workin ou 1

Upload: balakrishna-mrperfect

Post on 03-Apr-2018

224 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/28/2019 workin ou 1

    1/66

    A PROJECT REPORT

    ON

    WORKING CAPITAL MANAGEMENTIN

    CREAMLINE DAIRY PRODUCTS LIMITED

    Submitted to

    OSMANIA UNIVERSITY

    HYDERABAD

    Submitted in Partial Fulfillment of the Award Of The

    MASTER OF BUSSINESS ADMINISTRATION

    BY

    B.INDRASENAREDDY

    (HT NO: 84-07-135)

    SUPRABHATH INSTITUTE FOR MANAGEMENT AND COMPUTERSTUDIES (SIMACS)

    (AFFILIATED TO OSMANIA UNIVERSITY)

    CHEERYAL, HYDERABAD.

    (2007-2009)

  • 7/28/2019 workin ou 1

    2/66

    DECLARATION

    I hereby declare that the project report entitled WORKING CAPITAL

    MANAGEMENT of Creamline Dairy Products Limited is carried out

    under the guidance ofMr. K.MAHENDER faculty of the college and submitted

    in partial fulfillment for the degree of MASTER OF BUSINESS

    ADMINISTRATION or Osmania University is my original work and not

    submitted by any other candidate the findings in this project are collected by

    me.

    Place:

    Date:

    B.INDRASENAREDDY

  • 7/28/2019 workin ou 1

    3/66

    ACKNOWLEDGEMENT

    I express my deep sense of gratitude to Mr.G.Veerabrahmam Manager-

    Accounts ofCreamline Dairy Products Limited for giving permission to me to take

    up this project work. I am thankful to staff members and finance Director of

    Cramline Dairy Products Limited, for giving their valuable time by providing in

    completion of my project work.

    I express my sincere thanks to my project supervision Mr.K.MAHENDER

    REDDY faculty of finance, Suprabhath institute for management and computer

    studies for giving inspiring and expert guidance rendered to me in carrying out this

    project work.

    I would also thankful to Mr.RAMNENDERLAL principal. I would also

    thankful to faculty members of Suprabhath Institute for Management and

    Computer Studies for attending their co-operation and encouragement in this

    project work.

    B.INDRASENAREDDY

  • 7/28/2019 workin ou 1

    4/66

    Table of Contents

    Chapter I Introduction

    o Scope of the study

    o Objectives of the study

    o Methodology of the study

    o Limitations of the study

    Chapter II Company Profile

    Chapter III Organization Charts

    Chapter IV Industry Scenario

    Chapter V Working Capital Management and a theoretical

    framework

    Chapter VI Working Capital Management Analysis

    Findings & suggestions

    Chapter VII Conclusions

    Chapter-VIII Bibliography

  • 7/28/2019 workin ou 1

    5/66

    CHAPTER-I

    INTROUDUCTION

  • 7/28/2019 workin ou 1

    6/66

    INTRODUCTION

    This chapter deals with the introduction of study in respect of subject matter of

    project, need of the study, objectives of the study, scope of the study, Methodology

    and Database used in the project and period of eth study of the project.

    Introduction of the study:

    Some definitions of Working Capital:

    1. Mead, Molott and file:

    Working Capital means current assets.

    2. J.S.Mill:

    The sum of the current assets is the working capital of a business.

    3. C.W.Gersten Berg:

    Working Capital has ordinarily been defined as the excess of current assets

    over current liabilities.

    Working Capital Management concerns with the problem that arise in

    attempting to manage the current assets. The current liabilities and inter relationship

    that exist between them.

  • 7/28/2019 workin ou 1

    7/66

    Finance is the lifeblood of any organization and working capital management

    is an integral part of the overall financial management. Working Capital is essential

    for the smooth and successful running of any business organization.

    Two concepts of working capital now in vogue are found useful in the

    management of working capital.

    Gross working capital

    Net working capital

    Gross concept of working capital to the firms investment in current assets.

    Net concept refers to the difference working between the current assets and current

    liabilities of the firm.

    This study is mainly concerned with investment in current assets. There are two

    types of assets i.e., fixed assets and current assets. Both types of assets are to be

    managed efficiently to make maximum profits with minimum possible investments.

    Decisions regarding investment in fixed assets are taken through the capital

    budgeting process. Current assets are the assets, which change their form with in

    one year. Working capital management in corned with administration of these current

    assets.

  • 7/28/2019 workin ou 1

    8/66

    NEED OF THE STUDY

    Working capital management is one of the key areas of financial decision

    making. It is significant because, the management must see that an excessive

    investment in current assets should protect the company from the problems of stock-

    out. Current assets will also determine the liquidity position of the firm.

    The goal of working capital management is to manage the firm current assets

    and current liabilities in such a way that a satisfactory level of working capital ismaintained. If the firm cannot maintain a satisfactory level of working capital. It is

    likely to become insolvent and may be even forced into bankruptcy.

  • 7/28/2019 workin ou 1

    9/66

    OBJECTIVES OF THE STUDY

    To study the existing system of working capital management.

    To determine the flow of revenue from operations by taking into consideration

    on working capital related ratios.

    To examine the feasibility of present system of managing working capital.

    To appraise the reason for the change in working capital position with help of

    statement of changes in working capital.

    To analyze the financial performance of the company with reference to

    working capital.

    To give some suggestions to the management based on the information

    studied.

  • 7/28/2019 workin ou 1

    10/66

    METHODOLOGY

    The study of management working capital is based on primary as well as

    secondary data.

    The primary data was gathered through personal interaction with finance manager.

    The secondary data was collected from companys annual reports from 2004-

    2008, various books and internet.

  • 7/28/2019 workin ou 1

    11/66

    LIMITATIONS

    Due to time constraint a comprehensive meticulous study was not possible.

    As a result there might be changes of errors creeping in.

    Owing to the busy schedule of the executives and the staff in the company,

    exhaustive primary data could not be collected, which might affect the result

    of the study.

    Recommendations of the study are only personal opinions. Hence judgments

    may not be considered as ultimate and standard solutions.

  • 7/28/2019 workin ou 1

    12/66

    Chapter-II

    Company profile

  • 7/28/2019 workin ou 1

    13/66

    INTRODUCTION

    INDUSTRY BACKGROUND:

    Indias Agriculture, having achieved the satisfactory level of self-sufficiency in

    crop production, has started spreading its wings in dairy segment to enhance the

    quantum of animal proteins in daily diet through milk. Dairying has been now

    recognized as catalyst for economic development and is today accorded the status

    of thrust area by the government. In the emerging string agriculture scenario,

    livestock production in general and dairying in particular has been identified as an

    important tool for enhancing the income of small farmers and reducing

    unemployment in large rural population. The operation Flood, the appreciableconcept of government has created necessary infrastructure in improving the

    performance of the dairy sector in the country.

