water impact fee study

54
Fiscal Year 2018 WATER IMPACT FEE STUDY For CITY OF BOZEMAN, MONTANA Public Resources Management Group, Inc. Utility, Rate, Financial, and Management Consultants 373

Upload: others

Post on 24-Apr-2022

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: WATER IMPACT FEE STUDY

Fiscal Year 2018

WATER IMPACT FEE STUDY

For

CITY OF BOZEMAN, MONTANA

Public Resources Management Group, Inc. Utility, Rate, Financial, and Management Consultants

373

Page 2: WATER IMPACT FEE STUDY

Public Resources Management Group, Inc. Utility, Rate, Financial, and Management Consultants

K:\1246-01\Rpt\Revised Water Impact Fee Study.docx

341 NORTH MAITLAND AVENUE – SUITE 300 – MAITLAND, FL 32751 Tel: 407-628-2600 Fax: 407-628-2610 Email: [email protected] Website: www.PRMGinc.com

December 3, 2018 Honorable Mayor and Members of the City Commission City of Bozeman 121 N. Rouse Avenue Bozeman, MT 59715 Subject: Water Impact Fee Study Public Resources Management Group, Inc. ("PRMG") has completed our review of the water impact fees for the City of Bozeman, Montana (the "City") water system (the "System"), and has summarized the results of our analyses, assumptions, and conclusions in this service area report, which is submitted for your consideration. This service area report summarizes and provides a basis for the updated impact fees recommended for the water system (the “System”) that are a source of funding for the City's expansion-related capital costs for the System. The proposed water impact fees have been designed to meet a number of goals and objectives that include:

The water impact fees are based on the requirements of Title 7, Chapter 6, Part 16 of the Montana Code and, therefore, comply with Montana State Law;

The water impact fees are designed to recover the capital costs associated with providing water capacity to new development including the cost of existing system assets with capacity available to serve new development and expansion-related projects included in the City’s capital improvement program (the "CIP");

The impact fees do not include the funding requirements associated with any infrastructure deficiencies of the water system (e.g., renewals and replacements) or any operating and maintenance expenses; and

The impact fees are based upon reasonable level of service standards that generally meet the needs of the City’s new customers, that are indicative of criteria used for long-term infrastructure planning, and that are consistent with the current level of service provided to existing customers.

Based on information provided by the City regarding the capital cost of system facilities, customer service levels, existing capacity utilization, the assumptions and considerations outlined in this report, and our studies and evaluations, PRMG considers the proposed water

374

Page 3: WATER IMPACT FEE STUDY

Honorable Mayor and Members of the City Commission City of Bozeman December 3, 2018 Page 2

impact fees to be cost-based, reasonable, and representative of the capital cost of serving new development. Following this letter, we have provided an executive summary, which outlines our observations, recommendations and conclusions to the City. The accompanying report provides the details of the analyses conducted on behalf of the City. We appreciate the opportunity to be of service to the City and would like to thank the City staff for their assistance and cooperation during the course of this study.

Very truly yours,

Public Resources Management Group, Inc. Henry L. Thomas Senior Vice-President

HLT/leg Attachments

375

Page 4: WATER IMPACT FEE STUDY

-i-

CITY OF BOZEMAN, MONTANA

WATER IMPACT FEE STUDY

TABLE OF CONTENTS

Title Page No. Letter of Transmittal Table of Contents ................................................................................................................... i List of Tables, Figures, and Appendices ................................................................................ ii EXECUTIVE SUMMARY AND RECOMMENDATIONS Purpose of Water Impact Fees ..........................................................................................ES-1 Observations, Recommendations, and Conclusions .........................................................ES-1  SECTION 1: INTRODUCTION General ................................................................................................................................ 1-1 Criteria for Water Impact Fees ........................................................................................... 1-1 Establishment of Need and Supporting Documentation ..................................................... 1-2 SECTION 2: DEVELOPMENT OF WATER IMPACT FEES Introduction ......................................................................................................................... 2-1 Existing Water Impact Fees ................................................................................................ 2-1 Impact Fee Development Methods ..................................................................................... 2-2 Design of Water Impact Fees .............................................................................................. 2-2 Level of Service Requirements ........................................................................................... 2-3 Existing Plant-in-Service .................................................................................................... 2-4 Additional Capital Investment ............................................................................................ 2-6 Design of Water Impact Fee ............................................................................................... 2-7 Equivalent Dwelling Unit Determination Methodology ..................................................... 2-9 Proposed Water Impact Fee Schedule .............................................................................. 2-10 Conclusions and Recommendations ................................................................................. 2-11 

376

Page 5: WATER IMPACT FEE STUDY

-ii-

CITY OF BOZEMAN, MONTANA

WATER IMPACT FEE STUDY

LIST OF TABLES, FIGURES, AND APPENDICES

Table No. Description Page No. ES-1 Summary of Calculated Costs Per Gallon and Proposed Water

Impact Fees ES-3

2-1 Development of Existing Water Treatment Facility Capacity Available to Serve System Growth

2-12

2-2 Multi-Year Estimated Capital Improvement Program Summary 2-14

2-3 Summary of Capital Improvement Program By Plant Function 2-16

2-4 Summary of Capital Improvement Program Recognized in Water Impact Fees

2-18

2-5 Development of Water Impact Fee 2-21

2-6 Calculation of Debt Service Credit – Water System 2-23

Figure No. Description Page No.

1-1 Water Impact Fee Compliance with Montana Enabling Impact Fee Legislation (Section 7-6-1602 MCA)

1-3

Appendix No. Description

A Classification of Existing Water Utility System Assets

377

Page 6: WATER IMPACT FEE STUDY

EEXXEECCUUTTIIVVEE SSUUMMMMAARRYY AANNDD RREECCOOMMMMEENNDDAATTIIOONNSS

378

Page 7: WATER IMPACT FEE STUDY

ES-1

CITY OF BOZEMAN, MONTANA

WATER IMPACT FEE STUDY

EXECUTIVE SUMMARY AND RECOMMENDATIONS PURPOSE OF WATER IMPACT FEES

The purpose of water impact fees is to recover the pro-rata share of allocated capital costs that are considered growth-related from new customers connecting to the system or from existing customers that are requesting an increase in the reserved water capacity associated with increased development on their property. To the extent that new population growth and associated development impose identifiable capital costs to municipal services, capital funding practices to include the assignment of such costs to those residents or system users responsible for those costs rather than to the entire population base is reasonable. Generally, this practice has been labeled as "growth paying its own way" to minimize existing user cost burdens. The application of impact fees to finance capital infrastructure allocated to such new capacity requests is common in Montana and throughout the United States and has been used as a capital funding source by the City of Bozeman (the "City") for a number of years. The City last reviewed its water impact fees in 2012. Since Montana's enabling impact fee legislation requires a review and update of impact fees at least every five (5) years, the City commissioned impact fee reviews in 2017. OBSERVATIONS, RECOMMENDATIONS, AND CONCLUSIONS

The following is a summary of the observations, recommendations and conclusions developed by PRMG during our investigation, analyses, and preparation of this report: 1. The imposition of impact fees must satisfy the requirements of Montana State Law based

on the criteria set forth in Title 7, Chapter 6, Part 16 of the Montana Code Annotated (the "MCA") and should reflect a rational nexus whereby the benefits received by new development are reasonably related to the impact fees.

2. The City's water facilities such as treatment and transmission facilities are interconnected and serve an overall system need and, as such, the proposed impact fee is based on a single service area or system-wide fee for the water system. The proposed water impact fee is $2,687 per equivalent dwelling unit ("EDU"). For residential water service, the City charges a water impact fee based on the size of the residential home. For non-residential water service, the City charges a water impact fee based on the size of the water meter placed in service. While no change in the application methodology is proposed, this study updates the demand coefficients or EDUs for each category of service based on the most recently available information from the City.

3. The capital costs included in the proposed water impact fees are based on: i) the cost of certain existing water system assets with capacity available to serve new development; ii) planned capital improvements that upgrade existing water system assets, a portion of which

379

Page 8: WATER IMPACT FEE STUDY

ES-2

are available to serve growth; and iii) planned capital improvements that provide additional capacity to serve future growth. The cost of such capacity is allocated between existing and future customers based on the estimated benefit or proportionate share assigned to such customers predicated on the intent of the expenditures, level of service assumptions, the existing and future capacity needs of the System. The proposed fees also include a five percent (5%) allowance to recover administrative costs as allowable by Montana's enabling impact fee legislation.

4. The CIP for the water system does not include any further expansion of the capacity of

existing water supply and treatment facilities, but does include: i) projects which upgrade the existing water supply and treatment facilities that benefit both existing and future customers; and ii) improvements that expand the water transmission system or upgrade existing transmission assets, a portion of which are available to serve growth. In keeping with Montana State Law a proportionate share of these costs was assigned to new development and was included in the calculation of the proposed water impact fees.

5. In accordance with the provisions of Montana State Law and case law pertaining to impact

fees, the fees can only be used to pay for growth-related projects or to pay for growth-related debt service. The City could use water impact fee receipts either to: i) pay directly for the costs of projects allocable to growth such that the need for borrowing external funds to finance the identified water system capital program is reduced; or ii) apply the impact fees toward the expansion-related component of the City's debt service payments for the water system. Table ES-1, on the following page, contains a summary of existing and proposed water impact fees.

(Remainder of page left intentionally left blank)

380

Page 9: WATER IMPACT FEE STUDY

PR

OP

OS

ED

AP

PL

ICA

TIO

N M

ET

HO

DO

LO

GY

Wat

er I

mp

act

Fee

- R

esid

enti

alW

ater

Pla

ntW

ater

Pla

nt

Cal

cula

ted

Impa

ct F

eeIm

pact

Fee

Lin

eT

reat

men

t C

omp

onen

tW

ater

Pla

ntC

alcu

late

dL

ess

Cos

t per

Gal

lon

With

Gal

lons

per

per

Uni

t With

out

Adm

inis

trat

ion

per

Uni

t With

No.

Squ

are

Fee

t of

Liv

ing

Are

aF

ee p

er U

nit

Cos

t per

Gal

lon

Deb

t Ser

vice

Cre

dit

Deb

t Ser

vice

Cre

dit

Day

per

ED

UE

DU

Fac

tor

Adm

in A

llow

ance

Allo

wan

ceA

dmin

Allo

wan

ce1

1400

or

Les

s$1

,118

.48

$5.3

7($

0.83

)$4

.54

222

0.70

$705

.06

5.0%

$740

.00

214

01 -

160

01,

432.

915.

37(0

.83)

4.54

222

0.89

896.

445.

0%94

1.00

316

01 -

180

01,

714.

855.

37(0

.83)

4.54

222

0.94

946.

805.

0%99

4.00

418

01 -

200

01,

965.

465.

37(0

.83)

4.54

222

1.00

1,00

7.24

5.0%

1,05

7.00

520

01 -

220

02,

192.

875.

37(0

.83)

4.54

222

1.07

1,07

7.74

5.0%

1,13

1.00

622

01 -

240

02,

399.

405.

37(0

.83)

4.54

222

1.13

1,13

8.18

5.0%

1,19

5.00

724

01 -

260

02,

583.

885.

37(0

.83)

4.54

222

1.19

1,19

8.61

5.0%

1,25

8.00

826

01 -

280

02,

757.

915.

37(0

.83)

4.54

222

1.21

1,21

8.75

5.0%

1,27

9.00

928

01 -

300

02,

920.

355.

37(0

.83)

4.54

222

1.27

1,27

9.19

5.0%

1,34

3.00

1030

01 o

r M

ore

3,01

8.97

5.37

(0.8

3)4.

5422

21.

351,

359.

775.

0%1,

427.

0011

Gro

up Q

uart

ers

per

pers

on1,

085.

995.

37(0

.83)

4.54

222

0.45

453.

265.

0%47

5.00

Cal

cula

ted

Cos

tT

rans

mis

sion

Sys

tem

Tra

nsm

issi

on S

yste

m

Cal

cula

ted

Tra

nsm

issi

on S

yste

mIm

pact

Fee

Tra

nsm

issi

on C

omp

onen

tF

ee p

er N

et A

cre

Cal

cula

ted

Les

sC

ost p

er G

allo

n W

ithG

allo

ns p

erIm

pact

Fee

With

out

Adm

inis

trat

ion

per

Uni

t With

Squ

are

Fee

t of

Liv

ing

Are

aof

Dev

elop

men

tC

ost p

er G

allo

nD

ebt S

ervi

ce C

redi

tD

ebt S

ervi

ce C

redi

tD

ay p

er E

DU

ED

U F

acto

rA

dmin

Allo

wan

ceA

llow

ance

Adm

in A

llow

ance

1214

00 o

r L

ess

$4,2

24.4

7$7

.20

($0.

20)

$6.9

922

20.

70$1

,086

.70

5.0%

$1,1

41.0

013

1401

- 1

600

4,22

4.47

7.20

(0.2

0)6.

9922

20.

891,

381.

665.

0%1,

450.

0014

1601

- 1

800

4,22

4.47

7.20

(0.2

0)6.

9922

20.

941,

459.

285.

0%1,

532.

0015

1801

- 2

000

4,22

4.47

7.20

(0.2

0)6.

9922

21.

001,

552.

435.

0%1,

630.

0016

2001

- 2

200

4,22

4.47

7.20

(0.2

0)6.

9922

21.

071,

661.

105.

0%1,

744.

0017

2201

- 2

400

4,22

4.47

7.20

(0.2

0)6.

9922

21.

131,

754.

245.

0%1,

841.

0018

2401

- 2

600

4,22

4.47

7.20

(0.2

0)6.

9922

21.

191,

847.

395.

0%1,

939.

0019

2601

- 2

800

4,22

4.47

7.20

(0.2

0)6.

9922

21.

211,

878.

445.

0%1,

972.

0020

2801

- 3

000

4,22

4.47

7.20

(0.2

0)6.

9922

21.

271,

971.

585.

0%2,

070.

0021

3001

or

Mor

e4,

224.

477.

20(0

.20)

6.99

222

1.35

2,09

5.78

5.0%

2,20

0.00

22G

roup

Qua

rter

s pe

r pe

rson

4,22

4.47

7.20

(0.2

0)6.

9922

20.

4569

8.59

5.0%

733.

00

Cal

cula

ted

Cos

t

Cal

cula

ted

Tot

al P

ropo

sed

Fee

Tot

al P

ropo

sed

Fee

Com

bin

edT

otal

Exi

stin

g F

eeC

alcu

late

dL

ess

Cos

t per

Gal

lon

With

Gal

lons

per

With

out

Adm

inis

trat

ion

per

Uni

t With

Squ

are

Fee

t of

Liv

ing

Are

afo

r O

ne A

cre

Cos

t per

Gal

lon

Deb

t Ser

vice

Cre

dit

Deb

t Ser

vice

Cre

dit

Day

per

ED

UE

DU

Fac

tor

Adm

in A

llow

ance

Allo

wan

ceA

dmin

Allo

wan

ce23

1400

or

Les

s$5

,342

.95

$12.

56($

1.03

)$1

1.53

222

0.70

$1,7

91.7

65.

0%$1

,881

.00

2414

01 -

160

05,

657.

3812

.56

(1.0

3)11

.53

222

0.89

2,27

8.10

5.0%

2,39

1.00

2516

01 -

180

05,

939.

3212

.56

(1.0

3)11

.53

222

0.94

2,40

6.08

5.0%

2,52

6.00

2618

01 -

200

06,

189.

9312

.56

(1.0

3)11

.53

222

1.00

2,55

9.66

5.0%

2,68

7.00

2720

01 -

220

06,

417.

3412

.56

(1.0

3)11

.53

222

1.07

2,73

8.84

5.0%

2,87

5.00

2822

01 -

240

06,

623.

8712

.56

(1.0

3)11

.53

222

1.13

2,89

2.42

5.0%

3,03

6.00

2924

01 -

260

06,

808.

3512

.56

(1.0

3)11

.53

222

1.19

3,04

6.00

5.0%

3,19

7.00

3026

01 -

280

06,

982.

3812

.56

(1.0

3)11

.53

222

1.21

3,09

7.19

5.0%

3,25

1.00

3128

01 -

300

07,

144.

8212

.56

(1.0

3)11

.53

222

1.27

3,25

0.77

5.0%

3,41

3.00

3230

01 o

r M

ore

7,24

3.44

12.5

6(1

.03)

11.5

322

21.

353,

455.

545.

0%3,

627.

0033

Gro

up Q

uart

ers

per

pers

on5,

310.

4612

.56

(1.0

3)11

.53

222

0.45

1,15

1.85

5.0%

1,20

8.00

Cit

y of

Boz

eman

, Mon

tan

a

Tab

le E

S-1

Su

mm

ary

of C

alcu

late

d C

osts

Per

Gal

lon

an

d P

rop

osed

Wat

er I

mp

act

Fee

s

Wat

er I

mp

act

Fee

Stu

dy

ES-

3 381

Page 10: WATER IMPACT FEE STUDY

C

ity

of B

ozem

an, M

onta

na

Tab

le E

S-1

Su

mm

ary

of C

alcu

late

d C

osts

Per

Gal

lon

an

d P

rop

osed

Wat

er I

mp

act

Fee

s

Wat

er I

mp

act

Fee

Stu

dy

Wat

er I

mp

act

Fee

- N

onre

sid

enti

al

Lin

eN

o.M

eter

Siz

eE

xitin

g F

eeP

ropo

sed

Rat

e C

alcu

latio

nIm

pact

Fee

Impa

ct F

eeR

ated

Max

imum

Met

erW

ithou

tA

dmin

istr

atio

nW

ithT

reat

men

t C

omp

onen

tP

er M

eter

Siz

eC

apac

ity (

gpm

)E

quiv

alen

t Fac

tor

Adm

in A

llow

ance

Allo

wan

ceA

dmin

Allo

wan

ce34

0.75

-inc

h$2

,305

.42

301.

50$1

,510

.85

5.0%

$1,5

86.0

035

1-in

ch5,

302.

3450

2.50

2,51

8.09

5.0%

2,64

3.00

361.

5-in

ch11

,527

.08

100

5.00

5,03

6.18

5.0%

5,28

7.00

372-

inch

21,4

40.2

616

08.

008,

057.

885.

0%8,

460.

0038

3-in

ch45

,878

.60

300

15.0

015

,108

.53

5.0%

15,8

63.0

039

Abo

ve 3

-inc

hC

alcu

late

dC

alcu

late

d

Impa

ct F

eeIm

pact

Fee

Rat

ed M

axim

umM

eter

With

out

Adm

inis

trat

ion

With

Tra

nsm

issi

on C

omp

onen

tP

er N

et A

cre

Cap

acity

(gp

m)

Equ

ival

ent F

acto

rA

dmin

Allo

wan

ceA

llow

ance

Adm

in A

llow

ance

400.

75-i

nch

$4,2

24.4

730

1.50

$2,3

28.6

45.

0%$2

,445

.00

411-

inch

4,22

4.47

502.

503,

881.

075.

0%4,

075.

0042

1.5-

inch

4,22

4.47

100

5.00

7,76

2.13

5.0%

8,15

0.00

432-

inch

4,22

4.47

160

8.00

12,4

19.4

15.

0%13

,040

.00

443-

inch

4,22

4.47

300

15.0

023

,286

.40

5.0%

24,4

50.0

045

Abo

ve 3

-inc

hC

alcu

late

dC

alcu

late

d

Impa

ct F

eeIm

pact

Fee

Tot

al E

xist

ing

Fee

Rat

ed M

axim

umM

eter

With

out

Adm

inis

trat

ion

With

Com

bin

edfo

r O

ne A

cre

Cap

acity

(gp

m)

Equ

ival

ent F

acto

rA

dmin

Allo

wan

ceA

llow

ance

Adm

in A

llow

ance

460.

75-i

nch

$6,5

29.8

930

1.50

$3,8

39.4

95.

0%$4

,031

.00

471-

inch

9,52

6.81

502.

506,

399.

165.

0%6,

718.

0048

1.5-

inch

15,7

51.5

510

05.

0012

,798

.31

5.0%

13,4

37.0

049

2-in

ch25

,664

.73

160

8.00

20,4

77.3

05.

0%21

,500

.00

503-

inch

50,1

03.0

730

015

.00

38,3

94.9

35.

0%40

,313

.00

51A

bove

3-i

nch

Cal

cula

ted

Cal

cula

ted

ES-

4 382

Page 11: WATER IMPACT FEE STUDY

SSEECCTTIIOONN 11

IINNTTRROODDUUCCTTIIOONN

383

Page 12: WATER IMPACT FEE STUDY

1-1

CITY OF BOZEMAN, MONTANA

WATER IMPACT FEE STUDY

SECTION 1: INTRODUCTION GENERAL

The City of Bozeman, Montana (the "City") owns and operates a water utility system (the "System") within its service area boundaries. The City has historically used impact fees to fund a portion of the expansion-related capital costs for the System. The City last reviewed its water impact fees in 2012. Since Montana's enabling impact fee legislation requires a review and update of impact fees at least every five (5) years, the City commissioned impact fee reviews in 2017. CRITERIA FOR WATER IMPACT FEES

The purpose of an impact fee is to assign, to the extent practical, growth-related capital costs to those new customers responsible for such additional costs. To the extent population growth and associated development require identifiable capital costs to provide utility service, modern capital funding practices suggest the assignment of such costs to those new residents or system users responsible for those costs rather than the existing customer base. Generally, this practice is labeled as "growth paying its own way" to avoid burdening existing users with the cost of facility expansion. Within the State of Montana, Title 7, Chapter 6, Part 16 of the Montana Code Annotated (the "Code" or the "MCA") authorizes the use of impact fees for utilities owned by local governments. According to the Code, a valid impact fee, among other things, must meet the following requirements: 1. The calculation of the impact fee must be based on the proportionate share of the cost of

infrastructure improvements necessary to serve new development; 2. Provide for recognition of other available funding sources such as grants; 3. The fee cannot include the cost of correcting existing System deficiencies; 4. The fee may not include expenses related to the operation and maintenance of the facility;

5. New development may not be held to a higher level of service standard than existing users

unless there is a funding mechanism in place for the existing users to make improvements that match the higher level of service.

6. The City must deposit the impact fees in a special proprietary fund and monies held in this

fund prior to expenditure must be invested with all interest accruing to the fund to ensure that the fees collected are used only for the lawful purposes established in the Code.

384

Page 13: WATER IMPACT FEE STUDY

1-2

7. The City must collect the impact fees in accordance with an impact fee ordinance or resolution that establishes the method for developing and applying the fee and makes such information available to the public upon request. In addition, the ordinance or resolution should also explicitly restrict the use of the fees collected.

Based on the criteria above, we believe that the proposed water impact fees recommended herein, which are set forth in the Executive Summary and in Section 2, are in compliance with the Code and as such: i) include only the proportionate share of the estimated capital cost of facilities necessary to serve new development, ii) do not reflect costs associated with renewal and replacement of any existing capital assets to cure existing System deficiencies, iii) do not include any costs of operation and maintenance of any facilities; and iv) recognize other funding sources such as grants used by the City to construct certain water capital facilities. ESTABLISHMENT OF NEED AND SUPPORTING DOCUMENTATION

The City of Bozeman currently owns and operates two water production facilities: i) the Sourdough Water Treatment Plant (the "Sourdough WTP"), which has a current permitted capacity of 22 million gallons per day (MGD) expressed on a maximum day basis, and ii) the Lyman Spring chemical treatment facility, which is capable of treating a peak 2,600 gallons per minute or 3.744 MGD. The water distribution system consists of 288 miles of water mains, 4 finished water storage reservoirs, 2 pumping or booster stations, 22 pressure-regulating facilities, and 2,448 fire hydrants. Since the water production and transmission facilities are interconnected and serve an overall system need, the proposed water impact fees represent a single service area. Water impact fees charged by utility providers in Montana are based on the requirements of Title 7, Chapter 6, Part 16 of the Montana Code. Figure 1-1 presents the specific documentation that will allow the City of Bozeman to update the water impact fee in compliance with Montana State Law.

(Remainder of page left intentionally left blank)

385

Page 14: WATER IMPACT FEE STUDY

1-3

Figure 1-1

Water Impact Fee Study Compliance with Montana Enabling Impact Fee Legislation

(Section 7-6-1602 MCA) Water System

Section Reference

Documentation Item

Document(s)

Page or Section

(1) for each public facility for which an impact fee is imposed, the governmental agency must prepare and approve a service area report.

Water Impact Fee Study Service Area Report

(2) The service area report is a written analysis that must:

(2)(a) describe existing conditions of the facility. Water Facility Plan Update for Bozeman dated July 2017

Chapter 1: Existing System

(2)(b) establish level of service standards.

Water Facility Plan Update for Bozeman dated July 2017

Chapter 3: Water Use Characterization, Pages 23 to 25

Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees, Level of Service Requirements, Page 2-3

(2)(c) forecast future additional needs for service for a defined period of time.

Water Facility Plan Update for Bozeman dated July 2017

Chapter 9: Future System Evaluation

(2)(d) identify capital improvements necessary to meet future needs for service.

Water Facility Plan Update for Bozeman dated July 2017

Chapter 10: Recommended Improvements

CIP Water-related projects Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees, Tables 2-2 to 2-4

(2)(e) identify those capital improvements needed for continued operation and maintenance of the facility.

Water Facility Plan Update for Bozeman dated July 2017

Chapter 10: Recommended Improvements

CIP Water-related projects

(2)(f)

make a determination as to whether one service area or more than one service area is necessary to establish a correlation between impact fees and benefits.

Water Impact Fee Study Service Area Report

Executive Summary and Recommendations, Page ES-1

(2)(g) make a determination as to whether one service area or more than one service area for transportation facilities is needed to established a correlation between impact fees and benefits.

Not Applicable for Water Impact Fees

Not Applicable for Water Impact Fees

(Table continues on following page)

386

Page 15: WATER IMPACT FEE STUDY

1-4

Figure 1-1 (cont.)

Water Impact Fee Study Compliance with Montana Enabling Impact Fee Legislation

(Section 7-6-1602 MCA) Water System

Section Reference

Documentation Item

Document(s)

Page or Section

(2)(h) establish the methodology and time period over which the governmental entity will assign the proportionate share of capital costs for expansion of the facility to provide service to new development within each service area.

CIP Water-related improvements in the CIP

Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees

(2)(i) establish the methodology that the governmental entity will use to exclude operations and maintenance costs and correction of existing deficiencies from the impact fee.

Water Facility Plan Update for Bozeman dated July 2017

Chapter 10: Recommended Improvements

Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees

(2)(j) establishes the amount of the impact fee that will be imposed for each unit of increased service demand.

Water Impact Fee Study Service Area Report

Table ES-1; Section 2: Development of Water Impact Fee, Table 2-5

(2)(k)

has a component of the budget of the governmental entity that: (i) schedules construction of public facility capital improvements to serve projected growth. (ii) projects costs of the capital improvements. (iii) allocates collected impact fees for construction of the capital improvements. (iv) covers at least a 5-year period and is reviewed and updated at least every 2 years.

CIP

Water-related improvements for the CIP

Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees

(3) The service area report is a written analysis that must contain documentation of sources and methodology used for purposes of subsection (2) and must document how each impact fee meets the requirements of subsection (7).

Water Impact Fee Study Service Area Report

All Sections

(4) The service area report that supports adoption and calculation of an impact fee must be available to the public upon request.

Water Impact Fee Study Service Area Report

All documents will be made available at City offices

(Table continues on following page)

387

Page 16: WATER IMPACT FEE STUDY

1-5

Figure 1-1 (cont.)

Water Impact Fee Study Compliance with Montana Enabling Impact Fee Legislation

(Section 7-6-1602 MCA) Water System

Section Reference

Documentation Item

Document(s)

Page or Section

(5) The amount of each impact fee imposed must be based upon the actual cost of public facility expansion or improvements or reasonable estimates of the cost to be incurred by the governmental entity as a result of new development. The calculation of each impact fee must be in accordance with generally accepted accounting principles.

Water Impact Fee Study Service Area Report

Section 2: Development of Water Impact Fees, Table 2-5

(6) The ordinance or resolution adopting the impact fee must include a time schedule for periodically updating the documentation required under subsection (2).

Updated Water Impact Fee Resolution

To be determined

(7) An impact fee must meet the following requirements: (a) The amount of the impact fee must be reasonably related to and reasonable attributable to the development’s share of the cost of infrastructure improvements made necessary by the new development. (b) The impact fees imposed may not exceed a proportionate share of the costs incurred or to be incurred by the governmental entity in accommodating the development. The following factors must be considered in determining a proportionate share of public facilities capital improvements costs: (i) the need for public facilities capital improvements required to serve new development; and (ii) consideration of payments for system improvements reasonable/ anticipated to be made by or as a result of development in the form of user fees, taxes, and other available sources of funding the system improvements. (c) Costs for correction of existing deficiencies in a public facility may not be included in the impact fee. (d) New development may not be held to a higher level of service than existing users unless there is a mechanism in place for the existing users to make improvements to the existing system to match the higher level of service. (e) Impact fees may not include expenses for operations and maintenance of the facility.

Water Impact Fee Study Service Area Report

All Sections

388

Page 17: WATER IMPACT FEE STUDY

SSEECCTTIIOONN 22

DDEEVVEELLOOPPMMEENNTT OOFF WWAATTEERR SSYYSSTTEEMM IIMMPPAACCTT FFEEEESS

389

Page 18: WATER IMPACT FEE STUDY

2-1

CITY OF BOZEMAN, MONTANA

WATER IMPACT FEE SERVICE AREA REPORT

SECTION 2: DEVELOPMENT OF WATER IMPACT FEES

INTRODUCTION

This section of the report summarizes the basis for the development of the City's proposed water impact fees. Included in this section is a presentation of the existing impact fees for providing service to new water customers, a discussion of the methodology used to develop the proposed water impact fees, and a comparison of the proposed fees with those of other neighboring jurisdictions. EXISTING WATER IMPACT FEES

Resolution No. 4421 (the "Water Impact Fee Resolution"), which was adopted by the City Commission on January 10, 2012, established water impact fees for the City based on a formal water impact fee review. Section 2.06.1700(L) of the City's Code of Ordinances enables the City to adjust the water impact fees annually to reflect the effects of inflation on those costs for improvements set forth in the water impact fee study. On January 1 of each year unless and until the water impact fee study is revised or replaced, the water impact fee is adjusted by multiplying such amount by one plus the value of the Construction Cost Index published by Engineering News-Record in the first December edition of the current year. The adjusted water impact fees automatically become effective immediately upon calculation by the City without additional action by the City Commission. The current water impact fees are summarized as follows:

Existing Residential Water Impact Fees

Square Feet of Living Area Water Plant Fee Per Unit

Transmission System Fee Per Net Acre of Development

1400 or Less $1,118.48 $4,224.47 1401 to 1600 1,432.91 4,224.47 1601 to 1800 1,714.85 4,224.47 1801 to 2000 1,965.46 4,224.47 2001 to 2200 2,192.87 4,224.47 2201 to 2400 2,399.40 4,224.47 2401 to 2600 2,583.88 4,224.47 2601 to 2800 2,757.91 4,224.47 2801 to 3000 2,920.35 4,224.47 3001 or More 3,018.97 4,224.47 Group Quarters Per Person 1,085.99 4,224.47

(Remainder of page left intentionally left blank)

390

Page 19: WATER IMPACT FEE STUDY

2-2

Existing Nonresidential Water Impact Fees

Meter Size Water Plant Fee Per Meter

Transmission System Fee Per Net Acre of Development

0.75-inch $2,305.42 $4,224.47 1-inch 5,302.34 4,224.47 1.5-inch 11,527.08 4,224.47 2-inch 21,440.26 4,224.47 3-inch 45,878.60 4,224.47

IMPACT FEE DEVELOPMENT METHODS

There are several different methods generally recognized for the calculation of impact fees. The calculation is dependent on the type of charge being calculated (e.g., water, wastewater, police services, transportation, etc.); the cost and engineering data available; and the availability of other local data such as household and population projections, current levels of service, and other related items. There are two general methods for calculating impact fees: i) the improvements-driven method and ii) the standards-driven method. Both methods have been utilized in the development of impact fees for local governments. The improvements-driven method, which is generally used for water and wastewater impact fees, is an approach that utilizes a specific list of planned capital improvements over a period of time. The fee corresponds to the level of capital improvements, which have been identified in the capital improvements element of a local government’s comprehensive land use / community plan or the master plan or capital improvement plan of the utility. The standards-driven method utilizes an estimated or theoretical cost of the improvements for incremental development typically based on historical estimates. For example, the standards-driven method for a transportation impact fee would consider the estimated cost of a mile of a new road by the trip capacity of a mile of road to establish the cost per trip. The primary difference between the two methodologies is how the capital costs are calculated; however, both methods meet the requirements of the Section 7-6-1602(5) of the Code requiring that impact fees be based on the actual cost of the improvements or reasonable estimates of such costs. The development of water and wastewater impact fees is typically based on the improvements-driven method, whereby the cost of capital facilities are allocated between current and future users based on reasonable and defensible data and estimates of facility utilization. The improvements-driven method is used by utility systems because this method works well in conjunction with the capital planning process of the utility business. The impact fees proposed in this report are based on the improvements-driven method using the capital costs and needs as documented in the City's asset records and CIP. The method also recognizes the embedded cost of existing unused capacity that is available from the City's existing utility plant which is currently in service, as well as planned investments in water treatment and transmission assets that provide additional water system capacity.

