translation of a report and financial statements ... · translation of a report and financial...
TRANSCRIPT
Translation of a report and financial statements originally issued in Spanish – See Note 27
Consorcio Transmantaro S.A.
Financial statements as of December 31, 2014 and 2013, together with the Report of Independent Auditors
Translation of a report and financial statements originally issued in Spanish – See Note 27
Consorcio Transmantaro S.A. Financial statements as of December 31, 2014 and 2013, together with the Report of Independent Auditors
Content
Report of the Independent Auditors
Financial statements
Statement of financial position
Statement of comprehensive income
Statement of changes in net equity
Statement of cash flows
Notes to the financial statements
Inscrita en la partida 11396556 del Registro de Personas Jurídicas de Lima y Callao
Miembro de Ernst & Young Global
Translation of a report originally issued in Spanish – See Note 27
Report of Independent Auditors
Paredes, Zaldívar, Burga & Asociados Sociedad Civil de Responsabilidad Limitada
To the Shareholders of Consorcio Transmantaro S.A.
We have audited the accompanying financial statements of Consorcio Transmantaro S.A. (a
subsidiary of Interconexión Eléctrica S.A. E.S.P. from Colombia), which comprise the statement of
financial position as of December 31, 2014, and the related statements of comprehensive income,
changes in net equity and cash flows for the year then ended, and a summary of significant
accounting policies and other explanatory notes.
Management’s responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with International Financial Reporting Standards and for the internal control that
Management determines is appropriate to the preparation of financial statements that are free from
material misstatement, whether due fraud or error.
Auditors’ responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with International Standards on Auditing approved for
application in Peru by the Board of Deans of Institutes of Peruvian Certified Public Accountants.
Those standards require that we comply with ethical requirements and plan and perform the audit
to obtain reasonable assurance whether the financial statements are free from material
misstatements.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of accounting
estimates made by Management, as well as evaluating the overall presentation of the financial
statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Translation of a report originally issued in Spanish – See Note 27
Report of Independent Auditors (continued)
Opinion
In our opinion, the accompanying financial statements referred to above present fairly, in all
material respects, the financial position of Consorcio Transmantaro S.A. as of December 31, 2014,
and the results of its operations and its cash flows for the year then ended, in accordance with
International Financial Reporting Standards.
Other matters
The financial statements for the year ended December 31, 2013 were audited by other auditors,
whose opinion dated February 10, 2014, expressed an unqualified opinion about those financial
statements.
Lima, Peru,
February 5, 2014
Countersigned by:
Elizabeth Fontenla
C.P.C.C. Register No.25063
Translation of financial statements originally issued in Spanish – See Note 27
The accompanying notes are an integral part of this statement.
Consorcio Transmantaro S.A.
Statement of financial position As of December 31, 2014 and 2013
Note 2014 2013 US$ US$
Assets
Current assets
Cash and cash equivalents 6 3,380,106 15,259,750
Trade accounts receivable 7 14,008,081 12,014,382
Accounts receivable from related parties 22(b) 6,661,773 3,854,277
Other accounts receivable 8 36,018,074 9,653,269
Income tax asset 4,251,327 2,999,149
Supplies and spare parts 3,899,625 1,905,794
Prepaid expenses 565,351 934,657 ____________ ____________
Total current assets 68,784,337 46,621,278
Long-term trade accounts receivable 7 24,064,630 22,804,500
Other long-term accounts receivable 8 109,618,802 120,300,808
Furniture and equipment, net 3,534,397 2,935,019
Intangible assets, net 9 746,162,322 673,403,470 ____________ ____________
Total assets 952,164,488 866,065,075 ____________ ____________
Liabilities and net equity
Current liabilities
Trade accounts payable 10 2,243,020 3,718,570
Accounts payable to related parties 22(b) 20,332,824 10,753,315
Other accounts payable 3,406,698 3,485,158
Provisions 11 1,918,589 1,088,272
Financial obligations 12(a) - 3,050,000 ____________ ____________
Total current liabilities 27,901,131 22,095,315
Long-term accounts payable to related parties 22(b) 1,066,549 -
Long-term financial obligations 12(a) 543,989,693 500,163,011
Long-term provisions 11 5,908,740 4,801,616
Deferred income tax liability, net 13 58,484,211 47,283,766 ____________ ____________
Total liabilities 637,350,324 574,343,708 ____________ ____________
Net equity 14
Issued capital 194,409,194 194,409,194
Other capital reserves 13,409,611 11,375,366
Retained earnings 106,995,359 85,936,807 _____________ _____________
Total equity 314,814,164 291,721,367 _____________ _____________
Total liabilities and net equity 952,164,488 866,065,075 _____________ _____________
Consorcio Transmantaro S.A.
Translation of financial statements originally issued in Spanish – See Note 27
The accompanying notes are an integral part of this statement.
Statement of comprehensive income For the years ended December 31, 2014 and 2013
Note 2014 2013 US$ US$
Operating revenues
Power transmission services 2 y 17 97,154,915 93,261,375
Construction services 22(f) 92,408,440 76,312,930
Other operating revenue 1,744,928 577,417 ____________ ____________
191,308,283 170,151,722
Cost of construction services 22(f) (92,408,440) (76,312,930)
Cost of power transmission services 18 (44,582,647) (39,703,027)
Provisions for maintenance and replacements 11(c) (3,133,113) (2,089,106) ____________ ____________
Gross profit 51,184,083 52,046,659
Operating expenses
Administrative expenses 19 (598,728) (1,012,344) ____________ ____________
Operating profit 50,585,355 51,034,315 ____________ ____________
Other income (expenses)
Financial income 20 11,720,723 15,370,344
Financial expenses 21 (25,082,091) (27,994,047)
Foreign exchange gain, net 24(b) (2,930,745) (7,862,203) ____________ ____________
(16,292,113) (20,485,906) ____________ ____________
Profit before income tax 34,293,242 30,548,409
Income tax 13(b) (11,200,445) (10,205,963) ____________ ____________
Net income 23,092,797 20,342,446 ____________ ____________
Other comprehensive income - - ____________ ____________
Total comprehensive income for the year 23,092,797 20,342,446 ____________ ____________
Basic and diluted earnings per common share (in
US dollars) 23 0.04 0.04 ____________ ____________
Weighted average number of shares in circulation
(units) 23 580,714,259 580,714,259 ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27.
The accompanying notes are an integral part of this statement.
Consorcio Transmantaro S.A.
Statement of changes in net equity For the years ended December 31, 2014 and 2013
Issued
capital
Other capital
reserves
Retained
earnings Total US$ US$ US$ US$
Balances as of January 1, 2013 194,409,194 9,826,063 67,143,664 271,378,921
Net income - - 20,342,446 20,342,446
Transfer to legal reserve - 1,549,303 (1,549,303) - _____________ _____________ _____________ _____________
Balances as of December 1, 2013 194,409,194 11,375,366 85,936,807 291,721,367
Net income - - 23,092,797 23,092,797
Transfer to legal reserve - 2,034,245 (2,034,245) - _____________ _____________ _____________ _____________
Balances as of December 31, 2014 194,409,194 13,409,611 106,995,359 314,814,164 _____________ _____________ _____________ _____________
Translation of financial statements originally issued in Spanish – See Note 27
The accompanying notes are an integral part of this statement.
Consorcio Transmantaro S.A.
Statement of cash flows For the years as of December 31, 2014 and 2013
2014 2013 US$ US$
Operating activities
Collection from customers 92,353,720 88,211,448
Value added tax credit recovery 9,086,298 12,317,773
Collection of interest 12,026,389 7,664,174
Income tax paid (1,437,828) (2,971,615)
Payment to suppliers (45,013,221) (32,911,315)
Payment of interests (21,483,761) (20,457,547)
Other operating payments (1,561,872) (1,650,015) ____________ ____________
Net cash and cash equivalents provided by operating activities 43,969,725 50,202,903 ____________ ____________
Investing activities
Collections related to private energy transmission contracts 1,044,170 591,370
Purchase of intangible assets (98,994,337) (81,290,394)
Loans to third parties relating to private energy transmission
contracts (3,899,202) (15,446,334)
Purchase of fixed assets - (183,643) ____________ ____________
Net cash and cash equivalents used in investing activities (101,849,369) (96,329,001) ____________ ____________
Financing activities
Proceeds from borrowings 115,000,000 517,249,591
Loans received from a related party 7,000,000 4,000,000
Amortization of financial obligations (76,000,000) (343,225,823)
Amortization of loan received from related party - (124,000,000) ____________ ____________
Net cash and cash equivalents provided by financing activities 46,000,000 54,023,768 ____________ ____________
Net increase (decrease) in cash and cash equivalents for the period (11,879,644) 7,897,670
Cash and cash equivalents at beginning of year 15,259,750 7,362,080 ____________ ____________
Cash and cash equivalents at year - end 3,380,106 15,259,750 ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Consorcio Transmantaro S.A.
Notes to the financial statements As of December 31, 2014 and 2013
1. Identification and business activity
(a) Identification -
Consorcio Transmantaro S.A. (hereafter “the Company”) was incorporated in January 1998. The
Company is a subsidiary of Interconexion Eléctrica S.A. E.S.P. (Company with legal address in
Colombia). The Company's legal address is Av. Juan de Arona 720, 6th floor, San Isidro, Lima,
Peru.
(b) Business activity -
The Company’s main business activity is the electric power transmission produced by generating
companies. The Company also provides operational and maintenance services to private entities
that run transmission lines and sub-stations.
The Company’s electric power transmission operations are developed in accordance with the
Electrical Concession Law and are regulated and supervised by the Supervising Organism of
Investment in Energy and Mining (OSINERGMIN for its Spanish acronym).
(c) Approval of financial statements -
The financial statements at December 31, 2014 have been approved by the Company’s
Management and will be submitted for approval by the Board and Shareholders within the period
prescribed by law. In the opinion of the Company’s Management, the accompanying financial
statements will be approved without modifications in the Board’s Meeting and the General
Shareholders’ Meeting to be held during the first quarter of 2015. The financial statements at 31
December 2013 were approved by the General Annual Shareholders’ Meeting held of on March
25, 2014.
2. Concession contracts of electrical transmission systems
Mantaro-Socabaya concession
In January 1998, the Peruvian State (through the Special Committee authorized by Supreme Resolution
No. 498-96-PCM dated December 30, 1996) awarded to the Company the Mantaro-Socabaya electrical
transmission system concession. As a result of the award, the Company obtained the right to design,
build and commercially exploit the above-mentioned electrical transmission system, together with the
responsibility for its maintenance and repairing. The concession term is for thirty three years, starting in
February 1998.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
2
By virtue of the aforementioned award, the Company signed with the Peruvian State the Build, Own,
Operate and Transfer contract (named BOOT contract) which establishes the rights and obligations of
both parties, as well as the rules and procedures that are in force for the design, supply of goods and
services, construction and commercial exploitation of the Mantaro-Socabaya electrical transmission line,
as well as the transfer of all the corresponding assets to the Peruvian State at the termination of the
concession.
The Mantaro-Socabaya transmission line became commercially operative on October 8, 2000. From that
date, it has rendered a public service of electric power transmission and it is part of the national grid
(known by its Peruvian acronym as SINAC). In reward of the service, the Company receives an income
corresponding to the established tariff regime in the concession contract. The contract is regulated by
the Energy and Mining Superintendence Organism (OSINERGMIN).
In reward for its electric power transmission service, the Company receives a fee corresponding to the
total transmission cost, which corresponds to the annuity of the carried out investment, including
operating and maintenance overheads as well as other outgoings. The investment amounts to
US$157,466,796, see note 9(c) . During the concession‘s lifetime, the remuneration is adjusted
annually in accordance with the U.S. “Finished Goods Less Food and Energy” index. The Peruvian State,
through the Ministry of Energy and Mines, guarantees that the Energy and Mining Superintendence
Organism (OSINERGMIN) will put in place the necessary tariff mechanisms to assure that the
remuneration received by the Company in return for their transmission services will be entirely
recovered from their customers. The Company recognized an annual income originated from its
electrical transmission service for 2014 and 2013 amounting to US$97,154,915 and US$93,261,375,
respectively.
Extension N°1
In June 2009, the Company and the Ministry of Energy and Mines signed an addendum to the
concession contract detailing an extension to the Mantaro-Socabaya electric transmission line’s capacity
amounting to 505 MVAR. The service became operational in July 2011. As of December 31, 2014, the
Company had invested US$71,051,390, see note 9(c).
Chilca- La Planicie- Zapallal concession
The Company entered into a concession contract with the Peruvian State on September 8, 2008. The
contract has been made under BOOT modality, expires after 30 years from the date the service became
operational. The service became operational in June of 2011. As of December 31, 2014, the Company
had invested US$140,402,997, see note 9(c).
Ica-Independencia concession
On October 21, 2009, the Company entered into a concession contract with the Peruvian State in order
to carry out a construction project designated “Independencia – Ica Transmission Line 220Kw Structural
Upgrade (Southern Area Transmission System)”. The service became operational in June 2011. As
of December 31, 2014, the Company had invested US$10,340,212, see note 9(c).
