2016 proposed budget book

761
!"#$ &' ! # $ % % & #' ( $ ) * + , - % . , /012 34.5.)#6 786-#% ()"*#+, &* )+!$!-+, (.(+)

Upload: justin-carder

Post on 14-Feb-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/23/2019 2016 Proposed Budget Book

    1/759

    !"#$ &'

    ! # $ % % & #' ( $ ) * + , - % . ,

    /012 34.5.)#6 786-#%

    ()"*#+, &* )+!$!-+, (.(+)

  • 7/23/2019 2016 Proposed Budget Book

    2/759

    "/ 01234/21 54 561 .71089:/2 ;856 ,82:.,.?@ 7:5108:= A047 561

  • 7/23/2019 2016 Proposed Budget Book

    3/759

    !"#$ &' ()*##+)

    ,-./ 01232456 78695:

    ;78.,&

    I7.+"

    G?+#3

    6+#".

    J75"C7

    F,"3

    =

  • 7/23/2019 2016 Proposed Budget Book

    4/759

  • 7/23/2019 2016 Proposed Budget Book

    5/759

    !"#$ &' ()*##+)

    ,-./ 01&2&3)4 5647)#

    895:; 8(

    ?@#1&46A#"&@

    "#$%&'()$* +#' ,('-.$ /%&).00111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 2

    3.+'.%40 5(*'. 1111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 6

    7*$8 9%-+#*:+$*+; 7

    ,('-.$ /%&).00 ?*+-%+@ 11111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 =A

    >B=C /%&D&0.' ,('-.$ EF.)($*G. H(@@+%8 11111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 =I

    3+). +#' H&)*+; J(0$*). "#*$*+$*G. *# $CI

    H.+$$;. O*%. ?.D+%$@.#$ 111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 >C6

    O*%. O+)*;*$*.0 R.G8 O(#' 1111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 >P2

    O*%.M*-6=

    R+N ?.D+%$@.#$ 111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 >66

    H.+$$;. Y(#*)*D+; 7&(%$ 1111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 AB2

    H.+$$;. /&;*). ?.D+%$@.#$ 111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 A=I/&;*). 3.;*.M +#' /.#0* 11111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111111 AA=

  • 7/23/2019 2016 Proposed Budget Book

    6/759

    K#"+"#")3 C 81*@32&1#*#"&@

    H.+$$;. 7*$8 R*-

  • 7/23/2019 2016 Proposed Budget Book

    7/759

    !"#$%&'(#)%"

    !"# %&'( )* +#,''-# ,./ &'0 )1#2 345444 #67-)(##0 89&-/ ,./ 6,&.',&. &.*2,0'29:'92#5 72)1&/# 9'&-&'( 0#21&:#5

    0977)2' '"# .##/0 )* '"# :&'(;0 2#0&/#.'05 ,./ :2#,'# 2#:2#,'&).,-5 :9-'92,-5 ,./ )'"#2 #.2&:"&.. 72)1&/&.< #?:#--#.' 0#21&:#5 '"#0# #67-)(##0 90# ,./ 6,&.',&. /)@#.0 )* :&'(A)B.#/

    72)7#2' , *-##' )* 1#"&:-#0 2,.

  • 7/23/2019 2016 Proposed Budget Book

    8/759

    !"#$%&'(#)%" 7 2'&3/# 4$%(/55

    >. J,(5 /#7,2'6#.'0 72#7,2# ,./ 0986&' E9/. -,'# +#7'#68#25 '"# J,()2 0986&'0 '"# 72)7)0#/ 89/. ,//&'&). ') '"#

    89/Q5 '"# %&'( %)9.:&- :)./9:'0 798-&: "#,2&..'#2.#' ,'

    "''7P]]BBB=0#,''-#=

  • 7/23/2019 2016 Proposed Budget Book

    9/759

    !"#$"%&' )*+$"

    !"#$ &'()'&*$ +,#)' )'$-.'$ /"' $/&,-/,&' 01 /"' 2345 6&070$') 8,)+'/ .009 (:) 0,/;#:'$ #/$ -0:/':/? &+(),)'0,

    *+(+4'%+*7 -, -&+

    F.-.+/+0., '8 G+3),4-.)(+

    >0.+0. -0* #5*3+. ?&'(),',

    >BC28!237-2928!23

    "'506)4 -*'%., '%+&-.)03

    ? /5,.

  • 7/23/2019 2016 Proposed Budget Book

    14/759

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, /= ,

  • 7/23/2019 2016 Proposed Budget Book

    15/759

    !"#$ &'()(*+, -.,/+0 12+3.045+ 6.778'9

    "#$ %&'( )*+,+-$. /0.1$2 3+* 2#$ 4526 +3 7$8229$ 2+289- :; +3

    C$>$*89 D0>. -,$>.5>1< C$>$*89 D0>. -,$>.5>1 E599 5>@*$8-$ =6 8,,*+F5G82$96 H.02 9+@89 $@+>+G6 #8- 9$. 2+ *$B$>0$ 1*+E2# 2#82 5- +02,8@5>1 +*515>89 3+*$@8-2- 3+* %&';< O#$>

    3+*$@8-2 5> P+B$G=$* %&'H? %&'; C$>$*89 D0>. *$B$>0$- E$*$ $F,$@2$. 2+ 2+289 :'< /8-$.

    +> *$B$>0$- *$@$5B$. 2+ .82$? 2#$ G+-2 @0**$>2 3+*$@8-2 8>25@5,82$- 8> 8..525+>89 :'Q G5995+>? 3+* 8 2+289+3 :'< C5B$> 2#$ 0>8>25@5,82$. 1*+E2# $F,$*5$>@$. 2+ .82$ 2#5- 6$8*? 2#$ C$>$*89 D0>.

    *$B$>0$ 3+*$@8-2 3+* %&'( #8- 89-+ =$$> 0,.82$. 8>. 0,1*8.$.< "#$ 3+*$@8-2 >+E 8>25@5,82$- 8>>089

    *$B$>0$ 1*+E2# +3 H 9+@89 @+>-2*0@25+> 5- 2#$ U$6 .*5B5>1 3+*@$ =$#5>. 2#$ C$>$*89 D0>.M-

    8@@$9$*825>1 1*+E2#< J2 ,*$-$>2? %;I +3 -89$- 28F *$@$5,2- 8*$ .5*$@296 822*5=028=9$ 2+ @+>-2*0@25+>< C5B$>

    2#$ @6@95@89 >820*$ +3 2#$ @+>-2*0@25+> -$@2+*? 2#5- 9$B$9 +3 8@25B526 5- >+2 95U$96 2+ =$ -0-285>$. 3+* G8>6

    G+*$ 6$8*-< V> 2#5- @+>2$F2? 2#$ ,*+,+-$. =0.1$2 G8U$- G+.$-2 5>B$-2G$>2- 5> +>1+5>1 ,*+1*8G-? =028B+5.- $F,$>.520*$- 2#82 E599 #8B$ 8 G8A+* W=+E E8B$X +3 @+-2- 5> 3020*$ 6$8*-96 2*0$ 9+@8996? E#$*$ 2#$ )01$2 7+0>. *$15+>89 $@+>+G6 @+>25>0$- 2+ +02,$*3+*G 2#$

    >825+> 8>. 2#$ *$-2 +3 O8-#5>12+> -282$< D+* $F8G,9$? 2#$ 0>$G,9+6G$>2 *82$ 5> Y5>1 4+0>26 @0**$>296

    -28>.- 82 HI? @+G,8*$. 2+ ;. >825+>89 9$B$9-< /+$5>1 8>. JG8Z+> #8B$ =$@+G$

    G8A+* .*5B$*- +3 2#$ 1*+E2# 5> 9+@89 $G,9+6G$>2? 8@@+0>25>1 .5*$@296 8>. 5>.5*$@296 3+* G+*$ 2#8> H&I

    +3 2#$ A+=- @*$82$. 5> 2#$ )01$2 7+0>. -5>@$ %&'&< /+2# +33$* #51#L,865>1 A+=- 2#82 .*5B$ -$@+>.8*6

    $G,9+6G$>2 5> +2#$* -$@2+*- -0@# 8- $>2$*285>G$>2 8>. -$*B5@$-< J2 2#$ -8G$ 25G$? *8,5. 1*+E2# 5> 2#$

    9+@89 @+>-2*0@25+> 5>.0-2*6 #8- .*5B$> .$G8>. 3+* @+>-2*0@25+> E+*U$*- 8>. @*$82$. >$E A+=-

    2#*+01#+02 2#$ -0,,96 @#85> 3+* G82$*589-? .$-51> 8>. +2#$* -$*B5@$-2 1*+E2# ,*+B5.$- 2#$ -2*+>1$-2 $B5.$>@$ +3 2#$ -2*$>12# 5> 2#$ 9+@89 $@+>+G6< J- -#+E>

    =$9+E? 2#$ )01$2 7+0>. *$15+> #8- -$$> 8 -2$8.6 5>@*$8-$ 5> 2#$ *82$ +3 A+= 1*+E2# .0*5>1 2#$ *$@+B$*6 ,

  • 7/23/2019 2016 Proposed Budget Book

    16/759

    &'()(*+, 12+3.045+ 6.778'9

    =4/.'+ #@ &./+0 6(.;, A+/4(;B 17). % %&']2 *$8@#$. 2#5- G8F5G0G 9$B$9 8>. @0**$>296 #8- 8 =898>@$ +3 :H;$*89 D0>. 28F *$B$>0$- @+>25>0$ 2+ 1*+E? -+ E599 2#$ G8F5G0G =898>@$ 8>. 2#$ %&'( )*+,+-$.

    /0.1$2 30>.- 8 .$,+-52 +3 8> 8..525+>89 :%< "#$ *$-0925>1 :HR@$ E599 *$,*$-$>2 2#$

    #51#$-2 9$B$9 +3 30>.5>1 $B$* 8@#5$B$. 5> 2#$ _$B$>0$ 728=595Z825+> J@@+0>2< J #$892#6 _85>6 N86 D0>. 5-

    8> $--$>2589 2++9 5> @*$825>1 35>8>@589 -28=59526 3+* 2#$ 4526< V2 899+E- 2#$ 4526 2+ ,*$-$*B$ -$*B5@$- 5> 25G$-

    L;I

    LHI

    LQI

    L%I

    L'I

    &I

    'I

    %I

    QI

    HI

    %&&T %&'& %&'' %&'% %&'Q %&'H %&';D %&'(D %&'RD %&']D

    D;;.8< :'(E0F (J &./+0 6(.;, A+/4(;B17)1? Y52-8,? )5$*@$ a 7>+#+G5-# 4+< 7+0*@$^ )01$2 7+0>. [@+>+G5@ D+*$@8-2$*@6 70=30>. b[7Dc? ,*+2$@2- 2#$ C$>$*89 D0>. 3*+G 2#$ *5-U- +3

    -51>535@8>2 8>. 0>8>25@5,82$. $F,$>.520*$-? -0@# 8- *$@+B$*6 3*+G 8 G8A+* >820*89 .5-8-2$*< /6 -282$ 98E?

