + Overlap 56,988,118 56,988,081
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 37
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.145650.145650.1456450.15000 $83,003.19 $83,003.14 $83,003.14 66.655983,000004 OPERATIONS & MAINTENANC 0.019310.019310.0193020.02000 $11,004.41 $11,004.40 $11,004.40 8.837111,000005 I. M. R. F. 0.009660.009660.0096510.00000 $5,505.05 $5,505.05 $5,505.05 4.42095,500027 AUDIT 0.004830.004830.0048260.00500 $2,752.53 $2,752.52 $2,752.52 2.21042,750035 TORT JUDGMENTS, LIABILITY 0.029400.029400.0293920.00000 $16,754.51 $16,754.50 $16,754.50 13.454816,750047 SOCIAL SECURITY 0.009660.009660.0096510.00000 $5,505.05 $5,505.05 $5,505.05 4.42095,500143 MEDICARE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.218510.218510.218467 $124,524.74 $124,524.66 $124,524.66 100.0000124,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 33 of 128
Taxing District LYEL - ELWOOD LIBRARY DISTRICT Equalization Factor 1.0000
Property Type
7,610,439 7,610,439FarmResidentialCommercial 2,067,577 2,067,577
16,086 16,086Mineral 3,854 3,854State Railroad 0 0Local Railroad 0 0County Total 17,928,875 17,928,875
8,230,919Total EAV
8,230,919
Industrial
Rate Setting EAV
Total + Overlap 17,928,875 17,928,875
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.150000.150000.1505950.15000 $26,893.31 $26,893.31 $26,893.31 48.502827,000004 OPERATIONS & MAINTENANC 0.020000.020000.0200790.02000 $3,585.78 $3,585.78 $3,585.78 6.46713,600005 I. M. R. F. 0.019530.019530.0195220.00000 $3,501.51 $3,501.51 $3,501.51 6.31513,500031 WORKING CASH 0.050000.050000.0501980.05000 $8,964.44 $8,964.44 $8,964.44 16.16769,000035 TORT JUDGMENTS, LIABILITY 0.055780.055780.0557760.00000 $10,000.73 $10,000.73 $10,000.73 18.036610,000047 SOCIAL SECURITY 0.013950.013950.0139440.00000 $2,501.08 $2,501.08 $2,501.08 4.51082,500Totals 0.309260.309260.310114 $55,446.85 $55,446.85 $55,446.85 100.000055,600
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 34 of 128
Taxing District LYHO - Hoopeston Library Equalization Factor 1.0000
Property Type
42,430,341 39,246,765FarmResidentialCommercial 11,984,072 9,291,510
2,643,908 2,305,389Mineral 8,248,179 8,248,179State Railroad 2,293,862 2,293,862Local Railroad 71,478 69,067County Total 110,956,394 104,680,807
43,284,554Total EAV
43,226,035
Industrial
Rate Setting EAV
Total + Overlap 125,971,595 119,696,008
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 1,075,019TIF Increment 6,275,587
Overlapping County Overlap EAVFord County *105,140Iroquois County *14,910,061
15,015,201Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.137850.137850.1378490.15000 $152,953.39 $144,302.49 $165,000.95 67.1979165,000004 OPERATIONS & MAINTENANC 0.017550.017550.0175440.02000 $19,472.85 $18,371.48 $21,006.65 8.555121,000005 I. M. R. F. 0.020890.020890.0208860.00000 $23,178.79 $21,867.82 $25,004.50 10.183325,000027 AUDIT 0.000840.000840.0008350.00500 $932.03 $879.32 $1,005.45 0.40951,000035 TORT JUDGMENTS, LIABILITY 0.013370.013370.0133670.00000 $14,834.87 $13,995.82 $16,003.36 6.517516,000047 SOCIAL SECURITY 0.012120.012120.0121140.00000 $13,447.91 $12,687.31 $14,507.16 5.908214,500060 UNEMPLOYMENT INSURANC 0.000840.000840.0008350.00000 $932.03 $879.32 $1,005.45 0.40951,000062 WORKERS COMPENSATION 0.001680.001680.0016710.00000 $1,864.07 $1,758.64 $2,010.89 0.81902,000Totals 0.205140.205140.205101 $227,615.94 $214,742.20 $245,544.41 100.0000245,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 35 of 128
Taxing District LYOK - Oakwood Library Equalization Factor 1.0000
Property Type
42,640,697 42,178,741FarmResidentialCommercial 9,001,734 7,016,034
2,960,601 2,960,601Mineral 2,291,877 2,291,877State Railroad 513,778 513,778Local Railroad 55,421 55,421County Total 86,031,130 83,569,597
28,567,022Total EAV
28,553,145
Industrial
Rate Setting EAV
Total + Overlap 86,031,130 83,569,597
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,156,481TIF Increment 2,461,533
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.212750.212750.2127450.25000 $183,031.23 $177,794.32 $177,794.32 85.2227177,790005 I. M. R. F. 0.011970.011970.0119660.00000 $10,297.93 $10,003.28 $10,003.28 4.794910,000027 AUDIT 0.004800.004800.0047980.00500 $4,129.49 $4,011.34 $4,011.34 1.92284,010035 TORT JUDGMENTS, LIABILITY 0.011970.011970.0119660.00000 $10,297.93 $10,003.28 $10,003.28 4.794910,000047 SOCIAL SECURITY 0.006590.006590.0065810.00000 $5,669.45 $5,507.24 $5,507.24 2.63985,500143 MEDICARE 0.001560.001560.0015560.00000 $1,342.09 $1,303.69 $1,303.69 0.62491,300Totals 0.249640.249640.249612 $214,768.12 $208,623.15 $208,623.15 100.0000208,600
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 36 of 128
Taxing District LYPO - POTOMAC LIBRARY DISTRICT Equalization Factor 1.0000
Property Type
7,127,278 7,127,278FarmResidentialCommercial 478,040 478,040
243,995 243,995Mineral 4,382,250 4,382,250State Railroad 0 0Local Railroad 0 0County Total 22,346,349 22,346,349
10,114,786Total EAV
10,114,786
Industrial
Rate Setting EAV
Total + Overlap 22,346,349 22,346,349
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 105,038TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.140970.140970.1409630.15000 $31,501.65 $31,501.65 $31,501.65 72.214531,500027 AUDIT 0.005000.005000.0067130.00500 $1,117.32 $1,117.32 $1,117.32 2.56131,500035 TORT JUDGMENTS, LIABILITY 0.044760.044760.0447500.00000 $10,002.23 $10,002.23 $10,002.23 22.929210,000047 SOCIAL SECURITY 0.004480.004480.0044750.00000 $1,001.12 $1,001.12 $1,001.12 2.29501,000Totals 0.195210.195210.196901 $43,622.32 $43,622.32 $43,622.32 100.000044,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 37 of 128
Taxing District LYSI - Sidell Library Equalization Factor 1.0000
Property Type
8,457,802 8,457,802FarmResidentialCommercial 2,620,195 2,620,195
416,872 416,872Mineral 757,925 757,925State Railroad 0 0Local Railroad 0 0County Total 50,687,348 50,687,348
38,434,554Total EAV
38,434,554
Industrial
Rate Setting EAV
Total + Overlap 53,281,750 53,281,750
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Overlapping County Overlap EAVEdgar County *2,594,402
2,594,402Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.144500.144500.1444920.15000 $73,243.22 $73,243.22 $76,992.13 82.576276,988027 AUDIT 0.004850.004850.0048460.00500 $2,458.34 $2,458.34 $2,584.16 2.77162,582028 LIBRARY BLDG (PURCHASE/ 0.010610.010610.0106020.02580 $5,377.93 $5,377.93 $5,653.19 6.06325,649035 TORT JUDGMENTS, LIABILITY 0.009390.009390.0093840.00000 $4,759.54 $4,759.54 $5,003.16 5.36605,000047 SOCIAL SECURITY 0.005640.005640.0056360.00000 $2,858.77 $2,858.77 $3,005.09 3.22303,003Totals 0.174990.174990.174960 $88,697.80 $88,697.80 $93,237.73 100.000093,222
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 38 of 128
Taxing District LYWE - Westville Library Equalization Factor 1.0000
Property Type
55,059,374 53,978,209FarmResidentialCommercial 17,862,600 11,542,677
5,613,802 5,315,754Mineral 1,938 1,938State Railroad 23,447 23,447Local Railroad 60,973 56,389County Total 88,837,497 81,007,295
10,215,363Total EAV
10,088,881
Industrial
Rate Setting EAV
Total + Overlap 88,837,497 81,007,295
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 341,023TIF Increment 7,830,202
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.143510.143510.1435060.15000 $127,490.69 $116,253.57 $116,253.57 51.7768116,250004 OPERATIONS & MAINTENANC 0.019140.019140.0191340.02000 $17,003.50 $15,504.80 $15,504.80 6.905515,500005 I. M. R. F. 0.018830.018830.0188260.00000 $16,728.10 $15,253.67 $15,253.67 6.793715,250027 AUDIT 0.004940.004940.0049380.00500 $4,388.57 $4,001.76 $4,001.76 1.78234,000031 WORKING CASH 0.047840.047840.0478350.05000 $42,499.86 $38,753.89 $38,753.89 17.260238,750035 TORT JUDGMENTS, LIABILITY 0.025310.025310.0253060.00000 $22,484.77 $20,502.95 $20,502.95 9.131620,500047 SOCIAL SECURITY 0.017600.017600.0175910.00000 $15,635.40 $14,257.28 $14,257.28 6.349914,250Totals 0.277170.277170.277136 $246,230.89 $224,527.92 $224,527.92 100.0000224,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 39 of 128
Taxing District MTCE - Carroll/Elwood MTA Equalization Factor 1.0000
Property Type
10,057,679 10,057,679FarmResidentialCommercial 2,669,461 2,669,461
16,302 16,302Mineral 319,554 319,554State Railroad 344,527 344,527Local Railroad 0 0County Total 34,126,858 34,126,858
20,719,335Total EAV
20,719,335
Industrial
Rate Setting EAV
Total + Overlap 34,126,858 34,126,858
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.003520.003520.0035160.00000 $1,201.27 $1,201.27 $1,201.27 100.00001,200Totals 0.003520.003520.003516 $1,201.27 $1,201.27 $1,201.27 100.00001,200
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 40 of 128
Taxing District MTGB - Grant/Butler MTA Equalization Factor 1.0000
Property Type
30,301,624 29,879,992FarmResidentialCommercial 10,327,307 8,174,535
2,145,168 2,066,005Mineral 10,309,752 10,309,752State Railroad 0 0Local Railroad 63,231 63,231County Total 84,481,796 81,817,263
31,334,714Total EAV
31,323,748
Industrial
Rate Setting EAV
Total + Overlap 84,481,796 81,817,263
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 921,515TIF Increment 2,664,533
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.143620.143620.1436130.00000 $121,332.76 $117,505.95 $117,505.95 100.0000117,500Totals 0.143620.143620.143613 $121,332.76 $117,505.95 $117,505.95 100.0000117,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 41 of 128
Taxing District MTGLM - Georgetown/Love/McKend MTA Equalization Factor 1.0000
Property Type
50,741,603 50,741,603FarmResidentialCommercial 7,143,120 7,143,120
429,100 429,100Mineral 3,895 3,895State Railroad 0 0Local Railroad 13,034 13,034County Total 79,262,534 79,262,534
20,931,782Total EAV
20,931,782
Industrial
Rate Setting EAV
Total + Overlap 79,262,534 79,262,534
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 136,886TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.035090.035090.0350860.00000 $27,813.22 $27,813.22 $27,813.22 100.000027,810Totals 0.035090.035090.035086 $27,813.22 $27,813.22 $27,813.22 100.000027,810
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 42 of 128
Taxing District MTJV - Jamaica/Vance MTA Equalization Factor 1.0000
Property Type
8,272,243 8,272,243FarmResidentialCommercial 4,413,263 4,413,263
442,880 442,880Mineral 201,351 201,351State Railroad 799,257 799,257Local Railroad 60,057 60,057County Total 40,853,644 40,853,644
26,664,593Total EAV
26,664,593
Industrial
Rate Setting EAV
Total + Overlap 40,853,644 40,853,644
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.033200.033200.0331920.00000 $13,563.41 $13,563.41 $13,563.41 100.000013,560Totals 0.033200.033200.033192 $13,563.41 $13,563.41 $13,563.41 100.000013,560
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 43 of 128
Taxing District MTMP - Middlefork/Pilot MTA Equalization Factor 1.0000
Property Type
12,035,806 12,035,806FarmResidentialCommercial 1,371,364 1,371,364
3,068,325 3,068,325Mineral 20,031,164 20,031,164State Railroad 1,386,769 1,386,769Local Railroad 133,112 133,112County Total 64,479,087 64,479,087
26,452,547Total EAV
26,452,547
Industrial
Rate Setting EAV
Total + Overlap 64,479,087 64,479,087
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.040790.040790.0407880.00000 $26,301.02 $26,301.02 $26,301.02 100.000026,300Totals 0.040790.040790.040788 $26,301.02 $26,301.02 $26,301.02 100.000026,300
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 44 of 128
Taxing District PKRO - Rossville Park Equalization Factor 1.0000
Property Type
9,813,919 7,051,975FarmResidentialCommercial 1,540,095 1,000,305
498,740 239,384Mineral 1,804,561 1,804,561State Railroad 313,212 313,212Local Railroad 8,247 5,836County Total 23,385,569 19,774,515
9,406,795Total EAV
9,359,242
Industrial
Rate Setting EAV
Total + Overlap 23,385,569 19,774,515
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 214,227TIF Increment 3,611,054
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.091030.091030.0910260.10000 $21,287.88 $18,000.74 $18,000.74 100.000018,000Totals 0.091030.091030.091026 $21,287.88 $18,000.74 $18,000.74 100.000018,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 45 of 128
Taxing District SCGR - School Credit-Grant Township Equalization Factor 1.0000
Property Type
1,042,437 1,042,437FarmResidentialCommercial 116,074 116,074
0 0Mineral 0 0State Railroad 38,031 38,031Local Railroad 0 0County Total 6,402,103 6,402,103
5,205,561Total EAV
5,205,561
Industrial
Rate Setting EAV
Total + Overlap 6,402,103 6,402,103
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE -0.46859-0.46859-0.4685960.00000 ($29,999.61) ($29,999.61) ($29,999.61) 100.0000-30,000Totals -0.46859-0.46859-0.468596 ($29,999.61) ($29,999.61) ($29,999.61) 100.0000-30,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 46 of 128
Taxing District SDAN - Danville Sanitary Equalization Factor 1.0000
Property Type
159,751,165 159,667,372FarmResidentialCommercial 120,823,227 115,644,371
28,000,373 27,403,906Mineral 160 160State Railroad 3,103,231 3,103,231Local Railroad 57,763 57,763County Total 313,219,426 307,360,310
1,483,507Total EAV
1,483,507
Industrial
Rate Setting EAV
Total + Overlap 313,219,426 307,360,310
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 3,429,052TIF Increment 5,859,116
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 47 of 128
Taxing District SSDA - Danville Special Service Equalization Factor 1.0000
Property Type
