zhongde waste technology ag annual report 2007
TRANSCRIPT
ZhongDe Waste Technology AGAnnual Report 2007
Key financial highlights
Operational data
Order intake 44.351 23.385 90
Order backlog 20.494 7.573 171
Revenues 31.133 18.995 64
Gross profit 21.637 13.383 62
Gross profit margin 69% 70% –
Cost of sales 9.496 5.611 69
EBITDA 18.685 11.942 56
EBITDA margin 60% 63% –
EBIT 18.612 11.903 56
EBIT margin 60% 63% –
Net profit 19.058 8.022 138
Net profit margin 61% 42% –
Earnings per share * ¤1.47 ¤0.62 –
Cash flow data
Cash flow from operating activities 13.874 6.188 124
Cash flow from investing activities (2.954) (110) 2.414
Free cash flow before financing 11.185 6.081 84
Balance sheet data
Total assets 104.536 16.817 522
Property, plant, equipment 887 306 190
Net working capital 95.182 8.390 1.034
Cash and cash equivalents 83.827 9.198 811
Debt 0 681 (100)
Net cash 83.827 9.198 811
Shareholders´ equity 98.629 8.823 1.018
Headcount (as at 31 December 2007) 260 182 43
* computed for comparable purposes only on the basis of 13,000,000 shares
Amounts in k¤ 20062007 Change %
Key
fin
anci
al h
igh
ligh
ts
revenues ebit
net profit
shareholder structure
order backlog order intake
Advanced technology for a cleaner environment
the zhongde group is one of the leading suppliers of small and medium-size waste incinerators in china. we design, manufacture and install pyrolytic, grate and rotary kiln waste incinerators for the disposal of solid medical, municipal and industrial waste.
Our focus lies firmly in the development of high quality
technology that fits perfectly with the Chinese market
and the Chinese government’s commitment to protecting
the environment. Our links to the German industry
through our listing on the German Stock Exchange
are reflected in our company name: Zhong – one of the
Chinese words for China and De – an abbreviation of
Germany. Ours is a fusion not just in name: we marry
the high standards of German engineering with Chinese
commitment and in-depth knowledge of the Chinese
market.
Thanks to our innovative approach, we remain flexible
enough to react rapidly to market demands. We are the
only sizeable manufacturer in China with the funding
and technology to undertake build-operate-transfer (BOT)
projects and develop solutions tailored to the Chinese
market. As a result, we do not rely on the import of
equipment or technology.
This technical expertise is instrumental in allowing us
to fulfil our responsibilities to the environment –
responsibilities we take very seriously. Green GDP plays
an important role in business development in China,
combining the enormous growth and business potential
with the government’s staunch support for sustainability.
This includes government backing of incineration in
response to environmental pollution control and renew-
able energy. We are meeting these demands through
groundbreaking projects, research and develop ment and
our knowledge and expertise in the market.
2–3
shareholder information
[007] Letter to our shareholders
[009] Supervisory Board Report
[013] ZhongDe Waste Technology AG
share performance
[014] Highlights 2007
combined group management report
[020] Organisational and legal structure
[022] Economic environment
[023] Business environment
[026] Financial development
[032] R&D
[035] Employees
[036] Risk management
[040] Outlook
[042] Events subsequent to reporting date
[043] Additional disclosures
[045] Report on ZhongDe Waste Technology AG
corporate governance
[048] Corporate Governance Report
[051] Compensation Report
financial statements
[055] Consolidated balance sheet
[056] Consolidated statement of income and expenses
[057] Consolidated statement of changes in equity
[058] Consolidated statement of cash flow
[060] Audit certificate
[062] Notes to the financial statements
[107] Responsibility statement
additional information
[110] Financial calendar
[111] Contact information
[115] Imprint (cover)
Table of contents
Advanced technology for a cleaner environment
shareholder information management report corporate governance financial statements additional information 4–5
[007] Letter to our shareholders[009] Supervisory Board Report[013] ZhongDe Waste Technology AG
share performance[014] Highlights 2007
shareholder information
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
6–7
Dear shareholders,
2007 has been a tremendous year for the ZhongDe
Group. We can look back at our successful listing on
the German Stock Exchange, record breaking revenue
figures and the opportunities created by the Chinese
government’s commitment to Green GDP with a real
sense of achievement.
Central to our success this year was the company listing
on the German Prime Standard. As the first Chinese
company to be listed, this sparked investors’ attention
not only shining the spotlight on the ZhongDe Group
but also highlighting the Chinese market, the waste
management industry and its green credentials as well
as environmental factors in business development in
China.
Funds raised through the IPO allowed us to finance our
expansion plans. Importantly, the IPO also helped us
to establish ZhongDe Group as an international brand,
strengthening our corporate image in the Chinese
waste incinerator market.
In 2007 we achieved €31.1 million in revenue and €19.1
million in net profit, compared to €19 million (revenues)
and €8 million (net profit) in 2006, with gross margins
remaining stable at 69%. The increased revenue can
largely be attributed to increased sales of municipal
waste incinerators.
The shift in the sales mix from 82% medical waste in
2006 to 70% municipal waste in 2007 is in line with
our strategy to grow business in the municipal waste
sector, focusing on small to medium-size incinerators.
This puts us in a strong position to realise our long-term
plan: larger scale incinerators with capacities of more
than 1,000 tonnes per day.
The ZhongDe Group is a strong player in a market
brimming with opportunity. The Chinese government
supports environmental protection and renewable
energy and many municipalities are now looking to
improve their existing waste management facilities.
Landfill, the traditional waste treatment method in
China, is becoming prohibitively expensive as the cost
of land increases. With this in mind, demand for waste
incineration facilities is rising and we see this as the
beginning of the growth in this market.
Zefeng Chen Na Lin
Chairman of the CFO
Management Board (CEO)
Letter to our shareholders
8–9
Dear shareholders,
The first financial year of ZhongDe Waste Technology
AG after its formation and successful initial public
offering ended on 31 December 2007. For the Company,
it was marked by the IPO (initial public offering) of
ZhongDe Waste Technology AG at the Prime Standard
of the Frankfurt Stock Exchange. This made the
company the first Chinese undertaking ever admitted
on the German Prime Standard. Apart from the IPO, in
the last financial year the Company devoted itself to
strengthening its position in the municipal incin erator
markets, entering waste disposal plant operation through
the signing of two BOT agreements, acquiring land
usage rights to build a new production facility to support
expansion plans, continuing its R&D activities and
formalising internal business processes.
supervision of the management board
In accordance with statutory law, the Articles of
Associ a tion, the Rules of Procedure and the German
Corporate Governance Code, the Supervisory Board
has supervised and advised the Management Board
during the first financial year on a regular basis. The
Management Board informed us regularly, extensively
and in a timely manner at the Supervisory Board
meetings as well as with verbal and written reports.
The reports of the Management Board were in
compliance with the guidelines according to section 90
of the German Stock Corporation Act (AktG). We were
provided with information on the Company’s business
policy, business and financial position, profitability and
business planning, including finance, investment and
personnel planning as well as all major decisions and
transactions. The Supervisory Board was involved in all
decisions of fundamental importance at an early stage.
Furthermore, the Chairman of the Supervisory Board
communicated regularly with the Management Board.
Both shared information and opinions. Additionally, the
Supervisory Board was kept informed about the current
business situation, major business transactions and all
decisions of the Management Board as well as business
volume development and business results.
meetings of the supervisory board
The members of the Supervisory Board convened at
two ordinary face-to-face meetings on 21 July 2007 in
Fuzhou, China, and on 20 November 2007 in Hamburg.
The Supervisory Board also held six extraordinary
telephone conferences on 8 May 2007, 16 June 2007,
18 June 2007, 20 June 2007, 28 June 2007 and 4 July 2007.
All members of the Supervisory Board attended all
meetings. Since the Supervisory Board comprised only
three members at the time, it did not constitute any
committees.
The ordinary meetings of the Supervisory Board
explored current business development, the business’s
risk factors and the Company’s strategic direction
as well as the reports presented to the Supervisory
Board in depth. The investment and divestments and
its strategic effects during the reporting period were
deliberated.
Supervisory Board Report
The discussion covered:
business strategy, planning, business development
and the economic situation
preparation of the annual general shareholders’
meeting 2008
approval of the
half-year financial report and
the management report
report for the third quarter and
the management report
business transactions of the Management
Board which required the approval of the
Supervisory Board
the financial calendar
the strategy regarding clinical and municipal
solid waste as well as BOT projects.
The extraordinary meetings of the Supervisory Board
covered the following with regard to the formation of
the Company in 2007 and the IPO:
election of a chairman and a deputy chairman
of the Supervisory Board
election of the members of the Management Board
approval of the IPO and the underwriting agreement
adoption of the Rules of Procedure for the
Supervisory Board and the Management Board
approval of a resolution of the Management Board
regarding the authorised capital increase and
adoption of amended wording of the articles of
association in keeping with changes made
determination of the price range.
All business transactions which required the approval
of the Supervisory Board were closely reviewed.
The Rules of Procedure of the Management Board
and of the Supervisory Board provide a framework
for the Supervisory Board to approve all decisions
of the Management Board with a crucial bearing on
the Company’s financial status, profitability and risk
situation, or any issues not relating to usual business
operations. The business transactions which required
the approval of the Supervisory Board were presented
to the Supervisory Board and, in most instances,
considered in the presence of the Management
Board. The members of the Management Board were
available for further enquiries and all submissions were
approved. No objections were raised regarding the
conduct of the Management Board.
As well as sharing opinions on business development
and the status of the Company, extensive discussions
were held on the planning of finances, investments and
personnel. There were also opportunities to discuss
conflicts of interests although the Supervisory Board is
not aware of any such conflicts.
corporate governance
The “Corporate Governance” of the ZhongDe Group
is reported in a separate chapter of this annual report.
ZongDe Waste Technology AG will complete its
declaration of complience by 6 July 2008.
personnel issues
At close of business on 17 June 2007, Mr. Simon
Eckersley, Mr. Liao Kaizhan and Ms. Li Lu – the initial
members of the Supervisory Board – resigned from
their office in writing. On 18 June 2007, the General
Shareholders’ Meeting elected Mr. Hans-Joachim
Zwarg (Chairman), Mr. Joachim Ronge (Deputy
Chairman) and Mr. Quan Hao to the office of Members
10–11shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
of the Supervisory Board until the expiration of the
General Shareholders’ Meeting which will then ratify
the Management Board and the Supervisory Board for
the financial year 2007. On the same date Mr. Zwarg
was elected Chairman and Mr. Ronge Deputy Chairman
of the Supervisory Board.
financial statements 2007
The (individual) financial statements of the ZhongDe
Group were prepared in accordance with the German
GAAP as provided for in the German Commercial Code
(HGB). The consolidated financial statements of the
ZhongDe Group were prepared in accordance with
International Financial Reporting Standards (IFRSs).
The individual financial statements and the consolidated
financial statements including the combined group
management report were audited by BDO Deutsche
Warentreuhand AG Wirtschaftsprüfungsgesellschaft
and certified without qualification. During the audit, the
following topics received close attention:
completeness of accruals, provisions and liabilities
assets not to be overvalued and liabilities, accruals
and provisions not to be undervalued
cut-off at year end
compliance of the notes to the financial statements
with HGB or IFRS
properness of consolidation
fair presentation of the combined group
management report
risk management
The individual and consolidated financial statements,
the combined group management report, the proposal
of the management board regarding the appropriation
of retained earnings and the auditor’s reports were
submitted to the Supervisory Board in a timely manner.
We are proud to play a part in the development of the ZhongDe business –to guide the Management Board and ensure the best for our shareholders. Hans-Joachim Zwarg, Chairman of the Supervisory Board
The Supervisory Board was also provided with the report
prepared by the Management Board in accordance with
section 312 of the German Stock Corporation Act (AktG).
The aforementioned financial documents were examined
in detail at the annual finan cial statements meeting and
were discussed in the presence of the auditor who
reported on the material results of the audit. The auditor
was also available for questions and could provide
additional information as far as necessary. The
Supervisory Board approved the results of the audit
which contained no objections from the auditor.
Pursuant to section 171 German Stock Corporation
Act (AktG), the Supervisory Board has audited the
individual and consolidated financial statements and
the combined group management report set up by the
Management Board while accounting for the advantages
offered by the accounting policy. Following the outcome
of the audit, the Supervisory Board did not raise any
objections. The Supervisory Board is in complete
agreement with the evaluation by the Management
Board contained in the financial statements and the
combined group management report and, as a result,
adopted the individual and the consolidated financial
statements. Additionally, the Supervisory Board
examined and approved the Management Board’s
proposal regarding the appropriation of retained
earnings.
The ZhongDe Waste Technology AG`s individual
financial statement reveals profits and retained
earnings for the 2007 business year of €3.5 million.
The Supervisory Board seconds the proposal of the
Management Board to distribute €1.95 million to
shareholders.
The Supervisory Board would like to pay tribute to the
efforts of the Board of Management and all employees
that contributed to the strong results in 2007.
Hamburg, 28 April 2008
sgd.
The Supervisory Board
Hans-Joachim Zwarg
Chairman
12–13
The ZhongDe Group enjoyed a strong start to trading
on the Prime Standard segment of the Frankfurt Stock
Exchange on 4 July 2007. Shares were approximately
13.5 times oversubscribed and 15% higher than the
initial offer price. 95.4% of the shares were purchased
by institutional investors in Germany, neighbouring
countries, Great Britain and Hong Kong, with 4.6%
going to private investors.
Following on from this, we have established a robust
price performance for the trading period as a whole.
Despite the volatility of global markets in October and a
general share price downturn in this market segment,
the ZhongDe Group outperformed others in this sector.
Overall we were able to ride above market uncertainties
partly due to strong results in the third quarter.
ZhongDe Waste Technology AG share performance
Our strong price performance was reinforced at the
end of September with the announcement of two major
BOT projects. As part of these projects, the ZhongDe
Group will deliver equipment, sales and operational
income by working in close partnership with the
provincial government.
Backed by a positive outlook for the financial year 2008,
ZhongDe Group stock continues to move in line with the
market, thus putting company shares in a solid position
to profit from future market recovery.
Highlights 2007
strong results
The ZhongDe Group put in a strong performance in
2007. By focusing on the municipal waste incinera-
tion market and recruiting key members to the team,
the company leveraged its position in solid waste
management in China. Sales continued to increase in a
market experiencing huge growth in demand due to the
Chinese government’s environmental policies. Revenue
rose 64%, up from €19 million in 2006 to €31.1 million
in 2007. Growth can mainly be attributed to the rise in
municipal waste incinerator sales. Also during 2007,
we received orders worth €44.4 million, an increase
of 90% on the previous year. The growth in orders and
the associated order backlog can be attributed to our
strategy to focus on municipal waste incinerators
the move towards municipal markets
Small to medium-size incinerators, with capacities
of between 50 and 300 tonnes still accounted for the
lion’s share of the revenue for the ZhongDe Group
in 2007, with most sales going to towns and cities
within China. In 2007, the municipal waste treatment
sector developed at a much faster pace than in previous
years. To take advantage of this, we have expanded
the ZhongDe Group business rapidly, particularly in
our sales and marketing department and the project
engineering team, to meet the increase in order
enquiries. We successfully completed and delivered
eleven orders for municipal waste incinerators during
2007, mostly for second-tier cities in China including
Xiamen, Fuzhou and Guangxi. These cities introduced
waste incineration projects to gradually replace the
landfill in their local waste management systems. As
we continue to expand our sales forces to establish
stronger relationships with regional business partners
in more provinces and cities in coastal areas and we
employ additional human resources to cover inland
areas, we expect to win more contracts in major
Chinese cities establishing ZhongDe Group as the
market leader in this sector.
Leveraging our dominant position in the small to
medium-size incinerator markets placed the ZhongDe
Group in a strong position to capitalise on the growth in
the large scale, municipal waste incinerator business.
14–15shareholder information management report corporate governance financial statements additional information
Apart from Beijing, Shanghai and Shenzhen, more
cities with a sizeable and growing population are
looking to include the installation of scalable incin-
erators (with power generating capacity) in their city
development planning, as well as seeking new methods
for alternative power sources, particularly given high
(and rising) oil and coal prices. This forms part of our
strategy to move to larger incinerators with capacities
of more than 1,000 tonnes per day and is in line with
the Chinese government’s Green GDP plans.
entering the bot business and the signing of two bot agreements
2007 saw the ZhongDe Group take its first steps
towards the successful achievement of its business
strategy in the longer term with the signing of its first
two BOT (build-operate-transfer) contract agreements.
The two BOT projects are located in Shandong Feicheng
and Xihua Henan with capacities of 160 tonnes and
500 tonnes respectively. They will begin operation and
contribute revenue to the group in the second half of
2008 and early 2009.
Once the contracts were signed, we opened satellite
offices to oversee initial development. Work being
carried out to establish the two projects is well on track
and strategically the set-up of these BOT projects can
act as a showcase for ZhongDe Group to demonstrate
our one-stop solutions and capabilities – from design,
provision of technology, manufacturing and construc-
tion of incinerators to managing operation. The projects
not only highlight and promote our project management
experience, they also provide reassurance to our
customers and, importantly, will significantly ease
efforts in sealing future orders.