    2#$ 4526 @8> G85>285> 2#$ $d05B89$>2 +3 0, 2+ QR2- ,$* :'?&&& +3 8--$--$. ,*+,$*26 B890$- 5> 2#$

    [7D< "#$ 4526M- 8.+,2$. 35>8>@589 ,+95@5$- *$d05*$ 2#$ 30>.M- =898>@$ =$ G85>285>$. 82 2#$ G8F5G0G

    899+E$. 9$B$9< "#$ ,*+,+-$. =0.1$2 E599 5>@*$8-$ 2#$ [7D =898>@$ =6 :; G5995+> 2+ 8 >$E %&'( 2+289 +3

    :;T G5995+>? E#5@# E599 8> #5-2+*5@ #51# 3+* 2#$ 30>.< /$2E$$> 2#$ 2E+ 30>.-? 2#$ 4526 E599 #8B$ C$>$*89

    D0>. *$-$*B$- +3 G+*$ 2#8> :'&( G5995+>- 8>. -$$U- 2+ G8U$ 2#$ 5>B$-2G$>2- >$$.$. 2+ $>-0*$ 2#$ 4526

    @8> $-28=95-# 8>. 5G,9$G$>2 ,+95@5$- 2#82 E599 8..*$-- 2#$ @0**$>2 @*5-5- 5> 833+*.8=59526? E#59$ 89-+

    @#8>15>1 2#$ E86 2#$ 4526 ,98>- 3+* 3020*$ 1*+E2#2$. -28U$#+9.$*- G8.$ 8 -$*5$- +3 *$@+GG$>.825+>-

    2+ 2#$ K86+* 8>. 4526 4+0>@59 +> #+E 2+ G525182$ 2#$ *8,5. 5>@*$8-$- 5> 2#$ @+-2 +3 #+0-5>1< "#$ e+0-5>1

    J33+*.8=59526 8>. \5B8=59526 J1$>.8 beJ\Jc @+GG522$$ -011$-2$. 8 *8>1$ +3 *$10982+*6 *$3+*G-? 8- E$99 8-

    8> $F,8>.$. *+9$ 3+* 2#$ 4526 5> #$9,5>1 2+ 30>. 833+*.8=9$ #+0-5>1< D*+G 8 30>.5>1 ,$*-,$@25B$? K86+*

    K0**86 #8- @899$. 3+* .+0=95>1 2#$ 5>B$-2G$>2- G8.$ 2#*+01# 2#$ 4526M- #+0-5>1 9$B6 E#$> 52 @+G$- 3+*

    *$>$E89 5> %&'(< K+*$ 5GG$.582$96? #5- ,*+,+-$. =0.1$2 *$@+1>5Z$- 2#82 +2#$* $--$>2589 ,+95@6

    5>525825B$- 8>. *$10982+*6 @#8>1$- @8>>+2 =$ 8@#5$B$. E52#+02 -2833 2+ @+>.0@2 +02*$8@#? ,*+@$--

    @+GG0>526 5>,02? .$B$9+, +,25+>- 8>. =*5>1 3+*E8*. 5G,9$G$>25>1 9$15-9825+>< V> 2+289? 35B$ >$E

    ,+-525+>- 8*$ 8..$. 2+ .5*$@296 E+*U 5> -0,,+*2 +3 2#$ eJ\J *$@+GG$>.825+>-? E52# 2#$ 1+89 +3

    5G,9$G$>25>1 G$8>5>1309 ,+95@6 @#8>1$- 8- d05@U96 8- ,+--5=9$5Z5>1 2#82 5>@*$8-$. -2833 89+>$ E52# >+2 =$ -0335@5$>2 2+ $33$@2 8 ,8*8.51G -#532 5> 2#$ E86 2#$

    4526 ,98>- 3+* 1*+E2#? 2#$ K86+*M- ,*+,+-$. =0.1$2 89-+ @*$82$- 8 >$E f335@$ +3 )98>>5>1 8>.

    4+GG0>526 N$B$9+,G$>2 bf)4Nc< /6 ,*+B5.5>1 8 #51#L9$B$9 +335@$? E#$*$ 4526 ,98>>5>1 @8> =$

    @$>2*895Z$. 8>. @++*.5>82$.! f)4N E599 ,*+B5.$ 2#$ 3+@0- >$$.$. 2+ 8..*$-- 2#$ *8,5. 1*+E2# E$ 8*$

    >+E $F,$*5$>@5>1 8>. ,98> 3+* 2#$ 9$B$9 +3 .$>-526 g 5> =+2# A+=- 8>. #+0-5>1 g E$ @8> *$8-+>8=96

    8>25@5,82$ 3+* 2#$ 3020*$< f)4N E599 G8>81$ 8 @++*.5>82$. B5-5+> 3+* 1*+E2# 8>. .$B$9+,G$>2 -+ 2#$4526 @8> G8U$ 5>3+*G$. .$@5-5+>- 8=+02 $d0528=9$ 1*+E2#? @+>-5-2$>2 E52# 7$8229$h- 4+G,*$#$>-5B$

    )98>? 8>. 8951> @8,5289 5>B$-2G$>2- 8@*+-- 2#$ @526< O#59$ G+-2 +3 f)4NM- HQ -2833 ,+-525+>- E599 =$

    2*8>-3$**$. 3*+G 2#$ $F5-25>1 N$,8*2G$>2 +3 )98>>5>1 8>. N$B$9+,G$>2? 8> 8..525+>89 -5F ,+-525+>- 8>.

    :' +3 >$E 30>.5>1 8*$ 5>@90.$. 5> 2#$ ,*+,+-$. =0.1$2< J..525+>89 .$2859- 8=+02 2#$ -2*0@20*$

    +3 2#$ >$E +335@$ 8*$ ,*+B5.$. 5> f)4NM- -$@25+> +3 2#$ ,*+,+-$. =0.1$2 E#5@#

    2#$ 7$8229$ )8*U N5-2*5@2? 8- 8,,*+B$. =6 2#$ B+2$*- 5> J010-2 %&'H? 5- 30996 5G,9$G$>2$.< J> 8..525+>89

    :QR G5995+> E599 =$ 8B8598=9$ $8@# 6$8* 2+ $>#8>@$ *$1098* 0,U$$, 8>. G8A+* G85>2$>8>@$ +3 $F5-25>1

    ,8*U-? 8- E$99 8- 3+* 2#$ .$B$9+,G$>2 +3 >$E >$51#=+*#++. ,8*U-< "#$ ,*+,+-$. =0.1$2 89-+ ,*+B5.$-

    G+*$ 2#8> :H&&?&&& 2+ @+>B$*2 0>.$*02595Z$. ,5$@$- +3 ,8B$. *+8.E86 5>2+ -,8@$- 3+* @+GG0>526

    182#$*5>1 8>. ,986 +,,+*20>526 3+* *$-5.$>2- 2+ 2+0* 2#$5* >$51#=+*#++.- E52# 2#$ K86+*?

    4+0>@59G$G=$*- 8>. 4526 -2833? ,+5>25>1 +02 8*$8- +3 @+>@$*> 8>. +,,+*20>525$- 3+* 4526 8@25+>< "#$

    ,*+,+-$. =0.1$2 3+99+E-L0, +> 2#5- E+*U =6 $-28=95-#5>1 8 1*8>2 30>. 2+ #$9, 5G,9$G$>2 2#$ -,$@535@

    ,*5+*525$- 5.$>2535$. 2#*+01# 2#$-$ @+GG0>526 E89U-< D0*2#$*? 8- .$-@*5=$. =$9+E? G8>6 +3 2#$

    2*8>-,+*2825+> 5>B$-2G$>2- ,*+,+-$. 5> 2#$ =0.1$2 3+@0- -,$@535@8996 +> >$51#=+*#++.L-@89$5G,*+B$G$>2- 2+ G+=59526 8>. -83$261 E86- 2+ =$22$* *$8@# +02 2+ >$51#=+*#++.- 8>. 2+ 5>B+9B$ *$-5.$>2-

    5> 4526 1+B$*>G$>2< "+ 2#5- $>.? 2#$ =0.1$2 ,*+,+-$- 30>.5>1 3+* 8 WK+=59$ 4526 e899X? E#5@# E599 =*5>1

    2#$ -$*B5@$- >+E +33$*$. 82 8 95G52$. >0G=$* +3 P$51#=+*#++. 7$*B5@$ 4$>2$*- 2+ E#$*$ ,$+,9$ 8*$

    89*$8.6 182#$*5>1< J2 38*G$*M- G8*U$2-? >$51#=+*#++. 3$-25B89- +* +2#$* @+GG0>526 $B$>2-? 2#$ K+=59$

    4526 e899 E599 ,*+B5.$ *$8.6 8>-E$*- 2+ d0$-25+>- 8=+02 4526 -$*B5@$- 8>. ,*+1*8G-? 8- E$99 8- 8

    @+>B$>5$>2 9+@825+> 2+ ,86 0259526 =599- 8>. @+>.0@2 +2#$* 4526 =0-5>$--< "#$ K86+*M- ,*+,+-89- 3+*

    +02*$8@# 89-+ 5>@90.$ 8 -51>535@8>2 5>B$-2G$>2 5> 7$8229$M- >$F2 1$>$*825+> +3 @5B5@ 9$8.$*-< J ,59+2

    ,*+1*8G 2+ 5>B+9B$ 6+02# 5> W)8*25@5,82+*6 /0.1$25>1X E599 ,*+B5.$ 8 B$>0$ 2+ $>181$ 7$8229$M- 6+0>1$*

    *$-5.$>2- 5> 8 .589+10$ 8=+02 2#$5* B5$E +3 @5B5@ ,*5+*525$-< J 2+289 +3 :;&&?&&& 5> ,0=95@ *$-+0*@$- #8-

    =$$> -$2 8-5.$ 3+* 2#$ 6+02# 2+ ,*5+*525Z$ 8>. ,*+1*8G< j+02# E599 =$ 9$. 2#*+01# 8 -2*0@20*$. ,*+@$-- 2+

    .$B$9+,? $B89082$ 8>. -$9$@2 8 -$2 +3 -G899L-@89$ ,*+A$@2 +* ,*+1*8G-? 8>. 2#*+01# 8@2089 B+25>1 2#$

    6+02# 2#$G-$9B$- E599 .$2$*G5>$ E#5@# 5.$8- G+B$ 3+*E8*. 2+ 5G,9$G$>2825+>< "#5- $33+*2 E599 =$ 9$. =6

    2#$ N$,8*2G$>2 +3 P$51#=+*#++.-? E52# 8--5-28>@$ 3*+G @+GG0>526 +*18>5Z$*- E#+ #8B$ -0@@$--30996

    5G,9$G$>2$. -0@# ,*+1*8G- $9-$E#$*$ 5> 2#$ @+0>2*61

    $F,5*825+> +3 2#$ W/*5.15>1 2#$ C8,X 2*8>-,+*2825+> 9$B6 E599 *$.0@$ 2#$ *$-+0*@$- 8B8598=9$ 2+ 8..*$--

    2#$-$ @#899$>1$-? =02 2#$ ,*+,+-$. =0.1$2 .+$- 5>@90.$ 8 >0G=$* +3 -2*82$15@ 2*8>-,+*2825+>

    5>B$-2G$>2-1 +> 7$8229$ B+2$*M- -0,,+*2 +3 30>.5>1 3+* 2#$ 7$8229$ "*8>-,+*2825+> N5-2*5@2M- $F,8>-5+> +3 =0-

    -$*B5@$? 2#$ %&'( ,*+,+-$. =0.1$2 5>@90.$- >$8*96 :' G5995+> 5> @8,5289 5>B$-2G$>2- 2+ 5G,*+B$ -$*B5@$

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, /: ,

  • 7/23/2019 2016 Proposed Budget Book

    19/759

    &'()(*+, 12+3.045+ 6.778'9

    +> K$2*+M- 4 8>. N _8,5._5.$ 95>$-? -51>535@8>296 $>#8>@5>1 2*8>-52 -$*B5@$ 2+ 2#$ $G,9+6G$>2 @$>2$*- 5>

    7+02# \8U$ l>5+>< "#5- 5- 5> 8..525+> 2+ 2#$ :H&S G5995+> 5> >$E 2*8>-52 30>.5>1 802#+*5Z$. 98-2 3899 =6

    7$8229$ B+2$*- 2#*+01# 2#$ 7$8229$ "*8>-,+*2825+> N5-2*5@2M- )*+,+-525+> m'< "#$-$ >$E *$-+0*@$- E599

    -51>535@8>296 $>#8>@$ 2*8>-52 +,$*825+>-? 5>@*$8-5>1 2#$ 3*$d0$>@6? *$958=59526 8>. -,$$. +3 -$*B5@$

