third-quarter fiscal 2016 financial results and...

27
May 10, 2016 Third-Quarter Fiscal 2016 Financial Results and Update

Upload: others

Post on 18-Oct-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

May 10, 2016

Third-Quarter Fiscal 2016 Financial Results and Update

Page 2: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

2© 2016 PREMIER, INC.

Forward-looking statements—Certain statements included in this presentation, including, but not limited to, those related to our financial and business outlook, strategy and growth drivers, member retention and renewal rates and revenue visibility, cross and upsell opportunities, acquisition activities and pipeline, revenue available under contract, 2016 financial guidance and related assumptions, and target growth rate are “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results of Premier to be materially different from historical results or from any future results or projections expressed or implied by such forward-looking statements. Accordingly, readers should not place undue reliance on any forward looking statements. Readers are urged to consider statements in the conditional or future tenses or that include terms such as “believes,” “belief,” “expects,” “estimates,” “intends,” “anticipates” or “plans” to be uncertain and forward-looking. Forward-looking statements may include comments as to Premier’s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside Premier’s control. You should carefully read Premier’s current and future filings with the SEC for more information on potential risks and other factors that could affect Premier’s financial results. Forward-looking statements speak only as of the date they are made. Premier undertakes no obligation to publicly update or revise any forward-looking statements.

Non-GAAP financial measures—This presentation includes certain “non-GAAP financial measures” as defined in Regulation G under the Securities Exchange Act of 1934. Schedules are attached that reconcile the non-GAAP financial measures included in this presentation to the most directly comparable financial measures calculated and presented in accordance with Generally Accepted Accounting Principles in the United States. You should carefully read Premier’s current and future filings with the SEC for further explanation and disclosure regarding our use of non-GAAP financial measures and such filings should be read in conjunction with this presentation.

Forward-looking statements and Non-GAAP financial measures

Page 3: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

Susan DeVore, President & CEO

Overview and Business Update

Page 4: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

4© 2016 PREMIER, INC.

Third-quarter highlights*

Total net revenue up 14% YoY, driven by double-digit growth in both business segments

Adjusted fully distributed earnings per share of $0.44, up 16% YoY

Adjusted EBITDA up 16% YoY

Integration of recent acquisitions on-track and delivering results

Update to full-year fiscal 2016 financial outlook

Strong overall financial performance

*See non-GAAP Adjusted EBITDA, non-GAAP Segment Adjusted EBITDA, and non-GAAP Adjusted Fully Distributed Earnings Per Share reconciliations to GAAP equivalents in Appendix.

Page 5: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

5© 2016 PREMIER, INC.

Third-quarter segment highlights

Supply Chains Services revenues grew 11%• Driven by 11% year-over-year growth in net

administrative fee revenue

Performance Services revenues grew 24%• Driven by strong contributions from our recent

CECity and Healthcare Insights acquisitions

Page 6: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

6© 2016 PREMIER, INC.

Innovating solutions to address industry challenges

PremierSOLUTIONS

Population

health

HEALTH SYSTEM Challenges

#1 KLAS-rated

population health

advisory services

CHALLENGE

Analytics

Physician enterprise

optimization

Comprehensive

technology solutions

Integrated

data platform

Integrated cost and

pharmacy solutions

Evolving payment

models

Collaboratives,

technology &

D.C. presence

SOLUTION

CHALLENGE CHALLENGE CHALLENGE CHALLENGE

MACRA

SOLUTION SOLUTION SOLUTION

Cost reduction/

drug pricing

SOLUTION

Page 7: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

7© 2016 PREMIER, INC.

Positioned to lead the transformation of healthcare delivery

WHY HOW WHATAble and committed to transform healthcare

together with member systems.

Improving quality, reducing costs and paving the way for a population

health world.

Unique depth and breadth of data, technology and

services to provide a holistic and integrated set

of solutions.

Page 8: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

Michael Alkire, Chief Operating Officer

Operations Update

Page 9: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

9© 2016 PREMIER, INC.

Strong, Long-term relationships with our members

The strength of our relationships provide a

roadmap for future success

Member owner average tenure of over 16 years with over 80% at more than 10 years.

On track to achieve continued high GPO retention and SaaS institutional renewal rates for fiscal 2016.

Page 10: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

10© 2016 PREMIER, INC.

Major system expands relationship to include PremierConnect Supply Chain analytics across its health, academic and administrative institutions.

New York’s Mount Sinai Health System expands relationship to include labor benchmarking and productivity analytics through PremierConnect platform.

Rochester Regional Health expands relationship to include PremierConnect Enterprise data warehousing and analysis capabilities.