DESIGN OF WATER IMPACT FEES

The approach to designing water impact fees includes two significant components. These two components are: i) the level of service to be apportioned to the applicants that request system

391

Page 20: WATER IMPACT FEE STUDY

2-3

capacity; and ii) the associated amount of capital cost to be recovered from a new applicant requesting service. Both of these items are related to the level of the water impact fee expressed on an equivalent dwelling unit (EDU) basis, which represents the average capacity required to service a typical individually-metered single family residential account.

LEVEL OF SERVICE REQUIREMENTS

In the evaluation of the capital facility needs for providing water and wastewater utility services, it is critical that a level of service (LOS) standard is established. The level of service is an indicator of the extent or degree of service provided to a specific customer. Level of service indicates the capacity per unit of demand for each public facility. Essentially, the level of service standard is established in order to ensure that adequate facility capacity will be provided for future development. For water and wastewater service, the level of service that is commonly used in the industry is the amount of capacity (service) allocable to each EDU expressed as the average amount of usage (gallons) on a daily basis. The level of service generally represents the amount of capacity attributable to an EDU, whether or not such capacity is actually used (commonly referred to as "readiness to serve"). As previously mentioned, an EDU is representative of the average capacity required to service a typical individually metered single-family residential account. This class of users represents the largest amount of customers served by a public utility such as the City's and generally has the lowest level of usage requirements for a specifically metered account. Several alternative methods are used to apply the EDU concept to non-single family residential uses including business attributes linked to the demand for water and wastewater service, fixture counts, and meter size equivalency factors. Pursuant to Montana State Law, in the calculation of water impact fees, new development may not be held to a higher level of service standard than existing users. Accordingly, the following levels of service standards were assumed for calculating the proposed impact fees based on actual historical information for existing users as provided by City staff and as contained in the City's Water Facility Plan Update dated July 2017:

Derivation of Water Level of Service Utilized in Water Impact Fee Calculations

Amount Single-Unit Residential Per Capita Water Use During Summer [1] 90.8 gpd Persons Per Household [2] 2.24 Level of Service Per Water EDU With No Allowance for Non-Revenue Water 204 gpd Allowance for Non-Revenue Water [3] 9% Recognized Level of Service Per Water EDU 222 gpd __________ [1] Amounts shown on page 25 of Water Facility Plan Update dated July 2017. [2] Persons per household for 2012 to 2016 as published by U.S. Census (census.gov). [3] Average historical non-revenue water percentage as reported in Water Facility Plan Update

dated July 2017. Non-revenue water of 15% or less is considered acceptable by utility industry standards.

EDU = equivalent dwelling unit gpd = gallons per day – average daily flow basis

392

Page 21: WATER IMPACT FEE STUDY

2-4

EXISTING PLANT-IN-SERVICE

In the determination of the impact fee associated with the servicing of future customers, any constructed capacity in existing treatment and transmission facilities that is available to serve future growth was considered in developing the proposed impact fees. Since this capacity was constructed and is available to serve the near-term growth of the utility system, it is appropriate to recognize the capacity cost of such facilities. In order to evaluate the availability of the existing utility plant-in-service to meet or provide for near-term future capacity needs, it was necessary to categorize the existing utility facilities by specific utility purpose (e.g., treatment, conveyance, etc.). Categorizing the investment in existing facilities helps to identify those assets that should be included in the determination of the impact fees. The cost categories are based on the utility purpose of the assets and the service that such assets provide. The following is a summary of the cost categories for the utility facilities identified in this report.

Facility Categories Water Service Other Plant

Supply General Plant (Equipment, Vehicles, etc.) Treatment Transmission Distribution Fire Hydrants Meters and Services

It was necessary to organize the utility plant into these cost categories so that system-wide capacity costs are identified such that a proper fee can be developed. System-wide capacity costs are those costs incurred to provide capacity needed to serve new growth and development and do not include: i) site improvements and facilities that are planned and designed to provide service for a particular development project and that are necessary for the use and convenience of the occupants or users of the project, such as fire hydrants or meters and services; and ii) routine and periodic maintenance expenditures, personnel training, and other operating costs. Therefore, the costs of onsite facilities which serve a specific development or customer are not considered as "System-wide" costs that are proportionately allocable to all users. Onsite facilities such as water distribution and wastewater collection lines, meters and services, local lift stations, and fire hydrants are usually paid for and donated by a developer as part of the City's utility extension program (a contribution of the facilities). The cost of such facilities is not included in the impact fee calculation. Additionally, assets with short service lives that are replaced on a recurring basis are also not be included, since these assets generally benefit the existing customers of the System. An example of this utility plant would be assets commonly referred to as "general plant" and would include vehicles, equipment, and other related assets. The City provided PRMG with reported utility plant asset information through June 30, 2017 (the most recently completed fiscal year at the time of this analysis) that served as the basis of the functionalization of the existing utility plant-in-service. Appendix A at the end of this report provides the functionalization analysis of the existing utility plant-in-service for the System. The functionalized existing utility plant-in-service as shown in Appendix A represents the original installed cost of such assets (gross book value) when placed into service and represents all assets

393

Page 22: WATER IMPACT FEE STUDY

2-5

in service as of June 30, 2017 that were provided by the City and detailed in the utility asset records. This information represents the most current information available relative to the plant-in-service to serve the existing and near-term future customer base of the utility system. The assets represent "installed costs" and have not been restated to account for any fair market value adjustments which would reflect current costs (would essentially assume that assets were replaced with identical materials). If an asset had been replaced by the City as of June 30, 2017 and is now in service, such assets were considered since they are physically in-service and represent the capital cost actually being incurred by the City to provide service to future development (this also recognized that the asset that was replaced is retired and no longer in service and was assumed to not be included in the fixed asset register provided to PRMG). A summary of the categorization of the existing utility plant-in-service in Appendix A is shown as follows:

Summary of Water Utility System Existing Assets (Gross Utility Plant) [1] Function Amount Percent

Supply $8,901,401 3.8% Treatment 40,463,874 17.2% Transmission / Storage / Master Pumping 71,689,435 30.4% Distribution / Collection [2] 110,703,253 46.9% Meters / Services / Hydrants [2] 413,244 0.2% General Plant [2] 3,671,798 1.6%

Total Gross Utility Plant In Service [3] $235,843,006 100.0% __________ [1] Amounts shown derived from utility asset records as of June 30, 2017 that were

provided by the City as shown in Appendix A. [2] These asssets are not included in the water impact fee. [3] Construction work-in-progress was not recognized since the projects have not yet

been completed and placed into service by the District and the corresponding existing assets, if any, that would be retired or improved were not removed from the fixed asset register.

In order to determine the amount of existing water supply / treatment plant assets with capacity available to meet future growth, it is necessary to estimate the amount of unused capacity in such facilities. Table 2-1 at the end of this section provides an estimate of the unused capacity and the allocated water supply and treatment plant costs available to meet future needs. This estimate for water capacity and the allocation of existing plant to future growth was based on: i) the permitted design capacity of the respective utility plant facilities; ii) the recognition of adjustments to present the facility capacity on an average daily demand / flow basis to be consistent with the assumed level of service requirements (dependable daily capacity); and iii) actual use of such facilities as experienced by the System service area through the Fiscal Year 2017. Based on this analysis, it was estimated that the existing water supply and treatment plant facilities had the following available capacity to meet future needs:

(Remainder of page left intentionally left blank)

394

Page 23: WATER IMPACT FEE STUDY

2-6

Summary of Water Plant Capacity Available to Meet Future Demand

Water

Plants [1] Total Permitted Capacity (Maximum Day - MGD) 25.744 Peaking Factor [2] 2.100 Plant Capacity Expressed on Average Daily Demand / Flow Basis 12.259 Less Existing Plant Utilization (ADF - MGD) 5.726 Net Available to Meet Future Service Area Needs 6.533 Estimated Percent of Total System Capacity 53.29% __________ MGD = Million Gallons Per Day ADF = Average Daily Flow [1] Amounts derived from Table 2-1. [2] The utilized peaking factors are based on a review of historical peaking relationships experienced

by the System. As shown above, it has been estimated that approximately 53.29% in existing water production and treatment utility assets is allocable to serve future development. The water production / treatment and wastewater treatment / disposal capacity costs in the impact fee calculations represent the average installed costs of existing capacity ("buy-in") as well as upgrades to such assets (reflected in the CIP), a portion of which benefit new development. ADDITIONAL CAPITAL INVESTMENT

As with any utility, the City is continually in the process of updating and expanding the water and facilities to serve increasing demand; upgrade and improve service delivery and reliability; and meet new regulatory requirements. In order to develop an impact fee that is consistent with the capital costs of the System, the cost of the City's capital improvements that are anticipated to meet future needs are included in the proposed water impact fees. The City staff provided the most recent CIP, which outlines a number of capital improvements for the water system as shown in Table 2-2 at the end of this section. Generally, these improvements are for i) expansions of the System to meet new growth; ii) upgrades to existing assets which may benefit both current and future users of the System (e.g., a transmission line upgrade or improvements to increase reliability or comply with new regulatory requirements); and iii) replacement of assets that only benefit current users of the System. Of these three types of costs identified in the CIP, the cost associated with the replacement of assets is not included in the proposed impact fees as these costs are not associated with providing capacity for new development while the cost of system upgrades, which represent an enhanced level of service for all users, and the cost of system expansion that directly benefits new development are included in the proposed fees. Also, as required by Section 7-6-1601(1)(a) of the Code, all of the costs included in the fees have a useful life of at least ten (10) years. Table 2-3 at the end of this section provides a functional summary of all planned water improvements and expansions for the System. Based on the functional categories previously discussed, this step helps to ensure that only system level facilities such as treatment and transmission facilities are included in the impact fee. Based on discussions with City staff and as shown on Table 2-3, approximately $20.7 million of water supply and treatment capital projects and $90.2 million of water storage, pumping, and transmission capital improvements have been considered in the determination of the proposed water impact fees. Table 2-4 shows the

395

Page 24: WATER IMPACT FEE STUDY

2-7

allocation of functionalized CIP projects between existing users and future growth for the water system. DESIGN OF WATER IMPACT FEE

As shown on Table 2-5 at the end of this section, the proposed impact fee for the water system is $2,687 per EDU. The costs included in the calculation of the fee reflect the proportionate share of capital costs that meet the demands of future customers as identified in the City’s fixed asset records and CIP. The proposed charge is based on current estimates of capacity costs and is reasonably comparable with those of other Montana utilities. The major assumptions relied upon in the development of the proposed water impact fees are as follows. 1. The existing water supply and treatment facilities have approximately 53.29% capacity

available to serve new growth based on: i) the design capacity of the existing water treatment plant facilities; and ii) historical peak day to average daily flow relationships based on information provided by the City. Therefore, the proposed impact fee is based on the proportionate share of the existing plant capacity anticipated to serve new development at original cost to recoup the estimated buy-in costs of new development.

2. The capital costs identified in the City's CIP are incorporated into the calculation of the

proposed impact fees as appropriate on a project-specific basis. Only the costs of those facilities considered to be allocable to growth are included in the fee. For capital expenditures, which are solely for the replacement of existing assets directly benefiting only existing customers or considered as an on-site cost (provide service to a local area such as a development that would normally be constructed and subsequently contributed to the City by a developer), such amounts are not reflected as an appropriate cost to be recovered from the application impact fees. A summary of capital improvement costs considered in the development of the water impact fees is shown in Table 2-4 at the end of this section.

3. For the capital costs identified as transmission system upgrades, which benefit both

existing and future users, the total cost of such improvements is recognized in the fee analysis. Since the transmission function capacity is difficult to ascertain except at "build-out" conditions, the total existing assets plus the planned expansions are recognized and divided by total treatment plant capacity, thus estimating an average "buy-in" cost for new users for this component of the System.

4. The level of service for a water EDU is assumed to be 222 gallons per day (gpd) expressed

on an average daily flow (ADF) basis based on: i) the single-unit residential per capita water use during summer months per the Water Facility Plan Update dated July 2017; ii) a 9% adjustment for non-revenue water based on the historical average as reported in the Water Facility Plan Update; and iii) the published 2.24 persons per household for the City per the United States Census.

396

Page 25: WATER IMPACT FEE STUDY

2-8

5. For the development of the proposed impact fees, no existing or planned capital facility costs associated with distribution facilities have been included in the calculation of the charge. Additionally, capital costs included in the development of the proposed impact fee were reduced based upon amounts associated with grants received by the City and the anticipated retirement of certain existing assets. PRMG did not recognize water supply assets associated with acquiring water rights in the calculation of the proposed impact fees since the City has a separate "cash-in-lieu of water rights" fee that is utilized to acquire water rights.

6. In order to promote rational nexus provisions of the payment of the impact fees, a credit for

an assumed level of debt (external capital) that is paid by utility rate revenues has been reflected in the determination of the fee. The calculation of the debt service credit is summarized on Table 2-6 at the end of this report. The purpose of the credit is to recognize that new growth will also pay monthly user charges (once such users become an active customer) which have a debt component included in the rates for service that is allocable to the construction of the growth-related projects. As such, it was assumed that a credit to the impact fee would be appropriate. It should be recognized that the impact fees are a pledged revenue for the repayment of debt and that the capacity of the existing facilities for which debt has been issued is essentially at full utilization and therefore fully-funded from existing users. Also the priority of use of the impact fees is to fund future capital improvements and thus limit the issuance of future debt (which also provides a benefit to the level of rates charged for monthly service). Additionally, all funds received from the water impact fees are applied toward water-related capital projects or expansion-related debt service requirements, thus providing rate benefit.

As shown on Table 2-5, the analysis utilizes estimated capital costs for the water supply/treatment/transmission system, EDU service requirements, and current fixed asset and plant capacity data for the water system. By designing the water impact fee to recover these costs, an attempt is made to design a fee on a reasonable basis in order to reflect the cost of capacity needed to meet the future growth of the water system. It should be noted that in the event the construction costs, capacity requirements, or utility service area materially change from what is reflected on Table 2-5, the water impact fee may need to be adjusted accordingly. As shown on Table 2-5, the proposed water impact fee is recommended to be $2,687 per EDU. Based on the capital facilities associated with the determination of the charge, the functional breakdown of the components of the rate are as follows:

(Remainder of page left intentionally left blank)

397

Page 26: WATER IMPACT FEE STUDY

2-9

Proposed Water Impact Fee Per EDU [*]

Water Supply /

Treatment Water

Transmission

Combined Calculated Amount $1,007.24 $1,597.43 Administrative Allowance @ 5.0% 50.36 77.62 $1,057.60 $1,630.05

Recommended Fee Per EDU (Rounded) $1,057.00 $1,630.00 $2,687.00

Level of Service / Capacity Allocation Per EDU 222 222 222

Cost Per Gallon of Capacity $4.76 $7.34 $12.10 __________ [*] Amounts derived from Table 2-5.

EQUIVALENT DWELLING UNIT DETERMINATION METHODOLOGY The City currently provides water service to residential and non-residential properties of the system. For residential water service, the City charges a water treatment impact fee based on the size of the residential home. For non-residential service, the City charges a water treatment impact fee based on the size of the service meter. No changes to the application methodology are proposed, however, this study updates the demand coefficients or EDUs for each category of water service based on the most recently available information from the City. The existing impact fee for the transmission component is currently charged per acre which does not adequately reflect the demand for water transmission service. Therefore, PRMG recommends that the City apply the transmission component of the water impact fee per EDU. The City provided historical water demands by size of residential homes for the most recent two (2) fiscal years. The average water demands over the period for each category of residential properties were compared to the average water demands for the typical residential dwelling unit, which includes residential homes between 1,801 to 2,000 square feet of living area. The following table summarizes the proposed EDUs per residential home based on recent data:

Equivalent Residential Units by Square Feet of Living Area for City Water System

Lower Limit Upper Limit EDU Factor [1] 0 1,400 0.70

1,401 1,600 0.89 1,601 1,800 0.94 1,801 2,000 1.00 2,001 2,200 1.07 2,201 2,400 1.13 2,401 2,600 1.19 2,601 2,800 1.21 2,801 3,000 1.27

Above 3,000 1.35 __________ [1] Amounts based on historical water demands provided by the City.

398

Page 27: WATER IMPACT FEE STUDY

2-10

For non-residential properties, the City applies the water treatment impact fee on a per meter equivalent approach. Under this method, the impact fees for water service are based on rated meter capacity information published by AWWA (e.g., in the M6 manual entitled Water Meters). Based on an analysis of the non-residential service demands when compared to residential service, non-residential demands were 50% greater than the typical residential service. Therefore, the following table summarizes the proposed EDUs per non-residential meter sizes:

Equivalent Non-residential Units by Meter Size for City Water System

Meter Size Rated Capacity

(gallons per minute) [1] EDU Factor [2] 3/4" 30 1.50 1" 50 2.50

1-1/2" 100 5.00 2" 160 8.00 3" 300 15.00

__________ [1] Amounts based on water meter data published by AWWA. [2] Amounts calculated by dividing the rated capacity (gallons per minute) for each

meter size by the rated capacity for the smallest-sized 3/4" meter beginning at a factor of 1.50 since non-residential demands are approximately 50% greater than the typical residential service.

PROPOSED WATER IMPACT FEE SCHEDULE

Based on the proposed application methodology, the following water impact fees are proposed:

Proposed Residential Water Impact Fees

Square Feet of Living Area Water Plant Fee Per Unit Transmission System Fee

Per Unit 1400 or Less $740.00 $1,141.00 1401 to 1600 941.00 1,450.00 1601 to 1800 994.00 1,532.00 1801 to 2000 1,057.00 1,630.00 2001 to 2200 1,131.00 1,744.00 2201 to 2400 1,195.00 1,841.00 2401 to 2600 1,258.00 1,939.00 2601 to 2800 1,279.00 1,972.00 2801 to 3000 1,343.00 2,070.00 3001 or More 1,427.00 2,200.00 Group Quarters Per Person 475.00 733.00

(Remainder of page left intentionally left blank)

399

Page 28: WATER IMPACT FEE STUDY

2-11

Proposed Nonresidential Water Impact Fees

Meter Size Water Plant Fee Per Meter Transmission System Fee

Per Meter 0.75-inch $1,586.00 $2,445.00 1-inch 2,643.00 4,075.00 1.5-inch 5,287.00 8,150.00 2-inch 8,460.00 13,040.00 3-inch 15,863.00 24,450.00 Above 3-inch Calculated Calculated

This schedule is also contained in Table ES at the beginning of this report. CONCLUSIONS AND RECOMMENDATIONS

Based on our evaluation of the City's water impact fees, PRMG offers the following conclusions and recommendations: 1. Pursuant to the analysis discussed herein, PRMG is of the opinion that the proposed water

impact fees are reasonable, are based on the requirements of Montana State Law, and reflect the City's capital cost of providing capacity based on the proposed level of service. As such, PRMG recommends that the City consider adjusting the existing water impact fee to $2,687 per EDU.

2. Consistent with the practices of the City, PRMG recommends that the City continue to apply the water treatment portion of the residential impact fees based on the size of the residential home and non-residential impact fees based on the size of the service meter. For the transmission component of the water impact fees, PRMG recommends that the City charge such fees on a consistent basis with the treatment component, rather than on a per acre basis. The proposed schedule of water impact fees is shown in Table ES-1 at the beginning of this report.

(Remainder of page left intentionally left blank)

400

Page 29: WATER IMPACT FEE STUDY

Line WaterNo. Description System

Existing Permitted Plant Capacity of System (MGD): [1]

Water System1 Sourdough Water Treatment Plant 22.000

Lyman Creek Reservoir

2 Peak Production - Gallons Per Minute (Per July 2017 Water Facility Plan Update) 2,6003 Lyman Creek Reservoir Peak Production Capacity (MGD) 3.744

4 Total Production/Treatment 25.744

5 Peaking Factor [2] 2.1006 Adjustment to Reflect Average Daily Flow of Plant Capacity (13.485)

7 Existing Plant Capacity of System - Average Daily Flow Basis (MGD) [3] 12.259

8 Average Daily Flow [4] 5.726

9 Remaining Capacity (ADF) 6.53310 Percent of Total Capacity Allocable to Growth 53.29%

Capital Costs of Production/Treatment Facilities:11 Existing City-Owned Facility Costs [5] 49,365,275$ 12 Additional Costs [6] 20,196,880 13 Less Assumed Retirements [6] (1,626,266) 14 Less Grant Funds and Other Contributions [7] (2,154,753)

15 Total Capital Costs of Existing Facilities 65,781,136

16 Estimated Amount Allocable to Incremental Growth 35,055,215$

MGD = Million Gallons Per DayADF = Average Daily Flow

Footnotes on following page.

Capacity Available to Serve System Growth

Table 2-1

City of Bozeman, MontanaWater Impact Fee Study

Development of Existing Water Treatment Facility

2-12401

Page 30: WATER IMPACT FEE STUDY

Capacity Available to Serve System Growth

Table 2-1

City of Bozeman, MontanaWater Impact Fee Study

Development of Existing Water Treatment Facility

Footnotes:

[1] For the water system, reflects current maximum day permitted capacity of water treatment facility as provided by the City.

[2] The 2.1 peaking factor utilized for the water treatment plant was based on a review of peak-to-average day relationships asrepresented in the monthly operating reports for the water system plants.

[3] Reflects capacity expressed on an average daily flow basis.

[4] Average daily flow data calculated as follows:

Water System:Total Water Peaking

Fiscal Year Flow (MGD) Factor2013 5.458 2.0952014 5.214 2.1552015 5.170 2.1062016 5.464 2.1372017 5.726 1.986

Five-Year Maximum 5.726 2.155Five-Year Average 5.406 2.096Peaking Factor to Use for Impact Fee Design 2.100

[5] Derived from Appendix A, Line 742. Based on summary of utility asset records provided by the City.

[6] Derived from Table 2-4, Line 14. Based on capital improvement program associated with upgrades, renewals and replacementsof the water system.

[7] Derived from Appendix A, Line 744.

2-13402

Page 31: WATER IMPACT FEE STUDY

Tab

le 2

-2

Cit

y of

Boz

eman

, Mon

tana

Wat

er I

mpa

ct F

ee S

tudy

Mul

ti-Y

ear

Est

imat

ed C

apit

al I

mpr

ovem

ent

Pro

gram

Sum

mar

y

Pro

ject

ed F

isca

l Yea

r E

ndin

g S

epte

mbe

r 30

,L

ine

Pro

ject

Bud

gete

dA

djus

ted

N

o.ID

Dep

artm

ent

Des

crip

tion

2018

Adj

ustm

ents

2018

2019

2020

2021

2022

2023

Uns

ched

uled

Tot

al

WA

TE

R C

AP

ITA

L I

MP

RO

VE

ME

NT

PR

OG

RA

M

Wat

er F

und

(Ren

ewal

s, R

epla

cem

ents

, and

Upg

rade

s)1

PW

04E

ngin

eeri

ngP

rope

rty

on C

orne

r of

Asp

en a

nd R

ouse

100,

000

$

-$

10

0,00

0$

-

$

-$

-

$

-$

-

$

-$

10

0,00

0$

2

W03

Eng

inee

ring

Ann

ual W

ater

Pip

e R

epla

cem

ent P

rogr

am ‐

Des

ign

22,5

00

-

22

,500

22

,500

22

,500

22

,500

22

,500

22

,500

-

135,

000

3W

04‐1

8E

ngin

eeri

ngW

ater

Pip

e R

epla

cem

ent 2

018

1,20

0,00

0

-

1,

200,

000

-

-

-

-

-

-

1,

200,

000

4

W04

‐19

Eng

inee

ring

Wat

er P

ipe

Rep

lace

men

t 201

9-

-

-

1,20

0,00

0

-

-

-

-

-

1,

200,

000

5

W04

‐20

Eng

inee

ring

Wat

er P

ipe

Rep

lace

men

t 202

0-

-

-

-

1,

200,

000

-

-

-

-

1,

200,

000

6

W04

‐21

Eng

inee

ring

Wat

er P

ipe

Rep

lace

men

t 202

1-

-

-

-

-

1,20

0,00

0

-

-

-

1,

200,

000

7

W04

‐22

Eng

inee

ring

Wat

er P

ipe

Rep

lace

men

t 202

2-

-

-

-

-

-

1,

200,

000

-

-

1,

200,

000

8

W04

‐23

Eng

inee

ring

Wat

er P

ipe

Rep

lace

men

t 202

3-

-

-

-

-

-

-

1,20

0,00

0

-

1,

200,

000

9

GF

227

Fin

ance

ER

P R

epla

cem

ent "

Sun

gard

Rep

lace

men

t/U

pgra

de"

-

-

-

-

-

-

-

-

333,

333

333,

333

10G

IS03

GIS

Ass

et M

anag

emen

t Sof

twar

e-

-

-

-

50

,000

-

-

-

-

50

,000

11G

IS04

GIS

Aer

ial P

hoto

grap

hy85

,000

-

85,0

00

-

-

85,0

00

-

-

-

17

0,00

0

12

GIS

05G

ISL

iDA

R D

ata

Col

lect

ion

Equ

ipm

ent

75,0

00

-

75

,000

-

-

-

-

-

-

75

,000

13G

IS06

GIS

GP

S S

yste

m R

epla

cem

ent

17,5

00

-

17

,500

17

,500

-

-

-

-

-

35,0

00

14

GIS

08G

ISL

arge

For

mat

Plo

tter

‐ R

epla

cem

ent

-

-

-

20

,000

-

-

-

-

-

20,0

00

15

GIS

12G

ISF

ME

Ser

ver

-

-

-

20

,000

-

-

-

-

-

20,0

00

16

GIS

11P

ubw

orks

Ad

Com

pute

r R

epla

cem

ents

15,2

00

-

15

,200

49

,048

45

,369

30

,125

59

,231

52

,291

-

251,

264

17P

W04

Pub

lic W

orks

Pub

lic W

orks

Sho

ps M

aste

r P

lan

-

-

-

20

,000

-

-

-

-

-

20,0

00

18

PW

05P

ublic

Wor

ksP

ublic

Wor

ks S

hops

Fac

ility

Con

stru

ctio

n-

-

-

-

67

0,00

0

-

-

-

-

67

0,00

0

19

GIS

13S

CA

DA

Ver

tical

Ass

et R

isk

Ass

essm

ent (

Pha

se 2

)-

-

-

-

-

-

-

-

85

,000

85

,000

20G

IS14

SC

AD

AV

ertic

al A

sset

Ris

k A

sses

smen

t (P

hase

1)

-

-

-

-

-

-

-

-

20,0

00

20,0

00

21

GIS

14S

CA

DA

SC

AD

A U

pgra

des

and

Impr

ovem

ents

-

-

-

-

-

-

2,10

0,00

0

-

-

2,10

0,00

0

22G

IS15

SC

AD

AS

CA

DA

Mas

ter

Pla

n15

0,00

0

-

150,

000

-

-

-

-

-

-

150,

000

23G

IS15

SC

AD

AG

IS F

ield

Veh

icle

Rep

lace

men

t-

-

-

26,0

00

-

-

-

-

-

26

,000

24W

66S

CA

DA

Met

ers,

Tra

nsdu

cers

, and

Com

mun

icat

ions

(R

epla

cem

ent S

CA

DA

Rad

io

and

Str

ap O

n F

low

Met

er)

10,0

00

-

10

,000

10

,000

10

,000

10

,000

10

,000

10

,000

-

60,0

00

25

WC

01W

ater

Con

serv

atio

nL

ands

cape

Arc

hite

ct M

edia

ns a

nd B

oule

vard

s45

,000

-

45,0

00

-

-

-

-

-

-

45,0

00

26

WC

02W

ater

Con

serv

atio

nM

eter

Sof

twar

e S

ubsc

ript

ion

60,0

00

-

60

,000

36

,000

36

,000

36

,000

36

,000

36

,000

-

240,

000

27W

C03

Wat

er C

onse

rvat

ion

Mun

icip

al W

ater

shed

Dat

a C

olle

ctio

n-

-

-

50,0

00

-

-

-

-

-

50

,000

28W

C04

Wat

er C

onse

rvat

ion

Dro

ught

Tol

eran

t Dem

onst

ratio

n G

arde

n45

,000

-

45,0

00

-

-

-

-

-

-

45,0

00

29

WIF

39W

ater

Im

pact

Fee

sS

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

131

0,00

0

-

310,

000

-

-

-

-

-

-

310,

000

30W

IF40

Wat

er I

mpa

ct F

ees

Sou

rdou

gh T

rans

mis

sion

Mai

n –

Pha

se 2

-

-

-

-

480,

000

-

-

-

-

480,

000

31W

IF45

Wat

er I

mpa

ct F

ees

Deb

t Ser

vice

for

Bor

row

ing

‐ T

rans

mis

sion

Mai

n-

-

-

-

-

30,0

00

30,0

00

30,0

00

380,

000

470,

000

32W

47W

ater

Ops

Rep

lace

#26

47 ‐

199

8 1/

2 T

on C

hevy

Pic

kup

-

-

-

-

-

27

,000

-

-

-

27,0

00

33

W49

Wat

er O

psR

epla

ce #

3078

‐ 2

002

1/2

Ton

Che

vy P

icku

p-

-

-

-

-

-

27

,000

-

-

27

,000

34W

51W

ater

Ops

Rep

lace

#25

29 ‐

199

7 1

Ton

Che

vy T

ruck

/Val

ve T

ruck

45,0

00

-

45

,000

-

-

-

-

-

-

45

,000

35W

68W

ater

Ops

Whe

eled

Exc

avat

or-

-

-

-

-

-

-

-

15

1,00

0

15

1,00

0

36

W69

Wat

er O

psW

ater

Sys

tem

Con

ditio

n A

sses

smen

t10

0,00

0

-

100,

000

-

10

0,00

0

-

100,

000

-

-

300,

000

37W

70W

ater

Ops

Nor

th 5

038

Zon

e F

eed

- N

ew S

ourc

e of

Sup

ply

-

-

-

-

66,8

80

-

-

-

-

66,8

80

38

W71

Wat

er O

psP

RV

Pha

se 2

‐ A

utom

atio

n an

d In

stru

men

tatio

n U

pgra

des

-

-

-

-

-

-

6,71

0,00

0

-

-

6,71

0,00

0

39W

72W

ater

Ops

PR

V P

hase

1 ‐

Mec

hani

cal a

nd S

truc

tura

l Upg

rade

s-

-

-

1,75

0,00

0

-

-

-

-

-

1,

750,

000

40

W73

Wat

er O

psP

RV

Aba

ndon

men

ts (

App

roxi

mat

ely

6 S

ites)

-

-

-

-

-

-

-

-

510,

106

510,

106

41W

74W

ater

Ops

Pea

r S

t. B

oost

er S

tatio

n U

pgra

de54

7,00

0

-

547,

000

-

-

-

-

-

-

547,

000

42W

75W

ater

Ops

Lea

d S

ervi

ce L

ine

Rep

lace

men

t20

0,00

0

-

200,

000

200,

000

-

-

-

-

-

40

0,00

0

43

W85

Wat

er O

psS

outh

Uni

vers

ity D

istr

ict 1

2" W

ater

Mai

n-

-

-

296,

509

-

-

-

-

-

29

6,50

9

44

W56

WT

PW

TP

Fac

ility

R&

R40

,000

-

40,0

00

40,0

00

40,0

00

40,0

00

40,0

00

40,0

00

-

24

0,00

0

45

W57

WT

PW

TP

Fac

ility

Eng

inee

ring

and

Opt

imiz

atio

n20

,000

-

20,0

00

20,0

00

20,0

00

20,0

00

20,0

00

20,0

00

-

12

0,00

0

46

W58

WT

PM

odul

e R

epla

ce F

und

50,0

00

-

50

,000

50

,000

50

,000

50

,000

50

,000

50

,000

-

300,

000

47W

59W

TP

Rep

lace

#14

22 ‐

199

2 T

oyot

a P

icku

p30

,000

-

30,0

00

-

-

-

-

-

-

30,0

00

48

W62

WT

PR

epla

ce #

3446

- W

TP

GM

C S

ierr

a P

icku

p-

-

-

-

45

,000

-

-

-

-

45

,000

49W

63W

TP

Sou

rdou

gh W

ater

shed

Fue

l Red

uctio

n-

-

-

400,

000

-

-

-

-

-

40

0,00

0

50

W77

WT

PC

ontr

ol S

erve

r R

epla

cem

ent

25,0

00

-

25

,000

-

-

-

-

-

-

25

,000

51W

78W

TP

Hill

top

Tan

k In

spec

tion

and

Mix

ing

Sys

tem

-

-

-

13

0,00

0

-

-

-

-

-

130,

000

52W

79W

TP

Hya

lite

Dam

and

Res

ervo

ir O

ptim

izat

ion

Impr

ovem

ents

-

-

-

-

-

4,

000,

000

-

-

-

4,00

0,00

0

53W

80W

TP

Wat

ersh

ed a

nd R

eser

voir

Opt

imiz

atio

n S

tudy

150,

000

-

15

0,00

0

-

-

-

-

-

-

15

0,00

0

54

W81

WT

PC

omm

unic

atio

ns T

ower

at t

he S

ourd

ough

Res

ervo

ir.