0 0FarmResidentialCommercial 2,587,471 2,422,627
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,587,471 2,422,627
0Total EAV
0
Industrial
Rate Setting EAV
Total + Overlap 2,587,471 2,422,627
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 164,844
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 1.638721.638721.6387172.00000 $42,401.40 $39,700.07 $39,700.07 100.000039,700Totals 1.638721.638721.638717 $42,401.40 $39,700.07 $39,700.07 100.000039,700
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 48 of 128
Taxing District SSGR - Grant Special Service Equalization Factor 1.0000
Property Type
2,689,446 2,689,446FarmResidentialCommercial 500,333 500,333
4,252 4,252Mineral 0 0State Railroad 27,165 27,165Local Railroad 0 0County Total 16,602,673 16,602,673
13,381,477Total EAV
13,381,477
Industrial
Rate Setting EAV
Total + Overlap 16,602,673 16,602,673
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.018980.018980.0189730.02500 $3,151.19 $3,151.19 $3,151.19 100.00003,150Totals 0.018980.018980.018973 $3,151.19 $3,151.19 $3,151.19 100.00003,150
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 49 of 128
Taxing District SSNF01 - North Fork Special Service 01 Equalization Factor 1.0000
Property Type
32,717,651 32,647,937FarmResidentialCommercial 1,862,047 1,428,417
851,258 851,258Mineral 4,897,973 4,897,973State Railroad 750,961 750,961Local Railroad 0 0County Total 79,177,376 78,668,982
38,097,486Total EAV
38,092,436
Industrial
Rate Setting EAV
Total + Overlap 79,177,376 78,668,982
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 399,709TIF Increment 508,394
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.000000.000000.0000000.10810 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 50 of 128
Taxing District SSNF02 - North Fork Special Service 02 Equalization Factor 1.0000
Property Type
20,306,391 19,884,759FarmResidentialCommercial 8,461,398 6,308,626
1,310,943 1,231,780Mineral 0 0State Railroad 201,453 201,453Local Railroad 2,510 2,510County Total 30,418,172 27,757,005
135,477Total EAV
127,877
Industrial
Rate Setting EAV
Total + Overlap 30,418,172 27,757,005
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 83,534TIF Increment 2,661,167
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.000000.000000.0000000.06550 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 51 of 128
Taxing District SSNF03 - North Fork Special Service 03 Equalization Factor 1.0000
Property Type
8,225,557 5,463,613FarmResidentialCommercial 1,615,163 1,075,373
495,858 236,502Mineral 0 0State Railroad 86,610 86,610Local Railroad 8,247 5,836County Total 10,591,388 6,976,968
159,953Total EAV
109,034
Industrial
Rate Setting EAV
Total + Overlap 10,591,388 6,976,968
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,614,420
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.000000.000000.0000000.06550 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 52 of 128
Taxing District SSROA1 - Rossville Ambulance 01 Equalization Factor 1.0000
Property Type
8,225,557 5,463,613FarmResidentialCommercial 1,615,163 1,075,373
495,858 236,502Mineral 0 0State Railroad 92,140 92,140Local Railroad 8,247 5,836County Total 10,596,918 6,982,498
159,953Total EAV
109,034
Industrial
Rate Setting EAV
Total + Overlap 10,596,918 6,982,498
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,614,420
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.120000.120000.1245970.12000 $12,716.30 $8,379.00 $8,379.00 100.00008,700Totals 0.120000.120000.124597 $12,716.30 $8,379.00 $8,379.00 100.00008,700
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 53 of 128
Taxing District SSROA2 - Rossville Ambulance 02 Equalization Factor 1.0000
Property Type
4,602,103 4,602,103FarmResidentialCommercial 39,268 39,268
829,372 829,372Mineral 4,124,457 4,124,457State Railroad 554,932 554,932Local Railroad 0 0County Total 26,659,928 26,659,928
16,509,796Total EAV
16,509,796
Industrial
Rate Setting EAV
Total + Overlap 26,659,928 26,659,928
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 219,651TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.010700.010700.0106900.02500 $2,852.61 $2,852.61 $2,852.61 100.00002,850109A MANUAL PRIOR YEAR ADJU 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.010700.010700.010690 $2,852.61 $2,852.61 $2,852.61 100.00002,850
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 54 of 128
Taxing District SWEBE - Westville/Belgium Sanitary Equalization Factor 1.0000
Property Type
27,995,666 27,995,666FarmResidentialCommercial 5,487,216 5,487,216
1,089,354 1,089,354Mineral 822 822State Railroad 199,060 199,060Local Railroad 13,262 13,262County Total 36,792,042 36,792,042
2,006,662Total EAV
2,006,662
Industrial
Rate Setting EAV
Total + Overlap 36,792,042 36,792,042
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 250,833TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.055430.055430.0554250.08300 $20,393.83 $20,393.83 $20,393.83 76.900720,392005 I. M. R. F. 0.012810.012810.0128070.00000 $4,713.06 $4,713.06 $4,713.06 17.77194,712027 AUDIT 0.003840.003840.0038320.00500 $1,412.81 $1,412.81 $1,412.81 5.32741,410Totals 0.072080.072080.072064 $26,519.70 $26,519.70 $26,519.70 100.000026,514
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 55 of 128
Taxing District TBLNT - Blount Township Equalization Factor 1.0000
Property Type
47,068,792 47,068,792FarmResidentialCommercial 1,779,189 1,779,189
15,289 15,289Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 57,646,665 57,646,665
8,783,395Total EAV
8,783,395
Industrial
Rate Setting EAV
Total + Overlap 57,646,665 57,646,665
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,769TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.183010.183010.1830010.25000 $105,499.16 $105,499.16 $105,499.16 88.8571105,494005 I. M. R. F. 0.009650.009650.0096430.00000 $5,562.90 $5,562.90 $5,562.90 4.68545,559027 AUDIT 0.004690.004690.0046840.00500 $2,703.63 $2,703.63 $2,703.63 2.27712,700034 GENERAL ASSISTANCE 0.003470.003470.0034690.10000 $2,000.34 $2,000.34 $2,000.34 1.68482,000035 TORT JUDGMENTS, LIABILITY 0.005140.005140.0051310.00000 $2,963.04 $2,963.04 $2,963.04 2.49562,958Totals 0.205960.205960.205928 $118,729.07 $118,729.07 $118,729.07 100.0000118,711
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 56 of 128
Taxing District TBLNTRB - Blount Road & Bridge Equalization Factor 1.0000
Property Type
47,068,792 47,068,792FarmResidentialCommercial 1,779,189 1,779,189
15,289 15,289Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 57,646,665 57,646,665
8,783,395Total EAV
8,783,395
Industrial
Rate Setting EAV
Total + Overlap 57,646,665 57,646,665
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,769TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCDA - Danville City $21,790.70
$21,790.70Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.165000.165000.1650890.16500 $95,117.00 $95,117.00 $95,117.00 38.052695,168008 BRIDGE CONST W/ COUNTY 0.038170.038170.0381640.05000 $22,003.73 $22,003.73 $22,003.73 8.802822,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $96,269.93 $96,269.93 $96,269.93 38.51390010 EQUIPMENT AND BUILDING 0.033120.033120.0331140.03500 $19,092.58 $19,092.58 $19,092.58 7.638219,089035 TORT JUDGMENTS, LIABILITY 0.014230.014230.0142250.00000 $8,203.12 $8,203.12 $8,203.12 3.28188,200090 ROAD DAMAGE 0.016090.016090.0160840.03300 $9,275.35 $9,275.35 $9,275.35 3.71079,272Totals 0.433610.433610.433676 $249,961.71 $249,961.71 $249,961.71 100.0000153,729
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 57 of 128
Taxing District TBTLR - Butler Township Equalization Factor 1.0000
Property Type
4,515,999 4,515,999FarmResidentialCommercial 1,251,240 1,251,240
3,483 3,483Mineral 7,989,856 7,989,856State Railroad 1,318,324 1,318,324Local Railroad 60,721 60,721County Total 27,931,283 27,931,283
12,791,660Total EAV
12,791,660
Industrial
Rate Setting EAV
Total + Overlap 27,931,283 27,931,283
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 832,557TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.224840.224840.2248380.45000 $62,800.70 $62,800.70 $62,800.70 42.924062,800017 CEMETERY 0.107410.107410.1074070.15000 $30,000.99 $30,000.99 $30,000.99 20.505530,000034 GENERAL ASSISTANCE 0.016120.016120.0161110.10000 $4,502.52 $4,502.52 $4,502.52 3.07744,500035 TORT JUDGMENTS, LIABILITY 0.175440.175440.1754310.00000 $49,002.64 $49,002.64 $49,002.64 33.493149,000Totals 0.523810.523810.523787 $146,306.85 $146,306.85 $146,306.85 100.0000146,300
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 58 of 128
Taxing District TBTLRRB - Butler Road & Bridge Equalization Factor 1.0000
Property Type
4,515,999 4,515,999FarmResidentialCommercial 1,251,240 1,251,240
3,483 3,483Mineral 7,989,856 7,989,856State Railroad 1,318,324 1,318,324Local Railroad 60,721 60,721County Total 27,931,283 27,931,283
12,791,660Total EAV
12,791,660
Industrial
Rate Setting EAV
Total + Overlap 27,931,283 27,931,283
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 832,557TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRA - Rankin City $6,149.39
$6,149.39Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.465430.465430.4654280.66000 $130,000.57 $130,000.57 $130,000.57 73.0109130,000008 BRIDGE CONST W/ COUNTY 0.035810.035810.0358020.05000 $10,002.19 $10,002.19 $10,002.19 5.617410,000010 EQUIPMENT AND BUILDING 0.028830.028830.0288210.03500 $8,052.59 $8,052.59 $8,052.59 4.52258,050035 TORT JUDGMENTS, LIABILITY 0.107410.107410.1074070.00000 $30,000.99 $30,000.99 $30,000.99 16.849230,000Totals 0.637480.637480.637458 $178,056.34 $178,056.34 $178,056.34 100.0000178,050
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 59 of 128
Taxing District TCRLL - Carroll Township Equalization Factor 1.0000
Property Type
2,447,240 2,447,240FarmResidentialCommercial 601,884 601,884
216 216Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 15,853,456 15,853,456
12,488,416Total EAV
12,488,416
Industrial
Rate Setting EAV
Total + Overlap 15,853,456 15,853,456
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.447860.447860.4478520.45000 $71,001.29 $71,001.29 $71,001.29 70.091971,000005 I. M. R. F. 0.001580.001580.0015770.00000 $250.48 $250.48 $250.48 0.2473250017 CEMETERY 0.100930.100930.1009240.20000 $16,000.89 $16,000.89 $16,000.89 15.796016,000027 AUDIT 0.005000.005000.0050460.00500 $792.67 $792.67 $792.67 0.7825800034 GENERAL ASSISTANCE 0.001580.001580.0015770.10000 $250.48 $250.48 $250.48 0.2473250035 TORT JUDGMENTS, LIABILITY 0.056770.056770.0567700.00000 $9,000.01 $9,000.01 $9,000.01 8.88489,000047 SOCIAL SECURITY 0.025240.025240.0252310.00000 $4,001.41 $4,001.41 $4,001.41 3.95024,000Totals 0.638960.638960.638977 $101,297.23 $101,297.23 $101,297.23 100.0000101,300
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 60 of 128
Taxing District TCRLLRB - Carroll Road & Bridge Equalization Factor 1.0000
Property Type
2,447,240 2,447,240FarmResidentialCommercial 601,884 601,884
216 216Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 15,853,456 15,853,456
12,488,416Total EAV
12,488,416
Industrial
Rate Setting EAV
Total + Overlap 15,853,456 15,853,456
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCIN - Indianola City $1,840.09
$1,840.09Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.274000.274000.2762810.27400 $43,438.47 $43,438.47 $43,438.47 51.711743,800008 BRIDGE CONST W/ COUNTY 0.050000.050000.0504620.05000 $7,926.73 $7,926.73 $7,926.73 9.43658,000009 PERMANENT ROAD 0.167000.167000.1671560.16700 $26,475.27 $26,475.27 $26,475.27 31.517826,500010 EQUIPMENT AND BUILDING 0.035000.035000.0359540.03500 $5,548.71 $5,548.71 $5,548.71 6.60555,700027 AUDIT 0.003790.003790.0037850.00500 $600.85 $600.85 $600.85 0.7153600047 SOCIAL SECURITY 0.000070.000070.0000630.00000 $11.10 $11.10 $11.10 0.013210090 ROAD DAMAGE 0.000000.000000.0000000.03300 $0.00 $0.00 $0.00 0.00000Totals 0.529860.529860.533701 $84,001.13 $84,001.13 $84,001.13 100.000084,610
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 61 of 128
Taxing District TCTLN - Catlin Township Equalization Factor 1.0000
Property Type
33,879,491 33,879,454FarmResidentialCommercial 3,265,685 3,265,685
100,581 100,581Mineral 45,711 45,711State Railroad 1,606,459 1,606,459Local Railroad 6,200 6,200County Total 56,988,118 56,988,081
18,083,991Total EAV
18,083,991
Industrial
Rate Setting EAV
Total + Overlap 56,988,118 56,988,081
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 37
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.153020.153020.1530150.25000 $87,203.22 $87,203.16 $87,203.16 81.868487,200005 I. M. R. F. 0.001760.001760.0017550.00000 $1,002.99 $1,002.99 $1,002.99 0.94161,000027 AUDIT 0.004390.004390.0043870.00500 $2,501.78 $2,501.78 $2,501.78 2.34872,500034 GENERAL ASSISTANCE 0.008780.008780.0087740.10000 $5,003.56 $5,003.55 $5,003.55 4.69745,000035 TORT JUDGMENTS, LIABILITY 0.008430.008430.0084230.00000 $4,804.10 $4,804.10 $4,804.10 4.51024,800047 SOCIAL SECURITY 0.010530.010530.0105290.00000 $6,000.85 $6,000.84 $6,000.84 5.63376,000Totals 0.186910.186910.186883 $106,516.50 $106,516.42 $106,516.42 100.0000106,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 62 of 128
Taxing District TCTLNRB - Catlin Road & Bridge Equalization Factor 1.0000
Property Type
33,879,491 33,879,454FarmResidentialCommercial 3,265,685 3,265,685
100,581 100,581Mineral 45,711 45,711State Railroad 1,606,459 1,606,459Local Railroad 6,200 6,200County Total 56,988,118 56,988,081
