unit 9 wb solution

14
 AGATHA CORPORAT Statement of Chang es i For the Y ear Ended !e"em SHARE Preferen"e %&''''' Su#s"ri#ed Share Ca)ita* +Preferen"e &''' shares &''''' Su#s"ri)tion re"ei,a#*e+Preferen"e -%&''''. Issuan"e of %'''' shares of Ordinary share "a)ita* at P/' )ar ,a*ue Su#s"ri#ed Share Ca)ita* +Ordinary%/''' shares Su#s"ri)t ion re"ei,a# *e+Ordinary Net In"ome for the )eriod Balances, December 31 1,280,000 AGATHA CORPORA T Statement of Chang es i For the Y ear Ended !e"em SHARE Preferen"e 0a*an"es 1anuary % %&2'''' &&''''' Su#s"ri#ed Share Ca)ita* +Preferen"e /''' shares /''''' Su#s"ri)tion re"ei,a#*e+Preferen"e -%2''''. Issuan"e of %3''' shares of Ordinary share "a)ita* at P/' )ar ,a*ue Su#s"ri#ed Share Ca)ita* +Ordinary&'''' shares Su#s"ri)t ion re"ei,a# *e+Ordinary Net In"ome for the )eriod  T reasu ry shar es+Ordinary  Pur"hases + %''' 4 P5'  Sa*e + %''' 4 P5/ Balances, December 31 3,800,000 Issuan"e of %&''' shares of 67 Preferen"e share "a)ita* at P%'' )ar ,a*ue Issuan"e of &&''' shares of 67Preferen"e share "a)ita* at P%'' )ar ,a*ue

Upload: ethanchiongson

Post on 06-Mar-2016

72 views

Category:

Documents


11 download

DESCRIPTION

ACCTBA WORKBOOK SOLUTIONS BY CHAPTER -LASALLE-

TRANSCRIPT

Page 1: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 1/14

 AGATHA CORPORAT

Statement of Changes i

For the Year Ended !e"em

SHARE

Preferen"e

%&'''''

Su#s"ri#ed Share Ca)ita* +Preferen"e &''' shares &'''''

Su#s"ri)tion re"ei,a#*e+Preferen"e -%&''''.

Issuan"e of %'''' shares of Ordinary share "a)ita* at P/' )ar ,a*ue

Su#s"ri#ed Share Ca)ita* +Ordinary%/''' shares

Su#s"ri)tion re"ei,a#*e+Ordinary

Net In"ome for the )eriod

Balances, December 31 1,280,000

AGATHA CORPORAT

Statement of Changes i

For the Year Ended !e"em

SHARE

Preferen"e

0a*an"es 1anuary % %&2''''

&&'''''

Su#s"ri#ed Share Ca)ita* +Preferen"e /''' shares /'''''

Su#s"ri)tion re"ei,a#*e+Preferen"e -%2''''.

Issuan"e of %3''' shares of Ordinary share "a)ita* at P/' )ar ,a*ue

Su#s"ri#ed Share Ca)ita* +Ordinary&'''' sharesSu#s"ri)tion re"ei,a#*e+Ordinary

Net In"ome for the )eriod

 Treasury shares+Ordinary

  Pur"hases + %''' 4 P5'

  Sa*e + %''' 4 P5/

Balances, December 31 3,800,000

Issuan"e of %&''' shares of 67 Preferen"e share "a)ita* at P%'' )ar,a*ue

Issuan"e of &&''' shares of 67Preferen"e share "a)ita* at P%'' )ar,a*ue

Page 2: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 2/14

 AGATHA CORPORAT

Statement of Changes i

For the Year Ended !e"em

SHARE

Preferen"e

0a*an"es 1anuary % $2'''''

&/'''''

Su#s"ri#ed Share Ca)ita* +Preferen"e 2''' shares 2'''''

Su#s"ri)tion re"ei,a#*e+Preferen"e -&8''''.

Share di,idends +Preferen"e 83''' sahres 83''''

Issuan"e of $'''' shares of Ordinary share "a)ita* at P/' )ar ,a*ue

Su#s"ri#ed Share Ca)ita* +Ordinary&/''' sharesSu#s"ri)tion re"ei,a#*e+OrdinaryShare di,idends +ordinary %%&2'' shares

are )rem um+ r nary onate s arese n"ome or e )er o

Cash di,idends de"*aredurrent a))ro)r at ons or9

  P*ant e:)ansion  Contigen"ies  Treasury shares

 Treasury shares+Ordinary

  Pur"hases + $''' 4 P//

  Sa*e + %2'' 4 P/8

Balances, December 31 7,570,000

Issuan"e of &/''' shares of 67 Preferen"e share "a)ita* at P%'' )ar,a*ue

Page 3: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 3/14

ION

Equity

er $% &'%'

APITA( ACC;<;(ATE! PROFITS

Ordinary RESER=ES Free A))ro)riated -AT COST.

22'''

%5'''

/''''' %&''''

8/'''' %'/'''

-$5''''.

  %''''''

890,000 329,000 1,000,000 - -

ION

Equity

er $% &'%%

APITA( ACC;<;(ATE! PROFITS

Ordinary RESER=ES Free A))ro)riated -AT COST.