    2#*+01#+02 2#$ @526< O52# 95G52$. *+8.E86 @8,8@526 8B8598=9$ E52#5> 2#$ @+>-2*85>2- +3 7$8229$M-

    0>.$*965>1 1$+1*8,#6? 2*8>-52 ,*+B5.$- 2#$ =$-2 9+>1L*0> 8,,*+8@# 2+ 5>@*$8-5>1 G+=59526 5> U$6

    2*8>-,+*2825+> @+**5.+*-B$-2G$>2 #8- 2#$ ,+2$>2589 2+ 9$B$*81$ 8 :'& G5995+> 3$.$*89 1*8>2< V> 2+289? 2#$ *$-0925>1

    :'; G5995+> @+09. 9$8. 2+ 2#$ 8..525+> +3 %&& >$E =5U$ -2825+>-< J2 2#5- -@89$? 8>. E52# 2#$ 4526M- .5*$@2

    5>B+9B$G$>2 5> -6-2$G +,$*825+>-? 2#$ -$*B5@$ @+09. ,986 8> $B$*LG+*$ @*525@89 *+9$ 5> 2#$ @526M- +B$*899

    2*8>-,+*2825+> >$2E+*UB$-2G$>2- E599 =$ @+G,9$G$>2$. =6 @+>25>0$. -0,,+*2 3*+G -83$ *+02$- 2+ -@#++9 8>. >$E 5>>+B825B$

    ,*+,+-89- 3+* G+*$ @+-2L$33$@25B$ G$2#+.- 3+* ,*+B5.5>1 -5.$E89U- 5> >$51#=+*#++.- E#$*$ 2#$6 8*$

    98@U5>1@90.$- 8 =898>@$. G5F +3 @8-# *$-+0*@$-?

    98*1$96 3*+G *$89 $-282$ $F@5-$ 28F *$B$>0$- 8>. 9+>1L2$*G .$=2? E52# 2#$ *$-0925>1 .$=2 ,86G$>2- 2+ =$

    ,85. 3*+G @+GG$*@589 ,8*U5>1 28F *$B$>0$- +B$* 2#$ >$F2 %& 6$8*-< "#$-$ *$B$>0$ -2*$8G- E+09.

    +2#$*E5-$ #8B$ =$$> 8B8598=9$ 2+ -0,,+*2 +2#$* 2*8>-,+*2825+> ,*+A$@2-? =02 @+G,9$25>1 2#$ -$8E899 5- 8

    -83$26 ,*+A$@2 2#82 E599 8..*$-- -51>535@8>2 -$5-G5@ *5-U- 2+ .+E>2+E> *$-5.$>2- 8>. =0-5>$--$--0*$ 2#82 2#5- 1+89 5- 8@#5$B$.?

    2#$ ,*+,+-$. =0.1$2 5>@90.$- -0335@5$>2 C$>$*89 D0>. -0,,+*2 8>. 8>25@5,82$. 1*8>2 30>.5>1 2+ 8.. Q&

    >$E +335@$*- 5> %&'(? 35B$ G+*$ 2#8> +*515>8996 ,98>>$.< /02 2#5- 5- +>96 +>$ +3 2#$ ,*+,+-$. 5>B$-2G$>2-

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, /; ,

  • 7/23/2019 2016 Proposed Budget Book

    20/759

    &'()(*+, 12+3.045+ 6.778'9

    5> 7)N ,98>>$. 3+* %&'(< "#$ ,*+,+-$. =0.1$2 89-+ 5>@90.$- A0-2 +B$* :;&&?&&& 2+ 30>. 2#*$$ >$E

    @5B5958> ,+-525+>- 2+ 5G,*+B$ +02*$8@# 2+ 7$8229$ *$-5.$>2-< "#$-$ 5>.5B5.089- E599 9$B$*81$ 2#$ G+*$

    95G52$. 25G$ +3 7)NM- 0>53+*G$. -2833 2+ =059. =$22$* *$9825+>-#5,- E52# >$51#=+*#++.- 8>. =0-5>$--

    1*+0,-89 -2833 E599 #$9, *$.0@$ 2#$ G8>.82+*6 +B$*25G$ 2#82 5- >+E

    *$d05*$. 2+ +,$*82$ 2#$ T'' @$>2$*? =02 E#5@# #8- ,*+B$> 2+ =$ 8> 0>-0-285>8=9$ =0*.$> +> 2#$

    .$.5@82$. ,$*-+>>$9 E#+ -2833 2#$ @$>2$*2$*B$>25+> E52# 10>-#+2 E+0>. B5@25G- .0*5>1 2#$5* #+-,5289 -286 +* 82 8 3+99+EL0,

    B5-52k %c .$.5@82$. @8-$ G8>81$G$>2 +02*$8@# 3+99+E5>1 .5-@#8*1$ 3*+G 2#$ #+-,5289k 8>. Qc G0925L

    81$>@6 822$>25+> 2+ 2#$ 10>-#+2 E+0>. B5@25G-#8>@$G$>2 2+ 7)N 8>. -2$,- 2+ ,*$B$>2 B5+9$>@$? #+E$B$*? 8*$ >+2 2#$ +>96 ,*+,+-$. ,0=95@ -83$26

    $>#8>@$G$>2- 5>@90.$. 5> 2#$ K86+*M- %&'( )*+,+-$. /0.1$2< 4#5$3 7@+115>-? E#+ 2++U +B$* 9$8.$*-#5,

    +3 7$8229$ D5*$ N$,8*2G$>2 b7DNc $8*95$* 2#5- 6$8*? 5.$>2535$. 8 >0G=$* +3 8*$8- E#$*$ $52#$* +>$L25G$

    5>B$-2G$>2 +* G+.$-2 +>1+5>1 30>.5>1 @+09. 5G,*+B$ 7DN +,$*825+>5@58>- b[K"c< f=285>5>1 -0@# @$*2535@825+> @8>

    =$ 8> $F,$>-5B$ ,*+@$-- 8>. 2#0- 8> 5G,$.5G$>2 2+ -+G$< l>.$* 7DNM- >$E ,*+1*8G? [K" 2*85>5>1 E599

    =$ ,*+B5.$. 2+ *$@*052- 832$* 2#$6 #8B$ =$$> 8@@$,2$. 5>2+ 2#$ 2*85>5>1 ,*+1*8G? *82#$* 2#8> =$5>1

    *$d05*$. =$3+*$ +>$ @8> 8,,961 2$*G 52

    ,02- 0>-0-285>8=9$ .$G8>.- +> 7DNM- .$.5@82$. 35*$351#2$*-< "+ 8..*$-- 2#5- 5--0$? 2#$ ,*+,+-$. =0.1$2

    5>@90.$- :% 5> +>$L25G$ 30>.5>1 2+ 8.. Q; *$@*052- 2+ 7DNM- 2*85>5>1 @98-- 5> %&'(+2#$* 8,,*+8@# 2+ *$.0@5>1 2#$ 0>>$@$--8*6 .$G8>.- +> 4526 35*$351#2$*- 5- 2+ .$@*$8-$ 2#$ >0G=$*

    +3 >+>L$G$*1$>@6 @899- 2+ E#5@# 2#$6 *$-,+>.< V> *$@$>2 6$8*-? *+01#96 %;I +3 T'' @899- 3+* -$*B5@$ #8B$

    ,*+B$> 2+ =$ >+>L$G$*1$>2 -520825+>-< 4#5$3 7@+115>- E599 .$,9+6 2E+ >$E ,+-525+>- 2+ .$B$9+, 8>.

    5G,9$G$>2 8 ,*+1*8G 2#82 E599 28*1$2 -$B$*89 -+@589 -$*B5@$ 81$>@5$- 8>. $B$> 2#$ -,$@535@ 5>.5B5.089-

    E#+ 1$>$*82$ G8>6 +3 2#$-$ >+>L$G$*1$>2 @899--1$>.$* 8>. o0$-25+>5>1 b\C/"oc "8-U D+*@$ #$ @899$. 2+1$2#$* $8*95$*

    2#5- 6$8* 5> 2#$ E8U$ +3 8 -$*5$- #82$ @*5G$- ,$*,$2*82$. +> 48,52+9 e599< "#$ 4526 E599 @+>25>0$ -0,,+*2 +3

    7)NM- W783$ )98@$X ,*+1*8G? E#59$ 82 2#$ -8G$ 25G$ G8U5>1 G+.$-2 5>B$-2G$>2- 5> )*+A$@2 [o"j2 +3 P$51#=+*#++.- E599 5G,*+B$ +02*$8@# 2+ 2#$ \C/"o @+GG0>526 2+

    $>@+0*81$ 5>@*$8-$ ,8*25@5,825+> 5> 2#$ 4526M- P$51#=+*#++. K82@#5>1 D0>. ,*+@$--< "#$ 30>. #8- 2#$

    ,+2$>2589 2+ -0,,+*2 @+GG0>526 =059.5>1 $33+*2- 8>.i+* ,*+A$@2- .$-51>$. 2+ $>#8>@$ 2#$ B5-5=59526 +3 2#$

    \C/"o @+GG0>526 8>. 8@U>+E9$.1$ 52- *+9$ 5> -#8,5>1 7$8229$? =+2# +3 E#5@# E$*$ ,*5+*525$- 5.$>2535$.

    =6 2#$ K86+*M- "8-U D+*@$2 2+ $d0526 8>. +,,+*20>526 5- +>$ 2#82 ,$*B8.$- #5- ,+95@6 81$>.8 8>.

    =0.1$2 ,*5+*525$-< D+* $F8G,9$^ 2#$ G8>.82+*6 :'; G5>5G0G E81$ E599 $>#8>@$ 2#$ E81$- +3 2#+0-8>.-

    +3 -2*01195>1 7$8229$ 38G595$-k 2#$ E+*U +3 2#$ eJ\J 4+GG522$$ E599 8..*$-- 2#$ >$$. 3+* $d0528=9$

    8@@$-- 2+ #+0-5>1k 2#$ 7$8229$ )*$-@#++9 \$B6 E599 ,*+B5.$ $.0@825+>89 +,,+*20>525$- 3+* 7$8229$M-

    @#59.*$>k 2#$ 7$8229$ "*8>-,+*2825+> /$>$352 N5-2*5@2M- )*+,+-525+> ' E599 .$95B$*- 8 2*8>-52 -6-2$G

    8@@$--5=9$ 2+ 899k 8>. 2#$ *$@+GG$>.825+>- +3 2#$ 83+*$LG$>25+>$. \C/"o "8-U D+*@$ E599 #$9, $>#8>@$

    2#$ -83$26 +3 2#5- @+*$ 7$8229$ @+GG0>526< "#$ ,*+,+-$. =0.1$2 =059.- +> 2#$-$ G8A+* 5>525825B$-? G8U5>1

    8 >0G=$* +3 5>B$-2G$>2- 2+ 30*2#$* 5G,9$G$>2825+> +3 $8@#? E#59$ 89-+ .5*$@25>1 *$-+0*@$- 5>2+

    @+G,9$G$>28*6 8*$8- E#$*$ $d0526 8>. +,,+*20>526 @8> =$ 30*2#$* $>#8>@$.^

    "#$ %&'( )*+,+-$. /0.1$2 $F,8>.- 2#$ *$-+0*@$- 8B8598=9$ 2+ 2#$ f335@$ +3 \8=+* 728>.8*.- 8- 52

    28U$- 8 9$8. *+9$ 5> 5G,9$G$>25>1 2#$ :'; G5>5G0G E81$? ,*+2$@25>1 2#$ ,85. -5@U 9$8B$ >+E

    8B8598=9$ 2+ 899 7$8229$ E+*U$*- 8>. $>3+*@5>1 2#$ 4526M- +2#$* 98=+* -28>.8*. 98E-< "E+ 8..525+>89

    -2833 ,+-525+>- E599 =$ 8..$. 2+ 2#$ +335@$? 8> 8..525+>89 :';&?&&& E599 =$ ,*+B5.$. 2+ $>#8>@$

    +02*$8@# 8>. $.0@825+> 3+* 9+@89 =0-5>$--$- 8>. :;&?&&& E599 =$ ,*+B5.$. 2+ $>#8>@$ +02*$8@# 8>.