Merck and CECity in collaboration to co-develop solutions to improve population health and reduce the cost of patient care.

Third-quarter achievements

Page 11: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

Craig McKasson, Chief Financial Officer

Financial Review

Page 12: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

12© 2016 PREMIER, INC.

$69.6

$86.3

3Q'15 3Q'16

FY’16 third-quarter consolidated and segment highlights*

ConsolidatedNet revenue (in millions)

Supply Chain ServicesNet revenue (in millions)

Performance ServicesNet revenue (in millions)

Adjusted EBITDA (in millions) Adjusted EBITDA (in millions) Adjusted EBITDA (in millions)

*See non-GAAP Adjusted EBITDA and non-GAAP Segment Adjusted EBITDA reconciliations to GAAP equivalents in Appendix.

$261.7 $298.7

3Q'15 3Q'16

$192.1 $212.4

3Q'15 3Q'16

$103.7 $119.9

3Q'15 3Q'16

$101.6 $118.7

3Q'15 3Q'16

$26.2 $30.8

3Q'15 3Q'16

14%

16%

11%

17%

24%

18%

Page 13: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

13© 2016 PREMIER, INC.

FY’16 third-quarter Supply Chain Services revenue

Supply Chain Services revenue increased 11%

» GPO net admin fees revenue increased 11%

» Stronger-than-expected contract penetration across our membership

» Continuing benefit from the impact of the recruitment and conversion of new members

» Products revenue increased 9% (excluding Hepatitis C business, product revenue increased 25%)

» Ongoing member support for direct sourcing and specialty pharmacy businesses

Supply Chain ServicesNet revenue (in millions)

$118.0 $131.3

$73.4

$80.0

3Q'15 3Q'16

Net Admin Fees Products Other Services and Support

11%$192.1

$212.4

Page 14: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

14© 2016 PREMIER, INC.

FY’16 third-quarter Performance Services revenue

Performance Services revenue increased 24%

» Contributions from CECity and Healthcare Insights acquisitions and growth in Premier Connect SaaS-based subscriptions and advisory services

Performance ServicesNet revenue (in millions)

$69.6

$86.3

3Q'15 3Q'16

24%

Page 15: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

15© 2016 PREMIER, INC.

FY’16 third-quarter adjusted EBITDA*

Consolidated adjusted EBITDA increased 16%

» Supply Chain Services adjusted EBITDA increased 17%

» Strong net admin fee revenue growth

» Performance Services adjusted EBITDA increased 18%

» New PremierConnect SaaS-based subscription sales

» Advisory services growth

» Contributions from CECity and Healthcare Insights

» Corporate

» Data center co-location and security investments

» Corporate infrastructure (finance, legal, etc.) due to acquisitions and growth

$(24.0) $(29.5)

$101.6 $118.7

$26.2

$30.8

3Q'15 3Q'16

Corporate Supply Chain Services Performance Services

ConsolidatedAdjusted EBITDA* (in millions)

16%$103.7

$119.9

* See non-GAAP Adjusted EBITDA and non-GAAP Segment Adjusted EBITDA

reconciliations to GAAP equivalents in Appendix.

Page 16: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

16© 2016 PREMIER, INC.

FY’16 third-quarter non-GAAP adjusted fully distributed net income*

$55.3$63.9

3Q'15 3Q'16

(in millions, except per share data)

16%

$0.38 $0.44

Non-GAAP earnings per share on adjusted fully

distributed net income – diluted

* See non-GAAP adjusted fully distributed net income and non-GAAP earnings per share on fully distributed net income reconciliations to GAAP equivalents in Appendix

» Calculates income taxes at 40% on pre-tax income, assuming taxable C corporation structure

» Calculates adjusted fully distributed earnings per share, assuming all Class A and B common shares held by public stockholders

Page 17: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

17© 2016 PREMIER, INC.

Third-quarter cash flow from operations of $132.1 million, compared with $101.9 million a year ago.

Cash flow and capital flexibility at March 31, 2016

CONSIDERABLE CASH AND DEBT CAPACITY AVAILABLE

AMPLE CAPITAL FLEXIBILITY FOR FUTURE ACQUISITIONS AND

BUSINESS GROWTH

Third-quarter free cash flow* of $93.8 million, compared with $59.5 million a year ago.

Cash, cash equivalents & marketable securities of $305.0 million

Current outstanding borrowings of $50 million on $750 million five-year unsecured revolving credit facility

In the first quarter of fiscal 2016, Premier used approximately $315 million in cash and $150 million from its credit facility to fund the acquisitions of Healthcare Insights and CECity, and paid down $100 million of the credit facility balance during the second and third quarters.