18,083,991Total EAV
18,083,991
Industrial
Rate Setting EAV
Total + Overlap 56,988,118 56,988,081
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 37
Road and Bridge Transfer
Municipality Fund Amount Extended007VCCA - Catlin City $17,371.40007VCTI - Tilton City $108.17
$17,479.57Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.155300.155300.1552960.16500 $88,502.55 $88,502.49 $88,502.49 37.480388,500008 BRIDGE CONST W/ COUNTY 0.017550.017550.0175480.05000 $10,001.41 $10,001.41 $10,001.41 4.235610,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $95,170.16 $95,170.10 $95,170.10 40.30410010 EQUIPMENT AND BUILDING 0.035000.035000.0350950.03500 $19,945.84 $19,945.83 $19,945.83 8.447020,000027 AUDIT 0.004390.004390.0043870.00500 $2,501.78 $2,501.78 $2,501.78 1.05952,500035 TORT JUDGMENTS, LIABILITY 0.015450.015450.0154420.00000 $8,804.66 $8,804.66 $8,804.66 3.72878,800047 SOCIAL SECURITY 0.004740.004740.0047380.00000 $2,701.24 $2,701.24 $2,701.24 1.14402,700090 ROAD DAMAGE 0.014920.014920.0149150.03300 $8,502.63 $8,502.62 $8,502.62 3.60088,500Totals 0.414350.414350.414421 $236,130.27 $236,130.13 $236,130.13 100.0000141,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 63 of 128
Taxing District TDANV - Danville Township Equalization Factor 1.0000
Property Type
87,783,018 86,611,465FarmResidentialCommercial 90,622,010 78,941,352
32,877,317 28,789,853Mineral 2,578 2,578State Railroad 4,266,056 4,266,056Local Railroad 74,932 70,348County Total 222,110,403 205,039,662
6,484,492Total EAV
6,358,010
Industrial
Rate Setting EAV
Total + Overlap 222,110,403 205,039,662
Other ValuesEZ Value Abated 4,074,591EZ Tax Abated $22,947.29New Property 3,521,356TIF Increment 12,996,150
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2816360.25000 $555,276.01 $512,599.16 $512,599.16 44.3909577,466005 I. M. R. F. 0.073480.073480.0734700.00000 $163,206.72 $150,663.14 $150,663.14 13.0473150,643017 CEMETERY 0.024490.024490.0244900.15000 $54,394.84 $50,214.21 $50,214.21 4.348550,214027 AUDIT 0.005000.005000.0122450.00500 $11,105.52 $10,251.98 $10,251.98 0.887825,107034 GENERAL ASSISTANCE 0.100000.100000.1102060.10000 $222,110.40 $205,039.66 $205,039.66 17.7563225,965035 TORT JUDGMENTS, LIABILITY 0.048980.048980.0489800.00000 $108,789.68 $100,428.43 $100,428.43 8.6970100,428047 SOCIAL SECURITY 0.061230.061230.0612250.00000 $135,998.20 $125,545.79 $125,545.79 10.8722125,536Totals 0.563180.563180.612252 $1,250,881.37 $1,154,742.37 $1,154,742.37 100.00001,255,359
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 64 of 128
Taxing District TDANVRB - Danville Road & Bridge Equalization Factor 1.0000
Property Type
87,783,018 86,611,465FarmResidentialCommercial 90,622,010 78,941,352
32,877,317 28,789,853Mineral 2,578 2,578State Railroad 4,266,056 4,266,056Local Railroad 74,932 70,348County Total 222,110,403 205,039,662
6,484,492Total EAV
6,358,010
Industrial
Rate Setting EAV
Total + Overlap 222,110,403 205,039,662
Other ValuesEZ Value Abated 4,074,591EZ Tax Abated $17,050.94New Property 3,521,356TIF Increment 12,996,150
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $982.86007VCDA - Danville City $112,442.66007VCTI - Tilton City $15,389.61007VCWE - Westville City $1,205.74
$130,020.87Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.165000.165000.2121540.16500 $366,482.16 $338,315.44 $338,315.44 39.4293435,000008 BRIDGE CONST W/ COUNTY 0.050000.050000.0634020.05000 $111,055.20 $102,519.83 $102,519.83 11.9483130,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $370,924.37 $342,416.24 $342,416.24 39.90730010 EQUIPMENT AND BUILDING 0.035000.035000.0707180.03500 $77,738.64 $71,763.88 $71,763.88 8.3638145,000027 AUDIT 0.001470.001470.0014630.00500 $3,265.02 $3,014.08 $3,014.08 0.35133,000035 TORT JUDGMENTS, LIABILITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.418470.418470.514737 $929,465.39 $858,029.47 $858,029.47 100.0000713,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 65 of 128
Taxing District TELWD - Elwood Township Equalization Factor 1.0000
Property Type
7,610,439 7,610,439FarmResidentialCommercial 2,067,577 2,067,577
16,086 16,086Mineral 3,854 3,854State Railroad 148,338 148,338Local Railroad 0 0County Total 18,077,213 18,077,213
8,230,919Total EAV
8,230,919
Industrial
Rate Setting EAV
Total + Overlap 18,077,213 18,077,213
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.209330.209330.2093300.44000 $37,841.03 $37,841.03 $37,841.03 60.542137,841005 I. M. R. F. 0.043820.043820.0438120.00000 $7,921.43 $7,921.43 $7,921.43 12.67357,920016 LIBRARY 0.000000.000000.0000000.15000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.004190.004190.0041820.00500 $757.44 $757.44 $757.44 1.2118756028 LIBRARY BLDG (PURCHASE/ 0.000000.000000.0000000.02000 $0.00 $0.00 $0.00 0.00000034 GENERAL ASSISTANCE 0.024410.024410.0244010.10000 $4,412.65 $4,412.65 $4,412.65 7.05984,411035 TORT JUDGMENTS, LIABILITY 0.035410.035410.0354040.00000 $6,401.14 $6,401.14 $6,401.14 10.24126,400047 SOCIAL SECURITY 0.028600.028600.0286000.00000 $5,170.08 $5,170.08 $5,170.08 8.27165,170Totals 0.345760.345760.345729 $62,503.77 $62,503.77 $62,503.77 100.000062,498
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 66 of 128
Taxing District TELWDRB - Elwood Road & Bridge Equalization Factor 1.0000
Property Type
7,610,439 7,610,439FarmResidentialCommercial 2,067,577 2,067,577
16,086 16,086Mineral 3,854 3,854State Railroad 148,338 148,338Local Railroad 0 0County Total 18,077,213 18,077,213
8,230,919Total EAV
8,230,919
Industrial
Rate Setting EAV
Total + Overlap 18,077,213 18,077,213
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRF - Ridge Farm City $3,854.46
$3,854.46Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.149200.149200.1491930.16500 $26,971.20 $26,971.20 $26,971.20 33.974826,970008 BRIDGE CONST W/ COUNTY 0.041990.041990.0419870.05000 $7,590.62 $7,590.62 $7,590.62 9.56177,590009 PERMANENT ROAD 0.167000.167000.1670000.16700 $30,188.95 $30,188.95 $30,188.95 38.02800010 EQUIPMENT AND BUILDING 0.031280.031280.0312770.03500 $5,654.55 $5,654.55 $5,654.55 7.12285,654027 AUDIT 0.004460.004460.0044590.00500 $806.24 $806.24 $806.24 1.0156806035 TORT JUDGMENTS, LIABILITY 0.033740.033740.0337390.00000 $6,099.25 $6,099.25 $6,099.25 7.68306,099047 SOCIAL SECURITY 0.011480.011480.0114790.00000 $2,075.26 $2,075.26 $2,075.26 2.61412,075Totals 0.439150.439150.439134 $79,386.07 $79,386.07 $79,386.07 100.000049,194
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 67 of 128
Taxing District TGEOR - Georgetown Township Equalization Factor 1.0000
Property Type
45,534,131 45,534,131FarmResidentialCommercial 7,136,524 7,136,524
419,276 419,276Mineral 3,150 3,150State Railroad 153,602 153,602Local Railroad 13,034 13,034County Total 61,993,187 61,993,187
8,733,470Total EAV
8,733,470
Industrial
Rate Setting EAV
Total + Overlap 61,993,187 61,993,187
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 131,886TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.178410.178410.1784070.25000 $110,602.04 $110,602.04 $110,602.04 62.6769110,600005 I. M. R. F. 0.006460.006460.0064520.00000 $4,004.76 $4,004.76 $4,004.76 2.26954,000027 AUDIT 0.004280.004280.0042750.00500 $2,653.31 $2,653.31 $2,653.31 1.50362,650034 GENERAL ASSISTANCE 0.080980.080980.0809770.10000 $50,202.08 $50,202.08 $50,202.08 28.449050,200035 TORT JUDGMENTS, LIABILITY 0.004840.004840.0048390.00000 $3,000.47 $3,000.47 $3,000.47 1.70033,000047 SOCIAL SECURITY 0.009680.009680.0096790.00000 $6,000.94 $6,000.94 $6,000.94 3.40076,000Totals 0.284650.284650.284629 $176,463.60 $176,463.60 $176,463.60 100.0000176,450
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 68 of 128
Taxing District TGEORRB - Georgetown Road & Bridge Equalization Factor 1.0000
Property Type
45,534,131 45,534,131FarmResidentialCommercial 7,136,524 7,136,524
419,276 419,276Mineral 3,150 3,150State Railroad 153,602 153,602Local Railroad 13,034 13,034County Total 61,993,187 61,993,187
8,733,470Total EAV
8,733,470
Industrial
Rate Setting EAV
Total + Overlap 61,993,187 61,993,187
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 131,886TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $331.81007VCGT - Georgetown City $10,331.23007VCWE - Westville City $11,835.36
$22,498.40Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.008070.008070.0080650.00000 $5,002.85 $5,002.85 $5,002.85 2.57785,000007 ROAD AND BRIDGE 0.101630.101630.1016240.16500 $63,003.68 $63,003.68 $63,003.68 32.463463,000008 BRIDGE CONST W/ COUNTY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000009 PERMANENT ROAD 0.143890.143890.1438870.16700 $89,202.00 $89,202.00 $89,202.00 45.962489,200010 EQUIPMENT AND BUILDING 0.030170.030170.0301650.03500 $18,703.34 $18,703.34 $18,703.34 9.637118,700027 AUDIT 0.004280.004280.0042750.00500 $2,653.31 $2,653.31 $2,653.31 1.36722,650035 TORT JUDGMENTS, LIABILITY 0.016140.016140.0161310.00000 $10,005.70 $10,005.70 $10,005.70 5.155610,000047 SOCIAL SECURITY 0.008880.008880.0088720.00000 $5,505.00 $5,505.00 $5,505.00 2.83655,500Totals 0.313060.313060.313019 $194,075.88 $194,075.88 $194,075.88 100.0000194,050
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 69 of 128
Taxing District TGRNT - Grant Township Equalization Factor 1.0000
Property Type
25,785,625 25,363,993FarmResidentialCommercial 9,076,067 6,923,295
2,141,685 2,062,522Mineral 2,319,896 2,319,896State Railroad 566,785 566,785Local Railroad 2,510 2,510County Total 58,435,622 55,771,089
18,543,054Total EAV
18,532,088
Industrial
Rate Setting EAV
Total + Overlap 58,435,622 55,771,089
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 88,958TIF Increment 2,664,533
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.179310.179310.1793040.25000 $104,780.91 $100,003.14 $100,003.14 69.9200100,000005 I. M. R. F. 0.007180.007180.0071720.00000 $4,195.68 $4,004.36 $4,004.36 2.79984,000017 CEMETERY 0.017940.017940.0179300.15000 $10,483.35 $10,005.33 $10,005.33 6.995510,000027 AUDIT 0.003590.003590.0035860.00500 $2,097.84 $2,002.18 $2,002.18 1.39992,000034 GENERAL ASSISTANCE 0.035870.035870.0358610.10000 $20,960.86 $20,005.09 $20,005.09 13.987120,000035 TORT JUDGMENTS, LIABILITY 0.001800.001800.0017930.00000 $1,051.84 $1,003.88 $1,003.88 0.70191,000047 SOCIAL SECURITY 0.010760.010760.0107580.00000 $6,287.67 $6,000.97 $6,000.97 4.19586,000Totals 0.256450.256450.256404 $149,858.15 $143,024.95 $143,024.95 100.0000143,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 70 of 128
Taxing District TGRNTRB - Grant Road & Bridge Equalization Factor 1.0000
Property Type
25,785,625 25,363,993FarmResidentialCommercial 9,076,067 6,923,295
2,141,685 2,062,522Mineral 2,319,896 2,319,896State Railroad 566,785 566,785Local Railroad 2,510 2,510County Total 58,435,622 55,771,089
18,543,054Total EAV
18,532,088
Industrial
Rate Setting EAV
Total + Overlap 58,435,622 55,771,089
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 88,958TIF Increment 2,664,533
Road and Bridge Transfer
Municipality Fund Amount Extended007VCHO - Hoopeston City $29,121.61007VCRO - Rossville City $132.30
$29,253.91Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.003590.003590.0035860.00000 $2,097.84 $2,002.18 $2,002.18 0.81462,000007 ROAD AND BRIDGE 0.209790.209790.2097860.66000 $122,592.09 $117,002.17 $117,002.17 47.6125117,000008 BRIDGE CONST W/ COUNTY 0.008970.008970.0089650.05000 $5,241.68 $5,002.67 $5,002.67 2.03585,000009 PERMANENT ROAD 0.161380.161380.1613740.16700 $94,303.41 $90,003.38 $90,003.38 36.625790,000010 EQUIPMENT AND BUILDING 0.035000.035000.0570190.03500 $20,452.47 $19,519.88 $19,519.88 7.943431,800027 AUDIT 0.003590.003590.0035860.00000 $2,097.84 $2,002.18 $2,002.18 0.81482,000035 TORT JUDGMENTS, LIABILITY 0.001800.001800.0017930.00000 $1,051.84 $1,003.88 $1,003.88 0.40851,000047 SOCIAL SECURITY 0.016500.016500.0164960.00000 $9,641.88 $9,202.23 $9,202.23 3.74479,200Totals 0.440620.440620.462605 $257,479.05 $245,738.57 $245,738.57 100.0000258,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 71 of 128
Taxing District TJAMA - Jamaica Township Equalization Factor 1.0000
Property Type
1,219,923 1,219,923FarmResidentialCommercial 1,103,263 1,103,263
416,656 416,656Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 15,404,424 15,404,424
12,528,414Total EAV
12,528,414
Industrial
Rate Setting EAV
Total + Overlap 15,404,424 15,404,424
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.333000.333000.3329950.45000 $51,296.73 $51,296.73 $51,296.73 92.667451,296034 GENERAL ASSISTANCE 0.009520.009520.0095170.10000 $1,466.50 $1,466.50 $1,466.50 2.64921,466047 SOCIAL SECURITY 0.016830.016830.0168260.00000 $2,592.56 $2,592.56 $2,592.56 4.68342,592Totals 0.359350.359350.359338 $55,355.79 $55,355.79 $55,355.79 100.000055,354
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 72 of 128
Taxing District TJAMARB - Jamaica Road & Bridge Equalization Factor 1.0000
Property Type
1,219,923 1,219,923FarmResidentialCommercial 1,103,263 1,103,263
416,656 416,656Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 15,404,424 15,404,424
12,528,414Total EAV
12,528,414
Industrial
Rate Setting EAV
Total + Overlap 15,404,424 15,404,424