26'''' $&6''' %''''''

%$&'''

8''''' %33'''

%''''''-/3''''.

  %2'''''

-5''''.

  /''' 5''''

2,050,000 610,000 2,800,000 - -

 TREAS;RYSHARES

 TREAS;RYSHARES

Page 4: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 4/14

ION

Equity

er $% &'%&

APITA( ACC;<;(ATE! PROFITS

Ordinary RESER=ES Free A))ro)riated -AT COST.

&'/'''' 5%'''' &2'''''

%&/'''

222'' -2&22''.

  %/''''' &3''''

-2%''''.  /53''' 5852' -5$%52'.

  -//''''.

  -2/''''. 2/''''-&/''''. &/''''-55'''. 55'''

-%5/'''.

  $5'' 66'''

3,304,000 1,166,880 2,023,520 1,166,000 (66,000)

 TREAS;RYSHARES

Page 5: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 5/14

 TOTA(

%&22''' %&'''

  &%5''' &''' %3''' + )referen"e

  -%&''''.

  5&'''' %''''

  2//''' %/''' &/''' + ordinary

  -$5''''.

  %''''''

3,499,000

 TOTA(

$366'''

&$$&''' &&'''

  /''''' /''' &8'''

  -%2''''.

  233''' %3'''

  %'''''' &'''' $3'''  -/3''''.

  %2'''''

+

-5''''.

  5/'''

9,260,000

Page 6: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 6/14

 TOTA(

6&5''''

&5&/''' &/'''

  2''''' 2''' $$''' 83''' 83'''>?%>%''. 828800

  -&8''''. 740000

88800

  %83'''' $''''

  + &/''' //'''  -2%''''. +%&''

%%&2'' %%&2''>?%>/5 631680

  -//''''.

  ++++

+

-%5/'''.

  %'&5'' +%&''

  15,164,400 74,000 186,800

Page 7: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 7/14

Page 8: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 8/14

A""umu*ated )ro@ts

share "a)ita*+)referen"e

)remium

A""umu*ated )ro@tss are "a) ta +or nary)rem um

Page 9: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 9/14

 0ENNY CORPORATI

Statement of Changes in

For the Year Ended !e"em#

SHARE

Preferen"e

$'''''

Su#s"ri#ed Share Ca)ita* +Preferen"e /'' shares /''''

Su#s"ri)tion re"ei,a#*e+Preferen"e -&''''.

Issuan"e of $''' shares of Ordinary share "a)ita* no )ar

Share di,idends distri#uta#*e +OrdinaryS are , en s +or naryS are )rem um+Or nary onate s ares

e n"ome or e )er o

Cash di,idends de"*aredCurrent a))ro)r at ons or9  Cont gen" es  Treasury s ares

 Treasury shartes+Ordinary

  Pur"hases +%&/ shares 4 P2'

Balances, December 31, 2010 330,000

Issuan"e of $''' shares of %'7 Non+"umu*ati,e )arti"i)atingPreferen"e share "a)ita* at P%'' )ar ,a*ue

Page 10: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 10/14

Page 11: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 11/14

 -AT COST. TOTA(

$&''''

/''''

-&''''.

  $%&'''

$%2''

-&/'''.  +

++

+

-%''''. -%''''.

  (10,000) 763,800

 TREAS;RYSHARES

Page 12: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 12/14

 A<IE( CORPORATIO

Statement of Changes in

For the Year Ended !e"em#

SHARE

Preferen"e

3/''''

Su#s"ri#ed Share Ca)ita* +Preferen"e &''' shares &'''''

Su#s"ri)tion re"ei,a#*e+Preferen"e -/''''.

Share di,idend distri#uta#*e+Preferen"e &/'''

Su#s"ri#ed Share Ca)ita* +Ordinary &''' shares

Su#s"ri)tion re"ei,a#*e+Ordinary

Share )remium+!onated ordinary sharesA""umu ate )ro ts + reeCas , en s e" are +Pre eren"eCash di,idends de"*ared +Ordinary

Current a))ro)r at ons or9  S n ng un  Treasury s ares

 Treasury shares+Preferen"e

Balances, December 31, 2010 625,000

Issuan"e of3/'' shares of 57 Non+"umu*ati,enon+ )arti"i)atingPreferen"e share "a)ita* at P%'' )ar ,a*ue

Issuan"e of5''' shares of Ordinary share "a)ita* at P/' stated,a*ue

Page 13: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 13/14

N

Equity

r $% &'%&

APITA( ACC;<;(ATE! PROFITS

Ordinary RESER=ES Free A))ro)riated

%''''

-&/'''.

  $''''' %&'''

%'''''

-5''''.

  2'''&2/'''$''''

  -3''''.

  /'''' /''''%/''' %/'''

340,000 30,000 125,000 65,000

Page 14: UNIT 9 WB Solution

7/21/2019 UNIT 9 WB Solution

http://slidepdf.com/reader/full/unit-9-wb-solution 14/14

 -AT COST. TOTA(

35''''

&'''''

-/''''.

  $%&'''

-3''''.

  +++

-%/'''. -%/'''.

  (15,000) 867,000

 TREAS;RYSHARES