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
3
Zapallal-Trujillo concession
The Company entered into a concession contract with the Peruvian State on February 18, 2010. The
contract has been made under BOOT modality, for a period of 30 years from its start-up, commissioning
of the project was in December 2012. As of December 31, 2014, the Company had invested
US$212,179,564, see note 9(c).
Talara-Piura concession
The Company entered into a concession contract with the Peruvian State on August 26, 2010. The
contract expires after 30 years from the date the service becomes operational. Commissioning of the
project was in August 2013. As of December 31, 2014, the Company had invested a total of
US$21,209,658, see note 9(c).
Pomacocha-Carhuamayo concession
The Company entered into a concession contract with the Peruvian State on September 22, 2010. The
contract expires after 30 years from the date the service becomes operational, commissioning of the
project was September 20, 2013. At 31 December 2014, the Company had invested a total of
US$25,390,682, see note 9(c).
Trujillo- Chiclayo concession
The Company entered into a concession contract with the Peruvian State on May 26, 2011. This
contract has a term of 30 years from its start-up, commissioning of the project was in July 2014. At 31
December 2014, the Company had invested a total of US$118,804,888, see note 9(c).
Machupicchu-Cotaruse concession
The Company entered into a concession contract with the Peruvian State on December 22, 2010. The
contract expires after 30 years from the date the service becomes operational. At 31 December 2014,
the Company had invested a total of US$85,389,695 see note 9(d).
Mantaro – Montalvo concession
The Company entered into a concession contract with the Peruvian State on September 26, 2013. The
contract expires after 30 years from the date the service becomes operational, which would take place
in 38 months after the closing date of the concession process. At 31 December 2014, the Company had
invested a total of US$24,305,456, see note 9(d).
Planicie Industriales concession
The Company entered into a concession contract with the Peruvian State on September 11, 2014. The
contract expires after 30 years from the date the service becomes operational, which would take place
in 24 months after the closing date of the concession process. At 31 December 2014, the Company had
invested a total of US$1,373,301, see note 9(d).
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
4
Friaspata - Mollepata concession
The Company entered into a concession contract with the Peruvian State on November 18, 2014. The
contract expires after 30 years from the date the service becomes operational, which would take place
in 30 months after the closing date of the concession process. At 31 December 2014, the Company had
invested a total of US$957,850, see note 9(d).
Orcotuna concession
The Company entered into a concession contract with the Peruvian State on November 18, 2014. The
contract expires after 30 years from the date the service becomes operational, which would take place
in 30 months after the closing date of the concession process. At 31 December 2014, the Company had
invested a total of US$29,887, see note 9(d).
Private Contract - Compañía Eléctrica El Platanal S.A
In September 2008, Red de Energía del Perú S.A. transferred to the Company the contract that had
previously entered into with Compañía Eléctrica El Platanal S.A. (hereafter CELEPSA). As a result, the
Company was obliged to build the El Platanal – Chilca transmission line as well as provide an electric
energy transmission service to this client. The contract is in force for a 20-year period. The total
investment in the transmission line, which became operational in August 2009, amounted to
US$16,606,850.
Private Contract – Minera Miski Mayo S.A.
In March 2009 the Company subscribed a contract with the Miski Mayo mining company. Under the
terms of the contract, the Company would construct a transmission line and a 220-1138 Kv sub-station.
In addition, an electric energy transmission service would be provided. This contract is in force for a
period of 30 years. An amount of US$16,808,047 was invested in the transmission line which entered
into service in March 2010.
Private Contracts - “Duke Energy S.A.” and “Kallpa Generación S.A.”
In July 2009 the Company signed two contracts – one with Duke Energy S.A. and the other with Kallpa
Generación S.A. Under the terms of the contracts, the Company was obligated to build the 220 Kv cell
at the Chilca Nueva sub-station and the Kallpa III 220 Kv cell at the Chilca sub-station, respectively. The
Company was also contracted to supply an electrical transmission service. The total value of each
construction contract amounts to US$1,309,000 and US$1,392,210, respectively. Both contracts are
in force for 20 years and became operational in May 2010.
Private Contract - “Fenix Power Perú S.A.”
In August 2010 the Company entered into a contract for transmission services with Fenix Power Perú
S.A. Under the terms of the contract, the Company was committed to construct a transmission line, a
220 Kv sub-station, and to provide an electrical energy transmission service. The total investment was
US$15,805,860 and the contract term is 20 years. The transmission service began to be provided in
March 2013.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
5
Private Contract - ATN2 S.A.
In November 2012, the Company entered into a contract with ATN2 SA for electrical energy
transmission services. Under the terms of the contract, the Company was committed to the
construction, operation and maintenance of facilities to provide electric transmission services. At 31
December 2014, the Company had invested a total of US$8,403,103 and the term of the contract is 18
years.
Private Contract - Minera Suyamarca S.A.C.
In November 2012, the Company entered into a contract with Minera Suyamarca for electrical energy
transmission services. Under the terms of the contracts, the Company was committed to the
construction, operation and maintenance of facilities to provide electric transmission service. At 31
December 2014, the Company had invested a total of US$4,201,551 and the term of the contract is 18
years.
Private Contract - Termochilca S.A.C.
In December 2010, the Company entered into a contract with Termochilca S.A.C. for electrical energy
transmission services. Under the terms of the contract, the Company was committed to the construction
and operation of facilities to provide electric transmission service. The total investment was
US$11,263,271 and the contract term is 20 years. The transmission service began to provide in August
2013.
Private Contract - “Luz del Sur S.A.A.”
In October 2013, the Company entered into a contract with Luz del Sur S.A.A. for transmission services.
Under the terms of the contract, the Company was committed to the construction and operation of
facilities to provide electric transmission service. As of December 31, 2014, the Company has invested
US$1,416,065 and the contract term is 30 years.
3. Trusts
Guarantee Trust - Trujillo – Chiclayo Project
The guarantee trust under the Management Trust Agreement signed on February 1, 2011, represented
by La Fiduciaria S.A. managed the trust assets under the Concession Contract of the Guaranteed
Transmission System Project "Transmission Line Trujillo - Chiclayo at 500 Kv" (Concession contract).
The Guarantee Trust began its operational phase on December 7, 2012 through the syndicated loan
agreement signed between the lender, Banco de Crédito del Perú, and the Trust (represented by La
Fiduciaria S.A.), which confer a medium-term financing for the sum of US$100,000,000, with a
maturity of eight calendar years.
As of December 31, 2014, the Company cancelled the trust, since on July 5, 2014, the Project Trujillo –
Chiclayo started commercial operations; thus, the inflows provides by the loan granted by Banco de
Credito del Peru were used to the prepayment of the Trust debt. As of June 20, 2014, liquidation date,
the debt amounted to US$76,000,000.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
6
Guarantee Trust Machu Picchu – Cotaruse Project
Pursuant to the Guaranteed Transmission System Concession Contract designated of the Machipicchu
Abancay Cotaruse at 220 kV Electric Transmission Line Project (Concession Contract), the Peruvian
State, represented by the Ministry of Energy and Mines, in its role as of licensor grants the Company
(the concessionaire) the rights to design, finance and supply goods and services required, build, operate
and maintain the electric line and render services, in accordance with the terms set forth in the
Concession Contract and applicable legislation.
In accordance with the conditions stipulated in the Concession Contract, the Company as
concessionaire, with a view to complying with the terms therein, is empowered to self-finance or to seek
financing through third parties as would best serve its interests. The Company may also set up
guarantees underwritten with the concession’s assets, the Guaranteed Transmission System
concession, transmission flows, or any other asset or right corresponding to the concessionaire, all with
the purpose of securing such financing.
The Deputy Minister of Energy and Mines, in representation of the licensor, issued the official
communication N°047-2013/MEM-VME dated 25 February, 2013. Therein, he confirmed the licensor’s
agreement permitting the Company to transfer or cede its rights or obligations, cede its contractual
position, substitute by novation all or any of its obligations pertaining to the concession Contract
without prejudice to the concessionaire’s obligation to fulfill the terms of the Concession Contract and
applicable legislation.
Trust Management Contract
(a) Description of operations
On October 18, 2013, pursuant to the Trust Management Contract (hereafter the “Contract”)
subscribed by the Company (hereafter the “Settler”) and La Fiduciaria S.A. (hereafter the
“Trustee”), the Trust Fund was established.
The Trust Fund was established with a view to subscribe the syndicated loan contract and with
the purpose of administrating the loans or funds that accumulate in the collecting bank, and also
to execute and manage the rights and obligations pertaining to the concession contract. These
actions shall be implemented in accordance with the terms established in the Trust Management
Contract.
The Trust Fund became operative on October 18, 2013, upon subscription of the syndicated loan
contract entered into between the lenders and the Trust Fund. The contract specified a medium-
term loan of up to US$78,000,000 with repayment scheduled at 6 calendar years from the date
of subscription. As of December 31, 2014, no disbursements have been made. Principal
payments was defined by a balloon payment included in the same installment, and interest is
payable semiannually.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
7
(b) Trust property
The collateral pertaining to the Trust Fund includes: (i) the contributions, (ii) the extraordinary
contributions, (iii) items related to the concession, (iv) the concession, (v) the rights and
obligations from the Guaranteed Transmission System Concession Contract (SGT); (vi) the
disbursements, (vii) collection rights, (viii) cash flows; and, (ix) once signed the Transfer of
Contractual Position agreements, the accessory contracts.
A summary of the main assets and liabilities of the Company’s statement of financial position,
related to the operation of the Trust Fund as of December 31, 2014 is presented below:
2014 2013
US$ US$
Asset accounts relating to Trust Fund operations
Cash and cash equivalent 74,640 33,114
Other accounts receivable 5,083,627 3,061,622
Prepaid expenses 27,709 354,494
Intangible assets, net 84,212,591 27,311,416 _____________ _____________
Total asset accounts 89,398,567 30,760,646 _____________ _____________
Liability accounts relating to Trust Fund operations
Trade accounts payable 865 226,917
Accounts payable to related parties 9,612,683 4,166,427 ____________ ____________
Total liability accounts 9,613,548 4,393,344 ____________ ____________
Net assets pertaining to Trust Fund operations 79,785,019 26,367,302 ____________ ____________
During 2014, the disbursement related to administrative expenses amounted to US$45,283
(US$25,917 during 2013).
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
8
A summary of the main components of the Company’s cash flows statements related to the
operations of the Trust Fund during 2014 is shown below:
2014 2013
US$ US$
Operating activities
Payments to suppliers 3,536,020 951,312 ____________ ____________
Net cash and cash equivalents used in operating
activities 3,536,020 951,312 ____________ ____________
Investing activities
Intangible asset additions (56,901,175) (27,311,416) ____________ ____________
Net cash and cash equivalents used in investing activities (56,901,175) (27,311,416) ____________ ____________
Financing activities
Fiduciary contributions 53,406,681 26,393,218 ____________ ____________
Net cash and cash equivalents provided by financing
activities 53,406,681 26,393,218 ____________ ____________
Net increase in cash and cash equivalent 41,526 33,114
Cash and cash equivalents at beginning of year 33,114 - ____________ ____________
Cash and cash equivalents at year – end 74,640 33,114 ____________ ____________
4. Summary of significant accounting policies
4.1 Basis of preparation and presentation –
The Company’s financial statements of have been prepared in accordance with International
Financial Reporting Standards (hereinafter "IFRS") as issued by the International Accounting
Standards Board (the "IASB").
The accompanying financial statements have been prepared on a historical cost basis, based on
the accounting records kept by the Company. The financial statements are presented in United
States dollars, which is the Company´s functional and presentation currency, except when
otherwise indicated.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
9
The accounting policies adopted are consistent with policies applied in previous years, except for
the new IFRS and revised IAS that are mandatory for periods beginning on or after January 1,
2014, which the Company has adopted; however, due to the structure of the Company and
nature of its operations, the adoption of these standards had no significant effect on its financial
position and results of operations; therefore, it was not necessary to modify the comparative
information of the Company as of December31, 2013. These new IFRS and revised IAS are
described below:
- IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial
Liabilities (Amendment)
Defines the meaning of "currently has a legal right to compensation" criteria and
mechanisms for non-simultaneous solution clearinghouses for entitlement to
compensation modification. Additionally, this amendment clarifies that to compensate two
or more instruments financial institutions should have a right to compensation that cannot
be conditioned on a future event, and should be mandatory the following circumstances:
(i) the normal course of business, (ii) in the event of default, and (iii) in the event of
insolvency or bankruptcy of the entity or any of the counterparties.
- IAS 36 Impairment of Assets (Amendments)
This amendment eliminate the unforeseen consequences of IFRS 13 on the disclosures
required by IAS 36. In addition, the amendments also require disclosure of recoverable
amounts of the assets or cash-generating units for which an impairment loss is recognized
or when reversals have been recognized in the period.
- IAS 39 Novation derivatives and continuity of hedge accounting (Amendments)
These amendments provide an exception to discontinue hedge accounting when the
novation of a derivative designated as a hedging instrument that meets certain criteria is
given.
- IFRIC 21 Levies
IFRIC 21 Clarifies that an entity recognizes a liability for a levy when the activity giving
rise to the payment, as identified in the relevant legislation, is performed. To a levy that is
activated when a minimum threshold, the interpretation clarifies that no liability should be
anticipated before reaching the minimum threshold specified.