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.484840.484840.4848350.50000 $74,686.81 $74,686.81 $74,686.81 59.822774,686008 BRIDGE CONST W/ COUNTY 0.048620.048620.0486160.05000 $7,489.63 $7,489.63 $7,489.63 5.99917,489009 PERMANENT ROAD 0.167000.167000.1670000.16700 $25,725.39 $25,725.39 $25,725.39 20.60560010 EQUIPMENT AND BUILDING 0.034030.034030.0340290.03500 $5,242.13 $5,242.13 $5,242.13 4.19895,242035 TORT JUDGMENTS, LIABILITY 0.068060.068060.0680580.00000 $10,484.25 $10,484.25 $10,484.25 8.397710,484047 SOCIAL SECURITY 0.007910.007910.0079000.00000 $1,218.49 $1,218.49 $1,218.49 0.97601,217Totals 0.810460.810460.810438 $124,846.70 $124,846.70 $124,846.70 100.000099,118
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 73 of 128
Taxing District TLOVE - Love Township Equalization Factor 1.0000
Property Type
1,103,645 1,103,645FarmResidentialCommercial 6,275 6,275
9,824 9,824Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,788,137 6,788,137
5,668,393Total EAV
5,668,393
Industrial
Rate Setting EAV
Total + Overlap 6,788,137 6,788,137
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.408730.408730.4087280.45000 $27,745.15 $27,745.15 $27,745.15 67.621327,745017 CEMETERY 0.073220.073220.0732160.15000 $4,970.27 $4,970.27 $4,970.27 12.11374,970027 AUDIT 0.005000.005000.0073660.00500 $339.41 $339.41 $339.41 0.8272500034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.076900.076900.0768990.00000 $5,220.08 $5,220.08 $5,220.08 12.72255,220047 SOCIAL SECURITY 0.040590.040590.0405860.00000 $2,755.30 $2,755.30 $2,755.30 6.71532,755Totals 0.604440.604440.606795 $41,030.21 $41,030.21 $41,030.21 100.000041,190
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 74 of 128
Taxing District TLOVERB - Love Road & Bridge Equalization Factor 1.0000
Property Type
1,103,645 1,103,645FarmResidentialCommercial 6,275 6,275
9,824 9,824Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,788,137 6,788,137
5,668,393Total EAV
5,668,393
Industrial
Rate Setting EAV
Total + Overlap 6,788,137 6,788,137
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.410160.410160.4101570.66000 $27,842.22 $27,842.22 $27,842.22 83.961427,842008 BRIDGE CONST W/ COUNTY 0.046110.046110.0461100.05000 $3,130.01 $3,130.01 $3,130.01 9.43893,130010 EQUIPMENT AND BUILDING 0.032240.032240.0322330.03500 $2,188.50 $2,188.50 $2,188.50 6.59972,188Totals 0.488510.488510.488500 $33,160.73 $33,160.73 $33,160.73 100.000033,160
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 75 of 128
Taxing District TMCKN - McKendree Township Equalization Factor 1.0000
Property Type
4,103,827 4,103,827FarmResidentialCommercial 321 321
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 10,634,812 10,634,812
6,529,919Total EAV
6,529,919
Industrial
Rate Setting EAV
Total + Overlap 10,634,812 10,634,812
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 5,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.259340.259340.2593370.45000 $27,580.32 $27,580.32 $27,580.32 65.303527,580005 I. M. R. F. 0.000100.000100.0000940.00000 $10.63 $10.63 $10.63 0.025210017 CEMETERY 0.088390.088390.0883890.15000 $9,400.11 $9,400.11 $9,400.11 22.25729,400027 AUDIT 0.005000.005000.0056420.00500 $531.74 $531.74 $531.74 1.2590600034 GENERAL ASSISTANCE 0.000100.000100.0000940.10000 $10.63 $10.63 $10.63 0.025210035 TORT JUDGMENTS, LIABILITY 0.026330.026330.0263290.00000 $2,800.15 $2,800.15 $2,800.15 6.63012,800047 SOCIAL SECURITY 0.017870.017870.0178660.00000 $1,900.44 $1,900.44 $1,900.44 4.49981,900Totals 0.397130.397130.397751 $42,234.02 $42,234.02 $42,234.02 100.000042,300
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 76 of 128
Taxing District TMCKNRB - McKendree Road & Bridge Equalization Factor 1.0000
Property Type
4,103,827 4,103,827FarmResidentialCommercial 321 321
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 10,634,812 10,634,812
6,529,919Total EAV
6,529,919
Industrial
Rate Setting EAV
Total + Overlap 10,634,812 10,634,812
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 5,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.409980.409980.4099740.45000 $43,600.60 $43,600.60 $43,600.60 81.248443,600008 BRIDGE CONST W/ COUNTY 0.041380.041380.0413740.05000 $4,400.69 $4,400.69 $4,400.69 8.20064,400010 EQUIPMENT AND BUILDING 0.029150.029150.0291500.03500 $3,100.05 $3,100.05 $3,100.05 5.77693,100027 AUDIT 0.004240.004240.0042310.00500 $450.92 $450.92 $450.92 0.8403450035 TORT JUDGMENTS, LIABILITY 0.019750.019750.0197470.00000 $2,100.38 $2,100.38 $2,100.38 3.91402,100047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000090 ROAD DAMAGE 0.000100.000100.0000940.03300 $10.63 $10.63 $10.63 0.019810Totals 0.504600.504600.504570 $53,663.27 $53,663.27 $53,663.27 100.000053,660
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 77 of 128
Taxing District TMDFK - Middlefork Township Equalization Factor 1.0000
Property Type
8,202,103 8,202,103FarmResidentialCommercial 887,695 887,695
3,086 3,086Mineral 526,742 526,742State Railroad 1,386,769 1,386,769Local Railroad 133,112 133,112County Total 24,026,107 24,026,107
12,886,600Total EAV
12,886,600
Industrial
Rate Setting EAV
Total + Overlap 24,026,107 24,026,107
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.353790.353790.3537820.43000 $85,001.96 $85,001.96 $85,001.96 66.147585,000017 CEMETERY 0.131110.131110.1311070.15000 $31,500.63 $31,500.63 $31,500.63 24.513431,500034 GENERAL ASSISTANCE 0.049950.049950.0499460.10000 $12,001.04 $12,001.04 $12,001.04 9.339112,000Totals 0.534850.534850.534835 $128,503.63 $128,503.63 $128,503.63 100.0000128,500
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 78 of 128
Taxing District TMDFKRB - Middlefork Road & Bridge Equalization Factor 1.0000
Property Type
8,202,103 8,202,103FarmResidentialCommercial 887,695 887,695
3,086 3,086Mineral 526,742 526,742State Railroad 1,386,769 1,386,769Local Railroad 133,112 133,112County Total 24,026,107 24,026,107
12,886,600Total EAV
12,886,600
Industrial
Rate Setting EAV
Total + Overlap 24,026,107 24,026,107
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCPO - Potomac City $4,534.99
$4,534.99Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.022900.022900.0228920.00000 $5,501.98 $5,501.98 $5,501.98 4.22885,500007 ROAD AND BRIDGE 0.199790.199790.1997830.25000 $48,001.76 $48,001.76 $48,001.76 36.892948,000008 BRIDGE CONST W/ COUNTY 0.037460.037460.0374590.05000 $9,000.18 $9,000.18 $9,000.18 6.91739,000009 PERMANENT ROAD 0.141520.141520.1415130.16700 $34,001.75 $34,001.75 $34,001.75 26.132934,000010 EQUIPMENT AND BUILDING 0.025810.025810.0258050.03500 $6,201.14 $6,201.14 $6,201.14 4.76606,200021 FEDERAL AID MATCHING 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.004580.004580.0045780.00500 $1,100.40 $1,100.40 $1,100.40 0.84571,100035 TORT JUDGMENTS, LIABILITY 0.083250.083250.0832430.00000 $20,001.73 $20,001.73 $20,001.73 15.372820,000090 ROAD DAMAGE 0.026230.026230.0262220.03300 $6,302.05 $6,302.05 $6,302.05 4.84366,300Totals 0.541540.541540.541495 $130,110.99 $130,110.99 $130,110.99 100.0000130,100
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 79 of 128
Taxing District TNEWL - Newell Township Equalization Factor 1.0000
Property Type
120,849,612 120,779,400FarmResidentialCommercial 50,669,913 50,140,876
6,270,066 5,677,289Mineral 0 0State Railroad 1,795,103 1,795,103Local Railroad 72,991 72,991County Total 190,495,100 189,298,024
10,837,415Total EAV
10,832,365
Industrial
Rate Setting EAV
Total + Overlap 190,495,100 189,298,024
Other ValuesEZ Value Abated 29,371EZ Tax Abated $54.31New Property 551,616TIF Increment 1,167,705
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.170110.170110.1701020.25000 $324,051.21 $322,014.87 $322,014.87 91.9911322,000005 I. M. R. F. 0.002650.002650.0026410.00000 $5,048.12 $5,016.40 $5,016.40 1.43315,000034 GENERAL ASSISTANCE 0.002120.002120.0021130.10000 $4,038.50 $4,013.12 $4,013.12 1.14644,000047 SOCIAL SECURITY 0.010040.010040.0100370.00000 $19,125.71 $19,005.52 $19,005.52 5.429419,000Totals 0.184920.184920.184893 $352,263.54 $350,049.91 $350,049.91 100.0000350,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 80 of 128
Taxing District TNEWLRB - Newell Road & Bridge Equalization Factor 1.0000
Property Type
120,849,612 120,779,400FarmResidentialCommercial 50,669,913 50,140,876
6,270,066 5,677,289Mineral 0 0State Railroad 1,795,103 1,795,103Local Railroad 72,991 72,991County Total 190,495,100 189,298,024
10,837,415Total EAV
10,832,365
Industrial
Rate Setting EAV
Total + Overlap 190,495,100 189,298,024
Other ValuesEZ Value Abated 29,371EZ Tax Abated $82.14New Property 551,616TIF Increment 1,167,705
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBI - Bismarck City $3,703.92007VCDA - Danville City $112,385.05
$116,088.97Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.163530.163530.1635250.16500 $311,516.64 $309,559.06 $309,559.06 58.4704309,550008 BRIDGE CONST W/ COUNTY 0.049240.049240.0492360.05000 $93,799.79 $93,210.35 $93,210.35 17.605893,203010 EQUIPMENT AND BUILDING 0.035000.035000.0353940.03500 $66,673.29 $66,254.31 $66,254.31 12.514367,000027 AUDIT 0.005000.005000.0052830.00500 $9,524.76 $9,464.90 $9,464.90 1.787810,000035 TORT JUDGMENTS, LIABILITY 0.018760.018760.0187540.00000 $35,736.88 $35,512.31 $35,512.31 6.707735,500047 SOCIAL SECURITY 0.008150.008150.0081410.00000 $15,525.35 $15,427.79 $15,427.79 2.914015,410Totals 0.279680.279680.280333 $532,776.71 $529,428.72 $529,428.72 100.0000530,663
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 81 of 128
Taxing District TOKWD - Oakwood Township Equalization Factor 1.0000
Property Type
27,122,748 26,660,792FarmResidentialCommercial 5,800,182 3,814,482
342,949 342,949Mineral 38,265 38,265State Railroad 0 0Local Railroad 48,619 48,619County Total 58,117,990 55,656,457
24,765,227Total EAV
24,751,350
Industrial
Rate Setting EAV
Total + Overlap 58,117,990 55,656,457
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 1,823,193TIF Increment 2,461,533
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.258740.258740.2587300.27070 $150,374.49 $144,005.52 $144,005.52 63.3221144,000005 I. M. R. F. 0.035040.035040.0350360.00000 $20,364.54 $19,502.02 $19,502.02 8.575419,500017 CEMETERY 0.074390.074390.0743850.00000 $43,233.97 $41,402.84 $41,402.84 18.205641,400027 AUDIT 0.001800.001800.0017970.00500 $1,046.12 $1,001.82 $1,001.82 0.44051,000034 GENERAL ASSISTANCE 0.001800.001800.0017970.10000 $1,046.12 $1,001.82 $1,001.82 0.44051,000035 TORT JUDGMENTS, LIABILITY 0.001800.001800.0017970.00000 $1,046.12 $1,001.82 $1,001.82 0.44051,000047 SOCIAL SECURITY 0.035040.035040.0350360.00000 $20,364.54 $19,502.02 $19,502.02 8.575419,500Totals 0.408610.408610.408578 $237,475.90 $227,417.86 $227,417.86 100.0000227,400
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 82 of 128
Taxing District TOKWDRB - Oakwood Road & Bridge Equalization Factor 1.0000
Property Type
27,122,748 26,660,792FarmResidentialCommercial 5,800,182 3,814,482
342,949 342,949Mineral 38,265 38,265State Railroad 0 0Local Railroad 48,619 48,619County Total 58,117,990 55,656,457
24,765,227Total EAV
24,751,350
Industrial
Rate Setting EAV
Total + Overlap 58,117,990 55,656,457
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 1,823,193TIF Increment 2,461,533
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFI - Fithian City $3,892.54007VCMU - Muncie City $717.34007VCOK - Oakwood City $8,986.53
$13,596.41Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.165000.165000.1696120.16500 $95,894.68 $91,833.15 $91,833.15 36.204194,400008 BRIDGE CONST W/ COUNTY 0.050000.050000.0521050.05000 $29,059.00 $27,828.23 $27,828.23 10.970929,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $97,057.04 $92,946.28 $92,946.28 36.64290010 EQUIPMENT AND BUILDING 0.035000.035000.0364740.03500 $20,341.30 $19,479.76 $19,479.76 7.679620,300035 TORT JUDGMENTS, LIABILITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.005750.005750.0057500.00000 $3,341.78 $3,200.25 $3,200.25 1.26173,200090 ROAD DAMAGE 0.033000.033000.0344520.03300 $19,178.94 $18,366.63 $18,366.63 7.240819,175Totals 0.455750.455750.465393 $264,872.74 $253,654.30 $253,654.30 100.0000166,075
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 83 of 128
Taxing District TPLOT - Pilot Township Equalization Factor 1.0000
Property Type
3,833,703 3,833,703FarmResidentialCommercial 483,669 483,669
3,065,239 3,065,239Mineral 19,504,422 19,504,422State Railroad 0 0Local Railroad 0 0County Total 40,452,980 40,452,980
13,565,947Total EAV
13,565,947
Industrial
Rate Setting EAV
Total + Overlap 40,452,980 40,452,980
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.190350.190350.1903440.25000 $77,002.25 $77,002.25 $77,002.25 70.636177,000005 I. M. R. F. 0.029670.029670.0296640.00000 $12,002.40 $12,002.40 $12,002.40 11.010112,000027 AUDIT 0.004950.004950.0049440.00500 $2,002.42 $2,002.42 $2,002.42 1.83692,000034 GENERAL ASSISTANCE 0.003710.003710.0037080.10000 $1,500.81 $1,500.81 $1,500.81 1.37671,500035 TORT JUDGMENTS, LIABILITY 0.024730.024730.0247200.00000 $10,004.02 $10,004.02 $10,004.02 9.176910,000047 SOCIAL SECURITY 0.016070.016070.0160680.00000 $6,500.79 $6,500.79 $6,500.79 5.96336,500Totals 0.269480.269480.269448 $109,012.69 $109,012.69 $109,012.69 100.0000109,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 84 of 128
Taxing District TPLOTRB - Pilot Road & Bridge Equalization Factor 1.0000
Property Type
3,833,703 3,833,703FarmResidentialCommercial 483,669 483,669
3,065,239 3,065,239Mineral 19,504,422 19,504,422State Railroad 0 0Local Railroad 0 0County Total 40,452,980 40,452,980
13,565,947Total EAV
13,565,947
Industrial
Rate Setting EAV
Total + Overlap 40,452,980 40,452,980