    $.0@825+> 3+* 833$@2$. $G,9+6$$-2 8>. _$301$$ J3385*- bfV_Jc E599 5G,9$G$>2 8 >$E ,*+1*8G? @899$. 2#$

    VGG51*8>2 D8G596 V>-25202$ 2+ $>#8>@$ *$9825+>-#5,- =$2E$$> 7$8229$M- 5GG51*8>2 @+GG0>526 8>.

    2#$ 7$8229$ )+95@$ N$,8*2G$>2< "#5- ,*+1*8G E599 =059. +> 2#$ -0@@$-- +3 2#$ _$301$$ O+G$>M-

    V>-25202$? E#5@# -0@@$--30996 5G,9$G$>2$. 8 @+G,8*8=9$ ,*+1*8G< "#$ VGG51*8>2 D8G596 V>-25202$

    E599 $F,8>. 2#$ *$8@# +3 2#$ ,*+1*8G 2+ 5>@90.$ E#+9$ 38G595$-? 5>@90.5>1 6+02# 8>. ,8*$>2-89 30>.5>1 2+ $>#8>@$ 2#$ P$E 4525Z$>-#5, )*+1*8G 2#82 E599 =$

    2*8>-3$**$. 2+ 2#$ +335@$ 3*+G 2#$ e0G8> 7$*B5@$- N$,8*2G$>2< "#$ $F5-25>1 ,*+1*8G 8--5-2-

    5GG51*8>2- 5> G+B5>1 89+>1 2#$ ,82# 2+E8*. @525Z$>-#5,< J> 8..525+>89 :%&&?&&& 5> 30>.5>1 E599

    ,*+B5.$ 2#$ +,,+*20>526 2+ *$8@# G+*$ ,$+,9$? #+-2 -$B$*89 98*1$L-@89$ @525Z$>-#5, E+*U-#+,- 8>. 2+

    .$B$9+, 8 ,0=95@ 8E8*$>$-- @8G,851> 8=+02 2#$ =$>$352- +3 @525Z$>-#5, 8..525+>89 :'H&?&&& 2+ $F,8>. 2#$ @0**$>2 ,*+1*8G 2#82 899+E-

    O5LD5 #+2 -,+2- 2+ =$ @#$@U$. +02 8>. 0-$. 3+* ,+*28=9$ 5>2$*>$2 8@@$--< "#5- ,*+1*8G #8- ,*+B$>

    B$*6 ,+,098* 8>. 52- $F,8>-5+> -0,,+*2- 2#$ K86+*M- .515289 $d0526 5>525825B$ :(;&?&&& E599 =$ 8..$. 2+ -0,,+*2 6+02# $G,9+6G$>2< f3 2#5- 8..525+>89

    30>.5>1? :;&&?&&& E599 G8U$ 0, 3+* 9+-2 3$.$*89 -0,,+*2? E#59$ 8> 8..525+>89 :'R;?&&& E599 =$

    899+@82$. 2+ 2#$ f335@$ +3 [@+>+G5@ N$B$9+,G$>2 2+ @+>2*8@2 E52# 8 >+>L,*+352 $>2526 2+ =$@+G$ 8

    @++*.5>825>1 @9$8*5>1#+0-$ 3+* B8*5+0- ,*5B82$ 8>. ,0=95@ $33+*2- 2+ 5>@*$8-$ 6+02# $G,9+6G$>2+,,+*20>525$-< _82#$* 2#8> @+G,$25>1 5> 2#$5* $33+*2- 2+ *$@*052 6+02#? 8 @++*.5>82$. $33+*2 @+09.

    @*$82$ 8 G+*$ $335@5$>2 8>. $33$@25B$ ,98@$G$>2 G$@#8>5-G 3+* 899 2#+-$ @+GG522$. 2+ 2#5- $33+*2 1*8>2 8E8*.- 8>. :%;?&&& 2+ 8.G5>5-2$* 2#$ 30>.2*+ .$ \8 _8Z8 48G,0- +> /$8@+> e599< "#$ 4#59. 48*$ /+>0- ,*+1*8G

    *$@$5B$- @+>2*5=025+>- 3*+G *$89 $-282$ .$B$9+,$*- 5> *$20*> 3+* 5>@*$8-$. 39++* 8*$8 5> 2#$

    .+E>2+E> 8>. -+02# \8U$ l>5+> 8*$8-2 2+ $d0526 8>. +,,+*20>526 5- 89-+ G8>53$-2 5- +>1+5>1 -0,,+*2 3+* 7$8229$M-

    G+-2 >$$.6? 5>@90.5>1 2#+-$ 5> >$$. +3 -#$92$* 8>. 3++. -$@0*526< O#59$ $F,8>.5>1 35>8>@589 -0,,+*2 3+*

    2#$-$ G+-2 =8-5@ >$$.-? 2#$ %&'( )*+,+-$. /0.1$2 G8U$- 5>B$-2G$>2 5> >$E 8>. 5>>+B825B$ -2*82$15$-8>@589 -0,,+*2 3+* $>@8G,G$>2- 2+ =$ 9+@82$. +> 4526L

    +E>$. ,*+,$*26< K+*$ 2#8> :%&&?&&& E599 =$ 0-$. 2+ 9$8-$ ,*+,$*26? -0,,+*2 @8G, +,$*825+>- 8>.

    ,*+B5.$ @8-$ G8>81$G$>2 8>. -$*B5@$ *$3$**89- 2+ $>@8G,G$>2 *$-5.$>2- 82 0, 2+ 2#*$$ .533$*$>2

    9+@825+>-< "#$ 4526 5- @0**$>296 E+*U5>1 2+ +,$> 8 >$E '&&L=$. #+G$9$-- -#$92$* 5> 2#$ l,2+E>

    >$51#=+*#++. +3 o0$$> J>>$? E#5@# E8- 5>52582$. 5> *$-,+>-$ 2+ *$@+GG$>.825+>- 3*+G 2#$ K86+*M-

    [G$*1$>@6 "8-U D+*@$ +> l>-#$92$*$. e+G$9$-->$--k +>1+5>1 30>.5>1 5- 5>@90.$. 5> 2#5- =0.1$2< V>

    8..525+>? 2#$ e0G8> 7$*B5@$- N$,8*2G$>2 be7Nc E599 -0,,+*2 8 >$E %HL#+0* -#$92$* 5> %&'(< "#5-

    5>>+B825B$ -2*82$16 E599 ,*+B5.$ 8 ,98@$ +3 *$-,52$ 8>. -0,,+*2 E#$>$B$* 52 5- >$$.$.? >+2 A0-2 +B$*>51#2.5>1 5- 89-+ ,*+B5.$. 3+* 2#$ @+>25>0$. +,$*825+> 8>. $F,8>-5+> +3 8 #+G$9$-- 6+02# -#$92$* 2#82

    +,$*82$- +> 48,52+9 e599< V> ,8*2 2+ #$9, @++*.5>82$ 899 2#$-$ $33+*2-? e7N E599 89-+ 8.. 8 3099L25G$ -2833

    ,$*-+> .$.5@82$. 2+ #+G$9$-->$-- 5--0$-< V> 2+289? 2#$ %&'( )*+,+-$. /0.1$2 5>@90.$- G+*$ 2#8> :' +3 8..525+>89 *$-+0*@$- 3+* -$*B5@$- 28*1$25>1 7$8229$M- #+G$9$-- ,+,09825+> 8..525+> 2+ -#$92$*? 8@@$-- 2+ =8-5@ #$892# @8*$ 5- 8>+2#$* @#899$>1$ 3+* 2#$ G+-2 >$$.6 8G+>1 0-B$-2G$>2- 5> >$E +* $F,8>.$.

    @+GG0>526 #$892# 38@59525$-< e7N E599 G8>81$ 8 @+G,$2525B$ ,*+@$-- 3+* 2#5- 30>.5>125>0$ 52- $33+*2- 2+ .$B$9+, 8 G+*$ 8@@+0>28=9$ 8>. +02@+G$L3+@0-$. 8,,*+8@# 2+@+>2*8@25>1 E52# 9+@89 -$*B5@$ ,*+B5.$*-< f>$ -2$, 5> 2#5- $33+*2 E599 =$ 2+ 5G,9$G$>2 8 W,+*23+95+ G+.$9X

    3+* @+>2*8@25>1 E52# -+G$ 53 52- 98*1$-2 ,*+B5.$*- +3 #+G$9$-- -$*B5@$-? 5>@90.5>1 2#$ jK4J? 2#$ jO4J?

    2#$ N+E>2+E> [G$*1$>@6 7$*B5@$ 4$>2$*? K8*6M- )98@$ 8>. j+02# 48*$< "#$ 1+89 +3 2#5- $33+*2 5- 2+

    28*1$2 -$*B5@$- G+*$ 2+E8*.- ,*$B$>25>1 2#$ 9+-- +3 #+0-5>1 *82#$* 2#8> ,*+B5.5>1 2$G,+*8*6 -#$92$*

    -$*B5@$-? E#59$ 82 2#$ -8G$ 25G$ -2*$8G95>5>1 e7NM- @0**$>2 @+>2*8@25>1 8,,*+8@#< J2 2#$ G+G$>2? 899

    2#$-$ 81$>@5$- 8*$ 30>.$. 2#*+01# G0925,9$ @+>2*8@2-? $8@# E52# 52- +E> *$,+*25>1 *$d05*$G$>2- 8>.