We are 100% committed to creating shareholder value with a business strategy that focuses on the burgeoning municipal incinerator segment and continues to develop our green credentials. Zefeng Chen, CEO
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
The size and scale of BOT projects create a stable cash
flow for the ZhongDe Group but require a substantial
initial investment with projects lasting an average
of 30 years. BOT projects mean we receive a waste
disposal fee from the government and are also able to
sell the by-products such as steam hot water and bricks
and even generating power to supply local electricity
plants in the future.
expanding production capacity
The ZhongDe Group acquired new land use rights
close to Beijing in 2007. The land covers approximately
76,000 square metres and we hold the rights to the area
for at least 50 years. This will allow us to build a new
production facility and expand production capacity so
that we can realise our strategic goals of moving into
larger municipal waste incinerators, as well as strength-
ening sales coverage in northern China. The Beijing
plant is expected to begin operations in August of 2008
and is forecasted to contribute revenue in 2009.
a successful ipo gaining brand recognition and creating cooperation opportunities
Another premiere for the ZhongDe Group: in 2007
we were the first Chinese company to be listed on
the German Prime Standard at the Frankfurt Stock
Exchange. The IPO raised funds that allowed us to
finance our plans for growth. It also strengthened
our corporate image in the Chinese waste incinerator
market and highlighted the commitment to the
environment in the Chinese government’s business
development plans. In the run up to the IPO, ZhongDe
Group gained significant media coverage and exposure
at various conferences which placed the company firmly
on the international map. The future looks bright as we
received enquiries from more than 20 leading interna-
tional companies for potential projects not only in China
but also in other countries. We are excited by these
opportunities and will tread carefully to ensure that we
are well prepared to accept the challenges posed by
international expansion.
16–17shareholder information management report corporate governance financial statements additional information
welcoming new employees – our key assets to success
Some of the funds raised by the IPO also allowed us
to recruit 78 more employees to the ZhongDe Group
in 2007. The new members of our team are skilled,
experienced people working across all areas of the
business. Ultimately, it is our people who will really
enable the ZhongDe Group to achieve its long-term
business goals and we recognise the importance of
their role and the contribution each of our employees
to the success of the business.
breakthroughs in r&d
Our R&D team made some tangible breakthroughs in
2007. We are particularly proud of our achievements
with the Fujian Department of Science and Technology
to develop a selective catalytic reduction flue gas puri-
fication device. Other noteworthy achievements include
our new catalytic oxidation degradation process,
technical advances in handling hazardous waste with
rotary kilns and the development of more efficient incin-
eration processes.
ZhongDe Group took a number of strides forward in
2007, with every step moving the business closer to
achieving its long-term strategic goals. We can look
back with pride on a year in which we have grown the
business while endeavouring to develop breakthrough
technology to help create a cleaner environment.
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
2007 was an exceptional year for ZhongDe. We will continue to
develop our plans, our technologyand our green capabilities to meet
increasing demand in the future.
shareholder information management report corporate governance financial statements additional information 18–19
[020] Organisational and legal structure[022] Economic environment[023] Business environment[026] Financial development[032] R&D[035] Employees[036] Risk management[040] Outlook[042] Events subsequent to reporting date[043] Additional disclosures[045] Report on ZhongDe Waste Technology AG
management report
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
In 2007, the ZhongDe Group’s focus was firmly fixed
on two main business segments – incinerators for
municipal solid waste and medical waste.
We saw substantial growth in the municipal waste
incinerator business during the year, so much so
that this segment brought in 70% of our revenue for
2007. This amounts to €21,7 million which represents
eleven manufactured and shipped orders, compared
to €3,4 million or three orders in 2006. With Chinese
government plans requiring towns and cities to
incorporate incineration in their waste management
policies, this generated a range of new enquiries about
our products and services in 2007. As a result, we are
confident that the ZhongDe Group is well placed to
capitalise on growth in this market.
Our major source of revenue in 2007 were small to
medium-size incinerators with waste disposal capacities
of between 50 and 200 tonnes. Our flexible, innovative
way of working means that we constantly review
our technology and products helping us to grow this
segment of the business and develop products for large
incinerator projects. This places us in a prime position
to expand our business and capitalise on government
growth plans in municipal and environmentally-minded
waste management targets.
The medical waste incinerator business was the focus
of our second main segment, accounting for 30% of
revenue in 2007. In terms of sales this is attributable to
21 orders totalling €9,4 million in 2007, as compared
to 34 orders with a total turnover of €15,5 million in
2006. The decline in medical incinerator sales in 2007
was in line with our long-term strategy to gradually
withdraw from this segment. Although the medical
waste management market remains stable, our decision
to move away from this sector in the future is grounded
in our own research, which indicates that this business
sector is becoming saturated.
In the long term, we are looking to bring a number of
BOT (build-operate-transfer) projects to fruition. In
2007 we signed two BOT project agreements and set
up satellite offices to oversee the initial design and con-
struction. Teams at these offices will keep an eye on the
progress of the projects once they are up and running.
Other long-term plans include focusing on specialised
incinerator products for fields such as the aviation
industry and we hope to receive our first order in 2008.
We will add to our manufacturing base in Fujian,
southern China, a new facility in Beijing in October
2008. This takes care of orders in northern China. In
2007 our administrative and support teams were all
based in Fujian where we also placed an emphasis on
growing the sales and marketing team. Four of the
teams focused on the municipal waste segment, one on
international sales and one on medical markets along
with the development of specialised business segments
such as aviation.
The ZhongDe Group is structured as a German holding
group and consists of three consolidated companies.
Following the IPO re-organisation, the capital stock
of the ZhongDe Group amounts to €13 million divided
into 13 million no par bearer shares with a par value
of €1 each. The Hong Kong-based, wholly owned
subsidiary, Chung Hua Environmental Protection
Assets (Holdings) Group Ltd., was acquired during the
year. For further detail please refer to the notes to the
financial statements.
Organisational and legal structure
20–21shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Our CEO Mr. Zefeng Chen heads up the following
divisions: Human Resources, Administration, Marketing,
Projects, Products and Research & Development. The
marketing division is responsible for municipal and
medical incinerator sales and investment in BOT projects.
The division is divided into six subdivisions, four of which
are responsible for sales and investments in different
regions in China, another has responsibility for inter-
national sales and the last is responsible for medical and
aviation sales.
Mrs. Na Lin, the Company’s CFO, is responsible for
Internal Controlling, Finance and Accounting and Investor
Relations
organisational structure
Human Resources
Administration
Marketing
Project Division
Product Division
Research & Development
Internal Controlling
Finance & Accounting
Investor Relations
legal structure
FengQuan
The Chinese economy continued to forge ahead with
rapid growth in 2007. Hand in hand with this, the infra-
structure in China continued to gain strength bringing
with it improved levels of efficiency. The standard of
living also continued its upward trend.
Preliminary estimates indicate that Chinese GDP for
2007 increased by 11.4% – the fifth successive year
the economy has achieved growth of more than 10%.
Value-added in primary industry increased 3.7%, in the
secondary industry by 13.4% and the tertiary industry
by 11.4%. The growth of our business reflects these
positive figures with total sales increasing by 64% and
a substantial increase in the number of enquiries as a
result of the government’s environmental plans.
Production in industrial businesses increased
rapidly, generating a huge improvement on economic
returns. Value-added was up 18.5% on forecast in
this area. This had a particular impact on shareholder
enterprises, which saw an increase of 20.6%, as well
as businesses backed by foreign investors, which rose
by 17.5%. In line with this, sales were up 98.1% on
forecast. Investments in fixed assets also grew rapidly
with year-on-year growth of 24.8%. Total investment in
real estate development grew by 30.2%.
Foreign investment growth continued in 2007, rising by
13.6%, and foreign trade also saw a rapid increase with
growth of 23.5%. By the end of 2007 Chinese foreign
exchange reserves were up more than 43.3% on the
previous year.
Per capita disposable income increased in 2007, rising
by 17.2% within the urban population and 15.4% in
rural communities. Around 200,000 more people were
employed in urban areas than in 2006 which saw unem-
ployment decrease to 4%. Total retail sales increased
by 16.8% in 2007 and the CPI grew by 4.8%. Higher
prices for food and housing were the main drivers
behind the increase in overall levels.
All in all, 2007 was a good year for the Chinese
economy and also a good year for the ZhongDe Group.
Economic factors point to continued overall growth in
the economy and our plans for developing the ZhongDe
Group business leave us confident of success in the
coming years.
Economic environment
22–23
The environmental protection industry is emerging as
one of the principle elements of China’s economy. And
the government sees its development as a priority.
The industry is growing at a rapid pace, approximately
10% per year. At the end of 2001 the annual production
value of the environmental protection industry had
reached RMB 108 billion, with annual manufacturing
capacity and production equipment, or product, value
reaching RMB 30 billion. In 2005 the gross output
reached RMB 200 billion, including RMB 55 billion
from products, RMB 95 billion thanks to the efficient
use of all available resources, and RMB 50 billion from
environmental services. (Source: Municipal Waste
Disposal Planning and Development Report)
2008 looks to be a critical year, with the Chinese
government investing an estimated RMB 1,400 billion in
environmental protection. Investments in the industry
are increasing at a rate of 18% per year and in the
mid-term the annual output value of China’s environ-
mental protection industry is expected to exceed
RMB 880 billion.
A vast country, with a population of 1.3 billon, China
has more than 880 cities with a population more than
600,000. The accumulated waste from these cities is
approximately 6 billion tonnes with domestic waste
increasing at a rate of 8-10% a year. And municipal
waste disposal facilities are unable to keep up with this
pace.
There are four options for disposing of waste: exposed
stacking, sanitary landfill, thermophilic composting and
incineration. Of these, incineration is the most viable
option with the smallest footprint. It maximises waste
reduction and most efficiently leverages the resources
that the process needs. The Chinese government and
local governments invest RMB 30 billion a year in waste
disposal, 50% of which goes towards the construction
of new incineration plants.
By encouraging the generation of power and heat as
by-products of waste incineration and landfill gases
China has made great strides in disposing of municipal
and rural waste in an environmentally friendly way.
In addition, the Chinese government offers business
income tax deductions and exemption policies for
energy-saving projects, environmental protection
projects and investments in special equipment. It
has also improved the preferential tax policies for
businesses using all the resources available to them to
efficiently dispose of waste and old materials, as well
as supported companies developing new and renewable
energies. All of these efforts will play a key role in the
growth of waste disposal enterprises.
The Chinese government has stated that 31 provincial
hazardous waste centres and 300 municipal medical
waste centres need to be built. Over the next ten
years, around 800 refuse disposal plants will be built
in coastal cities and towns with a daily processing
capacity of between 50 and 200 tonnes. The State
Environmental Protection Administration also plans to
build between seven and nine large hazardous waste
plants across the country. Efforts will be focused on
developing large scale municipal waste equipment
while for large or medium-size municipal waste incin-
erators the BOT approach can be adopted to bring
municipal waste disposal to the market.
This all points to promising market conditions for the
waste incineration industry. It is estimated that by 2010
the turnover of China’s waste disposal industry will
reach RMB 250 billion as environmental and economic
policies continue to develop hand in hand.
Business environment
shareholder information management report corporate governance financial statements additional information 24–25
As a reflection of these policies and forecasts, demand
for technology that lays eco-friendly groundwork for
ways to dispose of solid waste is set to grow. And
this places ZhongDe in an excellent position to react
positively to these plans and expand and develop our
business.
This is reflected in our 2007 sales figures. Sales totalled
€31.1 million in 2007, an increase of 64% on the
previous year. The increase in sales is largely attribut-
able to the Chinese government’s emphasis on envi-
ronmental and energy saving issues, tasking provincial
and city authorities to improve energy saving and
environmental procedures and setting benchmarks for
improvement.
The number and type of orders our customers placed
with us in 2007 illustrate that we are building a strong
business and give us great confidence in our plans for
the future. Our order book for 2007 included orders
worth more than €44.4 million, an increase of 90%
compared to 2006, with an increasing number of orders
from municipal waste customers.
These plans are the probable main drivers behind the
increasing amount of enquiries we received this year.
This is good news for our business and our plans: it
indicates that demand for our products will continue
to grow and strengthens support for our strategy to
develop larger scale incinerators. Moreover, it gives
our R&D plans an extra boost to galvanise our technical
expertise and produce products that help to create a
cleaner environment.
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Financial development
Against the backdrop of Chinese GDP growth, the
market for incinerators continued to boom. ZhongDe
Group sales rose strongly in the year under review.
Sales revenues increased by €12.1 million or 64% in
2007 to €31.1 million. This revenue growth was a direct
reflection of our shift in emphasis internally to focus
on the rising demand for municipal waste incinerators
which accounted for 70% of sales in 2007.
income of waste incinerators sold by segments
Medical waste incinerator
Units sold 21 24 (13)
Revenues 9,441 15,543 (39)
Gross profit 7,326 11,267 (35)
Municipal solid waste incinerator
Units sold 11 3 267
Revenues 21,692 3,452 528
Gross profit 14,309 2,117 576
Amounts in k¤ 20062007 Change %
medical waste incinerators
Demand in the medical waste incinerators sector is
still considered to be stable in 2007, not withstanding
the limited potential for huge growth in this market.
However, in 2007, the income from medical waste incin-
erators sold in this sector declined from €15.5 million
to €9.4 million.
incinerators specifically for disposal of urban household waste
incinerators specifically for disposal of medical waste
26–27shareholder information management report corporate governance financial statements additional information
This is to address the ZhongDe Group’s strategy to
capture the municipal waste incinerators market and
more of our current production capacity. We also
assigned technicians involved in project engineering to
develop future orders of municipal waste incinerators.
During the year, the medical waste incinerators that
were sold still focused on a daily processing capacity
of 3 to 8 tonnes. Their average selling prices remained
stable when compared to the previous year.
municipal solid waste incinerators
Strong demand in this sector is fuelled by the govern-
ment’s policy of gradually charging a waste collection
fee to citizens in certain cities as well as introducing
local and foreign investors to BOT projects constructing
municipal waste disposal plants. The ZhongDe Group
has expanded the sales and marketing team rapidly
and divided into four departments in order to respond
to four major groups of Chinese provinces. We adopt a
more detailed approach in providing the government
and the operator a one-stop solution from analysing
the waste content to designing functions and technical
feasibility studies, planning construction, estimating
capacity and building equipment and structures.
Thanks to our service and product quality, sales of
municipal waste incinerators in 2007 represented the
majority of the Company’s revenue sources. Sales of this
sector increased from a ratio of 18% in 2006 to 70% in
2007. In absolute value, sales of this sector increased
by more than five times, and daily production capacities
mainly lie between 50 and 200 tonnes. The ZhongDe
Group is very optimistic about the development of this
sector. Continuing to build our sales network while
taking advantage of our Germany listing position as
well as our technology, we hope to reap the benefit
of growing momentum in the market and ultimately
outperform market growth.
order intake and backlog reflect a strong market demand
In the financial year 2007, order intake was at our
highest ever at €44.4 million. This was a substantial
rise of €21 million versus 2006, or 90%, directly linked
to our strategic plan, focusing on municipal waste incin-
erators, especially models LCH-200, LCH 150 and LCH
100 which have higher disposal capacities. Revenues from
the municipal sector rose by 528% to €21.7 million,
and the corresponding profit for municipal incinerators
went up by 576%.
During the same period, revenues from medical incin-
erators, which has a much lower average selling price
per unit when compared to municipal incinerators, went
down in line with our strategy to move away from this
segment, to €9.4 million, or by 39%.
As of 31 December 2007, the ZhongDe Group’s backlog
amounted to €20.5 million, exceeding the figure for
2006 by €12.9 million or 171%. This is in line with
our expectations and reflects the surge in interest
for advanced incinerator technology which can be
attributed to the Chinese government’s commitment to
its environmental policies. As a result of these plans,
we expect interest to continue into 2008 and beyond.
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
earning development
Gross profits in 2007 increased substantially, by
€8.3 million or 62% to €21.6 million. This was reflected
in EBITDA which rose 56% in 2007 to €18.7 million
versus €11.9 million in 2006 and EBIT which also
rose by 56% to €18.6 million, a margin of 60%. The
increase in revenue, gross margin and EBITDA and
EBIT show the same trend which demonstrated two
things: it showed that the company healthily expanded
its top line through market exploration and that the
capital expenditure and expense level have been kept
well in check. Annual net profit increased to €19.1
million in 2007 (2006: €8 million) – more than doubling
the profit for the period (change: 138%). The net profit
margin rose by 19% from 42% in 2006 to 61% in
2007. The increased and high net profit margin is a
result of the full tax exempt status granted by the China
government for our Chinese main operating subsidiary.
Last year, the company was still subject to a PRC profit
tax of 33%.
profitability
In 2007, our group gross margin remained strong at
69% (2006: 70%). The increase in percentage of sales
in municipal waste incinerators, which is considered
to be a lower margin sector between the two areas, did
not drop significantly overall because we were able to
bargain for a higher margin in municipal waste sectors.
The gross margin of medical incinerators has also
seen an increase – achieving an average of 78% while
for municipal waste incinerators 66% were achieved.
Notwithstanding the fact that an increasing focus on
municipal waste incinerators may lower the ZhongDe
Group’s margin, we should make every effort to commit
to this market and capture the growing momentum for
the company.
Both the EBITDA and EBIT margins of the company
slightly declined from 63% in 2006 to 60% in 2007.
The reduction is mainly attributable to certain IPO
expenses, such as travelling and accommodation,
incurred during the second half of 2007. Aside from the
above, our selling, distribution, administrative and R&D
expenses all grew at the same level when compared to
the previous year.