25,0

00

-

25

,000

-

-

-

-

-

-

25

,000

55W

82W

TP

Lym

an T

rans

mis

sion

Mai

n C

ondi

tion

Ass

esm

ent

150,

000

-

15

0,00

0

-

-

-

-

-

-

15

0,00

0

56

W83

WT

PS

ourd

ough

Int

ake

Impr

ovem

ents

-

-

-

-

-

-

-

-

2,

000,

000

2,

000,

000

57

W84

WT

PS

ourd

ough

Tan

k In

spec

tion

and

Impr

ovem

ents

-

-

-

-

600,

000

-

-

-

-

600,

000

2-1

4 403

Page 32: WATER IMPACT FEE STUDY

Tab

le 2

-2

Cit

y of

Boz

eman

, Mon

tana

Wat

er I

mpa

ct F

ee S

tudy

Mul

ti-Y

ear

Est

imat

ed C

apit

al I

mpr

ovem

ent

Pro

gram

Sum

mar

y

Pro

ject

ed F

isca

l Yea

r E

ndin

g S

epte

mbe

r 30

,L

ine

Pro

ject

Bud

gete

dA

djus

ted

N

o.ID

Dep

artm

ent

Des

crip

tion

2018

Adj

ustm

ents

2018

2019

2020

2021

2022

2023

Uns

ched

uled

Tot

al

58W

86W

TP

Sou

rdou

gh D

iver

sion

Cle

anou

t-

-

-

25,0

00

-

-

-

-

-

25

,000

59W

87W

TP

Lym

an T

ank

and

Tra

nsm

issi

on M

ain

Des

ign

-

-

-

50

0,00

0

-

-

-

-

-

500,

000

60W

88W

TP

Lym

an T

ank

and

Tra

nsm

issi

on M

ain

Con

stru

ctio

n-

-

-

-

-

10,0

00,0

00

-

-

-

10

,000

,000

61S

ubto

tal -

Wat

er F

und

(Ren

ewal

s, R

epla

cem

ents

, and

Upg

rade

s)3,

517,

200

$

-

$

3,51

7,20

0$

4,88

2,55

7$

3,43

5,74

9$

15,5

50,6

25$

10,4

04,7

31$

1,46

0,79

1$

3,47

9,43

9$

42,7

31,0

92$

Wat

er I

mpa

ct F

ees

(Gro

wth

Pro

ject

s)62

WIF

05W

ater

Im

pact

Fee

sW

est T

rans

mis

sion

Mai

n ‐

Pha

se 1

Con

stru

ctio

n-

$

-$

-

$

-$

-

$

-$

-

$

-$

28

,006

,293

$

28

,006

,293

$

63W

IF14

Wat

er I

mpa

ct F

ees

Loa

n D

ebt S

ervi

ce ‐

WT

P 5

.3M

G C

oncr

ete

Wat

er S

tora

ge R

eser

voir

600,

000

-

60

0,00

0

60

0,00

0

60

0,00

0

60

0,00

0

60

0,00

0

-

6,80

0,00

0

9,80

0,00

0

64W

IF21

Wat

er I

mpa

ct F

ees

S 1

1th

12"

Wat

er M

ain

Ext

ensi

on-

-

-

136,

010

-

-

-

-

-

13

6,01

0

65

WIF

25W

ater

Im

pact

Fee

sD

avis

12"

Wat

er M

ain

and

Val

ley

Cen

ter

16"

Wat

er M

ain

Ext

ensi

on-

-

-

-

72

5,72

9

-

-

-

-

72

5,72

9

66

WIF

27W

ater

Im

pact

Fee

s51

26 W

est S

ourd

ough

Res

ervo

ir 1

-

-

-

-

-

-

-

-

9,75

7,50

0

9,75

7,50

0

67W

IF28

Wat

er I

mpa

ct F

ees

5126

Wes

t Sou

rdou

gh R

eser

voir

1 S

iting

-

-

-

-

-

35

0,00

0

-

-

35

0,00

0

68

WIF

30W

ater

Im

pact

Fee

sE

ast T

rans

mis

sion

Mai

n-

-

-

-

-

-

-

-

7,

167,

372

7,

167,

372

69

WIF

31W

ater

Im

pact

Fee

sG

roun

dwat

er T

est W

ell

400,

000

-

40

0,00

0

-

-

-

-

-

-

40

0,00

0

70

WIF

32W

ater

Im

pact

Fee

sG

roun

dwat

er W

ellf

ield

and

Tra

nsm

issi

on C

onst

ruct

ion

-

-

-

-

-

8,

000,

000

-

-

-

8,00

0,00

0

71W

IF33

Wat

er I

mpa

ct F

ees

Gro

undw

ater

Wel

lfie

ld a

nd T

rans

mis

sion

Mai

n D

esig

n-

-

-

500,

000

-

-

-

-

-

50

0,00

0

72

WIF

36W

ater

Im

pact

Fee

sW

est T

rans

mis

sion

Mai

n P

lann

ing

Stu

dy-

-

-

-

-

-

-

-

40

0,00

0

40

0,00

0

73

WIF

37W

ater

Im

pact

Fee

sS

ourd

ough

Can

yon

Nat

ural

Sto

rage

‐ P

lann

ing

and

Des

ign

-

-

-

-

150,

000

-

-

-

35

0,00

0

50

0,00

0

74

WIF

38W

ater

Im

pact

Fee

sS

ourd

ough

Can

yon

Nat

ural

Sto

rage

Con

stru

ctio

n-

-

-

-

-

-

-

-

8,

000,

000

8,

000,

000

75

WIF

39W

ater

Im

pact

Fee

sS

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

12,

790,

000

-

2,79

0,00

0

-

-

-

-

-

-

2,79

0,00

0

76W

IF40

Wat

er I

mpa

ct F

ees

Sou

rdou

gh T

rans

mis

sion

Mai

n –

Pha

se 2

-

-

-

-

4,32

0,00

0

-

-

-

-

4,32

0,00

0

77W

IF41

Wat

er I

mpa

ct F

ees

Wes

t Tra

nsm

issi

on M

ain

‐ P

hase

1 D

esig

n-

-

-

-

-

-

-

-

2,

907,

235

2,

907,

235

78

WIF

42W

ater

Im

pact

Fee

sW

est T

rans

mis

sion

Mai

n ‐

Pha

ses

2‐5

Des

ign

and

Con

stru

ctio

n-

-

-

-

-

-

-

-

61

,669

,396

61

,669

,396

79W

IF43

Wat

er I

mpa

ct F

ees

Deb

t Ser

vice

for

Bor

row

ing

‐ W

ellf

ield

-

-

-

-

-

-

1,00

0,00

0

1,00

0,00

0

10,8

00,0

00

12,8

00,0

00

78

WIF

45W

ater

Im

pact

Fee

sD

ebt S

ervi

ce f

or B

orro

win

g -

Tra

nsm

issi

on M

ain

-

-

-

-

-

30

5,00

0

30

5,00

0

30

5,00

0

3,

445,

000

4,

360,

000

79

WIF

46W

ater

Im

pact

Fee

sW

ater

Mai

n O

vers

izin

g, O

ak S

t and

Ryu

n S

un W

ay-

-

-

107,

000

-

-

-

-

-

10

7,00

0

80

WIF

47W

ater

Im

pact

Fee

sG

raf

and

S. 2

7th

Wat

er T

rans

mis

sion

Mai

n O

vers

izin

g -

-

-

-

15

0,00

0

-

-

-

-

15

0,00

0

80

WIF

48W

ater

Im

pact

Fee

s49

75 S

outh

wes

t Res

ervo

ir 1

-

-

-

-

-

-

-

-

9,75

7,50

0

9,75

7,50

0

81S

ubto

tal -

Wat

er I

mpa

ct F

ees

(Gro

wth

Pro

ject

s)3,

790,

000

$

-

$

3,79

0,00

0$

1,34

3,01

0$

5,94

5,72

9$

9,25

5,00

0$

1,90

5,00

0$

1,30

5,00

0$

149,

060,

296

$

172,

604,

035

$

82T

OT

AL

WA

TE

R C

AP

ITA

L I

MP

RO

VE

ME

NT

PR

OG

RA

M7,

307,

200

$

-

$

7,30

7,20

0$

6,22

5,56

7$

9,38

1,47

8$

24,8

05,6

25$

12,3

09,7

31$

2,76

5,79

1$

152,

539,

735

$

215,

335,

127

$

2-1

5 404

Page 33: WATER IMPACT FEE STUDY

Adj

ustm

ents

toA

djus

tmen

ts to

Adj

ustm

ents

toA

djus

tmen

ts to

Adj

ustm

ents

toR

emov

e P

roje

ctR

emov

e P

roje

ctR

emov

e P

roje

ct

Rem

ove

Gen

eral

-R

emov

e D

ebt

Cos

ts C

onsi

dere

dC

osts

to B

eC

osts

to B

eN

et A

mou

ntL

ine

Pro

ject

Est

imat

ed T

otal

Rel

ated

Pro

ject

Ser

vice

100%

All

ocab

le to

Pai

d in

Ful

l By

Pai

d in

Ful

l By

For

Fut

ure

All

ocat

ion

Sup

ply

and

Sto

rage

, Pum

ping

,

No.

IDP

roje

ct D

escr

ipti

onC

apit

al C

ost [

1]C

osts

[2]

Pla

ceho

lder

s [3

]E

xist

ing

Use

rsD

evel

oper

sG

rant

sE

xpen

ditu

res

Ref

eren

ceT

reat

men

tan

d T

rans

mis

sion

Dis

trib

utio

n

WA

TE

R C

AP

ITA

L I

MP

RO

VE

ME

NT

PR

OG

RA

M

Wat

er F

un

d (

Ren

ewal

s, R

epla

cem

ents

, an

d U

pgr

ades

)1

PW

04P

rope

rty

on C

orne

r of

Asp

en a

nd R

ouse

$100

,000

$0$0

$0$0

$0$1

00,0

00D

istr

ibut

ion

$0$0

$100

,000

2W

03A

nnua

l Wat

er P

ipe

Rep

lace

men

t Pro

gram

‐ D

esig

n13

5,00

00

00

00

135,

000

W-T

R-D

istW

eigh

t0

49,6

8185

,319

3W

04‐1

8W

ater

Pip

e R

epla

cem

ent 2

018

1,20

0,00

00

00

00

1,20

0,00

0

W

-TR

-Dis

tWei

ght

044

1,60

675

8,39

44

W04

‐19

Wat

er P

ipe

Rep

lace

men

t 201

91,

200,

000

00

00

01,

200,

000

W-T

R-D

istW

eigh

t0

441,

606

758,

394

5W

04‐2

0W

ater

Pip

e R

epla

cem

ent 2

020

1,20

0,00

00

00

00

1,20

0,00

0

W

-TR

-Dis

tWei

ght

044

1,60

675

8,39

46

W04

‐21

Wat

er P

ipe

Rep

lace

men

t 202

11,

200,

000

00

00

01,

200,

000

W-T

R-D

istW

eigh

t0

441,

606

758,

394

7W

04‐2

2W

ater

Pip

e R

epla

cem

ent 2

022

1,20

0,00

00

00

00

1,20

0,00

0

W

-TR

-Dis

tWei

ght

044

1,60

675

8,39

48

W04

‐23

Wat

er P

ipe

Rep

lace

men

t 202

31,

200,

000

00

00

01,

200,

000

W-T

R-D

istW

eigh

t0

441,

606

758,

394

9G

F22

7E

RP

Rep

lace

men

t "S

unga

rd R

epla

cem

ent/

Upg

rade

"33

3,33

30

00

00

333,

333

W

-Ass

ets

70,8

7510

2,92

615

9,53

210

GIS

03A

sset

Man

agem

ent S

oftw

are

50,0

000

00

00

50,0

00

W

-Ass

ets

10,6

3115

,439

23,9

3011

GIS

04A

eria

l Pho

togr

aphy

170,

000

(170

,000

)0

00

0-

N

/A0

00

12G

IS05

LiD

AR

Dat

a C

olle

ctio

n E

quip

men

t75

,000

(75,

000)

00

00

-

N/A

00

013

GIS

06G

PS

Sys

tem

Rep

lace

men

t35

,000

(35,

000)

00

00

-

N/A

00

014

GIS

08L

arge

For

mat

Plo

tter

‐ R

epla

cem

ent

20,0

00(2

0,00

0)0

00

0-

N

/A0

00

15G

IS12

FM

E S

erve

r20

,000

(20,

000)

00

00

-

N/A

00

016

GIS

11C

ompu

ter

Rep

lace

men

ts25

1,26

4(2

51,2

64)

00

00

-

N/A

00

017

PW

04P

ubli

c W

orks

Sho

ps M

aste

r P

lan

20,0

00(2

0,00

0)0

00

0-

N

/A0

00

18P

W05

Pub

lic

Wor

ks S

hops

Fac

ilit

y C

onst

ruct

ion

670,

000

00

00

067

0,00

0

Dis

trib

utio

n0

067

0,00

019

GIS

13V

erti

cal A

sset

Ris

k A

sses

smen

t (P

hase

2)

85,0

00(8

5,00

0)0

00

0-

N

/A0

00

20G

IS14

Ver

tica

l Ass

et R

isk

Ass

essm

ent (

Pha

se 1

)20

,000

(20,

000)

00

00

-

N/A

00

021

GIS

14S

CA

DA

Upg

rade

s an

d Im

prov

emen

ts2,

100,

000

00

00

02,

100,

000

W-A

sset

s44

6,51

164

8,43

41,

005,

054

22G

IS15

SC

AD

A M

aste

r P

lan

150,

000

(150

,000

)0

00

0-

N

/A0

00

23G

IS15

GIS

Fie

ld V

ehic

le R

epla

cem

ent

26,0

00(2

6,00

0)0

00

0-

N

/A0

00

24W

66M

eter

s, T

rans

duce

rs, a

nd C

omm

unic

atio

ns (

Rep

lace

men

t SC

AD

A R

adio

an

d S

trap

On

Flo

w M

eter

)60

,000

00

(60,

000)

00

-

N/A

00

025

WC

01L

ands

cape

Arc

hite

ct M

edia

ns a

nd B

oule

vard

s45

,000

(45,

000)

00

00

-

N/A

00

026

WC

02M

eter

Sof

twar

e S

ubsc

ript

ion

240,

000

00

00

024

0,00

0

Dis

trib

utio

n0

024

0,00

027

WC

03M

unic

ipal

Wat

ersh

ed D

ata

Col

lect

ion

50,0

00(5

0,00

0)0

00

0-

N

/A0

00

28W

C04

Dro

ught

Tol

eran

t Dem

onst

rati

on G

arde

n45

,000

(45,

000)

00

00

-

N/A

00

029

WIF

39S

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

131

0,00

00

00

00

310,

000

T

rans

mis

sion

031

0,00

00

30W

IF40

Sou

rdou

gh T

rans

mis

sion

Mai

n –

Pha

se 2

480,

000

00

00

048

0,00

0

Tra

nsm

issi

on0

480,

000

031

WIF

45D

ebt S

ervi

ce f

or B

orro

win

g ‐

Tra

nsm

issi

on M

ain

470,

000

0(4

70,0

00)

00

0-

N

/A0

00

32W

47R

epla

ce #

2647

‐ 19

98 1

/2 T

on C

hevy

Pic

kup

27,0

00(2

7,00

0)0

00

0-

N

/A0

00

33W

49R

epla

ce #

3078

‐ 20

02 1

/2 T

on C

hevy

Pic

kup

27,0

00(2

7,00

0)0

00

0-

N

/A0

00

34W

51R

epla

ce #

2529

‐ 19

97 1

Ton

Che

vy T

ruck

/Val

ve T

ruck

45,0

00(4

5,00

0)0

00

0-

N

/A0

00

35W

68W

heel

ed E

xcav

ator

151,

000

(151

,000

)0

00

0-

N

/A0

00

36W

69W

ater

Sys

tem

Con

diti

on A

sses

smen

t30

0,00

0(3

00,0

00)

00

00

-

N/A

00

037

W70

Nor

th 5

038

Zon

e F

eed

- N

ew S

ourc

e of

Sup

ply

66,8

800

00

00

66,8

80

T

reat

men

t66

,880

00

38W

71P

RV

Pha

se 2

‐ A

utom

atio

n an

d In

stru

men

tati

on U

pgra

des

6,71

0,00

00

00

00

6,71

0,00

0

T

rans

mis

sion

06,

710,

000

039

W72

PR

V P

hase

1 ‐

Mec

hani

cal a

nd S

truc

tura

l Upg

rade

s1,

750,

000

00

00

01,

750,

000

Tra

nsm

issi

on0

1,75

0,00

00

40W

73P

RV

Aba

ndon

men

ts (

App

roxi

mat

ely

6 S

ites

)51

0,10

6(5

10,1

06)

00

00

-

N/A

00

041

W74

Pea

r S

t. B

oost

er S

tati

on U

pgra

de54

7,00

00

00

00

547,

000

T

rans

mis

sion

054

7,00

00

42W

75L

ead

Ser

vice

Lin

e R

epla

cem

ent

400,

000

00

00

040

0,00

0

Dis

trib

utio

n0

040

0,00

043

W85

Sou

th U

nive

rsit

y D

istr

ict 1

2" W

ater

Mai

n29

6,50

90

00

00

296,

509

T

rans

mis

sion

029

6,50

90

44W

56W

TP

Fac

ilit

y R

&R

240,

000

00

(240

,000

)0

0-

N

/A0

00

45W

57W

TP

Fac

ilit

y E

ngin

eeri

ng a

nd O

ptim

izat

ion

120,

000

(120

,000

)0

00

0-

N

/A0

00

46W

58M

odul

e R

epla

ce F

und

300,

000

00

(300

,000

)0

0-

N

/A0

00

47W

59R

epla

ce #

1422

‐ 19

92 T

oyot

a P

icku

p30

,000

(30,

000)

00

00

-

N/A

00

048

W62

Rep

lace

#34

46 -

WT

P G

MC

Sie

rra

Pic

kup

45,0

00(4

5,00

0)0

00

0-

N

/A0

00

49W

63S

ourd

ough

Wat

ersh

ed F

uel R

educ

tion

400,

000

00

00

(400

,000

)-

N

/A0

00

50W

77C

ontr

ol S

erve

r R

epla

cem

ent

25,0

00(2

5,00

0)0

00

0-

N

/A0

00

Fun

ctio

nal C

ateg

ory

Tab

le 2

-3

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Su

mm

ary

of C

apit

al I

mp

rove

men

t P

rogr

am B

y P

lan

t F

un

ctio

n

2-1

6 405

Page 34: WATER IMPACT FEE STUDY

Adj

ustm

ents

toA

djus

tmen

ts to

Adj

ustm

ents

toA

djus

tmen

ts to

Adj

ustm

ents

toR

emov

e P

roje

ctR

emov

e P

roje

ctR

emov

e P

roje

ct

Rem

ove

Gen

eral

-R

emov

e D

ebt

Cos

ts C

onsi

dere

dC

osts

to B

eC

osts

to B

eN

et A

mou

ntL

ine

Pro

ject

Est

imat

ed T

otal

Rel

ated

Pro

ject

Ser

vice

100%

All

ocab

le to

Pai

d in

Ful

l By

Pai

d in

Ful

l By

For

Fut

ure

All

ocat

ion

Sup

ply

and

Sto

rage

, Pum

ping

,

No.

IDP

roje

ct D

escr

ipti

onC

apit

al C

ost [

1]C

osts

[2]

Pla

ceho

lder

s [3

]E

xist

ing

Use

rsD

evel

oper

sG

rant

sE

xpen

ditu

res

Ref

eren

ceT

reat

men

tan

d T

rans

mis

sion

Dis

trib

utio

n

Fun

ctio

nal C

ateg

ory

Tab

le 2

-3

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Su

mm

ary

of C

apit

al I

mp

rove

men

t P

rogr

am B

y P

lan

t F

un

ctio

n

51W

78H

illt

op T

ank

Insp

ecti

on a

nd M

ixin

g S

yste

m13

0,00

00

00

00

130,

000

T

reat

men

t13

0,00

00

052

W79

Hya

lite

Dam

and

Res

ervo

ir O

ptim

izat

ion

Impr

ovem

ents

4,00

0,00

0(4

,000

,000

)0

00

0-

N

/A0

00

53W

80W

ater

shed

and

Res

ervo

ir O

ptim

izat

ion

Stu

dy15

0,00

0(1

50,0

00)

00

00

-

N/A

00

054

W81

Com

mun

icat

ions

Tow

er a

t the

Sou

rdou

gh R

eser

voir

.25

,000

(25,

000)

00

00

-

N/A

00

055

W82

Lym

an T

rans

mis

sion

Mai

n C

ondi

tion

Ass

esm

ent

150,

000

(150

,000

)0

00

0-

N

/A0

00

56W

83S

ourd

ough

Int

ake

Impr

ovem

ents

2,

000,

000

00

00

02,

000,

000

Tre

atm

ent

2,00

0,00

00

057

W84

Sou

rdou

gh T

ank

Insp

ecti

on a

nd I

mpr

ovem

ents

600,

000

00

00

060

0,00

0

Tre

atm

ent

600,

000

00

58W

86S

ourd

ough

Div

ersi

on C

lean

out

25,0

00(2

5,00

0)0

00

0-

N

/A0

00

59W

87L

yman

Tan

k an

d T

rans

mis

sion

Mai

n D

esig

n50

0,00

00

00

00

500,

000

T

rans

mis

sion

050

0,00

00

60W

88L

yman

Tan

k an

d T

rans

mis

sion

Mai

n C

onst

ruct

ion

10,0

00,0

000

00

00

10,0

00,0

00

T

rans

mis

sion

010

,000

,000

0

61S

ubto

tal -

Wat

er F

und

(Ren

ewal

s, R

epla

cem

ents

, and

Upg

rade

s)$4

2,73

1,09

2($

6,64

2,37

0)($

470,

000)

($60

0,00

0)$0

($40

0,00

0)$3

4,61

8,72

2$3

,324

,897

$24,

059,

626

$7,2

34,1

98

Wat

er I

mp

act

Fee

s (G

row

th P

roje

cts)

62W

IF05

Wes

t Tra

nsm

issi

on M

ain

‐ P

hase

1 C

onst

ruct

ion

$28,

006,

293

$0$0

$0$0

$0$2

8,00

6,29

3T

rans

mis

sion

$0$2

8,00

6,29

3$0

63W

IF14

Loa

n D

ebt S

ervi

ce ‐

WT

P 5

.3M

G C

oncr

ete

Wat

er S

tora

ge R

eser

voir

9,80

0,00

00

(9,8

00,0

00)

00

0-

N

/A0

00

64W

IF21

S 1

1th

12"

Wat

er M

ain

Ext

ensi

on13

6,01

00

00

00

136,

010

T

rans

mis

sion

013

6,01

00

65W

IF25

Dav

is 1

2" W

ater

Mai

n an

d V

alle

y C

ente

r 16

" W

ater

Mai

n E

xten

sion

725,

729

00

00

072

5,72

9

Tra

nsm

issi

on0

725,

729

066

WIF

2751

26 W

est S

ourd

ough

Res

ervo

ir 1

9,75

7,50

00

00

00

9,75

7,50

0

T

rans

mis

sion

09,

757,

500

067

WIF

2851

26 W

est S

ourd

ough

Res

ervo

ir 1

Sit

ing

350,

000

00

00

035

0,00

0

Tra

nsm

issi

on0

350,

000

068

WIF

30E

ast T

rans

mis

sion

Mai

n7,

167,

372

00

00

07,

167,

372

Tra

nsm

issi

on0

7,16

7,37

20

69W

IF31

Gro

undw

ater

Tes

t Wel

l40

0,00

00

00

00

400,

000

T

reat

men

t40

0,00

00

070

WIF

32G

roun

dwat

er W

ellf

ield

and

Tra

nsm

issi

on C

onst

ruct

ion

8,00

0,00

00

00

00

8,00

0,00

0

T

reat

men

t8,

000,

000

00

71W

IF33

Gro

undw

ater

Wel

lfie

ld a

nd T

rans

mis

sion

Mai

n D

esig

n50

0,00

00

00

00

500,

000

T

reat

men

t50

0,00

00

072

WIF

36W

est T

rans

mis

sion

Mai

n P

lann

ing

Stu

dy40

0,00

0(4

00,0

00)

00

00

-

N/A

00

073

WIF

37S

ourd

ough

Can

yon

Nat

ural

Sto

rage

‐ P

lann

ing

and

Des

ign

500,

000

00

00

050

0,00

0

Tre

atm

ent

500,

000

00

74W

IF38

Sou

rdou

gh C

anyo

n N

atur

al S

tora

ge C

onst

ruct

ion

8,00

0,00

00

00

00

8,00

0,00

0

T

reat

men

t8,

000,

000

00

75W

IF39

Sou

rdou

gh T

rans

mis

sion

Mai

n –

Pha

se 1

2,79

0,00

00

00

00

2,79

0,00

0

T

rans

mis

sion

02,

790,

000

076

WIF

40S

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

24,

320,

000

00

00

04,

320,

000

Tra

nsm

issi

on0

4,32

0,00

00

77W

IF41

Wes

t Tra

nsm

issi

on M

ain

‐ P

hase

1 D

esig

n2,

907,

235

00

00

02,

907,

235

Tra

nsm

issi

on0

2,90

7,23

50

78W

IF42

Wes

t Tra

nsm

issi

on M

ain

‐ P

hase

s 2‐

5 D

esig

n an

d C

onst

ruct

ion

61,6

69,3

960

00

(61,

669,

396)

0-

N

/A0

00

79W

IF43

Deb

t Ser

vice

for

Bor

row

ing

‐ W

ellf

ield

12,8

00,0

000

(12,

800,

000)

00

0-

N

/A0

00

80W

IF45

Deb

t Ser

vice

for

Bor

row

ing

- T

rans

mis

sion

Mai

n4,

360,

000

0(4

,360

,000

)0

00

-

N/A

00

081

WIF

46W

ater

Mai

n O

vers

izin

g, O

ak S

t and

Ryu

n S

un W

ay10

7,00

00

00

00

107,

000

T

rans

mis

sion

010

7,00

00

82W

IF47

Gra

f an

d S

. 27t

h W

ater

Tra

nsm

issi

on M

ain

Ove

rsiz

ing

150,

000

00

00

015

0,00

0

Tra

nsm

issi

on0

150,

000

083

WIF

4849

75 S

outh

wes

t Res

ervo

ir 1

9,75

7,50

00

00

00

9,75

7,50

0

T

rans

mis

sion

09,

757,

500

0

84S

ubto

tal -

Wat

er I

mpa

ct F

ees

(Gro

wth

Pro

ject

s)$1

72,6

04,0

35($

400,

000)

($26

,960

,000

)$0

($61

,669

,396

)$0

$83,

574,

639

$17,

400,

000

$66,

174,

639

$0

85T

OT

AL

WA

TE

R C

AP

ITA

L I

MP

RO

VE

ME

NT

PR

OG

RA

M$2

15,3

35,1

27($

7,04

2,37

0)($

27,4

30,0

00)

($60

0,00

0)($

61,6

69,3

96)

($40

0,00

0)$1

18,1

93,3

61$2

0,72

4,89

7$9

0,23

4,26

5$7

,234

,198

Foo

tnot

es:

[1]

Am

ount

s re

flec

t tot

al c

ost a

s co

ntai

ned

in th

e m

ulti

-yea

r ca

pita

l im

prov

emen

t pro

gram

pro

vide

d by

the

Cit

y.[2

]A

djus

tmen

ts to

exc

lude

veh

icle

s, e

quip

men

t, st

udie

s, a

nd it

ems

that

mig

ht b

e cl

assi

fied

as

oper

atin

g ex

pens

es.

[3]

The

pro

ject

cos

ts a

ntic

ipat

ed to

be

fina

nced

wit

h de

bt a

re r

efle

cted

und

er o

ther

pro

ject

ID

's.

2-1

7 406

Page 35: WATER IMPACT FEE STUDY

Tab

le 2

-4

C

ity

of B

ozem

an, M

onta

na

Wat

er I

mp

act

Fee

Stu

dy

Su

mm

ary

of C

apit

al I

mp

rove

men

t P

rogr

am R

ecog

niz

ed in

Wat

er S

yste

m I

mp

act

Fee

s

Ass

umed

Adj

uste

dO

rigi

nal

Est

imat

edP

erce

nt to

Lin

e P

roje

ctP

roje

ctP

roje

ctIn

-Ser

vice

Ori

gina

l N

ew F

acil

itie

s /

Rec

ogni

zeN

o.ID

Pro

ject

Des

crip

tion

Cos

t [1]

Sta

tus

Dat

e [2

]C

ost [

3]U

pgra

des

[5]

Exp

ansi

onF

utur

e / D

irec

tfo

r E

xpan

sion

WA

TE

R T

RE

AT

ME

NT

PR

OJE

CT

S

Wat

er F

un

d (

Ren

ewal

s, R

epla

cem

ents

, an

d U

pgr

ades

)1

GF

227

ER

P R

epla

cem

ent "

Sun

gard

Rep

lace

men

t/U

pgra

de"

$70,

875

Upg

rade

1999

$38,

534

$70,

875

$0$0

0.00

%2

GIS

03A

sset

Man

agem

ent S

oftw

are

10,6

31N

ewN

/AN

/A10

,631

00

0.00

%3

W70

Nor

th 5

038

Zon

e F

eed

- N

ew S

ourc

e of

Sup

ply

66,8

80N

ewN

/AN

/A66

,880

00

0.00

%4

W78

Hil

ltop

Tan

k In

spec

tion

and

Mix

ing

Sys

tem

130,

000

Upg

rade

1948

16,0

9113

0,00

00

00.

00%

5W

83S

ourd

ough

Int

ake

Impr

ovem

ents

2,

000,

000

Upg

rade

2002

1,18

6,28

12,

000,

000

00

0.00

%6

W84

Sou

rdou

gh T

ank

Insp

ecti

on a

nd I

mpr

ovem

ents

600,

000

Upg

rade

1957

96,4

2860

0,00

00

00.

00%

7S

ubto

tal -

Wat

er F

und

(Ren

ewal

s, R

epla

cem

ents

, and

Upg

rade

s)$3

,324

,897

$1,6

26,2

66$2

,796

,880

$0$0

0.00

%

Wat

er I

mp

act

Fee

s (G

row

th P

roje

cts)

8W

IF31

Gro

undw

ater

Tes

t Wel

l$4

00,0

00N

ewN

/AN

/A$4

00,0

000

00.

00%

9W

IF32

Gro

undw

ater

Wel

lfie

ld a

nd T

rans

mis

sion

Con

stru

ctio

n8,

000,

000

New

N/A

N/A

8,00

0,00

00

00.

00%

10W

IF33

Gro

undw

ater

Wel

lfie

ld a

nd T

rans

mis

sion

Mai

n D

esig

n50

0,00

0N

ewN

/AN

/A50

0,00

00

00.

00%

11W

IF37

Sou

rdou

gh C

anyo

n N

atur

al S

tora

ge ‐

Pla

nnin

g an

d D

esig

n50

0,00

0N

ewN

/AN

/A50

0,00

00

00.

00%

12W

IF38

Sou

rdou

gh C

anyo

n N

atur

al S

tora

ge C

onst

ruct

ion

8,00

0,00

0N

ewN

/AN

/A8,

000,

000

00

0.00

%

13S

ubto

tal -

Wat

er I

mpa

ct F

ees

(Gro

wth

Pro

ject

s)$1

7,40

0,00

0$0

$17,

400,

000

$0$0

0.00

%

14T

otal

Wat

er T

reat

men

t Pro

ject

s$2

0,72

4,89

7$1

,626

,266

$20,

196,

880

$0$0

0.00

%

WA

TE

R T

RA

NS

MIS

SIO

N P

RO

JEC

TS

Wat

er F

un

d (

Ren

ewal

s, R

epla

cem

ents

, an

d U

pgr

ades

)15

W03

Ann

ual W

ater

Pip

e R

epla

cem

ent P

rogr

am ‐

Des

ign

$49,

681

Rep

lace

men

t19

48$4

,490

$49,

681

$0$0

0.00

%16

W04

‐18

Wat

er P

ipe

Rep

lace

men

t 201

844

1,60

6R

epla

cem

ent

1948

39,9

1344

1,60

60

00.

