the study on corporate financial distress forecasting ... · financial distress forecasting model...
TRANSCRIPT
The Study on Corporate Financial Distress
Forecasting Model: An Application of Dynamic
Distress Threshold Value 1Kuo-ChingChiou,
2*Jian-Fa Li,
3Ming-Min Lo and
4Guo-Wei Wu
1Chaoyang University of Technology.
2Chaoyang University of Technology. [email protected]
3Chaoyang University of Technology.
4Chaoyang University of Technology.
Abstract
In this study, we have employed factors such as Financial Ratios,
Corporate Governance variables and Intellectual Capital to construct a
financial distress forecasting model by Logistic Regression. The data
consists of 54 electronics companies listed in Taiwan Stock Exchange (TSE)
and Over the Counter (OTC) during year 2012 to 2015 to be our observation
samples. 18 companies out of the 54 has been financially distressed in 2015.
Instead of the traditional one-half criteria (the probability of success is 0.5),
we adopted the criteria of the Dynamic Distress Threshold Value (0.01~0.99)
to improve the maximizing prediction accuracy of model. In empirical
results, we have found out the maximizing prediction accuracy (MPA) will
be higher with Dynamic Distress Threshold Value than the Tradition
(threshold value =0.5) model. This study has also found that the prediction
accuracy would be even higher after including Intellectual Capital into our
prediction model.
Key Words:Financial distress, intellectual capital, dynamic distress
threshold value.
International Journal of Pure and Applied MathematicsVolume 119 No. 18 2018, 853-863ISSN: 1314-3395 (on-line version)url: http://www.acadpubl.eu/hub/Special Issue http://www.acadpubl.eu/hub/
853
1. Introduction
The recent financial markets have developed improvement, but there were many
hidden crisis. Such as the 2000 Internet bubbles, the 2008 financial tsunami, the
2011 European debt crisis. Many companies encountered a financial distress. It
often results in substantial loss of investors. Therefore, we would build a
corporate financial distress model. In Taiwan, the electronics industry
contributes about 60% of the total exports. The electronics industry has a great
influence on the economy in Taiwan. Intellectual Capital was to be valuable
factor of electronics industry since that professional know-how and expertise
employee contributes greatly to the competitiveness of electronic companies.
Some previous literature only adopted Financial Ratio and Corporate
Governance to be important factors of financial distress warning system. This
study will further more to include Intellectual Capital to be another important
factor. Intellectual Capital consists three parts - human resource capital,
structural capital and customer capital. These three parts shall cover four
different variables which are human resource capital -sales per employee and
equipment per employee, structural capital - operation expense ratio and
customer capital - sales growth ratio.The purposes of this study, one is to
improve the prediction accuracy of the model by adding the Intellectual Capital.
Second,we attempt to maximize the prediction accuracy of the financial distress
model through introducing the criteria of the Dynamic Distress Threshold Value.
2. Literature Review
The definition of a financial distress firm is the company with bankruptcy, bond
default, an overdrawn bank account, and nonpayment of a preferred stock
dividend, reduction in the principal and interest or change in the full delivery of
shares (Beaver, 19661; Deakin, 1972
2; Lee and Yeh
3, 2004; Ohlson
4, 1980).
1Beaver, W.H., Financial Ratios as Predictors of Failure. Journal of Accounting Research, 4,
71-111; 1966 2Deakin, E.B., A Discriminate Analysis of Predictor Business Failure. Journal of Accounting
Research, 10(1), 167-179; 1972 3Lee, T.S., Yeh, Y.H., Corporate Governance and Financial Distress: Evidence from Taiwan.
Corporate Governance, 12(3), 378-388; 2004 4Ohlson, J.A., Financial Ratios and the Probabilistic Prediction of Bankruptcy. Journal of
Accounting Research, 18(1), 109-131; 1980
International Journal of Pure and Applied Mathematics Special Issue
854
Stewart5 (1997) proposed that Intellectual Capital is the sum of all the
knowledge and ability of each employee and team to bring the company a
competitive advantage. Masoulas6 (1998) pointed out that Intellectual Capital is
the sum of all the intangible assets, so that the products provided by the
enterprise have a more added value. Chen7 (2001) empirically showed that
Intellectual Capital, knowledge, experience, ability, wisdom and innovation
have relationship.