In note 4.3 include information on judgments, estimates and significant accounting assumptions
used by management in the preparation of the accompanying financial statements.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
10
4.2 Summary of significant accounting policies -
(a) Financial instruments: initial recognition and subsequent measurement
(i) Financial assets -
Initial recognition and measurement -
Financial assets within the scope of IAS 39-“Financial Instruments: Recognition and
measurement” are classified as financial assets at fair value through profit or loss,
loans and receivables, held-to-maturity investments, available-for-sale financial
assets, or as derivatives designated as hedging instruments in an effective hedge,
as appropriate. The Company determines the classification of its financial assets at
initial recognition and, when appropriate, the Company asses this classification at
the end of each year.
All financial assets are recognized initially at fair value plus transaction costs,
except in the case of financial assets recorded at fair value through profit or loss.
Purchases or sales of financial assets that require delivery of assets within a time
frame established by regulation or convention in the market place (regular way
trades) are recognized on the trade date, i.e., the date that the Corporation
commits to purchase or sell the asset.
The Company‘s financial assets include cash and cash equivalent, trade and other
receivables and account receivables from related parties.
Subsequent measurement -
The subsequent measurement of financial assets depends on their classification. At
December 31, 2014 and 2013, the Company only has loans and account
receivables, whose main characteristics are detailed below:
Loans and receivables -
The Company‘s financial assets include cash and cash equivalents, trade and other
receivables, and account receivables from related parties, which are stated at the
value of the transaction less impairment loss, if applicable.
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not traded in an active market. Consequently, the
Company has no intention of selling them immediately or in the near future and
such assets do not have any recovery risk different from its credit impairment.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
11
After initial measurement, such financial assets are subsequently measured at
amortized cost using the effective interest rate method, less any impairment loss.
Amortized cost is calculated by taking into account any discount or premium on
acquisition and fees or costs that are an integral part of the effective interest rate.
The effective interest rate amortization is included in finance income in the
statement of comprehensive income. The losses arising from impairment are
recognized in the statement of comprehensive income as finance costs.
Derecognition -
A financial asset (or, where applicable, a part of a financial asset or part of a group
of similar financial assets) is derecognized when:
- The rights to receive cash flows from the asset have expired;
The Company has transferred its rights to receive cash flows from the asset
or has assumed an obligation to pay the received cash flows in full without
material delay to a third party under a ‘pass-through’ arrangement; and
either (a) the Company has transferred substantially all the risks and
rewards of the asset, or (b) the Company has neither transferred nor
retained substantially all the risks and rewards of the asset, but has
transferred control of the asset.
When the Company has transferred its contractual rights to receive cash flows
from an asset or has entered into a pass-through arrangement, it evaluates if and
to what extent it has retained the risks and rewards of ownership. When it has
neither transferred nor retained substantially all of the risks and rewards of the
asset, nor transferred control of the asset, the asset is recognized to the extent of
the Company’s continuing involvement in the asset. In that case, the Company also
recognizes an associated liability. The transferred asset and the associated liability
are measured on a basis that reflects the rights and obligations that the Company
has retained.
Continuing involvement that takes the form of a guarantee over the transferred
asset is measured at the lower of the original carrying amount of the asset and the
maximum amount of consideration that the Company could be required to repay.
(ii) Impairment of financial assets -
At the end of each reporting period under review, the Company assesses whether
there is any objective evidence that a financial asset or group of financial assets is
impaired. A financial asset or group of financial assets is considered impaired only
if there is objective evidence as a result of one or more events that occurred after
the initial recognition of the asset (a "loss event") and that event which caused the
loss has an impact on the estimated future cash flows of the financial asset or
group of financial assets that can be reliably estimated. Evidence of impairment
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
12
may include indications that the debtors or a group of debtors are experiencing
significant financial difficulty, default or delinquency in interest or principal
payments, the probability that they will enter bankruptcy or other financial
reorganization and where observable data indicate that there is a measurable
decrease in the estimated future cash flows, such as changes in arrears or
economic conditions that correlate with defaults.
Financial assets carried at amortised cost:
For financial assets carried at amortised cost, the Company first assesses whether
objective evidence of impairment for financial assets that are individually
significant, or collectively for financial assets that are not individually significant. If
the Company determines that no objective evidence of impairment for a financial
asset is assessed individually, regardless of its importance, includes the asset in a
group of financial assets with similar credit risk characteristics, and evaluates them
collectively to determine whether impairment exists. Assets that are individually
assessed to determine whether impairment exists, and for which an impairment
loss is recognized or continues to be recognized are not included in the assessment
of impairment made collectively.
If there is objective evidence that there has been an impairment loss, the amount of
the loss is measured as the difference between the asset's carrying amount and the
present value of estimated future cash flows (excluding future credit losses
expected and that have not yet occurred). The present value of estimated future
cash flows is discounted at the original effective interest rate of financial assets. If
a loan bears a variable interest rate, the discount rate for measuring any
impairment loss is the current effective interest rate.
The carrying amount of the asset is reduced through the use of an allowance
account and the loss is recognised in the statement of profit or loss. Interest
income continues to be accrued on the reduced carrying amount and is accrued
using the rate of interest used to discount the future cash flows for the purpose of
measuring the impairment loss. Interest income is recorded as financial income in
the income statement Loans together with the associated allowance are written off
when there is no realistic prospect of future recovery and all collateral has been
realised or has been transferred to the Company. If, in a subsequent year, the
amount of the estimated impairment loss increases or decreases because of an
event occurring after the impairment was recognised, the previously recognised
impairment loss is increased or reduced by adjusting the allowance account. If a
write-off is later recovered, the recovery is credited to finance costs in the
statement of profit or loss.
(iii) Financial liabilities -
Initial recognition and measurement -
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
13
Financial liabilities within the scope of IAS 39 are classified as financial liabilities at
fair value through profit or loss, loans and borrowings, or as derivatives designated
as hedging instruments in an effective hedge, as appropriate. The Company
determines the classification of its financial liabilities at initial recognition.
All financial liabilities are recognized initially at fair value plus, in the case of loans
and borrowings, directly attributable transaction costs.
The Company’s financial liabilities include trade and other payables, loans and
borrowings and accounts payable to related parties.
The financial liabilities are recognized when the Company is involved in the
contractual agreements of the instrument. Financial liabilities are classified as
short-term obligations, unless the Company has the absolute right to defer the
agreement of the obligations for more than twelve months after the date of the
statement of financial position. Financing costs are recorded on an accrual basis
including commissions related to the acquired financing.
Subsequent measurement –
The subsequent measurement of financial liabilities depends on their classification.
At December 31, 2014 and 2013, the Company only maintains interest bearing
loans whose characteristics are detailed below:
Loans and borrowings -
After their initial recognition, interest-bearing loans and borrowings are
subsequently measured at amortized cost using the effective interest rate method.
Gains and loss are recognized in the income statement when the liabilities are
derecognized as well as through the effective interest rate method (EIR)
amortization process. Amortized cost is calculated by taking into account any
discount or premium on acquisition and fees or costs that are an integral part of
the EIR. The EIR amortization is included in finance costs in the statement of
comprehensive income.
Derecognition -
A financial liability is derecognized when the obligation under the liability is
discharged or cancelled or expired.
When an existing financial liability is replaced by another one from the same lender
on substantially different terms, or the terms are substantially modified, such
replacement or amendment is treated as a derecognition of the original liability and
the recognition of a new liability, and the difference in the respective carrying
amount is recognized in the statement of comprehensive income.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
14
(b) Offsetting of financial instruments -
Financial assets and financial liabilities are offset and the net amount reported in the statement
of financial position if, and only if there is a currently enforceable legal right to offset the
recognized amounts, and there is an intention to settle on a net basis, or to realize the assets and
settle the liabilities simultaneously.
(c) Fair value of financial instruments -
The fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.
The fair value of an asset or liability is measured using the assumptions that market participants
would use to rank the asset or liability value, assuming that market participants act in their best
economic interest.
The Company uses valuation techniques that are appropriate in the circumstances and for which
sufficient information is available to measure fair value, maximizing the use of relevant
observable inputs and minimize the use of unobservable inputs.
All assets and liabilities which are determined or reveal fair values in the financial statements are
classified within the fair value hierarchy, described below , based on the lowest level of the data
used that are significant to the measurement at fair value as a whole:
- Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities.
- Level 2: Other techniques for all information or data different to quoted prices within
level 1, available, either directly or indirectly.
- Level 3: Techniques which use inputs that have a significant effect on the recorded fair
value that are not based on observable market data.
For assets and liabilities that are recognized at fair value in the separate financial statements on
a recurring basis , the company determines whether there have been transfers between levels in
the hierarchy by reviewing the categorization at the end of each reporting period . Also,
Management analyzes the movements in the values of assets and liabilities to be valued in
accordance with the accounting policies of the Company.
For purposes of the disclosures of fair value, the Company has determined the types of assets
and liabilities based on their nature, characteristics and risks and the level of the fair value
hierarchy as explained above.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
15
(d) Foreign currency translation -
(i) Functional and presentation currency -
The Company’s financial statements are presented in US dollars, which is also the
Company’s functional currency.
(ii) Transactions and balances in foreign currency -
The transactions carried out in a currency other than the functional currency are
considered as transactions in foreign currency. Transactions in foreign currencies are
initially recorded by the Company at the functional currency rates prevailing at the date of
the transaction. Monetary assets and liabilities denominated in foreign currencies are
retranslated at the functional currency spot rate exchange ruling at the reporting date. All
differences are taken to the income statement should the specific criteria be met. Non-
monetary items that are measured in terms of historical cost in a foreign currency are
translated using the exchange rates as of the dates of the initial transactions.
(e) Cash and cash equivalents -
Cash and cash equivalents in the statement of financial position comprise cash at cash balances
held in banks. For the purpose of the financial statement of cash flows, cash and cash equivalents
consist of cash and short-term deposits with a maturity of three months or less. These accounts
do not have any significant valuation risk.
(f) Supplies and spare parts –
Supplies and spare parts are valued at the lower of cost and net realizable value. Cost is
determined based on a weighted average.
The provision for supplies impairment loss is calculated based on a specific analysis performed
annually by Management and is charged as profit or loss in the year in which the requirement of
that provision is determined.
(g) Facilities, furniture and equipment -
The item of facilities, furniture and equipment is stated at cost, net of accumulated depreciation
and / or accumulated impairment losses, when applicable. The purchase price or construction
cost is the total amount paid and the fair value of any other consideration given to acquire the
asset. For the significant components of facilities, furniture and equipment that must be replaced
periodically, the Company derecognized the replaced component and recognizes the new
component with their respective useful lives and depreciation. Similarly, when a major inspection
is performed, its cost is recognized as a replacement to the extent that they meet the recognition
requirements. Other repair and maintenance costs are recognized as expenses as incurred.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
16
Depreciation -
Depreciation is calculated following the straight-line method using the following estimated useful
lives:
Years
Improvements in leased facilities 10
Vehicles 5
Furniture and fixtures 10
Other equipment 4 to 10
The asset’s residual value, useful lives and methods of depreciation/amortization are reviewed at
each reporting period, and adjusted prospectively if appropriate.
An item of property, plant and equipment and any significant part initially recognized is
derecognized upon disposal or when no future economic benefits are expected from its use or
disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference
between the net disposal proceeds and the carrying amount of the asset) is included in the
income statement when the asset is derecognized.
At December 31, 2014 and 2013, the Company maintains ongoing projects which have to
capitalize interest on loans.
(h) Financial leases -
The determination of whether an arrangement is, or contains, a lease is based on the substance
of the arrangement at inception date, whether fulfillment of the arrangement is dependent on
the use of a specific asset or assets or the arrangement conveys a right to use the asset, even if
that right is not explicitly specified in an arrangement.
Private contracts with third parties -
The Company as lessor -
For leases where the Company transfers substantially all the risks and benefits incidental to
ownership of the leased asset, a finance lease receivable is recognized, either at the fair value of
the leased asset (expenditure incurred in the construction of active) or the present value of the
minimum lease charges, whichever is less.
Subsequently, at the date of use of the asset, the finance lease is recognized under the financial
method, recording the capital of the lease installments to be collected as an account receivable.
Charges for finance leases are distributed to finance income and to reduce accounts receivable
under finance leases so as to determine a constant rate of interest on the remaining balance of
the receivable. These credits are recognized as financial income in the statement of
comprehensive income.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
17
Charges or payments under operating leases are recognized as income or expenses in the
statement of comprehensive income, in a straight line basis over the lease term.
At December 31, 2013 and 2014, the Company has not performed financial leases as a lessor.
(i) Borrowing costs -
The costs of financial obligations are accounted for as expenses when incurred, except for those
directly related to the acquisition or construction of a qualifying asset, which are included in the
cost of the respective asset. All other borrowing costs are expensed as incurred. The borrowing
costs include charges for interests and other related costs.
The capitalization of borrowing costs starts when the activities needed to prepare the qualifying
asset is in process and the borrowing costs are being incurred. The capitalization of borrowings
costs ends when the qualifying asset is completed and ready for its purpose. If the total cost
asset is greater than its recoverable value, the Company records an impairment loss.