Free cash flow expected to equal 40% to 50% of adjusted EBITDA in fiscal 2016

*Company defines free cash flow as cash provided by operating activities less distributions to limited partners and purchases of property and equipment. See

non-GAAP free cash flow reconciliation to GAAP equivalent in Appendix.

Page 18: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

18© 2016 PREMIER, INC.

Fiscal 2016 annual guidance (1)

Financial guidance for year ending June 30, 2016:

Supply Chain Services growth driven by:

» Mid-to-high-single-digit net administrative fee revenue growth

» 14-17% product revenue growth

» Continued high GPO retention rates

Guidance Assumptions:

Performance Services growth driven by:

» Continued demand for integrated offerings of SaaS-based subscription and licensed products, advisory services and collaboratives.

» Continuation of high SaaS institutional renewal rates» On track to achieve $30-35 million revenue and outperform $7-9

million in adjusted EBITDA contributions from CECity and Healthcare Insights acquisitions

Updated Previous

(in millions, except per share data) FY 2016 % YoY Increase FY 2016

Net Revenue:

Supply Chain Services segment $821 - $830 11% - 12% $802 - $823

Performance Services segment $333 - $340 24% - 26% $352 - $362

Total Net Revenue $1,154 - $1,170 15% - 16% $1,154 - $1,185

Non-GAAP adjusted EBITDA $439 - $449 12% - 14% $430 - $449

Non-GAAP adjusted fully distributed EPS $1.59 - $1.65 11% - 15% $1.57 - $1.65

Fiscal 2016 Financial Guidance

Premier, Inc. updates full-year fiscal 2016 financial guidance, as follows:

(1) Updated May 9, 2016. The Company does not reconcile guidance for adjusted EBITDA and non-GAAP adjusted fully distributed net income per share to net

income (loss) or GAAP earnings per share because the Company does not provide guidance for reconciling items between net income (loss) and adjusted

EBITDA and non-GAAP adjusted fully distributed earnings per share. The Company is unable to provide guidance for these reconciling items since certain

items that impact net income (loss) are outside of the Company’s control and cannot be reasonably predicted. Accordingly, a reconciliation to net income (loss)

or GAAP earnings per share is not available without unreasonable effort.

Page 19: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

19© 2016 PREMIER, INC.

Continuing our momentum

Continue to target double-digit growth in our consolidated business and expect to achieve this growth through a combination of:

» Mid-single digit growth in group purchasing

» Double-digit growth in our products businesses

» Double-digit growth in Performance Services, as a result of mid-to-high single digit growth in our historical organic businesses, supplemented by contributions from our recent acquisitions of CECity, Healthcare Insights and InflowHealth

Provider-centric and co-innovative alignment drives consistent and increasing demand for our solutions

Page 20: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

20© 2016 PREMIER, INC.

Acquisitions during FY2016:

Return on invested capital (ROIC)

Acquisitions prior FY2016:

Blended return on invested capital in excess

of 10% on a run-rate basis for the fiscal year

On track to achieve the targeted return on

invested capital

Page 21: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

21© 2016 PREMIER, INC.

Exchange update

On May 2, 2016, approximately 210,000 Class B units were exchanged for Class A common shares on 1-for-1 basis; equal number of Class B common shares retired

Following the company’s initial public offering 13.0 million units have been cumulatively exchanged out of a potential 32 million units

Class A common share count has increased 40% since IPO to 45.4 million shares

Page 22: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

22© 2016 PREMIER, INC.

Healthcare is accelerating towards alternative payment models

CURRENTVBP &

regulatory cutsHACs &

readmissionsShared savings

Bundledpayments

Full risk sharing

FUTURE

HHS announces plan to accelerate payment shift

» Shifting fee-for-service, Medicare payments to alternative payment models.

Congress passes Medicare Access & CHIP

Reauthorization Act of 2015 (MACRA)

» Bill permanently reforms the Medicare physician payment system (Sustainable Growth Rate formula).

Medicare payment reform – population health is here to stay

Premier is well positioned to lead health systems through this transformation

CMS introduces mandatory payment model for joint

replacements

» Hospitals will be held accountable for the quality and costs of care from time of surgery through 90 days after discharge.

Page 23: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

Questions

Page 24: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

Appendix

Page 25: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

25© 2016 PREMIER, INC.