Beaver (1966) employed the single variable model to construct the financial
early-warning model, the paper obtained 79 financial distress firms during the
periods from 1954 to 1966, the result found "cash flow / total liabilities" to be the
best forecast. Using financial ratio to construct the logistic regression model,
Ohlson (1980)empirically found business size, financial structure, business
performance and liquidity are useful variables. Shleifer and Vishny8 (1997)
confirmed that when the major controlling shareholders have the ability to
effectively dominate the company, their decision would affect the interests of
other smaller shareholders. Claessens et al9. (2000) found that many controlling
shareholders of the listed companies use pyramid structure, cross-shareholding
and other methods to increase their voting rights of the company to achieve the
purpose of controlling the company. Lin et a10
l. (2010) have shown that with the
chosen corporate governance, the prediction model provided higher prediction
accuracy. Liang et al11
. (2016) and their study results shown that the Financial
ratios categories of solvency and profitability and the corporate governance
categories of board structure and ownership structure are the most important
5Stewart, T.A.. Intellectual Capital: The New Wealth of Organizations. New York: Bantam
Doubleday Dell Publishing Group, Inc; 1997 6Masoulas, V., Organizations Requirements Definition for Intellectual Capital Management.
International Journal of Technology Management, 16(2), 126-143; 1998 7Chen, M.C., The Effect of Information Technology Investment and Intellectual Capital on
Business Performance. Dissertation Thesis, National Central University; 2001 8Shleifer, A., Vishny, R.W., A Survey of Corporate Governance. Journal of Financial, 52(2),
737-783; 1997 9Claessens, S., Djankov, S., Lang, L.H.P., The Separation of Ownership and Control in East Asian
Corporations. Journal of Financial Economics, 58(1), 81-112; 2000 10
Lin, F., Liang, D., Chu, W.S. The Role of Non-Financial Features Related to Corporate
Governance in Business Crisis Prediction. Journal of Marine Science and Technology, 18(4),
504-513; 2010 11
Liang, D., Lu, C.C., Shih, G.A., Financial Ratios and Corporate Governance Indicators in
Bankruptcy Prediction: A Comprehensive Study. European Journal of Operational Research,
252(2), 561-572; 2016
International Journal of Pure and Applied Mathematics Special Issue
855
features in bankruptcy prediction. Sullivan12
(2000) found that the distinction
between human capital and Intellectual Capital is particularly important for the
owner of a knowledge-based company. Lee and Tang13
(2004) found that the
Intellectual Capital can improve the financial distress model forecasting ability.
Liang et al14
. (2005) found that the efficiency of model could be improved by
using the criteria of dynamic distress threshold value.
3. Empirical Methodology
This paper has collected samples from the period of 2012 to 2015 in Taiwan
Stock Exchange (TSE) and Over the Counter (OTC) listed electronic industries
in Taiwan. Based on the logistic regression model, this paper uses the data of
2012, 2013 and 2014 for observation periodto determine whether a company is a
financial distress company or a financial normal company in 2015. The following
definitions of financial distress company are given by Taiwan Economic
Journal(TEJ) to distinguish financial crisis companies, bounced cheque,
bankruptcy, CPA comments, restructuring, relief-financial distress, take-over,
full-cash delivery stock, finance tight or net negative. In 2015, there are 18
financial distress companies provided by TEJ and otherwise, we have taken
another 36 normal companies with similar size to for comparison.
In our study, the logistic regression model was established. If the company is
financial distress then Y is set to “1” and otherwise, Y is set to “0”. The
independent variables consist of Financial Ratios (including current ratio (CR),
debt ratio (DR),average collection turnover ratio (ACTR), fixed asset turnover
ratio (FATR), net profit margin (NPM), and cash reinvestment ratio (CRR)),
Corporate Governance factors (Stocks Holding ratio by directors and
supervisors (SHRDS), Intellectual Capital factors (including sales per
employee(SPE),equipment per employee (EPE), operating expense ratio (OER),
sales growth rate (SGR).
12
Sullivan, P.H., Harrison, S., Profiting from Intellectual Capital: Learning from Leading
Companies. Journal of Intellectual Capital, 1(1), 33-46; 2000 13
Lee, T.S., Tang, H.C., Integrating Financial Ratios and Intellectual Capital Indices in
Constructing Corporate Distress Diagnostic Systems -Application of MARS and Neural Network.
Master Thesis, Fu Jen Catholic University; 2004 14
Liang, L.Y., Lu, Y.C., Lee, C.J., Dynamic Distress Threshold, Corporate Governance and
Construction of the Predicting Model of Financial-Distress Probability in Taiwan. Master Thesis,
Ming Chuan University; 2005
International Journal of Pure and Applied Mathematics Special Issue
856
This paper has selected 11 variables from Financial Ratio information, Corporate
Governance, and Intellectual Capital to examine the significance of financial
crisis companies and financial normal companies by using t testfrom each
observation year.