The Company capitalizes borrowing costs for all eligible assets where construction commenced
on January 1, 2009 or thereafter.
(j) Intangible assets –
Concession agreement with the Peruvian State -
The Company has adopted IFRIC 12, Service Concession Arrangements, to record its concession
contracts with the Peruvian Government (see note 2). As explained in note 2, the following two
criteria are met for the Company’s concession contract and, as result, are within the scope of
IFRIC 12:
- The grantor controls or regulates what services the operator must provide using the
assets, to whom, and at what price; and
- The grantor controls, through ownership, beneficial entitlement or otherwise, any
significant residual interest in the assets at the end of the term of the arrangement.
The Company uses the Intangible Assets model to record its concession agreements.
The intangible asset represents the right granted by the Peruvian State to perform charges to
electric power transmission service users. Extensions to the infrastructure are recorded as
additions to intangible assets because they are expected to generate future economic benefits to
the Company.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
18
The significant replacements and maintenance that the Company must perform to the
infrastructure of the electric power transmission system, in order to maintain the quality and
reliability standards, as required in the Concession Agreements, and which do not create future
economic flows for the Company, are recorded as part of the provision of maintenance and
significant replacements, see note 11 (c).
The intangible asset arising from the Concession Contract is amortized using the straight - line
method during the effective period of the contract. The amortization expense on intangible
assets with finite lives is recognized in the statement of comprehensive income in the expense
category consistent with the function of the intangible assets.
Software -
The software licenses acquired are capitalized based on the costs incurred to acquire or set-up
the specific computer software. These costs are amortized in 5 years.
Intangible assets with finite lives are amortized over the useful economic life and assessed for
impairment whenever there is an indication that the intangible asset may be impaired.
Gains or losses arising from derecognition of an intangible asset are measured as the difference
between the net disposal proceeds and the carrying amount of the asset and are recognized in
the statement of comprehensive income when the asset is derecognized.
(k) Impairment of long-term assets -
At the end of each year end the Company evaluates if there are indicators that an asset could be
impaired. The Company prepares an estimate of the recoverable amount of the asset when
events or economic changes occur that indicate that the value of assets may be impaired, or
when it is required to perform the annual asset impairment test. The recoverable amount of an
asset is the greater of the fair value of the unit cash of production less the costs to sell and its
value in use, and it is determined for an individual asset, unless the asset does not generate cash
flows in an independent manner. When the book value of an asset exceeds its recoverable value,
an asset is considered impaired and it is reduced to its recoverable value. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks
specific to the asset. In determining fair value less costs to sell, recent market transactions are
taken into account, if available. If no such transactions can be identified, an appropriate valuation
model is used. These calculations are corroborated by valuation multiples, quoted share prices or
other available fair value indicators. The impairment losses are recognized in the statement of
comprehensive income.
Such assessment requires certain estimates and assumptions such as volume of projects,
investments, working capital budgets, discount rates, list prices and operating costs.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
19
As of December 31, 2014 and 2013, the Company's management believes that there is no
evidence of operational and/or economic indication that the carrying amount of furniture and
equipment and intangibles may be impaired.
(l) Revenue and cost recognition -
Revenues are recognized when all inherent risks and benefits of the service are transferred, to
the extent that it is probable that the economic benefits related to the transaction will flow to the
Company and the revenue can be reliably measured, without considering the time in which the
payment is carried out. The revenues are measured at the fair value of the consideration
received or receivable, taking into account contractually defined terms of payment and excluding
taxes or duty.
The following specific criteria must be met to recognize a revenue:
Energy transmission services –
Revenues from the power transmission services are recognized in the related accounting period
as established under the concession agreement signed by the Peruvian State. The transmission
service rendered and not billed is accounted for on the basis of estimates of power transmission,
which does not differ significantly from the subsequent actual billing.
Construction services -
The revenues and cost for the projects’ construction services are recognized in the income
statement in accordance with the percentage of advance method at the reporting date. The
Company has not recognized any profit margin from these construction services due to these are
rendered, administered and supervised by a related party. The related party is the only entity
which recognizes a profit margin for those services in its financial statements.
Operation and maintenance services -
Revenues from operation and maintenance services to third party installations are recognized as
the services are provided.
Interests income –
Interest income is recognized on a time-proportion basis using the effective interest method. The
interest income is included as part of financial income in the statement of comprehensive
income.
Costs and expenses -
Costs and expenses are recognized as accrued, except for construction costs, and are recorded
in the periods to which they are related.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
20
(m) Taxes -
Current income tax-
Current income tax assets and liabilities for the current period are measured at the amount
expected to be recovered from or paid to the taxation authorities. The income tax is calculated
based on the Company’s financial information.
The current income tax is calculated and recorded in accordance with the legal stability
agreement signed with the Peruvian state in 1998.
Deferred income tax -
The income tax is recognized following the liability method based, for the effect of timing
differences between the accounting basis and the tax basis on each statement of financial
position date.
Deferred tax liabilities are recognized for all taxable temporary differences.
Deferred tax assets are recognized for all deductible temporary differences, the carry forward of
unused tax credits and any unused tax losses. Deferred tax assets are recognized to the extent
that it is probable that taxable profit will be available against which the deductible temporary
differences, and the carry forward of unused tax credits and unused tax losses can be utilized.
The carrying amount of the deferred asset is reviewed at each statement of financial position
date and is reduced to the extent that it is no longer probable that sufficient future taxable
income will be available to allow the benefit of part or the entire deferred asset to be utilized.
Unrecognized deferred assets are re-assessed on each statement of financial position date.
Assets and deferred tax liabilities are measured at the tax rates that are expected to apply in the
period when the asset is realized or the liability is settled, according to the legal stability
agreement signed in 1998.
Deferred tax relating to items recognized outside profit or loss is recognized outside it. The
deferred tax items are recognized in correlation to the underlying transaction either in other
comprehensive income or directly in equity.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set
off current tax assets against current income tax liabilities and the deferred taxes relate to the
same taxable entity and the same tax authority.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
21
Value added tax -
Revenues, expenses and assets are recognized net of the amount of sales tax, except:
- Where the sales tax incurred on a purchase of assets or services is not recoverable from
the taxation authority, in which case the sales tax is recognized as part of the cost of
acquisition of the asset or as part of the expense item as applicable.;
- Receivables and payables are stated with the amount of sales tax included.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as
part of receivables or payables in the statement of financial position.
(n) Provisions -
A provision is recognized only when the Company has a present obligation (legal or constructive)
as a result of a past event, it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and the amount of the obligation can be reliably
estimated. The expense relating to any provision is presented in the statement of comprehensive
income, net of any reimbursement. If the time value of money is material, the provisions are
discounted using a pre-tax rate that reflects, when appropriate, the risks specific to the liability.
When the discount is made, the increase in the provision due to the passage of time is recognized
as a financial cost.
Provision for maintenances and significant replacements -
As part of its obligations under the Concession Agreement subscribed with the Peruvian State
(note 2), the Company takes responsibility for the significant maintenances and replacements of
the infrastructure it maintains. The future maintenance and replacement costs, necessary to
maintain the infrastructure in the conditions required by the Peruvian State, are estimated and
recorded as an expense and a provision at year end, in accordance to the estimated period of use
of the assets that will be maintained or replaced.
Technical standard of quality provision in electric services (NTCSE) -
Supreme Decree N°020-97-EM approved the Technical Standard of Quality in Electrical Services
(NTCSE), that establishes the minimum levels of quality in electrical services to regulated
customers and, in a supplementary manner, for free customers, including the public lighting
system, and the obligations of electrical sector companies and the customers that operate within
the framework of the Law of Electrical Concessions. These obligations are recorded in the
statement of comprehensive income when the interruption’s events are in progress and exceed
the tolerance level. This economic compensation is calculated based on the number of
interruptions and the total duration of interruptions, and is paid to the generators that have been
affected. Compensation arising from deficiencies in the transmission lines may not exceed 10% of
the semi - annual sales of the Company.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
22
(o) Contingencies -
A contingent liability is disclosed when the existence of an obligation will only be confirmed by
future events or when the amount of the obligation cannot be reliably measured. Contingent
assets are not recognized, but are disclosed when an inflow of economic benefits is probable.
Contingent assets are not recorded in the financial statements, but they are disclosed in notes to
the financial statements when the degree of contingency is probable.
(p) Subsequent events -
Events occurred subsequent to the year-end which provide additional information about financial
status of the Company at the statement of financial position date (adjustment events) are
included as part of the financial statements. Subsequent events that do not represent adjustment
events are disclosed in notes to the financial statements.
(q) Earning per share -
Basic and diluted earnings per share amounts are calculated by dividing net profit for the year
attributable to ordinary equity holders of the parent by the weighted average number of ordinary
shares outstanding during the year.
As of December 31, 2014 and 2013, the Company does not have financial instruments with
diluted effect; thus, basic and diluted earnings per share are the same.
(r) Segments -
A business segment is a distinguishable component of an enterprise that provides a single
product or service or group of products or related services, and subject to risks and returns that
are different from other business segments. A geographical segment is a distinguishable
component of an enterprise that is dedicated to providing products or services within a particular
economic environment and is subject to risks and returns that are different from those of
components operating in other economic environments. Companies should consider its
organizational structure and management and its internal financial reporting systems to identify
segments.
The only segment of the Company is the transmission of electrical power.
4.3 Significant accounting judgments, estimates and assumptions –
The preparation of the Company’s financial statements requires management to make
judgments, estimates and assumptions that affect the reported amounts of revenues, expenses,
assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting
period. However, uncertainty about these assumptions and estimates could result in outcomes
that require a material adjustment to the carrying amount of the asset or liability affected in
future periods.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
23
(a) Significant judgments -
In the process of applying the Company’s accounting policies, management has made the
following judgments, which have the most significant effect on the amounts recognized in
the financial statements:
(i) Recognition of the concession as an intangible asset (see note 9) -
Based on its analysis of IFRIC 12 Service Concession Agreements, the Company
decided to use the intangible asset model to register transmission lines concessions
granted by the Peruvian state. According to Company's Management, although the
remuneration for the Company’s transmission service is determined annually by
the Peruvian government during the term of the concession, the concession
contracts do not establish obligations by the Peruvian government to take
responsibility for the payment of the duties assigned to each service user as a
result of the annual provision of transmission services, since the obligation is on
the users of the service provided. That is, once the compensation is allocated to
service users, there is no mechanism established in the Concession Agreement
unconditionally guaranteeing that the collection of the rights generated by the
transmission.
Furthermore, the Company's Management considers that the right to charge each
transmission service end-user is generated on an annual basis whilst the Company
remains capable of maintaining the transmission lines to a certain standard of
service over the lifetime of each concession. If the service were not maintained to
the standard specified no counterpart exists to guarantee payment for the service.
Moreover, and according to the terms established in the concession Contracts,
insofar as the Peruvian Government cannot guarantee the permanent presence of
electricity generating firms in the concession zones, it was established that in the
absence of end-users the corresponding concession Contracts be placed in
abeyance until such time as new generators come to the transmission system.
As a result of the above considerations, the Company’s Management concludes
that although the Peruvian Government provides for the assignation of the service
to each end-user it does not guarantee the payment of the corresponding service
fee. Therefore, and in accordance with the IFRIC 12 Service Concession
Arrangements
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
24
(ii) Trust Management Obligations (see note 3) -
The Company has subscribed a trust management contract with a view to financing
the construction Trujillo – Chiclayo transmission line (canceled in 2014) and
Machupicchu – Cotaruse (see note3). On the basis of an evaluation of the agreed
terms, the Company’s Management determined that the risks and benefits of the
concession Contract had not been transferred in their entirety. Similarly, the
Company had not ceded control of the concession Contract. Given the
circumstances, the Company also recognizes and records liabilities that relate to
subsequent assumed obligations. The transferred asset and the related liability are
measured so they reflect those rights and obligations retained by the Company.
(b) Estimates and assumptions -
The most significant estimates and assumptions in relation with the preparation of the
financial statements are described below:
(i) Impairment of non-financial assets (see note 9) -
The Company assesses at each reporting date whether there is an indication that
an asset may be impaired. If any indication exists, or when annual impairment
testing for an asset is required, the Company estimates the asset’s recoverable
amount.
At the reporting date, there are available projections of those variables which show
favorable trends in a view of the Company’s objectives. These projections support
the recoverability of its long - lived assets.
(ii) Provision for significant maintenance and replacement costs –
The provision for maintenance and replacements represents the present value of
the costs of significant maintenance and replacement outlays expected during the
remaining lifetime of the concession. This provision corresponds mainly to those
expenses necessary in order to maintain the transmission line’s infrastructure in
the operative conditions demanded by the Peruvian State and set out in the
corresponding concession contract. The provision is calculated by the Transmission
Management staff and is based on an assessment of factors relating to the
condition and age of the transmission lines and sub-stations. The evaluation
includes both a qualitative analysis and a quantitative analysis.
