uzabase...* paid users refers to those subscribed to the premium monthly plan priced at jpy...

46
UZABASE FY2019 Financial Results

Upload: others

Post on 09-Oct-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

UZABASE

表紙にはほとんどモチーフなしがいいと思いました。

FY2019Financial Results

Page 2: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R M I S S I O N

2

Combining technological innovation with human ingenuity toorganise and analyse business information from around the globe.We will reshape your world with a service that improves yourproductivity and unleashes your creativity.

Business Intelligenceto Change Your World

Page 3: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R S E RV I C E S

3

Information�platform�providing�company�and�industry�analyses�with�statistical�data

B 2 B S e r v i c e

Page 4: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R S E RV I C E S

4

Business�and�economic�news�media�(for�Japanese�market)

B 2 C S e r v i c e

Page 5: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R S E RV I C E S

5

B 2 C S e r v i c e

Business�and�economic�news�media�(for�Global�market)

Page 6: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R S E RV I C E S

6

B 2 B S e r v i c e

B2B�Marketing�Platform

Page 7: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

O U R S E RV I C E S

7

Japan s�Largest�Startup Database

B 2 B S e r v i c e

Page 8: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

I N D E X01

Appendix

02

03

04

05

06

8

07

Forecast�for�FY12/2020

Highlights�of�Consolidated�Results

Highlights�for�SPEEDA

Highlights�for�NewsPicks

Highlights�for�Quartz

Highlights�for�Other�B2B�Businesses

Page 9: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

9

01 Highlights of Consolidated Results*�All�financials�presented�in�this�section�are�consolidated�cumulative�totals�for�every�financial�year.

Page 10: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Highlights of Consolidated Results: Overview

EBITDA of 30% reached one year

earlier than expected

Both revenue and profit saw steady

growth

Paid subscription business taking definitive shape, but advertising

revenue decreased

Revenue of FORCAS saw rapid growth, INITIAL reached

profitability

10

(Other B2B Businesses)

Page 11: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Although�Net�Sales�Missed�the�Target,�EBITDA�Landed�Within�the�Planned�Range

Highlights of Consolidated Results: Forecast vs Actuals

0% 100%100%

12,521 13,500

1,732

Net�Sales

ExistingBusinessEBITDA

EBITDA

2019�Results

Full-Year�Forecast�

-500 -411

11*�Achievement�rates�versus�target�shown�are�calculated�in�relation�to�FY2019�Target�announced�on�13�February�2019.* Existing�Businesses�is�a�total�for�SPEEDA�and�NewsPicks.*�All�monetary�amounts�and�percentages�are�rounded�to�the�nearest�whole.�(Same�applies�for�slides�that�follow)

1,775Versus�Target:

122%

Versus�Target:

93%

Versus�Target:

103%

Unit:�JPY�MM

Page 12: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2011/12 2012/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12

Quartz

NewsPicks

FORCAS

INITIAL

SPEEDA

Highlights of Consolidated Results: MRR Growth

12

Main�Factor�Behind�Missed�Revenue�Target�Is�Advertising�Business;�Meanwhile,�Subscription�Revenue�Is�Showing�Strong�Growth

CAGR+51%

*�One-off�transactions�such�as�initial�costs are�excluded.*�CAGR compound�average�growth�rate a�geometric�progression�that�provides�an�average�growth�rate�over�a�period�of�several�years.*�CAGR�shown�is�for�8�years�from�FY12/2011�to�FY12/2019.

MRR689MM

Unit:�JPY�MM

Page 13: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Highlights of Consolidated Results: What Is MRR?

13

Going�forward,�UB�Group�intends�to�use�MRR�as�one�of�our�primary�business�KPIs

What is MRR?MRR�refers�to�Monthly�Recurring�Revenue,�a�metric�that�allows�for�the�evaluation�of�a�business s�monthly�income�stream

Page 14: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2017 4Q 2018 4Q 2019 4Q

Highlights of Consolidated Results: Net Sales Growth

Net�Sales�Growth�Rate�Has�Exceeded�30%

*�Other�Businesses�is�a�total�for�FORCAS�and�INITIAL.*�Internal�transactions�between�segments�are�excluded.