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.250000.250000.2583860.25000 $101,132.45 $101,132.45 $101,132.45 80.5438104,525008 BRIDGE CONST W/ COUNTY 0.050000.050000.0511710.05000 $20,226.49 $20,226.49 $20,226.49 16.108820,700035 TORT JUDGMENTS, LIABILITY 0.010390.010390.0103820.00000 $4,203.06 $4,203.06 $4,203.06 3.34744,200Totals 0.310390.310390.319939 $125,562.00 $125,562.00 $125,562.00 100.0000129,425
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 85 of 128
Taxing District TROSS - Ross Township Equalization Factor 1.0000
Property Type
9,813,919 7,051,975FarmResidentialCommercial 1,540,095 1,000,305
498,740 239,384Mineral 1,804,561 1,804,561State Railroad 311,473 311,473Local Railroad 8,247 5,836County Total 23,383,830 19,772,776
9,406,795Total EAV
9,359,242
Industrial
Rate Setting EAV
Total + Overlap 23,383,830 19,772,776
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 214,227TIF Increment 3,611,054
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.335950.335950.3359420.45000 $78,557.98 $66,426.64 $66,426.64 67.741366,425005 I. M. R. F. 0.025880.025880.0258740.00000 $6,051.74 $5,117.19 $5,117.19 5.21855,116027 AUDIT 0.005000.005000.0060690.00500 $1,169.19 $988.64 $988.64 1.00821,200034 GENERAL ASSISTANCE 0.081430.081430.0814250.10000 $19,041.45 $16,100.97 $16,100.97 16.419716,100035 TORT JUDGMENTS, LIABILITY 0.025880.025880.0258740.00000 $6,051.74 $5,117.19 $5,117.19 5.21855,116047 SOCIAL SECURITY 0.021790.021790.0217830.00000 $5,095.34 $4,308.49 $4,308.49 4.39384,307Totals 0.495930.495930.496967 $115,967.44 $98,059.12 $98,059.12 100.000098,264
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 86 of 128
Taxing District TROSSRB - Rossville Road & Bridge Equalization Factor 1.0000
Property Type
9,813,919 7,051,975FarmResidentialCommercial 1,540,095 1,000,305
498,740 239,384Mineral 1,804,561 1,804,561State Railroad 311,473 311,473Local Railroad 8,247 5,836County Total 23,383,830 19,772,776
9,406,795Total EAV
9,359,242
Industrial
Rate Setting EAV
Total + Overlap 23,383,830 19,772,776
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 214,227TIF Increment 3,611,054
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRO - Rossville City $4,369.64
$4,369.64Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.127890.127890.1278830.16500 $29,905.58 $25,287.40 $25,287.40 64.311625,286008 BRIDGE CONST W/ COUNTY 0.038650.038650.0386490.05000 $9,037.85 $7,642.18 $7,642.18 19.43587,642010 EQUIPMENT AND BUILDING 0.032320.032320.0323120.03500 $7,557.65 $6,390.56 $6,390.56 16.25266,389Totals 0.198860.198860.198844 $46,501.08 $39,320.14 $39,320.14 100.000039,317
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 87 of 128
Taxing District TSDLL - Sidell Township Equalization Factor 1.0000
Property Type
5,210,191 5,210,191FarmResidentialCommercial 1,099,779 1,099,779
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 23,438,159 23,438,159
16,798,116Total EAV
16,798,116
Industrial
Rate Setting EAV
Total + Overlap 23,438,159 23,438,159
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.430000.430000.4320730.43000 $100,784.08 $100,784.08 $100,784.08 100.0000101,270034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000Totals 0.430000.430000.432073 $100,784.08 $100,784.08 $100,784.08 100.0000101,270
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 88 of 128
Taxing District TSDLLRB - Sidell Road & Bridge Equalization Factor 1.0000
Property Type
5,210,191 5,210,191FarmResidentialCommercial 1,099,779 1,099,779
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 23,438,159 23,438,159
16,798,116Total EAV
16,798,116
Industrial
Rate Setting EAV
Total + Overlap 23,438,159 23,438,159
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAL - Allerton City $3,654.01007VCSI - Sidell City $5,211.54
$8,865.55Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.330000.330000.3315920.33000 $77,345.92 $77,345.92 $77,345.92 63.036177,719008 BRIDGE CONST W/ COUNTY 0.050000.050000.0574280.05000 $11,719.08 $11,719.08 $11,719.08 9.550913,460010 EQUIPMENT AND BUILDING 0.031750.031750.0317470.03500 $7,441.62 $7,441.62 $7,441.62 6.06487,441035 TORT JUDGMENTS, LIABILITY 0.111760.111760.1117580.00000 $26,194.49 $26,194.49 $26,194.49 21.348226,194Totals 0.523510.523510.532525 $122,701.11 $122,701.11 $122,701.11 100.0000124,814
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 89 of 128
Taxing District TSROS - South Ross Township Equalization Factor 1.0000
Property Type
5,333,487 5,333,487FarmResidentialCommercial 511,822 511,822
2,486,164 2,486,164Mineral 320 320State Railroad 227,970 227,970Local Railroad 2,902 2,902County Total 21,591,511 21,591,511
13,028,846Total EAV
13,028,846
Industrial
Rate Setting EAV
Total + Overlap 21,591,511 21,591,511
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,986TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.420110.420110.4201000.45000 $90,708.10 $90,708.10 $90,708.10 98.538790,706034 GENERAL ASSISTANCE 0.006230.006230.0062290.10000 $1,345.15 $1,345.15 $1,345.15 1.46131,345Totals 0.426340.426340.426329 $92,053.25 $92,053.25 $92,053.25 100.000092,051
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 90 of 128
Taxing District TSROSRB - South Ross Road & Bridge Equalization Factor 1.0000
Property Type
5,333,487 5,333,487FarmResidentialCommercial 511,822 511,822
2,486,164 2,486,164Mineral 320 320State Railroad 227,970 227,970Local Railroad 2,902 2,902County Total 21,591,511 21,591,511
13,028,846Total EAV
13,028,846
Industrial
Rate Setting EAV
Total + Overlap 21,591,511 21,591,511
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,986TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAV - Alvin City $1,281.34007VCHE - Henning City $3,129.63
$4,410.97Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.152080.152080.1520740.16500 $32,836.37 $32,836.37 $32,836.37 74.123932,835008 BRIDGE CONST W/ COUNTY 0.020820.020820.0208180.05000 $4,495.35 $4,495.35 $4,495.35 10.14774,495010 EQUIPMENT AND BUILDING 0.032270.032270.0322670.03500 $6,967.58 $6,967.58 $6,967.58 15.72846,967Totals 0.205170.205170.205159 $44,299.30 $44,299.30 $44,299.30 100.000044,297
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 91 of 128
Taxing District TVANC - Vance Township Equalization Factor 1.0000
Property Type
7,052,320 7,052,320FarmResidentialCommercial 3,310,000 3,310,000
26,224 26,224Mineral 65,183 65,183State Railroad 799,257 799,257Local Railroad 60,057 60,057County Total 25,449,220 25,449,220
14,136,179Total EAV
14,136,179
Industrial
Rate Setting EAV
Total + Overlap 25,449,220 25,449,220
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.294920.294920.2949130.40000 $75,054.84 $75,054.84 $75,054.84 63.408775,053012 FIRE PROTECTION 0.033010.033010.0330070.00000 $8,400.79 $8,400.79 $8,400.79 7.09728,400016 LIBRARY 0.137180.137180.1371790.15000 $34,911.24 $34,911.24 $34,911.24 29.494134,911Totals 0.465110.465110.465099 $118,366.87 $118,366.87 $118,366.87 100.0000118,364
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 92 of 128
Taxing District TVANCRB - Vance Road & Bridge Equalization Factor 1.0000
Property Type
7,052,320 7,052,320FarmResidentialCommercial 3,310,000 3,310,000
26,224 26,224Mineral 65,183 65,183State Railroad 799,257 799,257Local Railroad 60,057 60,057County Total 25,449,220 25,449,220
14,136,179Total EAV
14,136,179
Industrial
Rate Setting EAV
Total + Overlap 25,449,220 25,449,220
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFA - Fairmount City $3,426.46
$3,426.46Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.163500.163500.1634980.16500 $41,609.47 $41,609.47 $41,609.47 36.542941,609008 BRIDGE CONST W/ COUNTY 0.049520.049520.0495140.05000 $12,602.45 $12,602.45 $12,602.45 11.067912,601009 PERMANENT ROAD 0.167000.167000.1670000.16700 $42,500.20 $42,500.20 $42,500.20 37.32510010 EQUIPMENT AND BUILDING 0.034690.034690.0346890.03500 $8,828.33 $8,828.33 $8,828.33 7.75338,828090 ROAD DAMAGE 0.032710.032710.0327040.03300 $8,324.44 $8,324.44 $8,324.44 7.31088,323Totals 0.447420.447420.447405 $113,864.89 $113,864.89 $113,864.89 100.000071,361
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 93 of 128
Taxing District U001 - Bismarck/Henning Unit 1 Equalization Factor 1.0000
Property Type
45,485,442 45,415,728FarmResidentialCommercial 12,980,056 12,546,426
2,828,180 2,828,180Mineral 0 0State Railroad 667,759 667,759Local Railroad 44,636 44,636County Total 84,038,489 83,530,095
22,032,416Total EAV
22,027,366
Industrial
Rate Setting EAV
Total + Overlap 84,038,489 83,530,095
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 518,585TIF Increment 508,394
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.850002.850002.8547782.85000 $2,395,096.94 $2,380,607.71 $2,380,607.71 53.51392,384,599003 BONDS AND INTEREST 0.741700.741700.7416940.00000 $623,313.47 $619,542.71 $619,542.71 13.9268619,538004 OPERATIONS & MAINTENANC 0.500000.500000.5008390.50000 $420,192.45 $417,650.48 $417,650.48 9.3884418,351005 I. M. R. F. 0.167610.167610.1676040.00000 $140,856.91 $140,004.79 $140,004.79 3.1472140,000030 TRANSPORTATION SYSTEM 0.200000.200000.2003350.20000 $168,076.98 $167,060.19 $167,060.19 3.7554167,340031 WORKING CASH 0.050000.050000.0500840.05000 $42,019.24 $41,765.05 $41,765.05 0.938841,835032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0500840.05000 $42,019.24 $41,765.05 $41,765.05 0.938841,835033 SPECIAL EDUCATION 0.040000.040000.0400670.04000 $33,615.40 $33,412.04 $33,412.04 0.751133,468035 TORT JUDGMENTS, LIABILITY 0.508800.508800.5087990.00000 $427,587.83 $425,001.12 $425,001.12 9.5536425,000047 SOCIAL SECURITY 0.167610.167610.1676040.00000 $140,856.91 $140,004.79 $140,004.79 3.1472140,000057 LEASE/PURCHASE/RENT 0.050000.050000.0500840.05000 $42,019.24 $41,765.05 $41,765.05 0.938841,835Totals 5.325725.325725.331972 $4,475,654.61 $4,448,578.98 $4,448,578.98 100.00004,453,801
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 94 of 128
Taxing District U002 - Westville Unit 2 Equalization Factor 1.0000
Property Type
35,183,978 34,824,271FarmResidentialCommercial 7,831,567 6,505,602
2,772,012 2,772,012Mineral 10,971 10,971State Railroad 369,335 369,335Local Railroad 15,990 15,990County Total 54,637,059 52,847,278
8,453,206Total EAV
8,349,097
Industrial
Rate Setting EAV
Total + Overlap 54,637,059 52,847,278
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 255,833TIF Increment 1,789,781
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.280002.280002.3245612.28000 $1,245,724.95 $1,204,917.94 $1,204,917.94 44.82451,228,467003 BONDS AND INTEREST 0.664470.664470.6644620.00000 $363,046.87 $351,154.31 $351,154.31 13.0634351,150004 OPERATIONS & MAINTENANC 0.500000.500000.5097730.50000 $273,185.30 $264,236.39 $264,236.39 9.8300269,401005 I. M. R. F. 0.266480.266480.2664750.00000 $145,596.83 $140,827.43 $140,827.43 5.2390140,825030 TRANSPORTATION SYSTEM 0.200000.200000.2039080.20000 $109,274.12 $105,694.56 $105,694.56 3.9320107,760031 WORKING CASH 0.050000.050000.0509770.05000 $27,318.53 $26,423.64 $26,423.64 0.983026,940032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0509770.05000 $27,318.53 $26,423.64 $26,423.64 0.983026,940033 SPECIAL EDUCATION 0.040000.040000.0407820.04000 $21,854.82 $21,138.91 $21,138.91 0.786421,552035 TORT JUDGMENTS, LIABILITY 0.719060.719060.7190530.00000 $392,873.24 $380,003.64 $380,003.64 14.1367380,000047 SOCIAL SECURITY 0.266480.266480.2664750.00000 $145,596.83 $140,827.43 $140,827.43 5.2390140,825057 LEASE/PURCHASE/RENT 0.050000.050000.0509770.05000 $27,318.53 $26,423.64 $26,423.64 0.983026,940Totals 5.086495.086495.148420 $2,779,108.55 $2,688,071.53 $2,688,071.53 100.00002,720,800
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 95 of 128
Taxing District U004 - Georgetown/Ridge Farm Unit 4 Equalization Factor 1.0000
Property Type
33,766,852 33,766,852FarmResidentialCommercial 5,672,323 5,672,323
353,569 353,569Mineral 31,925 31,925State Railroad 212,458 212,458Local Railroad 0 0County Total 67,632,228 67,632,228
27,595,101Total EAV
27,595,101
Industrial
Rate Setting EAV
Total + Overlap 70,928,078 70,928,078
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 19,768TIF Increment 0
Overlapping County Overlap EAVEdgar County *3,295,850
3,295,850Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.982051.982051.9820462.00000 $1,340,504.58 $1,340,504.58 $1,405,829.97 38.59491,405,827003 BONDS AND INTEREST 0.885550.885550.8855450.00000 $598,917.20 $598,917.20 $628,103.59 17.2437628,100004 OPERATIONS & MAINTENANC 0.495520.495520.4955120.50000 $335,131.22 $335,131.22 $351,462.81 9.6489351,457005 I. M. R. F. 0.281980.281980.2819760.00000 $190,709.36 $190,709.36 $200,002.99 5.4908200,000030 TRANSPORTATION SYSTEM 0.198210.198210.1982050.20000 $134,053.84 $134,053.84 $140,586.54 3.8596140,583031 WORKING CASH 0.049560.049560.0495520.05000 $33,518.53 $33,518.53 $35,151.96 0.965035,146032 FIRE PREV/SFTY/ENERGY 0.049560.049560.0495520.05000 $33,518.53 $33,518.53 $35,151.96 0.965035,146033 SPECIAL EDUCATION 0.040000.040000.0401350.04000 $27,052.89 $27,052.89 $28,371.23 0.778928,467035 TORT JUDGMENTS, LIABILITY 0.775440.775440.7754330.00000 $524,447.35 $524,447.35 $550,004.69 15.0996550,000047 SOCIAL SECURITY 0.301370.301370.3013620.00000 $203,823.25 $203,823.25 $213,755.95 5.8684213,750057 LEASE/PURCHASE/RENT 0.081380.081380.0813780.00000 $55,039.11 $55,039.11 $57,721.27 1.584757,720109 PRIOR YEAR ADJUSTMENT -0.00511-0.00511-0.0051100.00000 ($3,456.01) ($3,456.01) ($3,456.01) -0.09950Totals 5.135515.135515.135586 $3,473,259.85 $3,473,259.85 $3,642,686.95 100.00003,646,196