Most of the data presented are significant in Table 1, which indicating it is
feasible to identify the company as financial distress company or financial
normal company.
Table 1The Differences Analysis in Financial Structures between Financial Crisis
Companies and Financial Normal Companies
Note: FNC is financially normal company, FCC stands for financial crisis
company, “*”, “** “, “*** “denote that these are significantly different from 0
under the significance level of 10%, 5%, 1%, respectively.
The logistic regression model is stated as follows.
lnp
1−p= α + β
iXi
ni=1 (1)
Where p = p (Y = 1), 1-p = (Y = 0),Y is 1 for the financial distress company, Y
is 0 for the financial normal company, Xi represents independent variable, n is
the number of independent variables.
An optimal model could accurately forecast a company with a financial distress.
According to a logistic regression model, usually using a fifty-fifty rule (0.5) as
the threshold value, that any company with p value larger than 0.5 would be
identified as a possible financial crisis firm. Otherwise it would be considered as
a financial normal firm. This study of the Dynamic Distress Threshold Value
Mean S.d p value Mean S.d p value Mean S.d p value
FNC 208.556 127.408 201.774 126.269 231.319 189.671
FCC 125.082 206.956 97.505 116.905 105.653 113.419
FNC 1126.844 2928.928 798.413 1830.346 930.261 1860.798
FCC 398.667 639.763 232.236 175.966 337.953 618.288
FNC 31.193 114.548 73.018 357.275 73.099 332.897
FCC 33.825 90.828 7.103 8.296 6.997 6.423
FNC 4.598 12.687 2.663 14.051 -1.896 19.249
FCC -44.639 84.452 -32.918 45.004 -23.727 39.487
FNC 33.573 67.752 22.753 53.672 21.7 50.016
FCC -42.543 153.938 -13.186 101.602 -0.786 81.985
FNC 2.281 3.68 2.433 2.687 1.628 2.281
FCC 0.993 1.771 0.481 2.933 0.249 2.284
FNC 0.993 1.771 1.008 1.701 0.863 1.125
FCC 1.174 2.876 1.289 2.822 1.553 3.002
FNC 560.583 2095.680 370.417 1121.511 -42.722 1023.179
FCC 18.167 2089.234 -401.389 759.405 -630.833 1393.632
FNC 22.618 20.700 22.466 20.407 22.109 19.386
FCC 52.761 88.434 45.167 55.788 32.544 35.954
FNC 7.181 9.791 7.206 10.137 6.458 8.394
FCC 7.102 10.237 8.233 14.461 6.531 12.214
FNC 6.049 22.258 4.086 21.723 -4.508 20.017
FCC -4.068 68.480 -20.503 26.419 -8.941 38.495
Intellectual Capital
0.170
0.980
0.578
0.776 0.65 0.225
0.374
0.056*
0.978
0.421
0.011**
0.034**
0.763
0.001***SGR
0.217
0.205 0.018** 0.041**
0.084*
0.933 0.44 0.406
0.001*** 0*** 0.008***
0.005***
0.304 0.198
0.014** 0.094*
Financial Ratios
Corporate Governance
ACTR
FATR
2014 2013 2012
CR
DR
Variables Companies
0.196
NPM
CRR
SHRDS
SPE
EPE
OER
0.073* 0.013**
classification
International Journal of Pure and Applied Mathematics Special Issue
857
constructs 99 threshold values from 0.01 to 0.99 in order to maximize the
prediction accuracy of the model. In logistic regression model, predictive
accuracy can be done using a Classification Table (Chen et al15
. 2005). In Table
2, Samples A and D are the correct number of the observations, B and C are the
wrong number of the observations. The Overall Correct Percentage is A
N+
D
N ×
100% , N = A + B + C + D.
Table 2: Classification Table
Item Predicted Samples Correct Percentage
Observed 1 (financial crisis) 0 (financial normal)
1(financial crisis) A B A/(A+B)
0(financial normal) C D D/(C+D)
Overall Correct Percentage (A+D)/ (A+B+C+D)
The maximizing prediction accuracy of model is as follow.