The net profit margin rose by 19 percentage points
from 42% in 2006 to 61% in 2007. The increased and
high net profit margin is a result of the full tax exempt
status granted by the China government for our Chinese
subsidiaries. Last year, the company was still subject to
a PRC profit tax of 33%.
Order intake 44,351 23,385 90
Ordner backlog 20,494 7,573 171
Amounts in k¤ 20062007 Change %
28–29shareholder information management report corporate governance financial statements additional information
interest income
The ZhongDe Group saw a significant increase in
income of k€933.1 in 2007 (compared to k€16.2 in
2006). The increase is mainly attributed to greater
funds raised from our IPO – most of which are still
deposited in the bank and in the name of our holding
company and in our PRC subsidiary. Funds are also still
awaiting transfer to the projects (such as Beijing plants
and BOT projects) upon the final set up procedures at
the beginning of 2008.
summary of profit earning development
The ZhongDe Group successfully launched its strategy
to focus on municipal waste incinerator sales in 2007
which generated a record revenue for the group with
high and stable margin, notwithstanding a decrease in
medical sector sales. The overall expenses are stable
with more of other operating expense-related to the
IPO; yet most of these effects were cancelled out by
additional interest income of IPO proceeds. Addition-
ally, the PRC subsidiary was granted tax exemption in
2007 which ultimately benefited the overall net profit
margin.
equipment, construction in progress and intangible assets
In keeping with the growth in business and the
increased order backlog in 2007, equipment and con-
struction in progress rose to €1 million. Assets relating
to plant, property and equipment rose 105% in 2007
to k€887. Construction in progress for the planned
subsidiary in Beijing accounts for k€149 of this.
Sales 31,133 18,995 64
Costs of goods sold 9,496 5,611 69
Gross profit 21,637 13,383 62
Selling and distribution expenses 1,238 735 68
Administrative expenses 680 377 80
Research and development expenses 266 203 31
Other operating expense/(Income) 841 165 409
Profit from operations 18,612 11,903 56
Finance income 933 16 5,648
Finance expenses 29 50 1,754
Profit before income tax 19,517 11,869 64
Income tax 458 3,847 (88)
Net profit 19,058 8,022 138
Amounts in k¤ 20062007 Change %
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
The increase in intangible assets represents the
purchase of the land use right for the Beijing plants.
This land use right provides our Beijing plant with a
50-year term of operation. With our Beijing subsidiary
already established, the plant will start to speed up its
construction at the beginning of 2008.
The Beijing plant is considered to be one of our most
important strategic and valuable assets, to support
future planning to strengthen our exposure to the
northern part of China. After setting up this plant, our
incinerators’ production capacity will be considered
one of the biggest in China. And since the Beijing plant
has already reserved surplus land for our second phase
of expansion, management is very confident that the
company can leverage this capacity to cover both the
Chinese and international markets.
current assets and cash position
The 64% increase in our revenue enlarged our
production scales and also our inventories level
(€2.6 million in 2007, compared to k€770 in 2006), in
particular the finished goods. Inventories represent raw
materials such as steel and electrical components as
well as work-in-progress of semi-produced equipment
and finished goods of undelivered equipment.
The rise in trade receivables to €14.2 million also
reflects how highly the revenue level has risen.
The great increase in the trade receivable level was
triggered by several large size contracts delivered in
the last quarter. We consider all of our current trade
receivables to be current. Next year – as the company
will be accelerating production and cash receipts with
higher sales volume – we expect to improve our debtor
turnover to a reasonable level, one comparable to the
industrial benchmark. In short, the growth spurts of
the debtor level do not matter; our management is still
considered a ‘low risk’ of doubtful debt collection since
most of our equipment operates as public facilities
under government contract from the operators and,
based on management experience, they have an
excellent credit record.
The company banked €83.8 million in cash at the year’s
end (2006: €9.2 million). The IPO managed to raise
€75 million for the ZhongDe Group and these proceeds
will be used – in keeping with the IPO plans – for
various purposes: nearly €13 million for setting up
the Beijing plant, nearly €41 million to enter six BOT
projects, and the remainder for setting up the R&D
centre and financing the working capital of expanded
operation scales.
current liabilities and other payables and accruals
Short term loans and amounts due to related parties
were paid back in the year under review with minor
remainders. Overall current liabilities were down from
€8 million in 2006 (47.5%) to €5.9 million in 2007, or
5.7%. Current liabilities mainly represent the other
payables which included the advance from customers
and accrued expense which are increased in line with
the expansion of the operation.
30–31shareholder information management report corporate governance financial statements additional information
cash flow
Almost all accounts receivable overdue had been paid
by 31 December 2007. Cash flow from operating
activities rose by 107% to €13.2 million. There was
strong growth in cash and cash equivalents in 2007,
mainly due to net cash flow from operating and
financing activities. The IPO process generated net
capital of €68.7 million, taking into account charges of
€6.3 million.
Cash flow from investment activities mainly represented
the acquisition of the land for our Beijing plant and
further investment will be incurred on the construc-
tion site in the coming months. More equipment will
be purchased to establish the Beijing plant in order to
ensure this will be ready to use by the end of this year.
Cash equivalents rose to €83.8 million in 2007, with
capital/statutory reserves standing at €73.1 million.
Total net assets on 31 December 2007 stood at
€104.5 million, a rise of 522%.
finance management
Having raised funds during the IPO, the Company
repaid all of the outstanding bank loans near the
close of 2007. The ZhongDe Group is debt-free as of
the balance sheet’s date. Current internal funding
is expected to meet next year’s normal operation
requirement. If additional funding is required, the
company may turn to the bank for financing. Since
environmental protection is a highly supported industry
in China (and although no dedicated banking facilities
exist at the moment), the company has been approached
by several major banks in China for potential
cooperation. Management believes debt financing will
be a preferable option to strengthen our fund base to
invest additional capital expenditure and in potential
BOT projects further down the road.
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
At the ZhongDe Group we place great emphasis on
our R&D activities, important for maintaining the edge
on the competition. Passionate about innovation and
the environment, we throw our full weight behind the
development of new technology that helps to create a
cleaner environment. We are already leading the way in
dioxin emission standards.
More than 10% of our employees are busy working in
our R&D department to create new products that answer
our demanding needs. Our researchers and developers
share our passions. 2007 was a fruitful year for the
team and one we can all be justifiably proud of.
We are supported in our research into purification
technology for flue gas generated by incinerators by the
Department of Science and Technology of the province
of Fujian. This key project was included in the govern-
ment’s sustainability plans and we were delighted to
play a part in it. As a result of this work, we developed a
selective catalytic reduction flue gas purification device.
Its application in the waste management process has
been a huge success, strengthening our technological
prowess in treating flue gas generated by incinerators.
The ZhongDe Group is the owner of the intellectual
property for this innovative new device.
We invested a considerable amount of resource in
researching new processes for medical waste to
meet the new requirements laid down by the Chinese
government. This also applies to aviation waste, a
business segment which falls into our longer term
plans. And in response to the issue of dioxin emissions
from waste incinerators, we developed a catalytic
oxidation degradation process by creating a matching
dioxin catalyst based on our own research and pre-
existing national patents.
Our technology department carried out comprehensive
analysis and computer simulations to develop a rationa-
lised and optimised parameter system to enhance the
efficiency of waste management systems. This research
will help the technical development of the ability of
rotary kilns’ to handle dangerous waste, such as oxygen
content and mixing gas and solid waste.
We also upgraded the technical specifications of our
small and medium-size domestic waste incinerators. As
well as creating a more efficient incineration process,
new processes and equipment led to a cleaner process
that is better at controlling the release of polluting
dioxins into the environment.
Of prime importance to us is our ongoing research
into methods for gauging and reducing the adverse
effect of incinerators on the environment. Not only do
our products comply with Chinese national emissions
thresholds, they actually outperform them. Performance
also matches with current European standards. The
current threshold value for dioxin emission in China
are higher than in Europe by a factor of five to one, but
China is obliged to match European standards by 2010.
This is no cause for concern for the ZhongDe Group.
R&D development
32–33shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
34–35
We were extremely pleased to be able to use some of
the funds generated by the IPO in July 2007 to welcome
78 new employees to the ZhongDe Group, increasing
the company headcount by 40%. Our new recruits
play an important part in our plans for developing the
sales, technology and project construction areas of our
business.
Topping our list of skills and experience to bring on
board in 2007 were experts in technology and project
construction, R&D specialists, production and project
construction people, senior sales and marketing
managers and experienced salespeople.
Using an open recruitment process, we successfully
attracted the members of staff we required to meet
these needs, specifically in our sales and marketing
teams and the technical and engineering side of our
business. 80% of people we recruited in 2007 hold a
university degree with more than one third of those
people joining our sales and marketing teams.
We were delighted to welcome some key players to
the ZhongDe Group in 2007 who will have a particular
influence on the positive development of business.
This includes Mr. Chun Yang Jin who heads up our
R&D and technology business. Mr. Jin’s role as CTO
will have a particular bearing on how we develop our
products and their efficiency, and achieve our environ-
mental and renewable energy goals. Mr. Jin, an expert
in environmental engineering with more than ten years
of experience in incinerator technology and waste
treatment in China, joined us from the China Environ-
mental Protection Bureau.
All in all, we were also pleased to welcome 27 new
members of staff to sales and marketing and 16 highly
skilled people to engineering and construction.
In welcoming all the new members of our team to the
ZhongDe Group in 2007, we have gained a tremendous
amount of knowledge, talent and expertise which will
help us to move our business forward and proactively
address developments in the economic and business
environment. We recognise the efforts of all of our
employees and the critical role each one makes to our
business by placing a real emphasis on supporting our
people.
We do this by
ensuring our teams are up to date with the latest
industry knowledge and technical expertise
organising regular internal training sessions and
offering opportunities to attend external training
sessions
paying pension premiums, medical insurance,
housing funds, unemployment insurance,
work-related injury insurance and maternity cover
Employees
Employees by function (as at 31 December 2007)
General economic risks: the major risks to which the
ZhongDe Group may be exposed in conjunction with its
main Chinese business activities are:
associated and business risks
Reductions in Chinese spending on waste management
would pose a risk to sales. This could result from
reductions in subsidies granted by the PRC government
to customers served by the ZhongDe Group as subsidy
levels influence the propensity to buy medical waste
incinerators. Potential risks also include government
bodies favouring domestically-owned suppliers.
Risk-reducing activities to counteract any such moves
include maintaining already strong ties with public
bodies.
regulatory and licensing risks and opportunities
Risks could arise if the ZhongDe Group were not able
to maintain and/or obtain necessary approvals and
licenses from PRC authorities to carry out our business.
It therefore remains essential to keep abreast of
statutory developments as being unable to cope with
future legislation on environmental protection and
solid waste disposal could adversely affect the Group’s
business.
Our customers are also subject to environmental
laws and regulations and this could pose risks if they
demand recourse or compensation in the event of
breaches of such laws or regulations.
The ZhongDe Group’s right to use intellectual property
could expire or be subject to infringement claims.
The PRC legal system and local taxation laws contain
inherent uncertainties and inconsistencies; the tax
status of the ZhongDe Group or tax legislation or its
interpretation might change.
sales and purchasing risks and opportunities
The continued strong sales growth of the Group
depends on its ability to secure new orders for the
construction of solid waste incinerators. The level of
competition could intensify if new domestic or interna-
tional suppliers enter the market. We reduce the risk of
losing contracts to competitors through the recruitment
of professional sales and marketing staff and reducing
long-term dependence on the Chinese market by
building a dedicated international sales team.
Rises in purchasing costs or a decline in prices would
pose a threat to the ZhongDe Group’s profitability. The
construction of solid waste incinerators necessitates
strong relationships with the suppliers of specialist
components and materials and we regularly evaluate
our dependence on each source and the merits of
alternative suppliers.
financial risks and other risks and opportunities
The future strategy to focus on BOT projects exposes
the ZhongDe Group to additional finance and
operational risks.
ZhongDe Group revenues are generated primarily in
RMB and shifts in foreign currency exchange rates
could pose financial disadvantages with a resulting
Risk management
36–37shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
negative impact on dividends. As a holding company,
our liquidity depends on maintaining immediate access
to liquid funds at the operating subsidiary in China.
SAFE (State Administration of Foreign Exchange)
regulations relating to offshore investments by PRC
residents or passport holders may adversely affect
ZhongDe Group’s business operations and financing
alternatives.
Undetected product defects may lead to increased
costs, exposure to liability claims and a negative
impact on the market acceptance of ZhongDe Group
products and technologies. The recruitment of skilled
and experienced people in all areas of the business will
remain central to our ongoing measures to enhance
quality and standards. Nevertheless, human resource
risks could arise from a loss of expertise caused by a
fluctuation of qualified personnel, or from insufficiently
qualified employees with a lack of commitment to
service.
Most of the risks mentioned above relate to the general
business environment in China. We are fully conscious
of these risks, and will continue to observe develop-
ments in order to react immediately to any indications
of changes that may affect future ZhongDe Group
business.
In view of the long-term developments and expectations
regarding incinerator production, sales, high profit
margins and the strong demand in China for incinera-
tion plants to answer waste and pollution requirements,
we regard the current level of risk facing the ZhongDe
Group as low. Our incinerators already enjoy a strong
reputation due to the well adapted, uncomplex techno logy
involved. Most of our customers are city government-
related bodies who demonstrate a low risk of defaulting
on payment. Following the IPO, ZhongDe Group equity
levels have been high. Our high levels of liquidity
provide a solid basis for expanding into the construc-
tion of complete waste incineration plants either in
conjunction with BT projects (build-transfer) or BOT
projects (build-own-transfer, whereby the ZhongDe
Group also operates the plant). For the time being, our
operating activities only cover mainland China.
risk and opportunity management
Risks to the business of an internal and external nature
are identified regularly as part of risk management
procedures with the aim of taking appropriate counter-
measures as soon as possible.
Our business relies on solid experience, high product
quality and strong relationships with existing and
potential clients. As the ZhongDe Group is still
relatively small, top management is involved directly
in all major projects and activities. To remain close
to business developments we regularly conduct
gross margin analyses, detailed project accounting,
order entry controls and the progression of accounts
receivable. Monthly financial reporting is a core tool in
the management of our business.
As well as investing in BT and BOT projects, we
are currently constructing new production facilities
just outside Beijing. The ZhongDe Group remains
conscious of the fact that these investments will require
more detailed return of investment calculations and
project management. To answer these requirements,
we are recruiting additional personnel and highly
qualified managers. We will also build an internal
audit department to support the necessary processes.
Furthermore, we are in the process of establishing
38–39
internal control systems and implement improvements.
As the ZhongDe Group has enjoyed sustained business
growth from year to year, cash management will remain
a high priority within the Group as a whole and within
individual companies. We are also currently developing
an enhanced cash-forecasting system.
We will continue to invest in R&D as part of our ongoing
commitment to the manufacture of state-of-the-art
incinerators. Quality control will remain a high priority
as a guarantee of our strong reputation.
As long as our business centres on mainland China,
there should be no currency effects on our operating
business. However, as the ZhongDe Group will finance
our activities in the near future, we will remain vigilant
of currency effects when transferring money from
Germany to China. Currency effects will affect balance
sheet translation differences rather than the profit and
loss statement.
During the IPO process, we conducted a detailed
assessment of existing and potential risks to the
ZhongDe Group, as outlined above. We are committed
to communicating these risks openly within the
Group, updating our assessment of developments and
constantly improving planning and control systems to
safeguard the high degree of transparency relating to
all internal and external risks.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Government reforms have turned the Chinese economy
around in recent years, helping to turn China into the
world’s fourth largest economy based on GDP.
Industries across the board saw a rise in productivity in
2007, from agriculture to manufacturing, pointing to a
continued buoyant economy in China over the coming
years. Higher employment rates, an improved standard
of living and more disposable income means many
consumers have more money in their pockets, so retail
spending has increased on everything from cars to
cosmetics, electronics to sports equipment.
Pushing ahead with its Green GDP plans, the Chinese
government is placing an emphasis on developing
waste incineration that also has the ability to generate
electricity and supply heat, along with a focus on
ways to utilise landfill gas to generate electricity.
With the long-term aim of increasing the proportion of
renewable energy from 1% in 2007 to 16% in 2016,
these measures are bound to have a positive impact on
the waste technology industry. And this in turn creates
huge potential for us to develop and grow the ZhongDe
Group.
We continually strive to build on our expertise, advance
our technology and improve the effects of waste
disposal on the environment. New developments in our
technology and product range go hand in hand with
government plans as we begin to build our first plant
that combines waste incineration and renewable energy
at Datong in 2008.
As well as its emphasis on the development of waste
incineration methods, the government is introducing
preferential tax policies for companies working on
new energy resources and renewable energy. The
aim: to actively encourage research and development
in these areas. The government is also creating
corporate income tax credits for companies that invest
in energy conservation and environmental protection
projects. The program also includes VAT credits for
companies investing in equipment that helps to reduce
emissions. Again, the potential for the ZhongDe Group
is enormous.
Our plans for the future also include the establishment
of a research institute, the aim of which is to develop
and support our technology, recruit and train skilled,
experienced staff, establish partnerships and collabora-
tions with other leading institutions and develop our
competitive strengths. We expect to start work on the
institute in 2008 and it should be up and running within
three to six years.
These plans will help us build our core competen-
cies and underpin the long-term development of the
ZhongDe Group. Institute projects will help us replace
our current products and finalise new product designs
according to international standards – in particular
core technologies for developing large incinerators.