    India is the largest producer of milk in the world. Dairy development in India

    has been acknowledged the world over as one of the modern Indias most

    successful development program. Increasing awareness on nutritional diet coupled

    with the anticipated growth in the purchasing power in urban areas, the demand for

    milk in the country is expected to go up further steeply. Today, milk is Indias second

    most important agriculture activity in terms of value of its output ranking next to

    paddy but much above wheat

    DAIRY BUSINESS:

    Industry Structure and Developments

  • 7/28/2019 workin ou 1

    14/66

    Indias Annual Milk Production is growing @ 3% per annum, per capita milk

    availability is growing only @ 1.5% per annum, ghee consumption is growing @ 8%

    per annum and butter and cheese consumption is growing @ 10% per annum. If the

    same trend continues, demand for dairy products will soon exceed supply. The milk

    production in India accounts for more than 13% of the Worlds total output and 57%

    of Asias total production. However the animal productivity in India is very low as

    compared to Western Counties. The Worlds average milk yield per animal per year

    is 2100Kgs whereas Indias average milk per animal per year is 1000kgs.

    The unique aspects of dairying in India include:

    Production of milk from buffalo exceeds cow milk production. Buffalo yield

    less milk than crossbreed cows, but are well adapted to the extreme heat and

    humidity of India. Moreover, many Indians prefer buffalo milk over cow milk

    because of its higher butterfat content.

    In India, feed for dairy animals consists mainly of crop residues and by-

    products. Forage and feed grain production is limited due to pricing incentives

    to grow cereals and pulses to feed Indias vast population.

    India has an extensive government-supported dairy co-operative structure.

    Co-operatives not only market their members milk, but also supply feed and

    many dairy services. Private dairy companies tend to duplicate the operating

    procedures of the co-operatives.

    Trends of Milk products in India and Andhra Pradesh

    India produced about 100 million tons of milk in 2008, accounting for 15

    percent of total world production. Average milk yield in India, at 800 kg per dairy

    animal per year has been increasing steadily between 2000 and 2008 at an average

    annual rate of 3.8 percent.

    Andhra Pradesh (AP) accounts for 8.4 percent of the national dairy animal

    population and produces 8% of the countrys milk. Andhra Pradeshs milk production

    comes mostly from farms of less than 2 hectares with 1 to 4 Dairy animals. The milk

  • 7/28/2019 workin ou 1

    15/66

    yield in Andhra Pradesh is slightly higher than the Indian average and is increasing

    at a faster rate. Farm gate milk prices, however, are slightly lower than the average

    for India.

    Impacts on Household Income

    Current situation: The dairy activities contribute 16% of the daily per capital

    household income. With this per capita income, this household can afford

    considerably low living standards, which has no yet set benchmark under Indian

    conditions. The dairy development programs announced by the Central government

    have the potential to increase the per capita household income by 27 percent above

    its current situation.

    PROFILE OF THE COMPANY

    Name of the company : CREAMLINE DAIRY PRODUCTS LIMITED

    Registered &

    Corporate Office : 1-11-252/11/1,

    Motilal Nagar,

    Begum pet,

    Hyderabad 500 016.

    Date of incorporation : 31-10-1986.

    Constitution : Incorporated as a Private Ltd October 31st 1986

    And converted into Public Limited 24th April 1994.

    Date of Commencement of

    Commercial production : 1st December, 1990.

    Sector : Private.

  • 7/28/2019 workin ou 1

    16/66

    Brand Name : J E R S E Y

    Present Works

    Packing facilities : UNIT 1: Survey No.547,

    Uppal Khalsa,

    IDA, Uppal,

    Hyderabad.

    UNIT 2: Survey No. 795-1 & 797.

    Madanapalle,

    Chittoor Dist,

    Andhra Pradesh.

    UNIT 3: Survey No.9/1,

    Orakkadu Village,

    Chennai.

    UNIT 4: Survey No. 21,

    Epuru Village,

    Pedapadu Mandal,

    Via Hanuman Junction,

    West Godavari Dist

    .

    UNIT 5: Survey No.80, Goudagere Village,

    Malavalli, Mandya Dist,

    Karnataka.

    UNIT 6: Pidathalagudipadu, Ongole

    Prakasam Dist,

    Andhra Pradesh.

    UNIT 7: At Post Agini,

    Kamptee Taluk, Nagpur Dist,

    Maharashtra

  • 7/28/2019 workin ou 1

    17/66

    Line of Activity : Processing of milk and milk products

    Products Description : Toned Milk, Whole Milk, Flavored Milk, Butter, Skimmed

    Milk Powder, Ghee, Ice Creams, Curd, Butter

    Milk, Doodhpeda, Paneer, Lassi etc.

    Installed Capacity : Milk Packing Unit

    -Uppal : 2, 20, 000 LPD

    -H.Junction : 75,000 LPD

    -Madanpalle : 70,000 LPD

    -Chennai : 1, 00,000 LPD

    -Malavalli : 25,000 LPD

    -Kamptee : 25,000 LPD

    : Powder Plant

    -Ongole : 1, 50,000 LPD

    Directors : Sri K Bhaskar Reddy - Managing Director

    : Sri M Gangadhar - Finance Director

    : Sri C Balraj Goud - Marketing Director

    : Sri D Chandrasekhar Reddy Technical Director

    Bankers : ICICI Bank,

    Begumpet Branch,

    Hyderabad.

    : State Bank of India,

    Commercial Branch, Koti

    Hyderabad.

  • 7/28/2019 workin ou 1

    18/66

    Main objectives of the company:

    To manufacture all kinds of milk products.

    To manufacture, purchase and sell all kinds of flavored milk

    products

    To carry on as a growing business

    To conclude collaboration agreements

    Vision of CDPL:

    To increase per capita consumption of milk

    To empower the rural environment

    To ensure a steady supply of milk

  • 7/28/2019 workin ou 1

    19/66

    CHAPTER - X

    Long Term Vision

    To be recognized in the dairy industry for superior customer service and

    ability to continuously add value to our customers requirements.

    To be recognized in the Indian business community as a model for our

    professional approach to the way in which manage and develop our people.

    To have effective business processes and information systems that assists us

    in making the correct decisions.

    To be one of the leaders within the Dairy industry in Indian in regards to

    driving environment. Standards.

    To have a mind-set across all people within milk and milk products of

    continuous improvement of innovation in everything we do.

    Through understanding of the consumer's needs and priority to fulfill the

    needs.

    Strong technical competence and an ability to use that to provide high quality

    products to Customers.

    Sound knowledge of the customer's perception of value for money (i.e. Cost /

    benefit).

    Excellence in the management of the whole supplies chain in order to deliver

    least totalcost.

    Quick response time to any type of inquiries or request.

    Good reputations, credibility and stability the industry.

  • 7/28/2019 workin ou 1

    20/66

    BACKGROUND OF THE COMPANY

    1) HISTORY OF THE COMPANY

    Cream line Dairy Products Ltd, (CDPL) is engaged in the business of

    processing and selling of liquid Milk, Butter, Ghee, Ice Cream and other related milk

    products like Flavored Milk, Lassi, Curd, Buttermilk, Paneer & Milk Sweets under the

    brand name of JERSEY . The Registered office of the company is located at 1-11-

    252/11/1, Motilal Nagar, Begumpet, Hyderabad 500016. It is an existing profit

    making public limited company, certified as ISO 22000:2005 Company for the Food

    Safety Standards being adopted. The company was originally incorporated as a

    private limited company in 21st April 1994. The milk processing plants of the

    company are located at Uppal (Hyderabad), Madanapalle (Chittoor Dist), Orakkadu(Chennai), Mallavalli (Bangalore), Kamptee (Nagpur), Hanumanjuntion (Vijayawada)

    & Ongole. CDPL is one of the largest and well-established dairy units in the

    organized sector in South India. CDPL has a well-established marketing network

    spread across all major districts of Andhra Pradesh, Tamilnadu, Karnataka & part of

    Maharashtra. CDPL has been expanding its market topographically in the liquid milk

    segment in Karnataka and Tamilnadu. CDPL enjoys premier status in liquid milk

    segment by marketing 4,00,000 Liters per day (LPD). CDPL is managed by Dairy

    Technologists and professionals. The promoter Directors hold functional

    responsibilities and are actively engaged in the day-to-day operations of the

    company.