00%

17W

04‐1

9W

ater

Pip

e R

epla

cem

ent 2

019

441,

606

Rep

lace

men

t19

4839

,913

441,

606

00

0.00

%18

W04

‐20

Wat

er P

ipe

Rep

lace

men

t 202

044

1,60

6R

epla

cem

ent

1948

39,9

1344

1,60

60

00.

00%

19W

04‐2

1W

ater

Pip

e R

epla

cem

ent 2

021

441,

606

Rep

lace

men

t19

4839

,913

441,

606

00

0.00

%20

W04

‐22

Wat

er P

ipe

Rep

lace

men

t 202

244

1,60

6R

epla

cem

ent

1948

39,9

1344

1,60

60

00.

00%

21W

04‐2

3W

ater

Pip

e R

epla

cem

ent 2

023

441,

606

Rep

lace

men

t19

4839

,913

441,

606

00

0.00

%22

GF

227

ER

P R

epla

cem

ent "

Sun

gard

Rep

lace

men

t/U

pgra

de"

102,

926

Upg

rade

1999

51,0

5610

2,92

60

00.

00%

23G

IS03

Ass

et M

anag

emen

t Sof

twar

e15

,439

New

N/A

N/A

15,4

390

00.

00%

24G

IS14

SC

AD

A U

pgra

des

and

Impr

ovem

ents

648,

434

Upg

rade

2003

367,

607

648,

434

00

0.00

%25

WIF

39S

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

131

0,00

0R

elia

bili

tyN

/AN

/A31

0,00

00

00.

00%

26W

IF40

Sou

rdou

gh T

rans

mis

sion

Mai

n –

Pha

se 2

480,

000

Rel

iabi

lity

N/A

N/A

480,

000

00

0.00

%27

W71

PR

V P

hase

2 ‐

Aut

omat

ion

and

Inst

rum

enta

tion

Upg

rade

s6,

710,

000

Upg

rade

2008

4,49

5,05

36,

710,

000

00

0.00

%28

W72

PR

V P

hase

1 ‐

Mec

hani

cal a

nd S

truc

tura

l Upg

rade

s1,

750,

000

Upg

rade

2008

1,17

2,33

11,

750,

000

00

0.00

%29

W74

Pea

r S

t. B

oost

er S

tati

on U

pgra

de54

7,00

0U

pgra

de19

5869

,032

547,

000

00

0.00

%30

W85

Sou

th U

nive

rsit

y D

istr

ict 1

2" W

ater

Mai

n29

6,50

9N

ewN

/AN

/A29

6,50

90

00.

00%

31W

87L

yman

Tan

k an

d T

rans

mis

sion

Mai

n D

esig

n50

0,00

0U

pgra

de19

8817

1,79

250

0,00

00

00.

00%

32W

88L

yman

Tan

k an

d T

rans

mis

sion

Mai

n C

onst

ruct

ion

10,0

00,0

00U

pgra

de19

883,

435,

840

10,0

00,0

000

00.

00%

33S

ubto

tal -

Wat

er F

und

(Ren

ewal

s, R

epla

cem

ents

, and

Upg

rade

s)$2

4,05

9,62

6$1

0,00

6,67

7$2

0,59

3,50

9$0

$00.

00%

Am

ount

Rec

ogni

zed

[4]

2-1

8 407

Page 36: WATER IMPACT FEE STUDY

Tab

le 2

-4

C

ity

of B

ozem

an, M

onta

na

Wat

er I

mp

act

Fee

Stu

dy

Su

mm

ary

of C

apit

al I

mp

rove

men

t P

rogr

am R

ecog

niz

ed in

Wat

er S

yste

m I

mp

act

Fee

s

Ass

umed

Adj

uste

dO

rigi

nal

Est

imat

edP

erce

nt to

Lin

e P

roje

ctP

roje

ctP

roje

ctIn

-Ser

vice

Ori

gina

l N

ew F

acil

itie

s /

Rec

ogni

zeN

o.ID

Pro

ject

Des

crip

tion

Cos

t [1]

Sta

tus

Dat

e [2

]C

ost [

3]U

pgra

des

[5]

Exp

ansi

onF

utur

e / D

irec

tfo

r E

xpan

sion

Am

ount

Rec

ogni

zed

[4]

Wat

er I

mp

act

Fee

s (G

row

th P

roje

cts)

34W

IF05

Wes

t Tra

nsm

issi

on M

ain

‐ P

hase

1 C

onst

ruct

ion

$28,

006,

293

New

N/A

N/A

0$2

8,00

6,29

3$0

100.

00%

35W

IF21

S 1

1th

12"

Wat

er M

ain

Ext

ensi

on13

6,01

0N

ewN

/AN

/A0

136,

010

010

0.00

%36

WIF

25D

avis

12"

Wat

er M

ain

and

Val

ley

Cen

ter

16"

Wat

er M

ain

Ext

ensi

on72

5,72

9N

ewN

/AN

/A0

725,

729

010

0.00

%37

WIF

2751

26 W

est S

ourd

ough

Res

ervo

ir 1

9,75

7,50

0N

ewN

/AN

/A0

9,75

7,50

00

100.

00%

38W

IF28

5126

Wes

t Sou

rdou

gh R

eser

voir

1 S

itin

g35

0,00

0N

ewN

/AN

/A0

350,

000

010

0.00

%39

WIF

30E

ast T

rans

mis

sion

Mai

n7,

167,

372

New

N/A

N/A

07,

167,

372

010

0.00

%40

WIF

39S

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

12,

790,

000

New

N/A

N/A

02,

790,

000

010

0.00

%41

WIF

40S

ourd

ough

Tra

nsm

issi

on M

ain

– P

hase

24,

320,

000

New

N/A

N/A

04,

320,

000

010

0.00

%42

WIF

41W

est T

rans

mis

sion

Mai

n ‐

Pha

se 1

Des

ign

2,90

7,23

5N

ewN

/AN

/A0

2,90

7,23

50

100.

00%

43W

IF46

Wat

er M

ain

Ove

rsiz

ing,

Oak

St a

nd R

yun

Sun

Way

107,

000

New

N/A

N/A

010

7,00

00

100.

00%

44W

IF47

Gra

f an

d S

. 27t

h W

ater

Tra

nsm

issi

on M

ain

Ove

rsiz

ing

150,

000

New

N/A

N/A

015

0,00

00

100.

00%

45W

IF48

4975

Sou

thw

est R

eser

voir

19,

757,

500

New

N/A

N/A

09,

757,

500

010

0.00

%

46S

ubto

tal -

Wat

er I

mpa

ct F

ees

(Gro

wth

Pro

ject

s)$6

6,17

4,63

9$0

$0$6

6,17

4,63

9$0

100.

00%

47T

otal

Wat

er T

rans

mis

sion

Pro

ject

s$9

0,23

4,26

5$1

0,00

6,67

7$2

0,59

3,50

9$6

6,17

4,63

9$0

73.3

4%

48T

OT

AL

WA

TE

R P

RO

JEC

TS

$110

,959

,163

$11,

632,

942

$40,

790,

389

$66,

174,

639

$059

.64%

Foo

tnot

es o

n fo

llow

ing

page

.

2-1

9 408

Page 37: WATER IMPACT FEE STUDY

Foo

tnot

es:

[1

]

[2]

Ori

gina

l in-

serv

ice

date

is b

ased

on

disc

ussi

ons

wit

h C

ity

staf

f re

gard

ing

the

appr

oxim

ate

age

of a

sset

s be

ing

upgr

aded

or

repl

aced

.

[3]

Am

ount

sho

wn

was

det

erm

ined

by

disc

ount

ing

the

proj

ecte

d (r

epla

cem

ent)

cos

t by

an in

flat

iona

ry f

acto

r as

mea

sure

d by

the

Eng

inee

ring

New

s-R

ecor

d (E

NR

) C

onst

ruct

ion

Cos

tIn

dex

appl

ied

to th

e es

tim

ated

num

ber

of y

ears

in s

ervi

ce.

[4]

For

any

rep

lace

men

t pro

ject

s re

cogn

ized

in f

ee, a

mou

nt d

eriv

ed b

y su

btra

ctin

g th

e es

tim

ated

ori

gina

l cos

t fro

m th

e ne

w p

roje

ct c

ost (

net a

sset

add

itio

n).

[5]

Rep

rese

nts

asse

t add

itio

ns to

be

inst

alle

d by

the

Cit

y th

at w

ill u

pgra

de a

nd im

prov

e fa

cili

ties

. Suc

h as

sets

do

not r

epre

sent

a r

epla

cem

ent.

Not

e: W

ith

resp

ect t

o ca

pita

l pro

ject

s as

soci

ated

wit

h pl

ant u

pgra

des,

the

foll

owin

g w

ere

assu

med

:

New

= P

roje

ct d

esig

nate

d fo

r ca

paci

ty e

xpan

sion

onl

y.U

pgr

ade

= P

roje

ct d

esig

nate

d to

impr

ove

exis

ting

cap

acit

y fa

cili

ties

.R

epla

cem

ent

= P

roje

ct w

hich

rem

oves

ori

gina

l ass

et f

rom

ser

vice

but

nec

essa

ry f

or p

rovi

ding

ser

vice

to C

ity

cust

omer

s.R

eloc

ate

= P

roje

ct w

hich

rem

oves

ori

gina

l ass

et f

rom

ser

vice

, and

usu

ally

rep

lace

s it

wit

h an

ass

et d

esig

nate

d fo

r ca

paci

ty e

xpan

sion

. R

edu

nd

ancy

= P

roje

ct w

hich

pro

vide

s re

dund

ancy

to e

xist

ing

capa

city

and

not

an

incr

ease

in c

apac

ity

to s

erve

new

gro

wth

.

Fu

ture

= R

efle

cts

proj

ect w

hich

ext

ends

bey

ond

the

plan

ning

hor

izon

in th

is r

epor

t.S

yste

m =

Pro

ject

that

ben

efit

s ex

isti

ng, e

xpan

sion

and

fut

ure

cust

omer

s.D

irec

t =

Ref

lect

s pr

ojec

ts w

hich

dir

ectl

y re

late

to s

peci

fic

cust

omer

bas

e an

d no

t Sys

tem

cos

t.

Rel

iab

ilit

y =

Pro

ject

whi

ch p

rovi

des

addi

tion

al r

elia

bili

ty to

exi

stin

g ca

paci

ty a

nd n

ot a

n in

crea

se in

cap

acit

y to

ser

ve n

ew g

row

th.

Tab

le 2

-4

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Su

mm

ary

of C

apit

al I

mp

rove

men

t P

rogr

am R

ecog

niz

ed in

Wat

er S

yste

m I

mp

act

Fee

s

Am

ount

s sh

own

are

deri

ved

from

Tab

le 2

-3 a

nd d

o no

t inc

lude

any

cap

ital

exp

endi

ture

s cl

assi

fied

as

dist

ribu

tion

-rel

ated

or

colle

ctio

n-re

late

d.

2-2

0 409

Page 38: WATER IMPACT FEE STUDY

City of Bozeman, Montana

Water Impact Fee Study

Development of Water System Impact Fee

LineNo. Description Amount

Total Estimated Cost of Existing Water Production and Treatment Facilities:

1 Existing Facilities [1] 49,365,275$ 2 Additional Costs Capitalized to Plant in Service [2] 20,196,880 3 Less Anticipated Retirements [3] (1,626,266) 4 Less Grant Funds and Other Contributions [4] (2,154,753) 5 Subtotal Water Production and Treatment Facilities 65,781,136$

6 Estimated Capacity of Plants (MGD) - Average Daily Flow [5] 12.2597 EDU Factor - GPD 2228 Estimated EDUs to be Served by Existing Facilities 55,2219 Percent Remaining Capacity of Existing Facilities [6] 53.29%

10 Allocation of Existing Facilities to Incremental Growth 35,055,215$ 11 Rate per EDU Allocable to Water Production/Treatment Facilities 1,191.24$ 12 Less Debt Service Credit (184) 13 Adjusted Rate per EDU Allocable to Water Production/Treatment Facilities 1,007.24$ 14 Administrative Allowance @ 5.0% 50.36$ 15 Rate per EDU Associated with Existing Facilities with Administrative Allowance 1,057.60$ 16 Rounded Rate per EDU Associated with Existing Facilities with Administrative Allowance 1,057.00$

17 Cost per Gallon Associated with Existing Facilities Without Administrative Allowance 5.37$ 18 Cost per Gallon Associated with Existing Facilities With Administrative Allowance 5.63$ 19 Cost per Gallon Associated with Existing Facilities Without Administrative Allowance Less Debt Service Credit 4.54$ 20 Cost per Gallon Associated with Existing Facilities With Administrative Allowance Less Debt Service Credit 4.76$

Major Transmission System: [7]21 Existing Facilities [8] 71,689,435$ 22 Additional Costs Capitalized to Plant in Service [9] 86,768,148 23 Less Anticipated Retirements [10] (10,006,677) 24 Less Grant Funds and Other Contributions [4] (60,239,398) 25 Total Major Transmission Facility Costs 88,211,509$

26 Estimated Plant Capacity-Total Service Area (MGD) (Average Daily Flow) [11] 12.25927 EDU Factor - GPD 22228 Estimated EDUs served by Transmission Facilities [12] 55,221

29 Rate per EDU of Major Transmission Facilities 1,597.43$ 30 Less Debt Service Credit (45) 31 Adjusted Rate per EDU Allocable to Major Transmission Facilities 1,552.43$ 32 Administrative Fee @ 0.0% 77.62$ 33 Rate per EDU Associated with Major Transmission Facilities with Administrative Allowance 1,630.05$ 34 Rounded Rate per EDU Associated with Major Transmission Facilities with Administrative Allowance 1,630.00$

35 Cost per Gallon of Major Transmission Facilities Without Administrative Allowance 7.20$ 36 Cost per Gallon of Major Transmission Facilities With Administrative Allowance 7.56$ 37 Cost per Gallon of Major Transmission Facilities Without Administrative Allowance Less Debt Service Credit 6.99$ 38 Cost per Gallon of Major Transmission Facilities With Administrative Allowance Less Debt Service Credit 7.34$

39 Combined Cost per Gallon Without Administrative Allowance 12.56$ 40 Combined Cost per Gallon With Administrative Allowance 13.19$ 41 Combined Cost per Gallon Without Administrative Allowance Less Debt Service Credit 11.53$ 42 Combined Cost per Gallon With Administrative Allowance Less Debt Service Credit 12.10$

43 Combined Rate per EDU 2,687.00$

MGD = Million-Gallons-per-Day

EDU = Equivalent Dwelling Unit

GPD = Gallons per Day

Footnotes on following page.

Table 2-5

2-21410

Page 39: WATER IMPACT FEE STUDY

Footnotes:

[1] Amount reflects estimated City-owned water production and treatment assets currently in service based on utility asset records provided by the City. Amounts derived from Appendix A, Line 742.

[2] Amount shown derived from Table 2-4, Line 14; reflects recognized additions to the water production andtreatment facilities where applicable.

[3] Amount derived from Table 2-4, Line 14 and reflects estimated treatment utility asset retirements due to impositionof the capital improvement plan of the City's utility system.

[4] Reflects adjustments for capital costs funded from contributed capital. Such costs were not included in the impactfee calculations.

[5] Amount shown derived from Table 2-1, Line 7.

[6] Amount shown derived from Table 2-1, Line 10.

[7] Amounts do not include the estimated costs of retail on-site capital expenditures such as meters, hydrants, services, andon-site (local) distribution utility plant facilities or general plant assets (vehicles, equipment, etc.) or general transmission lines; such costs are: i) generally provided by the developer or owners of property which specifically benefit from such facilities; or ii) funded by a separate and distinct fee (e.g., meter installation charge).

[8] Amount reflects cost of water transmission and storage utility plant in service based on utility asset records provided bythe City. Amounts derived from Appendix A, Line 742.

[9] Amount derived from Table 2-4, Line 47; reflects net recognized additions to the water transmission facilities where applicable.

[10] Amount derived from Table 2-4, Line 47 and reflects estimated transmission utility asset retirements due to imposition.of the capital improvement plan of the City's utility system.

[11] Reflects total estimated plant capacity for the forecast period for the water service area based on capacity planning estimates. Amount calculated as follows:

Amount12.259 0.000

12.259Capacity to Be Added During Forecast Period: FY 2018 - 2023 (MGD-ADF)Total Projected Capacity Needs

Existing Capacity - City (MGD-ADF)

Table 2-5

City of Bozeman, MontanaWater Impact Fee Study

Development of Water System Impact Fee

2-22411

Page 40: WATER IMPACT FEE STUDY

Line Fiscal YearNo. 2017

1 Total Outstanding Debt Principal Allocable to Water System [1] 15,760,000$

2 Total Gross Water Plant in Service [2] 235,843,006$ 3 Less Contributed and Grant-Funded Assets (162,576,464)4 Net Gross Water Plant in Service 73,266,542$

Existing Utility Plant Asset Allocation:Supply and Treatment

5 Reported Functional Assets [2] 49,365,275$ 6 Less Contributed and Grant-Funded Functional Assets [2] (2,154,753)7 Net Reported Functional Assets [2] 47,210,522$ 8 Percent of Net Gross Water Plant in Service 64.44%

Transmission and Storage9 Reported Functional Assets [2] 71,689,435$

10 Less Contributed and Grant-Funded Functional Assets [2] (60,239,398)11 Net Reported Functional Assets [2] 11,450,038$ 12 Percent of Net Gross Water Plant in Service 15.63%

Allocated Debt Associated with Function:13 Supply and Treatment 10,155,220$ 14 Transmission 2,462,960 15 Total 12,618,180$

16 Estimated Annual Average EDUs [3] 55,221

17 Rounded Debt Service Credit Expressed Per EDU (@ 222 gallons per day per EDU) $229

18 Debt Service Credit Per EDU - Supply and Treatment Component $18419 Debt Service Credit Per EDU - Transmission Component 45

[1] Amount derived from Page 72 of City's Comprehensive Annual Financial Report for the Fiscal Year Ended June 30, 2017.

[2] Amounts derived from Appendix A.

[3] Based on relationship of total capacity of existing service area and the level of service assumedfor a water system EDU.

Table 2-6

City of Bozeman, MontanaWater Impact Fee Study

Calculation of Debt Service Credit - Water System

Footnotes:

2-23412

Page 41: WATER IMPACT FEE STUDY

AAPPPPEENNDDIIXX AA CCLLAASSSSIIFFIICCAATTIIOONN OOFF EEXXIISSTTIINNGG

WWAATTEERR UUTTIILLIITTYY SSYYSSTTEEMM AASSSSEETTSS

413

Page 42: WATER IMPACT FEE STUDY

Pag

e 1

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Wat

er U

tili

ty S

yste

m A

sset

s as

of

Jun

e 30

, 201

7 [1

]

1P

rof

Bui

ldin

g R

emod

el S

rvcs

-M

ay E

xpds

2620

62B

LD

Pro

fess

iona

l Bui

ldin

gP

UR

CH

AS

ED

5/13

/201

617

,180

$

-$

17

,180

$

-$

-

$

-$

-

$

-$

17

,180

$

2S

ewer

Mod

el S

oftw

are

2976

0M

&E

Eng

inee

ring

PU

RC

HA

SE

D2/

23/2

001

9,99

5-

9,99

5-

-

-

-

-

9,99

5

3

Cis

co31

0271

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

1/15

/200

323

0-

230

-

-

-

-

-

23

0

4C

isco

3102

86M

&E

Cis

co P

hone

Sys

tem

PU

RC

HA

SE

D2/

15/2

003

3-

3-

-

-

-

-

3

5S

erve

r-D

ata

Bac

kup

Man

agr:

$149

74.5

5 S

plit

Cit

ywid

e33

2413

3M

&E

Info

rmat

ion

Tec

hnol

ogy

PU

RC

HA

SE

D11

/1/2

007

599

-

59

9-

-

-

-

-

599

6

Add

'L (

2)A

rc-G

is L

icen

ses-

Pub

lic

Wor

ks P

orti

on33

2423

1M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

9/5/

2013

855

-

85

5-

-

42

8

428

-

-

7

Add

'L (

2)A

rc-G

is L

icen

ses-

Gis

Por

tion

3324

232

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D9/

5/20

1385

5-

855

-

-

428

42

8

-

-

8C

itiz

en E

ngag

emen

t & W

orkf

low

Sui

te M

anag

emen

t-D

ec33

2423

8M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

12/1

/201

512

,900

-

12

,900

-

-

-

-

-

12

,900

9N

avil

ine

Edg

e P

roj M

anag

emen

t33

2424

3M

&E

Fin

ance

Dep

artm

ent

PU

RC

HA

SE

D12

/27/

2016

8,94

4-

8,94

4-

-

-

-

-

8,94

4

10

Dig

ital

Im

ager

y A

eria

l Pho

togr

aphy

Upd

ate:

Fy1

536

381

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D6/

30/2

015

36,5

19-

36,5

19-

-

18

,259

18,2

59

-

-

11

Web

Map

ping

Sof

twar

e G

eoco

rtex

Ess

enti

al S

tand

ard

3718

0M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

4/28

/201

422

,340

-

22

,340

-

-

11,1

70

11

,170

-

-

12C

anon

Irc

7270

Cop

ier

For

Pla

nnin

g/E

ngin

eeri

ng36

950

M&

EE

ngin

eeri

ngP

UR

CH

AS

ED

11/1

/201

38,

916

-

8,

916

-

-

-

-

-

8,

916

13T

rim

ble

Geo

expl

orer

600

0 G

ps S

yste

m-H

andh

eld/

Gps

536

510

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D8/

13/2

012

10,9

45-

10,9

45-

-

-

-

-

10,9

45

14

Tri

mbl

e G

eoex

plor

er 6

000

Gps

Sys

tem

-Ant

enna

/Gps

536

520

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D8/

13/2

012

3,01

6-

3,01

6-

-

-

-

-

3,01

6

15

Tri

mbl

e G

eoxh

600

0 H

andh

eld/

Gps

636

880

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D8/

9/20

1315

,462

-

15

,462

-

-

-

-

-

15

,462

1619

88 C

hevy

1/2

Ton

Tru

ck26

330

VE

HG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D7/

1/19

9820

,787

-

20

,787

-

-

-

-

-

20

,787

1720

01 D

odge

Dur

ango

4X

430

120

VE

HE

ngin

eeri

ngP

UR

CH

AS

ED

6/7/

2001

24,4

80-

24,4

80-

-

-

-

-

24,4

80

18

1999

Che

vy S

ilve

rado

Pu

3026

0V

EH

Eng

inee

ring

PU

RC

HA

SE

D6/

28/2

001

19,1

95-

19,1

95-

-

-

-

-

19,1

95

19

05' F

ord

Tau

rus

3269

0V

EH

Eng

inee

ring

PU

RC

HA

SE

D10

/15/

2004

2,55

1-

2,55

1-

-

-

-

-

2,55

1

20

For

d T

auru

s32

691

VE

HE

ngin

eeri

ngP

UR

CH

AS

ED

10/1

5/20

042,

551

-

2,

551

-

-

-

-

-

2,

551

21F

ord

Tau

rus

3269

2V

EH

Eng

inee

ring

PU

RC

HA

SE

D10

/15/

2004

1,27

5-

1,27

5-

-

-

-

-

1,27

5

22

For

d T

auru

s32

693

VE

HE

ngin

eeri

ngP

UR

CH

AS

ED

10/1

5/20

041,

275

-

1,

275

-

-

-

-

-

1,

275

23F

ord

Tau

rus

3269

4V

EH

Eng

inee

ring

PU

RC

HA

SE

D10

/15/

2004

2,55

1-

2,55

1-

-

-

-

-

2,55

1

24

2016

For

d 1/

2 T

on 4

Doo

r T

ruck

3822

0V

EH

Eng

inee

ring

PU

RC

HA

SE

D4/

30/2

016

29,6

28-

29,6

28-

-

-

-

-

29,6

28

25

Wtp

Upg

rade

:Apr

il E

xpds

:Pad

For

Ins

ulat

n O

f B

eds

1258

86B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/10

/201

56,

180

-

6,

180

-

6,

180

-

-

-

-

26W

tp U

pgra

de S

vcs:

Con

st:N

ov F

y16

Exp

ds12

5892

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/14/

2015

5,78

7-

5,78

7-

5,78

7

-

-

-

-

27

Lym

an C

reek

Sta

tion

Equ

pmnt

For

Str

eam

-Apr

il F

y15

2958

94IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

1/20

152,

989

-

2,

989

-

2,

989

-

-

-

-

28H

yali

te M

ain:

Pay

Est

#4

Svc

Thr

u 8/

19/0

5 +

1%D

or31

9330

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/30

/200

551

7,20

1-

517,

201

-

-

517,

201

-

-

-

29H

yali

te T

rans

Mai

n S

ervi

ce T

hru

8/26

/05

+1%

Dor

3193

31IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

26/2

005

43,8

38-

43,8

38-

-

43

,838

-

-

-

30

Hya

lite

Tra

ns M

ain

Eng

Svc

s 8/

20/0

5- G

rant

Ass

t31

9332

IMP

Wat

er T

reat

men

t Pla

ntG

RA

NT

8/30

/200

51,

837

-

1,

837

-

-

1,83

7

-

-

-

31H

yali

te T

rans

Mai

n: P

mt E

st#5

Svc

Thr

u 9/

20+

1%D

or31

9333

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/20

/200

544

4,73

4-

444,

734

-

-

444,

734

-

-

-

32H

yali

te T

rans

Mai

n C

onst

r S

vcs

Thr

u 9/

23/0

531

9334

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/23

/200

528

,235

-

28

,235

-

-

28,2

35

-

-

-

33H

yali

te T

rans

Mai

n P

ay#6

Svc

Thr

u 10

/19/

2005

+1%

Dor

3193

35IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/19/

2005

338,

862

-

33

8,86

2-

-

33

8,86

2

-

-

-

34

Hya

lite

Tra

ns M

ain

Pay

#7 S

vc T

hru

11/1

8/20

05+

1%D

or31

9336

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

8/20

0524

4,20

8-

244,

208

-

-

244,

208

-

-

-

35H

yali

te T

rans

Mai

n C

onst

r S

vcs

Thr

u 11

/18&

10/2

1/05

3193

37IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/18/

2005

56,5

37-

56,5

37-

-

56

,537

-

-

-

36

Tra

ns M

ain

Pm

t#8

Con

str

Svc

s T

hru

03/1

3/06

+1%

Dor

3193

38IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

27/2

006

340,

912

-

34

0,91

2-

-

34

0,91

2

-

-

-

37

Hya

lite

Tra

ns M

ain

Con

str

Ser

vice

s T

hru

4/28

/06

3193

39IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

28/2

006

102,

040

-

10

2,04

0-

-

10

2,04

0

-

-

-

38

Hya

lite

Tra

nsm

issi

on M

ain

Inst

all E

lect

ric

Ser

vice

3193

40IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

24/2

006

5,71

0-

5,71

0-

-

5,

710

-

-

-

39

Mai

n S

ervi

ces

4/28

-7/1

2 D

lm C

ontr

acto

r +

1%D

or31

9341

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/200

622

2,47

9-

222,

479

-

-

222,

479

-

-

-

40H

yali

te T

rans

Mai

n-E

ngin

eeri

ng S

vcs

Thr

u 7/

1/06

3193

42IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

31/2

006

3,60

6-

3,60

6-

-

3,

606

-

-

-

41

Hya

lite

Tra

ns M

ain

- C

onst

r S

vcs

Thr

u 8/

2931

9343

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/29

/200

678

,129

-

78

,129

-

-

78,1

29

-

-

-

42H

yali

te T

rans

Mai

n -

Con

str

Svc

s T

hru

8/29

1%

Dor

3193

44IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

29/2

006

789

-

78

9-

-

78

9

-

-

-

43

Hya

lite

Tra

ns M

ain:

Con

str

Adm

in S

vcs

Thr

u 11

/3/0

631

9345

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

/200

673

,981

-

73

,981

-

-

73,9

81

-

-

-

44H

yali

te T

rans

Mai

n:C

onst

r A

dmin

Svc

s T

hru

12/1

/06

3193

46IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/1/2

006

5,49

9-

5,49

9-

-

5,

499

-

-

-

45

Hya

lite

Tra

ns M

ain:

Con

str

Svc

s T

hru

11/2

831

9347

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/2

6/20

0612

6,54

0-

126,

540

-

-

126,

540

-

-

-

46H

yali

te T

rans

Mai

n:C

onst

r S

vcs

Thr

u 11

/28

1% D

or31

9348

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/2

7/20

061,

278

-

1,

278

-

-

1,27

8

-

-

-

47H

yali

te T

rans

Mai

n:C

onst

r A

dmin

Svc

s T

hru

12/2

9/06

3193

49IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

1/20

0710

,766

-

10

,766

-

-

10,7

66

-

-

-

48S

ourd

ough

Cre

ek S

tati

on E

quip

men

t For

Str

eam

-Mar

ch32

1215

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/19

/201

58,

775

-

8,

775

8,77

5

-

-

-

-

-

49S

ourd

ough

Cre

ek S

tati

on E

qupm

nt/S

trea

m-J

une

Fy1

532

1216

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/201

542

7-

427

427

-

-

-

-

-

50S

ourd

ough

Cre

ek S

tati

on E

qupm

nt/S

trea

m-J

uly

Fy1

632

1217

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/7/

2015

15,0

76-

15,0

7615

,076

-

-

-

-

-

51

Sou

rdou

gh C

reek

Sta

tion

Equ

pmnt

/Nov

Exp

ds F

y17

3212

18IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/4/2

016

3,38

2-

3,38

23,

382

-

-

-

-

-

52

Sou

rdou

gh G

earb

ox W

/Cas

t Iro

n P

edes

tal

3795

6IM

PW

ater

Tan

kP

UR

CH

AS

ED

2/13

/201

76,

586

-

6,

586

6,58

6

-

-

-

-

-

53L

yman

Res

ervo

ir29

580

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/5

/200

024

,784

-

24

,784

24,7

84

-

-

-

-

-

54L

yman

Res

ervo

ir29

581

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/15

/200

138

,359

-

38

,359

38,3

59

-

-

-

-

-

55L

yman

Res

ervo

ir29

582

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/200

224

,137

-

24

,137

24,1

37

-

-

-

-

-

56L

yman

Res

ervo

ir29

583

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/15

/200

210

,538

-

10

,538

10,5

38

-

-

-

-

-

57L

yman

Res

ervo

ir29

584

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/200

216

8,99

7-

168,

997

168,

997

-

-

-

-

-

58L

yman

Res

ervo

ir29

585

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/15

/200

220

1,90

8-

201,

908

201,

908

-

-

-

-

-

59L

yman

Res

ervo

ir29

586

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/15

/200

222

,900

-

22

,900

22,9

00

-

-

-

-

-

60L

yman

Res

ervo

ir29

587

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/1

5/20

0223

,803

-

23

,803

23,8

03

-

-

-

-

-

61L

yman

Res

ervo

ir29

588

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/1

5/20

0229

4,46

9-

294,

469

294,

469

-

-

-

-

-

62L

yman

Res

ervo

ir29

589

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

5/20

0225

7,66

0-

257,

660

257,

660

-

-

-

-

-

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

414

Page 43: WATER IMPACT FEE STUDY

Pag

e 2

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

63L

yman

Res

ervo

ir29

5810

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

5/20

0218

,468

-

18

,468

18,4

68

-

-

-

-

-

64L

yman

Res

ervo

ir29

5811

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

022,

039

-

2,

039

2,03

9

-

-

-

-

-

65L

yman

Res

ervo

ir29

5812

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

022,

974

-

2,

974

2,97

4

-

-

-

-

-

66L

yman

Res

ervo

ir29

5813

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

024,

814

-

4,

814

4,81

4

-

-

-

-

-

67L

yman

Res

ervo

ir29

5814

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

0247

6,58

3-

476,

583

476,

583

-

-

-

-

-

68L

yman

Res

ervo

ir29

5815

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

0212

,766

-

12

,766

12,7

66

-

-

-

-

-

69L

yman

Res

ervo

ir29

5816

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

022,

511

-

2,

511

2,51

1

-

-

-

-

-

70L

yman

Res

ervo

ir29

5817

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/15

/200

310

9,01

8-

109,

018

109,

018

-

-

-

-

-

71L

yman

Res

ervo

ir29

5818

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/15

/200

31,

906

-

1,

906

1,90

6

-

-

-

-

-

72L

yman

Res

ervo

ir29

5819

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/15

/200

318

8,71

1-

188,

711

188,

711

-

-

-

-

-

73L

yman

Res

ervo

ir29

5820

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/15

/200

324

,560

-

24

,560

24,5

60

-

-

-

-

-

74L

yman

Res

ervo

ir29

5821

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/15

/200

32,

379

-

2,

379

2,37

9

-

-

-

-

-

75L

yman

Res

ervo

ir29

5822

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/22

/200

38,

285

-

8,

285

8,28

5

-

-

-

-

-

76L

yman

Res

ervo

ir29

5824

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/15

/200

32,

736

-

2,

736

2,73

6

-

-

-

-

-

77L

yman

Res

ervo

ir29

5825

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

32,

129

-

2,

129

2,12

9

-

-

-

-

-

78L

yman

Res

ervo

ir29

5826

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

320

2,25

7-

202,

257

202,

257

-

-

-

-

-

79L

yman

Res

ervo

ir29

5827

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

313

,401

-

13

,401

13,4

01

-

-

-

-

-

80L

yman

Res

ervo

ir29

5828

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

315

,955

-

15

,955

15,9

55

-

-

-

-

-

81L

yman

Res

ervo

ir29

5829

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

33,

302

-

3,

302

3,30

2

-

-

-

-

-

82L

yman

Res

ervo

ir29

5830

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

330

6,41

1-

306,

411

306,

411

-

-

-

-

-

83L

yman

Res

ervo

ir29

5831

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

32,

272

-

2,

272

2,27

2

-

-

-

-

-

84L

yman

Res

ervo

ir29

5832

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/28

/200

316

,012

-

16

,012

16,0

12

-

-

-

-

-

85L

yman

Res

ervo

ir29

5833

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/11

/200

311

,598

-

11

,598

11,5

98

-

-

-

-

-

86L

yman

Res

ervo

ir29

5834

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/31

/200

34,

970

-

4,

970

4,97

0

-

-

-

-

-

87L

yman

Res

ervo

ir29

5836

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/17

/200

335

,649

-

35

,649

35,6

49

-

-

-

-

-

88L

yman

Res

ervo

ir29

5837

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/1

5/20

037,

035

-

7,

035

7,03

5

-

-

-

-

-

89L

yman

Res

ervo

ir29

5838

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

5/20

0359

,754

-

59

,754

59,7

54

-

-

-

-

-

90L

yman

Cre

ek29

5839

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

5/20

032,

863

-

2,

863

2,86

3

-

-

-

-

-

91L

yman

Res

ervo

ir29

5840

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/15

/200

31

-

1

1

-

-

-

-

-

92

Lym

an C

reek

2958

41IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

15/2

003

49,5

74-

49,5

7449

,574

-

-

-

-

-

93

Lym

an C

reek

2958

42IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

15/2

005

30,1

69-

30,1

6930

,169

-

-

-

-

-

94

Lym

an C

r ->

Hkm

-Eds

all:

Mpc

Med

iati

on 5

/3 &

8/2

/06

2958

43IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

18/2

006

7,64

5-

7,64

57,

645

-

-

-

-

-

95

Lym

an C

reek

Res

ervi

or S

ettl

emen

t Agr

eem

ent

2958

44IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

31/2

007

53,5

57-

53,5

5753

,557

-

-

-

-

-

96

Hya

lite

Tra

nsm

issi

on M

ain

3193

0IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

15/2

003

36,6

08-

36,6

08-

-

36

,608

-

-

-

97

Hya

lite

Mai

n31

931

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/24

/200

342

,709

-

42

,709

-

-

42,7

09

-

-

-

98H

yali

te T

rans

mis

sion

Mai

n31

932

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/1/

2003

6,25

1-

6,25

1-

-

6,

251

-

-

-

99

Hya

lite

Tra

nsm

issi

on M

ain

3193

3IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

18/2

003

32,4

73-

32,4

73-

-

32

,473

-

-

-

10

0H

yali

te T

rans

mis

sion

Mai

n31

934

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/1

5/20

0332

,872

-

32

,872

-

-

32,8

72

-

-

-

101

Hya

lite

Tra

nsm

issi

on M

ain

3193

5IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/15/

2003

32,2

58-

32,2

58-

-

32

,258

-

-

-

10

2H

yali

te T

rans

mis

sion

3193

6IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/15/

2003

47,6

61-

47,6

61-

-

47

,661

-

-

-

10

3H

yali

te T

rans

mis

sion

Mai

n31

937

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/15

/200

448

,062

-

48

,062

-

-

48,0

62

-

-

-

104

Hya

lite

Tra

nsm

issi

on M

ain

3193

8IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

15/2

004

48,1

45-

48,1

45-

-

48

,145

-

-

-

10

5H

yali

te M

ain

3193

9IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

29/2

004

501

-

50

1-

-

50

1

-

-

-

10

6H

yali

te M

ain

3193

10IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

29/2

004

47,5

36-

47,5

36-

-

47

,536

-

-

-

10

7P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3193

11IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

21/2

004

525

-

52

5-

-

-

-

-

525

10

8P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3193

12IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

21/2

004

643

-

64

3-

-

-

-

-

643

10

9P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3193

13IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

26/2

004

15,8

45-

15,8

45-

-

-

-

-

15,8

45

11

0P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3193

14IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

26/2

004

8,59

3-

8,59

3-

-

-

-

-

8,59

3

11

1H

yali

te T

rans

mis

sion

Mai

n31

9315

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

412

,677

-

12

,677

-

-

12,6

77

-

-

-

112

Hya

lite

Tra

nsm

issi

on M

ain

3193

17IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

15/2

004

6,17

2-

6,17

2-

-

6,

172

-

-

-

11

3P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3193

18IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/29/

2004

1,58

5-

1,58

5-

-

-

-

-

1,58

5

11

4H

yali

te U

sfs

Per

mit

3193

19IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

15/2

005

152

-

15

2-

-

15

2

-

-

-

11

5H

yali

te T

rans

mis

sion

Mai

n31

9320

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/15

/200

523

,169

-

23

,169

-

-

23,1

69

-

-

-

116

Hya

lite

Tra

nmis

sion

Mai

n31

9321

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/15

/200

56,

754

-

6,

754

-

-

6,75

4

-

-

-

117

Hya

lite

Tra

nsm

issi

on M

ain

3193

22IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

15/2

005

64,4

15-

64,4

15-

-

64

,415

-

-

-

11

8H

yali

te T

rans

mis

sion

Mai

n31

9324

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

584

9,74

1-

849,

741

-

-

849,

741

-

-

-

119

Hya

lite

Res

ervo

ir31

9326

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

539

,636

-

39

,636

39,6

36

-

-

-

-

-

120

Hya

lite

Mai

n31

9327

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

585

2,44

4-

852,

444

-

-

852,

444

-

-

-

121

Dlm

Hya

lite

Pr#

3 C

onst

r S

vcs

End

ing

7/19

/05+

1% D

or31

9328

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/31

/200

521

4,67

6-

214,

676

-

-

214,

676

-

-

-

122

Hya

lite

Mai

n:C

onst

r A

dm S

vcs

Thr

u 7/

15/0

5 +

1%D

or31

9329

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/31

/200

530

,637

-

30

,637

-

-

30,6

37

-

-

-

123

Hya

lite

Tra

ns M

ain:

Con

str

Adm

in S

vcs

Thr

u 5/

18/0

731

9350

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/18

/200

78,

733

-

8,

733

-

-

8,73

3

-

-

-

124

Por

tabl

e C

abin

(Gar

den

She

d)31

940

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

37,

948

-

7,

948

-

-

-

-

-

7,

948

125

Pav

ing

3194

1IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

15/2

003

9,35

0-

9,35

0-

-

-

-

-

9,35

0

12

6L

umbe

r31

942

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

337

3-

373

-

-

-

-

-

37

3

415

Page 44: WATER IMPACT FEE STUDY

Pag

e 3

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

127

Ran

ge S

helt

er31

943

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

32,

263

-

2,

263

-

-

-

-

-

2,

263

128

Ran

ge S

helt

er31

944

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

32,

263

-

2,

263

-

-

-

-

-

2,

263

129

Ran

ge S

helt

er31

945

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

32,

263

-

2,

263

-

-

-

-

-

2,

263

130

Ran

ge S

helt

er31

946

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/15

/200

32,

263

-

2,

263

-

-

-

-

-

2,

263

131

Sou

rdou

gh T

rans

mis

sion

Mai

n32

121

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/16

/200

358

,117

-

58

,117

-

-

58,1

17

-

-

-

132

Sou

rdou

gh R

eser

voir

3212

2IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/15/

2003

12,1

76-

12,1

7612

,176

-

-

-

-

-

13

3S

ourd

ough

Tra

nsm

issi

on M

ain

3212

3IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/15/

2003

137,

529

-

13

7,52

9-

-

13

7,52

9

-

-

-

13

4S

ourd

ough

Tra

nsm

issi

on M

ain

3212

4IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

15/2

004

214,

598

-

21

4,59

8-

-

21

4,59

8

-

-

-

13

5C

onst

ruct

ion

Ser

vice

s32

125

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/18

/200

41,

456

-

1,

456

-

-

1,45

6

-

-

-

136

Con

stru

ctio

n S

ervi

ces

3212

6IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

18/2

004

144,

102

-

14

4,10

2-

-

14

4,10

2

-

-

-

13

7C

onst

ruct

ion

Ser

vice

s32

127

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/7/

2004

119,

817

-

11

9,81

7-

-

11

9,81

7

-

-

-

13

8P

rofe

ssio

nal E

ngin

eeri

ng S

ervi

ces

3212

9IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

25/2

004

70,3

25-

70,3

25-

70,3

25

-

-

-

-

13

9S

ourd

ough

Tra

nsm

issi

on32

1210

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

410

,304

-

10

,304

-

-

10,3

04

-

-

-

140

Usf

s P

erm

it32

1212

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

5/20

044,

142

-

4,

142

-

4,

142

-

-

-

-

141

Sou

rdou

gh T

rans

mis

sion

Lin

e32

1213

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/15

/200

52,

503

-

2,

503

-

-

2,50

3

-

-

-

142

Sou

rdou

gh B

ypas

s32

1214

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/15

/200

52,

000

-

2,

000

-

-

2,00

0

-

-

-

143

Lan

d T

ract

6 C

os11

03-S

ourd

ough

Pla

nt L

and:

21 A

cres

1221

0L

AN

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/1/

1998

1,09

5-

1,09

5-

1,09

5

-

-

-

-

14

4L

and

Tra

ct 6

1247

0L

AN

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

79,0

00-

79,0

00-

79,0

00

-

-

-

-

14

5R

ow31

9316

LA

NW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

15/2

004

1,12

0-

1,12

0-

1,12

0

-

-

-

-

14

6H

yali

te T

rans

mis

sion

Mai

n31

9323

LA

NW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

15/2

005

27,3

03-

27,3

03-

-

27

,303

-

-

-

14

7S

ourd

ough

Im

prov

:Wtr

Rig

hts-

Nov

Exp

ds31

334

LA

NW

ater

Ope

rati

ons

WT

RR

IGH

TS

11/2

2/20

101,

785

-

1,

785

1,78

5

-

-

-

-

-

148

Sou

rdou

gh I

mpr

ov:W

tr R

ight

s-D

ec E

xpds

3133

5L

AN

Wat

er O

pera

tion

sW

TR

RIG

HT

S12

/31/

2010

1,86

3-

1,86

31,

863

-

-

-

-

-

14

9P

urch

ase

Wat

er R

ight

s:10

0 S

hare

s M

iddl

e C

reek

Wua

5081

LA

NW

ater

Tre

atm

ent P

lant

WT

RR

IGH

TS

12/1

/200

770

0,00

0-

700,

000

700,

000

-

-

-

-

-

150

Mid

dle

Cre

ek W

ater

Use

rs A

ssoc

- 1

St O

f 2

Pm

ts50

82L

AN

Wat

er T

reat

men

t Pla

ntW

TR

RIG

HT

S8/

22/2

008

150,

000

-

15

0,00

015

0,00

0

-

-

-

-

-

15

1M

iddl

e C

reek

Wat

er U

sers

Ass

oc -

2N

d O

f 2

Pm

ts50

83L

AN

Wat

er T

reat

men

t Pla

ntW

TR

RIG

HT

S1/

7/20

0915

0,00

0-

150,

000

150,

000

-

-

-

-

-

152

Mid

dle

Cre

ek W

ater

Use

rs A

ssoc

-50

Sha

res/

50 A

cres

5084

LA

NW

ater

Tre

atm

ent P

lant

WT

RR

IGH

TS

3/4/

2010

300,

000

-

30

0,00

030

0,00

0

-

-

-

-

-

15

3M

iddl

e C

reek

Wat

er U

sers

Ass

oc-5

0 S

hare

s/50

Acr

es50

85L

AN

Wat

er T

reat

men

t Pla

ntW

TR

RIG

HT

S8/

10/2

010

498,

000

-

49

8,00

049

8,00

0

-

-

-

-

-

15

4M

iddl

e C

reek

Wat

er U

sers

Ass

oc-1

0 S

hare

s/10

Acr

es50

86L

AN

Wat

er T

reat

men

t Pla

ntW

TR

RIG

HT

S2/

23/2

015

55,0

00-

55,0

0055

,000

-

-

-

-

-

15

5C

isco

3102

38M

&E

Cis

co P

hone

Sys

tem

PU

RC

HA

SE

D9/

15/2

002

5-

5-

-

-

-

-

5

156

Cis

co31

0255

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

1/15

/200

323

0-

230

-

-

-

-

-

23

0

157

Cis

co31

0295

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

2/15

/200

33

-

3

-

-

-

-

-

3

15

8C

isco

3102

112

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

5/15

/200

320

9-

209

-

-

-

-

-

20

9

159

Sof

twar

e U

pgra

de32

128

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

15/2

004

5,00

0-

5,00

0-

-

-

-

-

5,00

0

16

0H

te C

lick

2Gov

:Dig

ital

Cer

tifi

cate

-Cx

3324

25M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

12/1

/200

612

0-

120

-

-

-

-

-

12

0

161

Hte

Cli

ck2G

ov:C

ore

Mod

ule

#200

6144

533

2434

M&

EH

te S

oftw

are

PU

RC

HA

SE

D12

/1/2

006

620

-

62

0-

-

-

-

-

620

16

2H

te C

lick

2Gov

:Cx

Uti

lity

Bil

ling

3324

41M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

12/1

/200

61,

390

-

1,

390

-

-

-

-

-

1,

390

163

Hte

Cli

ck2G

ov:T

ax B

illi

ng M

odul

e (S

id B

illi

ng)

3324

50M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

12/1

/200

61,

938

-

1,

938

-

-

-

-

-

1,

938

164

Hte

Cli

ck2G

ov:F

inal

Cor

e M

odul

e In

stal

l33

2467

M&

EH

te S

oftw

are

PU

RC

HA

SE

D3/

23/2

007

300

-

30

0-

-

-

-

-

300

16

5H

te C

lick

2Gov

:Tax

Cc

Act

ivat

ion

Inst

alla

tion

3324

78M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

3/23

/200

716

3-

163

-

-

-

-

-

16

3

166

Hte

Cli

ck2G

ov:T

ax B

illi

ng+

Col

lect

Fin

al I

nsta

ll33

2486

M&

EH

te S

oftw

are

PU

RC

HA

SE

D3/

23/2

007

225

-

22

5-

-

-

-

-

225

16

7H

te C

lick

2Gov

:Uti

l Cc

Act

ivat

ion

Inst

alla

tion

3324

92M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

3/23

/200

721

7-

217

-

-

-

-

-

21

7

168

Hte

Cli

ck2G

ov:U

til C

x F

inal

Ins

tall

atio

n33

2498

M&

EH

te S

oftw

are

PU

RC

HA

SE

D3/

23/2

007

300

-

30

0-

-

-

-

-

300

16

9S

erve

r-D

ata

Bac

kup

Man

agr:

$149

74.5

5 S

plit

Cit

ywid

e33

2414

3M

&E

Info

rmat

ion

Tec

hnol

ogy

PU

RC

HA

SE

D11

/1/2

007

599

-

59

9-

-

-

-

-

599

17

0P

7-N

ew A

s400

Sof

twar

e/H

ardw

are

3614

1M

&E

Cit

y H

all:

121

N.R

ouse

PU

RC

HA

SE

D6/

28/2

011

5,18

7-

5,18

7-

-

-

-

-

5,18

7

17

1Is

erie

s+P

7 V

7Ri O

s U

pgra

de:S

unga

rd S

rvr

Ope

rat S

ys36

147

M&

EC

ity

Hal

l:12

1 N

.Rou

seP

UR

CH

AS

ED

6/6/

2012

1,02

0-

1,02

0-

-

-

-

-

1,02

0

17

2W

ater

Man

agem

ent S

oftw

are-

Fat

hom

Im

plem

ent-

June

Ex

3992

0M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/201

712

,000

-

12

,000

-

-

-

-

-

12

,000

173

Slu

dge

Pum

p W

acke

r13

090

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

1/19

985,

000

-

5,

000

-

5,

000

-

-

-

-

174

1991

Yac

k T

rail

er13

430

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

012

0-

0-

-

-

-

-

0

175

New

Hol

land

Mow

er26

300

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

1/19

9819

,540

-

19

,540

-

-

-

-

-

19

,540

176

1999

Uti

lity

Tra

iler

2694

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

20

-

0

-

-

-

-

-

0

17

7M

ax I

v M

ulti

-Pur

pose

Veh

icle

3175

0M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/15

/200

28,

818

-

8,

818

-

-

-

-

-

8,

818

178

Inst

all O

f G

ener

ator

@ S

hops

(W

ater

Pla

nt P

orti

on)

3333

1M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/21

/200

65,

357

-

5,

357

-

5,

357

-

-

-

-

179

Wat

er P

lant

Sou

rdou

gh B

ypas

s G

ener

ator

(Cem

ent P

ad)

3377

0M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/12

/200

624

5-

245

-

24

5

-

-

-

-

180

Wat

er P

lant

Gen

erat

or S

wit

ch33

771

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/1/2

006

1,52

9-

1,52

9-

1,52

9

-

-

-

-

18

1W

tr P

lnt S

ourd

ough

Byp

ass

Gnr

tr:S

d35

Sta

ndby

Gnr

tr33

772

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/1/2

006

16,1

87-

16,1

87-

16,1

87

-

-

-

-

18

2W

ater

Pla

nt G

ener

ator

:Wir

e In

stal

lati

on33

773

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/2/2

006

2,04

0-

2,04

0-

2,04

0

-

-

-

-

18

3W

tr P

lnt G

nrtr

:Add

Gro

und

Rod

& O

il P

an H

eate

r33

774

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/20/

2006

189

-

18

9-

189

-

-

-

-

18

4W

tr P

lnt G

nrtr

:Ins

pect

ion

Fee

s D

ue T

o In

stal

l33

775

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/12/

2006

145

-

14

5-

145

-

-

-

-

18

5W

tr P

lnt G

nrtr

:Con

nect

Byp

ass

Gnr

tr T

o S

cada

3377

6M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/1/

2007

172

-

17

2-

172

-

-

-

-

18

6W

tr P

lnt G

nrtr

:Add

Byp

ass

Gnr

tr T

o S

cada

3377

7M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/1/

2007

298

-

29

8-

298

-

-

-

-

18

7W

tr P

lnt G

nrtr

:Con

cret

e P

ad @

Exi

stin

g T

ank

Bld

g33

778

M&

EW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

11/2

007

2,20

5-

2,20

5-

2,20

5

-

-

-

-

18

8S

tain

less

Ste

el W

ow W

ater

Sta

tion

-Jan

Exp

ds37

090

M&

EC

ity

Sho

psP

UR

CH

AS

ED

1/31

/201

48,

298

-

8,

298

-

-

8,29

8

-

-

-

189

Sta

inle

ss S

teel

Wow

Wat

er S

tati

on-A

pril

Exp

ds37

091

M&

EC

ity

Sho

psP

UR

CH

AS

ED

4/30

/201

48,

357

-

8,

357

-

-

8,35

7

-

-

-

190

Gen

ie A

wp-

205

(Per

sonn

el L

ift)

3743

0M

&E

Wat

er T

reat

men

t Pla

ntPU

RC

HA

SE

D9/

26/2

014

6,87

5-

6,87

5-

-

-

-

-

6,87

5

416

Page 45: WATER IMPACT FEE STUDY

Pag

e 4

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

191

Sea

led

Blo

ck S

elf-

Ret

ract

ing

Lif

elin

e E

quip

men

t38

400

M&

EW

aste

wat

er P

lant

PU

RC

HA

SE

D8/

2/20

1612

,543

-

12

,543

-

-

-

-

-

12

,543

192

1992

Toy

ota

Pic

kup

1422

0V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/201

20

-

0

-

-

-

-

-

0

19

320

08 W

hite

For

d F

250

4X4

Die

sel

3426

0V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/1/

2008

29,0

85-

29,0

85-

-

-

-

-

29,0

85

19

4P

low

For

Whi

te F

or F

250

4X4

Die

sel

3426

1V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/1/

2008

5,61

6-

5,61

6-

-

-

-

-

5,61

6

19

520

08 G

mc

Sie

rra

1500

4X

4 T

ruck

(W

hite

)34

460

VE

HW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

10/2

008

18,6

60-

18,6

60-

-

-

-

-

18,6

60

19

620

11 G

mc

Can

yon

Ext

Cab

3605

0V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/17

/201

119

,947

-

19

,947

-

-

-

-

-

19

,947

197

2014

Jee

p P

atri

ot W

agon

/Red

-Wtp

3722

0V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/9/

2014

21,7

50-

21,7

50-

-

-

-

-

21,7

50

19

820

16 F

ord

1 T

on F

latb

ed T

ruck

(W

hite

)38

200

VE

HW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

22/2

016

30,5

53-

30,5

53-

-

-

-

-

30,5

53

19

920

16 F

ord

1 T

on F

latb

ed T

ruck

(W

hite

) A

ssce

ssri

es38

201

VE

HW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

16/2

016

3,62

5-

3,62

5-

-

-

-

-

3,62

5

20

020

16 F

ord

1 T

on F

latb

ed T

ruck

(W

hite

) A

ssc

June

3820

2V

EH

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/22

/201

65,

973

-

5,

973

-

-

-

-

-

5,

973

201

Pro

f B

uild

ing

Rem

odel

Srv

cs T

hru

3/25

/16-

Mar

Exp

ds26

2057

BL

DP

rofe

ssio

nal B

uild

ing

PU

RC

HA

SE

D3/

25/2

016

5,28

1-

5,28

1-

-

-

-

-

5,28

1

20

2P

rof

Bui

ldin

g R

emod

el S

rvcs

Thr

u 4/

05/1

6-A

pr E

xpds

2620

59B

LD

Pro

fess

iona

l Bui

ldin

gP

UR

CH

AS

ED

4/5/

2016

736

-

73

6-

-

-

-

-

736

20

3P

rof

Bui

ldin

g R

emod

el S

rvcs

-M

ay E

xpds

2620

63B

LD

Pro

fess

iona

l Bui

ldin

gP

UR

CH

AS

ED

5/13

/201

638

,560

-

38

,560

-

-

-

-

-

38

,560

204

Pro

f B

uild

ing

Rem

odel

Srv

cs -

June

Exp

ds F

y16

2620

65B

LD

Pro

fess

iona

l Bui

ldin

gP

UR

CH

AS

ED

6/25

/201

633

,651

-

33

,651

-

-

-

-

-

33

,651

205

Pro

f B

uild

ing

Rem

odel

Srv

cs:R

etai

nage

:Fy1

626

2068

BL

DP

rofe

ssio

nal B

uild

ing

PU

RC

HA

SE

D6/

30/2

016

4,93

0-

4,93

0-

-

-

-

-

4,93

0

20

6P

rof

Bui

ldin

g R

emod

el S

rvcs

-O

ct E

xpds

Fy1

726

2070

BL

DP

rofe

ssio

nal B

uild

ing

PU

RC

HA

SE

D10

/1/2

016

1,79

9-

1,79

9-

-

-

-

-

1,79

9

20

7P

rof

Bld

g U

pgra

de P

hase

126

2074

BL

DP

rofe

ssio

nal B

uild

ing

PU

RC

HA

SE

D1/

1/20

1711

5-

115

-

-

-

-

-

11

5

208

Cit

y S

hops

Pav

ing

Pro

ject

:Aug

ust E

xpds

2921

2B

LD

Cit

y S

hops

PU

RC

HA

SE

D8/

31/2

016

71,9

31-

71,9

31-

-

-

-

-

71,9

31

20

9C

ity

Sho

ps P

avin

g P

roje

ct:S

epte

mbe

r E

xpds

2921

6B

LD

Cit

y S

hops

PU

RC

HA

SE

D9/

1/20

167,

155

-

7,

155

-

-

-

-

-

7,

155

210

Spo

rts

Com

plex

Bui

dlin

g N

ovem

ber

Exp

ds32

285

BL

DP

arks

PU

RC

HA

SE

D11

/3/2

009

6,48

4-

6,48

4-

-

-

-

-

6,48

4

21

1P

ole

Bui

ldin

g-W

ater

/Sew

er/S

tree

ts32

622

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

6/15

/200

417

,191

-

17

,191

-

-

-

-

-

17

,191

212

Pol

e B

uild

ing-

Wat

er/S

ewer

/Str

eets

3262

4B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D7/

15/2

004

2,39

7-

2,39

7-

-

-

-

-

2,39

7

21

3P

ole

Bld

g-W

ater

/Sew

er/S

tree

ts(H

eate

r):M

arch

Exp

d'S

3262

5B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D3/

18/2

010

6,21

6-

6,21

6-

-

-

-

-

6,21

6

21

4P

ole

Bld

g-W

ater

/Sew

er/S

tree

ts(H

eate

r):M

ay E

xpd'

S32

627

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

5/1/

2010

3,00

0-

3,00

0-

-

-

-

-

3,00

0

21

5P

ole

Bld

g-W

ater

/Sew

er/S

tree

ts(H

eate

r):J

uly

Exp

d'S

3262

9B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D7/

27/2

010

2,82

1-

2,82

1-

-

-

-

-

2,82

1

21

6N

ew S

hops

Bld

g:A

rch

Svc

s-L

ower

Yar

ds 3

/1-4

/30

3442

0B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D5/

7/20

086,

000

-

6,

000

-

-

-

-

-

6,

000

217

New

Sho

ps B

ldg:

Arc

h S

vcs

1/1-

5/31

/08

3442

2B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D6/

2/20

0816

0-

160

-

-

-

-

-

16

0

218

New

Sho

ps B

ldg:

Arc

h S

vcs-

Low

er Y

ards

5/1

-6/3

0/08

3442

4B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D6/

30/2

008

16,7

82-

16,7

82-

-

-

-

-

16,7

82

21

9N

ew S

hops

Bld

g:A

rch

Svc

s 1/

1-6/

30/0

834

426

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

6/30

/200

862

0-

620

-

-

-

-

-

62

0

220

New

Sho

ps B

ldg:

Top

o M

appi

ng &

Civ

il-I

mp

Pla

ns 8

/234

428

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

8/11

/200

81,

542

-

1,

542

-

-

-

-

-

1,

542

221

New

Sho

ps B

ldg:

Top

ogra

phy

Wor

k34

4210

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

9/12

/200

82,

444

-

2,

444

-

-

-

-

-

2,

444

222

Sho

ps R

emod

el:A

rch

Svc

s T

hru

4/30

/11-

Apr

il E

xpds

3442

14B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D4/

30/2

011

2,80

0-

2,80

0-

-

-

-

-

2,80

0

22

3N

ew S

hops

Bld

g:P

lan

Che

ck F

ees

& B

id R

eque

st-M

ay34

4219

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

5/15

/201

114

8-

148

-

-

-

-

-

14

8

224

Sho

ps R

emod

el:A

rch

Svc

s T

hru

6/30

/11-

June

Exp

ds34

4224

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

6/30

/201

11,

006

-

1,

006

-

-

-

-

-

1,

006

225

New

Sho

ps B

ldg:

Wal

ker

Con

st-L

wr

Yar

ds P

mt#

1-Ju

ly34

4229

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

7/11

/201

14,

000

-

4,

000

-

-

-

-

-

4,

000

226

Sho

ps R

emod

el:A

rch

Svc

s P

mt#

5 &

Wal

ker

Con

st P

mt#

234

4234

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

8/24

/201

113

,062

-

13

,062

-

-

-

-

-

13

,062

227

Sho

ps R

emod

el:A

rch

Svc

s P

mt#

6 &

Wal

ker

Con

st P

mt#

334

4239

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

9/1/

2011

10,3

76-

10,3

76-

-

-

-

-

10,3

76

22

8S

hops

Rem

odel

:Wal

ker

Con

st P

mt#

4-O

ct E

xpds

3442

44B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D10

/1/2

011

22,5

42-

22,5

42-

-

-

-

-

22,5

42

22

9S

hops

Rem

odel

:Arc

htrl

Srv

c 9/

01-1

0/30

-Nov

Exp

ds34

4249

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

11/1

/201

144

7-

447

-

-

-

-

-

44

7

230

Sho

ps R

emod

el:W

alke

r C

onst

Pm

t#5-

Fin

al-D

ec E

xpds

3442

54B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D12

/1/2

011

5,58

6-

5,58

6-

-

-

-

-

5,58

6

23

1S

hops

Rem

odel

:Wal

ker

Con

st P

mt#

5-Ja

n E

xpds

3442

59B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D1/

1/20

122,

081

-

2,

081

-

-

-

-

-

2,

081

232

Sho

ps R

emod

el:F

ire

Doo

r C

losu

res

& O

ccup

d S

ign

3442

64B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D2/

28/2

012

565

-

56

5-

-

-

-

-

565

23

3S

hops

Rem

odel

:Pre

p &

Pai

nt D

oors

-Mar

ch E

xpds

3442

69B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D3/

1/20

1240

9-

409

-

-

-

-

-

40

9

234

Sho

ps R

emod

el:A

/C I

nsta

ll34

4272

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

4/23

/201

23,

680

-

3,

680

-

-

-

-

-

3,

680

235

Sho

ps R

emod

el:I

nsta

ll F

urna

ce-A

pril

Exp

ds34

4275

BL

DC

ity

Sho

ps-L

ower

Yar

dP

UR

CH

AS

ED

4/27

/201

21,

475

-

1,

475

-

-

-

-

-

1,

475

236

Sho

ps R

emod

el:I

nsta

ll H

eate

r-M

ay E

xpds

3442

80B

LD

Cit

y S

hops

-Low

er Y

ard

PU

RC

HA

SE

D5/

23/2

012

541

-

54

1-

-

-

-

-

541

23

7L

aure

l Gle

n A

nnex

3621

0B

LD

Lau

rel G

len

PU

RC

HA

SE

D12

/1/2

011

2,13

2-

2,13

2-

-

-

-

-

2,13

2

23

8L

aure

l Gle

n A

nnex

-Jan

uary

Exp

ds36

212

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

1/1/

2012

4,58

4-

4,58

4-

-

-

-

-

4,58

4

23

9L

aure

l Gle

n A

nnex

-Feb

ruar

y E

xpds

3621

4B

LD

Lau

rel G

len

PU

RC

HA

SE

D2/

7/20

1295

3-

953

-

-

-

-

-

95

3

240

Lau

rel G

len

Ann

ex-J

uly

Exp

ds36

216

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

7/31

/201

28,

000

-

8,

000

-

-

-

-

-

8,

000

241

Lau

rel G

len

Ann

ex-S

ept E

xpds

3621

8B

LD

Lau

rel G

len

PU

RC

HA

SE

D9/

19/2

012

475

-

47

5-

-

-

-

-

475

24

2L

aure

l Gle

n A

nnex

-Dec

embe

r E

xpds

3621

10B

LD

Lau

rel G

len

PU

RC

HA

SE

D12

/21/

2012

110

-

11

0-

-

-

-

-

110

24

3L

aure

l Gle

n A

nnex

-Jan

uary

Exp

ds36

2112

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

1/22

/201

315

,347

-

15

,347

-

-

-

-

-

15

,347

244

Lau

rel G

len

Ann

ex-F

ebru

ary

Exp

ds36

2114

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

2/26

/201

311

,632

-

11

,632

-

-

-

-

-

11

,632

245

Lau

rel G

len

Ann

ex-A

pril

Exp

ds36

2116

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

4/23

/201

394

1-

941

-

-

-

-

-

94

1

246

Lau

rel G

len

Ann

ex-J

une

Exp

ds36

2118

BL

DL

aure

l Gle

nP

UR

CH

AS

ED

6/30

/201

35,

170

-

5,

170

-

-

-

-

-

5,

170

247

Lau

rel G

len

Ann

ex-O

ct E

xpds

3621

20B

LD

Lau

rel G

len

PU

RC

HA

SE

D10

/7/2

013

315

-

31

5-

-

-

-

-

315

24

8B

ozem

an C

reek

Hou

se-(

Wtp

Em

ploy

ee H

ouse

)51

40B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/1/

1998

45,3

22-

45,3

22-

45,3

22

-

-

-

-

24

9B

ozem

an C

reek

Oth

er51

50B

LD

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

26,4

19-

26,4

19-

26,4

19

-

-

-

-

25

0C

ity

Gar

age

5160

BL

DW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9865

,000

-

65

,000

-

-

-

-

-

65

,000

251

Wat

er T

ower

& L

ines

Sid

1106

0IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9814

,454

-

14

,454

-

-

-

14

,454

-

-

252

Hig

hlan

d B

lvd

Wat

er L

ine

1257

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9814

,000

-

14

,000

-

-

-

14

,000

-

-

253

Sid

656

Bur

rup

Wat

er M

ain

1571

0IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D9/

7/19

9327

0,63

5-

270,

635

-

-

-

27

0,63

5

-

-

254

Sid

629

Wat

er U

nive

rsit

y20

140

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

42,3

38-

42,3

38-

-

-

42,3

38

-

-

417

Page 46: WATER IMPACT FEE STUDY

Pag

e 5

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

255

Sid

646

Wat

er &

Sew

er N

. 7T

h A

venu

e22

850

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/30

/198

415

9,70

5-

159,

705

-

-

-

15

9,70

5

-

-

256

Oak

Str

eet W

ater

Tru

nk24

160

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

417,

450

-

41

7,45

0-

-

41

7,45

0

-

-

-

25

7B

ozem

an C

reek

Wat

er S

uppl

y24

170

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

433,

589

-

43

3,58

943

3,58

9

-

-

-

-

-

25

8G

arfi

eld

Wat

er T

runk

2418

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9816

5,98

4-

165,

984

-

-

165,

984

-

-

-

259

Kag

y B

lvd

Wat

er S

yste

m24

200

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

22,8

98-

22,8

98-

-

-

22,8

98

-

-

26

0W

ater

Tru

nk L

ine

@ O

ak S

tree

t25

590

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

322,

433

-

32

2,43

3-

-

32

2,43

3

-

-

-

26

1W

ater

Lin

e Im

prov

emen

ts27

040

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

212,

898

-

21

2,89

8-

-

-

212,

898

-

-

26

2W

tr R

enov

atio

ns S

urve

y 7/

28/2

006-

-75%

2704

2IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

1/20

069,

575

-

9,

575

-

-

-

-

-

9,

575

263

Wtr

Ren

ovat

ions

Sur

vey

4/28

/200

627

043

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/1/

2006

14,3

63-

14,3

63-

-

-

-

-

14,3

63

26

4W

tr R

enov

atio

ns S

urve

y 5/

19/2

006-

-30%

2704

4IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

1/20

0647

,876

-

47

,876

-

-

-

-

-

47

,876

265

Wtr

Ren

ovat

ions

Pjc

t - M

appi

ng S

vcs

Thr

u 8/

25/0

627

045

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/25

/200

614

,363

-

14

,363

-

-

-

-

-

14

,363

266

Wtr

Ren

ovat

ions

Pjc

t - S

urve

ying

Svc

s T

hru

9/8/

0627

046

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/8/

2006

9,57

5-

9,57

5-

-

-

-

-

9,57

5

26

7W

tr R

enov

atio

ns P

jct:

Sur

veyi

ng S

vcs

Thr

u 12

/29/

0627

047

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/1/

2007

5,73

9-

5,73

9-

-

-

-

-

5,73

9

26

8W

tr R

enov

atio

ns P

jct:

Sur

vey

Pro

f S

vcs

Thr

u 2/

9/07

2704

8IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D2/

9/20

072,

071

-

2,

071

-

-

-

-

-

2,

071

269

Wtr

Ren

ovat

ions

Pjc

t:D

eq R

evie

w F

ees

2704

9IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D3/

22/2

007

600

-

60

0-

-

-

-

-

600

27

0W

tr R

enov

atio

ns P

jct:

Sur

veyi

ng S

vcs

Thr

u 5/

11/0

727

0410

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/11

/200

716

,192

-

16

,192

-

-

-

-

-

16

,192

271

Wtr

Ren

ovat

ions

Pro

j:1%

Grt

(C

hief

) 6/

25-7

/25/

0727

0411

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

2007

2,97

1-

2,97

1-

-

1,

094

1,87

8

-

-

27

2W

tr R

enov

atio

ns P

roj:

Con

str

Svc

s 6/

25-7

/25

(Chi

ef)

2704

12IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/20

0729

4,17

6-

294,

176

-

-

108,

258

18

5,91

8

-

-

273

Wtr

Ren

ovat

ions

Pro

j:1%

Grt

(C

hief

) 7/

25-8

/25/

0727

0413

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/25

/200

72,

305

-

2,

305

-

-

848

1,

457

-

-

274

Wtr

Ren

ovat

ions

Pro

j:C

onst

r S

vcs

7/25

-8/2

5 (C

hief

)27

0414

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/25

/200

722

8,24

2-

228,

242

-

-

83,9

94

14

4,24

8

-

-

275

Wtr

Ren

ovat

ions

Pro

j:C

onst

r S

vcs

8/25

-9/2

5 (C

hief

)27

0415

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/30

/200

714

3,95

8-

143,

958

-

-

52,9

77

90

,981

-

-

276

Wtr

Ren

ovat

ions

Pro

j:1%

Grt

(C

hief

) T

hru

9/25

/07

2704

16IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

007

1,45

4-

1,45

4-

-

53

5

919

-

-

27

7S

id 6

65 N

orth

wes

t Wat

er L

ine

2740

0IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D6/

10/1

999

887,

014

-

88

7,01

4-

-

-

887,

014

-

-

27

8S

id 6

65 N

orth

wes

t Wat

er L

ine

2740

1IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D6/

1/20

0042

,302

-

42

,302

-

-

-

42

,302

-

-

279

Sid

665

Nor

thw

est W

ater

Lin

e27

402

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

6/21

/200

02,

633

-

2,

633

-

-

-

2,

633

-

-

280

07 W

tr R

enov

atio

ns R

eim

b:11

1 S

Chu

rch

Sor

enso

n32

0816

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/27

/200

824

1-

241

-

-

89

15

2

-

-

281

Wat

er R

enov

atio

ns P

roje

ct (

Lam

me)

:Jul

y E

xpds

3208

25IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

31/2

009

58,4

49-

58,4

49-

-

21

,510

36,9

40

-

-

28

2W

ater

Ren

ovat

ions

Pro

ject

:Jul

y E

xpds

3208

26IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

31/2

009

66,6

11-

66,6

11-

-

24

,513

42,0

98

-

-

28

3W

ater

Ren

ovat

ions

Pro

ject

:Aug

ust E

xpds

3208

27IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

31/2

009

129,

988

-

12

9,98

8-

-

47

,836

82,1

51

-

-

28

4W

ater

Ren

ovat

ions

Pro

ject

:Sep

tem

ber

Exp

ds32

0828

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/15

/200

944

,632

-

44

,632

-

-

16,4

25

28

,207

-

-

285

Wat

er R

enov

atio

ns P

roje

ct:S

epte

mbe

r E

xpds

3208

29IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

009

206,

798

-

20

6,79

8-

-

76

,103

130,

695

-

-

28

6W

ater

Ren

ovat

ions

Pro

ject

:Oct

ober

Exp

ds32

0830

IMP

Wat

er O

pera

tions

PU

RC

HA

SE

D10

/31/

2009

212,

163

-

21

2,16

3-

-

78

,077

134,

086

-

-

28

7W

ater

Ren

ovat

ions

Pro

ject

:Nov

embe

r E

xpds

3208

31IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/6/2

009

74,6

10-

74,6

10-

-

27

,457

47,1

53

-

-

28

8W

ater

Ren

ovat

ions

Pro

ject

:Nov

embe

r E

xpds

3208

32IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/12/

2009

33,0

63-

33,0

63-

-

12

,167

20,8

96

-

-

28

9W

ater

Ren

ovat

ions

Pro

ject

:Jan

uary

Exp

ds32

0834

IMP

Wat

er O

pera

tions

PU

RC

HA

SE

D1/

18/2

010

40,7

59-

40,7

59-

-

15

,000

25,7

60

-

-

29

0W

ater

Ren

ovat

ions

Pro

ject

:Feb

ruar

y E

xpds

3208

35IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D2/

19/2

010

8,00

0-

8,00

0-

-

2,

944

5,05

6

-

-

29

1L

amm

e W

ater

Rep

lace

men

t Fin

al32

0836

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/3

1/20

1033

,582

-

33

,582

-

-

12,3

58

21

,224

-

-

292

Wat

er R

enov

atio

ns P

roje

ct:O

ctob

er E

xpds

3208

37IM

PW

ater

Ope

ratio

nsP

UR

CH

AS

ED

10/2

2/20

101,

515

-

1,

515

-

-

557

95

7

-

-

293

2011

Wat

er R

enov

atio

ns P

roje

ct:J

anua

ry E

xpds

3208

38IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D1/

31/2

011

1,86

0-

1,86

0-

-

68

5

1,17

6

-

-

29

420

11 W

ater

Ren

ovat

ions

Pro

ject

:Mar

ch E

xpds

3208

39IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D3/

27/2

011

880

-

88

0-

-

32

4

556

-

-

29

520

11 W

ater

Ren

ovat

ions

Pro

ject

:Apr

il E

xpds

3208

40IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

26/2

011

180

-

18

0-

-

66

114

-

-

29

620

11 W

ater

Ren

ovat

ions

Pro

ject

:Jul

y E

xpds

3208

41IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

30/2

011

243,

352

-

24

3,35

2-

-

89

,555

153,

797

-

-

29

720

11 W

ater

Ren

ovat

ions

Pro

ject

:Aug

ust E

xpds

3208

42IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

30/2

011

275,

620

-

27

5,62

0-

-

10

1,43

0

174,

190

-

-

29

820

11 W

ater

Ren

ovat

ions

Pro

ject

:Sep

tem

ber

Exp

ds32

0843

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/30

/201

133

7,56

4-

337,

564

-

-

124,

225

21

3,33

9

-

-

299

2011

Wat

er R

enov

atio

ns P

roje

ct:O

ctob

er E

xpds

3208

44IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/1/2

011

673

-

67

3-

-

24

8

425

-

-

30

020

11 W

ater

Ren

ovat

ions

Pro

ject

:Jan

uary

Exp

ds32

0845

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/27

/201

219

,444

-

19

,444

-

-

7,15

5

12

,288

-

-

301

2012

Wat

er R

enov

atio

ns P

roje

ct:M

arch

Exp

ds32

0846

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/30

/201

212

,182

-

12

,182

-

-

4,48

3

7,

699

-

-

302

2011

Wat

er R

enov

atio

ns-B

ond

Pri

nts

3208

47IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

12/2

012

77-

77-

-

28

49

-

-

30

320

12 W

ater

Ren

ovat

ions

Svc

s T

hru

4/28

/12

3208

48IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

28/2

012

5,14

8-

5,14

8-

-

1,

895

3,25

4

-

-

30

420

12 W

ater

Ren

ovat

ions

Svc

s T

hru

6/1/

1232

0849

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/31

/201

219

,697

-

19

,697

-

-

7,24

8

12

,448

-

-

305

2012

Wat

er R

enov

atio

ns P

roje

ct:J

une

Exp

ds32

0850

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/18

/201

21,

072

-

1,

072

-

-

394

67

7

-

-

306

2012

Wat

er R

enov

atio

ns P

roje

ct:J

une

Exp

ds32

0851

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/29

/201

27,

109

-

7,

109

-

-

2,61

6

4,

493

-

-

307

2011

Wat

er R

enov

atio

ns P

roje

ct:J

uly

Exp

ds32

0852

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/31

/201

253

,262

-

53

,262

-

-

19,6

01

33

,661

-

-

308

2012

Wat

er R

enov

atio

ns P

roje

ct:J

uly

Exp

ds32

0853

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/27

/201

25,

874

-

5,

874

-

-

2,16

2

3,

712

-

-

309

2012

Wat

er R

enov

atio

ns P

roje

ct:A

ugus

t Exp

ds32

0854

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/28

/201

213

6,72

8-

136,

728

-

-

50,3

17

86

,412

-

-

310

Wat

er R

enov

atio

ns R

etai

nage

Thr

u 6/

30/1

232

0855

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/29

/201

246

,462

-

46

,462

-

-

17,0

98

29

,364

-

-

311

2012

Wat

er R

enov

atio

ns P

roje

ct:A

ugus

t Exp

ds32

0856

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/28

/201

214

,775

-

14

,775

-

-

5,43

7

9,

338

-

-

312

2012

Wat

er R

enov

atio

ns P

roje

ct:O

ctob

er E

xpds

3208

57IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/1/2

012

104,

391

-

10

4,39

1-

-

38

,416

65,9

75

-

-

31

320

12 W

ater

Ren

ovat

ions

Pro

ject

:Nov

embe

r E

xpds

3208

58IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/1/2

012

137,

496

-

13

7,49

6-

-

50

,599

86,8

97

-

-

31

420

13 W

ater

Ren

ovat

ions

Pro

ject

:Mar

ch E

xpds

3208

59IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D3/

14/2

013

2,81

4-

2,81

4-

-

1,

035

1,77

8

-

-

31

520

13 W

ater

Ren

ovat

ions

Pro

ject

:Apr

il E

xpds

3208

60IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

1/20

1315

2-

152

-

-

56

96

-

-

316

2013

Wat

er R

enov

atio

ns P

roje

ct:M

ay E

xpds

3208

61IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

31/2

013

204,

885

-

20

4,88

5-

-

75

,399

129,

486

-

-

31

720

13 W

ater

Ren

ovat

ions

Pro

ject

:Jun

e E

xpds

3208

62IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

30/2

013

86,2

99-

86,2

99-

-

31

,759

54,5

41

-

-

31

820

12 W

ater

Ren

ovat

ion

Ret

aina

ge T

hru

6/30

/13

3208

63IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

30/2

013

24,4

69-

24,4

69-

-

9,

005

15,4

64

-

-

418

Page 47: WATER IMPACT FEE STUDY

Pag

e 6

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

319

2013

Wat

er R

enov

atio

n R

etai

nage

Thr

u 6/

30/1

332

0864

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

310

,783

-

10

,783

-

-

3,96

8

6,

815

-

-

320

2013

Wat

er R

enov

atio

ns P

roje

ct:J

uly

Exp

ds32

0865

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/30

/201

323

3,94

7-

233,

947

-

-

86,0

94

14

7,85

3

-

-

321

2013

Wat

er R

enov

atio

ns P

roje

ct:A

ugus

t Exp

ds32

0866

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/29

/201

325

8,05

8-

258,

058

-

-

94,9

67

16

3,09

1

-

-

322

2013

Wat

er R

enov

atio

ns P

roje

ct:F

eb E

xpds

3208

67IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D2/

1/20

1425

3,28

6-

253,

286

-

-

93,2

11

16

0,07

6

-

-

323

2013

Wat

er R

enov

atio

ns P

roje

ct:M

arch

Exp

ds32

0868

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/3/

2014

1,37

8-

1,37

8-

-

50

7

871

-

-

32

420

12 W

ater

Ren

ovat

ions

Pro

ject

:Fin

al32

0869

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

419

,000

-

19

,000

-

-

6,99

2

12

,008

-

-

325

2014

Wat

er R

enov

atio

ns P

roje

ct:J

une

Exp

ds32

0870

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

459

,001

-

59

,001

-

-

21,7

13

37

,288

-

-

326

Wat

er R

enov

atio

ns R

etai

nage

Thr

u 6/

30/1

432

0871

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

43,

105

-

3,

105

-

-

1,14

3

1,

963

-

-

327

2014

Wat

er R

enov

atio

ns P

roje

ct:J

uly

Exp

ds32

0872

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/31

/201

413

5,83

2-

135,

832

-

-

49,9

87

85

,845

-

-

328

2014

Wat

er R

enov

atio

ns P

roje

ct:A

ugus

t Exp

ds32

0873

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/30

/201

418

0,77

9-

180,

779

-

-

66,5

28

11

4,25

1

-

-

329

2014

Wat

er R

enov

atio

ns P

roje

ct:O

ctob

er E

xpds

3208

74IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/31/

2014

188,

949

-

18

8,94

9-

-

69

,534

119,

415

-

-

33

020

14 W

ater

Ren

ovat

ions

Pro

ject

:May

Exp

ds32

0875

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/28

/201

52,

263

-

2,

263

-

-

833

1,

430

-

-

331

2015

Wat

er R

enov

atio

ns P

roje

ct:J

une

Fy1

5 E

xpds

3208

76IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

16/2

015

200

-

20

0-

-

74

126

-

-

33

220

15 W

ater

Ren

ovat

ions

Pro

ject

:Oct

Fy1

6 E

xpds

3208

77IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/23/

2015

164,

298

-

16

4,29

8-

-

60

,463

103,

836

-

-

33

320

15 W

ater

Ren

ovat

ions

Pro

ject

:Dec

Fy1

6 E

xpds

3208

80IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/21/

2015

17,9

36-

17,9

36-

-

6,

601

11,3

35

-

-

33

420

15 W

ater

Ren

ovat

ions

Pro

ject

:Apr

l Fy1

6 E

xpds

3208

81IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

21/2

016

1,52

1-

1,52

1-

-

56

0

961

-

-

33

520

15 W

ater

Ren

ovat

ions

Pro

ject

:May

Fy1

6 E

xpds

3208

82IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

6/20

1618

2,05

8-

182,

058

-

-

66,9

98

11

5,06

0

-

-

336

2015

Wat

er R

enov

atio

ns P

roje

ct:J

une

Fy1

6 E

xpds

3208

83IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

30/2

016

271,

243

-

27

1,24

3-

-

99

,819

171,

424

-

-

33

720

15 W

ater

Ren

ovat

ions

Pro

ject

:Ret

aina

ge:F

y16

3208

84IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

30/2

016

36,2

16-

36,2

16-

-

13

,328

22,8

88

-

-

33

820

15 W

ater

Ren

ovat

ions

Pro

ject

:Jul

y F

y17

Exp

ds32

0885

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/29

/201

620

2,00

6-

202,

006

-

-

74,3

39

12

7,66

6

-

-

339

2015

Wat

er R

enov

atio

ns S

torm

Man

sion

Dam

age

Rpr

3208

86IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

016

586

-

58

6-

-

21

6

370

-

-

34

020

15 W

ater

Ren

ovat

ions

Pro

ject

:Oct

Fy1

7 E

xpds

3208

87IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D10

/31/

2016

960

-

96

0-

-

35

3

607

-

-

34

120

15 W

ater

Ren

ovat

ions

Pro

ject

:Nov

Fy1

7 E

xpds

3208

88IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/30/

2016

2,81

0-

2,81

0-

-

1,

034

1,77

6

-

-

34

220

15 W

ater

Ren

ovat

ions

Pro

ject

:Mar

ch F

y17

Exp

ds32

0889

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/7/

2017

268,

323

-

26

8,32

3-

-

98

,744

169,

578

-

-

34

320

15 W

ater

Ren

ovat

ions

Pro

ject

:Apr

il F

y17

Exp

ds32

0890

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

4/1/

2017

2,81

1-

2,81

1-

-

1,

034

1,77

7

-

-

34

420

15 W

ater

Ren

ovat

ions

Pro

ject

:May

Fy1

7 E

xpds

3208

91IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

31/2

017

362

-

36

2-

-

13

3

229

-

-

34

5F

y80-

06 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

070

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

007

106,

493,

385

-

10

6,49

3,38

5-

-

39

,190

,118

67

,303

,267

-

-

34

6F

y07

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

1IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/200

712

,411

,654

-

12

,411

,654

-

-

4,56

7,55

3

7,

844,

101

-

-

347

Fy0

8 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

072

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

008

14,7

73,2

89-

14,7

73,2

89-

-

5,

436,

647

9,33

6,64

2

-

-

34

8F

y09

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

3IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/200

92,

871,

535

-

2,

871,

535

-

-

1,05

6,74

0

1,

814,

796

-

-

349

Fy1

0 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

074

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

010

2,36

5,63

4-

2,36

5,63

4-

-

87

0,56

6

1,49

5,06

8

-

-

35

0F

y11

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

5IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/201

13,

019,

860

-

3,

019,

860

-

-

1,11

1,32

4

1,

908,

536

-

-

351

Fy1

2 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

076

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

012

564,

404

-

56

4,40

4-

-

20

7,70

3

356,

700

-

-

35

2F

y13

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

7IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/201

315

6,12

3-

156,

123

-

-

57,4

54

98

,669

-

-

353

Fy1

4 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

078

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

014

3,13

7,97

8-

3,13

7,97

8-

-

1,

154,

792

1,98

3,18

6

-

-

35

4F

y15

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

9IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/201

54,

305,

327

-

4,

305,

327

-

-

1,58

4,38

3

2,

720,

944

-

-

355

Fy1

6 P

riva

te W

ater

Inf

r:D

evel

oper

Con

trib

utio

ns34

0710

IMP

Wat

er O

pera

tion

sC

ON

TR

IBU

TIO

N6/

30/2

016

5,17

8,42

5-

5,17

8,42

5-

-

1,

905,

687

3,27

2,73

8

-

-

35

6F

y17

Pri

vate

Wat

er I

nfr:

Dev

elop

er C

ontr

ibut

ions

3407

11IM

PW

ater

Ope

rati

ons

CO

NT

RIB

UT

ION

6/30

/201

73,

240,

003

-

3,

240,

003

-

-

1,19

2,33

8

2,

047,

665

-

-

357

Wat

er/S

ewer

Adj

stm

t @ B

abco

ck &

Kag

y-C

ity'

S S

hare

3428

1IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

30/2

008

26,0

72-

26,0

72-

-

9,

595

16,4

77

-

-

35

8W

ater

/Sew

er A

djst

mt @

19T

h &

Mai

n-C

ity'

S S

hare

3428

2IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

1/20

0814

,739

-

14

,739

-

-

5,42

4

9,

315

-

-

359

S.1

9Th

& C

olle

ge R

eloc

ate+

Bet

term

ent:

Cit

y S

hare

3428

3IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

2/20

0881

,905

-

81

,905

-

-

81,9

05

-

-

-

360

S.1

9Th

& C

olle

ge R

eloc

ate+

Bet

term

ent:

Cit

y S

hare

3428

4IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

19/2

009

39,1

31-

39,1

31-

-

39

,131

-

-

-

36

1C

oncr

ete

Ret

aini

ng W

all &

Dra

in I

mpr

ov @

Sho

ps34

575

IMP

Cit

y S

hops

PU

RC

HA

SE

D1/

1/20

097,

457

-

7,

457

-

-

-

-

-

7,

457

362

Lau

rel G

len

Ann

ex I

rrgt

n-Ju

ne F

y15

Exp

ds36

2122

IMP

Lau

rel G

len

PU

RC

HA

SE

D6/

30/2

015

19,5

04-

19,5

04-

-

-

19,5

04

-

-

36

36"

Nep

tune

Wat

er M

eter

@C

over

ed W

agon

Tra

iler

Crt

3635

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

2/20

127,

880

-

7,

880

-

-

-

-

7,88

0

-

364

2015

Mt F

iber

Opt

ic P

roj S

ept E

xpds

3692

7IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

015

92,1

07-

92,1

07-

-

-

-

-

92,1

07

36

520

15 M

t Fib

er O

ptic

Pro

j Oct

Exp

ds36

928

IMP

Eng

inee

ring

PU

RC

HA

SE

D10

/30/

2015

4,84

8-

4,84

8-

-

-

-

-

4,84

8

36

6C

olle

ge-M

ain-

>S

19T

h-M

dot H

ighw

ay P

roje

ct37

130

IMP

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

1/1/

2014

21,8

84-

21,8

84-

-

21

,884

-

-

-

36

7S

id 7

18 -

E S

tory

Str

eet W

ater

Rep

lace

men

t37

281

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

5/6/

2014

1,08

0-

1,08

0-

-

-

1,08

0

-

-

36

8B

axte

r/D

avis

Int

erse

ctio

n D

eq W

ater

Rev

iew

Fee

s37

3616

IMP

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

1/1/

2016

834

-

83

4-

-

-

-

-

834

36

9B

axte

r/7T

h T

o 19

Th

Impr

ovem

ent F

y17

Deq

Per

mit

Fee

3736

33IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

30/2

017

1,26

7-

1,26

7-

-

-

-

-

1,26

7

37

0C

ds S

torm

Dra

in U

nit S

epar

ator

3764

1IM

PC

ity

Sho

psP

UR

CH

AS

ED

3/1/

2015

2,33

3-

2,33

3-

-

-

-

-

2,33

3

37

1D

urst

on/C

ottn

wd

Uti

lity

Ext

ensi

on:M

arch

Exp

ds F

y17

3782

18IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D3/

31/2

017

710

-

71

0-

-

-

-

-

710

37

2D

urst

on/C

ottn

wd

Impr

ovem

ent:

June

Exp

ds37

8221

IMP

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

6/1/

2017

280

-

28

0-

-

-

-

-

280

37

3S

id73

2:N

Wal

lace

Ave

Wat

er:A

ugus

t Exp

ds F

y17

3817

7IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D8/

18/2

016

22,9

50-

22,9

50-

-

-

22,9

50

-

-

37

4S

id73

2:N

Wal

lace

Ave

Wat

er:S

eptm

br E

xpds

Fy1

738

1711

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

9/8/

2016

1,89

4-

1,89

4-

-

-

1,89

4

-

-

37

5S

id73

2:N

Wal

lace

Ave

Wat

er:N

ovem

br E

xpds

Fy1

738

1714

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

11/1

/201

610

3-

103

-

-

-

10

3

-

-

376

Rou

se-O

ak T

o S

tory

mil

l Rd

(Wat

er/S

ewer

)Cit

y S

hare

3864

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

31/2

016

32,0

64-

32,0

64-

-

32

,064

-

-

-

37

7K

agy

Inte

rim

Im

prov

emen

ts-J

une

Fy1

739

775

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/30

/201

717

3,61

8-

173,

618

-

-

-

-

-

17

3,61

8

378

Sid

739:

Oli

ve &

Chu

rch

Rec

nstr

ctn

Prj

-Fy1

7-Ju

ne E

xp39

912

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

6/1/

2017

14,7

22-

14,7

22-

-

-

14,7

22

-

-

37

9S

id73

9:O

live

& C

hurc

h R

ecns

trct

n P

rj-F

y17-

June

Exp

3991

10IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D6/

30/2

017

50,1

47-

50,1

47-

-

-

50,1

47

-

-

38

0S

id 5

68 W

ater

Mai

n43

40IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9885

,918

-

85

,918

-

-

-

85

,918

-

-

381

Sid

582

Wat

er M

ain

Wes

t Koc

h44

60IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9889

,527

-

89

,527

-

-

-

89

,527

-

-

382

Sid

591

Wat

er N

orth

Rou

se &

Nor

th 7

Th

4520

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

440,

000

-

44

0,00

0-

-

-

440,

000

-

-

419

Page 48: WATER IMPACT FEE STUDY

Pag

e 7

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

383

Sid

600

Wat

er F

iggi

ns 4

Th

4610

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

90,4

25-

90,4

25-

-

-

90,4

25

-

-

38

4S

id 6

03 W

ater

Gra

f'S F

irst

4640

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

94,1

34-

94,1

34-

-

-

94,1

34

-

-

38

5S

id 6

10 W

ater

Wes

trid

ge47

10IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9866

,003

-

66

,003

-

-

-

66

,003

-

-

386

Sid

414

New

Hya

lite

5830

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

184,

033

-

18

4,03

3-

-

-

184,

033

-

-

38

7S

id 4

37 P

ark

Man

or58

60IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9876

,060

-

76

,060

-

-

-

76

,060

-

-

388

Sid

502

Wes

t Sid

e59

60IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9863

2,57

7-

632,

577

-

-

-

63

2,57

7

-

-

389

Sid

511

Tho

mps

on &

Uni

v59

90IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9816

5,74

4-

165,

744

-

-

-

16

5,74

4

-

-

390

Sid

526

Gra

f-F

iggi

ns60

20IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9876

,814

-

76

,814

-

-

-

76

,814

-

-

391

Sid

528

Gra

f-F

iggi

ns60

30IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9858

,366

-

58

,366

-

-

-

58

,366

-

-

392

Sid

532

Rem

ingt

on A

ddit

ion

6050

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

53,6

71-

53,6

71-

-

-

53,6

71

-

-

39

3S

id 5

34 W

ater

Mai

ns K

mar

t60

70IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

7/19

9841

,926

-

41

,926

-

-

-

41

,926

-

-

394

Sid

550

Wat

er M

ain

Gra

f-F

iggi

ns60

80IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9867

,524

-

67

,524

-

-

-

67

,524

-

-

395

Sid

576

Wat

er N

orth

22N

d61

10IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9822

,748

-

22

,748

-

-

-

22

,748

-

-

396

Sid

578

Nor

th 1

9Th

6120

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

29,0

12-

29,0

12-

-

-

29,0

12

-

-

39

7S

id 6

19 W

ater

Mai

ns L

ea D

rive

6130

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

19,3

01-

19,3

01-

-

-

19,3

01

-

-

39

8S

id 6

22 V

alle

y U

nit

6150

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

366,

727

-

36

6,72

7-

-

-

366,

727

-

-

39

9S

id 6

24 V

alle

y U

nit

6160

IMP

Spe

cial

Im

prov

Dis

tric

tP

UR

CH

AS

ED

7/1/

1998

525,

011

-

52

5,01

1-

-

-

525,

011

-

-

40

0L

yman

Cre

ek R

eser

voir

1154

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9871

0,63

6-

710,

636

710,

636

-

-

-

-

-

401

Lym

an C

reek

Res

ervo

ir12

970

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

324,

690

-

32

4,69

032

4,69

0

-

-

-

-

-

40

2H

ighl

and

Blv

d14

550

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

100,

284

-

10

0,28

4-

-

10

0,28

4

-

-

-

40

3W

ater

Sys

tem

Exp

ansi

on15

260

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

59,0

93-

59,0

93-

-

59

,093

-

-

-

40

4W

ater

Sys

tem

Im

prov

emen

ts20

780

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

36,3

40-

36,3

40-

36,3

40

-

-

-

-

40

5R

eser

voir

Sup

ply

Mai

n24

150

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

467,

936

-

46

7,93

646

7,93

6

-

-

-

-

-

40

62

Mg

Tan

k24

520

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/1/

1998

567,

838

-

56

7,83

856

7,83

8

-

-

-

-

-

40

7S

ourd

ough

Im

prov

emen

ts-C

onne

ctio

n B

ldg

3133

0IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

002

444,

544

-

44

4,54

4-

-

-

-

-

444,

544

40

8S

ourd

ough

Im

prov

:(1)

24"

Lin

esea

l Wat

er V

alve

3133

1IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

12/2

009

5,10

1-

5,10

1-

-

5,

101

-

-

-

40

9S

ourd

ough

Im

prov

:(2)

Hym

ax C

oupl

ers

3133

2IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

15/2

009

2,05

5-

2,05

5-

-

2,

055

-

-

-

41

0S

ourd

ough

Im

prov

:Ins

tall

Wat

er V

alve

@ S

ourd

gh R

d31

333

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/25

/200

919

,750

-

19

,750

-

-

19,7

50

-

-

-

411

Wes

t Bab

cock

Wat

er M

ain

3134

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

30/2

002

39,5

00-

39,5

00-

-

39

,500

-

-

-

41

2W

ater

Ren

ovat

ions

Pro

ject

3208

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/2/2

002

44,6

92-

44,6

92-

-

16

,447

28,2

45

-

-

41

3W

ater

Ren

ovat

ions

Pro

ject

3208

1IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/2/2

002

31,5

30-

31,5

30-

-

11

,603

19,9

27

-

-

41

4W

ater

Ren

ovat

ions

Pro

ject

3208

2IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

4/20

0213

8,41

6-

138,

416

-

-

50,9

38

87

,478

-

-

415

Wat

er R

enov

atio

ns P

roje

ct32

083

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/27

/200

21,

398

-

1,

398

-

-

515

88

4

-

-

416

Wat

er R

enov

atio

ns P

roje

ct32

084

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/8

/200

210

8,65

5-

108,

655

-

-

39,9

86

68

,669

-

-

417

Wat

er R

enov

atio

ns P

roje

ct32

085

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/2

2/20

0217

1,60

3-

171,

603

-

-

63,1

51

10

8,45

2

-

-

418

Wat

er R

enov

atio

ns P

roje

ct32

086

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/14

/200

316

6,80

8-

166,

808

-

-

61,3

86

10

5,42

2

-

-

419

Wat

er R

enov

atio

ns P

roje

ct32

087

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/21

/200

36,

919

-

6,

919

-

-

2,54

6

4,

373

-

-

420

Wat

er R

enov

atio

ns P

roje

ct32

088

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

12/3

/200

211

,197

-

11

,197

-

-

4,12

1

7,

076

-

-

421

Wat

er R

enov

atio

ns P

roje

ct32

089

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/19

/200

338

2-

382

-

-

141

24

1

-

-

422

Wat

er R

enov

atio

ns P

roje

ct32

0810

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/1

5/20

0325

4-

254

-

-

93

16

0

-

-

423

Wat

er R

enov

atio

n P

roje

ct32

0811

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

5/20

0326

9-

269

-

-

99

17

0

-

-

424

Wat

er R

enov

atio

ns P

roje

ct32

0812

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

12/1

5/20

0314

,865

-

14

,865

-

-

5,47

0

9,

395

-

-

425

Wtr

Ren

ovat

ions

Pro

j:S

vcs

For

6/1

8-6/

25/0

732

0813

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/25

/200

724

3,17

6-

243,

176

-

-

89,4

90

15

3,68

6

-

-

426

Wtr

Ren

ovat

ions

Pro

j:S

vcs

For

6/1

8-6/

25/0

7 (1

%G

rt)