They will also promote work with professional design
and engineering construction companies on the
development of independent design capabilities.
In terms of financial development, we expect revenues
from the financial year 2008 will achieve €50 million
with a net profit margin above 45%. With the expected
contribution of revenue from selling larger equipment
(such as the Datong project) and the further strategic
objective to focus on larger projects, the gross margin
of the Company is expected to come in slightly lower,
at 55%. Though the actual development of our 2008
results is depending on production and delivery
scheduling and may vary from our forecasts we are still
optimistic of our overall future revenue growth in the
Outlook
40–41
next two years. For 2009 we expect the ZhongDe Group
to enjoy the same encouraging pace of growth with the
production of larger orders being gradually completed
and delivered to generate income. With the full tax
exemption the Company receives in 2008, the net profit
margin will maintain a reasonable level of around 45%.
With a new tax level of 50% coming into play in 2009,
for three years, this is likely to have some impact on the
net profit margin.
We understand the future will be challenging and our
success strongly relies on our risk awareness and –
more importantly – how the company should change
the way it addresses the rapidly changing business
environment. Though the ZhongDe Group has yet
to establish a solid brand in the Chinese market, by
tapping into our expertise in our local marketing team
and extensive sales network, we see plenty of opportu-
nities in China to develop the environmental protection
business. And our management is driven to transform
the ZhongDe Group, a key player of this sector in China.
We are perfectly placed to leverage the opportuni-
ties created by the Green GDP plans. They lay the
foundations for our expansion strategy as well as our
research and development work. This will centre on
new technology and the continued quest for greener
products as the economy continues to flourish.
Once again: our success will rely on the support
of every party involved in our business and this is
especially important to our shareholders. We aim at
continuing the success and growth of the ZhongDe
Group and would also like to reward our shareholders
through a reasonable and appealing dividend policy.
We are working hard to realise this aim with promising
returns in the coming years.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
We are extremely positive about what lies beyond the
horizon for the ZhongDe Group. The Chinese gov-
ernment’s emphasis on environmental protection is
a perfect fit for our business strategy as we develop
our plans for larger scale, cleaner municipal waste
technology.
Our plans include a new waste disposal project in
Datong, China. The signing of the general contracts for
the Datong waste disposal and electricity generation
project has been announced for 11 March 2008. What
makes this project particularly exciting for us is that
it is our first major project to also include electricity
generation on a large scale. Datong, a city of approxi-
mately 3.1 million people has commissioned the
ZhongDe Group to design, manufacture and construct
a waste incinerator plant with a maximum capacity of
1,500 tonnes per day with 30 MW electricity generators.
The aim is for the plant to treat an average of 1,000
tonnes of waste per day bringing the annual total for
treatment to 316,600 tonnes. Our plan: to install two
15 MW turbine generators. Used partly to produce
super-heated steam to drive the air-cooling turbo-
generator units, some of the electricity generated by
these turbines will also be diverted to the urban power
grid.
In the beginning of April 2008 we signed binding
agreements for another BOT project in Xinjiang Shanxi
with a daily waste disposal capacity of 100 tonnes.
With this contract we replace the initially planned
Changzhi project due to negotiated better terms:
compared with the Changzhi project, the concession
period has been extended from 20 to 30 years. Xinjiang
is a city with approx. 400,000 inhabitants located in
the south of Shanxi province. The waste disposal fee,
which amounts to RMB 70 per tonne will be paid on
a monthly basis directly by the local municipalities in
charge and adjusted to the inflation index annually.
After the contracted operating time, the City of Xinjiang
will take over the plant. The estimated total investment
cost amounts to approximately €1.82 million. Further
negotiations about the three additional BOT projects
in Guilin, Jian´ou and Wuxiang are underway and on
schedule.
These are just some of the plans we have in the pipeline
to develop our technology and help to create a cleaner
environment. With economic factors continuing to
look good, we are confident to bring these, and other
plans to bear and ensure the long-term success of the
ZhongDe Group business.
Events subsequent to reporting date
42–43
Statements and report pursuant to section 289 para. 4,
315 para. 4 German Commercial Code (HGB)
subscribed capital
The share capital of ZhongDe Waste Technology AG
amounts to €13 million and is divided into 13,000,000
no par value bearer shares with a notional amount of
€1 each.
restrictions regarding voting rights and the right to transfer shares
The Management Board is not aware of restrictions
regarding voting rights and the right to transfer shares.
direct or indirect participation in shares
At the time the management report was issued, Mr.
Zefeng Chen held 50.79% of the shares in ZhongDe
Waste Technology AG.
appointment and dismissal of management board members
The Management Board of ZhongDe Waste Technology
AG currently comprises two members appointed by the
Supervisory Board pursuant to section 84 of the
German Stock Corporation Act (AktG) for a period not
exceeding five years in each case. Any extension of the
term of office requires a Supervisory Board resolution
and may be adopted no earlier than one year prior to
expiry of the current term of office. In urgent cases, the
Additional disclosures
Local Court may appoint a person to an open and
required Management Board member seat upon
application by anyone with interests meriting protection
(such as other Management Board members) (section
85 AktG). This office would, however, then be
terminated as soon as the deficiency could be rectified,
in other words, as soon as the Supervisory Board has
appointed someone to the open Management Board
member position. Dismissal of a Management Board
member is permissible only with good cause (section 84
section 3 sentences 1 and 3 AktG). Good cause includes
gross negligence of duties, inability to duly perform
duties or revocation of confidence by the Annual
General Meeting, unless confidence was revoked for
obvious and subjective reasons. Pursuant to article 8 (2)
of the Articles of Association of ZhongDe Waste
Technology AG, the Supervisory Board may appoint a
Chair as well as a Deputy Chair of the Management
Board. ZhongDe Waste Technology AG currently has a
Chair and a Deputy Chair of the Management Board.
amendments of the articles of association
The Articles of Association can only be amended by
a resolution of the general shareholders’ meeting
according to section 179 of the German Stock
Corporation Act (AktG). Additionally, the Supervisory
Board – pursuant to article 18 (3) of the Articles of
Association – is entitled to amend the Articles of
Association, provided that these changes only concern
the wording or form.
authorised capital
According to article 4 (4) of the Articles of Association,
the Management Board, subject to the approval of
the Supervisory Board, is authorised to increase the
company’s share capital once or several times by up to
€5 million by issuing up to 5 million new no par value
bearer shares in consideration of contributions in cash
or in kind (authorised Capital 2007).
An amount of €3 million of such authorised Capital
2007 has been used. Thus, the current authorised
capital of the company amounts to €2 million.
report by the management board regarding dealings among group companies
In accordance with section 312 of the German Stock
Corporation Act (AktG), the Management Board has
issued a report regarding dealings among group
companies which includes the following concluding
declaration: “According to the circumstances known
to us at the time the transactions were executed, or
measures were implemented or omitted, ZhongDe
Waste Technology AG received appropriate consid-
eration for every transaction and has not been disad-
vantaged by the implementation or omission of any
measures.”
german local financial statements according to german commercial code (hgb)
ZhongDe Waste Technology AG is the ultimate parent
company of the ZhongDe Group and acts mainly as a
holding.
The net profit of €3.5 million for 2007 can largely be
attributed to the accrued dividend for 2007 paid by
Chung Hua Environmental Protection Assets (Holding)
Group Ltd. (€8.5 million) as well as interest yields
(€0.8 million) less expenses in connection with the IPO
(€6.3 million).
Report on ZhongDe Waste Technology AG
As of 31 December 2007 the company holds total
assets of €91.8 million of which €25 million represent
a 100% stake in Chung Hua Environmental Protection
Assets (Holding) Group Ltd. and €30 million represent
a loan to the same company designated for funding
investments of its subsidiary Fujian FengQuan Environ-
mental Protection Equipment Co. Ltd.
The total equity position of ZhongDe Waste Technology
AG as of 31 December 2007 is €91.5 million.
Hamburg, 28 April 2008
The Management Board
44–45
The Prime Standard has the most stringent transparency standards in
Germany. Our listing in this segment reinforces our ongoing commitment to comply with these conventions across
all areas of our business.
shareholder information management report corporate governance financial statements additional information 46–47
[048] Corporate Governance Report[051] Compensation Report
corporate governance
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
report of the management board and supervisory board on the company’s corporate governance
ZhongDe Waste Technology AG is committed to the
principles behind good and responsible corporate
governance.
We have earned the trust of our shareholders, clients
and employees thanks to the Supervisory Board and
Management Board working together closely and con-
structively. The hallmarks of this working arrangement:
open corporate communications, dedicated customer
service and due diligence in accounting and auditing.
management board
The Management Board of ZhongDe Waste Technology
AG comprises two members and is jointly responsible
for the management of the company. The members of
the Management Board provide the Supervisory Board
with frequent, timely and comprehensive information
on the Company’s strategy, planning, business
development and risk management. The Chairs of
the Management and Supervisory Boards are also in
touch regularly. For certain business transactions and
measures which are set forth in greater detail in its
Rules of Procedure, the Management Board must obtain
the Supervisory Board’s prior consent.
supervisory board
The Supervisory Board is comprised of three members
and is charged with, above all, monitoring and
advising the Management Board. It is also responsible
for electing members of the Management Board,
determining their remuneration and reviewing and
approving the annual financial statements of the
Company.
compensation of management board and supervisory board
The remuneration of the Management Board and the
Supervisory Board is reported in the compensation
report, which is part of the management report.
annual general meeting
Our shareholders exercise their basic rights, entitled by
law, at the annual general shareholders’ meeting. They
have the opportunity to address all agenda items and
ask questions regarding all company matters. Every
share of ZhongDe Waste Technology AG is entitled to
one vote.
financial reporting and annual audit
The consolidated financial statements of ZhongDe
Waste Technology AG are prepared pursuant to Inter-
national Financial Reporting Standards (IFRS) and the
individual financial statements are prepared according
to the German accounting rules as per the German
Commercial Code (HGB). BDO Deutsche Warentreu-
hand AG Wirtschaftsprüfungsgesellschaft has audited
the consolidated and individual financial statements.
The auditors attended the Supervisory Board’s meeting
on the separate and consolidated financial statements
and reported on the key results of their audit.
Corporate Governance Report
48–49shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
transparency
Shareholders, analysts, investors and the general public
are kept regularly up to date on main changes in the
business by ZhongDe Waste Technology AG.
The website of ZhongDe Waste Technology AG at
www.zhongdetech.de acts as the main channel
of communicating information. In addition to the
Articles of Association as well as information put
out by Management Board and Supervisory Board,
documents are available regarding the general share-
holders’ meeting, financial reports and details of the
business activities. Insider information is published as
announcements at short notice unless there are certain
circumstances in which the Company is released from
this duty. As soon as the company is aware that a
shareholder has reached, exceeded or fallen below the
threshold of 3, 5, 10, 15, 20, 25, 30, 50 or 75% of the
voting rights of the Company, the Management Board
reports this fact immediately. The due dates for regu-
larly-scheduled financial reporting are published on the
Company’s website.
The legal requirements for the release of announce-
ments have been complied with, and the obligation for
the transmission of information and documents to the
Federal Financial Supervisory Authority (BaFin) and
the public registers have been fulfilled.
directors’ dealings
The following directors’ dealings were disclosed to the
company:
On 12 July 2007 Mr. Zefeng Chen, Chairman of the
Management Board of ZhongDe Waste Technology AG,
sold 200,000 shares in ZhongDe Waste Technology AG
off-exchange at the price of €26.00 per share. This was
in accordance with the Green Shoe option agreed in the
Underwriting Agreement as part of the IPO.
compliance statement
ZhongDe Waste Technology AG complies with the
recommendations of the German Corporate Governance
Code as amended on 14 June 2007 with the following
variations:
As the members of the Management Board
of ZhongDe Waste Technology AG have service
agreements solely with the Chinese operational
Company Fujian FengQuan Environmental Protection
Equipment Ltd. but no service agreements with the
company, the recommendations under clause 4.2.2
and 4.2.3 of the German Corporate Governance
Code do not apply.
As there exists no stock option plan with the
company, the recommendation under clause 4.2.5 (2)
sentence 1 of the German Corporate Governance
Code does not apply.
As the Company’s supervisory board comprises only
three members and no committees exist, the recom-
mendations under clauses 5.2 (2) sentence 1, 5.3.1
sentence 1, 5.3.2 (1) sentence 1 and 5.3.2 (2) do not
apply.
As the Company’s Supervisory Board now only
receives a fixed compensation, the Company deviates
from the recommendation under clause 5.4.7 (2)
sentence 1 of the German Corporate Governance
Code.
As the D&O insurance contracts for the members
of the Management Board and the Supervisory
Board of the company do not provide for a
deductible, the company deviates from the rec
ommendation under clause 3.8 (2) of the German
Corporate Governance Code.
In its first fiscal year after the Company’s IPO, the
Company will presumably not precisely meet the
45 day timeline as recommended under clause 7.1.2
sentence 2 of the German Corporate Governance
Code. However, the Company aims to meet this
deadline in the near future.
The ZhongDe Waste Technology AG compliance
statement for 2008 will be published on the Company’s
website by 6 July 2008.
Hamburg, 28 April 2008
ZhongDe Waste Technology AG
Management Board
Supervisory Board
This report is based on the recommendations of the
German Corporate Governance Code. In accordance
with the requirements of german commercial law and
the Act on the Disclosure of Management Board Com-
pensation (VorstOG), this report contains information
that is an integral part of the notes pursuant to
section 314 German Commercial Code (HGB) and of the
management report pursuant to section 315 HGB
(see reporting pursuant to section 315 para. 2 no 4 and
section 4 HGB). For this reason, no additional details
are provided in the notes and management report.
compensation of the management board
The Management Board is compensated by Fujian
FengQuan Environmental Protection Equipment Ltd.
and does not receive any compensation by ZhongDe
Waste Technology AG:
compensation of the supervisory board
The general shareholders’ meeting of 18 June 2007
resolved that the members of the Supervisory Board
should receive a fixed compensation in the amount of
€12,500 per annum and an additional attendance fee
of €2,500 for each meeting of the Supervisory Board,
with the Chairman receiving four times the amount and
the Deputy Chairman receiving twice the amount of the
fixed compensation.
For financial year 2007 the following fixed remunera-
tions have been paid to the members of the Supervisory
Board:
Compensation Report
Zefeng Chen 17
Na Lin 12
Amounts in k¤ Fix salary
50–51
Hans-Joachim Zwarg * 39
Joachim Ronge * 21
Hao Quan 9
* incl. 19% VAT
Amounts in k¤ Fix salary
At ¤44 million our order intake in 2007 was at its highest ever – an increase of 90% that can be
directly linked to our strategy to focus on the municipal waste segment.
