yoo_gabriel_production_line_assortment sheet1

4
Retailer: Club Monaco Delivery: 10/30/14 Number of Stores 69 Total Cost Group Name Next Modern Department: Private Brand Total Retail: $2,038,846.50 Total Markup Style #: 1010 Style #: 2010 Style #: 3010 Style #: Description: C/B Polo Shirt Description: High Waist Wide Pant Description: Oversize Bomber Description: Fabrication: Pique Knit Fabrication: Woven Twill Fabrication: Woven Satin Fabrication: Fabric Content: 100% Cotton Fabric Content: 54% Cotton 46% Cupro Fabric Content: 80% cotton 20% Poly Fabric Content: Target LDP $40.00 Target LDP $55.00 Target LDP $94.00 Target LDP Target Retail $119.50 Target Retail $198.50 Target Retail $298.00 Target Retail Colors: Black, White Colors: Black, Blue, Begie Colors: White Colors: Sizes 0,2,4,6,8 Sizes 0,2,4,6,8 Sizes 0,2,4,6,8 Sizes SKU's 10 SKU's 15 SKU's 5 SKU's Units per sku 3.4 Units per sku 3.4 Units per sku 5 Units per sku Total Units 2346 Total Units 3519 Total Units 1725 Total Units Total Cost Dollars $93,840.00 Total Cost Dollars $193,545.00 Total Cost Dollars $162,150.00 Total Cost Dollars Total Retail Dollars $280,347.00 Total Retail Dollars $698,521.50 Total Retail Dollars $514,050.00 Total Retail Dollars Mark Up % 67% Mark Up % 72% Mark Up % 68% Mark Up % Style #: 1050 Style #: 1070 Style #: 1060 Style #: Description: Camisole, Two tone Description: V neck Metal Top Description: Crop Top Description: Fabrication: Woven Fabrication: Woven Fabrication: Woven Fabrication: Fabric Content: Acetate Fabric Content: Polyester & Nylon Fabric Content: Cotton with lace Fabric Content: Target LDP $31.00 Target LDP $35.00 Target LDP $52.00 Target LDP Target Retail $98.50 Target Retail $98.50 Target Retail $159.50 Target Retail Colors: White Colors: Gold Colors: White Colors: Sizes 0,2,4,6 Sizes 0,2,4,6,8 Sizes 0,2,4,6 Sizes SKU's 4 SKU's 5 SKU's 4 SKU's Units per sku 3 Units per sku 4 Units per sku 4 Units per sku Total Units 828 Total Units 1380 Total Units 1104 Total Units Total Cost Dollars $25,668.00 Total Cost Dollars $48,300.00 Total Cost Dollars $57,408.00 Total Cost Dollars Total Retail Dollars $81,558.00 Total Retail Dollars $135,930.00 Total Retail Dollars $176,088.00 Total Retail Dollars Mark Up % 69% Mark Up % 64% Mark Up % 67% Mark Up %

Upload: gabriel-yoo

Post on 11-Aug-2015

83 views

Category:

Documents


2 download

TRANSCRIPT

Page 1: Yoo_Gabriel_Production_Line_Assortment Sheet1

Retailer: Club Monaco Delivery: 10/30/14 Number of Stores 69 Total CostGroup Name Next Modern Department: Private Brand Total Retail: $2,038,846.50 Total Markup

Style #: 1010 Style #: 2010 Style #: 3010 Style #:Description: C/B Polo Shirt Description: High Waist Wide Pant Description: Oversize Bomber Description:Fabrication: Pique Knit Fabrication: Woven Twill Fabrication: Woven Satin Fabrication:Fabric Content: 100% Cotton Fabric Content: 54% Cotton 46% Cupro Fabric Content: 80% cotton 20% Poly Fabric Content:Target LDP $40.00 Target LDP $55.00 Target LDP $94.00 Target LDPTarget Retail $119.50 Target Retail $198.50 Target Retail $298.00 Target RetailColors: Black, White Colors: Black, Blue, Begie Colors: White Colors:Sizes 0,2,4,6,8 Sizes 0,2,4,6,8 Sizes 0,2,4,6,8 SizesSKU's 10 SKU's 15 SKU's 5 SKU'sUnits per sku 3.4 Units per sku 3.4 Units per sku 5 Units per sku Total Units 2346 Total Units 3519 Total Units 1725 Total UnitsTotal Cost Dollars $93,840.00 Total Cost Dollars $193,545.00 Total Cost Dollars $162,150.00 Total Cost DollarsTotal Retail Dollars $280,347.00 Total Retail Dollars $698,521.50 Total Retail Dollars $514,050.00 Total Retail DollarsMark Up % 67% Mark Up % 72% Mark Up % 68% Mark Up %