2,8253,610

4,5301,661

2,962

4,177

870

353

794,565

9,340

12,521NewsPicks

Quartz�

SPEEDA

Other�B2B�Businesses

2,414

2,942

YoY�Change

34%ExcludingQuartz

38%+

+

*�2018�for�Quartz�refers�to�five�months�following�its�acquisition�(August�to�December). 14

2017 2018 2019

Unit:�JPY�MM

Page 15: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

EBITDA�of�Existing�Businesses�Growing�Steadily,�Investment�into�New�Businesses�Including�Quartz�Maintained�Within�Planned�Range

134493

303�

845

-193�

-2,052

389

1,386

-0.8億円

595

1,187

-411

232

Highlights of Consolidated Results: EBITDA Growth

Consolidated�EBITDA

*�Existing�Businesses�is�a�total�for�SPEEDA�and�NewsPicks.*�EBITDA�=�Operating�Profit�+�Depreciation�and�Amortisation�(including�Goodwill�Amortisation).

YoY�Change

JPY

-1,598MM

ExistingBusinessesOnly

55%+

15

2017 2018 2019

-127�

-33

NewsPicks

Quartz�

SPEEDA

Other�B2B�Businesses

Unit:�JPY�MM

Page 16: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

02 Highlights for SPEEDA

16

Page 17: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Record-High�Annual�Net�Growth�of�Contract�IDs;Growth�Rate�Has�Continued�to�Accelerate�Every�Year�Since�Business�Launch

*�The�figures�shown�are�the�number�of�IDs�for�SPEEDA�only,�and�exclude�those�for�FORCAS�and�INITIAL. 17

Highlights for SPEEDA: ID Growth

2011/12 2012/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12

#�of�IDs�(Overseas)

#�of�IDs�(Japan)

379IDs

2,750IDs

+145IDs

+182IDs

+241IDs

+245IDs

+385IDs

+481IDs

+522IDs

+558IDs

Total3,129 IDs

Page 18: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2446

69

114154

199

259

330

2011/12 2012/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12

MRR(国内+海外)

Highlights for SPEEDA: MRR Growth

18*�MRR�refers�to�Monthly�Recurring�Revenue and excludes any one-off transactions such as initial costs.*�All�monetary�figures�are�rounded�down.

SPEEDA�Changed�Its�Primary�KPI�to�MRR,�Which�Provides�a�More�Accurate�Picture�Than�Number�of�IDs�and�Allows�for�Comparison�with�Other�Businesses

407MM

MRR�(Japan�+�Overseas)

Unit:�JPY�MM

Page 19: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2017年4Q累計 2018年4Q累計 2019年4Q累計

Net�Sales�Growth�Rate�Consistently�Exceeding�25%

Highlights for SPEEDA: Net Sales Growth

YoY Growth

26%+2,825

3,615

4,543

19

2017 2018 2019

*�Internal�transactions�between�segments�are�included.

Unit:�JPY�MM

Page 20: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2017年4Q累計 2018年4Q累計 2019年4Q累計

17.5%

23.4%

30.5%

EBITDA�Reached�30%�One�Year�Earlier�Than�Anticipated

Highlights for SPEEDA: EBITDA Growth

YoY�Growth

20

EBITDA�Margin

EBITDA845

1,386

493

64%+

2017 2018 2019

Unit:�JPY�MM

Page 21: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

03 Highlights for Other B2B Businesses

21

Page 22: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2018/3 2018/6 2018/9 2018/12 2019/3 2019/6 2019/9 2019/12

Highlights for Other B2B Businesses: MRR Growth

22

MRR�of�FORCAS�Maintains�Steady�Growth

*�MRR�refers�to�Monthly�Recurring�Revenue and excludes any one-off transactions such as initial costs.