    CDPL was originally conceived to process 1500 LPD of milk. The project was

    appraised and funded by AP state Financial Corporation. The project was funded

    through equity capital of Rs.9.50 lakhs from Promoters, state subsidy of Rs 1.93 lakh

    and Term Loan of Rs 28.15 lakhs from APSFC. The plant was commissioned at

  • 7/28/2019 workin ou 1

    21/66

    Mupireddypally village Medak dist, Andhra Pradesh, and its commercial production

    Commenced on 1st December, 1990. CDPL had initially processed 1500 LPD of milk

    and manufactured Milk products like Flavoured Milk, Ghee and Butter etc., and the

    same have been marketed in the twin Cities of Hyderabad and Secunderabad under

    the brand name JERSEY. CDPL products are well accepted by the consumers.

    During the year 1992-93, CDPL decided to increase and economize its

    volume of operations and entered the liquid milk market with Toned and Whole Milk.

    This Strategic decision has been taken after careful vendor development activity for

    procuring raw milk to cater to the increased volume of operations. This has, apart

    from increasing the volume of operations, ideally positioned the products in the

    market and stabilized the brand image. CDPL has gradually increased its installed

    capacity from 1500 LPD to 44500 LPD in March 1996 at its Mupireddypally plant.

    Equity share capital and hire purchase funded the gradual increase of installed

    capacity.

    In 1993, CDPL has introduced the novel concept of round the clock parlors

    covering entire strategic Locations of twin cities for exclusive marketing of companys

    products. CDPL also has well-established network of booths for distribution of liquid

    milk. This has enabled the consumer to have an easy and all time access to milk

    and milk products.

    CDPL had expanded its milk processing capacity from 44500 LPD to 74500

    LPD and increased the production facility of Ghee & Butter from 365000 Kgs to

    1460000 Kgs at Uppal plant, with a capital out lay of Rs. 830 Lakhs. The expansion

    was funded through a term loan of Rs. 540 Lakhs from IDBI and equity share capital

    of Rs.290 Lakhs. CDPL has been continuously expanding its capacities in modular

    form. CDPL has gradually increased its installed capacity from 74500 LPD to

    220000 LPD in March 2007 at its Uppal Plant. This gradual increase in installed

    capacity on need-basis was done only through internal accruals of the company.

    CDPL has established several chilling centres in various districts of the states of

    Andhra Pradesh, Tamilnadu & Karnataka for procurement of buffalo and cow milk

    and the details of which are enclosed in Annexure I, apart from buyback

  • 7/28/2019 workin ou 1

    22/66

    arrangement for procurement of buffalo milk from chilling centers, who are

    associates of CDPL.

    CDPL has been expanding its market topographically and has successfully

    marketed its liquid milk in all major districts of Andhra Pradesh, Tamilnadu &

    Karnataka. Continuous plans are on the anvil to expand the aforesaid markets.

    2) MANAGEMENT:

    CDPL is managed by a team of qualified professionals. CDPLs Board

    comprises of highly qualified and experienced Technocrats and professionals. The

    day-to-day operations are looked after by Mr.K.Bhaskar Reddy under the guidance

    of the Board of Directors. The Managing Director is being supported by Mr. C.Balraj

    Goud, Director (Marketing) in marketing activities, Mr. D.Chandrasekhar Reddy,

    Director (Technical) in project implementation, production and technical functions

    and Mr. M.Gangadhar, Director (Finance) in financial, administrative functions of the

    company. The top management team is well assisted by team of qualified and

    experienced personnel.

    3) BACKGROUND OF THE DIRECTORS:

    Sri K.Bhaskar Reddy aged 48 Years, is a Graduate in Dairy Technology from

    Osmania University. He has more 20 years of experience in Dairy & related Agri

    business. He is a promoter Director since inception of the Company.

    Sri M.Gangadhar,aged 53 years, fellow member of institute of Chartered

    Accountants of India (ICAI), has more than 25 years of experience in the field of

    finance and accounting. He is involved with the Company as a promoter for the last

    two decades. He was associated with Sangam Dairy as DGM - Finance and gained

    vast experience in dairy related Accounting, Finance and Costing aspects.

    Sri D Chandrasekhar Reddy, aged 47 years, is a graduate in Dairy

    Technology from Osmania University. He is involved with the Company as a

    promoter for more than two decades. He had earlier worked as Technical Officer in

    Sabarkantha District Milk Producers Union Limited, popularly known as SABAR

    DAIRY, part of AMUL organization for two years. His vast experience in processing

  • 7/28/2019 workin ou 1

    23/66

    of various milk products and expertise in Technical, plant maintenance and

    operations are put to effective use to strengthen the technical aspects of the

    company

    Sri.C.Balraj Goud, aged 48 years, has vast experience in commercial

    activities and has considerable exposure to marketing of Milk and Dairy Products. He

    is involved with the Company as a promoter for more than two decades.

    4) KEY EXECUTIVES:

    Name Designation Qualifications

    Sri K Bhaskar Reddy Managing Director B.Sc., (Dairy-

    Tech)

    Sri M Gangadhar Finance Director F.C.A

    Sri C Balraj Goud Marketing Director M.A,L.L.B

    Sri D Chandra Sekhar Reddy Technical Director B.Sc., (Dairy-

    Tech)

    Dr.K.Srihari Rao Technical Advisor M.V.Sc

    Sri A Anand G.M - Finance A.C.A

    Sri.P.Sree Sree G.M Quality Assurance M.Sc.,(Dairy-Tec)

    MBA

    Sri G Madhukhar Reddy GM,SBU-Bangalore B.Sc., (Dairy-

    Tech)

    Sri G Devanath Reddy GM,SBU-Chennai M.B.A

    Sri G Lakshmi Prasad GM, SBU-Hyd M.Sc., (Dairy-

    Tech)

    Sri P Sashi Kumar GM, SBU-Nagpur

    M.Tech(Dairy).,MBA

  • 7/28/2019 workin ou 1

    24/66

  • 7/28/2019 workin ou 1

    25/66

    Traditional Ghee

    Cow Ghee

    Milk Powders:

    Milk Powder

    SMP Partly SMP

    Coffee / Tea Whitener

    Milk Shake Mix Powder

    Banana Milk Powder

    Mango Milk Powder

    Ice Cream Mix Powder

    Kulfi Mix Powder

    Cultured Products:

    Dahi

    Yoghurt Butter Milk

    Lassi

    Shrikhand

    Mishti Doi

    Coagulated Products:

    Cheese

  • 7/28/2019 workin ou 1

    26/66

    Paneer

    Casein

    Sweets:

    Peda

    Burfi

    Khalakand

    Jamoon

    Rasagulla

    Rasmalai

    Basundhi

    Kheer

    Khoa

    Beverages:

    Sterilized Flavoured Milk

    Milk Shake

    Hot / Cold Milk

    Coffe

    Tea

    Whey Drink

    H)Ice Creams & Novelties.