Fiscal 2016 and fiscal 2015 non-GAAP reconciliations

2016 2015 2016 2015

Net income 71,557$ 72,029$ 184,805$ 202,724$

Interest and investment income, net 285 (204) 981 (517)

Income tax expense 9,543 2,026 41,257 12,107

Depreciation and amortization 13,110 11,538 37,174 33,107

Amortization of purchased intangible assets 8,740 2,554 24,058 6,598

EBITDA 103,235 87,943 288,275 254,019

Stock-based compensation 11,839 7,285 37,093 21,129

Acquisition related expenses 2,583 2,863 11,699 6,408

Strategic and financial restructuring expenses 33 2 268 1,281

Adjustment to tax receivable agreement liability — 1,073 (4,818) —

Loss on investment — 1,000 — 1,000

ERP implementation expenses 1,162 — 3,240 —

Acquisition related adjustment - deferred revenue 1,077 3,563 5,216 9,224

Other income, net — 16 8 10

Adjusted EBITDA 119,929$ 103,745$ 340,981$ 293,071$

Segment Adjusted EBITDA:

Supply Chain Services 118,704$ 101,600$ 329,642$ 290,210$

Performance Services 30,771 26,166 90,158 67,717

Corporate (29,546) (24,021) (78,819) (64,856)

Adjusted EBITDA 119,929$ 103,745$ 340,981$ 293,071$

Depreciation and amortization (13,110) (11,538) (37,174) (33,107)

Amortization of purchased intangible assets (8,740) (2,554) (24,058) (6,598)

Stock-based compensation (11,839) (7,285) (37,093) (21,129)

Acquisition related expenses (2,583) (2,863) (11,699) (6,408)

Strategic and financial restructuring expenses (33) (2) (268) (1,281)

Adjustment to tax receivable agreement liability — (1,073) 4,818 —

ERP implementation expenses (1,162) — (3,240) —

Acquisition related adjustment - deferred revenue (1,077) (3,563) (5,216) (9,224)

Equity in net income of unconsolidated affiliates (6,627) (5,197) (16,002) (14,812)

Deferred compensation plan expense — (759) 2,073 209

Operating income 74,758$ 68,911$ 213,122$ 200,721$

Equity in net income of unconsolidated affiliates 6,627 5,197 16,002 14,812

Interest and investment income, net (285) 204 (981) 517

Loss on investment — (1,000) — (1,000)

Other expense, net — 743 (2,081) (219)

Income before income taxes 81,100$ 74,055$ 226,062$ 214,831$

Net income (loss) attributable to stockholders 299,948$ (374,853)$ 716,719$ (781,216)$

Adjustment of redeemable partners' capital to redemption amount (284,409) 387,062 (685,649) 811,969

Income tax expense 9,543 2,026 41,257 12,107

Stock-based compensation 11,839 7,285 37,093 21,129

Acquisition related expenses 2,583 2,863 11,699 6,408

Strategic and financial restructuring expenses 33 2 268 1,281

ERP implementation expenses 1,162 — 3,240 —

Adjustment to tax receivable agreement liability — 1,073 (4,818) —

Loss on investment — 1,000 — 1,000

Acquisition related adjustment - deferred revenue 1,077 3,563 5,216 9,224

Amortization of purchased intangible assets 8,740 2,554 24,058 6,598

Net income attributable to non-controlling interest in Premier LP 56,018 59,568 153,735 170,135

Non-GAAP adjusted fully distributed income before income taxes 106,534 92,143 302,818 258,635

Income tax expense on fully distributed income before income taxes 42,614 36,857 121,127 103,454

Non-GAAP Adjusted Fully Distributed Net Income 63,920$ 55,286$ 181,691$ 155,181$

Three Months Ended

March 31,

Nine Months Ended

March 31,

Supplemental Financial Information - Reporting of Adjusted EBITDA

(Unaudited)

(in thousands)

Reconciliation of Selected Non-GAAP Measures to GAAP Measures

and Non-GAAP Adjusted Fully Distributed Net Income

Reconciliation of Net Income to Adjusted EBITDA and Reconciliation of Segment Adjusted EBITDA to Income Before Income Taxes:

Reconciliation of Net Income (Loss) Attributable to Stockholders to Non-GAAP Adjusted Fully Distributed Net

Income:

Page 26: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

26© 2016 PREMIER, INC.