FORCAS�MRR

Unit:�JPY�MM 75MM

Page 23: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2017年4Q累計 2018年4Q累計 2019年4Q累計

Highlights for Other B2B Businesses: Net Sales Growth

23

FORCAS�Driving�Rapid�Growth�of� Other�B2B�Businesses

YoY�Growth

141%+84

362

871

INITIAL

FORCAS

2017 2018 2019

Unit:�JPY�MM

Page 24: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Highlights for Other B2B Businesses: EBITDA Growth

24

Increased�Revenue�and�Slower-Than-Anticipated�Hiring�Have�Resulted�in�Smaller�Deficit�Compared�to�Previous�Year

YoY�Growth

JPY

66MM

+-33

-193

-127EBITDA

2017 2018 2019

Unit:�JPY�MM

Page 25: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

04 Highlights for NewsPicks

25

Page 26: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

0

200

400

600

800

1,000

1,200

1,400

1,600

0

20000

40000

60000

80000

100000

120000

140000

160000

2014/12 2015/12 2016/12 2017/12 2018/12 2019/12

ARPPU + ARPPU

Full-Scale�Launch�of�NewsPicks for�Business�Contributed�to�Significant�Increase�in�Paid�Users

Highlights for NewsPicks: Number of Paid Users

26* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted plan at JPY 500/month), and NewsPicks Academia plan at JPY 5,000/month. * All new premium plan subscriptions through the App Store and Google Play starting from 1 November 2019 are priced at JPY 1,600.* ARPPU refers to Average Revenue Per Paying User.

JPY�1,437

JPY�1,162

Total147,156

Paid�Users�(For�Business) Paid�Users�(Personal)

ARPPU�(Personal�and�For�Business) ARPPU�(Personal)

Page 27: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

214

39

82

131

2014/12 2015/12 2016/12 2017/12 2018/12 2019/12

MRR

NewsPicks Will�Disclose�MRR�as�a�Primary�KPI�As�Part�of�Effort�to�Increase�the�Number�of�Services�with�Different�Pricing

Highlights for NewsPicks: MRR Growth

27*�MRR�refers�to�Monthly�Recurring�Revenue and excludes any one-off transactions such as initial costs.*�All�monetary�figures�are�rounded�down.

Unit:�JPY�MM170MM

Page 28: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2017年4Q累計 2018年4Q累計 2019年4Q累計

Premium�Subscription�Income�Maintaining�Steady�Growth,�Advertising�Income�Reached�Record�High�in�4Q

Highlights for NewsPicks: Net Sales Growth

28*�Other�Income�mainly�includes�video�production�and�external�sales�of�content.*�Internal�transactions�between�segments�are�included.

1,662

2,983

4,190Other�Income�

Premium�Subscriptions

Advertising�Income

YoY�Growth

40%+2017 2018 2019

Unit:�JPY�MM

Page 29: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

8.1%

10.2%9.3%

2017年4Q累計 2018年4Q累計 2019年4Q累計

EBITDA�Margin�Decreased�Due�to�Active�Business�Investment(Recruitment�Ahead�of�Schedule)

Highlights for NewsPicks: EBITDA Growth

29

EBITDA

134

303

389

EBITDA�Margin

2017 2018 2019

YoY�Growth

28%+Unit:�JPY�MM

Page 30: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

05 Highlights for Quartz

30

Page 31: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2018/12 2019/3 2019/6 2019/9 2019/12

Solid�Growth�in�Paid�Subscription�Business,�Number�of�Paid�Subscribers�Exceeded�12,000

Highlights for Quartz: Number of Paid Subscribers

31

12,802

*�Includes�paid�subscribers�of�Quartz�Japan.

Page 32: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2018/12 2019/3 2019/6 2019/9 2019/12

Highlights for Quartz: MRR Growth

32*�MRR�refers�to�Monthly�Recurring�Revenue and excludes any one-off transactions such as initial costs.*�All�monetary�figures�are�rounded�to�the�nearest�hundredth.*�ARPPU�refers�to�Average�Revenue�Per�Paying�User.

* Conversion rate of USD 1 = JPY 109.06 (January–December 2019 average) used.

Subscription�Business�Is�Optimised for�Monthly�Recurring�Revenue

USD105,000JPY 11MM

Page 33: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

2018年4Q累計 2019年4Q累計

Highlights for Quartz: Net Sales Growth

3333

USD 34.8�MM

JPY3,798

MM JPY2,944

MM

YoY�Change

-22%

2018 2019

USD 26.9�MM

*�Conversion�rate�of�USD�1�=�JPY�109.06�(January December�2019�average)�used�for�calculating�both�2018 and 2019�figures.*�2018�(Cumulative)�data�includes�business�results�prior�to�the�acquisition,�which�are�unaudited.