shareholder information management report corporate governance financial statements additional information 52–53
[055] Consolidated balance sheet[056] Consolidated statement of income and expenses[057] Consolidated statement of changes in equity[058] Consolidated statement of cash flow[060] Audit certificate[062] Notes to the financial statements[107] Responsibility statement
financial statements
[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
54–55Consolidated balance sheet
of the zhongde group for the year ending 31 december 2007
Assets
Non-current assets
Equipment 2.2, 2.4, 7 887,299 306,254
Construction in progress 8 148,990 0
Intangible assets 2.5, 9 2,050,378 3,145
Deferred tax assets 2.17 360,000 122,879
3,446,666 432,278
Current assets
Inventories 2.9, 10 2,612,911 770,029
Trade receivables 2.2, 2.8, 11, 20 14,159,429 4,923,209
Other receivables and prepayments 11, 20 482,089 77,193
Amounts due from related parties 11, 19, 20 7,919 1,415,544
Cash and cash equivalents 2.7, 12, 20 83,827,323 9,198,384
101,089,671 16,384,359
Total assets 104,536,337 16,816,637
Liabilities
Capital and reserves
Share capital 1, 13 13,000,000 2,774,525
Capital reserve 13 69,422,049 0
Statutory reserve 13 3,656,832 1,765,356
Retained earnings 13 14,213,551 4,272,133
Foreign exchange difference 2.3 (1,663,724) 10,644
Total equity 98,628,708 8,822,658
Current liabilities
Short-term loans 2.10, 14, 20 0 680,980
Trade payables 2.10, 15, 20 1,234,507 443,566
Other payables and accruals 2.2, 2.10, 15, 20 3,903,470 734,718
Provisions 2.11, 15, 20 654,980 209,879
Amounts due to related parties 19, 20 74,741 5,115,013
Income tax payable 2.17, 15, 16, 20 39,931 809,823
Total liabilities 5,907,629 7,993,979
Total liabilities and equity 104,536,337 16,816,637
Amounts in ¤ 20062007Notes
Sales 2.13 31,133,286 18,994,565
Cost of sales 9,496,311 5,611,216
Gross profit 21,636,974 13,383,349
Other operating income 2,683 14
Selling and distribution expenses 1,237,941 734,766
Administrative expenses 680,699 377,224
Research and development expenses 2.5 265,507 203,461
Other operating expenses 843,600 165,323
Profit from operations 18,611,910 11,902,589
Finance income 2.13 933,073 16,231
Finance costs 2.15, 6 28,186 50,318
Profit before income tax 19,516,797 11,868,502
Income tax 2.17, 16 458,428 3,846,620
Profit for the period 19,058,369 8,021,882
Earnings per share * 1.47 0.62
* computed for comparison purposes only on the basis of 13,000,000 shares
Amounts in ¤ 20062007Notes
Consolidated statement of income and expenses
of the zhongde group for the year ending 31 december 2007
56–57Consolidated Statement of Change in Equity
of the zhongde group for the year ending 31 december 2007
Total equity
Foreign exchange
differencesRetained earnings
Capital reserve/
Statutoryreserve
Share capital
FengQuan
Share capital HK
Holding
Share capital
AGAmounts in ¤
Balance as at 1 January 2006 – – 2,774,084 971,545 3,726,563 472,928 7,945,120
Capital injection – 441 – – – – 441
Dividend paid for the year 2005 – – – – (3,350,700) – (3,350,700)
Transfers – – – 793,811 (793,811) – 0
Net profit for the year – – – – 8,021,882 – 8,021,882
Advance dividend paid for the year 2006 – – – – (3,331,801) – (3,331,801)
Foreign exchange difference – – – – – (462,284) (462,284)
Balance as at 1 January 2007 0 441 2,774,084 1,765,356 4,272,133 10,644 8,822,658 (combined consolidated)
Reclassification 10,000,000 (441) (2,774,084) – (7,225,475) – 0
Capital injection at parent company 3,000,000 – – – – – 3,000,000
Capital injection at subsidiary – 15,000,000 15,000,000 – – – 30,000,000
Consolidation – (15,000,000) (15,000,000) – – – (30,000,000)
Net profit for the period – – – – 19,058,369 – 19,058,369
Appropriations of current year’s income – – – 1,891,476 (1,891,476) – 0
Proceeds from IPO, gross - - - 75,000,000 - – 75,000,000
Charging IPO costs directly to equity – – – (6,277,951) – – (6,277,951)
Deferred taxes on IPO expenses – – – 700,000 – – 700,000
Foreign exchange differences – – – – – (1,674,368) (1,674,368)
Balance as at 31 December 2007 13,000,000 0 0 73,078,881 14,213,551 (1,663,724) 98,628,708
Consolidated statement of cash flow
of the zhongde group for the year ending 31 december 2007
Profit before income tax 19,516,797 11,868,502
Adjustments for
Amortization of intangible assets 7,520 380
Allowance for doubtful trade debts 69,988 138,570
Provision for warranty and welfare fund 345,750 162,149
Depreciation of property, plant and equipment 66,164 39,164
Gains/losses PPE 31 0
Interest income (933,073) (16,231)
Interest expense 28,186 50,318
Operating cash flows before working capital changes 19,101,363 12,242,852
Working capital changes
(Increase)/decrease in
Inventories (1,842,882) (201,416)
Trade receivables (9,306,208) (1,461,674)
Other receivables and prepayments (404,896) (38,442)
Amounts due from related parties 1,407,625 (551,047)
Increase/(decrease) in
Trade payables 790,941 75,155
Other payables, provisions and accruals 3,268,103 296,896
Amounts due from related parties 0 (33,167)
Cash generated from/(used in) operations 13,014,046 10,329,157
Interest received 933,073 16,231
Income tax paid (765,441) (3,972,640)
Net cash generated from operating activities 13,181,678 6,372,748
Amounts in ¤ 20062007
58–59shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Cash flow from investing activities
Purchase property, plant, equipment, intangible assets, land use rights (2,954,182) (109,844)
Cash deposits (5,000,000) 0
Cash flow used in investing activities (7,954,182) (109,844)
Cash flow from financing activities
Capital injection 3,000,000 441
Proceeds from IPO, gross 75,000,000 0
IPO-costs (charged to equity) (6,277,951) 0
Short-term bank loans (680,980) 260,830
Loans from related parties (5,040,272) 5,141,648
Loans given to related parties 0 4,764,280
Interest paid (28,186) (50,318)
Dividends paid to shareholders 0 (6,518,742)
Cash flow from financing activities 65,972,611 3,598,139
Net increase in cash and cash equivalents 71,200,107 9,861,043
Cash at beginning of year 9,198,384 3,568
Foreign exchange differences (1,571,168) (666,227)
Cash at end of period 78,827,323 9,198,384
Amounts in ¤ 20062007
Audit certificate
We have audited the consolidated financial statements prepared by ZhongDe Waste
Technology AG, Hamburg, comprising the balance sheet, the income statement, the
notes to the consolidated financial statements, the cash flow statement, the statement
of changes in equity and the combined group management report for the business
year 1 January 2007 to 31 December 2007. The preparation of the consolidated
financial statements and group management report in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the EU, and the additional
requirements of German commercial law under section 315a (1) of the German
Commercial Code (HGB) are the responsibility of the parent company’s management.
Our responsibility is to express an opinion on the consolidated financial statements
and on the combined group management report based on our audit.
We conducted our audit of the consolidated financial statements in accordance with
section 317 of the HGB and generally accepted German standards for the audit of
financial statements promulgated by the Institute of Public Auditors in Germany
(IDW). Those standards require that we plan and perform the audit so that misstate-
ments materially affecting the presentation of the net assets, the financial position
and the results of operations in the consolidated financial statements, in accordance
with German principles of proper accounting and in the group management report,
are detected with reasonable assurance. Knowledge of the business activities, the
economic and legal environment of the Group and expectations as to possible mis-
statements are taken into account in the determination of audit procedures. The effec-
tiveness of the accounting-related internal control system and the evidence supporting
the disclosures in the consolidated financial statements and the combined group
management report are examined primarily on a test basis within the framework
of the audit. The audit includes assessing the annual financial statements of those
entities included in the consolidated financial statements, the determination of entities
to be included in consolidation, the accounting and consolidation principles used and
significant estimates made by management, as well as evaluating the overall presen-
tation of the consolidated financial statements and the combined group management
report. We believe that our audit provides a reasonable basis for our opinion.
Our audit has not led to any reservations.
60–61
In our opinion, based on the findings of our audit, the consolidated financial
statements comply with IFRSs as adopted by the EU and the additional requirements
of German commercial law under section 315a(1) of the HGB, and give a true and
fair view of the net assets, financial position and results of operations of the Group
in accordance with these requirements. The combined group management report
is consistent with the consolidated financial statements and as a whole provides a
suitable view of the Group’s position and suitably presents the opportunities and risks
of future development.
Hamburg, 28 April 2008
BDO Deutsche Warentreuhand
Aktiengesellschaft
Wirtschaftsprüfungsgesellschaft
sgd.
Dr. Zemke zu Inn- u. Knyphausen
Auditor Auditor
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
1. Background and basis of preparation
1.1 the company
formation, business name, registered office, financial year and term of the company
ZhongDe Waste Technology AG (“the Company”) has been formed by means of a
notarial deed of incorporation (Gründungsurkunde), dated 4 May 2007. The business
name (Firma) of the Company is “ZhongDe Waste Technology AG”. The Company is
registered under the registration number HRB 101376 in Hamburg. The legal domicile
(Sitz) of the Company is Hamburg, Germany, and the Company’s business address
is Stadthausbrücke 1–3, 20355 Hamburg, Germany. The Company’s financial year
(Geschäftsjahr) is the calendar year (i.e. 1 January to 31 December); the first financial
year of the Company is a short business year (Rumpfgeschäftsjahr). The duration of
the Company (Dauer der Gesellschaft) is unlimited.
The consolidated financial statements represent a full financial year because of the
analogously applied reverse acquisition method. From a business point of view the
subsidiary Fujian FengQuan Environmental Protection Equipment Ltd. (“FengQuan”),
Fuzhou, China (PRC), whose shares have been acquired, has to be regarded as the
acquirer and ZhongDe Waste Technology AG as the issuing entity has to be regarded
as the acquiree. FengQuan has a full business year.
business purpose of the company
The Company’s purpose (Unternehmensgegenstand) is the holding, administration
and disposal of direct and indirect participations of undertakings and participations in
the waste disposal business, particularly waste incineration and waste management,
including all transactions related thereto and services for affiliated entities. According
to section 2, para. 2 of the Articles of Association, the Company is entitled to conduct
all measures and business transactions which it deems necessary and useful for the
implementation of the purpose of the Company. In particular, it may for this purpose
establish branches in the country where it has its seat. Abroad, it may establish
or acquire companies of the same or similar type, or acquire an interest in such
companies, demerge parts of its business to subsidiaries and associated companies,
including joint ventures with third parties, sell interests in other companies, conclude
enterprise agreements, or limit itself to the management of shareholdings.
Notes to the financial statements
62–63
group structure and recent corporate restructuring of zhongde group
The operational business of ZhongDe Group in 2006 and 2007 was exclusively carried
out by FengQuan, a limited liability company formed under the laws of the PRC.
FengQuan is registered as a wholly foreign-owned enterprise. The sole shareholder
of FengQuan is Chung Hua Environmental Protection Assets (Holdings) Group Ltd.,
a limited liability company being formed under the laws of Hong Kong (“Chung Hua
Holding”), which is a wholly-owned subsidiary of ZhongDe Waste Technology AG (the
“Company”).
FengQuan was established in 1996 under the laws of the PRC. The registered share
capital of FengQuan has been increased from RMB 29 million to RMB 250 million
in July 2007. The current amount the company has received is RMB 184,218,500.
All shares in FengQuan are held by Chung Hua Holding, a limited liability company,
formed under the laws of Hong Kong on 25 February 2004 and registered with
the Registrar of Companies in Hong Kong under the registration number 884757.
Currently the authorised share capital of Chung Hua Holding amounts to HKD 4,200
and is fully paid-up.
As to the acquisition of the shares in FengQuan by Chung Hua Holding, a share
transfer agreement was concluded between the original shareholders and Chung Hua
Holding on 28 June 2006, and further approved by the authorised PRC authorities.
Upon formation of the Company, all shares in Chung Hua Holding were transferred to
the Company by means of a share contribution agreement (Einbringungsvertrag) as a
contribution in kind (Sacheinlage).
In 2007 FengQuan established a new subsidiary in the Beijing Area (Beijing ZhongDe
Environmental Protection Equipment Co. Ltd.) to start business activities in the
Beijing area. The production facilities are still under construction.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
All subsidiaries of ZhongDe Waste Technology AG are consolidated. In summary:
Dividends to be paid by the operating Chinese subsidiaries have to be approved
generally by Chinese government bodies. In addition dividends are only payable if
Chinese statutory reserves satisfy the relating legal requirements.
Cash transfers from mainland China generally depend on formal approval procedures
by Chinese government bodies.
development of the share capital
The Company has been formed by means of contribution in kind (Sachgründung),
where the founders have contributed all their shares in Chung Hua Holding against
the issuance of 10 million bearer shares no par value (Stückaktien) with a nominal
amount of the share capital of €1.00 each. The Company’s share capital is fully paid
in.
On 4 July 2007, the Management Board (Vorstand), with the consent of the
Supervisory Board (Aufsichtsrat) by resolution on the same day, exercised its
authority to increase the share capital (genehmigtes Kapital), as set forth in section 4
para. 4 of the Company’s Articles of Association (Satzung) and resolved on the
increase of the Company’s share capital from €10 million by €3 million to €13 million
against contributions in cash (Bareinlagen) in return of the issuance of 3 million no
par value ordinary bearer shares (Inhaber-Stückaktien) with a nominal amount of the
share capital of €1.00 each. The pre-emptive rights (Bezugsrechte) of the existing
shareholders have been excluded. The application for registration of the resolution
on that capital increase and its execution has been made public with the commercial
register of the local court (Amtsgericht) of Hamburg on 4 July 2007. The registration
and effectiveness of that capital increase took place on 5 July 2007.
Results2007
Equity31 Dec 2007ShareAmounts in k¤
Chung Hua Environmental Protection Assets (Holdings) Group Ltd., Hong Kong 100% 19,206 9,114
Fujian FengQuan Environmental Protection Equipment Ltd., Fuzhou, PRC 100% 31,362 19,406
Beijing ZhongDe Environmental Protection Equipment Co. Ltd., Beijing, PRC 100% 2,659 (115)
64–65
1.2 basis of preparation
The consolidated financial information, especially with regard to 2006, has been
presented as if ZhongDe Waste Technology AG (the Company) already existed
over the whole period in order to have comparable figures. The acquisitions of the
sub “Business Combination” of ZhongDe Waste Technology AG, which have to be
regarded as transactions under common control, have been accounted in accordance
with the principles of reverse acquisition accounting, on the basis that the former
majority shareholders of the subsidiaries retain effective control of the Group. Con-
solidation measures are essentially related to equity elements in the balance sheet
and do not materially effect the equity total. No goodwill arose in respect of the
acquisitions.
The business is more or less totally driven by the ultimate subsidiary Fujian FengQuan
Environmental Protection Equipment Co. Ltd., whereas ZhongDe Waste Technology
and Chung Hua Environmental Protection Assets (Holdings) Group Ltd. assume
holding functions.
The present financial statements have been prepared in accordance with the
provisions of the International Financial Reporting Standards (IFRSs) and/or Inter-
national Accounting Standards (IAS) as adopted by the International Standards
Board (IASB) and the EU along with the interpretations of the International Financial
Reporting Interpretations Committee (IFRIC) with consideration to the aforemen-
tioned scope of consolidated financial statements.
The consolidated financial statements were generally prepared using the historical
cost convention. Exceptions to this rule relate to financial instruments assigned to the
“available for sale” category, which are measured at fair value where such fair value
can be reliably determined. The consolidated income statement was prepared using
the cost of sales method. Individual line items have been summarised in the income
statement and the balance sheet to aid clarification of the presentation. These items
are disclosed and explained separately in the notes.
The accounting policies correspond generally to those applied in the previous year. In
addition, the Group has applied the following new or revised standards and interpre-
tations that are relevant to the business activities of the Group and were required to
be applied for the first time in the 2007 business year:
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
IAS 1 “Presentation of Financial Statements” – Capital Disclosures
IFRS 7 “Financial Instruments: Disclosures”
IFRIC 10 “Interim Financial Reporting and Impairment”
Apart from additional disclosure requirements, application of these Standards and
Interpretations had no material effects on the consolidated financial statements. The
following new or revised Standards and Interpretations relevant for the ZhongDe
Group’s business operations are published as of 31 December 2007, but not yet
required to be applied for the business year then ended:
IAS 1 “Presentation of Financial Statements“
IFRS 8 “Operating segments“
The Group did not exercise any options to apply Standards and Interpretations prior
to their effective date. Apart from additional or modified disclosure requirements, no
significant effects on the consolidated financial statements are expected for the first
time adoption.
2. Significant accounting policies
2.1 basis of consolidation
A subsidiary is a company controlled by the Company. Control is achieved when the
Company has the power, directly or indirectly, to govern the financial and operating
policies of the company so as to acquire benefit from its activities. Investment in a
subsidiary, if any, is stated in the Company’s balance sheet at cost less any impairment
losses.
The consolidated financial statements comprise the financial statements of the
Company and its subsidiaries as at the balance sheet date. The consolidation is based
on the assumption that the Company oversees all reporting periods as the parent
company.
The financial statements of the subsidiaries are prepared for the same reporting date
as the parent Company. Consistent accounting policies are applied for like transac-
tions and events in similar circumstances.
66–67
All inter-group balances, transactions, income, expenses, profits and losses resulting
from inter-group transactions that are recognised as assets, are fully eliminated.
Subsidiaries are fully consolidated from the date of acquisition, being the date on
which the Group obtains control, and continue to be consolidated until the date such
control ceases.
Acquisitions of subsidiaries, if any, are accounted for using the purchase method.
The cost of an acquisition is measured as the fair value of the assets given, equity
instruments issued and liabilities incurred or assumed at the date of exchange, plus
cost directly attributable to the acquisition. Identified assets acquired and liabilities
and contingent liabilities assumed in a business combination are measured initially
at their fair value at the acquisition date, irrespective of the extent of any minority
interest.
Any excess of the cost of the business combination over the Group’s interest in the
net fair value of the identified assets, liabilities and contingent liabilities represents
goodwill.
Any excess of the Group’s interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities over the cost of business combination, is
recognised in the income statement on the date of acquisition.
2.2 significant accounting estimates and judgements
The preparation of financial statements in accordance with IFRSs requires
management to exercise judgement in the process of applying the Group’s accounting
policies. And it requires the use of accounting estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amount of revenue
and expenses during the reporting period.
The following estimates, which have a significant risk of causing a material
adjustment to the carrying amount of assets and liabilities within the next financial
year, are disclosed below:
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
a. allowance for trade receivables
Trade receivables are recorded at the invoiced amount and do not bear interest. The
allowance for doubtful receivables is the Group’s best estimate of the amount of
probable credit losses in the Group’s existing accounts receivables.
Management uses judgement to determine the allowance for doubtful receivables
which are supported by the historical write-off credit history of the customers and
repayment records. The Group reviews its allowance for doubtful receivables at least
monthly. Accounts balances are charged against the allowance after all means of
collection have been exhausted and the potential for recovery is considered remote.
Actual results could differ from estimates.
b. depreciation of equipment
The cost of equipment used for the manufacturing process is depreciated on a
straight-line basis over its estimated useful life. The management estimates the useful
life of these plants and equipment to be between 5 and 10 years, common life expec-
tancies in the machine manufacturing industry. The carrying amount of the Group’s
equipment at 31 December 2007 were k€887. Changes in the expected level of usage
and technological developments could affect the economic useful life and the residual
value of these assets, therefore, future depreciation charges could be revised.
Although these estimates are based on management’s best knowledge of current
events and actions, actual results may differ from these estimates.
c. provision for warranty
Assumptions used to calculate the provision for warranties were based on current
sales levels and current information available on returns based on the one-year
warranty period for all products sold. It is expected most of these costs will be
incurred one year after the balance sheet date.