Style #: 1050 Style #: 1070 Style #: 1060 Style #:Description: Camisole, Two tone Description: V neck Metal Top Description: Crop Top Description:Fabrication: Woven Fabrication: Woven Fabrication: Woven Fabrication:Fabric Content: Acetate Fabric Content: Polyester & Nylon Fabric Content: Cotton with lace Fabric Content:Target LDP $31.00 Target LDP $35.00 Target LDP $52.00 Target LDPTarget Retail $98.50 Target Retail $98.50 Target Retail $159.50 Target RetailColors: White Colors: Gold Colors: White Colors:Sizes 0,2,4,6 Sizes 0,2,4,6,8 Sizes 0,2,4,6 SizesSKU's 4 SKU's 5 SKU's 4 SKU'sUnits per sku 3 Units per sku 4 Units per sku 4 Units per sku Total Units 828 Total Units 1380 Total Units 1104 Total UnitsTotal Cost Dollars $25,668.00 Total Cost Dollars $48,300.00 Total Cost Dollars $57,408.00 Total Cost DollarsTotal Retail Dollars $81,558.00 Total Retail Dollars $135,930.00 Total Retail Dollars $176,088.00 Total Retail DollarsMark Up % 69% Mark Up % 64% Mark Up % 67% Mark Up %

Page 2: Yoo_Gabriel_Production_Line_Assortment Sheet1

Style #: 2030 Style #: 2020 Style #: 2040 Style #:Description: Stripe Wool P-Skirt Description: Camisole, Two tone Description: Selvedge S-Denim Description:Fabrication: Knit Fabrication: Woven Fabrication: Denim Fabrication:Fabric Content: Viscose/nylon Fabric Content: Viscose Fabric Content: Selvedge Denim Fabric Content:Target LDP $55.00 Target LDP $52.00 Target LDP $60.00 Target LDPTarget Retail $159.50 Target Retail $159.50 Target Retail $228.00 Target RetailColors: White Colors: White Colors: White Colors:Sizes 0,2,4,6 Sizes 0,2,4,6 Sizes 0,2,4,6 SizesSKU's 4 SKU's 4 SKU's 4 SKU'sUnits per sku 3 Units per sku 3 Units per sku 4 Units per sku Total Units 828 Total Units $828.00 Total Units 1104 Total UnitsTotal Cost Dollars $45,540.00 Total Cost Dollars $43,056.00 Total Cost Dollars $66,240.00 Total Cost DollarsTotal Retail Dollars $132,066.00 Total Retail Dollars $132,066.00 Total Retail Dollars $251,712.00 Total Retail DollarsMark Up % 66% Mark Up % 67% Mark Up % 74% Mark Up %

Page 3: Yoo_Gabriel_Production_Line_Assortment Sheet1

$631,695.0069%

1020Stripe Boat neck T

Jersey Knit60% cotton 40% Rayon

$23.00$69.00

black, w.whitexs,s,m,l

84

2208$50,784.00

$152,352.0067%

1080Bow Shirt

WovenLyocell/cotton/linen blend

$58.00$149.50

White0,2,4,6,8

53

1035$60,030.00

$154,732.5061%

Page 4: Yoo_Gabriel_Production_Line_Assortment Sheet1

2050Flared Skirt

knitAcetate$65.00

$179.50White0,2,4,6

43

828$53,820.00

$148,626.0064%