Maximizing Prediction Accuracy (p) =
𝐼𝑗 𝑒
α+ βi X ini=1
1+𝑒α+ βi X i
ni=1
> p 𝑁1𝑖=1
N +
𝐼𝑗 𝑒
α+ βj X jnj=1
1+𝑒α+ βj X j
nj=1
< p 𝑁0𝑗=1
N (2)
Where p is Dynamic Distress Threshold Value, I j is indicator function.
If𝑒α+ βi X i
ni=1
1+𝑒α+ βi X ini=1
> p, it is financial distress company. If𝑒α+ βi X i
ni=1
1+𝑒α+ βi X ini=1
< p,it is
financial normal company. xi is the explanatory variable of the financial distress
company i, xj is the explanatory variable of the financial normal company j, N1
is the total number of financial distress companies, N0 is the total number of
financial normal companies, N is N1 plus N0.
4. Empirical Results
This paper has constructed two logistic regression models. Model I selected
financial ratio and corporate governance with a total of 7 independent variables.
Model II selected financial ratio corporate governance and Intellectual Capital
factor with a total of 11 independent variables. The purpose of this research is to
determine whether or not taking in Intellectual Capital factors would be able to
improve our financial crisis early warning model. The empirical results from
15
Chen, J.C., Cheng, B.L., Chen, S.F., Liou, Z.J. Multivariate Analysis. Taiwan: Five South Book
Publishing Co., Ltd.; 2005
International Journal of Pure and Applied Mathematics Special Issue
858
Model I and Model II (Fig 1~6), we could find out the maximizing prediction
accuracy (MPA) would be higher in the model with Dynamic Distress
Threshold Value than those on the basis of the Tradition Threshold Value (0.5).
This study has also found that the prediction accuracy would be even higher
after including Intellectual Capital into our prediction model.
Model I: Financial Information + Corporate Governance
Fig. 1: The Year before the Crisis Fig. 2: Two Year before the Crisis
Fig. 3: Three Year before the Crisis
Model II: Financial Information+Corporate Governance+Intellectual Capital
Fig. 4: The Year before the Crisis Fig. 5: Two Year before the Crisis
0.8703 0.8333
00.20.40.60.8
1
0.0
1
0.1
2
0.2
3
0.3
4
0.4
5
0.5
6
0.6
7
0.7
8
0.8
9
Co
rrect rate
threshold value(p)
p=0.5
p=036~0.43
0.8703 0.8333
00.20.40.60.8
1
0.0
1
0.0
9
0.1
7
0.2
5
0.3
3
0.4
1
0.4
9
0.5
7
0.6
5
0.7
3
0.8
1
0.8
9
0.9
7
Co
rrect rate
threshold value(p)
p=0.5p=0.4~0.42
0.7777 0.7777
0
0.2
0.4
0.6
0.8
1
0.0
1
0.0
9
0.1
7
0.2
5
0.3
3
0.4
1
0.4
9
0.5
7
0.6
5
0.7
3
0.8
1
0.8
9
0.9
7C
orrect rate
threshold value(p)
p=0.5
p=0.51~0.52,
0.57~0.6
0.9259
0.9074
0
0.2
0.4
0.6
0.8
1
0.0
1
0.1
6
0.3
1
0.4
6
0.6
1
0.7
6
0.9
1
Co
rrect rate
threshold value(p)
p=0.5p=0.4
0.8888 0.8518
0
0.2
0.4
0.6
0.8
1
0.0
1
0.1
1
0.2
1
0.3
1
0.4
1
0.5
1
0.6
1
0.7
1
0.8
1
0.9
1
Co
rrect rate
threshold value(p)
p=0.5p=0.33~0.35、
0.39~0.4、0.42
International Journal of Pure and Applied Mathematics Special Issue
859
Fig. 6: Three Year before the Crisis
5. Concluding Remarks
In this study, we have taken 54 electronics companies listed in TSE and OTC in
Taiwan during year 2012 to 2015 for samples, 18 companies out of the 54 has
been financial distress in 2015. We have selected 11 variables from Financial
Ratio information, Corporate Governance information, and Intellectual Capital
information to construct the Corporate Financial Distress Forecasting Model.
We used Logistic Regression Model and the data of 2012, 2013 and 2014 to
determine whether a company is possibly financial distress or financial normal in
2015.
In Table 3, the Maximizing Prediction Accuracy (MPA) for model I and model
II would be higher in Dynamic Distress Threshold Value than those by
employing the criteria of one half rule 0.5. We could find out that Dynamic
Threshold Valueis better than Tradition Threshold Value.