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 96 of 128
Taxing District U005 - Catlin Unit 5 (bonds) Equalization Factor 1.0000
Property Type
31,226,592 31,226,592FarmResidentialCommercial 2,420,580 2,420,580
61,511 61,511Mineral 30,727 30,727State Railroad 0 0Local Railroad 6,200 6,200County Total 48,872,481 48,872,481
15,126,871Total EAV
15,126,871
Industrial
Rate Setting EAV
Total + Overlap 48,872,481 48,872,481
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 213,261TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.179710.179710.1797090.00000 $87,828.74 $87,828.74 $87,828.74 100.000087,828Totals 0.179710.179710.179709 $87,828.74 $87,828.74 $87,828.74 100.000087,828
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 97 of 128
Taxing District U007 - Rossville/Alvin Unit 7 Equalization Factor 1.0000
Property Type
15,546,841 12,784,897FarmResidentialCommercial 1,831,940 1,292,150
1,325,230 1,065,874Mineral 3,351,432 3,351,432State Railroad 551,287 551,287Local Railroad 8,247 5,836County Total 43,987,749 40,373,329
21,372,772Total EAV
21,321,853
Industrial
Rate Setting EAV
Total + Overlap 43,987,749 40,373,329
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 95,906TIF Increment 3,614,420
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.900002.900003.1796682.90000 $1,275,644.72 $1,170,826.54 $1,170,826.54 52.32141,283,738003 BONDS AND INTEREST 0.645480.645480.6454760.00000 $283,932.12 $260,601.76 $260,601.76 11.6457260,600004 OPERATIONS & MAINTENANC 0.500000.500000.5482180.50000 $219,938.75 $201,866.65 $201,866.65 9.0209221,334005 I. M. R. F. 0.091650.091650.0916450.00000 $40,314.77 $37,002.16 $37,002.16 1.653537,000030 TRANSPORTATION SYSTEM 0.200000.200000.2192880.20000 $87,975.50 $80,746.66 $80,746.66 3.608488,534031 WORKING CASH 0.050000.050000.0548210.05000 $21,993.87 $20,186.66 $20,186.66 0.902122,133032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0548210.05000 $21,993.87 $20,186.66 $20,186.66 0.902122,133033 SPECIAL EDUCATION 0.040000.040000.0438580.04000 $17,595.10 $16,149.33 $16,149.33 0.721717,707035 TORT JUDGMENTS, LIABILITY 0.866910.866910.8669090.00000 $381,334.19 $350,000.43 $350,000.43 15.6407350,000047 SOCIAL SECURITY 0.148620.148620.1486130.00000 $65,374.59 $60,002.84 $60,002.84 2.681460,000057 LEASE/PURCHASE/RENT 0.050000.050000.0548210.05000 $21,993.87 $20,186.66 $20,186.66 0.902122,133Totals 5.542665.542665.908138 $2,438,091.35 $2,237,756.35 $2,237,756.35 100.00002,385,312
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 98 of 128
Taxing District U008C - Heritage Unit 8C Equalization Factor 1.0000
Property Type
2,825,877 2,825,877FarmResidentialCommercial 548,806 548,806
0 0Mineral 187,169 187,169State Railroad 223,252 223,252Local Railroad 0 0County Total 17,956,360 17,956,360
14,171,256Total EAV
14,171,256
Industrial
Rate Setting EAV
Total + Overlap 95,367,901 95,367,901
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Overlapping County Overlap EAVChampaign County *74,751,965Douglas County 2,529,496Edgar County *130,080
77,411,541Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.361222.361222.3612202.40000 $423,989.16 $423,989.16 $2,251,845.95 48.32392,251,846003 BONDS AND INTEREST 0.838740.838740.8387360.00000 $150,607.17 $150,607.17 $799,888.73 17.1653799,885004 OPERATIONS & MAINTENANC 0.491920.491920.4919200.50000 $88,330.93 $88,330.93 $469,133.78 10.0674469,134005 I. M. R. F. 0.141560.141560.1415570.00000 $25,419.02 $25,419.02 $135,002.80 2.8971135,000030 TRANSPORTATION SYSTEM 0.196770.196770.1967680.20000 $35,332.73 $35,332.73 $187,655.42 4.0270187,653031 WORKING CASH 0.049200.049200.0491920.05000 $8,834.53 $8,834.53 $46,921.01 1.006946,913033 SPECIAL EDUCATION 0.039360.039360.0393530.04000 $7,067.62 $7,067.62 $37,536.81 0.805537,530035 TORT JUDGMENTS, LIABILITY 0.576720.576720.5767140.00000 $103,557.92 $103,557.92 $550,005.76 11.8029550,000047 SOCIAL SECURITY 0.141560.141560.1415570.00000 $25,419.02 $25,419.02 $135,002.80 2.8971135,000057 LEASE/PURCHASE/RENT 0.049200.049200.0491920.05000 $8,834.53 $8,834.53 $46,921.01 1.006946,913Totals 4.886254.886254.886209 $877,392.63 $877,392.63 $4,659,914.07 100.00004,659,874
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 99 of 128
Taxing District U010 - Potomac Unit 10 Equalization Factor 1.0000
Property Type
7,127,278 7,127,278FarmResidentialCommercial 478,040 478,040
243,995 243,995Mineral 4,382,250 4,382,250State Railroad 0 0Local Railroad 0 0County Total 22,346,349 22,346,349
10,114,786Total EAV
10,114,786
Industrial
Rate Setting EAV
Total + Overlap 22,346,349 22,346,349
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 105,038TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.679872.679872.6798612.70000 $598,853.10 $598,853.10 $598,853.10 55.5910598,851003 BONDS AND INTEREST 0.541670.541670.5416630.00000 $121,043.47 $121,043.47 $121,043.47 11.2364121,042004 OPERATIONS & MAINTENANC 0.496270.496270.4962690.50000 $110,898.23 $110,898.23 $110,898.23 10.2946110,898005 I. M. R. F. 0.118590.118590.1185880.00000 $26,500.54 $26,500.54 $26,500.54 2.460026,500030 TRANSPORTATION SYSTEM 0.198510.198510.1985070.20000 $44,359.74 $44,359.74 $44,359.74 4.117944,359031 WORKING CASH 0.049390.049390.0493820.05000 $11,036.86 $11,036.86 $11,036.86 1.024511,035032 FIRE PREV/SFTY/ENERGY 0.049630.049630.0496280.05000 $11,090.49 $11,090.49 $11,090.49 1.029511,090033 SPECIAL EDUCATION 0.039710.039710.0397020.04000 $8,873.74 $8,873.74 $8,873.74 0.82378,872035 TORT JUDGMENTS, LIABILITY 0.449740.449740.4497380.00000 $100,500.47 $100,500.47 $100,500.47 9.3294100,500047 SOCIAL SECURITY 0.147680.147680.1476750.00000 $33,001.09 $33,001.09 $33,001.09 3.063533,000057 LEASE/PURCHASE/RENT 0.049630.049630.0496280.05000 $11,090.49 $11,090.49 $11,090.49 1.029511,090Totals 4.820694.820694.820641 $1,077,248.22 $1,077,248.22 $1,077,248.22 100.00001,077,237
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 100 of 128
Taxing District U010F - Paxton-Buckley-Loda Equalization Factor 1.0000
Property Type
0 0FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 70,188 70,188
70,188Total EAV
70,188
Industrial
Rate Setting EAV
Total + Overlap 166,322,762 166,322,762
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County *3,569,510Ford County *104,295,195Iroquois County *58,205,824Livingston County 182,045
166,252,574Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.650003.650003.8464603.65000 $2,561.86 $2,561.86 $6,070,780.81 58.96856,397,538003 BONDS AND INTEREST 1.309321.309321.3093160.00000 $918.99 $918.99 $2,177,697.19 21.15322,177,690004 OPERATIONS & MAINTENANC 0.500000.500000.5269120.50000 $350.94 $350.94 $831,613.81 8.0779876,375005 I. M. R. F. 0.110660.110660.1106520.00000 $77.67 $77.67 $184,052.77 1.7878184,039030 TRANSPORTATION SYSTEM 0.200000.200000.2107650.20000 $140.38 $140.38 $332,645.52 3.2312350,550031 WORKING CASH 0.050000.050000.0526920.05000 $35.09 $35.09 $83,161.38 0.807787,638032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.039730.039730.0397290.04000 $27.89 $27.89 $66,080.03 0.642066,079035 TORT JUDGMENTS, LIABILITY 0.149070.149070.1490630.00000 $104.63 $104.63 $247,937.34 2.4084247,926047 SOCIAL SECURITY 0.132790.132790.1327820.00000 $93.20 $93.20 $220,860.00 2.1453220,847057 LEASE/PURCHASE/RENT 0.048160.048160.0481600.00000 $33.80 $33.80 $80,101.04 0.778080,101Totals 6.189736.189736.426531 $4,344.45 $4,344.45 $10,294,929.89 100.000010,688,783
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 101 of 128
Taxing District U011 - Hoopeston Unit 11 Equalization Factor 1.0000
Property Type
26,920,147 26,498,515FarmResidentialCommercial 10,152,132 7,999,360
1,318,678 1,239,515Mineral 4,896,747 4,896,747State Railroad 1,789,948 1,789,948Local Railroad 63,231 63,231County Total 66,918,044 64,256,877
21,777,161Total EAV
21,769,561
Industrial
Rate Setting EAV
Total + Overlap 82,603,191 79,942,024
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 916,091TIF Increment 2,661,167
Overlapping County Overlap EAVFord County *105,140Iroquois County *15,580,007
15,685,147Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.960002.960002.9806602.96000 $1,980,774.10 $1,902,003.56 $2,366,283.91 58.63732,382,800003 BONDS AND INTEREST 0.393170.393170.3931690.00000 $263,101.67 $252,638.76 $314,308.06 7.7887314,307004 OPERATIONS & MAINTENANC 0.500000.500000.5034900.50000 $334,590.22 $321,284.39 $399,710.12 9.9050402,500005 I. M. R. F. 0.262690.262690.2626900.00000 $175,787.01 $168,796.39 $209,999.70 5.2039210,000030 TRANSPORTATION SYSTEM 0.200000.200000.2013960.20000 $133,836.09 $128,513.75 $159,884.05 3.9620161,000031 WORKING CASH 0.050000.050000.0503490.05000 $33,459.02 $32,128.44 $39,971.01 0.990540,250032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0503490.05000 $33,459.02 $32,128.44 $39,971.01 0.990540,250033 SPECIAL EDUCATION 0.040000.040000.0402790.04000 $26,767.22 $25,702.75 $31,976.81 0.792432,200035 TORT JUDGMENTS, LIABILITY 0.293970.293970.2939630.00000 $196,718.97 $188,895.94 $235,005.57 5.8235235,000047 SOCIAL SECURITY 0.262690.262690.2626900.00000 $175,787.01 $168,796.39 $209,999.70 5.2039210,000057 LEASE/PURCHASE/RENT 0.050000.050000.0503490.05000 $33,459.02 $32,128.44 $39,971.01 0.990540,250109 PRIOR YEAR ADJUSTMENT -0.01455-0.01455-0.0145500.00000 ($9,736.58) ($9,349.38) ($9,349.38) -0.28820Totals 5.047975.047975.074834 $3,378,002.77 $3,243,667.87 $4,037,731.57 100.00004,068,557
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 102 of 128
Taxing District U012 - Jamaica Unit 12 (bond) Equalization Factor 1.0000
Property Type
13,147,481 13,147,481FarmResidentialCommercial 5,381,389 5,381,389
443,096 443,096Mineral 635,748 635,748State Railroad 0 0Local Railroad 60,057 60,057County Total 58,087,785 58,087,785
38,420,014Total EAV
38,420,014
Industrial
Rate Setting EAV
Total + Overlap 58,087,785 58,087,785
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 1,765TIF Increment 0
Overlapping County Overlap EAVEdgar County 0
0Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.000000.000000.0000003.01800 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 103 of 128
Taxing District U076 - Oakwood Unit 76 Equalization Factor 1.0000
Property Type
44,518,826 44,056,870FarmResidentialCommercial 9,201,060 7,215,360
2,960,601 2,960,601Mineral 2,291,968 2,291,968State Railroad 513,778 513,778Local Railroad 55,421 55,421County Total 88,919,370 86,457,837
29,377,716Total EAV
29,363,839
Industrial
Rate Setting EAV
Total + Overlap 88,943,940 86,482,407
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 2,154,716TIF Increment 2,461,533
Overlapping County Overlap EAVChampaign County *24,570
24,570Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.514142.514142.5141402.52000 $2,235,557.45 $2,173,671.06 $2,174,288.79 48.46732,174,289003 BONDS AND INTEREST 0.753370.753370.7533680.00000 $669,891.86 $651,347.41 $651,532.51 14.5234651,531004 OPERATIONS & MAINTENANC 0.598610.598610.5986050.60000 $532,280.24 $517,545.26 $517,692.34 11.5399517,688005 I. M. R. F. 0.246300.246300.2462930.00000 $219,008.41 $212,945.65 $213,006.17 4.7481213,000030 TRANSPORTATION SYSTEM 0.199540.199540.1995350.20000 $177,429.71 $172,517.97 $172,566.99 3.8467172,563031 WORKING CASH 0.049890.049890.0498840.05000 $44,361.87 $43,133.81 $43,146.07 0.961843,141032 FIRE PREV/SFTY/ENERGY 0.051100.051100.0510910.00000 $45,437.80 $44,179.95 $44,192.51 0.985144,185033 SPECIAL EDUCATION 0.039910.039910.0399080.04000 $35,487.72 $34,505.32 $34,515.13 0.769434,513035 TORT JUDGMENTS, LIABILITY 0.494900.494900.4948980.00000 $440,061.96 $427,879.84 $428,001.43 9.5406428,000047 SOCIAL SECURITY 0.189640.189640.1896340.00000 $168,626.69 $163,958.64 $164,005.24 3.6559164,000057 LEASE/PURCHASE/RENT 0.049890.049890.0498840.05000 $44,361.87 $43,133.81 $43,146.07 0.961843,141Totals 5.187295.187295.187240 $4,612,505.58 $4,484,818.72 $4,486,093.25 100.00004,486,051
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 104 of 128
Taxing District U118 - Danville Unit 118 Equalization Factor 1.0000
Property Type
187,354,353 186,541,972FarmResidentialCommercial 123,833,771 113,383,671
36,114,249 31,434,008Mineral 5,571 5,571State Railroad 5,254,912 5,254,912Local Railroad 96,431 91,847County Total 358,666,114 342,696,435
6,006,827Total EAV
5,984,454
Industrial
Rate Setting EAV
Total + Overlap 358,666,114 342,696,435
Other ValuesEZ Value Abated 4,103,962EZ Tax Abated $224,473.17New Property 3,324,846TIF Increment 11,865,717
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.720002.720002.7673262.72000 $9,755,718.30 $9,321,343.03 $9,321,343.03 49.72909,483,526003 BONDS AND INTEREST 0.662470.662470.6624660.00000 $2,376,055.41 $2,270,261.07 $2,270,261.07 12.11172,270,246004 OPERATIONS & MAINTENANC 0.500000.500000.5087000.50000 $1,793,330.57 $1,713,482.18 $1,713,482.18 9.14131,743,295005 I. M. R. F. 0.366880.366880.3668700.00000 $1,315,874.24 $1,257,284.68 $1,257,284.68 6.70751,257,251030 TRANSPORTATION SYSTEM 0.200000.200000.2034800.20000 $717,332.23 $685,392.87 $685,392.87 3.6565697,318031 WORKING CASH 0.050000.050000.0508700.05000 $179,333.06 $171,348.22 $171,348.22 0.9141174,330032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0508700.05000 $179,333.06 $171,348.22 $171,348.22 0.9141174,330033 SPECIAL EDUCATION 0.040000.040000.0406960.04000 $143,466.45 $137,078.57 $137,078.57 0.7313139,464035 TORT JUDGMENTS, LIABILITY 0.476430.476430.4764270.00000 $1,708,792.97 $1,632,708.63 $1,632,708.63 8.71041,632,697047 SOCIAL SECURITY 0.353890.353890.3538890.00000 $1,269,283.51 $1,212,768.41 $1,212,768.41 6.47001,212,764057 LEASE/PURCHASE/RENT 0.050000.050000.0508700.05000 $179,333.06 $171,348.22 $171,348.22 0.9141174,330Totals 5.469675.469675.532464 $19,617,852.86 $18,744,364.10 $18,744,364.10 100.000018,959,551