  • 7/28/2019 workin ou 1

    27/66

    PRODUCTS AND MANUFACTURING PROCESS

    1.1 PRODUCT PROFILE

    The company has manufacturing and marketing of the following products :

    1) Toned Milk:

    Toned milk is the pasteurized milk with 3% Fat and 8.5% Solids-Non-Fat (SNF).

    2) Standard Milk is the pasteurized milk with 4% Fat and 9% SNF.

    3) Whole Milk is the pasteurized milk with 6% Fat and 9% SNF

    4) Table Butter is product exclusively obtained from cream after removal of moisture

    and SNF. it contains 82% of Fat.

    5) Ghee is a product obtained from butter after removing 100% SNF. It contains 98%

    Fat.

    6) Flavored Milk

    7) Lassi

    8) Youghurt / Curd9) Butter Milk

  • 7/28/2019 workin ou 1

    28/66

    1.02 MILK PROCESSING

    The raw milk purchased and stored in milk silos are transferred to the milk

    processing Zone for pasteurization with the heating and cooling treatment. In this

    process the raw milk is heated to 81-degree Celsius for 20 seconds and then cooled

    suddenly to 4 degrees Celsius. The milk will then be sent to separation Zone for

    separation in to cream and skimmed milk with the help of cream separator. The

    cream and pasteurized skim milk will be stored in insulated storage tanks. The

    pasteurized milk is standardized to require fat level and SNF content by mixing

    cream and skimmed milk in appropriate quantities. The standardized milk Is then

    packed in pouches and stored in cold storage. It is then distributed and sold through

    refrigerated retail outlets.

    1.03 TABLE BUTTER

    The chilled cream will be fed into butter churn for conversion into butter and

    buttermilk, the required quantity of salt is then added to the butter to form Table

    Butter. This added salt absorbs the water droplets left in the butter. Salt also

    prevents chemical and bacteriological actions. The salted butter are then sent to

    packing and filling section for proper packing and kept under cold storage for onward

    dispatch.

    1.04 GHEE MAKING

    The quantity of white butter earmarked for ghee making will the melted in the

    melterad then heated in the plate heater. The heated butter is stored at 45 degree

    Celsius in stratification tanks for about two hours. During this process fat and water

    content in butter are separated. The water phase is being removed leaving the fat

    filled butter content, which are then transferred for cooking to the ghee boiler. The

    ghee so produced will then be filtered, clarified and granulated. The granulated ghee

    are then sent to packing and tilting section for proper packing and kept under cold

    storage for onward dispatch.

  • 7/28/2019 workin ou 1

    29/66

    1 05 FLAVOURED MILK

    The pasteurized milk with 1.5% fat content are used for flavored milk. Sugar

    and the required flavors are added to the pasteurized milk and homogenized. The

    flavored milk is treated for extended shelf-life. Then flavored milk is filled in the

    bottles and sterilized and stores for onward dispatch.

    1.06 BUTTERMILK

    The composition and food value of buttermilk are comparable with skim milk

    with the exception that it may contain slightly more milk fat. Owing to the

    decomposition of lactose by bacteria, buttermilk frequently contains from 0.2% to

    nearly 1% of lactic add. The presence of lactic acid in buttermilk is not harmful and

    may be beneficial.

    GROWTH IN FOCUS

    We, Cream line Dairy Products Ltd., harness our creative energies through

    a strong teamwork, a spirit of enterprise and financial acumen, proven qualities that

    collectively determine our path of growth.

    We are poised to test new waters, grow more business, increase our

    returns and create greater stockholder value, bringing heightened levels of

    confidence and satisfaction to every stakeholder.

    We are poised to take on new challenges and move on to creating products

    and markets for tomorrow.

    We have grown, and intend to grow, focusing on harnessing our willingness

    to experiment and innovate, our ability to transform, our drive towards excellence in

  • 7/28/2019 workin ou 1

    30/66

    quality, our people-first attitude and our strategic direction. The future of the

    Organization rests on these enablers, which shall be the investment, Cream line

    Dairy Products Limited makes for carving itself.

    BUSINESS REVIEW

    Cream line Dairy Products Limited (CDPL) has been in Dairy Business

    successfully for about two decades and presently it is one of the leading dairies in

    India. During the last financial year CDPL has ventured into a high growth. As a

    result, CDPLs presence in the market has been very quickly recognized as unique

    and one of the best retail business models in the Industry.

    OUTLOOK

    The future of the dairy industry has to be built on quality. Our Company

    emphasizes the regulation that will not just enable the healthy and orderly growth of

    dairy industry but will ensure that milk and milk products are produced, processed,manufactured, stored and sold by observing the best standards of sanitation,

    hygiene, quality and food safety. To achieve this object, our Company is undertaking

    major expansion in Dairy Business by investing Rs.15 Crores during 2008-09 and

    over 20 Crores during 2009-20.

    Product/Market wise Performance

    The total Turnover during the financial year 2007-08 was Rs.335 Crores as

    against the Turnover of Rs.249 Crores in 2006-07. Today Jersey distributes quality

    milk and milk products in the states of Andhra Pradesh, Tamilnadu, Karnataka & part

    of Maharastra.

    During the year 2007-08 liquid milk sales was Rs.241 crores against Rs.202

    crores in the previous year. The sales of Milk Products including Bulk sales of

    Cream, Ghee, SMP and Butter were recorded at Rs.94 Crores against Rs.47 Crores

    in the previous year.

  • 7/28/2019 workin ou 1

    31/66

    Strategy Urban

    The objective of the urban strategy is to address the planned food and

    grocery purchases of household with an element of convenience built into the model

    through Home deliveries. Moreover the business aims to retain and attract new

    customers through quality of Fresh products. The value preposition is not to be an

    ELVP (Everyday Low Value Prices) Retailer but to provide value to the customer

    through quality, exceptional service and convenience.

    Due to high importance of touch and feel factor, it was decided to have some

    retails interface that will help CDPL to connect to the consumers through their

    traditional buying process and then gradually work towards converting them to the

    home delivery model. It would require consistent interaction with the customer that

    would be facilitated through detailed business procedures, training and IT initiatives.

    Another important element is the private label to differentiate the offerings

    from the competitor as well as give superior products to consumers at value pricing.

    When fully deployed, almost 50% of the entire product of Skimmed Milk Powder will

    be own sourced or private label.

    Strategy-Rural

    CDPL has an established supply chain of their own dairy business, which

    procures milk from farmers in Rural Aras (mainly in Andhra Pradesh, Tamilnadu,

    Karnataka & some parts of Maharastra). The starting point will be to harness the

    current infrastructure to penetrate into the rural market, eg. instead of direct retail

    presence, milk collection agents will be mobilized for selling products, reverse

    logistics in the supply chain can be used to transfer of goods from the urban markets

    to rural markets; thus able to disinter-

    meiate the supply chain cost, provide benefits to the rural customer and improve

    better penetration into the rural areas.