2.3 functional and presentation currency
a. functional currency
The directors have determined the currency of the primary economic environment in
which the Group operates to be Renminbi (RMB). Sales and major costs of providing
goods and services, including major operating expenses are primarily influenced by
fluctuations in RMB.
68–69
b. foreign currency transactions
Transactions in foreign currencies are measured in the respective functional
currencies of the combined entities and are recorded, on initial recognition, in the
functional currencies at the approximate exchange rates current as at the transaction
dates. Monetary assets and liabilities denominated in foreign currencies are
translated at the closing rate of exchange current at the balance sheet date. Non-
monetary items that are measured in terms of historical cost in a foreign currency are
translated using the exchange rates as at the date of the initial transactions. Non-
monetary items measured at fair value in a foreign currency are translated using the
exchange rates at the date when the fair values are determined.
Exchange differences arising from the settlement of monetary items or on translating
monetary items at the balance sheet date are recognised in the income statement
except for exchange differences arising on monetary items that form part of the
Group’s net investment in foreign subsidiaries. These are recognised initially in a
separate component of equity as foreign currency translation reserve in the consoli-
dated balance sheet and recognised in the consolidated income statement on disposal
of the subsidiary.
c. foreign currency translation
The presentation currency of the Group is Euro. The results and financial position
of the combined entities which are in measurement currency other than Euro are
translated from RMB respective HK$ into Euro as follows:
hk$ = rmb 0.9431
Year end 10.7524 10.2793
Average 10.4178 10.0096
Amounts in ¤ 20062007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
The results and financial position of foreign operations are translated using the
following procedures:
Assets and liabilities for each balance sheet are presented at the closing rate ruling
at the balance sheet date. Income and expenses for income statements are translated
at annual average exchange rates, which is approximate to the exchange rates at the
date of transactions.
All resulting exchange differences are recognised in the currency translation reserve,
a separate component of equity.
2.4 equipment
Equipment is recorded at historic cost, less accumulated depreciation and any
impairment loss where the recoverable amount of the asset is estimated to be lower
than its carrying amount.
Equipment in the course of construction for production or administrative purposes
is carried at cost, less any recognised impairment loss. Depreciation of these assets
commences when the assets are ready for their intended use.
Depreciation is charged so as to write off the costs of the assets over their estimated
useful lives, using the straight-line method, as follows:
Machinery, equipment – 10 years
Electronic equipment, fixtures and fittings – 5 years
The residual values, useful life and depreciation method are reviewed at each
financial year-end to ensure that the amount, method and period of depreciation are
consistent with previous estimates and the expected pattern of consumption of the
future economic benefits embodied in the items of property, plant and equipment.
The carrying values of property, plant and equipment are reviewed for impairment
when events or changes in circumstances indicate that the carrying value may not be
recoverable.
The gain or loss arising from the disposal or retirement of an item of equipment is
determined as the difference between the sales proceeds and the carrying amount of
the asset and is recognised in profit or loss.
70–71
2.5 intangible assets
a. land use rights
The subsidiary in Beijing acquired land use rights in connection with the construction
of new manufacturing facilities. The land use rights are amortised over a period of
50 years.
b. financial software Acquired financial software is capitalised on the basis of cost incurred to acquire
and bring it to the intended condition of use. Direct expenditure, which can enhance
or extend the performance of the software and which can be measured reliably, is
recognised as a capital improvement and added to the original cost of the software.
Costs associated with maintaining the software are recognised as expense as
incurred.
Financial software is stated at cost less accumulated amortisation and any impairment
losses. The costs are amortised using a straight line method over its estimated useful
life of 10 years.
c. research and development costs
Research costs, if any, are expensed in the period in which they incur. An intangible
asset arising from development expenditure on an individual project is recognised
only when the Group can demonstrate the technical feasibility of completing the
intangible asset so that it will be available for use or sale, its intention to complete
and its ability to use or sell off the asset, how the asset will generate future economic
benefits, the ability of resources to complete and the ability to reliably measure the
expenditure during the development.
The carrying amount of the development costs is reviewed for impairment annually
if the asset is not yet in use or more frequently if an indication of impairment arises
during the reporting period. Upon completion, the development costs are amortised
over the estimated useful life and assessed for impairment whenever there is an
indication that the intangible asset may be impaired.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
2.6 impairment of non-financial assets
At each reporting date the Group assesses whether there is an indication that an asset
may be impaired. If any such indication exists, or an annual impairment test for an
asset is required, the Group makes an estimate of the asset’s recoverable amount.
An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s fair
value less costs to sell and its value in use and is determined for an individual asset,
unless the asset does not generate cash inflows that are largely independent of those
from other assets or groups of assets. In assessing value in use, the estimated future
cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risk specific to
the asset. Where the carrying amount of an asset exceeds its recoverable amount, the
asset is considered impaired and is written down to its recoverable amount.
As assessment is made at each reporting date as to whether there is any indication
that previously recognised impairment losses recognised for an asset other than
goodwill may no longer exist or may have decreased. If such an indication exists, the
recoverable amount is estimated. A previously recognised impairment loss is reversed
only if there has been a change in the estimates used to determine the asset’s
recoverable amount since the last impairment loss is recognised. If that is the case the
carrying amount of the asset is increased to its recoverable amount. That increased
amount can not exceed the carrying amount that would have been determined, net
of depreciation, had no impairment loss been recognised for the asset in previous
years. Reversal of an impairment loss is recognised in the income statement. After
such a reversal, the depreciation charge is adjusted for future periods to allocate the
asset’s revised carrying amount, less any residual value, on a systematic basis over its
remaining useful life.
2.7 cash and cash equivalents
Cash and cash equivalents comprise cash in hand, bank deposits and short-term
highly liquid investments that are readily convertible to known amounts of cash and
which are subject to an insignificant rise of changes in value.
72–73
2.8 trade and other receivables
Trade and other receivables are recognised and carried at the original amount less an
allowance for any uncollectible amounts. Bad debts are written off when identified.
2.9 inventories
Inventories are valued at acquisition and production costs or the lower of cost and net
realisable value. Costs incurred in bringing the inventories to their present location
and condition is accounted for as follows:
raw materials:
purchase cost on a weighted average basis
finished goods and work in progress:
costs of direct materials and labour and a proportion of manufacturing overheads
based on normal operating capacity but excluding borrowing costs.
Net realisable value is the estimated selling price in the ordinary course of business
less estimated costs of completion and the estimated costs necessary to make the sale.
2.10 financial liabilities and equity
Financial liabilities and equity instruments are classified according to the substance
of the contractual arrangement entered into. Significant financial liabilities include
interest-bearing short-term bank loans, trade and other payables.
Trade and other payables are carried at cost which is the fair value of the consider-
ation to be paid in the future for goods and services received. Gains and losses are
recognised in the income statement when the payment of the liabilities is identified
as needless. All loans and borrowings are initially recognised at cost, being the fair
value of the consideration received net of issue costs associated with the borrowing.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
2.11 provisions
Provisions are recognised when the Group has a present obligation (legal or con-
structive) where, as a result of a past event, it is probable that an outflow of resources
embodying economic benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation. Where the Group expects some
or all of a provision to be reimbursed, the reimbursement is recognised as a separate
asset but only when the reimbursement is virtually certain. The expense relating to
any provision is presented in the consolidated income statement net of any reimburse-
ment.
If the effect of the time value of money is material, provisions are discounted using a
current pre-tax rate that reflects, where appropriate, the risks specific to the liability.
Where discounting is used, the increase in the provision due to the passage of time is
recognised as a finance cost.
Provisions are reviewed at each balance sheet date and adjusted to reflect the current
best estimate of the obligation. If it is no longer probable that an outflow of resources
embodying economic benefits will be required to settle the obligation, the provision is
reversed.
2.12 operating lease
Where the Group has the use of assets under operating leases, payments made under
the leases are recognised in the income statement on a straight-line basis over the
term of the lease.
2.13 revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will
flow to the Group and the revenue can be reliably measured. The following specific
recognition criteria must also be met before revenue is recognised.
a. sales of goods
Revenue is recognised upon the transfer of significant risk and rewards of ownership
of the goods to the customer, which generally coincides with delivery and acceptance
74–75
of the goods sold. Revenue is not recognised to the extent where there are significant
uncertainties regarding recovery of the consideration due, associated costs or the
possible return of goods.
b. rendering service
Revenue from services rendered is recognised when the services are rendered and
relating revenue can be measured reliably.
c. interest income
Interest income is accrued on a time proportionate basis, by reference to the principal
outstanding and at the interest rate applicable, on an effective yield basis.
2.14 pension scheme
The Group participates in national pension schemes as defined by the laws of the
country in which it has operations. Contributions to national pension schemes are
recognised as an expense in the period in which the related service is performed.
2.15 interest bearing loans
All loans and borrowings are initially recognised at cost, being the fair value of the
consideration received net of issue costs associated with the borrowing.
2.16 derecognition of financial assets and liabilities
a. financial assets, if any A financial asset is derecognized where:
the contractual rights to receive cash flows from the assets have expired;
the Group retains the contractual rights to receive cash flows from the asset,
but has assumed an obligation to pay them in full without material delay to a
third party under a “pass-through” arrangement; or
the Group has transferred its rights to receive cash flows from the asset and
either (a) has transferred substantially all the risks and rewards of the asset,
or (b) has neither transferred nor retained substantially all the risks and
rewards of the asset, but has transferred control of the asset.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
b. financial liabilities
A financial liability is derecognised when the obligation under the liability is
discharged, cancelled or expires.
Where an existing financial liability is replaced by another from the same lender
on substantially different terms or the terms of an existing liability are substan-
tially modified, such an exchange or modification is treated as a derecognition of
the original liability and the recognition of a new liability, and the difference in the
respective carrying amounts is recognised in the income statement.
2.17 taxation
Income tax for the financial year comprises current and deferred tax. Income tax
is recognised in the income statement except for the extent that relates to items
recognised directly in equity.
Current tax assets and liabilities for the current and prior period are measured by
the amount expected to be recovered from or paid to the taxation authorities. The tax
rates and tax laws used to calculate the amount are those that are enacted or substan-
tively enacted by the balance sheet date.
Deferred income tax is accounted for using the liability method. This is based on
temporary differences, as at the balance sheet date, between the tax bases of assets
and liabilities and their carrying amount for financial reporting purposes.
Deferred tax liabilities, if any, are recognised for taxable temporary differences,
except:
where the deferred tax liability arises from the initial recognition of goodwill or of
an asset or liability in a transaction that is not a business combination and, at the
time of the transaction, affects neither the accounting profit nor taxable profit or
loss; and
in respect of taxable temporary differences associated with investments in
subsidiaries, associated companies and interests in joint ventures, where the
timing of the reverse of the temporary difference can be controlled by the Group
and it is probable that the temporary difference will not reverse in the foreseeable
future.
76–77
Deferred income tax assets are recognised for all deductible temporary differences,
carried forward unused tax credits and unused tax losses. This is to the extent
that it is probable that taxable profit will be available, against which the deductible
temporary differences, and the carried-forward unused tax credits and unused tax
losses can be utilised except:
where the deferred income tax asset relating to the deductible temporary
difference arises from the initial recognition of an asset or liability in a transaction
that is not a business combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss; and
in respect of deductible temporary differences associated with investment in
subsidiaries, associated companies and interests in joint ventures, deferred
tax assets are recognised only to the extent that it is probable that the temporary
difference will reverse in the foreseeable future and taxable profit will be available.
Temporary differences can be utilised against this.
Deferred income tax assets and liabilities, if any, are measured at the tax rates that
are expected to apply to the year when the asset is realised or the liability is settled,
based on the tax rates and tax laws that have been enacted or substantively enacted at
the balance sheet date.
Deferred tax assets and deferred tax liabilities, if any, are offset if a legally
enforceable right exists to set off current tax assets against current tax liabilities and
the deferred taxes relate to income taxes levied by the same tax authority.
The carrying amount of deferred income tax assets is revised at each balance sheet
date and reduced to the extent that it is no longer probable that sufficient taxable
profits will be available to allow all or part of the deferred income tax asset to be
utilised. Unrecognised deferred income tax assets are reassessed at each balance
sheet date and are recognised to the extent that it has become probable that future
taxable profits will allow the deferred tax asset to be recovered.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
3. Revenue
Sale of goods represents the invoiced amount of delivered goods net of discounts,
returns and valued added tax. All intra-group transactions are excluded from the
revenue of the consolidated group.
4. Segment analysis
segment information
The primary segment reporting format is determined to be the business segment as
the Group’s risks and rates of return are affected predominantly by differences in
the products. The operating business is reported separately according to the nature
of the products, with each representing a strategic business unit that offers different
products.
a. business segment
The Group’s operating businesses are organised into two business segments, namely
incinerators specifically for the disposal of urban municipal waste and incinerators
specifically for the disposal of medical waste.
b. geographical business
The Group is principally engaged in the design and manufacture of various incinera-
tors in the People’s Republic of China (PRC) and all of its customers are based in the
PRC. In addition, all identifiable assets of the Group are principally located in the PRC.
Therefore, no geographical segment analysis is presented.
c. allocation basis
Segment assets, liabilities and results include items directly attributable to a segment
as well as those that can be allocated on a reasonable basis. Unallocated items
comprise mainly the items which can not be allocated reasonably.
Inter-segment sales are eliminated on consolidation.
78–79
The following table presents revenue and results information regarding the Group’s
business segments for the financial year ending 31 December 2007:
business segment
Revenue
Sales to external customers
Incinerators specifically for the disposal of medical waste 9,441 15,543
Incinerators specifically for the disposal of urban household waste 21,692 3,452
31,133 18,995
Results
Incinerators specifically for the disposal of medical waste 7,329 11,267
Incinerators specifically for the disposal of urban household waste 14,309 2,117
Unallocated income 961 16
Unallocated expenses * (3,082) (1,531)
Profit from operations before tax 19,517 11,869
Income tax (459) (3,847)
Profit for the year 19,058 8,022
* thereof planned depreciation
Amounts in k¤ 31 Dec 200631 Dec 2007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
The following table presents assets, liabilities and other information regarding the
Group’s segments for the year ending 31 December 2007:
Unallocated assets mainly represent cash (€83.8 million (2006: €9.2 million)), and
deferred taxes (k€360 (2006: k€123)).
5. Expenses
Assets and liabilities
Segment assets
Incinerators specifically for the disposal of medical waste 3,741,661 2,269,644
Incinerators specifically for the disposal of urban household waste 13,030,679 5,185,074
Unallocated assets 87,763,997 9,361,919
Total assets 104,536,337 16,816,637
Segment liabilities
Incinerators specifically for the disposal of medical waste 82,361 418,173
Incinerators specifically for the disposal of urban household waste 3,713,152 43,569
Unallocated liabilities 2,112,116 7,532,237
Total liabilities 5,907,629 7,993,979
Investments in fixed assets, construction in progress 833,353 109,844
Investments in intangible assets 2,120,649 –
Depreciation and amortisation 73,684 39,544
Amounts in ¤ 31 Dec 200631 Dec 2007
Depreciation of property, plant and equipment 66,164 39,164
Staff costs 986,334 674,272
Amortisation of intangible assets 7,520 380
Allowance for doubtful trade debts 69,988 138,570
Costs (expenses) for raw material 9,496,311 5,611,216
Amounts in ¤ 20062007
80–81
6. Finance costs
7. Equipment
The plant and office buildings currently used by the Group are leased from Fujian
FengQuan Environmental Protection Group Co. Ltd. Details are set out in Notes 18
and 19.
Interest expense on bank loan 27,680 50,228
Bank charges 506 91
28,186 50,318
Amounts in ¤ 20062007
TotalElectronic
equipmentVehicleAmounts in ¤
Acqusition costs
At 31 December 2006 417,849 0 47,778 465,627
Additions 0 614,942 64,816 679,758
Disposals 0 0 402 402,00
Exchange difference (18,385) (19,136) (4,057) (41,578)
At 31 December 2007 399,464 595,806 108,135 1,103,405
Accumulated depreciation and impairment
At 31 December 2006 131,767 0 27,606 159,373
Depreciation charged for the year 39,162 17,748 9,254 66,164
Disposals 0 0 371 371,00
Exchange difference (7,016) (552) (1,492) (9,060)
At 31 December 2007 163,913 17,196 34,997 216,106
Net carrying amount
At 31 December 2006 286,082 0 20,172 306,253
At 31 December 2007 235,551 578,610 73,138 887,299
Machine equipment
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
8. Construction in progress
Constructionin progressAmounts in ¤
Acqusition costs
At 31 December 2006 0
Additions 153,775
Disposals 0
Exchange difference (4,785)
At 31 December 2007 148,990
Accumulated depreciation and impairment
At 31 December 2006 0
Depreciation charged for the year 0
Disposals 0
Exchange difference 0
At 31 December 2007 0
Net carrying amount
At 31 December 2006 0
At 31 December 2007 148,990
82–83
9. Intangible assets
significant intangible assets used by the group but not recognised as assets
All intellectual properties necessary for production are owned by Zefeng Chen.
Pursuant to the agreement dated 25 July 2006, these intellectual properties have been
licensed exclusively to Fujian FengQuan Environmental Protection Equipment Co. Ltd.
for its development and manufacture activities.
This also applies to other intellectual properties such as the brand, which is owned
by Fujian FengQuan Environmental Protection Co. Ltd. Pursuant to the agreement
dated 25 July 2006, the brand is granted for use by Fujian Environmental Protection
Equipment Co. Ltd. on an irrevocable and exclusive basis. The grant is valid and
subsists within its legal protection period and free of any charge.