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 105 of 128
Taxing District U512 - Salt Fork CUSD 512 Equalization Factor 1.0000
Property Type
44,374,073 44,374,073FarmResidentialCommercial 7,801,969 7,801,969
504,607 504,607Mineral 666,475 666,475State Railroad 1,531,776 1,531,776Local Railroad 66,257 66,257County Total 108,492,042 108,492,042
53,546,885Total EAV
53,546,885
Industrial
Rate Setting EAV
Total + Overlap 109,948,924 109,948,924
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 215,026TIF Increment 0
Overlapping County Overlap EAVEdgar County *1,456,882
1,456,882Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.116293.116293.1162883.15000 $3,380,926.66 $3,380,926.66 $3,426,327.32 61.56063,426,325004 OPERATIONS & MAINTENANC 0.741980.741980.7419740.75000 $804,989.25 $804,989.25 $815,799.03 14.6574815,792005 I. M. R. F. 0.154620.154620.1546170.00000 $167,750.40 $167,750.40 $170,003.03 3.0544170,000030 TRANSPORTATION SYSTEM 0.217650.217650.2176460.22000 $236,132.93 $236,132.93 $239,303.83 4.2996239,299031 WORKING CASH 0.049470.049470.0494650.05000 $53,671.01 $53,671.01 $54,391.73 0.977354,386032 FIRE PREV/SFTY/ENERGY 0.049470.049470.0494650.05000 $53,671.01 $53,671.01 $54,391.73 0.977354,386033 SPECIAL EDUCATION 0.049470.049470.0494650.05000 $53,671.01 $53,671.01 $54,391.73 0.977354,386035 TORT JUDGMENTS, LIABILITY 0.479100.479100.4790980.00000 $519,785.37 $519,785.37 $526,765.29 9.4644526,763047 SOCIAL SECURITY 0.154620.154620.1546170.00000 $167,750.40 $167,750.40 $170,003.03 3.0544170,000057 LEASE/PURCHASE/RENT 0.049470.049470.0494650.05000 $53,671.01 $53,671.01 $54,391.73 0.977354,386Totals 5.062145.062145.062100 $5,492,019.05 $5,492,019.05 $5,565,768.45 100.00005,565,723
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 106 of 128
Taxing District VCAL - Allerton City Equalization Factor 1.0000
Property Type
1,709,143 1,709,143FarmResidentialCommercial 417,663 417,663
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,214,552 2,214,552
87,746Total EAV
87,746
Industrial
Rate Setting EAV
Total + Overlap 2,262,312 2,262,312
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 30,739TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $3,654.01
$3,654.01Total
Overlapping County Overlap EAVChampaign County *47,760
47,760Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.221020.221020.2210130.25000 $4,894.60 $4,894.60 $5,000.16 46.72925,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.004420.004420.0044200.00000 $97.88 $97.88 $99.99 0.9345100035 TORT JUDGMENTS, LIABILITY 0.247540.247540.2475340.00000 $5,481.90 $5,481.90 $5,600.13 52.33635,600Totals 0.472980.472980.472967 $10,474.38 $10,474.38 $10,700.28 100.000010,700
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 107 of 128
Taxing District VCAV - Alvin City Equalization Factor 1.0000
Property Type
1,319,037 1,319,037FarmResidentialCommercial 87,260 87,260
0 0Mineral 0 0State Railroad 55,507 55,507Local Railroad 0 0County Total 1,685,082 1,685,082
223,278Total EAV
223,278
Industrial
Rate Setting EAV
Total + Overlap 1,685,082 1,685,082
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 21,999TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $1,281.34
$1,281.34Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.7219230.25000 $4,212.71 $4,212.71 $4,212.71 55.475412,165007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.067120.067120.0671180.00000 $1,131.03 $1,131.03 $1,131.03 14.89411,131035 TORT JUDGMENTS, LIABILITY 0.133530.133530.1335250.00000 $2,250.09 $2,250.09 $2,250.09 29.63052,250109A MANUAL PRIOR YEAR ADJU 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.450650.450650.922566 $7,593.83 $7,593.83 $7,593.83 100.000015,546
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 108 of 128
Taxing District VCBE - Belgium City Equalization Factor 1.0000
Property Type
1,463,810 1,463,810FarmResidentialCommercial 287,959 287,959
85,247 85,247Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,844,252 1,844,252
7,236Total EAV
7,236
Industrial
Rate Setting EAV
Total + Overlap 1,844,252 1,844,252
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,765TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $982.86TGEORRB - Georgetown Road & B 007 $331.81
$1,314.67Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.234030.234030.2340240.28300 $4,316.10 $4,316.10 $4,316.10 75.34544,316007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.062040.062040.0620310.07500 $1,144.17 $1,144.17 $1,144.17 19.97361,144035 TORT JUDGMENTS, LIABILITY 0.014540.014540.0145320.00000 $268.15 $268.15 $268.15 4.6810268Totals 0.310610.310610.310587 $5,728.42 $5,728.42 $5,728.42 100.00005,728
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 109 of 128
Taxing District VCBI - Bismarck City Equalization Factor 1.0000
Property Type
4,143,539 4,073,825FarmResidentialCommercial 775,872 342,242
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 5,038,073 4,529,679
118,662Total EAV
113,612
Industrial
Rate Setting EAV
Total + Overlap 5,038,073 4,529,679
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 27,298TIF Increment 508,394
Road and Bridge Transfer
FundRoad District Amount Extended
TNEWLRB - Newell Road & Bridge 007 $3,703.92
$3,703.92Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.220770.220770.2207660.25000 $11,122.55 $10,000.17 $10,000.17 79.365110,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.057400.057400.0573990.00000 $2,891.85 $2,600.04 $2,600.04 20.63492,600Totals 0.278170.278170.278165 $14,014.40 $12,600.21 $12,600.21 100.000012,600
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 110 of 128
Taxing District VCCA - Catlin City Equalization Factor 1.0000
Property Type
20,141,054 20,141,054FarmResidentialCommercial 2,024,940 2,024,940
61,013 61,013Mineral 0 0State Railroad 46,080 46,080Local Railroad 6,200 6,200County Total 22,371,409 22,371,409
92,122Total EAV
92,122
Industrial
Rate Setting EAV
Total + Overlap 22,371,409 22,371,409
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 171,391TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $17,371.40
$17,371.40Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2548570.25000 $55,928.52 $55,928.52 $55,928.52 31.935557,015005 I. M. R. F. 0.147510.147510.1475100.00000 $33,000.07 $33,000.07 $33,000.07 18.843233,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0759900.07500 $16,778.56 $16,778.56 $16,778.56 9.580617,000027 AUDIT 0.020090.020090.0200840.00000 $4,494.42 $4,494.42 $4,494.42 2.56634,493035 TORT JUDGMENTS, LIABILITY 0.191540.191540.1915350.00000 $42,850.20 $42,850.20 $42,850.20 24.467642,849040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.080910.080910.0809070.00000 $18,100.71 $18,100.71 $18,100.71 10.335618,100073 CHLORINATION OF SEWAGE 0.017780.017780.0177730.02000 $3,977.64 $3,977.64 $3,977.64 2.27123,976Totals 0.782830.782830.788656 $175,130.12 $175,130.12 $175,130.12 100.0000176,433
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 111 of 128
Taxing District VCDA - Danville City Equalization Factor 1.0000
Property Type
152,142,842 152,051,956FarmResidentialCommercial 121,953,705 116,497,563
33,379,968 28,997,775Mineral 160 160State Railroad 2,086,713 2,086,713Local Railroad 49,725 49,725County Total 310,017,701 300,088,480
404,588Total EAV
404,588
Industrial
Rate Setting EAV
Total + Overlap 310,017,701 300,088,480
Other ValuesEZ Value Abated 4,103,962EZ Tax Abated $93,301.94New Property 3,381,217TIF Increment 5,825,259
Road and Bridge Transfer
FundRoad District Amount Extended
TBLNTRB - Blount Road & Bridge 007 $21,790.70TDANVRB - Danville Road & Bridge 007 $112,442.66TNEWLRB - Newell Road & Bridge 007 $112,385.05
$246,618.41Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000013 FIREFIGHTER'S PENSION 0.805610.805610.8056050.00000 $2,497,533.60 $2,417,542.80 $2,417,542.80 35.43542,417,527015 POLICE PENSION 0.822880.822880.8228700.00000 $2,551,073.66 $2,469,368.08 $2,469,368.08 36.19512,469,339016 LIBRARY 0.644970.644970.6449690.00000 $1,999,521.17 $1,935,480.67 $1,935,480.67 28.36951,935,477047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 2.273462.273462.273444 $7,048,128.43 $6,822,391.55 $6,822,391.55 100.00006,822,343
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 112 of 128
Taxing District VCFA - Fairmount City Equalization Factor 1.0000
Property Type
3,636,453 3,636,453FarmResidentialCommercial 421,966 421,966
6,554 6,554Mineral 0 0State Railroad 50,053 50,053Local Railroad 60,057 60,057County Total 4,191,384 4,191,384
16,301Total EAV
16,301
Industrial
Rate Setting EAV
Total + Overlap 4,191,384 4,191,384
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TVANCRB - Vance Road & Bridge 007 $3,426.46
$3,426.46Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.262880.262880.2628730.43750 $11,018.31 $11,018.31 $11,018.31 35.075911,018007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.053500.053500.0534910.07500 $2,242.39 $2,242.39 $2,242.39 7.13852,242014 POLICE PROTECTION 0.053500.053500.0534910.07500 $2,242.39 $2,242.39 $2,242.39 7.13852,242027 AUDIT 0.131990.131990.1319850.00000 $5,532.21 $5,532.21 $5,532.21 17.61135,532047 SOCIAL SECURITY 0.138620.138620.1386180.00000 $5,810.10 $5,810.10 $5,810.10 18.49605,810060 UNEMPLOYMENT INSURANC 0.043000.043000.0429930.00000 $1,802.30 $1,802.30 $1,802.30 5.73751,802062 WORKERS COMPENSATION 0.065970.065970.0659690.00000 $2,765.06 $2,765.06 $2,765.06 8.80232,765Totals 0.749460.749460.749420 $31,412.76 $31,412.76 $31,412.76 100.000031,411
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 113 of 128
Taxing District VCFI - Fithian City Equalization Factor 1.0000
Property Type
4,379,230 4,379,230FarmResidentialCommercial 216,930 216,930
0 0Mineral 0 0State Railroad 0 0Local Railroad 48,619 48,619County Total 4,718,227 4,718,227
73,448Total EAV
73,448
Industrial
Rate Setting EAV
Total + Overlap 4,718,227 4,718,227
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $3,892.54
$3,892.54Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.243740.243740.2437360.25000 $11,500.21 $11,500.21 $11,500.21 29.760911,500007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.073130.073130.0731210.07500 $3,450.44 $3,450.44 $3,450.44 8.92933,450027 AUDIT 0.093050.093050.0930430.00000 $4,390.31 $4,390.31 $4,390.31 11.36164,390035 TORT JUDGMENTS, LIABILITY 0.237380.237380.2373770.00000 $11,200.13 $11,200.13 $11,200.13 28.984511,200041 STREET LIGHTING 0.048750.048750.0487470.05000 $2,300.14 $2,300.14 $2,300.14 5.95252,300047 SOCIAL SECURITY 0.052990.052990.0529860.00000 $2,500.19 $2,500.19 $2,500.19 6.47022,500060 UNEMPLOYMENT INSURANC 0.006360.006360.0063580.00000 $300.08 $300.08 $300.08 0.7766300062 WORKERS COMPENSATION 0.063590.063590.0635830.00000 $3,000.32 $3,000.32 $3,000.32 7.76443,000Totals 0.818990.818990.818951 $38,641.82 $38,641.82 $38,641.82 100.000038,640
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 114 of 128
Taxing District VCGT - Georgetown City Equalization Factor 1.0000
Property Type
17,880,306 17,880,306FarmResidentialCommercial 2,261,605 2,261,605
85,609 85,609Mineral 0 0State Railroad 23,447 23,447Local Railroad 0 0County Total 20,329,062 20,329,062
78,095Total EAV
78,095
Industrial
Rate Setting EAV
Total + Overlap 20,329,062 20,329,062
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TGEORRB - Georgetown Road & B 007 $10,331.23
$10,331.23Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.209070.209070.2090600.25000 $42,501.97 $42,501.97 $42,501.97 20.047142,500003 BONDS AND INTEREST 0.049200.049200.0491910.00000 $10,001.90 $10,001.90 $10,001.90 4.717610,000005 I. M. R. F. 0.150040.150040.1500320.00000 $30,501.72 $30,501.72 $30,501.72 14.386830,500007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.063950.063950.0639480.07500 $13,000.44 $13,000.44 $13,000.44 6.131913,000016 LIBRARY 0.132820.132820.1328150.15000 $27,001.06 $27,001.06 $27,001.06 12.735627,000027 AUDIT 0.024600.024600.0245950.00000 $5,000.95 $5,000.95 $5,000.95 2.35885,000035 TORT JUDGMENTS, LIABILITY 0.206610.206610.2066010.00000 $42,001.87 $42,001.87 $42,001.87 19.811142,000047 SOCIAL SECURITY 0.177090.177090.1770860.00000 $36,000.74 $36,000.74 $36,000.74 16.980536,000060 UNEMPLOYMENT INSURANC 0.004920.004920.0049190.00000 $1,000.19 $1,000.19 $1,000.19 0.47181,000062 WORKERS COMPENSATION 0.024600.024600.0245950.00000 $5,000.95 $5,000.95 $5,000.95 2.35885,000Totals 1.042901.042901.042842 $212,011.79 $212,011.79 $212,011.79 100.0000212,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 115 of 128
Taxing District VCHE - Henning City Equalization Factor 1.0000
Property Type
1,101,258 1,101,258FarmResidentialCommercial 277,946 277,946
2,486,164 2,486,164Mineral 0 0State Railroad 0 0Local Railroad 2,902 2,902County Total 4,115,765 4,115,765
247,495Total EAV
247,495
Industrial
Rate Setting EAV
Total + Overlap 4,115,765 4,115,765
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $3,129.63