    It will connect to consumers through Representatives (predominantly current

    Milk Collection Representatives of CDPL) who will sell the goods (mainly FMCG) to

  • 7/28/2019 workin ou 1

    32/66

    the consumers. The value preposition for the rural customer will be the availability of

    the quality/genuine FMCG products mostly branded ones at a better price. This will

    also provide opportunity to CDPL to launch & strengthen their private label in rural

    markets, which is slightly easier turf for private label than the urban markets.

    CUSTOM FARMING

    Custom farming allows a landowner who wishes to remain classified as a

    farmer and the ability to retain close control of the farm business but not be actively

    involved in performing day-to-day activities. The landowner would make all the

    farming decisions such as purchasing all inputs and receive all income from sales.

    Under custom farming, our Company indentifies a particular zone, which is

    the best for certain crops and maps each zone into different clusters after tie-up with

    the farmers. Based on forecasted demand, trained team from Agri division of our

    company prepares cropping plans and crop rotations for each cluster and

    accordingly crops will be grown depending upon the zone and the season. Under

    this custom farming there is no contractual obligation between the farmer and

    Company and the farmer is at liberty to sell his produce to any one.

    RISKS AND CONCERNS

    All key functions and divisions are independently responsible to monitor risk

    associates within their respective areas of operations such as production,

    procurement, treasury, insurance, legal and other issues like health, safety and

    environment.

    In production process, the Company has its own efficient Distribution

    Control Systems. The system automatically controls all the fluctuations of parameter

    of producing and do not give any chance to excessive losses and wastages. It

    provides the process a continuous flow of working without any interruption by any

    reasons. This definitely improved on productivity and profitability.

    HUMAN RESOURCES

    The Companys human resources philosophy is to establish and build a

    strong performance and competency driven culture with greater sense of

    accountability and responsibility. The company has taken pragmatic steps to

    strengthen organizational competency through involvement and development of

    employees as well as installing

  • 7/28/2019 workin ou 1

    33/66

    Effective systems to improve the quality and accountability at all functional

    levels. With the changing and turbulent business scenario our basic focus is to

    upgrade the skill and knowledge level appropriate leadership at all levels, motivating

    them and inspiring them to stretch and take-up higher responsibility. The recruitment

    process is in complete synchronized with the organization Vision and Mission.

    Our Company continues to believe that, stake holder growth is directly

    proportional to the organization growth and hence, continuous efforts are being

    made to satisfy the stakeholder, to realize the same across the organization.

    Changing global business scenario, faster globalization process, booming

    Indian economy as well as the industry, increased employment opportunities and

    acute talent shortage in the industry has thrown a great challenge in recruitment

    and retention of talent. Hence compensation management is set to meet the

    industry standards and which more closely matches and monitors the business

    goals and objectives. The vibrant Compensation management policy of our

    company is completely integrated with the long term and short-term business goals

    of the organization.

    In the competitive world of business, your company strongly believes in

    developing the Human Potential to meet the growing challenges. Hence HUMAN

    POTENTIAL DEVELOPMENT is obvious growth. Our company aims at getting

    best out of every professional in the organization to realize the business goals.

    Simultaneously your company is putting in lot of efforts at an organizational level to

    take a leap growth and success across the organization.

    S W O T ANALYSIS

    STRENGTHS:

    CDPL is an existing profit making company. The turnover of the company has

    been showing continuous increasing trend.

    CDPL has been managed by experienced Dairy Technologists and

    professionals. All the Promoter Directors are actively involved in the

    functional activities of the Company.

  • 7/28/2019 workin ou 1

    34/66

    CDPL has strong foundation for milk procurement by establishing various

    chilling centers spread in South India to procure required quantity of high

    quality milk. Further the company has a well-established procurement net

    work for sourcing raw milk. CDPL has established marketing network through round the clock parlours &

    milk booths for marketing of milk and milk products.

    The products of the company have been well received by the customers. The

    demand for the companys products is increasing.

    CDPL has the patronage of the farming community spread over 2000 Villages

    in Andhra Pradesh, Karnataka, Tamilnadu & part of Maharastra.

    WEAKNESS:

    Inability to feed cattle adequately throughout the year by the farmer remains

    the most widespread technical constraint to higher milk yield.

    Quality dairy animals are in short supply. Artificial insemination service for

    breeding better cattle has still limited coverage.

    The raw milk availability is seasonal and is the governing factor for the

    capacity utilization.

    OPPORTUNITIES

    The mass production of indigenous milk-based sweets, milk powder, butter

    and ghee in modern dairy plants can tap the growing demand for them. With

    300 million NRI overseas, the scope for their exports is promising.

    Vast scope exists to higher milk yield through better use of crop residues and

    by-products by upgrading them. Emphasis must be on technologies that are

  • 7/28/2019 workin ou 1

    35/66

    simple, low-cost and easily adaptable to increase their nutritive value. Some

    economic incentives are needed for farmers to go in for better feeding.

    Similarly, paying attention to animal health care would minimize the economic

    losses caused by many major cattle diseases such as rinderpest, mastitis andFMD.

    The growing demands for liquid milk and milk products in the Metropolitan

    Chennai city and neighboring areas is highly encouraging for the dairy

    industry.

    The demand for other dairy related products is increasing due to growing

    population and changing life style.

    THREATS:

    Large cattle population grazing on uncultivated lands, forest areas and

    common property resources. This imposes a heavy social cost, leading to

    degradation and denudation of land and loss of natural resource base.

    De-Licensing has checked in flow of investment by Co-Operatives in

    procurement and related infrastructure in their milk shed districts. It has alsoaffected extension services for enhanced milk production.

    Since the dairy industry is now open for private sector there bound to be

    competition from the new units apart from the existing Co-Operative Unions.

    The co-operative unions are distributing the milk through organized sectors.

  • 7/28/2019 workin ou 1

    36/66

    CHAPTER-III

    ORGANIZATION CHARTS

    ORGANISATION CHART OF CDPL

    CHAIRMAN

  • 7/28/2019 workin ou 1

    37/66

    STRUCTURE OF

    THE FINANCE DEPARTMENT IN CDPL:

    FINANCE DIRECTOR

    MANAGING

    FINANCE

    DIRECTOR

    TECHNICAL

    DIRECTOR

    MARKETING

    DIRECTOR

  • 7/28/2019 workin ou 1

    38/66

    The Director of Finance heads the organization chart of Finance Department. There

    are 4 main sections:

    - Manager (Accounts)

    - Company Secretary

    - Purchase Accounts Officer

    - Cash and Bank Accounting Assistance Officer.