Budget estimates are reviewed annually and take into consideration any material
changes to previous projections. However, it should be pointed out that significant
upkeep and replacement outlays are dependent upon market prices, maintenance
activity and the price of required equipment as affected by future economic
conditions.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
25
Based on the capital expenses budget previously approved by the Board, the
financial planning staff indexes cash outflows by inflation and updates budget flows
by applying an annual risk-free rate that takes into consideration market conditions
and the specific risk of the related liability.
The principal criteria and assumptions used for calculating the provision for
significant maintenance and replacement are set out in note 11 (c).
(iii) Taxes (see note 15) -
Uncertainties exist with respect to the interpretation of complex tax regulations,
changes in tax laws, and the amount and timing of future taxable income. Given the
nature of the long-term concession contract and the complexity of existing
contractual agreements, differences arising between the actual results and the
assumptions made, or future changes to such assumptions, could necessitate
future adjustments to tax income and expense already recorded. The Company
establishes provisions, based on reasonable estimates, for possible consequences
of audits by the tax authorities of the respective counties in which it operates. The
amount of such provisions is based on various factors, such as experience of
previous tax audits and differing interpretations of tax regulations by the taxable
entity and the responsible tax authority. Such differences of interpretation may
arise on a wide variety of issues depending on the conditions prevailing in the
respective Company's domicile.
As the Company assesses the probability for litigation and subsequent cash outflow
with respect to taxes as remote, no contingent liability has been recognized.
(iv) Recoverability of the deferred income taxes (see note 13) -
Significant management judgment is required to determine the amount of deferred
tax assets that can be recognized in the statement of financial position. The
deferred income taxes require the Management assesses if is probable that taxable
profit will be available in future periods in order to use the recorded deferred tax
asset. The estimate future taxable profit is base on the projections of the operative
cash flows and the applying of the corresponding tax laws in each jurisdiction. If
the future cash flows and the taxable profit are significantly different from the
estimates, such situation could have an impact in the Company’s capacity to
recover the net deferred tax asset recorded at the reporting date.
In addition, future changes in tax laws could limit the Company’s capacity to
obtaining tax deductions in future periods. Any difference between the estimates
and subsequent real outflows is recorded in the period in which occur.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
26
In Management’s opinion, the estimates included in the financial statements were effected take
into consideration the best knowledge of the relevant facts and circumstances at the reporting
date. However, the final results could be different from the estimates included in the financial
statements.
5. New accounting pronouncements
The Company has decided not to early adopt the following standards that management believes may be
relevant to the Company, and are not effective at December 31, 2014:
- IFRS 9, Financial Instruments:
In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments, which reflects all
phases of project financial instruments and replace IAS 39 Financial Instruments: Recognition
and Measurement and all previous versions of IFRS 9 . The standard introduces new
requirements for the classification and measurement, impairment and hedge accounting. IFRS 9
is effective for annual periods beginning on or after January 1, 2018, with early application
permitted. Retrospective application is required, but the comparative information is not
mandatory. The early application of the previous versions of IFRS 9 (2009, 2010 and 2013) is
allowed if the date of initial application is before February 1, 2015. The adoption of IFRS 9 will
have an effect on the classification and measurement financial assets of the Company, but no
impact on the classification and measurement of financial liabilities.
- IFRS 15, Revenue from contracts with customers
IFRS 15 was issued in May 2014 and established a new five-step model to be applied to revenue
from contracts with customers. Under IFRS 15 revenue is recognized at an amount that reflects
the consideration that the entity expects to be entitled in exchange for the transfer of goods or
services to a customer. The principles of IFRS 15 provide an approach more structured to
measurement and revenue recognition. The new standard of income is applicable to all entities
and will replace all current requirements for revenue recognition under IFRS. The retrospective
application Complete or modified is required for annual periods beginning on or after January 1,
2017, with early adoption is permitted.
- Amendments to IFRS 11 Joint Arrangements: Accounting for acquisitions of interests
Amendments to IFRS 11 required that a joint operator record the acquisition of an interest in a
joint venture in which the activity of the joint venture is a business, according to IFRS 3. The
amendments also clarify that a pre-existing interest in a joint operation is not remeasured in the
acquisition of an additional interest in the same joint operation, while the joint control is
maintained. In addition, a scope exclusion has been added to IFRS 11 to specify that the
amendments do not apply when the parties sharing joint control, including reporting entity under
common control of the same main controller.
The changes apply to both the acquisition of the initial stake in a joint operation and the
acquisition of any additional interest in such joint operation and are effective prospectively for
annual periods beginning on or after January 1, 2016, allowing the adoption advance.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
27
- Amendments to IAS 16 and IAS 38: Clarification of acceptable methods of depreciation and
amortization.
The amendments clarify the principle of IAS 16 and IAS 38, revenues reflect a pattern of
economic benefits generated from operating a business (which the asset is part) rather than the
economic benefits consumed through use of the asset. As a result, the depreciation method
based on income can not be used to depreciate property, plant and equipment and may only be
used in very limited to the amortization of intangibles circumstances. The amendments are
effective prospectively for annual periods beginning on or after January 1, 2016, allowing for
early adoption.
The amendments are effective prospectively for annual periods beginning on or after January 1,
2016, with early adoption permitted. It is not expected that these amendments will have an
impact for the Company, since I have not used a method based on income to depreciate its non-
current assets.
6. Cash and cash equivalents
(a) This item is made up as follows:
2014 2013
US$ US$
Cash 482 516
Current accounts (b) 3,212,047 1,870,250
Short-term deposits (c) 167,577 13,388,984 ___________ ___________
3,380,106 15,259,750 ___________ ___________
(b) As of December 31, 2014 and 2013, current accounts held in banks and short-term deposits are
held in both national and U.S. dollars. All are held in local banks, are freely available and yield
interest at market rates.
(c) Short-term deposits fall due at under 90 days in the first instance and are renewable at the end
of each term. At December 31, 2014, these deposits yielded interest at an effective rate that
fluctuated between 3.40 and 4.15 percent for deposits in Nuevos Soles and 0.1 and 0.45 percent
for deposits in U.S. dollars (as of December 31, 2013, 3.80 and 3.40 percent for deposits in
Nuevos Soles and 0.13 and 0.45 percent for deposits in U.S. dollars)
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
28
7. Trade accounts receivable
(a) This item is made up as follows:
2014 2013
US$ US$
Estimate of accrued transmission services (e ),( f) 13,094,046 9,534,381
Accounts receivable (controversy) (c) 24,978,665 25,284,501 ___________ ___________
38,072,711 34,818,882
Long-term trade accounts receivable (24,064,630) (22,804,500) ___________ ___________
Current portion 14,008,081 12,014,382 ___________ ___________
(b) Trade accounts receivable are mainly denominated in Nuevos Soles, have current maturities and
do not earn interest.
(c) In May 2004, the Company entered into an arbitration process with the Peruvian Government as
a result of two controversies arising from the application of the terms of the BOOT contract
corresponding to the Mantaro-Socabaya concession. On December 7, 2004 the definite
arbitration award was issued. Among its conclusions are the following:
- Declare the Company’s position justified with regard to the BOOT contract, insofar as said
contract does not empower the Peruvian State to apply a discount to the Company’s
monthly remuneration.
- Declare the Company’s position justified with regard to the sum that the Peruvian State
must refund. This is fixed at US$7,145,626, a figure that includes interest accrued until
March 1, 2005.
On May 20, 2005 addendum N°5 was subscribed with the Peruvian State, wherein it was agreed
that the Company’s position was valid with respect to the amount the Peruvian State should
refund. A timetable of payments over a period of 26 years was established. The payments were
to be added to the monthly invoices and include a 12 percent annual interest rate.
As of October 31, 2013, addendum N°10 was signed with the Peruvian State, in which it is
resolved to amend and clarify the entire execution over the "Monthly charge" pending in the
above mentioned controversy. In this regard, the parties agreed to reimburse the Company the
amounts owed in the period from March 2005 to April 2014. The amount of the restitution shall
be made under the charge during the remaining period of the BOOT contract, from May 1, 2014,
with a 12 percent annual interest rate.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
29
The amortization schedule corresponding to this receivable is set out below:
2014 2013
US$ US$
- 2,480,001
2014 914,035 759,707
2015 1,032,892 851,024
2016 1,156,839 953,298
2017 21,874,899 20,240,471
2018 onwards - 2,480,001 ____________ ____________
24,978,665 25,284,501 _______---___ ______---____
Income deriving from interest payments totaled US$2,262,287 during 2014 (US$8,368,784
during 2013), which are shown in the financial income caption. See note 20.
(d) As of December 31, 2014 and 2013 the Company’s Management deems that it is unnecessary to
record an allowance for doubtful accounts, due to its principal clients have a recognised prestige
in the international market and they do not show evidence of financial or corporate problems or
impairment indicators at the close of the financial year.
(e) An analysis of aging of the current portion of trade accounts receivable as of December 31, 2014
and 2013 is set out below:
2014 2013
US$ US$
Neither past due nor impaired 12,453,807 9,371,850
Past due but not impaired
Under 90 days 634,198 156,639
From 90 to 180 days 6,041 5,892 ____________ -___________
Total 13,094,046 9,534,381 __--___-----___ ______---____
(f) Corresponds to the billing of transmission services performed in December of the current year
and were fully paid in January of the following year.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
30
8. Other accounts receivable
(a) This item is made up as follows:
2014 2013
US$ US$
Accounts receivable corresponding to private transmission
contracts, (b) 75,194,700 72,339,668
Value added tax credit (c) 42,746,856 51,965,951
Advances to suppliers (d) 26,014,008 5,606,862
Accounts receivable for compensation (e) 1,208,910 -
Other accounts receivable 472,402 41,596 ____________ ____________
145,636,876 129,954,077 ____________ ____________
Current portion 36,018,074 9,653,269
Non-current portion 109,618,802 120,300,808 ____________ ____________
145,636,876 129,954,077 ____________ ____________
(b) Financial lease contracts -
Private contracts corresponding to electric energy transmission services signed in conjunction
with third parties (see note 2) are considered financial lease contracts. In accordance with the
accounting practices described in note 4.2(h), disbursements effected by the Company for the
purpose of a related asset construction are considered as receivable accounts insofar as
completion of the transmission line is pending, and an account receivable equivalent to the
capital lease installments pending collection when construction is completed. During 2014,
accounts receivable corresponding to private transmission contracts generated interest
amounting to US$9,349,517 (US$$6,824,777 during 2013), see note 20.
These lease contracts include renewal clauses but do not contemplate call options or updating
clauses. Renewals are an option available to the lessee.
As of December 31, 2014 and 2013, the Company’s Management believes that it is unnecessary
to record an allowance for doubtful accounts as their main customers have a strong reputation in
the domestic and international market and show neither financial problems nor indication of
impairment at end of the period.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
31
Future minimum collections receivable under applicable lease contracts, together with the
present value of the net minimum lease collections, are set out below:
2014 2013 _______________________________ _______________________________
Minimum
collections
Present
value
Minimum
collections
Present
value
US$ US$ US$ US$
Within one year 10,541,415 1,192,355 8,957,078 809,963
After one year but no more than five years 42,165,661 6,454,832 35,828,310 4,510,471
More than five years 145,630,278 67,547,513 142,223,195 67,019,234 ____________ ____________ ____________ ____________
Minimum lease collections 198,337,354 75,194,700 187,008,583 72,339,668
Less - amounts representing financial income (123,142,654) - (114,668,915) - ____________ ____________ ____________ ____________
Present value of minimum lease collections 75,194,700 75,194,700 72,339,668 72,339,668 ____________ ____________ ____________ ____________
(c) Corresponds to value added tax credit originated primarily from imports of supplies to be used in
the construction of transmission lines. In January 2011, Supreme Resolution N° 005-2011-EM
enabled the Company to benefit from an early recovery of sales tax corresponding to
investments made from September 2010 on investment projects in progress. During 2014, the
Company has recovered US$9,086,298 (US$12,317,773 in 2013). According to Management
projections, this scheme will enable the Company to recover US$4,838,145 of value added tax
credit in the short term. Long - term tax credits will be applied against value added tax from
future sales.
(d) Advances to suppliers corresponds to advances to various suppliers for the construction of
transmission projects and negotiation of servitude.
(e) In February 2014, the Peruvian State agrees to return to the Company, the payments related to
the Electrical Services Technical Standard (NTCSE for its Spanish acronym) corresponding to
Extension No. 1 of Mantaro- Socabaya transmission lines since, according to Addendum No. 8, it
is exonerated from NTCSE payments since it does not have a supporting infrastructure.