Accelerated�Shift�to�Paid�Subscriptions�Total�Revenue,�Primarily�Advertising,�Down�22%�YoY

Page 34: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Highlights for Quartz: EBITDA Growth

34

2018 3Q 2019 3Q

USD -10.7 MM

USD -18.4�MMJPY -1,175 MM

JPY -2,017 MM

2018 2019

*�Conversion�rate�of�USD�1�=�JPY�109.06�(2019�average)�used�for�calculating�both�2018 and 2019�figures.*�Excludes�temporary�expenses�such�as�business�restructuring�costs.*�2018�(Cumulative)�data�includes�business�results�prior�to�the�acquisition,�which�are�unaudited.

Invested�in�Paid�Subscription�Business�While�Reviewing�Costs�in�Existing�Business,�Resulting�in�EBITDA�Within�Target�Range.

EBITDA�is�Expected�to�Improve�in�2020

A�comprehensive�cost�review�significantly�lowered�the�break-even�point,�but�the�decrease�in�advertising�revenue�resulted�in�losses

Enhanced�content�creation�and�effective�email�marketing�campaigns�have�boosted�the�paid�subscribership�while�managing�marketing�costs.

EBITDA�in�Existing�Business�(Advertising)

EBITDA�in�New�Business�(Paid�Subscription)

Page 35: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

06 Forecast for FY12/2020

35

Page 36: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

36

Forecast for FY12/2020: Mission

Combining technological innovation with human ingenuity to organise and analysebusiness information from around the globe, improving your productivity andunleashing your creativity.

Business Intelligenceto Change Your World

We believe that our business intelligence provides strong support for decision-making processes in today s global economy, bringing about real and meaningfulchange to the world.

Page 37: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

37

Aim�to�Develop�Services�That�Provide�Supportfor�Business�People�in�Various�Scenarios

Forecast for FY12/2020: Mission

I�want�to�have�a�good�grasp�on�global�business�informationand�develop�truly�global�enterprises

I�want��to�utilise the�latest�technology�to�start�a�new�business

I�want�to�maximise our�results�by�increasing�work�efficiency

I�want�to�draft�a�long-term�strategy�for�my�business

I�want�to�further�my�career�at�a�quicker�pace

I�want�to�increase�my�own�value�in�the�job�market

I�want�to�start�my�own�company�to�solve�issues�in�society

Page 38: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

38

Forecast for FY12/2020: Inter-Business Synergy

B2C Subscription�IncomeNet�Sales�of�JPY�1,815 MM�(15%)

PREMIUMUsers

ACADEMIAUsers

EVENTSAcquiring�leads�through�events

Registered�Users

4.50 million(as of end-December 2019)

Registered�Users

20 million UU(as of end-December 2019)

SaaS

Advertising�IncomeNet�Sales�of�JPY�4,624 MM�(39%)

B2B Subscription�IncomeNet�Sales�of�JPY�5,343 MM (45%)

We�Intend�to�Reach�a�Wide�Audience�of�Business�Professionals�via�B2C�Services�and�Convert�Them�into�Paying�Subscribers;�

We�Also�Plan�to�Create�a�Shared�ID�System�Usable�Across�All�Our�Services

*�Initial�costs�and�NewsPicks �video�production�and�external�sales�of�content�are�excluded.*�Quartz�is�excluded�from�the�Shared�ID�System.

Page 39: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

39

Forecast for FY12/2020: Change in Management Structure

Enhance�Co-Management�of�Business�by�Umeda�and�Inagaki�Through�a�Change�in�Management�Structure;�Focus�Not�Only�on�Individual�Business�Optimisation

but�Also�on�Optimal�Growth�of�the�Entire�Company

C O OC E OC o - C E O Board Director(Planned)

B E F O R E A F T E R

All�Japanese�

B2B�Services

Yusuke�Umeda Yusuke�Inagaki Yusuke�Umeda Yusuke�Inagaki Taira Sakuma

Page 40: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

289 458 718 1,123 1,9153,082

4,568

9,340

12,521

40

Unit: JPY MM

Net�Sales

EBITDA�Margin

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

Positive�EBITDA8.8%

2.5%

-14.3%

-32.8%

-15.6%

9.2% 13.0% 12.7%

-3.3%

Focus�on�Returning�to�Profitability�in�2020,�Aiming�for�Net�Sales�of�JPY�15 16�Billion�and�Positive�EBITDA