Fiscal 2016 and fiscal 2015 non-GAAP reconciliations

2016 2015 2015 2014 2015 2014 2016 2015

Reconciliation of Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow:

Net cash provided by operating activities 132,101$ 101,860$ 116,117$ 107,842$ 22,719$ 45,873$ 270,937$ 255,575$

Purchases of property and equipment (15,802) (18,653) (21,741) (18,051)$ (17,141) (14,360) (54,684) (51,064)

Distributions to limited partners of Premier LP (22,504) (23,701) (23,029) (22,691)$ (22,432) (22,408) (67,965) (68,800)

Non-GAAP Free Cash Flow 93,795$ 59,506$ 71,347$ 67,100$ (16,854)$ 9,105$ 148,288$ 135,711$

Supplemental Financial Information - Reporting of Non-GAAP Free Cash Flow

Reconciliation of Selected Non-GAAP Measures to GAAP Measures

(Unaudited)

(in thousands)

Nine Months Ended

March 31,

Three Months Ended

September 30,

Three Months Ended

December 31,

Three Months Ended

March 31,

Page 27: Third-Quarter Fiscal 2016 Financial Results and Updates21.q4cdn.com/577521493/files/doc_presentations/2016/PINC-FY16Q3... · (in millions, except per share data) FY 2016 % YoY Increase

27© 2016 PREMIER, INC.

Fiscal 2016 and fiscal 2015 non-GAAP reconciliations

2016 2015 2016 2015

Reconciliation of numerator for GAAP EPS to Non-GAAP EPS on Adjusted Fully Distributed Net Income

Net income (loss) attributable to stockholders 299,948$ (374,853)$ 716,719$ (781,216)$

Adjustment of redeemable limited partners' capital to redemption amount (284,409) 387,062 (685,649) 811,969

Income tax expense 9,543 2,026 41,257 12,107

Stock-based compensation 11,839 7,285 37,093 21,129

Acquisition related expenses 2,583 2,863 11,699 6,408

Strategic and financial restructuring expenses 33 2 268 1,281

ERP implementation expenses 1,162 — 3,240 —

Adjustment to tax receivable agreement liability — 1,073 (4,818) —

Loss on investment — 1,000 — 1,000

Acquisition related adjustment - deferred revenue 1,077 3,563 5,216 9,224

Amortization of purchased intangible assets 8,740 2,554 24,058 6,598

Net income attributable to non-controlling interest in Premier LP 56,018 59,568 153,735 170,135

Non-GAAP fully distributed income before income taxes 106,534 92,143 302,818 258,635

Income tax expense on fully distributed income before income taxes 42,614 36,857 121,127 103,454

Non-GAAP adjusted fully distributed net income 63,920$ 55,286$ 181,691$ 155,181$

Reconciliation of denominator for GAAP EPS to Non-GAAP Adjusted Fully Distributed Earnings per Share

Weighted Average:

Common shares used for basic and diluted earnings (loss) per share 44,716 37,316 41,329 35,066

Potentially dilutive shares 2,465 1,148 2,172 845

Conversion of Class B common units 97,837 106,706 102,057 109,184

Weighted average fully distributed shares outstanding - diluted 145,018 145,170 145,558 145,095

Reconciliation of GAAP EPS to Non-GAAP Adjusted Fully Distributed EPS

GAAP earnings (loss) per share $ 6.71 $ (10.05) $ 17.34 $ (22.28)

Adjustment of redeemable limited partners' capital to redemption amount $ (6.36) $ 10.37 $ (16.59) $ 23.16

Impact of additions:

Income tax expense $ 0.21 $ 0.05 $ 1.00 $ 0.35

Stock-based compensation $ 0.26 $ 0.20 $ 0.90 $ 0.60

Acquisition related expenses $ 0.06 $ 0.08 $ 0.28 $ 0.18

Strategic and financial restructuring expenses $ 0.00 $ 0.00 $ 0.01 $ 0.04

ERP implementation expenses $ 0.03 $ - $ 0.08 $ -

Adjustment to tax receivable agreement liability $ - $ 0.03 $ (0.12) $ -

Loss on investment $ - $ 0.03 $ - $ 0.03

Acquisition related adjustment - deferred revenue $ 0.02 $ 0.10 $ 0.13 $ 0.26

Amortization of purchased intangible assets $ 0.20 $ 0.07 $ 0.58 $ 0.19

Net income attributable to non-controlling interest in Premier LP $ 1.25 $ 1.60 $ 3.72 $ 4.85

Impact of corporation taxes $ (0.95) $ (0.99) $ (2.93) $ (2.95)

Impact of increased share count $ (0.99) $ (1.11) $ (3.15) $ (3.36)

Non-GAAP Adjusted Fully Distributed Earnings Per Share $ 0.44 $ 0.38 $ 1.25 $ 1.07

Three Months Ended March

31,

Nine Months Ended March

31,

Supplemental Financial Information - Reporting of Net Income and Earnings Per Share

(Unaudited)

(in thousands, except per share data)

Reconciliation of Selected Non-GAAP Measures to GAAP Measures