7/22/2019 WTP No. 2-Contract 2-Raw Water Transmission Main US 19 Crossing Project Bid Tab

1/2

BID

No. BID ITEMS UNIT QTY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT

1 Mobilization (3.5% Maximum) 1 LS 42,737.00$ 42,737.00$ 65,000.00$ 65,000.00$ 25,000.00$ 25,000$

2Maintenance of Traffic (1.5% Maximum)

1 LS19,500.00$ 19,500.00$ 26,000.00$ 26,000.00$ 10,000.00$ 10,000$

3

F&I 3 Communication Conduit HDPE DR11 Pipe by

Horizontal Directional Drill 1,150 LF 9.50$ 10,925.00$ 25.00$ 28,750.00$ 12.00$ 13,800$

4

F&I 6 Sanitary Sewer Force Main HDPE DR11 Pipe

by Horizontal Directional Drill 900 LF 23.90$ 21,510.00$ 40.00$ 36,000.00$ 32.00$ 28,800$

5

F&I 6 Backwash Water HDPE DR11 Pipe by

Horizontal Directional Drill 1,200 LF 23.90$ 28,680.00$ 40.00$ 48,000.00$ 30.00$ 36,000$

6

F&I 8 Raw Water HDPE DR9 Pipe by Horizontal

Directional Drill 420 LF 35.00$ 14,700.00$ 55.00$ 23,100.00$ 56.00$ 23,520$

7

F&I 8 Raw Water HDPE DR11 Pipe by Horizontal

Directional Drill 1,300 LF 32.60$ 42,380.00$ 55.00$ 71,500.00$ 54.00$ 70,200$

8

F&I 8 Potable Water HDPE DR11 Pipe by Horizontal

Directional Drill 300 LF 32.60$ 9,780.00$ 55.00$ 16,500.00$ 48.00$ 14,400$

9

F&I 8 Concentrate Water HDPE DR11 Pipe by

Horizontal Directional Drill 1,800 LF 32.60$ 58,680.00$ 55.00$ 99,000.00$ 43.00$ 77,400$

10

F&I 12 Raw Water HDPE DR11 Pipe by Horizontal

Directional Drill 1,250 LF 53.00$ 66,250.00$ 78.00$ 97,500.00$ 67.00$ 83,750$

11

Concentrate Water HDPE DR9 Pipe, 6 Backwash

Water HDPE DR9 Pipe and 3" Communication

Conduit HDPE DR9 Pipe 2,070 LF 245.00$ 507,150.00$ 300.00$ 621,000.00$ 74.50$ 154,215$