The land use rights relate to the new subsidiary in Beijing. Over a period of five
years the subsidiary is obliged to invest an accumulated sum of RMB 300 million,
(€27.9 million) to generate an annual turnover of RMB 1,200 million (€111.6 million)
with annual income tax expenses of RMB 100 million (€9.3 million). If these targets
are not met, the ZhongDe Group has to pay fines of kRMB 110 (k€10).
Acquisition Costs
At 31 December 2006 3,947 0 0 3,947
Additions 6,959 1,920 2,111,770 2,120,649
Exchange difference (669) (60) (65,715) (66,444)
At 31 December 2007 10,237 1,860 2,046,055 2,058,152
Accumulated amortisation and impairment
At 31 December 2006 802 0 0 802
Amortisation 481 0 7,039 7,520
Exchange difference (329) 0 (219) (548)
At 31 December 2007 954 0 6,820 7,774
Net carrying amount
At 31 December 2006 3,145 0 0 3,145
At 31 December 2007 9,283 1,860 2,039,235 2,050,378
Amounts in ¤ TotalLand use rightTrademarkSoftware
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
10. Inventory
11. Trade and other receivables
All amounts are due by one year.
Raw materials and consumables 203,317 172,225
Finished goods 2,090,432 519,420
Work in progress 319,162 78,384
2,612,911 770,029
Amounts in ¤ 20062007
Trade receivables
Trade receivables 14,530,364 5,199,763
Allowance for trade receivables (370,935) (276,554)
14,159,429 4,923,209
Other receivables
Other receivables 279,846 52,708
Prepayments 202,243 24,485
482,089 77,193
Allowance for other receivables 0 0
482,089 77,193
Related parties
Amount due from related parties trade 0 1,484,926
Amount due from related parties non trade 7,919 4,864
Allowance for amount due from related parties 0 (74,246)
7,919 1,415,544
14,649,437 6,415,946
Amounts in ¤ 20062007
84–85
trade receivables
All trade receivables are non-interest bearing. They are recognised at their original
invoice amounts which represent their fair values on initial recognition. The ageing is
as follows:
allowance for doubtful receivables
For each financial period, the following amounts of impairment loss are recognised in
the income statement.
12. Cash and cash equivalents
Within 30 days 3,261,232 2,426,767
31–90 days 4,291,581 2,241,723
91–180 days 5,404,936 1,397,070
181–360 days 1,562,799 597,124
361–1080 days 9,816 22,005
14,530,364 6,684,689
Amounts in ¤ 20062007
Provision for trade receivables 35,570 134,935
Provision for other receivables 0 0
35,570 134,935
Amounts in ¤ 20062007
Cash at banks and in hand 71,627,323 4,820,654
Short-term deposits (duration up to 3 months) 7,200,000 4,377,730
Cash fund 78,827,323 9,198,384
Short-term deposits (duration over 3 months) 5,000,000 0
83,827,323 9,198,384
Thereof in Germany 28,030,637 0
Thereof in China 55,796,686 9,198,384
Amounts in ¤ 20062007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Cash at banks earns interest at an annual rate of up to 0.72%. The short-term deposit
is made for a varying period between one day and six months depending on the
immediate cash requirements of the Group, and earns interest at an annual rate of up
to 5.09%.
13. Equity
13.1 paid-in capital
The share capital of the parent company amounts to €13 million and is divided into
13 million bearer shares of no par value. Reference is made in the notes under 1.1.
According to article 4 (4) of the Company’s Articles of Association (Satzung), the
Management Board (Vorstand) of the Company is, upon consent of the Supervisory
Board (Aufsichtsrat), authorised to increase the Company’s share capital one time
or several times by an amount up to €5 million in the aggregate against contribu-
tions in cash or in kind in return of up to 5 million no par value ordinary bearer
shares (Inhaber-Stückaktien) with a nominal amount of the share capital of €1 each
(genehmigtes Kapital). The Management Board is, upon consent of the Supervisory
Board, also entitled to exclude the pre-emptive rights (Bezugsrechte) of the share-
holders existing at the time of the resolution on the capital increase.
The authorised share capital now amounts to €2 million after the share capital
increase by €3 million in 2007.
13.2 reserves and retained earnings
a. capital reserve
As reflected in the statement of changes of equity the Company realised proceeds
from the IPO of €75 million. IPO expenses totalling €6.3 million have been directly
charged to capital reserves and netted. Deferred income taxes of k€700 (thereof
k€360 reflected as deferred tax asset) have been set-off. The net total charged to
capital reserves consequently amounts to €69.4 million.
86–87
b. statutory reserve
The statutory reserve relates to the subsidiary FengQuan. According to the legal
regulations of PRC China a corporate enterprise has to allocate at least 10% of its
earnings to the statutory reserve until this amounts to at least 50% of the paid-in
capital. The statutory reserve can be used for a loss compensation or for a capital
increase as long as the reserve does not fall below 25% of the paid-in capital.
c. retained earnings
The retained earnings reserve comprises the cumulative net gains and losses
recognised in the consolidated income statement.
14. Interest bearing loans and borrowings
a) The one-year bank loan facility #1 was required to be repaid on 20 November 2007.
Interest was charged at 7.254% per annum. The bank loan was collateralised by third
party.
b) The one-year bank loan facility #2 was required to be repaid on 28 June 2007.
Interest was charged at 7.605% per annum. The bank loan was not collateralised.
Current bank loan
#1 a 0 291,849
#2 b 0 389,132
0 680,980
Amounts in ¤ 20062007Note
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
15. Trade and other payables
All trade payables are non-interest bearing. The fair value of trade and other payables
has not been disclosed as, due to their short duration, management considers the
carrying amounts recognised in the balance sheet to be a reasonable approximation
of their fair value.
The amount due to related parties is non-trade (31 December 2007 k€74.7).
provisions
Warranty: a provision is recorded for expected warranty claims on products sold
during the last one year, based on past experience of the level of repairs and returns.
It is expected that most of these costs will be incurred after one year after the balance
sheet date. Assumptions used to calculate the provision for warranties were based
on current sales levels and current information available about returns based on the
one-year warranty period for all products sold.
TotalOtherStaff bonus
and welfareAmounts in ¤
At 31 December 2006 157,895 51,984 0 209,879
Additions 238,035 189,148 160,000 587,183
Utilised (86,306) (51,984) 0 (138,290)
Exchange differences (3,792) 0 0 (3,792)
At 31 December 2007 305,832 189,148 160,000 654,980
Maintenance/warranties
Current liabilities
Advance from customers 2,748,881 14,550
Accrued expenses and provisions 1,005,470 457,272
VAT payable 422,187 148,434
Other tax payables 6,361 2,186
Other payables 450,292 5,437,167
4,633,191 6,059,610
Trade payables 1,234,507 443,566
Income tax payable 39,931 809,823
5,907,629 7,312,999
Amounts in ¤ 20062007
88–89
Staff bonus and welfare fund: in 2007, the subsidiary company converted to become
a Foreign Investment Company. Pursuant to the Foreign Investment Company Laws
of the the PRC and decisions of the Board of Directors of the subsidiary company, 1%
of the profit after tax was accrued as a the staff bonus and welfare fund. The fund can
only be used for staff public welfare.
16. Income tax
major components of income tax expenses
The major components of income tax expenses are as follows:
The reconciliation of tax expenses is as follows:
Earnings before taxes 19,516,797 11,868,502
Average overall tax rate 40.0% 33.0%
Expected income tax 7,806,719 3,916,606
Foreign tax rate differential (7,436,784) 0
Recongition and measurement of deferred tax assets 118,428 0
Other terms (29,934) (69,986)
Actual total tax expense 458,428 3,846,620
Group tax rate 2.3% 32.4%
Amounts in ¤ 20062007
Current income tax 340,000 3,898,536
Deferred income tax induced by time difference 0 (72,173)
Deferred income tax induced by tax rate reduction 118,428 20,257
Income tax recognised in profit and loss 458,428 3,846,620
Amounts in ¤ 20062007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Deferred income tax relates to the following:
applicable tax rate
In 2007 the applicable group tax rate is based on the German Tax Laws for a corporate
entity. The tax rate amounts to 40%. Because of ZhongDe AG’s foundation in 2007
in the prior year the lower tax rate at 33% resulting from the local Chinese tax
regulations had been applicable.
17. Employee benefits
Average number of employees of the Group
The payroll costs of these employees are as follows:
All remunerations paid to researchers are expensed when incurred.
Wages and salaries 665,699 550,044
Social security costs 69,260 37,329
Welfare 62,227 34,914
Additions to employee welfare and bonus fund 189,148 51,984
986,334 674,272
Amounts in ¤ 20062007
Management and administration 45 29
Research and development 22 19
Manufacture 92 85
Sales 52 39
211 172
20062007
Allowance for bad and doubtful debts 0 84,192
Provision for warranty 0 38,687
Losses carried forward 360,000 0
360,000 122,879
Amounts in ¤ 20062007
90–91
retirement benefit plans
The eligible employees of the Group, who are citizens of the PRC, are members of
a state-managed retirement benefit scheme operated by the local government. The
Group is required to contribute a certain percentage of payroll costs to the retirement
benefit scheme to fund the benefits. The only obligation of the Group with respect to
the scheme is to make the specified contributions.
18. Commitments and contingencies
operating lease commitments
The Group leases various factories and offices under non-cancellable operating lease
agreements. The leases have varying terms and renewal rights. There are no restric-
tions placed on the Group by entering into these leases. The operating lease payment
recognised as an expense in the income statement in every financial year is as
follows:
Future minimum lease payments payable under non-cancellable operation leases as at
31 December 2007 are as follows:
contingent liabilities
At 31 December 2007 and the previous year the Group did not have any significant
contingent liabilities.
Lease payment recognised as expense 91,380 87,201
Amounts in ¤ 20062007
Not later than one year 21,987 92,437
Later than one year but not later than five years 280,282 49,035
Later than five years 0 0
302,269 141,472
Amounts in ¤ 20062007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
19. Related party disclosures
An entity or individual is considered a related party of the Group for the purposes of
the financial statements if it possesses the ability, directly or indirectly, to control or
exercise significant influence over the operating and financial decision of the Group,
or vice versa, if it is subject to common control or common significant influence.
a. related party information
b. sales and purchase of goods
The following transactions took place between the Group and related party during the
financial year.
Both the sales of goods and rental of plant transactions with related parties were
based on market price.
Zefeng Chen CEO, majority shareholder
Fujian FengQuan Environmental Protection Limited Company attributable to Zefeng Chen
Fujian Development Zone Kaijie Environmental Protection Equipment Installation Limited Company attributable to Zefeng Chen
Fujian FengQuan Environmental Protection Investment Holding Limited Company attributable to Zefeng Chen
Beijing Zhongfukang Environmental Protection Technology Limited Company attributable to Zefeng Chen
Zhuji Fengquan Lipu Solid Waste Disposal Limited Company attributable to Zefeng Chen
Fujian Fengquan Boiler Limited Company attributable to Zefeng Chen
Name of related party Relationship
Sales of finished goods to a related party 0 2,397,698
Rental fee paid to a related party 81,904 95,606
Amounts in ¤ 20062007
92–93
c. due from/to related parties
20. Disclosure of financial instruments
The Group’s financial instruments at the closing-day comprise cash and liquid
resources, some short-term debtors and creditors, together with normal trade debtors
and creditors. The main risks which arise from these financial instruments relate to
liquidity, interest and exchange rates.
Due from related parties
trade 0 1,484,926
non-trade 7,919 4,864
7,919 1,489,790
Allowance for doubtful trade debts 0 (74,246)
7,919 1,415,544
Due to related parties
trade 0 0
non-trade 74,741 5,115,013
74,741 5,115,013
Amounts in ¤ 20062007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Disclosures IFRS 7:
Carrying amounts, amounts recognised, and fair values by category:
Cash and cash equivalents, trade and other receivables as well as amounts due from
related parties have short times to maturity (within 1 year). For this reason, their
carrying amounts at the reporting date approximate the fair values.
Trade and other financial liabilities generally have short times to maturity (within 1 year);
the values approximate the fair values.
Net gain/loss by category:
Interest from financial instruments is recognised in finance income and costs.
Amounts recognised in balance sheet
according to IAS 39 at
amortised cost
Carrying amount
31 Dec 2006
Amounts recognised in balance sheet
according to IAS 39 at
amortised cost
Carrying amount
31 Dec 2007
Category in accordance
with IAS 39Amounts in ¤
Trade receivables LaR 14,159,429 14,159,429 4,923,209 4,923,209
Other receivables and prepayments LaR 482,090 482,090 77,193 77,193
Amounts due from related parties LaR 7,919 7,919 1,415,544 1,415,544
Cash and cash equivalents LaR 83,827,323 83,827,323 9,198,384 9,198,384
Short-term loans FlAC 0 0 680,980 680,980
Trade payables FlAC 1,234,507 1,234,507 443,566 443,566
Other payables FlAC 450,292 450,292 322,154 322,154
Amounts due to related parties FlAC 74,741 74,741 5,115,013 5,115,013
Of which: aggregated by category in accordance with IAS 39
Cash and receivables LaR 98,476,761 98,476,761 15,614,330 15,614,330
Financial liabilities measured at amortized cost FLAC 1,759,540 1,759,540 6,561,713 6,561,713
Cash and receivables 933,073 933,073 16,231
Financial liabilities measured at amortised cost 28,186 28,186 50,318
904,887 904,887 (34,087)
Amounts in ¤ 20062007From interest
94–95
21. Financial risks management objectives and policies
The Group is exposed to interest rate and other market risks arising in the normal
course of business. The Group does not hold or issue derivative financial instruments
for trading purposes or to hedge against fluctuations, if any, in interest rates and
foreign exchange rates.
i. credit risk
Credit risk refers to the risk that a counter party will default on its contractual
obligations resulting in a loss to the Group. The Group has adopted the policy of only
dealing with creditworthy counterparties and monitors their balances.
The Group’s credit risk is primarily attributable to its trade and other receivables.
Cash is placed with creditworthy financial institutions. The trade and other
receivables presented in the balance sheet are net of an allowance for doubtful
receivables, estimated by management based on current economic conditions.
The carrying amount of financial assets recorded in the financial statements net of
any allowance for doubtful receivables, represents the Group’s maximum exposure to
credit risk.
ii. interest rate risk
Interest rate risk arises from the potential changes in interest rates that may have an
adverse effect on the Group in the current reporting period and in future years.
Other than the bank deposits and borrowings, the Group has no other significant
interest-bearing assets and liabilities. Its interest-bearing assets and liabilities are
mainly current bank deposits and loans from banks and unrelated parties. The
majority of the Group’s income and operating cash flow is independent of changes
in market interest rates. The Group’s policy is to secure all of its borrowings at fixed
borrowing rates.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
iii. foreign currency risk
Foreign exchange risk refers to the risk that movement in foreign currency exchange
rates against the Group’s functional or reporting currency will affect the Group’s
financial results and cash flows. The majority of the Group’s transactions are in RMB,
and all of the Group’s interest bearing financial assets and liabilities are in RMB.
iv. liquidity risk
Liquidity risk arises from the possibility that the Group is unable to meet its
obligations towards other counterparties. The Group monitors and maintains a level
of cash and cash equivalents deemed adequate by the management to finance the
Group’s operations and mitigate the effects of fluctuations in cash flows.
v. fair values
The carrying amounts of the financial assets and financial liabilities in the financial
statements approximate their fair values.
22. Additional comments on capital management
The capital management of ZhongDe Group is based on monitoring equity and
liabilities and the investments based on its current high liquidity.
In order to have a sound basis to do so the management initiated the IPO in mid 2007
to raise the necessary funds. ZhongDe Group intends to concentrate on the municipal
waste incinerator market and expand its position in the market and techno logy in this
area. ZhongDe Group also intends to operate waste incinerator plants for and with
municipalities and as by-products to produce and market its own steam, hot water
and bricks as well as electricity through the operation of such plants (so called
BT/BOT projects). Thus, the target of the investment policy is to maintain the strong
and profitable growth path in the business in order to create shareholder value.
The investments are based on relating return on investment calculations which are
updated at regular intervals.
96–97
The current liquidity not yet used for such investments are kept in well-known banks
and should yield a high interest rate as long as this money has not yet been invested.
23. Members of the Management and Supervisory Board
management board of the parent company
Mr. Zefeng Chen, CEO
Merchant, Fuzhou (PRC), initially appointed on 14 June 2007
Mrs. Na Lin, CFO
Merchant, Fuzhou (PRC), initially appointed on 14 June 2007
supervisory board of the parent company
Mr. Hans-Joachim Zwarg, Chairman
Merchant, Sierksdorf, Germany, initially appointed on 18 June 2007
Mr. Joachim Ronge, Deputy Chairman
Merchant, Münster, Germany, initially appointed on 18 June 2007
Mr. Dr Hao Quan
Scientist and engineer for environmental technology, Beijing (PRC),
initially appointed on 18 June 2007
Mr. Simon James Eckersley
Merchant, Beijing (PRC), resignation on 17 June 2007
Mrs. Lu Li
Merchant, Shanghai (PRC), resignation on 17 June 2007
Mr. Kaizhan Liao
Merchant, Shangjie, Fuzhou (PRC), resignation on 17 June 2007
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Mr. Hans-Joachim Zwarg is a member of the supervisory boards of
HanseYachts AG, Greifswald, Germany, and
Asian Bamboo AG, Hamburg, Germany (Chairman)
24. Remuneration of the Management and Supervisory Board
management board
The following remunerations have been paid: k€17 to Zefeng Chen (fixed salary).
