the pointe - rental projections

6
THE EXCLUSIVE RENTAL COMPANY FOR THE POINTE January 5 $200 $1,302 $1,000 February 7 $200 $1,302 $1,302 March 14 $259 $1,687 $3,374 Spring Break 7 $300 $1,953 $1,953 April 6 $259 $1,687 $1,554 May 14 $259 $1,687 $3,374 Early June 5 $300 $1,953 $1,500 June 21 $356 $2,317 $6,951 July 4th 7 $431 $2,807 $2,807 July 21 $356 $2,317 $6,951 August 17 $300 $1,953 $4,806 September 14 $239 $1,561 $3,122 October 17 $239 $1,561 $3,839 November 8 $200 $1,302 $1,502 December 5 $200 $1,302 $917 Grand Total 168 $44,952 BOOKED NIGHTS 3-6 NIGHT RATE WEEKLY RATE GROSS RENTAL INCOME 2 BEDROOM UNIT • RENTAL PROJECTION JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Upload: sandestin-30a-destin-real-estate

Post on 14-Apr-2017

9 views

Category:

Real Estate


1 download

TRANSCRIPT

Page 1: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

January 5 $200 $1,302 $1,000

February 7 $200 $1,302 $1,302

March 14 $259 $1,687 $3,374

Spring Break 7 $300 $1,953 $1,953

April 6 $259 $1,687 $1,554

May 14 $259 $1,687 $3,374

Early June 5 $300 $1,953 $1,500

June 21 $356 $2,317 $6,951

July 4th 7 $431 $2,807 $2,807

July 21 $356 $2,317 $6,951

August 17 $300 $1,953 $4,806

September 14 $239 $1,561 $3,122

October 17 $239 $1,561 $3,839

November 8 $200 $1,302 $1,502

December 5 $200 $1,302 $917

Grand Total 168 $44,952

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

2 B E D R O O M U N I T • R E N T A L P R O J E C T I O N

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Page 2: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

3 B E D R O O M U N I T • R E N T A L P R O J E C T I O N

Jan 5 $250 $1,652 $1,250

Feb 7 $250 $1,652 $1,652

March 14 $309 $2,037 $4,074

Spring Break 7 $357 $2,349 $2,349

April 6 $309 $2,037 $1,854

May 14 $309 $2,037 $4,383

Early June 4 $357 $2,349 $1,428

June 21 $420 $2,732 $8,196

July 4th 7 $507 $3,179 $3,179

July 21 $420 $2,732 $8,196

August 14 $357 $2,349 $4,698

Sept 11 $289 $1,911 $3,067

October 15 $289 $1,911 $4,111

November 7 $250 $1,652 $1,652

December 7 $250 $1,652 $1,652

Grand Total 160 $51,741

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Page 3: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

3 B E D R O O M A Q U A S U I T E • R E N T A L P R O J E C T I O N

Jan 7 $275 $1,817 $1,817

Feb 7 $275 $1,817 $1,817

March 14 $340 $2,240 $4,480

Spring Break 7 $385 $2,533 $2,533

April 7 $340 $2,240 $2,240

May 14 $340 $2,240 $4,480

Early June 6 $385 $2,533 $2,310

June 21 $453 $2,946 $8,838

July 4th 7 $547 $3,567 $3,567

July 21 $453 $2,946 $8,838

August 14 $385 $2,533 $5,066

Sept 11 $318 $2,102 $3,374

October 15 $318 $2,102 $4,522

November 9 $275 $1,817 $2,367

December 7 $275 $1,817 $1,817

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

Grand Total 167 $58,066

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Page 4: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

2 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

Jan 10 $165-180 $1005-1172 $1725

Feb 11 $165-180 $1005-1172 $1890

March 21 $210-223 $1367-1519 $4448

Spring Break 14 $243-270 $1583-1758 $3341

April 17 $210-233 $1367-1519 $3585

May 25 $210-233 $1367-1519 $5185

Early June* 5 $300 $1,953 $1,500

June* 21 $356 $2,317 $6,951

July 4th* 7 $431 $2,807 $2,807

July* 21 $356 $2,317 $6,951

August* 17 $300 $1,953 $4,806

Sept 24 $199-215 $1265-1405 $5269

October 30 $199-215 $1265-1405 $5770

November 15 $165-180 $1005-1172 $2342

December 11 $165-180 $1005-1172 $1710

Grand Total 249 $58,280

*Denotes period when rented as a 2 bedroom unit. Other periods are rented as two 1 bedroom units.

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Page 5: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

3 B E D R O O M L O C K O U T • R E N T A L P R O J E C T I O N

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

Grand Total

Jan 15 $165-180 $1005-1172 $2,550

Feb 17 $165-180 $1005-1172 $2,880

March 31 $210-233 $1367-1519 $6,445

Spring Break 21 $243-270 $1583-1758 $4,924

April 24 $210-233 $1367-1519 $4,952

May 39 $210-233 $1367-1519 $7,919

Early June* 4 $357 $2,349 $1,428

June* 21 $420 $2,732 $8,196

July 4th* 7 $507 $3,179 $3,179

July* 21 $420 $2,732 $8,196

August* 14 $357 $2,349 $4,698

Sept 34 $199-215 $1265-1405 $6,136

October 44 $199-215 $1265-1405 $8,300

November 23 $165-180 $1005-1172 $3,512

December 19 $165-180 $1005-1172 $2,880

334 $76,195

*Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units.

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322

Page 6: The Pointe - Rental projections

T H E E X C L U S I V E R E N T A L C O M P A N Y F O R T H E P O I N T E

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

3 BEDROOM AQUA SUITE LOCKOUT • RENTAL PROJECTION

BOOKEDNIGHTS

3-6 NIGHTRATE

WEEKLYRATE

GROSS RENTALINCOME

Grand Total

Jan

Feb

March

Spring Break

April

May

Early June*

June*

July 4th*

July*

August*

Sept

October

November

December

344 $82,609

15 $165-190 $1005-1230 $2,600

17 $165-190 $1005-1230 $2,930

34 $210-245 $1367-1595 $7,234

21 $243-279 $1583-1810 $4,976

24 $210-245 $1367-1595 $5,064

42 $210-245 $1367-1595 $8,708

6 $385 $2,533 $2,310

21 $453 $2,946 $8,838

7 $547 $3,567 $3,567

21 $453 $2,946 $8,838

14 $385 $2,533 $5,066

34 $199-229 $1265-1475 $6,674

46 $199-229 $1265-1475 $9,324

23 $165-190 $1005-1230 $3,570

19 $165-190 $1005-1230 $2,910

*Denotes period when rented as a 3 bedroom unit. Other periods are rented as three 1 bedroom units.

JERAMIE BATES • RESORTQUEST BUSINESS DEVELOPMENT • [email protected] • 850.333.1322