Translation of auditor’s report originally issued in Spanish – See Note 27 to the financial statements
Notes to the financial statements (continued)
32
9. Intangible assets, net
(a) The movement and corresponding accumulated amortization of intangibles is presented below:
2014 2013 ______________________________________________________________________________ ______________________________________________________________________________
Electric
transmission
system
concessions (b) Software
Projects in
progress
(e) Total
Electric
transmission
system
concessions (b) Software
Projects in
progress
(e) Total
US$ US$ US$ US$ US$ US$ US$ US$
Cost
Balances at January 1, 639,587,960 1,503,606 132,524,363 773,615,929 586,144,631 1,503,606 105,892,624 639,587,960
Additions 467,986 - 98,526,351 98,994,337 - - 81,290,394 81,290,394
Transfers (e) 118,804,888 - (118,804,8) - 53,443,329 - (53,443,329) 118,804,888
Transfers to supplies and spare parts (f) (2,014,647) - - (2,014,647) - - (1,215,326) (1,215,326) _____________ _____________ _____________ _____________ _____________ _____________ _____________ _____________
Balances at December 31, 756,846,187 1,503,606 112,245,826 870,595,619 639,587,960 1,503,606 132,524,363 773,615,929 _____________ _____________ _____________ _____________ _____________ _____________ _____________ _____________
Accumulated amortization
Balances at January 1, 98,807,231 1,405,228 - 100,212,459 77,028,572 1,378,884 - 78,407,456
Additions 24,194,493 26,345 - 24,220,838 21,778,659 26,344 - 21,805,003 _____________ _____________ _____________ _____________ _____________ _____________ _____________ _____________
Balances at December 31, 123,001,724 1,431,573 - 124,433,297 98,807,231 1,405,228 - 100,212,459 _____________ _____________ _____________ _____________ _____________ _____________ _____________ _____________
Net book value 633,844,463 72,033 112,245,826 746,162,322 540,780,729 98,378 132,524,363 673,403,470 _____________ _____________ _____________ _____________ _____________ _____________ _____________ _____________
(b) The annual amortization expense is recorded in the statement of comprehensive income as follows:
2014 2013
US$ US$
Cost of power transmission services
note 18 24,194,493 21,778,659
Administrative expenses, note19 26,345 26,344 _____________ _____________
24,220,838 21,805,003 _____________ _____________
Translation of auditor’s report originally issued in Spanish – See Note 27 to the financial statements
Notes to the financial statements (continued)
33
(c) The item “Electric transmission system concessions” corresponds to the cost of constructing
the electric transmission systems relating to the concessions contracted with the Peruvian State,
(see note 2). The balance is detailed below:
2014 2013
US$ US$
Zapallal - Trujillo 212,179,564 212,179,564
Mantaro-Socabaya 157,466,796 157,466,796
Trujillo - Chiclayo 118,804,888 -
Chilca-La Planicie-Zapallal 140,402,997 140,402,997
Extension N°1 Mantaro-Socabaya 71,051,390 72,730,449
Pomacocha – Carhuamayo 25,390,682 25,228,216
Talara – Piura 21,209,658 21,209,658
Ica-Independencia 10,340,212 10,370,280 ____________ ____________
Total 756,846,187 639,587,960 ____________ ____________
(d) As of December 31, 2014 and 2013 the projects in progress comprise the following
concessions (see note 2):
2014 2013
US$ US$
Machupicchu - Cotaruse 85,389,695 25,164,824
Mantaro – Montalvo 24,305,456 4,772,625
Planicie Industriales 1,373,301 -
Friaspata – Mollepata 957,850 -
Orcotuna 29,887 -
Trujillo Chiclayo - 102,546,648
Other projects 189,637 40,266 _____________ _____________
112,245,826 132,524,363 _____________ _____________
(e) During 2014, transfers of "Projects in progress " to " Electric transmission system concessions "
corresponds to the capitalization of project Trujillo - Chiclayo (during 2013, corresponds to the
Pomacocha - Carhuamayo and Piura-Talara projects).
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
34
(f) During 2014, the excess of the Extension No. 1, Pomacocha- Carhuamayo and Ica- Independence
projects were transferred to the caption “Supplier and spare parts” for US$1,706,548,
US$278,030 and US$30,069, respectively.
(g) As of December 31, 2014, the projects are financed only with specific loans, see note 12 (c).
During 2014, additions to ongoing projects include capitalized financing costs totaling
US$2,279,500 (US$1,438,152 for generic loans and US$2,254,545 for specific loans during
2013), see note 21.
(h) The Company has insured its principal assets in accordance with Management policy. In the
opinion of Management, the practices adopted with regard to insurance are consistent with
international standards and the risks of eventual loss or losses attributable to accidents or
damage outlined in the relevant policies are reasonable given the type of assets owned by the
Company.
(i) As of December 31, 2014 and 2013, the Company’s Management evaluated the condition
and use of its intangible assets. No indication of impairment was identified.
10. Trade accounts payable
(a) This item is made up as follows:
2014 2013
US$ US$
Invoices payable 1,197,550 1,801,677
Provisions for goods and services received 1,045,470 1,916,893 ___________ ___________
2,243,020 3,718,570 ___________ ___________
(b) Trade accounts payable are originated primarily from the purchase of goods and services
destined to contribute to the development of the Company’s operations. These liabilities are
denominated in Nuevos Soles and U.S. Dollars, are not subject to interest and are normally
settled within 15 days. No specific guarantees have been issued for these obligations.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
35
11. Provisions
(a) This items is made up as follows:
Provision for
Electrical
Services
Technical
Standard (b)
Maintenance
and
replacement
provision (c) Total
US$ US$ US$
At January 1, 2013 18,745 5,079,682 5,098,427
Disbursements (2,428) (1,329,647) (1,332,075)
Provision for the year 2,428 2,089,106 2,091,534
Fair value update, note 21 - 32,002 32,002 __________ __________ __________
At December 31, 2013 18,745 5,871,143 5,889,888 __________ __________ __________
Current portion 15,067 379,534 394,601 Current portion 18,745 1,069,527 1,088,272
Non-current portion - 4,801,616 4,801,616 __________ __________ __________
18,745 5,871,143 5,889,888 __________ __________ __________
Provision for
Electrical
Services
Technical
Standard
Maintenance
and
replacement
provision Total
US$ US$ US$
At January 1, 2014 18,745 5,871,143 5,889,888
Disbursements (134,612) (1,543,510) (1,678,122)
Provision for the year 175,273 3,133,113 3,308,386
Fair value update, note 21 - 307,177 307,177 __________ __________ __________
At December 31, 2014 59,406 7,767,923 7,827,329 __________ __________ __________
Current portion 15,067 379,534 394,601 Current portion 59,406 1,859,183 1,918,589
Non-current portion - 5,908,740 5,908,740 __________ __________ __________
59,406 7,767,923 7,827,329 __________ __________ __________
(b) Provision for Electrical Services Technical Standard (Peruvian acronym NTCSE) –
In accordance with Supreme Decree N° 020-1997-EM Electrical Services Technical Standard, the
Company records the monetary refunds which it is obliged to pay to its customers (i.e. the
purchasers of its transmission service) in the event of technical malfunction. These monetary
compensations for electrical outages are calculated on the basis of the number of outages and
the total duration of the outages and are paid to the injured parties – i.e. the electrical generating
companies.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
36
(c) Provision for maintenance and replacement –
The provision for maintenance and replacement represents the present value of significant
maintenance and replacement costs that the Company expects to incur between 2015 and 2041
for operating transmission lines, see note 9 (c). The provision for maintenance and replacement
corresponds principally to the outlays required to maintain the transmission lines infrastructure in
accordance with the operational standards specified by the Peruvian State in the relevant
concession contract. These costs have been estimated by the Transmission Management on the
basis of the physical condition and age of the transmission lines.
The budgets for maintenance and replacement used for calculating the corresponding provision
are based upon maintenance forecasts and current available information related to operational
Concessions up to date, on the basis of an equivalent period to the remaining years of the
Concession Contracts. Budgets are regularly reviewed with a view to incorporate any material
change to previous projections. However; significant maintenances and replacements will depend
on market prices, maintenance activities and prices for required equipments, which will reflect
future economic conditions. Furthermore, disbursement schedules depend upon the useful life of
units to be maintained or replaced.
During 2014, the Company’s management reviewed the execution probabilities of maintenance
budgets used in determining the provision for maintenance and replacements, which were
modified. The effect of this change in estimate was lower expenses of US$679,000, which were
recorded as a credit to the "Provision for maintenance and replacements" caption in the
statement of comprehensive income for the year 2014.
The principal assumptions used for calculating the provision for maintenance and replacements
as of December 31, 2014 and 2013 were as follows:
2014 2013
Operating Budget (nominal value US$) 82,808,085 60,383,624
Risk-free rate 0.729 - 6.274 0.630 - 6.274
Average probability of budget execution 73% 59%
Projected inflation rate 2.5 2.2
As of December 31, 2014 and 2013, the Company’s Management is considers that the provision
for significant maintenance and replacement is sufficient to fulfill the conditions of quality and
efficiency demanded by the Peruvian State.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
37
12. Financial obligations
(a) This item is made up as follows:
2014 2013
US$ US$
Corporate bonds (b)
Corporate bonds 450,000,000 450,000,000
Structuring commissions (5,921,434) (6,412,889) ____________ ___________
444,078,566 443,587,111
Bank loans (c)
Bank loans 100,000,000 61,000,000
Structuring commissions (88,873) (1,374,100) ____________ ___________
99,911,127 59,625,900 ____________ ____________
Total financial obligations 543,989,693 503,213,011
Current portion - 3,050,000
Non-current portion 543,989,693 500,163,011 ____________ ____________
543,989,693 503,213,011 ____________ ____________
(b) Corporate bonds –
On April 30, 2013, the Company made the placement of international securities offerings under
Rule 144A and Regulation S of the US Securities Act of 1933. On May 7, 2013, the Company
proceeded with the settlement and issuance of bonds denominated "Senior Notes". The issuance
amounted to US$450,000,000 at an issue price of 99.002%. It has a 10-year Bullet amortization,
with semiannual coupons and accrue interest at an effective annual rate of 4.375%. These funds
were used to prepayment of debt. They are not subject to compliance of financial ratios or
maintenance of specific levels of net working capital or liquidity.
(c) Bank loans –
The following table sets out the details of the debt corresponding to bank loans:
2014 2013
US$ US$
Banco de Crédito del Perú S.A.A. 100,000,000 -
Banco de Crédito del Perú S.A.A. - 61,000,000
Structuring commissions (88,873) (1,374,100) ____________ ____________
99,911,127 59,625,900 ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
38
Loan from Banco de Crédito del Perú S.A.A. -
On June 20, 2014 the Company entered into a loan agreement with Banco de Credito del
Peru S.A.A. for US$100,000,000. This loan was used to prepay the loan from the Trujillo -
Chiclayo Trust in effect at December 31, 2013 for US$61 million. The loan term is 4 years from
the date of disbursement. This loan accrues quarterly interests at a rate of compensatory
interest LIBOR + 3.6 percent.
The Company is not required to maintain financial ratios as part of its contractual commitments.
(d) Payment schedule –
As of December 31, 2014 and 2013, the timetable for amortizing the non-current portion of the
long-term debt is as follows:
2014 2013
US$ US$
2015 - 3,355,000
2016 - 3,202,500
2017 - 3,057,500
2018 and thereafter 550,000,000 498,335,000
Less: structuring commissions (6,010,307) (7,786,989) ____________ ____________
543,989,693 500,163,011 ____________ ____________
(e) Funds deriving from loans and corporate bonds have been applied in the development of the
various concession projects undertaken by the Company.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
39
13. Deferred income tax liability, net
(a) Details of this item are set out below, together with their respective originating entries:
As of January 1,
2013
(Debit)/credit to
the statement of
comprehensive
income
As of December 31,
2013
(Debit)/credit to
the statement of
comprehensive
income
As of December 31,
2014
US$ US$ US$ US$ US$
Deferred asset
Provision for maintenance and replacements 2,598,289 523,867 3,122,156 1,032,086 4,154,242
Tax loss - 3,034,351 3,034,351 (2,635,698) 398,653
Outlays for replacing concession assets 377,545 - 377,545 - 377,545 ____________ ____________ ____________ ____________ ____________
2,975,834 3,558,218 6,534,052 (1,603,612) 4,930,440 ____________ ____________ ____________ ____________ ____________
Deferred liability
Effect from differences in the amortization rate of
intangible assets (36,964,459) (12,234,503) (49,198,962) (7,486,383) (56,685,345)
Tax depreciation of financial lease contracts (3,089,178) (1,529,678) (4,618,856) (2,110,450) (6,729,306) ____________ ____________ ____________ ____________ ____________
(40,053,637) (13,764,181) (53,817,818) (9,596,833) (63,414,651) ____________ ____________ ____________ ____________ ____________
(37,077,803) (10,205,963) (47,283,766) (11,200,445) (58,484,211) ____________ ____________ ____________ ____________ ____________
(b) Income tax expenses, as shown in the statement of comprehensive income, breaks down as follows:
2014 2013
US$ US$
Current - -
Deferred 11,200,445 10,205,963 ___________ ___________
11,200,445 10,205,963 ___________ ___________
(c) Following the reconciliation of effective tax rate and the theoretical tax rate for the years 2014 and 2013:
2014 2013 US$ US$
Profit before income tax 34,293,242 30,548,409 ____________ ____________
Theoretical income tax (30%) 10,287,973 9,164,523
Other permanent ítems 912,472 1,041,440 ____________ ____________
Income tax expense 11,200,445 10,205,963 ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
40
14. Net Equity
(a) Issued capital –
As of December 31, 2014, capital stock was represented by 580,714,259 common shares, fully
subscribed and paid. The nominal value of each share is one Nuevo Sol.