(The�forecast�takes�into�the�consideration�the�suspension�of�operations�in�SPEEDAs�China�business�due to the effects�of�the�coronavirus�outbreak,�as�well�as�uncertainty�in�the�advertising�business)

15,000 16,000( 20 28%�YoY)

Forecast for FY12/2020: Overall Business Performance Forecast

Page 41: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Forecast for FY12/2020: Progress Rate Against Profitability Goals Set in 2018

41

Profitability�Goals�Set�in�2018 Current�Progress

EBITDA�of�30%�by�2020 Achieved�1�year�early

Reach�profitability�by�2020

Reach�profitability�in�NewsPicks�Studio(NPS,�a�new�business)�by�2021NewsPicks �EBITDA�margin�(excl.�NPS)of�30%�by�2020

Reach�profitability�by�2022(goal�set�following�acquisition�in�2018)

Unchanged�

Changed�to�profitability�on�a�monthly�basis�(by�2020)

Reach�profitability�by�2019 Profitability�reached�as�per�plan

Changed�to�EBITDA�margin�of�20%�for�consolidated�NewsPicksbusiness�by�2022

Creating�a�Well-Balanced�Business�Portfolio

Page 42: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

07 Appendix

42

Page 43: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Appendix (1)

43

Consolidated�P&L

*�Internal�transactions�between�segments�are�excluded.*�2018�(Cumulative)�for�Quartz�only�refers�to�five�months�following�its�acquisition�(August�to�December).*�Number�of�employees�includes�full-time�and�contracted�employees.�Uzabase s Board�Directors�(including�External)�and�Corporate�Division�employees�are�excluded.

2017 2018 2019(Unit:�JPY�MM) 2019

Net�Sales 4,565 9,340 12,521 Number�of�EmployeesNet Sales Growth Rate 48% 105% 34%

SPEEDA 2,825 3,610 4,530 211NewsPicks 1,661 2,962 4,177 184Quartz 2,414 2,942 188�Other�B2B�Businesses 79 353 870 73

EBITDA 595 1,187 -411EBITDA�Margin 13% 13% -Operating Profit 545 830 -1,236Operating�Profit�Margin 12% 9% -Ordinary�Profit 518 533 -1,429Ordinary�Profit�Margin 11% 6% -Net�Profit�Attributable�toParent�Company�Shareholders 438 610 -1,620

Net�Profit�Margin�Attributable�to���Parent�Company�Shareholders 10% 7% -

Page 44: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Current�Assets 8,592 10,224 1,632

(Cash�and�Deposits) 5,725 7,954 2,228

Fixed�Assets 10,211 10,733 521

Total�Assets 18,804 20,958 2,154

Current�Liabilities 3,566 5,131 1,564

Fixed�Liabilities 8,920 8,695 225

Total�Liabilities 12,487 13,826 1,339

(Interest-Bearing�Debts) 9,574 9,879 305

Total�Net�Assets 6,316 7,131 815

Appendix (2)

44

Consolidated�Balance�Sheet�Comparison

*� Partial�Amendments�to�Accounting�Standard�for�Tax�Effect�Accounting �(Accounting�Standards�Board�of�Japan�Statement�No.�28�issued�on�16�February�2018)�have�been�applied�to�financial�statements�since�1Q�2019,�and�the�figures�for�the�previous�term�(Consolidated�Balance�Sheet�for�end-2018)�have�been�revised�retroactively�in�accordance�with�these�Amendments.

End-2018 End-2019 Change(Unit:�JPY�MM)

Page 45: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

Business Intelligenceto Change Your World

45

For�more�information�on�financial�records,�refer�to�the�full� FY2019�Financial�Report

Page 46: UZABASE...* Paid users refers to those subscribed to the premium monthly plan priced at JPY 1,500/month (including yearly discounted plan at JPY 1,250/month and student discounted

46

Disclaimer

The purpose of this material is to provide information to investors, and not tosolicit investment in any particular service.

The information disclosed in this material and projections for futureperformance are based on the data and information available at the timewhen this material was composed, andmay contain uncertainties.

Please be aware that the actual future performance and results may varygreatly from the projections due to various factors.

12�February�2020

©Uzabase,�Inc.�All�Rights�Reserved.