Finally, as shown in Table 4, after we join the Intellectual Capital factors, the
Maximizing Prediction Accuracy (MPA) will be higher in Model II than Model
I. The improvement of prediction accuracy will be increased 1.85% to 11.11%.
The Intellectual Capital could improve the prediction accuracy of the financial
distress model.
0.8888 0.7777
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
0.0
1
0.0
7
0.1
3
0.1
9
0.2
5
0.3
1
0.3
7
0.4
3
0.4
9
0.5
5
0.6
1
0.6
7
0.7
3
0.7
9
0.8
5
0.9
1
0.9
7C
orrect rate
threshold value(p)
p=0.5p=0.42
International Journal of Pure and Applied Mathematics Special Issue
860
Table 3: Comparison of Tradition Distress Threshold Value and Dynamic Distress
Threshold Value
Year 2014 2013 2012
Method Model I Model II Model I Model II Model I Model II
Tradition Threshold Value 83.33% 90.74% 83.33% 85.18% 77.77% 77.77%
Dynamic Distress Threshold Value 87.03% 92.59% 87.03% 88.88% 77.77% 88.88%
Table 4: The Prediction Accuracy of Models and the Best Threshold Value
Year Results 2014 2013 2012
Model I Prediction Accuracy
(best threshold value) 87.04%
(p=0.36~0.43) 87.04%
(p=0.4~0.42) 77.78%
(p=0.5~0.52, 0.57~0.6)
Model II Prediction Accuracy
(best threshold value)
92.59%
(p=0.4)
88.89%
(p=0.33~0.35, 0.39~0.4, 0.42)
88.89%
(p=0.42)
References
[1] Beaver, W.H., Financial Ratios as Predictors of Failure. Journal of Accounting Research, 4, 71-111; 1966
[2] Chen, M.C.,The Effect of Information Technology Investment and Intellectual Capital on Business Performance.Dissertation Thesis, National Central University; 2001
[3] Chen, J.C., Cheng, B.L., Chen, S.F., Liou, Z.J. Multivariate
Analysis. Taiwan: Five South Book Publishing Co., Ltd.; 2005
[4] Claessens, S., Djankov, S.,Lang, L.H.P.,The Separation of Ownership and Control in East Asian Corporations. Journal of Financial Economics, 58(1), 81-112; 2000
[5] Deakin, E.B., A Discriminate Analysis of Predictor Business Failure. Journal of Accounting Research, 10(1), 167-179;1972
[6] Lee, T.S.,Yeh, Y.H., Corporate Governance and Financial Distress: Evidence from Taiwan. Corporate Governance, 12(3), 378-388;2004
[7] Lee, T.S., Tang, H.C., Integrating Financial Ratios and Intellectual Capital Indices in Constructing Corporate Distress Diagnostic Systems -Application of MARS and Neural Network. Master Thesis, Fu Jen Catholic University; 2004
[8] Liang, D., Lu, C.C., Shih, G.A., Financial Ratios and Corporate Governance Indicators in Bankruptcy Prediction: A Comprehensive Study. European Journal of Operational Research, 252(2), 561-572;2016
[9] Liang, L.Y., Lu, Y.C., Lee, C.J.,Dynamic Distress Threshold,
Corporate Governance and Construction of the Predicting Model
International Journal of Pure and Applied Mathematics Special Issue
861
of Financial-Distress Probability in Taiwan. Master Thesis, Ming
Chuan University;2005
[10] Lin, F., Liang, D., Chu, W.S. The Role of Non-Financial Features Related to Corporate Governance in Business Crisis Prediction. Journal of Marine Science and Technology, 18(4), 504-513;2010
[11] Masoulas, V., Organizations Requirements Definition for Intellectual Capital Management. International Journal of Technology Management, 16(2), 126-143;1998
[12] Ohlson, J.A., Financial Ratios and the Probabilistic Prediction of Bankruptcy. Journal of Accounting Research, 18(1), 109-131; 1980
[13] Shleifer, A., Vishny, R.W., A Survey of Corporate Governance. Journal of Financial, 52(2), 737-783;1997
[14] Stewart, T.A.. Intellectual Capital: The New Wealth of Organizations. New York: Bantam Doubleday Dell Publishing Group, Inc;1997
[15] Sullivan, P.H., Harrison, S., Profiting from Intellectual Capital: Learning from Leading Companies. Journal of Intellectual Capital, 1(1), 33-46;2000
International Journal of Pure and Applied Mathematics Special Issue
862
863
864