As of December 31, 2014 and 2013, the Company’s corporate structure was as follows:
Percentage of individual stock participation
Number of
shareholders
Total participation
percentage
From 10.01% to 40% 1 40%
From 41.01% to 60% 1 60% _____ _______
2 100% _____ _______
(b) Other equity reserves –
Company law in Peru requires that each financial year a minimum of 10 percent of distributable
profits, net of income tax, be transferred to a legal reserve until this reaches an equivalent of 20
percent of the firm’s capital. The legal reserve may be used to offset losses or may be
capitalized, but in either circumstance must be replaced. The Company appropriates and
registers the legal reserve when authorized to do so by the shareholders at the Annual General
Meeting.
15. Tax situation
(a) On February 24, 1998 the Company subscribed a Legal Stability agreement with the Peruvian
State which remains in force during the lifetime of the concession granted. In general terms, the
agreement guarantees the Company’s investors stable tax (Income tax) and staff employment
regimes. On October 27, 2006, the Company and the Peruvian State signed an addendum to the
stability agreement wherein it was clarified that total capital contributions at that date amounted
US$43,005,250. Income tax rate is 30 percent on taxable profits.
Legal persons not domiciled in Peru and individuals must pay an additional tax of 4.1 percent on
dividends received.
(b) Management considers that it has determined taxable profits according to the tax regime in force
in 1998 and it is therefore obliged to deduct or add those taxable or non-taxable entries
pertinent to that regime.
(c) In accordance with Article 87 of the Tax Code, and in compliance with the legislation detailed in
Supreme Decree No.151-2002-EF, the Company’s accounts are maintained in US dollars.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
41
(d) With the purpose of determining the income tax and value added tax; the transfer prices among
related parties and for transactions with companies domiciled in countries considered tax havens,
should be supported by documentation containing information about the valuation methods
applied and criteria used in its determination. Based on an analysis of the Company’s operations,
Management and its legal advisors do not believe that these regulations will result in significant
contingencies for the Company as of December 31, 2014 and 2013.
(e) The tax authorities are empowered to review and, if applicable, amend the Income Tax and Value
Added Tax as calculated by the Company over the four years from the date the tax return was
presented. Income tax returns for the years 2011 to 2014 and value added tax returns
corresponding to the years 2010 to 2014 are pending review by the tax authorities.
Due to the possible interpretations the tax authorities may apply to the legislation currently in
force, at this time it is not possible to determine whether future revisions would affect the
Company’s liabilities. Therefore any eventual increased taxation or fine resulting from a fiscal
revision will be applied to the financial year in which the revision takes place.
During 2011 the Company received an assessment from the National Tax Administration
Superintendence (Peruvian acronym: SUNAT) regarding income tax corresponding to 2008 and
2009 for S/.5,048,912. The assessment relates to the procedures employed for carrying
forward and off setting previous years’ tax losses. The Company presented to SUNAT a request
for reconsideration, which was declared invalid. Given these circumstances, the Company
appealed to the Tax Court whose verdict is still pending.
During 2012, the Company received an assessment from SUNAT related to the 2010 income tax
for the depreciation of the transmission lines. SUNAT objects to the reason that the depreciation
rate of 10 percent was used considering that transmission lines qualify as buildings and
constructions which would correspond to the depreciation rate of 3 percent. The Company
presented a claim, which is still pending resolution by SUNAT.
During 2014, the Company has received the the first information request for the inspection of
income tax for the years 2012 and 2013, that are in process.
However, it is the opinion of Management and its legal advisors that any eventual additional tax
charge would have no significant effect on the financial statements as of December 31, 2014 and
2013.
(f) The Company’s Management decided to offset the Company’s tax loss carry forward within four
years as from the year in which the tax loss is generated. The balance not offset cannot be used
in subsequently. In this regard, Management decided to record a deferred tax asset as of
December 31, 2014 for US$398,653 (US$3,034,351 as of December 31, 2013), see note 13
(a).
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
42
16. Commitments and Guarantees
As of December 31, 2014 the Company has letters of guarantee with local financial institutions for
US$$86,305,000 and S/.1,900,000 (letters of guarantee for US$76,841,417 as of December 31,
2013) to guarantee the compliance of the contractual conditions associated with the concessions.
17. Power transmission services
This item is made up as follows:
2014 2013
US$ US$
Mantaro – Socabaya 43,970,099 41,261,861
Zapallal – Trujillo 24,744,126 25,090,942
Chilca – La Planice – Zapallal 9,981,443 9,569,042
Trujillo - Chiclayo 7,212,910 -
Pomacocha – Carhuamayo 2,550,021 360,276
Ica – Independencia 2,024,471 1,380,207
Talara – Piura 2,304,865 884,321
Private transmission services contracts 2,816,691 2,827,653
Account receivable from controversy – Extension 10 1,528,173 11,887,073
Other operational income 22,116 - ___________ ___________
97,154,915 93,261,375 ___________ ___________
18. Cost of power transmission services
This item is made up as follows:
2014 2013
US$ US$
Amortization, note 9(b) 24,194,493 21,778,659
Operational and maintenance cost rendered by related parties,
note 22(a) 11,417,658 10,363,880
Management services rendered by related parties,
note 22(a) 3,627,412 3,085,085
Insurance 1,409,383 1,152,292
Taxes 1,109,412 1,037449
Depreciation 154,655 60,935
Other 2,669,634 2,224,727 ___________ ___________
44,582,647 39,703,027 ___________ ___________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
43
19. Administrative expenses
This item is made up as follows:
2014 2013
US$ US$
Advisory and consulting services 319,500 492,261
Amortization, note 9(b) 26,345 26,344
Other items 252,883 493,739 ___________ __________
598,728 1,012,344 ___________ ___________
20. Financial income
This item is made up as follows:
2014 2013
US$ US$
Interest on accounts receivable related to private transmission
contracts, see note 8(b) 9,349,517 6,824,777
Interest on accounts receivable related to disputed revenues, note
7(c) 2,262,287 8,368,784
Interest on short-term deposits 92,697 167,940
Other items 16,222 8,843 ___________ ___________
11,720,723 15,370,344 ___________ ___________
21. Financial expenses
This item is made up as follows:
2014 2013
US$ US$
Interest on bonds 20,246,360 12,742,188
Interest on long - term debt 4,916,577 14,242,924
Interest on related parties loans 6,557 3,482,781
Other costs related to financing 1,884,920 1,186,849
Adjustment to the provision for maintenance and replacements,
note 11(a) 307,177 32,002 ___________ ___________
27,361,591 31,686,744
Capitalization of financial expenses, note 9(g) (2,279,500) (3,692,697) ___________ ___________
Total 25,082,091 27,994,047 ___________ ___________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
44
22. Transactions with related parties
(a) The principal transactions as of December 31, 2014 and 2013 are set out below:
2014 2013 ____________________________ ____________________________
Expenses
Intangible
assets Expenses
Intangible
assets
US$ US$ US$ US$
Acquisition of construction services (e) - 83,146,220 - 70,005,853
Acquisition of operational and maintenance
services (c), note 18 11,417,658 - 10,363,880 -
Acquisition of specialized technical services (f) - 948,813 - 1,868,913
Acquisition of management services (c), note 18 3,627,412 - 3,085,085 -
Interest on loans received (d) 6,557 - 3,482,781 -
(b) As of December 31, 2014 and 2013, the Company had the following balances with its related
parties:
2014 2013 _____________________________ _____________________________
Accounts
receivable
Accounts
payable
Accounts
receivable
Accounts
payable
US$ US$ US$ US$
Trade
Red de Energía del Perú S.A. (c) 175,155 29,770 42,654 2,547,770
Internexa Perú S.A. 255 30,527 2,047 83,510
Proyectos de infraestructura del Perú S.A.C. (e) - 12,588,183 22,909 6,786,811
Loans
Red de Energía del Perú S.A. (d) - 7,000,000 - -
Various
Red de Energía del Perú S.A. 6,463,294 1,737,048 3,763,598 1,320,089
Interconexión Eléctrica S.A. E.S.P. 13,943 13,845 13,943 15,135
Empresa de Energía de Bogotá 9,126 - 9,126 - ___________ ___________ ___________ ___________
Total accounts receivable/payable 6,661,773 21,399,373 3,854,277 10,753,315 ___________ ___________ ___________ ___________
Current portion 6,661,773 20,332,824 3,854,277 10,753,315
Non-current portion - 1,066,549 - - ___________ ___________ ___________ ___________
6,661,773 21,399,373 3,854,277 10,753,315 ___________ ___________ ___________ ___________
With the exception of the loans from Red de Energía del Perú S.A., receivable and payable
balances relating to related parties are short-term, do not generate interest and are not
underwritten with specific guarantees.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
45
(c) Trade accounts payable to Red de Energía del Perú S.A. as of December 31, 2014 and 2013
correspond to the service received for operating and maintaining the transmission line
concession by the Peruvian State and for private energy transmission contracts signed with third
parties. They also include specialized technical services provided for the purpose of managing
transmission line construction contracts from the Peruvian State and third parties. Finally, they
include managerial, administrative and financial services. See (a).
(d) In December 2014, Red de Energia del Peru S.A. granted the Company with a short-term loan
for the development of concession projects granted by the Peruvian State. The loan matures in
December 2015 and accrues interest at an annual effective rate of 2.81 percent.
(e) The Company entered into contracts with Proyectos de Infraestructura del Perú S.A.C. (PDI), a
related party, with the purpose of constructing transmission lines corresponding to the
concessions detailed in the table below. Said contracts provide for a construction timetables that
vary between 24 and 38 months. During the years 2014 and 2013, the Company has made the
following disbursements to PDI, related to the construction of these concessions:
2014 2013
US$ US$
Machupicchu – Cotaruse 52,176,352 12,600,862
Mantaro - Montalvo 17,196,592 2,536,812
Trujillo – Chiclayo 13,773,276 46,478,388
Zapallal-Trujillo - 4,488,869
Pomacocha – Carhuamayo - 1,436,518
Talara-Piura - 2,464,404 _____________ _____________
83,146,220 70,005,853 _____________ _____________
(f) Company’s disbursements in favor of its related party and third parties pertaining to the
construction of electrical energy transmission lines were as follows:
2014 2013
US$ US$
Disbursements to PDI (e) 83,146,220 70,005,853
Disbursements to third parties 8,313,407 4,438,164
Disbursements to REP (a) 948,813 1,868,913 _____________ _____________
92,408,440 76,312,930 _____________ _____________
In accordance with the requirements of IFRIC 12 Service Concession Arrangements, the
Company recognizes these incurred costs in the statement of comprehensive income as part of
the cost of the construction service. According to this interpretation, the Company renders a
construction service in favor of the Peruvian State. Furthermore, the interpretation requires the
Company to recognize revenues equivalent to the fair value of the construction service. In the
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
46
Company’s case, this revenue, recorded in the statement of comprehensive income, corresponds
to the same value as expenses incurred, as the Company generates no profit margin for
rendering these services since they are provided, administered and/or supervised by its related
party PDI (see paragraph (e)).
(g) Transactions with related parties were effected under normal market conditions. Taxes
generated by these operations and the basis of their calculation are in line with current industry
practice and are settled in accordance with tax legislation currently in force.
(h) Board and Management remuneration
Outlays related to Board and Management remunerations and related concepts amounted to
US$44,737 during 2014 (US$91,210 during 2013). The Company provides Management with no
post-employment or post-contract benefits and no equity participation scheme exists.
23. Basic and diluted earnings per common share
As of December 31, 2014 and 2013, there were 580,714,259 shares in circulation. Set out below is a
table indicating the basic and diluted earnings per share:
2014 ____________________________________________
Earnings
(numerator)
Shares
(denominator)
Earnings per
share
US$ US$
Basic and diluted earnings per share 23,092,797 580,714,259 0.04 ___________ _____________ _________
2013 ____________________________________________
Earnings
(numerator)
Shares
(denominator)
Earnings per
share
US$ US$
Basic and diluted earnings per share 20,342,446 580,714,259 0.04 ___________ _____________ _________
24. Financial risk management objectives and policies
By the nature of its activities, the Company is exposed to market, credit and liquidity risks. These are
managed through a policy of identification, assessment and continuous monitoring and are subject to
risk limits and other controls. The process of financial risk management is of cardinal importance to the
Company’s continuing profitability.
The independent risk control process does not contemplate business risks such as climate or
environmental change or developments in technology or to industry. These are monitored through the
Company’s strategic planning program.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
47
(a) Risk management structure -
Risk management structure is the responsibility of the Company’s Board and Management, who
are entrusted to identify and control risks in coordination with other areas of the Company, as
explained below:
(i) Board of Directors -
The Board is responsible for guiding the general focus of risk management, and indicates
the principles to be used to this purpose as well as the policies to be adopted in specific
areas. These may include exchange rate risks, interest rate risks, credit risks and liquidity
risks.
(ii) Treasury and finances -
The treasury and finance area is responsible for the Company’s daily cash flow
administration whilst bearing in mind the policies, procedures and limits imposed by the
Board. The area is also responsible for arranging credit lines with financial entities when
deemed necessary.
(b) Risk mitigation -
As part of their ongoing risk management policy, the Company constantly evaluates different
scenarios and identifies different strategies designed to alleviate eventual exposures to changes
to interest rates, foreign exchange rates as well as risks to capital and credit risks.