He was not entitled to any other benefits especially with regard to the performance
of the Company.
Mrs. Na Lin was paid k€12.
supervisory board (fixed remunerations)
Hans-Joachim Zwarg: k€39 (incl. 19% VAT)
Joachim Ronge: k€21 (incl. 19% VAT)
Hao Quan: k€9
25. Declaration of compliance with the German Corporate Governance Code
The Company intends to largely comply with the obligation, which arises upon
commencement of its stock exchange listing, to issue and publish a declaration in
compliance with section 161 German Stock Corporation Act (AktG), and to make it
available to the shareholders at all times. The Management Board and Supervisory
Board of the Company identify with the goals of the Code to foster responsible and
transparent corporate management and control, oriented to a sustained increase
in company value. The Company, therefore, intends to document in its declaration
98–99
pursuant to section 161 German Stock Corporation Act (AktG) that it is largely
following the recommendations and suggestions of the Code. Details will be agreed
between the Management Board and the Supervisory Board. However, the Company
does not intend to follow the noncompetition obligation for the members of the
Management Board stated in No. 4.3.1 of the Code. In accordance with section 88
para. 1 of German Stock Corporation Act (AktG) the Supervisory Board has granted
its approval to Mr. Zefeng Chen to remain in his position as chairman and non-
executive director of Fujian FengQuan Environmental Protection Co. Ltd. and as
major shareholder of Fujian FengQuan Environmental Protection Co. Ltd.
ZhongDe Waste Technology AG will complete its declaration of compliance by
6 July 2008.
26. Shareholdings in ZhongDe Waste Technology AG
In accordance with the provisions of the German Securities Trading Act (WpHG),
ZhongDe Waste Technology AG received the following notifications by shareholders
of the Company by the date of the preparation of the balance sheet:
5 july 2007
Mr. Zefeng Chen, Fuzhou, Fujian, China gave us notice pursuant to section 21 para. 1a
WpHG that his voting rights in ZhongDe Waste Technology AG as at 5 July 2007
(date of the first admission of the shares/Datum der erstmaligen Zulassung der Aktien)
amounted to 52.33% (6,803,200 voting rights).
As at 12 July 2007, Mr. Zefeng Chen sold 200,000 shares. Therefore his stake since
then is 50.79 % (= 6,603,200 shares).
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
10 july 2007
9998 Holding Ltd., Apia, Samoa, China, gave us notice pursuant to section 21 para. 1
WpHG that their voting rights in ZhongDe Waste Technology AG as at 10 July 2007 fell
short of the threshold of 10% and at this date amounted to 8.24% (1,072,284 voting
rights).
Hao Capital China Fund LP, George Town, Grand Cayman, Cayman Islands, gave us
notice pursuant to section 21 Para. 1 WpHG that their voting rights in ZhongDe Waste
Technology AG as at 10 July 2007 fell short of the threshold of 10% and at this date
amounted to 8.24% (1,072,284 voting rights).
8.24% of the voting rights (1,072,284 voting rights) were attributable to them in
accordance with section 22 para. 1 sent. 1 no. 1 of the WpHG.
The attributed voting rights were attributed by 9998 Holding Ltd., Apia, Samoa, China,
the voting rights of which exceed directly 3%.
Dragonup Enterprises Ltd., Road Town, Tortola, British Virgin Islands, gave us notice
pursuant to section 21 para. 1 WpHG that their voting rights in ZhongDe Waste
Technology AG as at 10 July 2007 fell short of the threshold of 3% and at this date
amounted to 2.39% (311,309 voting rights).
Kohei Watanabe, Fuzhou, China, gave us notice pursuant to section 21 para. 1 WpHG
that his voting rights in ZhongDe Waste Technology AG as at 10 July 2007 fell short of
the threshold of 3% and at this date amounted to 2.39% (311,309 voting rights).
2.39% of the voting rights 311,309 voting rights) were attributable to him in
accordance with section 22 para. 1 sent. 1 no. 1 of the WpHG.
The attributed voting rights were attributed by Dragonup Enterprises Ltd., Road Town,
Tortola, British Virgin Islands.
Linch Investments Ltd., Road Town, Tortola, British Virgin Islands, gave notice
pursuant to section 21 para. 1 WpHG that their voting rights in ZhongDe Waste
Technology AG as at 10 July 2007 fell short of the threshold of 3% and at this date
amounted to 2.64% (343,685 voting rights).
100–101
Synergy Investment Group Ltd., Road Town, Tortola, British Virgin Islands, gave us
notice pursuant to section 21 para. 1 WpHG that their voting rights in ZhongDe Waste
Technology AG as at 10 July 2007 fell short of the threshold of 3% and at this date
amounted to 2.12% (276,716 voting rights).
Li Lu, China, gave us notice pursuant to section 21 para. 1 WpHG that her voting
rights in ZhongDe Waste Technology AG as at 10 July 2007 fell short of the threshold
of 3% and at this date amounted to 2.12% (276,716 voting rights).
2.12% of the voting rights (276,716 voting rights) were attributable to her in
accordance with section 22 para. 1 sent. 1 no. 1 of the WpHG.
The attributed voting rights are attributed by Synergy Investment Group Ltd., Road
Town, Tortola, British Virgin Islands.”
Noonday Capital Partners, L.L.C., Wilmington, United States of America gave us
notice pursuant to section 21 para. 1 of the German Securities Trading Act (WpHG)
that their voting rights in ZhongDe Waste Technology AG, Hamburg, Germany, as at
16 January 2008 exceeded the threshold of 3% of the voting rights. The aforemen-
tioned person had at that date 398,119 voting rights of the total of 13,000,000 voting
rights in ZhongDe Waste Technology AG; this equals a share of 3.06% of all voting
rights.
3.01% of the voting rights (391,719 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Offshore Investors II, L.P., George Town, British West Indies gave us
notice pursuant to section 21 para. 1 of the German Securities Trading Act (WpHG)
that their voting rights in ZhongDe Waste Technology AG, Hamburg, Germany, as at
16 January 2008 exceeded the threshold of 3% of the voting rights. The aforemen-
tioned person held at that date 398,119 voting rights of the total of 13,000,000 voting
rights in ZhongDe Waste Technology AG; this equals a share of 3.06% of all voting
rights.
2.42% of the voting rights (314,319 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
Tinicum Partners, L.P., Albany, United States of America gave us notice pursuant to
section 21 para. 1 of the German Securities Trading Act (WpHG) that their voting
rights in ZhongDe Waste Technology AG, Hamburg, Germany, as at 16 January 2008
exceeded the threshold of 3% of the voting rights. The aforementioned person held
at that date 398,119 voting rights of the total of 13,000,000 voting rights in ZhongDe
Waste Technology AG; this equals a share of 3.06% of all voting rights.
3.05% of the voting rights (396,219 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Institutional Partners III, L.P., Wilmington, United States of America
gave us notice pursuant to section 21 para. 1 of the German Securities Trading
Act (WpHG) that their voting rights in ZhongDe Waste Technology AG, Hamburg,
Germany, as at 16 January 2008 exceeded the threshold of 3% of the voting rights.
The aforementioned person held at that date 398,119 voting rights of the total of
13,000,000 voting rights in ZhongDe Waste Technology AG; this equals a share of
3.06% of all voting rights.
3.04% of the voting rights (395,519 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Institutional Partners II, L.P., Sacramento, United States of America
gave us notice pursuant to section 21 para. 1 of the German Securities Trading
Act (WpHG) that their voting rights in ZhongDe Waste Technology AG, Hamburg,
Germany, as at 16 January 2008 exceeded the threshold of 3% of the voting rights.
The aforementioned person held at that date 398,119 voting rights of the total of
13,000,000 voting rights in ZhongDe Waste Technology AG; this equals a share of
3.06% of all voting rights.
3.02% of the voting rights (393,519 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Institutional Partners, L.P., Sacramento, United States of America
gave us notice pursuant to section 21 para. 1 of the German Securities Trading
Act (WpHG) that their voting rights in ZhongDe Waste Technology AG, Hamburg,
Germany, as at 16 January 2008 exceeded the threshold of 3% of the voting rights.
102–103
The aforementioned person held at that date 398,119 voting rights of the total of
13,000,000 voting rights in ZhongDe Waste Technology AG; this equals a share of
3.06% of all voting rights.
2.74% of the voting rights (356,019 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Partners, L.P., Sacramento, United States of America gave us notice
pursuant to section 21 para. 1 of the German Securities Trading Act (WpHG) that their
voting rights in ZhongDe Waste Technology AG, Hamburg, Germany, as at 16 January
2008 exceeded the threshold of 3% of the voting rights. The aforementioned person
held at that date 398,119 voting rights of the total of 13,000,000 voting rights in
ZhongDe Waste Technology AG; this equals a share of 3.06% of all voting rights.
2.66% of the voting rights (346,319 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Noonday Offshore Inc., George Town, British West Indies gave us notice pursuant
to section 21 para. 1 of the German Securities Trading Act (WpHG) that their voting
rights in ZhongDe Waste Technology AG, Hamburg, Germany, as at 16 January 2008
exceeded the threshold of 3% of the voting rights. The aforementioned person held
at that date 398,119 voting rights of the total of 13,000,000 voting rights in ZhongDe
Waste Technology AG; this equals a share of 3.06% of all voting rights.
2.84% of the voting rights (368,919 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
Farallon Capital Offshore Investors, Inc., Tortola, British Virgin Islands gave us notice
pursuant to section 21 para. 1 of the German Securities Trading Act (WpHG) that their
voting rights in ZhongDe Waste Technology AG, Hamburg, Germany as at 16 January
2008 exceeded the threshold of 3% of the voting rights. The aforementioned person
held at that date 398,119 voting rights of the total of 13,000,000 voting rights in
ZhongDe Waste Technology AG; this equals a share of 3.06% of all voting rights.
1.71% of the voting rights (222,400 voting rights) are attributed to them pursuant to
section 22 para. 2 WpHG.
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
The following persons gave us notice pursuant to section 21 para. 1 of the German
Securities Trading Act (WpHG) that their voting rights in ZhongDe Waste Technology
AG, Hamburg, Germany, as at 16 January 2008 exceeded the threshold of 3% of the
voting rights:
1. Thomas F. Steyer, United States of America
2. Noonday Capital L.L.C., Wilmington, United States of America
3. Noonday Asset Management L.P. Wilmington, United States of America
4. Noonday Asset Management Asia Pte. Ltd., Singapore, Singapore
5. Noonday Global Management Ltd., George Town, British West Indies
6. Farallon Capital Management L.L.C., Wilmington, United States of America, and
7. Farallon Partners L.L.C., Wilmington, United States of America.
On 16 January 2008, the Reporting Persons held 398,119 voting rights of the total of
13,000,000 voting rights in ZhongDe Waste Technology AG, Hamburg, Germany; this
equals a share of 3.06% of all voting rights.
3.06% of these voting rights (398,119 voting rights) are attributed to Thomas F. Steyer
pursuant to section 22 para. 2 WpHG; thereof 1.49 % (193,200 voting rights) are also
attributed pursuant to section 22 para. 1 sentence 1 no. 1 WpHG and 1.58% (204,919
voting rights) also pursuant to section 22 para 1 sentence 1 no. 6 WpHG in connection
with section. 22 para. 1 sentence 2 WphG.
3.06% of the voting rights (398,119 voting rights) are attributed to Noonday Capital
L.L.C. pursuant to section 22 para. 1 sentence 1 no. 6 WpHG in connection with
section 22 para. 1 sentence 2 WpHG.
3.06% of the voting rights (398,119 voting rights) are attributed to Noonday Asset
Management L.P. pursuant to section 22 para. 1 sentence 1 no. 6 WpHG in connection
with section 22 para. 1 sentence 2 WpHG.
3.06% of the voting rights (398,119 voting rights) are attributed to Noonday Asset
Management Asia Pte. Ltd. pursuant to section 22 para. 1 sentence 1 no. 6 WpHG.
3.06% of the voting rights (398,119 voting rights) are attributed to Noonday Global
Management Ltd. pursuant to section 22 para. 1 sentence 1 no. 6 WpHG.
104–105
1.58% (204,919 voting rights) are attributed to Farallon Capital Management L.L.C.
pursuant to section 22 para. 1 sentence 1 no. 6 WpHG and 1.49% of the voting rights
(193,200 voting rights) are attributed pursuant to section 22 para. 2 WpHG.
3.06% of the voting rights (398,119 voting rights) are attributed to Farallon Partners
L.L.C. pursuant to section 22 para. 2 WpHG and 1.49% of the voting rights (193,200
voting rights) are also attributed pursuant to section 22 para. 1 sentence 1 no. 1 WpHG
as well as pursuant to section 22 para. 1 sentence 1 no. 6 WpHG.
27. Audit
BDO Deutsche Warentreuhand AG has been elected as the auditors of ZhongDe Waste
Technology AG and the Group for the fiscal year 2007. The following table gives an
overview of the fees of the Group auditors, BDO Deutsche Warentreuhand AG
Wirtschaftsprüfungsgesellschaft, recognised as expenses (including out of pocket
expenses and VAT, if any) in the business year:
28. Proposal on the utilisation of net retained profits
At the Annual General Meeting, the Management Board and Supervisory Board will
propose that, based on the net profit of €3,486,204.03 of ZhongDe Waste Technology
AG as reflected in the German statements, €1,950,000.00 (€0.15 per share) will be
distributed and €1,536,204.03 will be carried forward to 2008.
Audit 2007 100
Other assurance services 312
Other services (mainly due diligence and related reimbursement of insurances) 323
Amounts in k¤
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
29. Notes to the cash flow statement
The cash flow statement has been prepared in accordance with IFRS 7 and is classified
by net cash flows from operating, investing and financing activities. Net cash flow
from operating activities is presented using the indirect method, while net cash flows
from investing and financing activities are presented using the direct method. Cash
funds are composed of cash and cash equivalents such as short-term deposits.
30. Authorisation of financial statements
These financial statements were authorised for issuance in accordance with a resolution
of the Board of Directors of the Group dated on 28 April 2008.
31. Events after balance sheet date
There have been no events between 31 December 2007 and 28 April 2008 that would
require an adjustment to the carrying amount of the assets and liabilities or that would
need to be disclosed under this heading.
Hamburg, 28 April 2008
On behalf of the Management Board
Zefeng Chen Na Lin
Chairman of the CFO
Management Board (CEO)
106–107
To the best of our knowledge, and in accordance with the applicable reporting principles,
the consolidated financial statements give a true and fair view of the assets, liabilities,
financial position and profit or loss of the group. The group management report includes
a fair review of the development and performance of the business and the position of the
group, together with a description of the principal opportunities and risks associated
with its expected development.
Hamburg, 28 April 2008
The Management Board
Zefeng Chen Na Lin
Chairman of the CFO
Management Board (CEO)
Responsibility statement
shareholder information management report corporate governance financial statements additional information[page 109–112][page 052–108][page 046–051][page 018–045][page 001–017]
108–109
[110] Financial calendar[111] Contact information[115] Imprint (cover)
additional information
Financial calendar
29 april 2008Annual financial statement 2007
30 mai 2008Interim report on the first quarter 2008
22 july 2008Annual General Meeting
30 august 2008Interim report on the first half of 2008
10 to 12 november 2008German Equity Forum of Deutsche Börse, Frankfurt/Main
30 november 2008Interim report on the third quarter 2008
110–111Contact information
zhongde waste technology agcornelia dieker
Administration Manager
Stadthausbrücke 1–3
D-20355 Hamburg
Phone +49 (40) 37644 745
Fax +49 (40) 37644 500
Email: [email protected]
www.zhongdetech.com
zhongde waste technology aggeorge lee
Head of IR
Suite 607, Ocean Centre,
No. 5, Canton Road, T.S.T.,
Hong Kong
Phone +852 (2111) 5222
Fax +852 (2947) 7590
Email: [email protected]
www.zhongdetech.com
citigate dewe rogerson (investor relations consultant)gabriela sexton
Goethestrasse 26–28
D-60313 Frankfurt/Main
Phone +49 (69) 90 500 140
Fax +49 (69) 90 500 102
Email: [email protected]
www.citigatedr.de
downloadCopies of this Annual Report can be
downloaded via internet
german version
www.zhongdetech.de/investor_relations/
publikationen.html
english version
www.zhongdetech.com/investor_relations/
publikationen.html
Imprint
Published by
zhongde waste technology agD-20355 Hamburg
Phone +49 (0) 40 37644 745
Fax +49 (0) 40 37644 500
www.zhongdetech.com
counsel, supervision & coordination
Citigate Dewe Rogerson GmbH, Frankfurt/Main
copy editing
englishtalk, Stuttgart
design concept and layout
Lekkerwerken, Wiesbaden
proofreading
textas, Wiesbaden
prepress
Studio Oberländer, Frankfurt/Main
printing
Frotscher Druck, Darmstadt
ZhongDe Waste Technology AG
Annual Report 2007
Stadthausbrücke 1–3
D-20355 Hamburg
Phone +49 (0) 40 37644 745
Fax +49 (0) 40 37644 500
www.zhongdetech.com Zhon
gDe
Was
te T
ech
nol
ogy
AG A
nn
ual
Rep
ort
2007