    +B$*#$8. @+-2-< J -5>19$ @+>2*8@2 E599 =$ 0-$. 2+ ,0*@#8-$ 8 W,+*23+95+X +3 -$*B5@$- 2#82 E599 ,98@$ 8>

    5>@*$8-5>1 $G,#8-5- +> 0,-2*$8G $33+*2- 2+ ,*$B$>2 #+G$9$-->$--< J- ,8*2 +3 2#$ +B$*899 $33+*2 2+

    5G,*+B$ @+>2*8@25>1 $33$@25B$>$--? 2#$ ,*+,+-$. =0.1$2 89-+ 5>@90.$- 8..525+>89 *$-+0*@$- 2+ $>#8>@$

    2#$ -2833 82 e7N E#+ 8*$ *$-,+>-5=9$ 3+* @+>2*8@2 8.G5>5-2*825+> 8>. 35>8>@589 +B$*-51#2< "#$-$ @#8>1$-8*$ @+>-5-2$>2 E52# *$@+GG$>.825+>- G8.$ 2#$ 7282$ J0.52+*M- *$@+GG$>.825+>-? 3+99+E5>1 8 *$B5$E +3

    e7NM- @+>2*8@25>1 8,,*+8@#25+>$. *$3+*G- 82 e7N 8*$ A0-2 +> -G899 @+G,+>$>2 +3 K86+* K0**86M- @+GG52G$>2 2+

    $>#8>@5>1 2#$ $33$@25B$>$-- 8>. $335@5$>@6? 8>. 2*8>-,8*$>@6 5> 2#$ =8-5@ +,$*825+> +3 4526 1+B$*>G$>2>+0>@$. #5- ,98> 2+ -2*$8G95>$ 2#$ E86 5>3+*G825+> 2$@#>+9+16 bV"c

    -$*B5@$- 8*$ ,*+B5.$. E52#5> 4526 1+B$*>G$>2< _82#$* 2#8> 899+E5>1 5>.5B5.089 .$,8*2G$>2- 2+ .0,95@82$=8-5@ 30>@25+>- -0@# 8- $G859 8>. .828 -2+*81$? 2#$-$ -$*B5@$- E599 >+E =$ @+>-+95.82$. 5> 2#$ >$E

    7$8229$ V>3+*G825+> "$@#>+9+16 N$,8*2G$>2 b7$8229$ V"c< f> J,*59 (2#%&'(? V" ,+-525+>- @0**$>296 #+0-$.

    5> '; .533$*$>2 .$,8*2G$>2- 8>. [F$@025B$ +335@$- E599 A+5> 2#$ >$E .$,8*2G$>2< f*18>5Z$. 5>2+ 35B$

    .5B5-5+>-^ [>15>$$*5>1 8>. f,$*825+>-k \$8.$*-#5,? )98>>5>1 8>. 7$@0*526k N515289 [>181$G$>2k /0-5>$--

    f335@$ 8>. 4526E5.$ V" V>525825B$-? 2#$ >$E .$,8*2G$>2 E599 ,*+B5.$ 0>535$. -2*82$15@ .5*$@25+> 8>.

    G8>81$G$>2 +3 2#$ 4526M- V" *$-+0*@$-$$.$. 2+ 8@#5$B$ V" @+>-+95.825+>? #$ #8-

    89-+ @+>25>0$. 2+ -0,,+*2 4526E5.$ $33+*2- 2+ .$B$9+, 8>. 5G,9$G$>2 8> 899 >$E @$>2*89 8@@+0>25>1

    -6-2$G< "#5- -6-2$G E599 ,*+B5.$ 8> +,,+*20>526 2+ -28>.8*.5Z$ .$,8*2G$>2 8,,*+8@#$- 2+ =+2# .86L2+L

    .86 35>8>@589 2*8>-8@25+>- 8>. 9+>1L2$*G 35>8>@589 ,98>>5>1< "#$ >$E -6-2$G E599 =$ 8> $--$>2589

    @+G,+>$>2 +3 $33+*2- 2+ #+9. .$,8*2G$>2- 8@@+0>28=9$ 3+* 2#$ 35>8>@589 *$-+0*@$- 2#$6 8*$ ,*+B5.$. 8>.

    2#$ +02@+G$- 2#$6 ,*+G5-$ 5> *$20*>< 76-2$G 5G,9$G$>2825+> E599 *$d05*$ G+*$ 2#8> A0-2 2#$ 5>-2899825+>

    +3 >$E -+32E8*$? =02 89-+ 8 E#+9$-89$ *$B5$E +3 @0**$>2 =0-5>$-- ,*8@25@$- 8>. 35>8>@589 +,$*825+>-< J-

    +>$ -5G,9$ $F8G,9$? 2#$ 4526 @0**$>296 98@U- 8 -28>.8*.5Z$. 8,,*+8@# 2+ 5>2$*>8996 =5995>1 3+* 2#$ @+-2 +3

    +B$*#$8. 8>. 5>.5*$@2 G8>81$G$>2 @+-2-< [-28=95-#5>1 8 @+>-5-2$>2 8,,*+8@# E599 38@595282$ @$>2*895Z$.

    G+>52+*5>1 8>. .$@5-5+>LG8U5>1? =02 *$d05*$ $8@# .$,8*2G$>2 2+ 8.8,2 2+ E#82$B$* >$E 8,,*+8@# 5-

    $-28=95-#$.< "#$ @+-2 +3 2#5- -6-2$G 5- -51>535@8>2 g G+*$ 2#8> :(& G5995+> +B$* 2#$ >$F2 2#*$$ 6$8*- g =02

    2#$ 4526 #8- >+ @#+5@$ 2+ G+B$ 3+*E8*. 5> -+G$ E86k 2#$ $F5-25>1 -6-2$G #8- *$8@#$. 2#$ $>. +3 52-

    0-$309 953$ 8>. 5- >+ 9+>1$* -0,,+*2$. =6 2#$ G8>038@20*$*2825+> +3 2#$ >$E 8@@+0>25>1 -6-2$G E599 89-+ *$d05*$ $8@# .$,8*2G$>2 2+ 8.8,2 B8*5+0- W-5.$

    -6-2$G-X 2#82 @0**$>296 ,*+B5.$ 5>3+*G825+> 2+ 2#$ 8@@+0>25>1 -6-2$G? +* .$,$>. +> .828 2#82 2#$

    -6-2$G 1$>$*82$-< "#$ 5>@*$8-$. 30>@25+>89526 +3 2#$ >$E @$>2*89 8@@+0>25>1 -6-2$G E599 .5-,98@$ 2#$

    >$$. 3+* -+G$ +3 2#$-$ -5.$ -6-2$G-? =02 -+G$ E599 -2599 =$ >$@$--8*6< "#$ %&'( )*+,+-$. /0.1$2

    ,*+B5.$- 30>.5>1 2+ .$,8*2G$>2- 8@*+-- 2#$ 4526 -+ 2#$6 G86 =$15> ,98>>5>1 8>. 5G,9$G$>25>1 2#$

    @#8>1$- 5> =+2# =0-5>$-- ,*+@$--$- 8>. -5.$ -6-2$G- 2#82 E599 =$ >$$.$. $>-0*$ 2#$ -0@@$--309 8>.

    25G$96 .$,9+6G$>2 +3 2#$ @$>2*89 8@@+0>25>1 -6-2$G@$ 7$8229$ ,+*289 2#82 E8- 0>B$59$. $8*95$* 2#5- 6$8* #8- >+E=$$> $F,8>.$. 2+ ,*+B5.$ G$2*5@- 3+* G+*$ 2#8> %& .533$*$>2 4526 .$,8*2G$>2- 8>. [F$@025B$ +335@$-@90.$- 2E+ ,59+2 ,*+A$@2- 2+ 5G,*+B$ 35>8>@589 2*8>-,8*$>@6?

    $335@5$>@6 8>. ,$*3+*G8>@$< "#$ 35*-2 ,*+A$@2 5>B+9B$- -$9$@25>1? ,0=95-#5>1 8>. 3020*$ 2*8@U5>1 +3

    =0.1$28*6 ,$*3+*G8>@$ G$8-0*$- 3+* 3+0* .$,8*2G$>2-? 5>@90.5>1 )8*U- 8>. _$@*$825+>? J*2- 8>.

    40920*$? e0G8> 7$*B5@$- 8>. D5*$< "#$ -$@+>. ,*+A$@2 5>B+9B$- 2#$ *$B5$E 8>. ,0=95-#5>1 +3 -+G$

    35>.5>1- 3+* 2E+ .$,8*2G$>2- 2#82 8@@+G,95-#$. 8 =0.1$28*6 -2*0@20*89 *$B5$E +3 2#$5* ,8-2 -,$>.5>1

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, -= ,

  • 7/23/2019 2016 Proposed Budget Book

    25/759

    &'()(*+, 12+3.045+ 6.778'9

    ,*8@25@$- 2+ 9++U 3+* 8>+G895$- 8>. +,,+*20>525$- 2+ 5G,*+B$ #+E 2#$6 -2*0@20*$ 2#$5* =0.1$2-< "#$-$

    *$,*$-$>2 2#$ 5>52589 -2$,- 2+E8*. 8 G+*$ @+G,*$#$>-5B$ 8,,*+8@# 2+E8*. W,$*3+*G8>@$ =0.1$25>1X? 5>

    E#5@# *$-+0*@$ 899+@825+>- E599 =$ 95>U$. .5*$@296 2+ $F,$@2$. +02,02- 8>. +02@+G$-).$' D-'E$/

    !"#$ $*&)#,3 "#1"8#1")$ $(*#& *4'I(8*$ ,5 679: &,3$#.*+')#,3$ #3 )"* >?@A B+,(,$*. C2.1*) '3. /2.1*)

    .*$#,3=I'0#31 (+,&*$$*$D

    FG-*/6 "&' F&1*4)&=$&/ 0&*/*"/*1$

    !"* [S2#)F '3. [3-#+,3I*3) :3#)#')#-* ;[[:< G'$ ' 3*G (+,1+'I #3 >?@` .*$#13*. ), '.-'3&* +''8

    *S2#)F #3 7*'))8*T$ *3-#+,3I*3)'8 (,8#*$K (+,1+'I$K '3. ,2)&,I*$D !"* >?@A B+,(,$*. C2.1*)

    &,3)#32*$ ), 523. )"#$ #3#)#')#-*K G"#&" /+#31$ 679: ), )"* &*3)*+ ,5 )"* E#)FT$ *3-#+,3I*3)'8 G,+0 G#)" '$2$)'#3*. 5,&2$ ,3 *S2#)FD

    FH>"&' C4)E4"= 9)4 C4*)4*/6 I*4$

    !"* B+#,+#)F X#+* (+,1+'I G'$ 8'23&"*. #3 >?@`K /'$*. ,3 +*&,II*3.')#,3$ 5+,I '3 '.-#$,+F 1+,2( ,5

    &,II23#)F G,+0*+ '.-,&')*$K 8'/,+ 23#,3$K I#3,+#)F &,3)+'&),+$K '3. ,)"*+$D :) &+*')*$ ' E,II23#)F

    a,+05,+&* J1+**I*3) G"#&" (+#,+#)#H*$ "#+#31 G,+0*+$ 5,+ 8'+1* E#)F (+,L*&)$ 5+,I .#$'.-'3)'1*.