12

F&I 22" Horizontal Directional Drill with 8

Concentrate Water HDPE DR9 Pipe, 6 Backwash

Water HDPE DR9 Pipe and 3" Communication

Conduit HDPE DR9 Pipe 200 LF 7.00$ 1,400.00$ 35.00$ 7,000.00$ 7.50$ 1,500$

13

F&I 22" Horizontal Directional Drill with 8

Concentrate Water HDPE DR9 Pipe, 6 Backwash

Water HDPE DR9 Pipe and 3" Communication

Conduit HDPE DR9 Pipe 20 LF 31.00$ 620.00$ 65.00$ 1,300.00$ 53.00$ 1,060$

14 F&I 6 Backwash Water HDPE Pipe by Open Cut 130 LF 27.50$ 3,575.00$ 75.00$ 9,750.00$ 20.00$ 2,600$

15

F&I 6 Sanitary Sewer Force Main DI Pipe by Open

Cut 20 LF 123.00$ 2,460.00$ 300.00$ 6,000.00$ 148.00$ 2,960$

16 F&I 6 Backwash Water DI Pipe by Open Cut 110 LF 57.00$ 6,270.00$ 85.00$ 9,350.00$ 50.00$ 5,500$

17 F&I 8 Potable Water HDPE Pipe by Open Cut 15 LF 49.00$ 735.00$ 75.00$ 1,125.00$ 36.00$ 540$

18 F&I 8 Raw Water HDPE Pipe by Open Cut 170 LF 30.00$ 5,100.00$ 80.00$ 13,600.00$ 22.00$ 3,740$

19 F&I 8 Concentrate Water HDPE Pipe by Open Cut 120 LF 30.00$ 3,600.00$ 75.00$ 9,000.00$ 22.00$ 2,640$

20 F&I 8 Concentrate Water DI Pipe by Open Cut 150 LF 67.00$ 10,050.00$ 110.00$ 16,500.00$ 105.00$ 15,750$

21 F&I 12 Raw Water HDPE Pipe by Open Cut 20 LF 40.00$ 800.00$ 75.00$ 1,500.00$ 44.00$ 880$

22 F&I 12 Raw Water DI Pipe by Open Cut 50 LF 95.00$ 4,750.00$ 200.00$ 10,000.00$ 90.00$ 4,500$

23 F&I 6 Restrained Joints for HDPE Pipe 8 EA 552.00$ 4,416.00$ 225.00$ 1,800.00$ 105.00$ 840$

24 F&I 6 Restrained Joints for DI Pipe 34 EA 155.00$ 5,270.00$ 150.00$ 5,100.00$ 55.00$ 1,870$

25 F&I 8 Restrained Joints for HDPE Pipe 54 EA 578.00$ 31,212.00$ 225.00$ 12,150.00$ 133.00$ 7,182$

26 F&I 8 Restrained Joints for DI Pipe 20 EA 150.00$ 3,000.00$ 150.00$ 3,000.00$ 54.00$ 1,080$

27 F&I 12 Restrained Joints for HDPE Pipe 2 EA 996.00$ 1,992.00$ 325.00$ 650.00$ 203.00$ 406$

28 F&I 12 Restrained Joints for DI Pipe 6 EA 223.00$ 1,338.00$ 250.00$ 1,500.00$ 92.00$ 552$

29 F&I 16 Restrained Joints for DI Pipe 10 EA 840.00$ 8,400.00$ 650.00$ 6,500.00$ 512.00$ 5,120$

30 F&I Compact DI Fittings 2,500 LB 5.30$ 13,250.00$ 12.50$ 31,250.00$ 8.20$ 20,500$

31 F&I 6 Resilient Wedge Gate Valve & Valve Box 5 EA 1,110.00$ 5,550.00$ 1,600.00$ 8,000.00$ 963.00$ 4,815$

32 F&I 8 Resilient Wedge Gate Valve & Valve Box 9 EA 1,408.00$ 12,672.00$ 2,000.00$ 18,000.00$ 1,283.00$ 11,547$

33 F&I 12 Resilient Wedge Gate Valve & Valve Box 2 EA 2,418.00$ 4,836.00$ 3,200.00$ 6,400.00$ 2,138.00$ 4,276$

34

F&I 17" x 30" Pull Boxes for Communication

Conduits 10 EA 2,200.00$ 22,000.00$ 4,000.00$ 40,000.00$ 980.00$ 9,800$

WTP #2 - CONTRACT 2: RAW WATER TRANSMISSION MAIN US19 CROSSING PROJECT - 10-0039-UT-(B)

THURSDAY, FEBRUARY 28, 2013 AWARD - THURSDAY, MARCH 21, 2012

WESTRA CONSTRUCTION YOUNGS COMMUNICATIOHARRIS-MCBURNEY

7/22/2019 WTP No. 2-Contract 2-Raw Water Transmission Main US 19 Crossing Project Bid Tab

2/2

BID

No. BID ITEMS UNIT QTY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT

WTP #2 - CONTRACT 2: RAW WATER TRANSMISSION MAIN US19 CROSSING PROJECT - 10-0039-UT-(B)