    MANAGER

    ACCOUNTS

    COMPANY

    SECRETARY

    PURCHASE

    ACCNTSOFFICER

    CASH&BANK

    ACCTNGASSTOFFICER

    GNRL ACCNT

    & EDP

    OPERATIONS

    SR.ACCNTT

    SALES

    ACCNT

    JR. ACCNTT

    PAROLLACCNTOFFICER

    JR.ACCNTT

    JRACCNTT

    ACCNT

    FINALISA

    TION

    SR.ACCNTT

    SR.ACCNTT

    ADVANCESOFFICER

    ASSET

    CASHIER

  • 7/28/2019 workin ou 1

    39/66

    Under the Manager (Accounts) there are 5 subsections:

    o The General Accountant and EDP Operation

    o The Sales Accountant Officer

    o The Payroll Accountant Officero The Accounts Finalization Officer

    o The Advances Officer

    Under the purchase Accounts Officer there are 2 sub-sections:

    o Senior Accountant

    o Junior Accountant

    Under Cash and Bank Accounting Assistance Officer there are 2 sub-sections:

    o Assistant

    o Cashier

  • 7/28/2019 workin ou 1

    40/66

    CHAPTER-IV

    INDUSTRY SCENARIO

  • 7/28/2019 workin ou 1

    41/66

    INDUSTRY SCENARIO

    INDIAS DAIRY SCENARIO

    Indias Agriculture, having achieved the satisfactory level of self-sufficiency

    in crop production, has started spreading its wings in dairy segment to enhance the

    quantum of animal proteins in daily diet through milk. Dairying has been now

    recognized as catalyst for economic development and is today accorded the status

    of thrust area by the government. In the emerging string agriculture scenario, livestock production in general and dairying in particular has been identified as an

    important tool for enhancing the income of small farmers and reducing

    unemployment in large rural population. The operation Flood, the appreciable

    concept of government has created necessary infrastructure in improving the

    performance of the dairy sector in the country.

    ANDHRA PRADESH DAIRY SCENARIO

    The Andhra Pradesh Dairy Development Co-operative Federation

    (APDDCF) which spearheads the dairy movement in the state, worlds on a three-tier

    and pattern co-operative structure providing benefits to more than seven lakhs milk

    producer families all over the state. The structure has helped the federation in

    building a network of 10 district diaries, 8 milk product factories and about 66 chilling

  • 7/28/2019 workin ou 1

    42/66

    centers spteak all over the state. The system is aided by 3556 co-operative

    societies, 310 exclusive women societies and 4495, association In the procurement

    of milk from farmers at different levels. The overall labour investment in livestock

    farming can be as high as 73 percent compared to 27 percent in crop farming.

    About 2.43 lakhs small and 2.25 lakhs marginal farmers constitute a major part of the

    membership in co-operative societies, the other major group being 1.15 lakhs large

    farmers

    CHAPTER-V

    Working Capital Management

    ATheoretical Frame Work

  • 7/28/2019 workin ou 1

    43/66

    Introduction

    Working Capital:

    Cash is the lifeline of a company. If this lifeline deteriorates, the companys

    ability to fund operations, reinvest and meet capital requirements and payments also

    deteriorates. Understanding a companys cash flow health is essential for making

    investment decisions. A good way to judge a companys cash flow prospects is tolook at its working capital management (WCM).

    Working capital of a company reveals more about the financial condition of a

    business than almost any other calculation. It tells you what would be left if a

    company raised all of its short term resources, and used them to pay off its short

    term liabilities. The more working capital, the less financial strain a company

    experiences.

    Working Capital also gives investors an idea of the companys underlying

    operational efficiency. Money that is tied up in inventory or money that customers sill

    owe to the company cant be used to pay off any of its obligations. Sa if a company

    is not operating in the most efficient manner (slow collection) it will show up in the

    working capital. This can be seen by comparing the working capital from one period

    of time to anothers slow collection may signal an underlying problem in the

    companys operations.

    Defination:

  • 7/28/2019 workin ou 1

    44/66

    The definition of working capital is the difference between an organizations

    current assets and its current liabilities of more importance is its function which is

    primarly to support the day-to-day financial operations of an organization, including

    the purchase of stock, the payment of salaries, wages and other business expences,

    and the financing of credit sales.

    Its a measure of the both a companys efficiency and its short-term financial health.

    The better a company manages its working capital, the less the company needs to

    borrow. Even companies with cash surplus need to manage working capital to

    ensure that those surpluses are invested in wys that will generate suitable returns for

    investors.

    There are two concepts of working capital. They are the gross working capital

    and the net working capital. The term gross working capital, also reffered to as

    working capital means the total current assets.

    The term Net working capital can be defined in two ways:

    The most common definition of net working capital is the difference between

    the current assets and the current liabilities.

    The alternative definition of NWC is that portion of current assets which is

    financed with long term funds. Since the current liabilities represent the

    sources of the short term funds, as long as current assets exceed current

    liabilities, the excess must be financed with long term funds.

    The net working capital, as a measure of liquidity is quite useful for internal

    control. The net working capital helps in comparing the liquidity of the same

    firm overtime.

    Therefore:

    Working Capital = Current Assets Current liabilities

    A positive working capital means that the company is able to pay off its short-

    term liabilities. A negative working capital means that a company currently is unable

    to meet its short-term liabilities with its current assets

  • 7/28/2019 workin ou 1

    45/66

    (Cash, Accounts, Receivables, Inventory)

    Management must ensure that a business has sufficient working capital. Too

    little of the working capital will result in cash flow problems highlighted by an

    organization exceeding its agreed overdraft limit, failing to pay suppliers on time and

    being unable to claim discounts for prompt payment. In the long run, a business with

    insufficient working.

    Capital will be unable to meet its current obligation and will be forced to cease

    trading even if it remains profitable on paper. On the other hand, if an organization

    ties up too much of its resources in working capital it will earn a lower than expected

    rate of return on capital employed. Again this is not a desirable situation.

    As it is said that working capital is the difference between the current assets

    and the current liabilities, the management of the company has to manage their

    current assets and current liabilities.

    Therefore in order to understand how the working capital is managed we need

    to first understand what are current assets and current liabilities of the firm.

    Working Capital Management:

    Management of working capital plays a very important role in the financial

    management of a company because maintaining a balance of income to debt can be

    difficult and owners must be diligent to assure that it is kept. Sometimes it takes a

    little assistance to maintain levels of fluidity or make major purchases.

    If working capital dips tip low, a business risks running out of cash. Even very

    profitable business can run into trouble if they lose the ability to meet their short-term

    obligations. Working capital financing can be used as a fast cash option to cushion

    the periods when the flow is not ideal or readily available. Even when owners are

    meticulous in managing working capital, finding the right levels to remain comfortable

    and competitive can be difficult.

  • 7/28/2019 workin ou 1

    46/66

    The Important of Good Working Capital Management:

    Working capital constitutes part of the companys investment in a department

    associated with this is an opportunity cost to the company. If a department is

    operating with more working capital than is necessary, this over investment

    represents an unnecessary cost to the company.

    From a departments point of view, excess working capital means operating

    inefficiencies. In addition, unnecessary working capital increases the amount of the

    capital charge which departments are required to meet.

    Approaches to Working Capital Management

    The objective of working capital management is to maintain the optimum

    balance of each of the working capital components. This includes making sure that

    funds are held as cash in bank deposits for as long as and in the largest amounts

    possible, thereby maximizing the interest earned. However, such cash may more

    appropriately be invested in other assets or in reducing other liabilities.

    Objectives of Managing Working Capital:

    Describe the risk-return trade-off involved in managing a firms working

    capital.