    (,(28')#,3$ '$ ' $)+')*1F ), 8,G*+ )"* +')*$ ,5 23*I(8,FI*3) #3 .#$)+*$$*. 7*'))8* &,II23#)#*$D :3

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, -: ,

    http://murray.seattle.gov/wp-content/uploads/2014/04/RSJI-Executive-Order.pdfhttp://murray.seattle.gov/wp-content/uploads/2014/04/RSJI-Executive-Order.pdfhttp://murray.seattle.gov/wp-content/uploads/2014/04/RSJI-Executive-Order.pdfhttp://murray.seattle.gov/wp-content/uploads/2014/04/RSJI-Executive-Order.pdf
  • 7/23/2019 2016 Proposed Budget Book

    29/759

    !"#$ "&' ()#*"+ ,-./*#$ 0&*/*"/*1$ 2!(,03

    >?@AK )"* B+,(,$*. C2.1*) #3&82.*$ #3&+*'$*$ ), )"#$ (+,1+'I ), *3$2+* )"') &,3)+'&),+$ '+* &,I(8F#31

    G#)" )"* )*+I$ #3 )"* E,II23#)F a,+05,+&* J1+**I*3)D

    5)J*+$ K$*E:J)4:))' ($41*#$ 8$&/$4

    !"* >?@A B+,(,$*. C2.1*) #3&82.*$ 523.#31 5,+ ' R,/#8* 7*+-#&* E*3)*+ -*"#&8* '3. $)'55D !"* R,/#8*

    7*+-#&* E*3)*+ G#88 *4('3. )"* 3*)G,+0 ,5 $*+-#&*$ ,55*+*. #3 *&,3,I#&'88F .#$)+*$$*. '+*'$ ,5 )"* )F /F

    ,55*+#31 $*+-#&*$ ), )",$* G", I'F 3,) "'-* '&&*$$ ), )"* ("F$#&'8 b*#1"/,+",,. E*3)*+$D !"* R,/#8*

    7*+-#&* E*3)*+ &'3 &,33*&) +*$#.*3)$ G#)" +*$,2+&*$ '3. $)+*31)"*3 E#)F ,2)+*'&" '3. (2/8#&

    *31'1*I*3) 5,+ 23.*+$*+-*. (,(28')#,3$D

    L..*./"$ 9)4 5*&)4*/6 ?@AK ^55#&* ,5 J+)$ c E28)2+* G#88 #I(8*I*3) ' 3*G 1+'3) (+,1+'I ), $2((8*I*3) )"* 7*'))8* d,2)"

    e#,8*3&* B+*-*3)#,3 :3#)#')#-* ;7deB:< a,+0 6*'.#3*$$ J+)$ B+,1+'I ;a6JB

  • 7/23/2019 2016 Proposed Budget Book

    30/759

    !"#$ "&' ()#*"+ ,-./*#$ 0&*/*"/*1$ 2!(,03

    0==*E4"&/ Q"=*+6 0&./*/-/$

    !"* :II#1+'3) g'I#8F :3$)#)2)* G#88 5,&2$ ,3 F,231 #II#1+'3) '3. +*521** I*3 ,5 &,8,+ '3. )"*#+

    5'I#8#*$D !"* (+,1+'IK G"#&" G#88 $*+-* @` F,231 I*3 '3. )"*#+ 5'I#8#*$ ;2( ), N` #3.#-#.2'8$< '3. >?QW?

    (,8#&* ,55#&*+$K $**0$ ), /2#8. 23.*+$)'3.#31 /*)G**3 ,55#&*+$ #3 )"* 7*'))8* B,8#&* Z*('+)I*3) '3. )"*

    &,II23#)#*$ )"*F $*+-* '3. (+,)*&)D !"* (+,1+'I G#88 5*')2+* '3 *#1")= ), )*3=G**0 &2++#&282IK *31'1*

    32I*+,2$ E#)F .*('+)I*3)$ ), +'#$* 'G'+*3*$$ '/,2) '-'#8'/8* $*+-#&*$K '3. .*-*8,( &,II23#)F

    8*'.*+$"#( '3. &'(')F G#)"#3 $,I* ,5 7*'))8*_$ I,$) -283*+'/8* &,II23#)#*$D !"* (,8#&* ,55#&*+$ G#88

    8*'+3 I,+* '/,2) )"* .#-*+$* &,II23#)#*$ )"*F $*+-*K "*8(#31 ), '..+*$$ #$$2*$ '+,23. (2/8#& )+2$) '3.

    &28)2+'8 $*3$#)#-#)FD

    FH>"&' C4)E4"=. 9)4 K$M 8*/*R$&.

    !"#$ (+,1+'I '$$#$)$ +*$#.*3)$ G#)" )"* '((8#&')#,3 (+,&*$$ ), /*&,I* ' OD7D )#H*3D !"* (+,(,$*.

    /2.1*) #3&+*'$*$ 523.#31 5,+ )"#$ (+,1+'I ), *3$2+* )"') '$ I'3F *8#1#/8* +*$#.*3)$ '$ (,$$#/8* '+* ,3

    )"* (')" ), )#H*3$"#(K G#)" ' 1,'8 ,5 #3&+*'$#31 )"* 32I/*+ ,5 &,I(8*)*. '((8#&')#,3$ 5+,I f?? ),

    '+,23. >K??? ' F*'+D !"* (+,(,$*. /2.1*) '8$, #3&82.*$ '..#)#,3'8 +*$,2+&*$ ), /*1#3 #I(8*I*3)#31 '

    &,I(+*"*3$#-* -#& *.2&')#,3 '3. -,)*+ *31'1*I*3) &'I('#13K 7*'))8* e,)*$D :3 ,+.*+ ), 23.*+$)'3.

    )"* 23#S2* &"'88*31*$ '3. /'++#*+$ #II#1+'3) &,II23#)#*$ 5'&* ), (,8#)#&'8 ('+)#(')#,3K +*$,2+&*$ G#88/* 5,&2$*. ,3 .')' &,88*&)#,3 #3 >?@AD

    O*Q* I)/(>)/ C4)E4"=

    :3 )"* >?@A B+,(,$*. C2.1*)K )"* M#/+'+F #$ *4('3.#31 ' 1+'3)=523.*. (+,1+'I ), (+,-#.* a#g# #3)*+3*)

    ",)$(,) .*-#&*$ ), 8#/+'+F (')+,3$D R'3F ,5 )"* (')+,3$ G", '+* 2$#31 )"* .*-#&*$ /*8,31 ), )"*

    '((+,4#I')*8F h?K??? ",2$*",8.$ #3 )"* E#)F ,5 7*'))8* G#)",2) +*8#'/8* #3)*+3*) $*+-#&*D :3)*+3*) '&&*$$

    #$ -#)'8 ), ,/)'#3 I'3F *.2&')#,3'8K *&,3,I#&K 8*1'8K "*'8)"K &,3$2I*+ '3. $,'8 $*+-#&*$ +*$,2+&*$D

    I)=$+$..&$.. ($41*#$.

    !"* >?@A B+,(,$*. C2.1*) #3&+*'$*$ 523.#31 5,+ ",I*8*$$3*$$ $"*8)*+$ '3. '..$ 523.#31 5,+ &'$*

    I'3'1*I*3) $*+-#&*$ 5,+ $'3&)#,3*. *3&'I(I*3)$D !"* /2.1*) '8$, '..$ 523.#31 ), $2((,+) )"*-*"#&8* 8#&*3$* 5** +*/')* (+,1+'I '3. )"* +*.2&*. 5'+* /2$ ('$$ (+,1+'I 03,G3 '$ ^6EJ M:g!D !"*$*

    (+,1+'I$ '#.* #3.#-#.2'8$ *4(*+#*3 ",I*8*$$3*$$ '3. ,)"*+$ G#)" 8,G #3&,I*$K G", '+* $)')#$)#&'88F

    $",G3 ), /* .#$(+,(,+)#,3')*8F (*,(8* ,5 &,8,+D

    N)-/: F=>+)6=$&/

    !"* 72II*+ d,2)" [I(8,FI*3) B+,1+'I (+,-#.*$ L,/$ '3. )+'#3#31 5,+ F,2)"K "*8(#31 ), /2#8. G,+0

    *4(*+#*3&* ), (+*('+* F,2)" 5,+ 52)2+* *.2&')#,3'8 '3. G,+0 ,((,+)23#)#*$D !"* >?@A B+,(,$*. C2.1*)

    $2$)'#3$ )"* (+,1+'I #3 )"* X2I'3 7*+-#&*$ Z*('+)I*3) ;X7Z< ), $*+-* ') 8*'$) N`? F,2)"K .*$(#)* )"*

    8,$$ ,5 ' 5*.*+'8 1+'3)D !"* /2.1*) '8$, #3&82.*$ 523.#31 #3 )"* ^55#&* ,5 [&,3,I#& Z*-*8,(I*3) ),

    $2((,+) )"* &+*')#,3 ,5 ' 3*G *3)#)F ), #I(+,-* I')&"#31 /*)G**3 *I(8,F*+$ '3. F,2)" *I(8,F**$K

    G"#&" #$ *4(*&)*. ), #3&+*'$* )"* 32I/*+ ,5 '-'#8'/8* L,/$ ), ,((,+)23#)F F,2)"D

    8:*+' 8"4$ Q"#*+*/6

    !"* /2.1*) '8$, '2)",+#H*$ X7Z ), 2$* E"#8. E'+* C,32$ +*-*32*$ ), $2((,+) )"* &,3$)+2&)#,3 ,5 ' &"#8.

    &'+* 5'#)F ,3 C*'&,3 X#88 G"#&" G#88 $*+-* ') 8*'$) >?i 8,G= '3. I,.*+')*=#3&,I* &8#*3)$D

    O)4P9)4#$ FG-*/6

    :3 >?@`K )"* R'F,+ #$$2*. [4*&2)#-* ^+.*+ >?@`=?>U a,+05,+&* [S2#)F :3#)#')#-*K G"#&" '..+*$$*$ 1*3.*+

    '3. +'&*Y*)"3#& G'1* *S2#)F 5,+ E#)F *I(8,F**$D J3,)"*+ I#8*$),3* *-*3) 5,+ >?@` #$ )"* &+*')#,3 ,5

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$,

  • 7/23/2019 2016 Proposed Budget Book

    31/759

    !"#$ "&' ()#*"+ ,-./*#$ 0&*/*"/*1$ 2!(,03

    B'#. B'+*3)'8 M*'-*K G"#&" G'$ '.,()*. )"+,21" $)'3.='8,3* 8*1#$8')#,3D :3#)#'8 &,$)$ G#88 /* 523.*. G#)"

    *4#$)#31 +*$,2+&*$D !"* E#)F #$ 3,G )+'&0#31 )"* 2$* ,5 8*'-* '3. G#88 I'0* /2.1*) '.L2$)I*3)$ ') )"*

    *3. ,5 *'&" &'8*3.'+ F*'+ /'$*. ,3 '&)2'8 2$* ,5 ('#. ('+*3)'8 8*'-* )"') *4&**.$ *4#$)#31 523.#31D

    5)1*&E Q)4M"4'

    a"#8* )"*+* "'$ /**3 #3&+*'$#31 '))*3)#,3 '3. G,+0 ), '..+*$$ *S2#)F '3. $,'8 L2$)#&* #$$2*$K )"*+* #$

    $)#88 ' 1+*') .*'8 ,5 G,+0 3**.*. ), '..+*$$ )"* +,,) &'2$*$ ,5 #3*S2#)#*$ '3. .*)*+I#3* &28)2+'88F

    '((+,(+#')* '3. *55*&)#-* I*'$2+*$ ), #I(+,-* '&&*$$ '3. ,((,+)23#)FD

    !"* E#)F C2.1*) ^55#&* ;EC^< '3. )"* ^55#&* ,5 B,8#&F '3. :33,-')#,3 G#88 #I(+,-* )"*#+ '((+,'&" ),

    2$#31 '3 *S2#)F 8*3$ .2+#31 /2.1*) '3. (+,1+'I '3'8F$#$ *'&" F*'+D g2)2+* 1,'8$ #3&82.* (+,-#.#31 6'&*

    '3. 7,'8 92$)#&* !,,80#) )+'#3#31 5,+ .*('+)I*3) 5#3'3&* I'3'1*+$K '3. G,+0#31 G#)" .*('+)I*3)$ ),

    *4'I#3* )"* 679: #I('&)$ ,5 )"*#+ (+,1+'I$ ",8#$)#&'88F Q '$ ('+) ,5 )"*#+ *3)#+* /,.F ,5 G,+0K +')"*+

    )"'3 L2$) #3&+*I*3)'8 /2.1*) &"'31*$D

    EC^ #$ &,3$#.*+#31 ",G ), I,+* .#+*&)8F &,II23#&')* )"* 679: #I('&)$ '3. &,3$#.*+')#,3$ 5,+ 52)2+*

    /2.1*) .*$#,3$ G#)" .*('+)I*3)$K )"* E#)F E,23K '3. )F +*$#.*3)$D !"*$* *55,+)$ G#88 &,3)+#/2)* ),

    7*'))8*T$ -#$#,3 ), '&"#*-* *S2#)'/8* ,((,+)23#)#*$ 5,+ '88 (*,(8* '3. &,II23#)#*$D

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$,

  • 7/23/2019 2016 Proposed Budget Book

    32/759

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$,

  • 7/23/2019 2016 Proposed Budget Book

    33/759

    !"##$%& ()$%*+ $,- .$/01+

    "#$%& '()$(#* +

    ,*-#*.$/01& 234565&

    378

    9*.)$: + 9(;.1

    ?6?& >8

    @*/A:B0#:00C% +

    D*=*)0E;*1$& 2?F6F&

    ?8

    G(B)/-

  • 7/23/2019 2016 Proposed Budget Book

    34/759

    !"##$%& ()$%*+ $,- .$/01+

    2342567.892 !8::;9?G>O

    8*J0J*J1+ H .%$,+BA%*$*JA,

    >2*%%-2 4"%B A"N&% 6 58;5;8D5; 6 58;:

  • 7/23/2019 2016 Proposed Budget Book

    35/759

    !"##$%& ()$%*+ $,- .$/01+

    =>?@ ;-AB*1- =>?C 2,-A%+1- =>?C 4%ABA+1-

    D1,1%$0 .A*$0 D1,1%$0 .A*$0 D1,1%$0 .A*$0

    61B$%*#1,* !"/E",- F",-+ !"/E",- F",-+ !"/E",- F",-+

    ;-#J,J+*%$*JA,

    4"L"- >2.L"12 4'HH"))"'#) E5: E5: E96 E96 E6D E6

    4"%B Y(+N2% 0,,"12 E8(@,(#+) 6 99D8;;5 6 9C686:D 6 9;E8CE

    F2G*.%H2#% ', K(H*# J2)'(.12) 5E8C57 5E8C57 5E8(@,(#+ @21*()2 %&2B *.2 "#1-(+2+ "# %&2 R"#*#12 *#+ 3+H"#")%.*%"L2 >2.L"12) *GG.'G."*%"'#)_ =&2 Z2#2.*-

    >(@,(#+ 1'#%."@(%"'# %' 4J> ") "#1-(+2+ "# %&2 R"#*#12 Z2#2.*- *GG.'G."*%"'#)_

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, ,

  • 7/23/2019 2016 Proposed Budget Book

    36/759

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$,

  • 7/23/2019 2016 Proposed Budget Book

    37/759

    !"#"$%& ()*+)#, -"."#)" /."$.0"1

    2034 -"."#)" (5)$6"7 %#, 8)#, 9665)#30#: (473";

    !"# %&'( )* +#,''-# ./01#' ,/'")2&3#4 ,55/,- #67#54#4 )5 4#28&9#4 ,50 72)12,:4 *)2 +#,''-# 2#4&0#5'4; +','# -, ',6#4> -&9#54# *##4> ,50 *&5#4 4/77)2' ,9'&8&' '(7&9,--( ,44)9&,'#0 2#1/-,')2( *##4> )2 0#0&9,'#0 72)7#2'( ',6 -#8 @6,:7-#4 )* %&'( ,9'&8&' */50#0 &5A %&'(

    /'&-&'( 4#28&9#4 B#-#9'2&9&'(> &59-/0&51 4)9&,- 4#28&9#4> 4'2##' ,50 .2&01# 2#7,&2> ,50 ',21#'#0 7)-&9# 4#28&9#4;

    !"# %&'( ,99)/5'4 *)2 ,-- 2#8#5/#4 ,50 #67#50&'/2#4 ,4 &59-/0&51 '"# @:7-)(##4H L#'&2#:#5' =/50> '"#

    =&2#*&1"'#24 I#54&)5 =/50> ,50 '"# I)-&9# L#-* ,50 I#54&)5 =/50; !"# %&'( ")-04 '"#4# */504 &5 , '2/4'## 9,7,9&'(>

    )2 ,4 ,5 ,1#5'> *)2 9/22#5' ,50 *)2:#2 %&'( #:7-)(##4;

    !"# %&'(H4 72&:,2( */50 &4 '"# M#5#2,- =/50; !"# :,F)2&'( )* 2#4)/29#4 *)2 4#28&9#4 '(7&9,--( ,44)9&,'#0 ,50

    #8#5 &5'#25,'&)5,- #9)5): =)2 #6,:7-#> 2#8#5/# 9)--#9'&)54 *2): 4,-#4> ./4&5#44 ,50 )99/7,'&)5> ,50 /'&-&'(

    ',6#4> %/:/-,'&8# L#4#28#

    +/.*/50> ,50 '"# !2,547)2','&)5 =/50;

    =>" ?%305#%& %#, @56%& A65#5;0"7< ("B3";*"$ CDEF

    ?%305#%& A65#5;06 25#,0305#7 %#, /)3&55G

    !" $%" &'( )& *+" ,"-"&*+ ."$% '/ *+" %"0'-"%. /%'1 *+" 2%"$* 3"0",,)'&4 !"# 7#2&)0 -#,0&51 /7 ') '"# M2#,'L#9#44&)5 ,50 72&9#4 .#1,5 ') *,--; !"#

    9)--,74# )* '"# ")/4&51 ./..-# '2&11#2#0 '"# *&5,59&,- 92&4&4 &5 '/25> 72#9&7&','#0 , :,?&51 &' '"# -)51#4' 2#9#44&)5 &5 '"# 7)4'

  • 7/23/2019 2016 Proposed Budget Book

    38/759

    -"."#)" /."$.0"1

    BMKIC 0#9-&5#0 .( Z;VT )8#2 , 7#2&)0 )* 4&6 [/,2'#24> S;\ :&--&)5 F).4> Q;]T )* ')',- F).4> ,50 '"# -,21# 4')9? )* 5)57#2*)2:&51 -),54 &5 '"# *&5,59&,-

    &50/4'2(; _5 ,00&'&)5> ")/4&51> '"#

    #9)5):( 4-) &4 2>%#:" 0# JH(H A;B&54;"#3

    +&6 :)5'" a)8&51 G8#2,1#

    A0'&'1),*, "B@"0* *+" C4D4 %"0'-"%. *' ,*%"&?*+"& )& 567E $&9 567F4 !"/4 *,2 0/2&51 '"# 2#9)8#2(> 2#,- 12)44

    0):#4'&9 72)0/9' BMKIC 12) :)8&51 &5') '"# Vc A ] 7#29#5' 2,51# B4## =&1/2# VC; L#,4)54 *)2 '"&4 )7'&:&4:

    &59-/0# 9)5'&5/#0 "#,-'"( #:7-)(:#5' 12) 2&4&51 9)54/:#2 9)5*&0#59#> ,50 ,5

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$,

  • 7/23/2019 2016 Proposed Budget Book

    39/759

    -"."#)" /."$.0"1

    &:72)8&51 ")/4&51 :,2?#'; _5 ,00&'&)5> '"# 7/.-&9 4#9')2> &4 4#' ')

    .#1&5 9)5'2&./'&51 :)0#4'-( ') 12) &5 -,21# 7,2' 0/# ') '"# 0#7'" )* '"# 2#9#44&)5 ,50 '"# , 4/272&4# 9/22#59( 0#8,-/,'&)5> ,50 , 8,2'( )*

    7)-&9( :&44'#74 .( '"# %"&5#4# 1)8#25:#5'> 2)&-#0 '"#

  • 7/23/2019 2016 Proposed Budget Book

    40/759

    -"."#)" /."$.0"1

    80:)$" OH A;B&54;"#3 !$513>P L573Q-"6"7705# =$5):> 35 R)&4 CDEF

    G5 ,5,-(4&4 .( '"# I/1#' +)/50 @9)5):&9 =)2#9,4'#2 BI+@=C &50&9,'#4 Y)#&51 ,50 G:,3)5 ,2# -,21#-( 2#47)54&.-#

    *)2 '"# 4'2#51'" )* 2#1&)5H4 2#9)8#2(> WWW;

    D"$**G" +$, %"0")-"9 $& '

  • 7/23/2019 2016 Proposed Budget Book

    41/759

    -"."#)" /."$.0"1

    80:)$" SH =%T%*&" -"3%0& (%&"7 !$513>< CDED U CDES

    +#,''-#H4 4'2)51 2#.)/50 *2): '"# 2#9#44&)5 ",4 .##5 4/77)2'#0 .( '"# 12) ,50 ./4&5#44 ,50 72)*#44&)5,- 4#28&9# *&2:4; @:7-)(:#5' 12)

  • 7/23/2019 2016 Proposed Budget Book

    42/759

    -"."#)" /."$.0"1

    80:)$" VH ?"1 -"70,"#30%& J#037 *4 W"%$ L"$;03 X77)",< ("%33&"

    =>" $":05#%& "65#5;4 07 "TB"63", 35 7&51H !"# 2#1&)5H4 #9)5):( &4 #67#9'#0 ') 4-)< &5 '"# 9):&51 (#,24> &5 7,2'

    .#9,/4# ,#2)47,9# #:7-)(:#5'> ,4

  • 7/23/2019 2016 Proposed Budget Book

    43/759

    -"."#)" /."$.0"1

    +)/29#4 )* /59#2',&5'( &5 '"# -)9,- #9)5):( &59-/0# '"# */'/2# '2,F#9')2( )* '"# 9/22#5' 9)54'2/9'&)5 9(9-# ,4 ,50 &5

    VWOR> +#,''-# &5*-,'&)5 ",4 1#5#2,--( '2,9?#0 5,'&)5,- &5*-,'&)5 0/2&51 '"#

    2#9)8#2(> '")/1" +#,''-# &5*-,'&)5 ",4 .##5 2/55&51 , .&' "&1"#2 2#9#5'-( 0/# ') +#,''-#H4 2#-,'&8#-( "&1" ")/4&51

    9)4' &5*-,'&)5; =)2 '"# *&24' ",-* )* VWOR> '"# +#,''-# %I_AU ",4 2&4#5 ,' , O;WT 2,'#;

    D"$**G" )&/G$*)'& ), "B@"0*"9 *' %"1$)& ,9

  • 7/23/2019 2016 Proposed Budget Book

    44/759

    -"."#)" /."$.0"1

    +)/29#N U;+; Y/2#,/ )* J,.)2 +','&4'&94> %&'( )* +#,''-#;

    2034 -"."#)"7

    !"# *)--) &'4 72&:,2( 9,7&',- 4/.*/50> '"# %/:/-,'&8# L#4#28# +/.*/50> ,4 ,0)7'#0 ,50 2#8&4#0 2#8#5/#4 *)2 VWOR> ,4 9)5'&5/# ') 12)< )/'7,9&51

    &5*-,'&)5; %)54'2/9'&)5 ",4 .##5 )5 '"# 2&4# &5 +#,''-#> 7,2'&9/-,2-( ,7,2':#5' ./&-0&514 &5 0#54# 5#&1".)2"))04