3208

14IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

25/2

007

2,45

6-

2,45

6-

-

90

4

1,55

2

-

-

42

7W

tr R

enov

atio

ns P

roj:

115

S C

hurc

h B

acku

p32

0815

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/31

/200

824

8-

248

-

-

91

15

7

-

-

428

08 L

amm

e W

ater

Rep

lace

men

t Pro

ject

-Deq

Rev

iew

Fee

s32

0817

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/27

/200

82,

032

-

2,

032

-

-

-

2,

032

-

-

429

Wtr

Ren

ovat

ions

Pro

j:S

urve

y S

vcs

Thr

u 9/

27/0

832

0818

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/27

/200

86,

490

-

6,

490

-

-

-

6,

490

-

-

430

Lam

me

Wtr

Rpl

cmt C

onst

Sep

t (N

et P

acif

ic S

teel

$)

3208

19IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

008

194,

708

-

19

4,70

8-

-

71

,654

123,

054

-

-

43

1L

amm

e W

ater

Rep

lace

men

t Con

str

Thr

u 9/

30/0

8 1%

Grt

3208

20IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

30/2

008

1,97

5-

1,97

5-

-

72

7

1,24

8

-

-

43

2L

amm

e W

tr R

plcm

t Con

st O

ct (

Net

Pac

ific

Ste

el $

)32

0821

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/3

1/20

0828

1,58

8-

281,

588

-

-

103,

626

17

7,96

2

-

-

433

Lam

me

Wat

er R

epla

cem

ent C

onst

r T

hru

10/3

1/08

1%

Grt

3208

22IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/31/

2008

2,85

5-

2,85

5-

-

1,

051

1,80

4

-

-

43

420

09 W

ater

Ren

ovat

ions

:Pla

n R

evie

w F

ees

3208

23IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

16/2

009

2,90

2-

2,90

2-

-

-

2,90

2

-

-

43

520

09 W

ater

Ren

ovat

ions

Pro

ject

:Xer

ox B

ond

Pri

nts

3208

24IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

20/2

009

504

-

50

4-

-

-

504

-

-

43

6S

ourd

ough

Cre

ek S

tati

on32

120

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/15

/200

32,

911

-

2,

911

-

-

2,91

1

-

-

-

437

Sou

rdou

gh T

rans

mis

sion

Mai

n32

1211

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/1

5/20

044,

110

-

4,

110

-

-

4,11

0

-

-

-

438

Dis

trib

utio

n S

yste

m51

80IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

981,

262,

113

-

1,

262,

113

-

-

464,

464

79

7,64

9

-

-

439

Lym

an C

reek

Int

ake

5200

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

50,3

62-

50,3

62-

-

50

,362

-

-

-

44

0L

yman

Cre

ek 1

8" M

ain

5210

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

60,7

98-

60,7

98-

-

60

,798

-

-

-

44

1B

ozem

an C

reek

Int

ake

Mai

n52

30IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9811

7,72

1-

117,

721

117,

721

-

-

-

-

-

442

Boz

eman

Cre

ek52

40IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9886

,756

-

86

,756

86,7

56

-

-

-

-

-

443

Mid

dle

Cre

ek T

rans

mis

sion

5260

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

610,

887

-

61

0,88

7-

-

61

0,88

7

-

-

-

44

4P

rese

dim

ent B

asin

5270

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

122,

782

-

12

2,78

212

2,78

2

-

-

-

-

-

44

5S

outh

Bas

in52

80IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9821

4,10

1-

214,

101

214,

101

-

-

-

-

-

446

Boz

eman

Cre

ek A

cces

s21

530

LA

NW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

985,

000

-

5,

000

5,00

0

-

-

-

-

-

420

Page 49: WATER IMPACT FEE STUDY

Pag

e 8

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

447

N R

ouse

Pro

pert

y:P

h 2

-May

Exp

ds39

693

LA

NC

ity

Sho

psP

UR

CH

AS

ED

5/19

/201

73,

909

-

3,

909

-

-

-

-

-

3,

909

448

N R

ouse

Pro

pert

y:P

h 1

-Jun

e E

xpds

3969

4L

AN

Cit

y S

hops

PU

RC

HA

SE

D6/

1/20

172,

500

-

2,

500

-

-

-

-

-

2,

500

449

1804

N R

ouse

/ M

dt P

rope

rty

Stp

p 86

-1(4

4)-J

une

Exp

3975

2L

AN

Cit

y S

hops

PU

RC

HA

SE

D6/

30/2

017

292,

500

-

29

2,50

0-

-

-

-

-

292,

500

45

0B

ozem

an C

reek

5040

LA

NW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

9826

,500

-

26

,500

26,5

00

-

-

-

-

-

451

Mid

dle

Cre

ek50

50L

AN

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

22,5

00-

22,5

0022

,500

-

-

-

-

-

45

2W

ater

Rig

hts

- C

ontr

acts

52A

615

830

LA

NW

ater

Ope

rati

ons

WT

RR

IGH

TS

7/1/

1998

3,60

0-

3,60

03,

600

-

-

-

-

-

45

3W

ater

Rig

hts

- B

ozem

an C

reek

5060

LA

NW

ater

Ope

rati

ons

WT

RR

IGH

TS

7/1/

1998

64,1

79-

64,1

7964

,179

-

-

-

-

-

45

4W

ater

Rig

hts

- L

yman

Cre

ek50

70L

AN

Wat

er O

pera

tion

sW

TR

RIG

HT

S7/

1/19

9821

,699

-

21

,699

21,6

99

-

-

-

-

-

455

Wat

er R

ight

s -

Mid

dle

Cre

ek -

Hyl

ite

Res

ovoi

r50

80L

AN

Wat

er O

pera

tion

sW

TR

RIG

HT

S7/

1/19

9817

1,51

6-

171,

516

171,

516

-

-

-

-

-

456

Wat

er R

ight

s -

Sap

ain

Fer

ris

5090

LA

NW

ater

Ope

rati

ons

WT

RR

IGH

TS

7/1/

1998

2,50

0-

2,50

02,

500

-

-

-

-

-

45

7W

onde

rwar

e S

cada

Sof

twar

e-D

ec12

5878

M&

EW

ater

Tre

atm

ent P

lant

PUR

CH

AS

ED

12/1

6/20

148,

646

-

8,

646

-

-

-

-

-

8,

646

458

Acc

ount

ing

Sof

twar

e26

253

M&

EH

te S

oftw

are

PU

RC

HA

SE

D12

/1/1

998

24,8

00-

24,8

00-

-

-

-

-

24,8

00

45

9C

isco

3102

39M

&E

Cis

co P

hone

Sys

tem

PU

RC

HA

SE

D9/

15/2

002

5-

5-

-

-

-

-

5

460

Cis

co31

0256

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

1/15

/200

323

0-

230

-

-

-

-

-

23

0

461

Cis

co31

0296

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

2/15

/200

33

-

3

-

-

-

-

-

3

46

2C

isco

3102

113

M&

EC

isco

Pho

ne S

yste

mP

UR

CH

AS

ED

5/15

/200

320

9-

209

-

-

-

-

-

20

9

463

Hte

Cli

ck2G

ov:D

igit

al C

erti

fica

te-C

x33

2426

M&

EH

te S

oftw

are

PU

RC

HA

SE

D12

/1/2

006

120

-

12

0-

-

-

-

-

120

46

4H

te C

lick

2Gov

:Cor

e M

odul

e #2

0061

445

3324

35M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

12/1

/200

662

0-

620

-

-

-

-

-

62

0

465

Hte

Cli

ck2G

ov:C

x U

tili

ty B

illi

ng33

2442

M&

EH

te S

oftw

are

PU

RC

HA

SE

D12

/1/2

006

1,39

0-

1,39

0-

-

-

-

-

1,39

0

46

6H

te C

lick

2Gov

:Tax

Bil

ling

Mod

ule

(Sid

Bil

ling

)33

2451

M&

EH

te S

oftw

are

PU

RC

HA

SE

D12

/1/2

006

1,93

8-

1,93

8-

-

-

-

-

1,93

8

46

7H

te C

lick

2Gov

:Fin

al C

ore

Mod

ule

Inst

all

3324

68M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

3/23

/200

730

0-

300

-

-

-

-

-

30

0

468

Hte

Cli

ck2G

ov:T

ax C

c A

ctiv

atio

n In

stal

lati

on33

2479

M&

EH

te S

oftw

are

PU

RC

HA

SE

D3/

23/2

007

163

-

16

3-

-

-

-

-

163

46

9H

te C

lick

2Gov

:Tax

Bil

ling

+C

olle

ct F

inal

Ins

tall

3324

87M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

3/23

/200

722

5-

225

-

-

-

-

-

22

5

470

Hte

Cli

ck2G

ov:U

til C

c A

ctiv

atio

n In

stal

lati

on33

2493

M&

EH

te S

oftw

are

PU

RC

HA

SE

D3/

23/2

007

217

-

21

7-

-

-

-

-

217

47

1H

te C

lick

2Gov

:Uti

l Cx

Fin

al I

nsta

llat

ion

3324

99M

&E

Hte

Sof

twar

eP

UR

CH

AS

ED

3/23

/200

730

0-

300

-

-

-

-

-

30

0

472

Ser

ver-

Dat

a B

acku

p M

anag

r:$1

4974

.55

Spl

it C

ityw

ide

3324

144

M&

EIn

form

atio

n T

echn

olog

yP

UR

CH

AS

ED

11/1

/200

759

9-

599

-

-

-

-

-

59

9

473

Cit

ywor

ks W

ork

Ord

er L

ic-A

ztec

a W

ork

Ord

ers

Pm

t#1

3324

151

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D11

/28/

2007

12,8

33-

12,8

33-

-

6,

417

6,41

7

-

-

47

4W

ork

Ord

er A

rc-G

is L

icen

se:W

ater

Por

tion

#97

189

3324

160

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D2/

1/20

084,

250

-

4,

250

-

-

2,12

5

2,

125

-

-

475

Wor

k O

rder

2-D

ay T

rain

ing

Kic

k-O

ff M

eeti

ng-A

ztec

a33

2416

4M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

3/1/

2008

1,80

0-

1,80

0-

-

90

0

900

-

-

47

6C

tyw

rks

Dat

abas

e C

onfi

g T

ask2

,2A

,3,4

Rem

ote

Inst

al33

2417

9M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

4/2/

2008

12,0

75-

12,0

75-

-

6,

038

6,03

8

-

-

47

7C

tyw

rks

Dat

abas

e C

onfi

g T

ask

5,6,

7 R

emot

e In

stal

l33

2418

0M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

4/17

/200

87,

550

-

7,

550

-

-

3,77

5

3,

775

-

-

478

Cit

ywor

ks S

ite

Lic

ense

Sta

rtup

:Azt

eca

Sys

:Jul

y E

xp33

2422

9M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

7/10

/201

38,

435

-

8,

435

-

-

4,21

8

4,

218

-

-

479

Add

'L (

2)A

rc-G

is L

icen

ses-

Wat

er P

orti

on33

2423

3M

&E

Geo

grap

hic

Info

Sys

tem

sP

UR

CH

AS

ED

9/5/

2013

3,94

3-

3,94

3-

-

1,

971

1,97

1

-

-

48

0M

eter

Rea

ding

Dev

ice

(Bac

kup

For

Fa#

3745

)33

581

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/2/2

006

19,9

25-

19,9

25-

-

-

-

19

,925

-

48

1P

7-N

ew A

s400

Sof

twar

e/H

ardw

are

3614

2M

&E

Cit

y H

all:

121

N.R

ouse

PU

RC

HA

SE

D6/

28/2

011

5,18

7-

5,18

7-

-

-

-

-

5,18

7

48

2Is

erie

s+P

7 V

7Ri O

s U

pgra

de:S

unga

rd S

rvr

Ope

rat S

ys36

148

M&

EC

ity

Hal

l:12

1 N

.Rou

seP

UR

CH

AS

ED

6/6/

2012

1,02

0-

1,02

0-

-

-

-

-

1,02

0

48

3M

eter

Rea

ding

Rec

eive

r(It

Roo

m @

Cit

y S

hops

)36

690

M&

EC

ity

Sho

psP

UR

CH

AS

ED

5/21

/201

311

,533

-

11

,533

-

-

-

-

11,5

33

-

484

Met

er R

eadi

ng R

ecei

ver(

Ken

yon

Dri

ve W

ater

Tan

k)36

700

M&

EW

ater

Tan

kP

UR

CH

AS

ED

5/21

/201

311

,533

-

11

,533

-

-

-

-

11,5

33

-

485

Met

er R

eadi

ng R

ecei

ver(

Fir

e S

tati

on 1

)36

710

M&

EF

ire

Sta

tion

#1

PU

RC

HA

SE

D5/

21/2

013

11,5

33-

11,5

33-

-

-

-

11

,533

-

48

6M

eter

Rea

ding

Rec

eive

r(91

1 E

quip

men

t Roo

m)

3672

0M

&E

Fir

e S

tatio

n #3

PU

RC

HA

SE

D5/

21/2

013

11,5

33-

11,5

33-

-

-

-

11

,533

-

48

7M

eter

Rea

ding

Rec

eive

r(L

aure

l Gle

n A

nnex

)36

730

M&

EL

aure

l Gle

nP

UR

CH

AS

ED

5/21

/201

311

,533

-

11

,533

-

-

-

-

11,5

33

-

488

Met

er R

eadi

ng R

ecei

ver(

Nel

son

Sto

ry T

ower

s M

su)

3729

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/4/

2014

8,85

6-

8,85

6-

-

-

-

8,

856

-

48

9N

eptu

ne M

eter

Rea

ding

Dev

ice

3745

0M

&E

Cit

y S

hops

PU

RC

HA

SE

D10

/21/

2014

6,00

0-

6,00

0-

-

-

-

6,

000

-

49

0Iv

r (I

nteg

rate

d V

oice

Rec

ogni

tion

Sof

twar

e)37

510

M&

EF

inan

ce D

epar

tmen

tP

UR

CH

AS

ED

11/1

4/20

146,

219

-

6,

219

-

-

-

-

-

6,

219

491

Ivr

(Int

egra

ted

Voi

ce R

ecog

niti

on S

oftw

are)

June

15

3751

4M

&E

Fin

ance

Dep

artm

ent

PU

RC

HA

SE

D6/

30/2

015

7,54

2-

7,54

2-

-

-

-

-

7,54

2

49

2Iv

r (I

nteg

rate

d V

oice

Rec

ogni

tn S

oftw

are)

Aug

Fy1

637

516

M&

EF

inan

ce D

epar

tmen

tP

UR

CH

AS

ED

8/1/

2015

3,11

7-

3,11

7-

-

-

-

-

3,11

7

49

3Iv

r (I

nteg

rate

d V

oice

Rec

ogni

tn S

oftw

are)

Oct

Fy1

637

518

M&

EF

inan

ce D

epar

tmen

tP

UR

CH

AS

ED

10/2

7/20

1577

9-

779

-

-

-

-

-

77

9

494

R90

0 G

atew

ay M

eter

V3

(Loy

al G

arde

ns L

ift S

tati

on)

3823

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/25

/201

610

,651

-

10

,651

-

-

-

-

10,6

51

-

495

Del

l Cto

Sto

rage

(Wat

er )

3983

1M

&E

Info

rmat

ion

Tec

hnol

ogy

PU

RC

HA

SE

D5/

23/2

017

2,30

0-

2,30

0-

-

-

-

-

2,30

0

49

6C

opie

r32

666

M&

EC

ity

Sho

ps-V

eh M

aint

PU

RC

HA

SE

D10

/15/

2004

956

-

95

6-

-

-

-

-

956

49

7S

avin

C91

45 P

hoto

copi

er-D

ec E

xpds

3604

6M

&E

Cit

y S

hops

PU

RC

HA

SE

D12

/21/

2010

1,04

6-

1,04

6-

-

-

-

-

1,04

6

49

8R

olle

r11

100

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

984,

395

-

4,

395

-

-

-

-

-

4,

395

499

Gen

erat

or O

n T

ruck

#111

812

140

M&

EL

aure

l Gle

nP

UR

CH

AS

ED

7/1/

1998

3,61

2-

3,61

2-

-

-

-

-

3,61

2

50

0C

ompa

ctor

1313

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

2,93

8-

2,93

8-

-

-

-

-

2,93

8

50

1A

ir C

ompr

esso

r15

880

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

986,

500

-

6,

500

-

-

-

-

-

6,

500

502

1995

Joh

n D

eere

Bac

khoe

1772

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

62,1

73-

62,1

73-

-

-

-

-

62,1

73

50

3T

renc

h B

ox18

050

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

985,

335

-

5,

335

-

-

-

-

-

5,

335

504

1997

Tit

an F

latb

ed T

rail

er25

320

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

987,

180

-

7,

180

-

-

-

-

-

7,

180

505

Bac

khoe

Buc

ket -

Loa

der

Is #

1872

Str

eets

2558

0M

&E

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

7/1/

1998

6,66

2-

6,66

2-

-

-

-

-

6,66

2

50

64"

Pre

ssur

e R

elie

f V

alve

Sin

ger:

Dra

win

g P

r-B

-121

6B27

041

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

12/2

006

15,6

40-

15,6

40-

-

-

-

-

15,6

40

50

7G

roun

d H

eate

r31

150

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

13/2

002

7,83

8-

7,83

8-

-

-

-

-

7,83

8

50

8E

lec

Gat

e @

Low

er Y

ard/

Veh

Mai

nt (

Tag

Fel

l Off

)31

211

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

25/2

002

2,79

7-

2,79

7-

-

-

-

-

2,79

7

50

9R

adio

Rea

d W

ater

Met

er S

yste

m31

321

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

15/2

002

18,3

87-

18,3

87-

-

-

-

18

,387

-

51

0R

adio

Rea

d W

ater

Met

er S

yste

m31

324

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D10

/15/

2002

10,5

50-

10,5

50-

-

-

-

10

,550

-

421

Page 50: WATER IMPACT FEE STUDY

Pag

e 9

of 1

3

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

511

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

6M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

5/20

022,

387

-

2,

387

-

-

-

-

2,38

7

-

512

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

8M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

5/20

0274

,120

-

74

,120

-

-

-

-

74,1

20

-

513

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

9M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

5/20

025,

540

-

5,

540

-

-

-

-

5,54

0

-

514

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

13M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

12/1

5/20

0211

,720

-

11

,720

-

-

-

-

11,7

20

-

515

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

15M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/15

/200

318

,123

-

18

,123

-

-

-

-

18,1

23

-

516

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

17M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

2/15

/200

39,

812

-

9,

812

-

-

-

-

9,81

2

-

517

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

19M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/15

/200

321

,797

-

21

,797

-

-

-

-

21,7

97

-

518

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

21M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

4/15

/200

371

,576

-

71

,576

-

-

-

-

71,5

76

-

519

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

23M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/15

/200

337

,706

-

37

,706

-

-

-

-

37,7

06

-

520

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

25M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/15

/200

36,

575

-

6,

575

-

-

-

-

6,57

5

-

521

Rad

io R

ead

Wat

er M

eter

Sys

tem

3132

27M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/6/

2003

9,15

1-

9,15

1-

-

-

-

9,

151

-

52

2R

adio

Rea

d W

ater

Met

er S

yste

m31

3229

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

3/20

034,

825

-

4,

825

-

-

-

-

4,82

5

-

523

2003

Ste

rlin

g D

ump

Tru

ck31

570

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

15/2

003

58,4

50-

58,4

50-

-

-

-

-

58,4

50

52

4R

adio

/Str

obe

Ste

rlin

g D

ump

Tru

ck31

572

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

15/2

003

3,79

7-

3,79

7-

-

-

-

-

3,79

7

52

5E

lect

ric

Gat

e A

t Sho

ps O

n R

ouse

(T

ag F

ell O

ff)

3166

1M

&E

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

7/15

/200

22,

759

-

2,

759

-

-

-

-

-

2,

759

526

Cat

Bac

khoe

3293

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/15

/200

590

,199

-

90

,199

-

-

-

-

-

90

,199

527

Gen

erat

or-W

ater

Tow

er R

adio

Bui

ldin

g33

090

M&

EW

ater

Tan

kP

UR

CH

AS

ED

5/13

/200

519

,782

-

19

,782

-

-

-

-

-

19

,782

528

Gen

erac

Sta

ndby

Gen

erat

or S

yste

m A

t Sho

ps C

ompl

ex33

330

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D11

/9/2

005

0-

0-

-

-

-

-

-

52

9In

stal

l Of

Gen

erat

or @

Sho

ps (

Wat

er O

ps P

orti

ons)

3333

2M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/21

/200

65,

357

-

5,

357

-

-

-

-

-

5,

357

530

Wat

er V

alve

Exe

rcis

or-S

pin

Doc

tor

G2

Boo

m33

380

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

19/2

006

6,13

7-

6,13

7-

-

-

-

-

6,13

7

53

1C

orre

lato

r L

eak

Det

ecto

r33

590

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/1/2

006

20,0

50-

20,0

50-

-

-

-

-

20,0

50

53

2B

agel

la A

spha

lt R

ecyc

ling

Mac

hine

:Por

tabl

e P

lant

3366

1M

&E

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

5/1/

2007

16,8

73-

16,8

73-

-

-

-

-

16,8

73

53

3Im

pact

or:I

cy G

roun

d Ja

ck H

amm

er34

140

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D1/

15/2

008

4,67

3-

4,67

3-

-

-

-

-

4,67

3

53

4C

at B

ackh

oe 4

30E

3419

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/20

/200

890

,871

-

90

,871

-

-

-

-

-

90

,871

535

Cat

Bac

khoe

430

E -

Com

pact

or34

191

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

22/2

008

6,15

5-

6,15

5-

-

-

-

-

6,15

5

53

6T

rail

er:W

ater

Ops

(Deb

ri/H

2O T

anks

/Vac

uum

Blo

wer

)34

780

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D1/

1/20

0940

,680

-

40

,680

-

-

-

-

-

40

,680

537

Sup

er C

Gui

llot

ine

Pip

e S

aw &

Bla

de34

880

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D4/

24/2

009

9,45

0-

9,45

0-

-

-

-

-

9,45

0

53

819

77 M

uell

er D

rill

ing

Mac

hine

3520

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/19

985,

122

-

5,

122

-

-

-

-

-

5,

122

539

Min

i Gen

eral

:Wat

er F

ill S

tati

on @

Lw

r Y

ard-

Nov

Exp

3575

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

9/20

0926

,119

-

26

,119

-

-

-

-

-

26

,119

540

Bor

ing

Too

l & K

it36

390

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

26/2

012

3,63

5-

3,63

5-

-

-

-

-

3,63

5

54

120

12 C

at B

ackh

oe36

490

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D9/

14/2

012

92,3

93-

92,3

93-

-

-

-

-

92,3

93

54

2H

itac

hi M

ini E

xcav

ator

:24"

Buc

ket&

Cla

mp

Kit

3663

1M

&E

Was

tew

ater

Ope

rati

onP

UR

CH

AS

ED

4/15

/201

321

,622

-

21

,622

-

-

-

-

-

21

,622

543

Tow

mas

ter

Til

t-B

ed T

rail

er F

or M

ini E

xcav

ator

3676

1M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/11

/201

33,

328

-

3,

328

-

-

-

-

-

3,

328

544

Pre

ssur

e W

ashe

r @

Sho

p C

ompl

ex37

054

M&

EC

ity

Sho

psP

UR

CH

AS

ED

2/1/

2014

1,06

6-

1,06

6-

-

-

-

-

1,06

6

54

5T

rim

ble

Geo

7X

Ran

ge F

inde

r37

260

M&

EG

eogr

aphi

c In

fo S

yste

ms

PU

RC

HA

SE

D7/

30/2

014

3,47

2-

3,47

2-

-

-

-

-

3,47

2

54

6L

eak

Cor

rela

tor

W/H

eads

et &

Lis

teni

ng S

tick

3727

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/2/

2014

31,1

00-

31,1

00-

-

-

-

-

31,1

00

54

7M

uell

er C

l-12

Tap

ping

Mac

hine

3733

0M

&E

Wat

er O

pera

tion

sP

UR

CH

AS

ED

8/28

/201

418

,470

-

18

,470

-

-

-

-

-

18

,470

548

Lig

ht P

lant

/Tow

er 5

0/50

Wtr

/Sw

r37

750

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

23/2

015

3,68

2-

3,68

2-

-

-

-

-

3,68

2

54

94"

Mod

el 5

823

Pum

p F

rom

Ind

ustr

ial S

yste

ms

5121

M&

EW

ater

Ope

rati

ons

PU

RC

HA

SE

D2/

10/2

006

8,70

9-

8,70

9-

-

-

-

-

8,70

9

55

019

97 C

hevy

1 T

on T

ruck

2529

0V

EH

Lau

rel G

len

PU

RC

HA

SE

D7/

1/19

9823

,358

-

23

,358

-

-

-

-

-

23

,358

551

1998

Che

vy 1

/2 T

on T

ruck

2647

0V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/1/

1998

19,0

83-

19,0

83-

-

-

-

-

19,0

83

55

220

02 C

hevy

Sil

vera

do 4

Wd

Tru

ck (

Rad

io &

Too

lbox

)30

780

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/15/

2001

2,81

1-

2,81

1-

-

-

-

-

2,81

1

55

320

02 C

hevy

Sil

vera

dio

4Wd

Tru

ck30

781

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/15/

2001

17,3

66-

17,3

66-

-

-

-

-

17,3

66

55

4S

ideb

oard

s S

terl

ing

Dum

p T

ruck

3157

1V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/15

/200

375

6-

756

-

-

-

-

-

75

6

555

Run

ning

Boa

rds

3232

2V

EH

Was

tew

ater

Ope

rati

onP

UR

CH

AS

ED

7/15

/200

446

6-

466

-

-

-

-

-

46

6

556

2006

Gm

c S

ierr

a T

ruck

For

Wat

er D

ept 5

0%-F

und6

0033

440

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D3/

8/20

069,

595

-

9,

595

-

-

-

-

-

9,

595

557

Str

obe

Lig

hts

For

Wat

er T

ruck

50%

-Fun

d600

3344

1V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

3/21

/200

61,

355

-

1,

355

-

-

-

-

-

1,

355

558

2006

Gm

c S

ierr

a 35

00 (

Whi

te -

1 T

on)

3361

0V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

10/5

/200

625

,129

-

25

,129

-

-

-

-

-

25

,129

559

2008

Whi

te G

mc

Sie

rra

3500

Hd

3402

0V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

11/1

3/20

0728

,991

-

28

,991

-

-

-

-

-

28

,991

560

Fla

tbed

For

200

8 W

hite

Gm

c S

ierr

a 35

00 H

d (#

3402

)34

021

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/31/

2007

9,82

5-

9,82

5-

-

-

-

-

9,82

5

56

120

09 G

mc

Sie

rra

2500

Hd

Tru

ck:W

hite

3/4

Ton

Ext

Cab

3493

0V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

5/8/

2009

25,8

97-

25,8

97-

-

-

-

-

25,8

97

56

220

09 G

mc

Sie

rra

2500

Hd

Tru

ck:(

2)L

ed T

x L

ight

Bar

s34

931

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

2/20

094,

698

-

4,

698

-

-

-

-

-

4,

698

563

2009

Gm

c S

ierr

a 25

00H

d T

ruck

:Alu

min

um T

ool B

ox34

932

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D6/

15/2

009

550

-

55

0-

-

-

-

-

550

56

420

11 G

mc

Sie

rra-

Met

er V

an36

060

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D5/

17/2

011

25,5

06-

25,5

06-

-

-

-

-

25,5

06

56

520

11 G

mc

Sie

rra-

Met

er V

an-J

uly

Exp

ds36

061

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

22/2

011

9,55

2-

9,55

2-

-

-

-

-

9,55

2

56

620

13 G

mc

Sie

rra

3662

0V

EH

Was

tew

ater

Ope

rati

onP

UR

CH

AS

ED

4/15

/201

328

,783

-

28

,783

-

-

-

-

-

28

,783

567

13 G

mc

Sie

rra:

9' 6

"X96

" F

latb

ed W

/Alu

m T

ool B

oxs

3662

1V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

6/27

/201

313

,360

-

13

,360

-

-

-

-

-

13

,360

568

2015

Gm

c S

ierr

a 15

00 (

Whi

te)