    Explain the determinants of net working capital.

    Calculate the describe the basic sources of short-term credit.

    Describe the special problems encountered by multinational firms in

    managing working capital.

    Working capital management takes place on two levels:

  • 7/28/2019 workin ou 1

    47/66

    Ratio analysis can be used to monitor overall trends in working capital and to

    identify areas requiring closer management

    The individual components of working capital can be effectively managed by

    using various techniques and strategies

    When considering these techniques and strategies, departments need to

    recognize that each department has a unique mix of working capital components.

    The emphasis that needs to be placed on each component varies according to

    department. For example, some departments have significant inventory levels;

    others have little if any inventory.

    Furthermore, working capital management is not an end in itself. It is an

    integral part of the departments overall management. The needs of efficient

    working capital management must be considered in relation to other aspects of

    the departments financial and non-financial performance.

    Working Capital Ratio

    Current Ratio =Current Assets

    Current Liabilities

    The working capital ratio attempts to measure the level of liquidity, that is the

    level of safety provide by the excess of current assets over current liabilities.

    The quick ratio a derivative. Excludes inventories from the current assets,

    considering only those asses most swiftly realizable. There are also other

    possible refinements.

    There is no particular benchmark value or range that can be recommended as

    suitable for all government departments. However, if a department tracks its own

    working capital ratio over a period of time, the trends the way in which the

    liquidity is changing will become apparent.

  • 7/28/2019 workin ou 1

    48/66

    Current Assets:

    The term current assets refer to those assets which in the ordinary course of

    business con be, or will be, converted into cash within one year without undergoing

    any diminution in the without disrupting the operations of the firm. The major current

    assets are cash, cash equivalent, marketable securities, accounts receivable,

    inventory, prepaid expenses and other short term investments

    .

    CONSTITUTES OF CURRENT ASSETS:

    1. Cash in hand and bank balances2. Bills receivables

    3. Sundry debtors (less provision for bad debts)

    4. Inventories

    Raw Material

    Work in process

    Stores and spares

    Finished goods

    5. Temporary investment of surplus funds

    6. Prepaid expenses

    7. Accrued incomes

    Current Liabilities:

    The term current liabilities are those liabilities which are intended at the

    time of their inception, to be paid in the ordinary course of business, with in a

    year, out of the current assets or earnings of the concern. The basic current

    liabilities are accounts payable, bills payable, bank overdraft and outstanding

    expenses and current liabilities in detail.

  • 7/28/2019 workin ou 1

    49/66

    CONSTITUTES OF CURRENT LIABILITIES:

    1. Bills Payable

    2. Secured creditors or account payable

    3. Accrued or out standing expenses

    4. Short term loans, advances and deposits

    5. Dividend payable (short term)

    6. Bank over draft

    7. Provision for taxation, it does not amount to appropriation of

    profits

    Working Capital Cycle: This shows the cash coming into the

    business, what happens to it while the business has it and where it

    goes. A simple working capital cycle may look something like:

    Working

    CapitalCycle

  • 7/28/2019 workin ou 1

    50/66

    a) Rate of stock turnover: A firm having a high rate of stock

    turnover will need lower amount of working capital as

    compared to a firm having a low rate of turnover

    b) Credit Policy: Credit Policy of a concern in its dealings withdebtors and creditors influence considerable the requirements

    of working capital.

    c) Business Cycle: Business Cycle refers to alternate expansion

    and contraction in general business activity.

    PRINICIPLES OF WORKING CAPITAL

    The following are the general principles of a sound working capital

    management policy as follows:

    (A) PRINCIPLES OF RISK

    VARIATIONS:

    Risk here refers to the in ability of a firm to meet its obligations as and

    when they become due for payment. Larger investments in current assets

    with less dependency on short - term borrowings increases liquidity,

    reduces dependence on short-term borrowing increases liquidity, reduces

    risk and thereby decreases the opportunity for gain or loss. On the other

    hand less investment in current assets greater dependence on short -term loans increases risk, reduces liquidity and increases profitability. In

    other words, there is a definite inverse relationship between the degree of

    risk and profitability.

    a) Principle of cost of capital:

    The various sources of raising working capital finance have

    different cost of capital and the degree of risk involved.

    Generally, higher the risk lower is the cost and the lower the risk

  • 7/28/2019 workin ou 1

    51/66

    higher the cost. A sound working capital management should

    always try to achieve a proper balance between these two.

    b) Principle of equity position:

    This principle is concerned with planning the total investment in

    current assets. According to this principle, the amount of working

    capital invested in each component should be adequately

    justified by a firms equity position.

    c) Principle of maturity of payment:

    The principle is concerned with planning the total i9nvestment in

    current assets. According to this principle, a firm should make

    very effort to relate maturities of payment to its flow of internally

    generated funds. Maturity pattern of various current obligations

    is and important factor in risk assumptions and risk assessment.

    (B)ESTIMATION OF WORKING CAPITAL

    Following is the brief explanation of the various techniques of

    estimating working capital requirements as follows.

    a) Estimation of components of working capital:

    Since working capital is the excess of current assets over current

    liabilities, estimating the amounts of different constituents of

    working capital can make an assessment of the working capital

    requirements.

    b) Percent of sales method:

    This is traditional and simple method of estimating working

    capital requirements. According to this method, on the basis of

    past experience between sales and working capital requirements

    a ration can be determined for estimating the working capital

    requirements in future.

    c) Operating cycle approach:

    According to this approach, the requirements of working capital

    depend upon the operating cycle of the business. The operating

  • 7/28/2019 workin ou 1

    52/66

    cycle begins with acquisition of raw materials and ends with

    collection of receivables. The duration of the operating cycle for

    the purpose of estimating working capital requirements is

    equivalent to the sum of the duration of each of the operationcycle stages less than credit period allowed by the suppliers of

    the firm.

    SOURCES OF WORKING CAPITAL REQUIREMETS

    The source of working capital requirements is classified into two typesthey are fixed source and variable source they are as follows:

    (A) Fixed Source:

    Shares.

    Debentures

    Public Deposits

    Plaguing back of profits.

    Loans from financial institutions.

    (B)Variable Source :

    Commercial banks

    Indigenous bankers

    Trade creditors

    Installment credit

    Advances

    Accounts receivable - credit/ factoring

    Accrued expenses

  • 7/28/2019 workin ou 1

    53/66

    Commercial paper

    TYPES OF WORKING CAPITAL:

    Every business enterprise must have adequate working funds for normal

    operations. In addition, it has to make arrangements for extra funds to

    meet seasonal demands or special orders.

    (A) Permanent working capital:

    It refers to the irreducible minimum reserves to be kept for

    maintaining a normal level of stock of raw materials, workin-

    progress, finished goods and for paying wages and salaries during the

    year. It is permanently locked up in current assets. Permanent

    working capital is of two kinds.

    a) Initial working capital:

    At its inception and during the formation period of its operation, a

    company must have enough cash fund to meet its obligations. In

    the initial years its revenues may not be regular and adequate,

    credit arrangement may not be available from banks etc., till it

    has established its credit standing and credit may have to be

    granted on sales to attract the customers.

    b) Regular working capital:

    It is the amount needed for the continuous operations of the

    business of the company. It refers to excess of current assets

    over current liabilities, so that the process of conversion of each

    into stock into sales, receivables and collections is maintained

    without any break.