The Board reviews and imposes the policies for managing each of these risks, which are detailed in the
following paragraphs:
Market risk
Market risk is defined as a risk whereby a fair value, or a financial instrument’s future cash flow,
fluctuates as a result of changes to market prices. In the Company’s case, market prices include two
types of risk: interest rate risk and currency exchange rate risk. Financial instruments exposed to
market risk include short-term deposits, loans and financial obligations.
The sensitivity analyses displayed in the paragraphs below are based upon the situation as of December
31, 2014 and 2013. These analyses are prepared based on the supposition that the net amount of debt,
the coefficient of a fixed interest rate applied to the debt’s variable interest rates, and the proportion of
foreign currency financial instruments all remain constant.
These analyses do not include the impact of market variables movements on the book value of tax or
labour obligations and provisions.
(a) Interest rate risk -
Interest rate risk is defined as a risk whereby a fair value, or a financial instrument’s future cash
flow, fluctuates as a result of changes to interest rates in the market. The Company’s exposure
to market interest rate risk relates mainly to term deposits and to long-term financial obligations
with variable interest rates.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
48
The Company manages its interest rate risk by obtaining corporate bonds at fixed interest rates
(82 percent of the total debt) and a variable rate bank loan. As of December 31, 2014, the
Company maintains a variable rate debt amounting to US$ 99,911,127, see note 12 (c).
The table below details the effects of earnings before income tax that derive from a reasonable
variation in interest rates. Other variables remain constant in this chart:
Increase/ decrease to
exchange rate
Effect on profit
before income tax
US$
2014 +100 86,116
2014 -100 (86,116)
2013 +100 35,181
2013 -100 (35,181)
(b) Exchange rate risk -
Exchange rate risk is defined as a risk whereby a fair value, or a financial instrument’s future
cash flow, fluctuates as a result of changes to rates of exchange. The Company’s exposure to
exchange rate risk relates principally to its operational activities – and when earnings and
expenses are incurred in a currency, which is different from the Company’s functional currency.
Foreign currency transactions are carried out at free market exchange rates as published by the
Superintendence of Banking, Insurance and AFP. As of December 31, 2014 the average weighted
free market exchange rates for the United States dollar were US$0.335 (buy) and US$0.335
(sell). As of December 31, 2013 the respective rates were US$0.391 and US$0.358.
As of December 31, 2014 and 2013, the Company held the following assets and liabilities in
Nuevos Soles:
2014 2013
S/. S/.
Assets
Cash and cash equivalents 2,555,784 8,188,662
Trade accounts receivable 36,158,797 22,534,309
Other accounts receivable 10,223,093 2,311,663 ____________ ____________
48,937,674 33,034,634 ____________ ____________
Liabilities
Trade accounts payable 613,437 858,526
Other accounts payable 116,467 59,471 ____________ ____________
729,904 917,997 ____________ ____________
Net asset position 48,207,770 32,116,637 ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
49
As of December 31, 2013 and 2014, the Company has no transactions with derivatives to hedge
its currency risk.
Sensitivity to exchange rate -
The following table shows the sensitivity to a reasonably possible change in the exchange rate of
the U.S. dollar, given that all other variables will remain constant, on the profit before income tax
of the Company (due to changes in fair value of monetary assets and liabilities).
Increase/ decrease
percentage
Effect on profit
before income tax
US$
2014 +10% 1,880,715
2014 -10% (1,880,715)
2013 +10% 1,044,218
2013 -10% (1,044,218)
Credit risk
Credit risk is the risk that the counterpart cannot fulfill its obligations with regard to a financial
instrument or a sales contract, thus generating a financial loss. The Company is exposed to credit risks
due to the nature of its operational activities (primarily through accounts receivable and loans) and its
financial activities that include deposits in banks and financial entities.
The Company considers trade accounts receivable to be a low credit risk as far as its principal customers
are concerned inasmuch as the risk is reduced due to the fact that the total invoiced to each
transmission service end user – and the collection dates – are regulated by OSINERGMIN and through
procedures set out by the National Grid Operations Committee (Peruvian acronym: COES).
In 2014, the three most important customers represented 17, 16 and 14 percent of total sales (17, 16
and 15 percent of total sales in 2013). As of December 31, 2014, 25 percent of accounts receivable
were attributable to these clients (65 percent as of December 31, 2013). The Company’s electrical
energy transmission services connect the generating companies to the Peruvian national grid (SEIN) and
some mining companies.
The assessment for doubtful accounts at the date of the financial statements and individually for each
client is updated.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
50
Liquidity risk -
The Company constantly monitors the risk of a deficit of funds with recurrent short-term and long-term cash flow projections.
The Company’s objective is to balance between continuity of funding and flexibility through the use of loans.
The following table summarizes the maturity profile of financial liabilities of the Company’s on the basis of undiscounted payments under the respective contracts:
Post - due Under 3 months
From 3 to 12
months
From 1 to 5
years Over 5 years Total
US$ US$ US$ US$ US$ US$
At 31 December 2014
Financial obligations
Principal - - - 99,911,127 444,078,566 543,989,693
Future interest - - 23,479,406 87,800,436 68,906,251 180,186,093
Trade accounts payable - 2,243,020 - - - 2,243,020
Accounts payable to related parties - 20,332,824 1,066,549 - - 21,399,373
Other accounts payable - 3,406,698 - - - 3,406,698 __________ ____________ ____________ ____________ ____________ ____________
Total - 25,982,542 24,545,955 187,711,563 512,984,817 751,224,877 __________ ____________ ____________ ____________ ____________ ____________
At 31 December 2013
Bonds and loans payable
Financial obligations
Principal - - 3,050,000 13,877,500 486,285,511 503,213,011
Future interest - - 23,299,227 95,569,429 93,926,866 212,795,522
Trade accounts payable - 3,718,570 - - - 3,718,570
Accounts payable to related parties - 10,753,315 - - - 10,753,315
Other accounts payable - 3,485,158 - - - 3,485,158 __________ ____________ ____________ ____________ ____________ ____________
Total - 17,957,043 26,349,227 109,446,929 580,212,377 748,204,049 __________ ____________ ____________ ____________ ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
51
Capital management -
The Company’s capital management policys principal objective is to ensure that the Company maintains
a solid credit rating and healthy capital ratios, with a view to grow the business and maximize its value
to the stockholder.
The Company manages its capital to ensure that the entity continues as a going concern while
maximizing the return to its shareholders through the optimization of debt and equity balances.
The capital structure of the Company consists of net debt (loans less cash and cash equivalents), and
attributable to shareholders’ equity.
Debt ratios as of December 31, 2014 and 2013 are set out below:
2014 2013
US$ US$
Total financial obligations 543,989,693 503,213,011
(-) cash and cash equivalent (3,380,106) (15,259,750) ____________ ____________
Net debt 540,609,587 487,953,261
Total net equity 314,814,164 291,721,367 ____________ ____________
Total liabilities and net equity 855,423,751 779,674,628 ____________ ____________
Gearing ratio 63.20% 62.58% ____________ ____________
25. Information concerning fair values of financial instruments
Fair value is defined as the unbiased market price of an asset (or liability) that may be sold or exchanged
in a transaction between knowledgeable and willing parties, providing the transaction is not a liquidation
sale.
When a financial instrument is traded in a functioning active market, its standard market price is the
best evidence of fair value. When the market price does not exist, or when this is not an adequate
indicator of the instrument’s worth, another substantially similar instrument may be employed to assess
fair value. An analysis of discounted cash flows and other techniques are also available, but these are
significantly affected by assumptions or the relevant adopted hypotheses. Despite the fact that
Management has used its best judgment with a view to estimating fair values of the Company’s financial
instruments, any technique for such a process is inherently fragile. Consequently, fair value is not
necessarily a true indicator of net market prices if the Company’s financial instruments were to be
liquidated.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
52
The following methods and assumptions were adopted to assess fair values:
(a) Financial instruments with fair values similar to book values –
These are financial assets or liabilities that are cleared or mature in the short term (within three
months), such as cash and cash equivalents, accounts receivable, accounts payable and other
current liabilities. Fair value of these instruments is considered similar to its book value.
(b) Fixed rate financial instruments –
Fair values of fixed rate financial assets and liabilities at amortized cost are determined by
comparing market interest rates at the time of their initial uptake with current rates applicable to
similar instruments. The estimated fair values of interest-bearing deposits are determined
through discounted cash flows that are prepared using market interest rates in the prevalent
currency and considering products with similar maturity dates and inherent risks. Fair values of
long-term financial commitments are approximately the same as their book values, insofar as
interest rates are similar to those currently in force in the market.
The following table compares the Company’s financial instruments’ book values with fair values, as
detailed in the financial statements:
Book value Fair value __________________________ __________________________
2014 2013 2014 2013
US$ US$ US$ US$
Financial assets
Cash and cash equivalents 3,380,106 15,259,750 3,380,106 15,259,750
Trade accounts receivable, net 38,072,711 34,818,882 38,072,711 34,818,882
Accounts receivable from related
parties 6,661,773 3,854,277 6,661,773 3,854,277
Other accounts receivable 145,636,876 129,954,077 145,636,876 129,954,077 ____________ ____________ ____________ ____________
Total 193,751,466 183,886,986 193,751,466 183,886,986 ____________ ____________ ____________ ____________
Financial liabilities
Trade accounts payable 2,243,020 3,718,570 2,243,020 3,718,570
Accounts payable to related parties 20,332,824 10,753,315 20,332,824 10,753,315
Other accounts payable 3,406,698 3,485,158 3,406,698 3,485,158
Financial obligations:
Variable rate loans 100,000,000 61,000,000 100,000,000 61,000,000
Fixed rate loans 450,000,000 450,000,000 452,853,437 411,921,000
Structuring commissions (6,010,307) (7,786,989) (6,010,307) (7,786,989) ____________ ____________ ____________ ____________
Total 569,972,235 521,170,054 572,825,672 483,091,054 ____________ ____________ ____________ ____________
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
53
Fair values of financial assets and liabilities are shown at prices which could be obtained in current
transactions between willing parties, and not at a forced or liquidation sale. The following methods and
assumptions are employed when estimating fair values:
- Cash and short-term deposits, together with trade accounts receivable, are to a greater degree
the same as their book values insofar as these instruments mature in the short term.
- The estimated fair values of interest-bearing financial obligations are determined through
discounted cash flows that are prepared using prevailing market interest rates for like products
with similar maturity dates and inherent risks.
26. Standards for protecting the environment and technical standard
(a) Standards for protecting the environment -
In accordance with the General Environment Law (Law N°28611) and the Electrical Activities
Environmental Protection Regulation (Supreme Decree N°29-94-EM) the State establishes
principals, policies and standards designed to protect the environment, to promote the rational
use of natural resources, and to encourage sustainable development of activities relating to the
generation, transmission and distribution of electrical energy.
As of December 31, 2014 and 2013, the Company’s Management considers that any
contingency relating to the environment would have a negligible effect upon the overall financial
statements.
(b) Technical standards -
Electrical Services Technical Quality Standard -
Supreme Decree N°020-97-EM endorses the Electrical Services Technical Quality Standard
(Peruvian acronym NTCSE) which establishes minimum levels for the quality of services rendered
to regulated customers and, in supplementary fashion, for independent clients. The standard
applies to street lighting and to obligations undertaken by companies pertaining to the electricity
sector as well as to firms that operate within the framework of the Electrical concession Law.
The NTCSE contemplates measurement procedures and tolerances which encompass quality
standards that are applicable to electricity services and to street lighting. OSINERGMIN is the
entity responsible for overseeing and monitoring the above-mentioned standard with reference
to both electrical companies and their customers. OSINERGMIN is also empowered to regulate
the application of sanctions and compensatory fines when an entity does not fulfill its obligations
within the parameters established by the NTCSE. Law N°28832 awards COES - SINAC la faculty
to assign responsibility when the NTCSE standard is transgressed and to calculate the
corresponding compensatory penalties.
Translation of financial statements originally issued in Spanish – See Note 27
Notes to the financial statements (continued)
54
Company’s Management considers that if any contingency relating an incident of non-compliance
of the parameters set out by the NTCSE were to arise due to damaged equipment, the event
would be covered by the firm’s insurance policies.
27. Explanation added for English language translation
The accompanying financial statements are presented on the basis of International Financial Reporting
Standards. Certain accounting practices applied by the Company that conform with International
Financial Reporting Standards may differ, in certain respects, to generally accepted accounting
principles in other countries.
EY I Assurance I Tax I Transactions I Advisory
Acerca de EY
EY es un líder global en servicios de auditoría, impuestos,
transacciones y consultoría. La calidad de servicio y
conocimientos que aportamos ayudan a brindar confianza
en los mercados de capitales y en las economías del mundo.
Desarrollamos líderes excepcionales que trabajan en equipo
para cumplir nuestro compromiso con nuestros
stakeholders. Así, jugamos un rol fundamental en la
construcción de un mundo mejor para nuestra gente,
nuestros clientes y nuestras comunidades.
Para más información visite ey.com
© 2015 EY
All Rights Reserved.