3780

0V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

7/13

/201

527

,553

-

27

,553

-

-

-

-

-

27

,553

569

2015

Gm

c S

ierr

a 15

00 (

Whi

te)A

cces

sori

es37

801

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

1/20

153,

611

-

3,

611

-

-

-

-

-

3,

611

570

2016

For

d F

150

Tru

ck38

310

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

2/20

1628

,132

-

28

,132

-

-

-

-

-

28

,132

571

2016

For

d F

150

Tru

ck A

cces

sori

es38

311

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D12

/8/2

016

8,05

9-

8,05

9-

-

-

-

-

8,05

9

572

2016

For

d F

150

Tru

ck38

320

VE

HW

ater

Ope

rati

ons

PU

RC

HA

SE

D8/

2/20

1628

,132

-

28

,132

-

-

-

-

-

28

,132

573

2016

For

d F

150

Tru

ck M

oto

Trb

o 45

W M

obil

e R

adio

3832

1V

EH

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/19

/201

779

5-

795

-

-

-

-

-

79

5

574

Sid

604

Sew

er G

raf'S

Fir

st46

50IM

PS

peci

al I

mpr

ov D

istr

ict

PU

RC

HA

SE

D7/

1/19

9881

,661

-

81

,661

-

-

-

81

,661

-

-

422

Page 51: WATER IMPACT FEE STUDY

Pag

e 10

of

13

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

575

Wat

er R

eser

vati

on14

540

IMP

Was

tew

ater

Ope

rati

onP

UR

CH

AS

ED

7/1/

1998

20,9

92-

20,9

92-

20,9

92

-

-

-

-

57

6W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 11

/22/

0812

583

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/30/

2008

35,0

29-

35,0

29-

35,0

29

-

-

-

-

57

7W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 12

/27/

0812

584

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

20/2

009

41,5

58-

41,5

58-

41,5

58

-

-

-

-

57

8W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 01

/31/

0912

585

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

18/2

009

31,7

05-

31,7

05-

31,7

05

-

-

-

-

57

9W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 03

/16/

0912

586

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

16/2

009

128,

040

-

12

8,04

0-

128,

040

-

-

-

-

58

0W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 04

/09/

0912

587

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

20/2

009

56,5

84-

56,5

84-

56,5

84

-

-

-

-

58

1W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 05

/07/

0912

588

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

7/20

0948

,426

-

48

,426

-

48

,426

-

-

-

-

582

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

05/2

3/09

1258

9B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

928

,157

-

28

,157

-

28

,157

-

-

-

-

583

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

06/2

7/09

1258

10B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/27

/200

949

,551

-

49

,551

-

49

,551

-

-

-

-

584

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

08/0

1/09

:Aug

ust E

xpds

1258

11B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/17

/200

983

,590

-

83

,590

-

83

,590

-

-

-

-

585

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

10/1

2/09

:Sep

t Exp

ds12

5812

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

30/2

009

120,

351

-

12

0,35

1-

120,

351

-

-

-

-

58

6W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 12

/07/

09:N

ov E

xpds

1258

13B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

0/20

0997

,028

-

97

,028

-

97

,028

-

-

-

-

587

Wtp

Upg

rade

:Cop

y W

atr

Fac

il P

lan

For

Deq

:Dec

Exp

ds12

5814

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/14/

2009

163

-

16

3-

163

-

-

-

-

58

8W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 01

/13/

10:J

an E

xpds

1258

15B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/13

/201

027

,978

-

27

,978

-

27

,978

-

-

-

-

589

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

02/1

0/10

:Feb

Exp

ds12

5816

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

10/2

010

77,1

99-

77,1

99-

77,1

99

-

-

-

-

59

0W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 02

/28/

10:M

ar E

xpds

1258

17B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/12

/201

039

,518

-

39

,518

-

39

,518

-

-

-

-

591

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

03/2

7/10

:Apr

Exp

ds12

5818

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

12/2

010

23,8

43-

23,8

43-

23,8

43

-

-

-

-

59

2W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 05

/05/

10:M

ay E

xpds

1258

19B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/5/

2010

38,1

54-

38,1

54-

38,1

54

-

-

-

-

59

3W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 06

/07/

10:J

une

Exp

ds12

5820

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

7/20

1046

,670

-

46

,670

-

46

,670

-

-

-

-

594

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

07/1

3/10

:Jul

y E

xpds

1258

21B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/13

/201

021

,583

-

21

,583

-

21

,583

-

-

-

-

595

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

08/1

3/10

:Aug

Exp

ds12

5822

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

24/2

010

73,2

33-

73,2

33-

73,2

33

-

-

-

-

59

6W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 08

/28/

10:S

ept E

xpds

1258

23B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/14

/201

082

,743

-

82

,743

-

82

,743

-

-

-

-

597

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

10/1

0/10

:Oct

Exp

ds12

5824

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D10

/31/

2010

83,1

45-

83,1

45-

83,1

45

-

-

-

-

59

8W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 12

/08/

10:N

ov E

xpds

1258

25B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

0/20

1027

5,73

4-

275,

734

-

27

5,73

4

-

-

-

-

599

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

01/1

0/11

:Dec

Exp

ds12

5826

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/31/

2010

306,

860

-

30

6,86

0-

306,

860

-

-

-

-

60

0W

tp U

pgra

de:D

eq R

evie

w:J

an E

xpds

1258

27B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/4/

2011

5,00

0-

5,00

0-

5,00

0

-

-

-

-

60

1W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 02

/14/

11:F

eb E

xpds

1258

28B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/20

/201

150

5,68

4-

505,

684

-

50

5,68

4

-

-

-

-

602

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

04/1

1/11

:Mar

ch E

xpds

1258

29B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/26

/201

186

1,46

6-

861,

466

-

86

1,46

6

-

-

-

-

603

Wtp

Upg

rade

:Apr

il E

xpds

1258

30B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/29

/201

16,

493

-

6,

493

-

6,

493

-

-

-

-

604

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

05/0

9/11

:May

Exp

ds12

5831

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

29/2

011

255,

732

-

25

5,73

2-

255,

732

-

-

-

-

60

5W

tp U

pgra

de:D

esig

n S

vcs

Thr

u 06

/25/

11:J

une

Exp

ds12

5832

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

011

237,

777

-

23

7,77

7-

237,

777

-

-

-

-

60

6W

tp U

pgra

de:W

irin

g T

emp

Sys

-Jul

y E

xpds

1258

33B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/20

/201

11,

638

-

1,

638

-

1,

638

-

-

-

-

607

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

08/0

5/11

:Aug

ust E

xpds

1258

34B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/31

/201

144

,534

-

44

,534

-

44

,534

-

-

-

-

608

Wtp

Upg

rade

:Des

ign

Svc

s T

hru

09/0

8/11

:Sep

t Exp

ds12

5835

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

30/2

011

913,

252

-

91

3,25

2-

913,

252

-

-

-

-

60

9W

tp U

pgra

de:O

ctob

er E

xpds

1258

36B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/3

1/20

1193

7,27

1-

937,

271

-

93

7,27

1

-

-

-

-

610

Wtp

Upg

rade

:Dec

embe

r E

xpds

1258

37B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

/201

130

,077

-

30

,077

-

30

,077

-

-

-

-

611

Wtp

Upg

rade

:Jan

uary

Exp

ds12

5838

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

1/20

1212

4,80

8-

124,

808

-

12

4,80

8

-

-

-

-

612

Wtp

Upg

rade

:Feb

ruar

y E

xpds

1258

39B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/29

/201

21,

262,

483

-

1,

262,

483

-

1,

262,

483

-

-

-

-

613

Wtp

Upg

rade

:Mar

ch E

xpds

1258

40B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/31

/201

245

4,54

7-

454,

547

-

45

4,54

7

-

-

-

-

614

Wtp

Upg

rade

:Apr

il E

xpds

1258

41B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/17

/201

288

5,19

8-

885,

198

-

88

5,19

8

-

-

-

-

615

Wtp

Upg

rade

:May

Exp

ds12

5842

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

23/2

012

2,21

6,39

5-

2,21

6,39

5-

2,21

6,39

5

-

-

-

-

61

6W

tp U

pgra

de:J

une

Exp

ds12

5843

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

29/2

012

1,91

5,49

6-

1,91

5,49

6-

1,91

5,49

6

-

-

-

-

61

7W

tp U

pgra

de:J

uly

Exp

ds12

5844

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

16/2

012

1,69

0,81

8-

1,69

0,81

8-

1,69

0,81

8

-

-

-

-

61

8W

tp C

onst

ruct

ion

Ret

aina

ge T

hru

6/30

/12

1258

45B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/29

/201

230

5,05

4-

305,

054

-

30

5,05

4

-

-

-

-

619

Wtp

Upg

rade

:Jul

y E

xpds

1258

46B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/31

/201

21,

607,

644

-

1,

607,

644

-

1,

607,

644

-

-

-

-

620

Wtp

Upg

rade

:Sep

t Exp

ds12

5847

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

30/2

012

3,28

5,21

2-

3,28

5,21

2-

3,28

5,21

2

-

-

-

-

62

1W

tp U

pgra

de:O

ctob

er E

xpds

1258

49B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/3

1/20

1298

,865

-

98

,865

-

98

,865

-

-

-

-

622

Wtp

Upg

rade

:Nov

embe

r E

xpds

1258

50B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/8

/201

22,

848,

966

-

2,

848,

966

-

2,

848,

966

-

-

-

-

623

Wtp

Upg

rade

:Dec

embe

r E

xpds

1258

52B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/3

1/20

121,

514,

982

-

1,

514,

982

-

1,

514,

982

-

-

-

-

624

Wtp

Upg

rade

:Jan

uary

Exp

ds12

5853

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

9/20

1341

,396

-

41

,396

-

41

,396

-

-

-

-

625

Wtp

Upg

rade

:Feb

ruar

y E

xpds

1258

54B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/14

/201

31,

147,

260

-

1,

147,

260

-

1,

147,

260

-

-

-

-

626

Wtp

Upg

rade

:Mar

ch E

xpds

1258

55B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/31

/201

34,

017,

282

-

4,

017,

282

-

4,

017,

282

-

-

-

-

627

Wtp

Upg

rade

:Apr

il E

xpds

1258

56B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/11

/201

31,

872,

870

-

1,

872,

870

-

1,

872,

870

-

-

-

-

628

Wtp

Upg

rade

:May

Exp

ds12

5857

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

31/2

013

1,61

9,80

4-

1,61

9,80

4-

1,61

9,80

4

-

-

-

-

62

9W

tp U

pgra

de:J

une

Exp

ds12

5858

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

013

271,

024

-

27

1,02

4-

271,

024

-

-

-

-

63

0W

tp C

onst

ruct

ion

Ret

aina

ge T

hru

6/30

/13

1258

59B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/201

390

4,34

1-

904,

341

-

90

4,34

1

-

-

-

-

631

Wtp

Upg

rade

:Jul

y E

xpds

1258

60B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/31

/201

377

7,37

6-

777,

376

-

77

7,37

6

-

-

-

-

632

Wtp

Upg

rade

:Aug

ust E

xpds

1258

61B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

8/31

/201

325

0,07

4-

250,

074

-

25

0,07

4

-

-

-

-

633

Wtp

Upg

rade

:Sep

tem

ber

Exp

ds12

5862

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

30/2

013

315,

575

-

31

5,57

5-

315,

575

-

-

-

-

63

4W

tp U

pgra

de:O

ctob

er E

xpds

Fy1

412

5863

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D10

/31/

2013

311,

660

-

31

1,66

0-

311,

660

-

-

-

-

63

5W

tp U

pgra

de:S

pect

roph

otom

eter

Dr6

000

W/R

fid

Tec

hnl

1258

64B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

/201

312

,330

-

12

,330

-

12

,330

-

-

-

-

636

Wtp

Upg

rade

:Nov

embe

r E

xpds

1258

65B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/1

/201

350

6,16

2-

506,

162

-

50

6,16

2

-

-

-

-

637

Wtp

Upg

rade

:Dec

embe

r E

xpds

1258

66B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/2

3/20

1390

9,48

0-

909,

480

-

90

9,48

0

-

-

-

-

638

Wtp

Upg

rade

:Jan

uary

Exp

ds12

5867

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

31/2

014

454,

381

-

45

4,38

1-

454,

381

-

-

-

-

423

Page 52: WATER IMPACT FEE STUDY

Pag

e 11

of

13

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

639

Wtp

Upg

rade

:Feb

ruar

y E

xpds

1258

68B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/28

/201

423

7,27

9-

237,

279

-

23

7,27

9

-

-

-

-

640

Wtp

Upg

rade

:Mar

ch E

xpds

1258

69B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/29

/201

477

4,53

0-

774,

530

-

77

4,53

0

-

-

-

-

641

Wtp

Upg

rade

:Apr

il E

xpds

1258

70B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/30

/201

424

9,82

0-

249,

820

-

24

9,82

0

-

-

-

-

642

Wtp

Upg

rade

:May

Exp

ds F

y14

1258

71B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/14

/201

417

3,93

6-

173,

936

-

17

3,93

6

-

-

-

-

643

Wtp

Upg

rade

:Jun

e E

xpds

1258

72B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/30

/201

435

9,88

2-

359,

882

-

35

9,88

2

-

-

-

-

644

Wtp

Con

stru

ctio

n R

etai

nage

Thr

u 6/

30/1

412

5873

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

014

136,

106

-

13

6,10

6-

136,

106

-

-

-

-

64

5W

tp U

pgra

de:J

uly

Exp

ds12

5874

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

31/2

014

109,

267

-

10

9,26

7-

109,

267

-

-

-

-

64

6W

tp U

pgra

de:S

epte

mbe

r E

xpds

1258

75B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/9/

2014

85,0

26-

85,0

26-

85,0

26

-

-

-

-

64

7W

tp U

pgra

de:N

ovem

ber

Exp

ds12

5876

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/21/

2014

190,

820

-

19

0,82

0-

190,

820

-

-

-

-

64

8W

tp U

pgra

de:D

ecem

ber

Exp

ds12

5877

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/12/

2014

34,5

78-

34,5

78-

34,5

78

-

-

-

-

64

9W

tp U

pgra

de:J

anua

ry E

xpds

1258

82B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/7/

2015

67,0

59-

67,0

59-

67,0

59

-

-

-

-

65

0W

tp U

pgra

de:W

onde

rwar

e/S

cada

:May

Exp

ds F

y14

1258

83B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/14

/201

46,

736

-

6,

736

-

6,

736

-

-

-

-

651

Wtp

Upg

rade

:Won

derw

are/

Sca

da:O

ctob

er E

xpds

Fy1

412

5884

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D10

/31/

2013

7,96

8-

7,96

8-

7,96

8

-

-

-

-

65

2W

tp U

pgra

de:F

ebru

ary

Exp

ds12

5885

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

1/20

1543

,313

-

43

,313

-

43

,313

-

-

-

-

653

Wtp

Upg

rade

Svc

s:C

onst

:Apr

il E

xpds

1258

87B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/8/

2015

19,8

27-

19,8

27-

19,8

27

-

-

-

-

65

4W

tp U

pgra

de S

vcs:

Con

st:M

ay E

xpds

1258

88B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/18

/201

522

,157

-

22

,157

-

22

,157

-

-

-

-

655

Wtp

Upg

rade

Svc

s:C

onst

:Jul

y F

y16

Exp

ds12

5889

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

30/2

015

2,58

7-

2,58

7-

2,58

7

-

-

-

-

65

6W

tp U

pgra

de S

vcs:

Con

st:A

ug F

y16

Exp

ds12

5890

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

30/2

015

4,94

1-

4,94

1-

4,94

1

-

-

-

-

65

7W

tp U

pgra

de S

vcs:

Con

st:S

ept F

y16

Exp

ds12

5891

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

30/2

015

1,89

4-

1,89

4-

1,89

4

-

-

-

-

65

8W

tp U

pgra

de S

vcs:

Con

st:N

ov F

y16

Exp

ds12

5893

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/30/

2015

932

-

93

2-

932

-

-

-

-

65

9W

tp U

pgra

de S

vcs:

Con

st:D

ec F

y16

Exp

ds12

5894

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/26/

2015

8,31

7-

8,31

7-

8,31

7

-

-

-

-

66

0W

tp U

pgra

de S

vcs:

Con

st:M

arch

Fy1

6 E

xpds

1258

95B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/25

/201

627

4,82

5-

274,

825

-

27

4,82

5

-

-

-

-

661

Wtp

Upg

rade

Svc

s:C

onst

:May

Fy1

6 E

xpds

1258

96B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/25

/201

65,

379

-

5,

379

-

5,

379

-

-

-

-

662

Wtp

Upg

rade

Svc

s:C

onst

:Jun

e F

y16

Exp

ds12

5897

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

016

791

-

79

1-

791

-

-

-

-

66

3W

tp U

pgra

de S

vcs:

Con

st:J

uly

Fy1

7 E

xpds

1258

98B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/31

/201

670

6-

706

-

70

6

-

-

-

-

664

Wtp

Upg

rade

Svc

s:C

onst

:Sep

t Fy1

7 E

xpds

1258

99B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/30

/201

61,

063

-

1,

063

-

1,

063

-

-

-

-

665

Wtp

Upg

rade

Svc

s:C

onst

:Jan

Fy1

7 E

xpds

1258

100

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D1/

10/2

017

1,13

5-

1,13

5-

1,13

5

-

-

-

-

66

6W

tp U

pgra

de S

vcs:

Con

st:F

eb F

y17

Exp

ds12

5810

1B

LD

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/28

/201

723

6-

236

-

23

6

-

-

-

-

667

Wtp

Upg

rade

Svc

s:C

onst

:May

Fy1

7 E

xpds

1258

102

BL

DW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

1/20

1795

3-

953

-

95

3

-

-

-

-

668

Wtp

Upg

rade

:Sep

t Exp

ds12

5848

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/30

/201

216

,120

-

16

,120

-

16

,120

-

-

-

-

669

Wtp

Upg

rade

:Sca

da S

oftw

are:

Dec

embe

r E

xpds

1258

51M

&E

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/2

8/20

1252

,484

-

52

,484

-

52

,484

-

-

-

-

670

Won

derw

are

Sca

da S

oftw

are-

Dec

1258

79M

&E

Wat

er T

reat

men

t Pla

ntPU

RC

HA

SE

D12

/16/

2014

8,64

6-

8,64

6-

2,88

2

2,

882

2,88

2

-

-

67

1S

ourd

ough

Wat

er S

tora

ge T

ank

Pro

j Res

ervo

ir-S

ept

3795

0IM

PW

ater

Tan

kP

UR

CH

AS

ED

9/17

/201

540

,573

-

40

,573

-

-

40,5

73

-

-

-

672

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-Nov

3795

1IM

PW

ater

Tan

kP

UR

CH

AS

ED

11/2

0/20

1525

,504

-

25

,504

-

-

25,5

04

-

-

-

673

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-May

3795

2IM

PW

ater

Tan

kP

UR

CH

AS

ED

5/31

/201

614

0,27

0-

140,

270

-

-

140,

270

-

-

-

674

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-Sep

t37

953

IMP

Wat

er T

ank

PU

RC

HA

SE

D9/

30/2

016

38,2

55-

38,2

55-

-

38

,255

-

-

-

67

5S

ourd

ough

Wat

er S

tora

ge T

ank

Pro

j Res

ervo

ir-S

ept

3795

4IM

PW

ater

Tan

kP

UR

CH

AS

ED

9/30

/201

651

,007

-

51

,007

-

-

51,0

07

-

-

-

676

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-Feb

3795

5IM

PW

ater

Tan

kP

UR

CH

AS

ED

2/20

/201

760

,821

-

60

,821

-

-

60,8

21

-

-

-

677

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-May

3795

7IM

PW

ater

Tan

kP

UR

CH

AS

ED

5/31

/201

789

6,93

7-

896,

937

-

-

896,

937

-

-

-

678

Sou

rdou

gh W

ater

Sto

rage

Tan

k P

roj R

eser

voir

-Jun

e37

958

IMP

Wat

er T

ank

PU

RC

HA

SE

D6/

30/2

017

791,

056

-

79

1,05

6-

-

79

1,05

6

-

-

-

67

9S

ourd

ough

Wtr

Sto

rage

Tan

k P

roj-

Ret

aina

ge F

y17

3795

9IM

PW

ater

Tan

kP

UR

CH

AS

ED

6/30

/201

784

,166

-

84

,166

-

-

84,1

66

-

-

-

680

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Jun

e E

xpds

2958

92IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

29/2

012

790

-

79

079

0

-

-

-

-

-

68

1L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:J

uly

Exp

ds29

5893

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/12

/201

28,

950

-

8,

950

8,95

0

-

-

-

-

-

682

Lym

an C

reek

Im

prov

Des

ign

Svc

s T

hru

12/1

4/07

2958

45IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D12

/14/

2007

5,34

3-

5,34

35,

343

-

-

-

-

-

68

3L

yman

Cre

ek I

mpr

ov D

esig

n S

vcs

Thr

u 2/

8/08

2958

46IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

8/20

0821

,371

-

21

,371

21,3

71

-

-

-

-

-

684

Lym

an C

reek

Im

prov

Des

ign

Svc

s T

hru

2/22

/08

2958

47IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D2/

22/2

008

2,03

3-

2,03

32,

033

-

-

-

-

-

68

5L

yman

Cre

ek R

eser

voir

Im

prov

men

ts T

hru

3/21

/08

2958

48IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

21/2

008

21,3

71-

21,3

7121

,371

-

-

-

-

-

68

6L

yman

Cre

ek R

eser

voir

Lin

er (

Impr

ov T

hru

3/21

/08)

2958

49IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

27/2

008

5,28

4-

5,28

45,

284

-

-

-

-

-

68

7L

yman

Cre

ek I

mpr

ov D

esig

n S

vcs

Thr

u 4/

18/0

829

5850

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/18

/200

816

,028

-

16

,028

16,0

28

-

-

-

-

-

688

Lym

an C

reek

Res

ervo

ir D

esig

n S

vcs

Thr

u 5/

2/08

2958

51IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

2/20

0850

9-

509

509

-

-

-

-

-

689

Lym

an C

reek

Res

ervo

ir D

esig

n S

vcs

Thr

u 5/

16/0

829

5852

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/16

/200

810

,685

-

10

,685

10,6

85

-

-

-

-

-

690

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 8/

22/0

829

5853

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/8/

2008

602

-

60

260

2

-

-

-

-

-

69

1L

yman

Cre

ek R

eser

voir

Im

prov

men

ts T

hru

8/22

/08

2958

54IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D9/

8/20

0832

,056

-

32

,056

32,0

56

-

-

-

-

-

692

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 10

/3/0

829

5855

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/2

0/20

081,

965

-

1,

965

1,96

5

-

-

-

-

-

693

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 11

/28/

0829

5856

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

0/20

0815

,343

-

15

,343

15,3

43

-

-

-

-

-

694

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 11

/28/

0829

5857

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

0/20

081,

186

-

1,

186

1,18

6

-

-

-

-

-

695

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 11

/28/

0829

5858

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

11/3

0/20

0817

,306

-

17

,306

17,3

06

-

-

-

-

-

696

Lym

an C

reek

Im

prov

:Con

st S

vcs

Thr

u 11

/25/

08 P

mt#

129

5859

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/21

/200

925

,275

-

25

,275

25,2

75

-

-

-

-

-

697

Lym

an C

reek

Im

prov

:1%

Grt

(D

yk)

Pm

t#1

Thr

u 11

/25/

0829

5860

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/21

/200

925

5-

255

255

-

-

-

-

-

698

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 02

/06/

0929

5861

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/26

/200

964

7-

647

647

-

-

-

-

-

699

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 02

/06/

0929

5862

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/26

/200

95,

051

-

5,

051

5,05

1

-

-

-

-

-

700

Lym

an C

reek

Res

ervo

ir I

mpr

ovm

ents

Thr

u 02

/06/

0929

5863

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

2/26

/200

936

,590

-

36

,590

36,5

90

-

-

-

-

-

701

Lym

an R

eser

voir

:Leg

al 4

001/

Bid

Ad

Sou

rdou

gh T

ank

2958

64IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

1/20

0977

-

77

77

-

-

-

-

-

702

Lym

an C

reek

Im

prov

:Con

st A

dmin

Thr

u 3/

27/0

929

5865

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

3/27

/200

91,

901

-

1,

901

1,90

1

-

-

-

-

-

424

Page 53: WATER IMPACT FEE STUDY

Pag

e 12

of

13

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

703

Lym

an C

reek

Im

prov

:Des

ign

Svc

s T

hru

3/27

/09

2958

66IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D3/

27/2

009

36,5

90-

36,5

9036

,590

-

-

-

-

-

70

4L

yman

Cre

ek D

isch

arge

Per

mit

App

& R

evie

w F

ees

2958

67IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

7/20

092,

000

-

2,

000

2,00

0

-

-

-

-

-

705

Lym

an C

reek

Pla

n &

Spe

c D

eq R

evie

w F

ees

2958

68IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

15/2

009

1,80

0-

1,80

01,

800

-

-

-

-

-

70

6L

yman

Cre

ek I

mpr

ov D

esig

n S

vcs

Thr

u 4/

17/0

929

5869

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

4/17

/200

982

0-

820

820

-

-

-

-

-

707

Lym

an C

reek

Im

prov

Des

ign

Svc

s T

hru

4/17

/09

2958

70IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

30/2

009

9,14

8-

9,14

89,

148

-

-

-

-

-

70

8L

yman

Cre

ek I

mpr

ov D

esig

n S

vcs

Thr

u 5/

01/0

929

5871

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/14

/200

92,

073

-

2,

073

2,07

3

-

-

-

-

-

709

Lym

an C

reek

Im

prov

Des

ign

Svc

s T

hru

5/29

/09

2958

72IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D5/

29/2

009

1,56

6-

1,56

61,

566

-

-

-

-

-

71

0L

yman

Cre

ek I

mpr

ov D

esig

n S

vcs

Thr

u 5/

29/0

929

5873

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

5/29

/200

99,

148

-

9,

148

9,14

8

-

-

-

-

-

711

Lym

an C

reek

Im

prov

:Inv

itat

ion

To

Bid

Leg

al A

d29

5874

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/15

/200

918

0-

180

180

-

-

-

-

-

712

Lym

an C

reek

Im

prov

:Con

st A

dmin

Thr

u 6/

26/0

929

5875

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/26

/200

95,

455

-

5,

455

5,45

5

-

-

-

-

-

713

Lym

an C

reek

Im

prov

:Des

ign

Svc

s T

hru

6/26

/09

2958

76IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

26/2

009

8,49

8-

8,49

88,

498

-

-

-

-

-

71

4L

yman

Cre

ek:D

isch

arge

Per

mit

App

& R

evie

w F

ees

2958

77IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

009

950

-

95

095

0

-

-

-

-

-

71

5L

yman

Cre

ek I

mpr

ov:C

onst

Svc

s T

hru

06/3

0/09

Pm

t#2

2958

78IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

009

77,9

51-

77,9

5177

,951

-

-

-

-

-

71

6L

yman

Cre

ek I

mpr

ov:1

%G

rt (

Dyk

) P

mt#

2 T

hru

06/3

0/09

2958

79IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

009

787

-

78

778

7

-

-

-

-

-

71

7L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:J

uly

Exp

ds29

5880

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

7/24

/200

93,

851

-

3,

851

3,85

1

-

-

-

-

-

718

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Sep

tem

ber

Exp

ds29

5881

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

9/30

/200

97,

521

-

7,

521

7,52

1

-

-

-

-

-

719

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Oct

ober

Exp

ds29

5882

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

10/2

8/20

0915

8,17

8-

158,

178

158,

178

-

-

-

-

-

720

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Nov

embe

r E

xpds

2958

83IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D11

/27/

2009

20,9

02-

20,9

0220

,902

-

-

-

-

-

72

1L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:D

ecem

ber

Exp

ds29

5884

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

12/1

8/20

0911

7,68

4-

117,

684

117,

684

-

-

-

-

-

722

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Jan

uary

Exp

ds29

5885

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

1/22

/201

012

,713

-

12

,713

12,7

13

-

-

-

-

-

723

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Apr

il E

xpds

2958

86IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D4/

16/2

010

69,2

80-

69,2

8069

,280

-

-

-

-

-

72

4L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:J

une

Exp

ds29

5887

IMP

Wat

er T

reat

men

t Pla

ntP

UR

CH

AS

ED

6/22

/201

010

,298

-

10

,298

10,2

98

-

-

-

-

-

725

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Jul

y E

xpds

2958

88IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D7/

26/2

010

47,2

02-

47,2

0247

,202

-

-

-

-

-

72

6L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:A

ug E

xpds

2958

89IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D8/

4/20

105,

488

-

5,

488

5,48

8

-

-

-

-

-

727

Lym

an C

reek

Res

ervo

ir I

mpr

ovem

ents

:Jun

e E

xpds

2958

90IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D6/

30/2

011

4,11

9-

4,11

94,

119

-

-

-

-

-

72

8L

yman

Cre

ek R

eser

voir

Im

prov

emen

ts:O

ctob

er E

xpds

2958

91IM

PW

ater

Tre

atm

ent P

lant

PU

RC

HA

SE

D10

/28/

2011

471

-

47

147

1

-

-

-

-

-

72

9W

est B

abco

ck S

t Wat

er M

ain

Inst

ll:#

Ifcr

-140

231

341

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

4/1/

2015

22,1

05-

22,1

05-

-

22

,105

-

-

-

73

0Im

pact

Fee

Cre

dits

-Wat

er D

ave

Cec

ich

Ifcr

0103

3135

0IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/20

0191

,410

-

91

,410

-

-

-

-

-

91

,410

731

Impa

ct F

ee C

redi

ts-S

choo

l Dis

tric

t #7

Ifcr

0102

3135

1IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/20

0113

,980

-

13

,980

-

-

-

-

-

13

,980

732

Impa

ct F

ee C

redi

ts-D

avid

Jar

ret

I

fcr0

003

3135

2IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/20

0131

,148

-

31

,148

-

-

-

-

-

31

,148

733

Impa

ct F

ee C

redi

ts-S

anda

n L

lc

Ifcr

0105

3135

3IM

PW

ater

Ope

rati

ons

PU

RC

HA

SE

D7/

1/20

0133

,280

-

33

,280

-

-

-

-

-

33

,280

734

S.1

1Th

Wat

er M

ain

Ove

rsiz

Im

p C

rdts

Elg

Ifc

r050

831

354

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

1/1/

2006

26,4

53-

26,4

53-

-

-

-

-

26,4

53

73

5G

raf

Wat

er I

mpa

ct F

ee C

redi

t/G

raf

Cor

rido

r31

355

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/9/

2016

25,9

03-

25,9

03-

-

-

-

-

25,9

03

73

6P

ubli

c W

ater

Im

prov

:Ove

rsiz

ing-

Huf

fine

+C

otto

nwoo

d34

280

IMP

Wat

er O

pera

tion

sP

UR

CH

AS

ED

9/19

/200

713

6,24

1-

136,

241

-

-

136,

241

-

-

-

737

Str

eet I

mpr

ovem

ents

Fy1

2-S

epte

mbe

r E

xpds

3618

9IM

PS

tree

t Dep

artm

ent

PU

RC

HA

SE

D9/

30/2

011

20,0

65-

20,0

65-

-

-

-

-

20,0

65

73

8G

raf

Ext

ensi

on C

onst

ruct

ion-

June

Fy1

738

656

IMP

Str

eet D

epar

tmen

tP

UR

CH

AS

ED

6/30

/201

727

9,89

4-

279,

894

-

-

-

-

-

27

9,89

4

739

TO

TA

L S

YS

TE

M A

SS

ET

S -

CU

RR

EN

TL

Y R

EP

OR

TE

D23

5,84

3,00

6$

-$

23

5,84

3,00

6$

8,90

1,40

1$

40

,463

,874

$

71

,689

,435

$

11

0,70

3,25

3$

413,

244

$

3,

671,

798

$

740

AL

LO

CA

TIO

N O

F O

TH

ER

DE

VE

LO

PE

R C

ON

TR

IBU

TIO

NS

-

-

-

-

-

-

-

74

1A

LL

OC

AT

ION

OF

IN

DIR

EC

T P

LA

NT

-

-

-

-

-

-

-

742

TO

TA

L A

SS

ET

S F

OR

IM

PA

CT

FE

E D

ET

ER

MIN

AT

ION

235,

843,

006

$

-

$

235,

843,

006

$

8,

901,

401

$

40,4

63,8

74$

71,6

89,4

35$

110,

703,

253

$

41

3,24

4$

3,67

1,79

8$

743

100.

00%

3.77

%17

.16%

30.4

0%46

.94%

0.18

%1.

56%

744

TO

TA

L A

SS

ET

S C

ON

SID

ER

ED

AS

DO

NA

TIO

NS

/ C

ON

TR

IBU

TIO

NS

/ W

AT

ER

RIG

HT

S F

UN

DE

D T

HR

OU

GH

O

TH

ER

FE

ES

[3]

CO

NT

RIB

UT

ION

16

2,57

6,46

4$

2,12

0,14

2$

34

,611

$

60,2

39,3

98$

100,

182,

313

$

-

$

-$

G

RA

NT

WT

RR

IGH

TS

425

Page 54: WATER IMPACT FEE STUDY

Pag

e 13

of

13

Lin

eA

sset

Acq

uir

edA

sset

A

dj.

Gen

eral

No.

Des

crip

tion

IDT

ype

Loc

atio

nA

cqu

ired

Dat

eC

ost

Ad

just

men

ts [

2]A

cq. A

mt.

Su

pp

lyT

reat

men

tT

ran

s.D

istr

ibu

tion

Met

ers

Pla

nt

Ap

pen

dix

A

Cit

y of

Boz

eman

, Mon

tan

aW

ater

Im

pac

t F

ee S

tud

y

Cla

ssif

icat

ion

of

Exi

stin

g W

ater

Uti

lity

Sys

tem

Ass

ets

[1]

Wat

er S

yste

m

[1]

and

iii)

rat

emak

ing

judg

men

t.

[2]

Adj

ustm

ents

to r

emov

e as

set r

epai

rs, a

sset

s no

long

er in

ser

vice

, ass

ets

not a

ppli

cabl

e to

the

wat

er u

tili

ty, a

nd a

sset

s ap

plic

able

to f

utur

e ca

paci

ty e

xpan

sion

s.

[3]

The

Cit

y re

port

ed th

e fo

llow

ing

gran

t rec

eipt

s in

add

itio

n to

the

gran

t-fu

nded

ass

ets

show

n in

the

"Acq

uire

d" c

olum

n.

U.S

. Env

iron

men

tal P

rote

ctio

n A

genc

y G

rant

s:W

ater

Pla

nt S

ecur

ity

Gra

nt

20

04$3

4,61

134

,611

$

-$

34,6

11$

-

$

-

$

-

$

-

$

S

TA

G G

rant

- H

yali

te W

ater

Tra

nsm

issi

on L

ine

2006

1,62

2,31

21,

622,

312

-

-

1,62

2,31

2

-

-

-

S

TA

G G

rant

- H

yali

te W

ater

Tra

nsm

issi

on L

ine

2007

279,

944

279,

944

-

-

27

9,94

4

-

-

-

Tot

al G

rant

s$1

,936

,867

1,93

6,86

7$

-

$

34

,611

$

1,90

2,25

6$

-

$

-

$

-

$

Foo

tnot

es: Am

ount

s sh

own

are

deri

ved

from

fix

ed a

sset

rec

ords

pro

vide

d by

the

Cit

y; a

mou

nts

repo

rted

as

of J

une

30, 2

017.

Am

ount

s ar

e cl

assi

fied

to p

lant

fun

ctio

ns b

ased

on:

i) f

ixed

ass

et d

escr

ipti

on a

nd c

ost c

ente

r / l

ocat

ion;

ii)

rele

vanc

e of

fix

ed a

sset

;

426