  • 7/28/2019 workin ou 1

    54/66

    (A) Variable or Circular

    working capital:

    Most of the business enterprises have to produce additional workingcapital to meet seasonal and special needs. On the basis, variable

    capital is classified into two types

    a) Seasonal working capital:

    Obviously, it refers to financial requirements that crop up during

    the particular season. Beyond their initial and regular circulating

    capital, most business will require at stated intervals a large

    amount of current assets to fill the demands of the seasonal busy

    periods.

    b) Special working capital:

    All business enterprises have to be prepared to meet unforeseen

    eventualities that may arise in the course of their operations.

    Therefore, they must have extra funds at unstated periods to

    meet contingencies.

    Chapter- VI

    Data Analysis

  • 7/28/2019 workin ou 1

    55/66

    Estimation of working capitalRequirements 2004-2005

    Increase

    Decrease

    1.Current AssetsAmount Amount

    Cash Balances

    328163

    65Inventories:

    Raw material82155

    320

    Work in Progress74501

    0

    Consumables & Stores, Packing11514

    894

    Finished goods84560

    845178976

    069

    Receivables:

    Debtors10151

    220

    Loans & Advances41016

    300511675

    20

    Gross working capital (A)262959

    954

    2. Current liabilities:

    Creditors for purchases12119

    745

    Creditors for Wages

    51196

    503Others 26301

  • 7/28/2019 workin ou 1

    56/66

    632

    Creditors for Overheads10881

    652

    Provisions23528

    23

    Total Current Liabilities (B)102852

    355

    Working Capital Gap160107

    599

    Working Capital Margin400269

    00

    Total Working Capital Requirement

    120080

    699

    Estimation of working capitalRequirements 2005-2006

    Increase

    Decrease

    1.Current Assets Amount Amount

    Minimum cash Balances561667

    00

    Inventories:

    Raw material121624

    812

    Consumables & Stores, Packing100861

    71

    Packing materials724284

    5

    Finished goods555007

    73194454

    601

  • 7/28/2019 workin ou 1

    57/66

    Debtors129743

    61

    Loans & Advances501613

    59631357

    20

    Gross working capital (A)

    313757

    021

    2. Current liabilities:

    Creditors for purchases150820

    48

    Creditors for Wages375942

    99

    Creditors for Overheads187641

    72

    Provisions149883

    3

    Others 3584772

    Total Current Liabilities (B)765241

    24

    Working Capital Gap237232

    897

    Working Capital Margin593082

    24

    Total Working Capital Requirement 177924673

    Estimation of working capitalRequirements 2006-2007

    Increase

    Decrease

  • 7/28/2019 workin ou 1

    58/66

    1.Current Assets Amount Amount

    Minimum cash Balances627262

    89

    Inventories:

    Raw material191574

    435

    Packing materials138061

    29

    Work in progress 126805

    Consumables & Stores, spares106755

    81

    Finished goods124005

    606340188

    556

    Receivables:

    Debtors

    280085

    67

    Loans & Advances646782

    91926868

    58

    Gross working capital (A)495601

    703

    2. Current liabilities:

    Creditors for purchases191345

    11

    Creditors for Wages575312

    02

    Creditors for Overheads408205

    4

    Provision261868

    4

    Others248469

    83

    Total Current Liabilities (B)108213

    434

    Working Capital Gap387388

    269

    Working Capital Margin968470

    67

    Total Working Capital Requirement290541

    202

  • 7/28/2019 workin ou 1

    59/66

    Estimation of working capitalRequirements 2007-2008

    Increases

    Decreases

    1.Current Assets Amount Amount

    Minimum cash Balances

    921211

    78Inventories:

    Raw material293662

    759

    Consumables & Stores, Packing135149

    73

    Packing materials158760

    70

    Finished goods738175

    84396871

    386

    Receivables:

    Debtors351574

    43

    Loans & Advances104180

    144139337

    587Gross working capital (A)- Total CurrentAssets

    628330151

    2. Current liabilities:

    Creditors for purchases119814

    76

    Creditors for Wages

    667557

    68

    Creditors for Overheads334682

    4

    Provision185713

    4

    Others293993

    32

    Total Current Liabilities (B)113340

    534

    Working Capital Gap

    514989

    617

  • 7/28/2019 workin ou 1

    60/66

    Working Capital Margin128747

    404

    Total Working Capital Requirement386242

    213

    Findings

    As per the above analysis the working capital of year 2004-05 is increased by

    120080699 because of highly changes in current assets.

    In the year 2005-06 the networking capital 177924673which is more than the year

    2004-05 because of less stock maintenance in the terms of raw materials and finished

    goods.

    The year 2006-07 the networking capital is 290541202 which is more than 40% of

    increase in the previous two years i.e., 2004-05 & 2005-06

    The year 2007-08 the networking capital is increased to 386242213 which is

    almost double to the previous years

  • 7/28/2019 workin ou 1

    61/66

    SUGGETIONS

    In the light of the above conclusion it is proposed to suggest the following for improving the

    performance of the Creamline Dairy products limited.

    a) Current Assets Management needs to be more efficient on receivable management

    and inventory management more attention.

    b) In the light of the Current Assets made, it is suggested that the company should raise

    its investment in Current Assets. So that it achieves 2:1 current ratio.

    c) The average collection period and payment period the company suggested that the

    average collection period and payments period generally should not be more than one

    and half a month. So it must be decreases the collection periods.

  • 7/28/2019 workin ou 1

    62/66

    d) It is desirable that the companys percentage of inventory holding to decreasing trend

    providing the company is able to meet the market demand keeping in view of the

    fluctuations in demand and availability of raw materials the company is suggested to

    improve their efficiency in holding the investors

    Chapter VII

    CONCLUSION

  • 7/28/2019 workin ou 1

    63/66

    CONCLUSION

    Here an attempt is made to draw conclusion based on the study of Creamline Dairy

    products limited.

    The study revealed the following:

    The Creamline Dairy products limited.has maintained slight standard Liquidity

    Ratios.

    The Creamline Dairy products limited Gross Profit Ratio was Satisfactory.

    The Creamline Dairy products limited.Net Profit Ratio was Satisfactory

  • 7/28/2019 workin ou 1

    64/66

    The Creamline Dairy products limited.Working Capital Turnover Ratio was

    Satisfactory.

    Over all Creamline Dairy products limited.Financial Performance was Positive.

    Chapter-VIII

    BIBLIOGRAPHY

  • 7/28/2019 workin ou 1

    65/66

    BIBLIOGRAPHY

    1. FINANCIAL ACCOUNTING - P.C TULSIAN

    2. FINANCIAL MANAGEMENT - PRASANNA CHANDRA

    3. FINANCIAL MANAGEMET - M.Y. KHAN & P.K JAIN

    4.MANAGEMENT ACCOUNTANCY R.P TRIVEDI & MONOJ TRIVEDI

  • 7/28/2019 workin ou 1

    66/66

    5. COST & MANAGEMENT ACCOUNTING S.N MAHESWARI

    Website: creamlinedairy.com