$3,129.63Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.242970.242970.2429680.25000 $10,000.07 $10,000.07 $10,000.07 71.939910,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.070470.070470.0704610.07500 $2,900.38 $2,900.38 $2,900.38 20.86522,900035 TORT JUDGMENTS, LIABILITY 0.024300.024300.0242970.00000 $1,000.13 $1,000.13 $1,000.13 7.19491,000Totals 0.337740.337740.337726 $13,900.58 $13,900.58 $13,900.58 100.000013,900
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 116 of 128
Taxing District VCHO - Hoopeston City Equalization Factor 1.0000
Property Type
20,306,391 19,884,759FarmResidentialCommercial 8,461,398 6,308,626
1,310,943 1,231,780Mineral 0 0State Railroad 205,759 205,759Local Railroad 2,510 2,510County Total 30,422,478 27,761,311
135,477Total EAV
127,877
Industrial
Rate Setting EAV
Total + Overlap 30,422,478 27,761,311
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 83,534TIF Increment 2,661,167
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $29,121.61
$29,121.61Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.249900.249900.2498980.25000 $76,025.77 $69,375.52 $69,375.52 8.855869,375007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.149940.149940.1499390.15000 $45,615.46 $41,625.31 $41,625.31 5.313441,625014 POLICE PROTECTION 0.149940.149940.1499390.15000 $45,615.46 $41,625.31 $41,625.31 5.313441,625015 POLICE PENSION 1.066241.066241.0662320.00000 $324,376.63 $296,002.20 $296,002.20 37.7843296,000025 GARBAGE DISPOSAL 0.000000.000000.0000000.20000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.043230.043230.0432260.00000 $13,151.64 $12,001.21 $12,001.21 1.531912,000035 TORT JUDGMENTS, LIABILITY 0.264350.264350.2643430.00000 $80,421.82 $73,387.03 $73,387.03 9.367873,385040 STREET & BRIDGE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000042 PARK/PARK MAINTENANCE 0.074980.074980.0749710.07500 $22,810.77 $20,815.43 $20,815.43 2.657120,813046 EMERGENCY SERV. & DISAS 0.049980.049980.0499800.05000 $15,205.15 $13,875.10 $13,875.10 1.771113,875047 SOCIAL SECURITY 0.288180.288180.2881710.00000 $87,671.50 $80,002.55 $80,002.55 10.212280,000060 UNEMPLOYMENT INSURANC 0.092530.092530.0925280.00000 $28,149.92 $25,687.54 $25,687.54 3.279025,687062 WORKERS COMPENSATION 0.241350.241350.2413430.00000 $73,424.65 $67,001.92 $67,001.92 8.552767,000064 AMBULANCE 0.151290.151290.1512900.25000 $46,026.17 $42,000.09 $42,000.09 5.361342,000Totals 2.821912.821912.821860 $858,494.94 $783,399.21 $783,399.21 100.0000783,385
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 117 of 128
Taxing District VCIN - Indianola City Equalization Factor 1.0000
Property Type
1,094,283 1,094,283FarmResidentialCommercial 210,055 210,055
0 0Mineral 329 329State Railroad 0 0Local Railroad 0 0County Total 1,343,131 1,343,131
38,464Total EAV
38,464
Industrial
Rate Setting EAV
Total + Overlap 1,343,131 1,343,131
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCRLLRB - Carroll Road & Bridge 007 $1,840.09
$1,840.09Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.215250.215250.2152430.34000 $2,891.09 $2,891.09 $2,891.09 72.41872,891007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.048400.048400.0483940.07500 $650.08 $650.08 $650.08 16.2838650027 AUDIT 0.026060.026060.0260590.00000 $350.02 $350.02 $350.02 8.7676350035 TORT JUDGMENTS, LIABILITY 0.007520.007520.0075200.00000 $101.00 $101.00 $101.00 2.5299101Totals 0.297230.297230.297216 $3,992.19 $3,992.19 $3,992.19 100.00003,992
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 118 of 128
Taxing District VCMU - Muncie City Equalization Factor 1.0000
Property Type
771,554 771,554FarmResidentialCommercial 19,398 19,398
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 869,507 869,507
78,555Total EAV
78,555
Industrial
Rate Setting EAV
Total + Overlap 869,507 869,507
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 8,109TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $717.34
$717.34Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2530170.25000 $2,173.77 $2,173.77 $2,173.77 90.42912,200007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.026460.026460.0264520.00000 $230.07 $230.07 $230.07 9.5709230Totals 0.276460.276460.279469 $2,403.84 $2,403.84 $2,403.84 100.00002,430
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 119 of 128
Taxing District VCOK - Oakwood City Equalization Factor 1.0000
Property Type
9,536,437 9,074,481FarmResidentialCommercial 3,533,559 1,547,859
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 13,354,298 10,892,765
284,302Total EAV
270,425
Industrial
Rate Setting EAV
Total + Overlap 13,354,298 10,892,765
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 46,735TIF Increment 2,461,533
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $8,986.53
$8,986.53Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 120 of 128
Taxing District VCPO - Potomac City Equalization Factor 1.0000
Property Type
4,110,666 4,110,666FarmResidentialCommercial 409,366 409,366
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 4,539,533 4,539,533
19,501Total EAV
19,501
Industrial
Rate Setting EAV
Total + Overlap 4,539,533 4,539,533
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TMDFKRB - Middlefork Road & Brid 007 $4,534.99
$4,534.99Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.220290.220290.2202870.25000 $10,000.14 $10,000.14 $10,000.14 20.833210,000005 I. M. R. F. 0.198260.198260.1982580.00000 $9,000.08 $9,000.08 $9,000.08 18.74989,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.066090.066090.0660860.07500 $3,000.18 $3,000.18 $3,000.18 6.25023,000016 LIBRARY 0.000000.000000.0000000.15000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.088120.088120.0881150.00000 $4,000.24 $4,000.24 $4,000.24 8.33374,000035 TORT JUDGMENTS, LIABILITY 0.418550.418550.4185450.00000 $19,000.22 $19,000.22 $19,000.22 39.582919,000047 SOCIAL SECURITY 0.022030.022030.0220290.00000 $1,000.06 $1,000.06 $1,000.06 2.08341,000060 UNEMPLOYMENT INSURANC 0.044060.044060.0440570.00000 $2,000.12 $2,000.12 $2,000.12 4.16682,000Totals 1.057401.057401.057377 $48,001.04 $48,001.04 $48,001.04 100.000048,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 121 of 128
Taxing District VCRA - Rankin City Equalization Factor 1.0000
Property Type
2,179,615 2,179,615FarmResidentialCommercial 451,600 451,600
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,642,400 2,642,400
11,185Total EAV
11,185
Industrial
Rate Setting EAV
Total + Overlap 2,642,400 2,642,400
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TBTLRRB - Butler Road & Bridge 007 $6,149.39
$6,149.39Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.216130.216130.2161290.25000 $5,711.02 $5,711.02 $5,711.02 26.41995,711007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0758020.07500 $1,981.80 $1,981.80 $1,981.80 9.16802,003027 AUDIT 0.067860.067860.0678550.00000 $1,793.13 $1,793.13 $1,793.13 8.29521,793047 SOCIAL SECURITY 0.207620.207620.2076140.00000 $5,486.15 $5,486.15 $5,486.15 25.37955,486060 UNEMPLOYMENT INSURANC 0.049810.049810.0498030.00000 $1,316.18 $1,316.18 $1,316.18 6.08881,316062 WORKERS COMPENSATION 0.201640.201640.2016350.00000 $5,328.14 $5,328.14 $5,328.14 24.64865,328Totals 0.818060.818060.818838 $21,616.42 $21,616.42 $21,616.42 100.000021,637
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 122 of 128
Taxing District VCRF - Ridge Farm City Equalization Factor 1.0000
Property Type
3,898,327 3,898,327FarmResidentialCommercial 1,056,842 1,056,842
0 0Mineral 0 0State Railroad 48,330 48,330Local Railroad 0 0County Total 5,166,838 5,166,838
163,339Total EAV
163,339
Industrial
Rate Setting EAV
Total + Overlap 5,166,838 5,166,838
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TELWDRB - Elwood Road & Bridge 007 $3,854.46
$3,854.46Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.235740.235740.2357340.25000 $12,180.30 $12,180.30 $12,180.30 9.030212,180005 I. M. R. F. 0.319350.319350.3193440.00000 $16,500.30 $16,500.30 $16,500.30 12.233116,500007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.071620.071620.0716110.07500 $3,700.49 $3,700.49 $3,700.49 2.74353,700025 GARBAGE DISPOSAL 0.087100.087100.0870940.20000 $4,500.32 $4,500.32 $4,500.32 3.33654,500027 AUDIT 0.538050.538050.5380470.00000 $27,800.17 $27,800.17 $27,800.17 20.610627,800031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.890300.890300.8902930.00000 $46,000.36 $46,000.36 $46,000.36 34.103946,000040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000041 STREET LIGHTING 0.046450.046450.0464500.05000 $2,400.00 $2,400.00 $2,400.00 1.77932,400046 EMERGENCY SERV. & DISAS 0.046450.046450.0464500.05000 $2,400.00 $2,400.00 $2,400.00 1.77932,400047 SOCIAL SECURITY 0.251610.251610.2516050.00000 $13,000.28 $13,000.28 $13,000.28 9.638213,000060 UNEMPLOYMENT INSURANC 0.023230.023230.0232250.00000 $1,200.26 $1,200.26 $1,200.26 0.88991,200062 WORKERS COMPENSATION 0.081290.081290.0812880.00000 $4,200.12 $4,200.12 $4,200.12 3.11394,200073 CHLORINATION OF SEWAGE 0.019360.019360.0193540.02000 $1,000.30 $1,000.30 $1,000.30 0.74161,000Totals 2.610552.610552.610495 $134,882.90 $134,882.90 $134,882.90 100.0000134,880
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 123 of 128
Taxing District VCRO - Rossville City Equalization Factor 1.0000
Property Type
8,225,557 5,463,613FarmResidentialCommercial 1,615,163 1,075,373
495,858 236,502Mineral 0 0State Railroad 68,669 68,669Local Railroad 8,247 5,836County Total 10,573,447 6,959,027
159,953Total EAV
109,034
Industrial
Rate Setting EAV
Total + Overlap 10,573,447 6,959,027
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,614,420
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $132.30TROSSRB - Rossville Road & Bridg 007 $4,369.64
$4,501.94Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2605540.25000 $26,433.62 $17,397.57 $17,397.57 100.000018,132007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.250000.250000.260554 $26,433.62 $17,397.57 $17,397.57 100.000018,132
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 124 of 128
Taxing District VCSI - Sidell City Equalization Factor 1.0000
Property Type
2,746,604 2,746,604FarmResidentialCommercial 404,762 404,762
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 3,158,511 3,158,511
7,145Total EAV
7,145
Industrial
Rate Setting EAV
Total + Overlap 3,158,511 3,158,511
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $5,211.54
$5,211.54Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.240620.240620.2406200.25000 $7,600.01 $7,600.01 $7,600.01 36.00167,600007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.072030.072030.0720280.07500 $2,275.08 $2,275.08 $2,275.08 10.77712,275027 AUDIT 0.004750.004750.0047490.00000 $150.03 $150.03 $150.03 0.7107150035 TORT JUDGMENTS, LIABILITY 0.350960.350960.3509570.00000 $11,085.11 $11,085.11 $11,085.11 52.510611,085Totals 0.668360.668360.668354 $21,110.23 $21,110.23 $21,110.23 100.000021,110
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 125 of 128
Taxing District VCTI - Tilton City Equalization Factor 1.0000
Property Type
11,042,993 9,961,791FarmResidentialCommercial 10,109,614 3,789,691
4,410,558 4,112,510Mineral 0 0State Railroad 699,108 699,108Local Railroad 40,972 36,388County Total 26,623,622 18,793,383
320,377Total EAV
193,895
Industrial
Rate Setting EAV
Total + Overlap 26,623,622 18,793,383
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 41,650TIF Increment 7,830,239
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $108.17TDANVRB - Danville Road & Bridge 007 $15,389.61
$15,497.78Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 126 of 128
Taxing District VCWE - Westville City Equalization Factor 1.0000
Property Type
20,533,919 20,533,919FarmResidentialCommercial 3,898,511 3,898,511
4,533 4,533Mineral 0 0State Railroad 23,447 23,447Local Railroad 13,034 13,034County Total 24,750,275 24,750,275
276,831Total EAV
276,831
Industrial
Rate Setting EAV
Total + Overlap 24,750,275 24,750,275
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 189,567TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $1,205.74TGEORRB - Georgetown Road & B 007 $11,835.36
$13,041.10Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 127 of 128
Taxing District WBLNT - Blount Water Equalization Factor 1.0000
Property Type
21,183,190 21,183,190FarmResidentialCommercial 1,253,383 1,253,383
15,289 15,289Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 31,233,697 31,233,697
8,781,835Total EAV
8,781,835
Industrial
Rate Setting EAV
Total + Overlap 31,233,697 31,233,697
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,769TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.009610.009610.0096050.08000 $3,001.56 $3,001.56 $3,001.56 100.00003,000Totals 0.009610.009610.009605 $3,001.56 $3,001.56 $3,001.56 100.00003,000
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN
Vermilion CountyTax Year: 2018 Tax Computation Report
05/09/2019 09:37:46 AM
Page 128 of 128
Taxing District WSORO - South Ross Water Equalization Factor 1.0000
Property Type
5,333,487 5,333,487FarmResidentialCommercial 511,822 511,822
2,486,164 2,486,164Mineral 320 320State Railroad 226,231 226,231Local Railroad 2,902 2,902County Total 21,589,772 21,589,772
13,028,846Total EAV
13,028,846
Industrial
Rate Setting EAV
Total + Overlap 21,589,772 21,589,772
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 62,986TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.029420.029420.0294120.08000 $6,351.71 $6,351.71 $6,351.71 100.00006,350Totals 0.029420.029420.029412 $6,351.71 $6,351.71 $6,351.71 100.00006,350
Copyright (C) 1997-2019 DEVNET Incorporated ROBYN.HEFFERN