THURSDAY, FEBRUARY 28, 2013 AWARD - THURSDAY, MARCH 21, 2012

WESTRA CONSTRUCTION YOUNGS COMMUNICATIOHARRIS-MCBURNEY

34A

F&I 30" X 48" Pull Boxes for Communication

Conduits 2 EA 3,597.00$ 7,194.00$ 5,000.00$ 10,000.00$ 2,004.00$ 4,008$

35 F&I Combination Air Valve - Type I 7 EA 2,893.00$ 20,251.00$ 5,500.00$ 38,500.00$ 2,536.00$ 17,752$

36 F&I Combination Air Valve - Type II 5 EA 2,765.00$ 13,825.00$ 5,000.00$ 25,000.00$ 2,405.00$ 12,025$

37 F&I Combination Air Valve - Type III 5 EA 2,360.00$ 11,800.00$ 4,000.00$ 20,000.00$ 1,887.00$ 9,435$

38 F&I Combination Air Valve - Type IV 1 EA 5,471.00$ 5,471.00$ 7,500.00$ 7,500.00$ 4,662.00$ 4,662$

39 F&I Combination Air Valve - Type V 1 EA 9,753.00$ 9,753.00$ 11,000.00$ 11,000.00$ 9,500.00$ 9,500$

40 Root Pruning 1,000 LF 7.00$ 7,000.00$ 3.50$ 3,500.00$ 3.00$ 3,000$

41 Tree Barricades 1 LS 13,800.00$ 13,800.00$ 7,000.00$ 7,000.00$ 1,025.00$ 1,025$

42 Remove Trees 7 EA 700.00$ 4,900.00$ 1,800.00$ 12,600.00$ 448.00$ 3,136$

43

Disconnect Existing 8" WM from Existing 16" WM at

North Side of S.R. 60 (Sheet C02) 1 LS 1,948.00$ 1,948.00$ 6,000.00$ 6,000.00$ 500.00$ 500$

44

Tapping of Existing 8" WM with 8"x8" Tapping

Sleeve and Valve at North Side of S.R. 60 (Sheet C02) 1 0 4,978.00$ 4,978.00$ 8,500.00$ 8,500.00$ 4,125.00$ 4,125$

45

Reconnections to Existing 16" RWM and Existing 16"

WM North of Well #53 (Sheet C02) 1 LS 18,400.00$ 18,400.00$ 50,000.00$ 50,000.00$ 31,138.00$ 31,138$

46

Brackish RWM to Proposed 8" Fresh RWM (Sheet

C04) 1 LS 5,484.00$ 5,484.00$ 12,000.00$ 12,000.00$ 5,300.00$ 5,300$

47

Video Inspect6ion, Pigging, Flushing, Hydrostatic

Testing and Disinfec tion of Existing 16-inch Piping 3000 LF 9.40$ 28,200.00$ 25.00$ 75,000.00$ 10.50$ 31,500$

48

Sod Restoration as Directed by the Owner or the

Owner's Authorized Project Representative 500 SY 4.60$ 2,300.00$ 3.00$ 1,500.00$ 4.54$ 2,270$

49

Concrete Driveway Restoration as Directed by the

Owner or the Owner's Authorized Project

Representative 200 SY 43.00$ 8,600.00$ 50.00$ 10,000.00$ 42.32$ 8,464$

50

Concrete Sidewalk Restoration as Directed by the

Owner or the Owner's Authorized Project

Representative 200 SY 40.00$ 8,000.00$ 48.00$ 9,600.00$ 42.32$ 8,464$

51

Concrete Curb Restoration as Directed by the Owner

or the Owner's Authorized Project Representative 200 LF 25.00$ 5,000.00$ 25 5,000.00$ 26.50$ 5,300$

52

Underdrain Restoration as Directed by the Owner or

the Owner's Authorized Project Representative 200 LF 18.00$ 3,600.00$ 22 4,400.00$ 16.50$ 3,300$

53

Asphalt Paving Restoration as Directed by the Owner

or the Owner's Authorized Project Representative 500 SY 30.00$ 15,000.00$ 32 16,000.00$ 22.00$ 11,000$

54

Unsuitable Material Excavation Below Grade as

Directed by the Owner or the Owner's Authorized

Project Representative 500 CY 5.00$ 2,500.00$ 11.00$ 5,500.00$ 12.00$ 6,000$

55

Select Backfill Below Grade as Directed by the Owner

or the Owner's Authorized Project Representative 500 CY 15.00$ 7,500.00$ 18.00$ 9,000.00$ 25.00$ 12,500$

56

Asphalt Overlay as Directed by the Owner or the

Owner's Authorized Project Representative 500 SY 40.00$ 20,000.00$ 35.00$ 17,500.00$ 17.00$ 8,500$

1,201,092.00$ 1,716,925.00$ 849,647$

57 Owners 10% Contingency 1 LS 120,109.20$ 171,692.50$ 84,964$

1,321,201.20$ 1,888,617.50$ 934,611$

Subtotal Construction Costs (Bid Items Nos. 1 - 56)

Bidders Grand Total (Bid Items Nos. 1 - 57)