    ,50 )**&9# 47,9# &5 +)/'" J,?# U5&)5 7-,(&51 , ?#( 2)-# &5 ',6 2#8#5/# 12)

    fVSO;\ > VR;ZT

    +,-#4 !,6#4>

    fVVQ;] > VW;ZTYh^ !,6#4>

    fV]O;V > VW;ST

    U'&-&'( !,6#4>

    fOPQ;P > O\;\T

    M)8i'jI2&8,'#

    M2,5'4> fO];R >

    O;VT

    !2,**&9 =&5#4>

    fVP;V > V;QT

    =##4 h %",21#4>

    fOW];\ > P;]T a&49;> fVS;R >V;QT

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, == ,

  • 7/23/2019 2016 Proposed Budget Book

    45/759

    -"."#)" /."$.0"1

    D)?&)/)0$&* 0+$&?" )& L)*. %"-"&

  • 7/23/2019 2016 Proposed Budget Book

    46/759

    -"."#)" /."$.0"1

    80:)$" EDH !"#"$%& ()*+)#, -"."#)"< CDES U CDEV

    B&5 '")/4,504 )* 0)--,24C

    Revenue Source2014

    Actuals2015

    Adopted2015

    Revised2016

    Endorsed2016

    Proposed

    General Property Tax (1) 226,037 227,838 227,901 235,803 236,821

    Property Tax - Medic One Levy 42,709 43,450 43,776 44,537 44,871

    Retail Sales Tax 182,924 189,477 200,427 195,912 209,451Retail Sales Tax - Criminal Justice Levy 15,098 15,423 16,188 16,118 16,879

    B&O Tax (100%) 206,313 216,680 221,048 228,850 231,199

    Utilities Business Tax - Telephone (100%) 25,364 25,246 21,878 26,187 23,847

    Utilities Business Tax - City Light (100%) 45,303 48,923 46,435 51,506 51,655Utilities Business Tax - SWU & priv.garb.(100%) 14,607 15,296 15,206 15,835 15,718

    Utilities Business Tax - City Water (100%) 30,657 29,704 32,159 31,016 31,053

    Utilities Business Tax - DWU (100%) 40,266 40,619 41,705 42,838 43,090

    Utilities Business Tax - Natural Gas (100%) 12,740 13,907 11,774 13,294 12,006

    Utilities Business Tax - Other Private (100%) 18,253 18,942 18,959 19,222 19,562

    Admission Tax 8,116 8,428 8,352 8,688 8,594

    Other Tax (2) 4,528 4,745 4,745 4,745 10,762Total Taxes 872,915 898,679 910,554 934,551 955,507

    Licenses and Permits 17,261 14,491 16,867 14,491 16,945

    Parking Meters/Meter Hoods 39,792 39,731 40,879 40,107 43,130

    Court Fines (100%) 29,531 30,188 25,838 29,900 29,153

    Interest Income 1,855 2,154 1,656 4,638 2,916

    Revenue from Other Public Entities (3) 28,705 11,987 12,755 10,737 13,481

    Service Charges & Reimbursements 45,078 40,079 41,507 42,034 43,673

    Total: Revenue and Other Financing Sources 1,035,136 1,037,309 1,050,055 1,076,457 1,104,805

    All Else 4,800 2,617 2,842 3,143 3,415

    Interfund Transfers 3,374 3,061 3,061 2,223 2,772

    Total, General Subfund 1,043,310 1,042,986 1,055,958 1,081,823 1,110,991

    ?/=A(P

    BOC _59-/0#4 72)7#2'( ',6 -#8 *)2 '"# =&2#:#5H4 I#54&)5 =/50 7#2 L%` ZO;OQ;WQW;

    BVC ^'"#2 !,6 &59-/0#4 ')55,1# ',6#4 '",' 72#8&)/4-( OWWT )* '"#4# 2#8#5/#4 B0#7&9'#0 ,4 DOWWTE &5 '"# ',.-#C ,2# 0#7)4&'#0 &5') '"#

    M#5#2,- +/.*/50; M#5#2,- +/.*/50 4/77)2' ') '"# I,2?4 ,50 L#92#,'&)5 =/50 &4

  • 7/23/2019 2016 Proposed Budget Book

    47/759

    -"."#)" /."$.0"1

    =&1/2# OO &--/4'2,'#4 ',6 2#8#5/# 12) 4/9" ,4 ")/4#4> )**&9#4> ,50 )'"#2 ./&-0&514; _5 ,00&'&)5> 72)7#2'( ',6 &4 -#8 )5

    8,2&)/4 '(7#4 )* 7#24)5,- 72)7#2'(> 72&:,2&-( ./4&5#44 :,9"&5#2( ,50 #[/&7:#5'; U50#2 `,4"&51')5 +','# -,

    72)7#2'( ',6#4 ,2# -#8 .( 1)8#25:#5',- F/2&40&9'&)54 &5 ,99)20,59# &4

    , /5&*)2: 2,'# '",' &4 '"#5 ,77- ') ,-- ',6,.-# 72)7#2' &5 '"# 2#47#9'&8# F/2&40&9'&)5; !"# %)/5'( G44#44)2

    0#'#2:&5#4 '"# 8,-/# )* 72)7#2'> 4','# -,< -&:&'4 12) 8)'#24 4','# &5 , 47#9&,- 4#44&)5 )5

    e)8#:.#2 VP> VWW\> 2##5,9'#0 _5&'&,'&8# \Z\> '"/4 72#4#28&51 '"# OT 12)

  • 7/23/2019 2016 Proposed Budget Book

    48/759

    -"."#)" /."$.0"1

    &4 '",' 4','# -,< 9,74 '"# :,6&:/: ',6 2,'# , F/2&40&9'&)5 9,5 &:7)4#; =)2 '"# %&'( )* +#,''-#> '"&4 9,7 &4 f];QW 7#2

    fO>WWW )* ,44#44#0 8,-/# ,50 9)8#24 '"# %&'(H4 1#5#2,- 7/27)4# -#8(> &59-/0&51 =&2# I#54&)5> ,50 -&0 -&*'4;

    !"# %&'( )* +#,''-#H4 VWOR ',6 2,'# ,' fV;QV 7#2 fO>WWW Gk P]O ,50 fO>OQZ;

    "##$##$% &'()$ *"&+ ,, =)2 '"# *&24' '&:# &5 OZ (#,24> ')',- ,44#44#0 8,-/# &5 '"# %&'( )* +#,''-# *#-- &5 VWOW .(

    ,772)6&:,'#-( OW;] 7#29#5'; Gk *#-- ,1,&5 &5 VWOO ,50 VWOV .( V;P 7#29#5' ,50 V;V 7#29#5' 2#47#9'&8#-(; !"# -,4'

    4&15&*&9,5' 0#92#,4# 72#8&)/4-( '"# ')',- 72)7#2'( ',6 2,'# *2): ,-- F/2&40&9'&)54 7,&0 .( +#,''-# 72)7#2'( ) OV;\VT *)2 VWOR ,50 &4 *)2#9,4' ') &592#,4# ,772)6&:,'#-( P;RT &5

    VWOQ;

    -$. /01#23)42501 ,,_5 ,00&'&)5 ') '"# ,--) &592#,4#0 , 2)./4' PWT */2'"#2 &5 VWOZ ') fO;ZS .&--&)5 ,50 ,5)'"#2 R];RT &5 VWOR ') fV;V\ .&--&)5;

    !"&4 &592#,4#0 2#8#5/#4 .( fV;]P :&--&)5 &5 VWO]> fZ;Q :&--&)5 &5 VWOZ ,50 fQ;O :&--&)5 &5 VWOR; !"# VWOQ I2)7)4#0

    Y/01#' 72)F#9'4 4&15&*&9,5' 12) 5&5#A(#,2 !2,547)2','&)5 -#8( 2#5# VWOR; !"# *&24' (#,2 -#8( ,:)/5' &4 fPR

    :&--&)5;

    _5 G/1/4'> VWOZ> 8)'#24 ,772)8#0 92#,'&)5 )* , a#'2)7)-&',5 I,2?4 K&4'2&9' BaIKC; I/24/,5' ') L%` ]R;QO> '"#

    aIK &4 , -#1,--( 4#7,2,'# ',6&51 F/2&40&9'&)5 *2): '"# %&'( )* +#,''-#>

  • 7/23/2019 2016 Proposed Budget Book

    49/759

    -"."#)" /."$.0"1

    80:)$" ECH

    M#5#2,- I/27)4# QV;WT

    K#.' +#28&9# R;WT

    =,:&- h @0/9,'&)5

    S;\T

    J)< _59):# b)/4&51 R;ZT

    I2#A+9"))- ];ST J&.2,2( Z;QT

    !2,547)2','&)5 OW;RT

    25;B5#"#37 5+ 2034_7 L$5B"$34 =%T @".4 +5$ CDEF

    M3%T $%3" ` ^CHVC B"$ ^E

  • 7/23/2019 2016 Proposed Budget Book

    50/759

    -"."#)" /."$.0"1

    -"3%0& (%&"7 %#, J7" =%T!"# 2#',&- 4,-#4 ,50 /4# ',6 B4,-#4 ',6C &4 &:7)4#0 )5 '"# 4,-# )* :)4' 1))04 ,50 9#2',&5 4#28&9#4 &5 +#,''-#; !"# ',6

    &4 9)--#9'#0 *2): 9)54/:#24 .( ./4&5#44#4 '",'> &5 '/25> 2#:&' '"# ',6 2#8#5/# ') '"# 4','#; !"# 4','# 72)8&0#4 '"#

    %&'( VWWS> `,4"&51')5 .2)/1"'

    &'4 4,-#4 ',6 72)9#0/2#4 &5') 9)5*)2:,59# -)9,- 1)8#25:#5'4> ,50 '"# ./4&5#44 9)::/5&'(> ')

    0#8#-)7 , /5&*)2: 4#' )* 72)9#0/2#4 *)2 4,-#4 ',6 9)--#9'&)5 ,50 ,0:&5&4'2,'&)5 '",' 9,5 .# &:7-#:#5'#0 .( ,--

    4','#4; !) 9)5*)2: ') ++U!G> `,4"&51')5 +','# ",0 ') &:7-#:#5' 0#4'&5,'&)5 .,4#0 4)/29&51; U50#2 0#4'&5,'&)5

    .,4#0 4)/29&51> .)'" )* 02&8#5 .( , 4'2)51 5,'&)5,- #9)5):(> #67,54&)5

    ,' Y)#&51 &5 OPPQAP\> ,50 '"# 4')9? :,2?#' ,50 '#9"5)-)1( .)):4; !"# 2#9#44&)5 '",' *)--)

    VWWRAW\> 0/2&51 -#0 .( 9)54'2/9'&)5H4 VO;WT 2,'#;

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, >. ,

  • 7/23/2019 2016 Proposed Budget Book

    51/759

    -"."#)" /."$.0"1

    !"# 2)./4' 12) 72)*#44&)5,->

    49'&*&9 h '#9"5&9,- 4#28&9#4> ,99)::)0,'&)5> ,50 *))0 4#28&9#4;

    5678 ()GG >" $&'*+"% ,*%'&? ."$% /'% ,$G", *$B %"-"&

  • 7/23/2019 2016 Proposed Budget Book

    52/759

    -"."#)" /."$.0"1

    2#9)/7 '"# fVV;] :&--&)5 .( ',6&51 , 7)2'&)5 )* '"# *-))2 ,2#, )* ./4&5#44#4 '",' 2#9#&8#0 , ',6 2#0/9'&)5 ,4 , 2#4/-'

    )* '"# 5#< ,--)9,'&)5 ,50 ,77)2'&)5:#5' 72)9#0/2#4; !"# 5#< ',6 ,4 &50&9,'#0 &5 =&1/2#

    VW ,' '"# #50 )* '"&4 4#9'&)5; a)4' '(7#4 )* ./4&5#44 ,9'&8&'(> &59-/0&51 :,5/*,9'/2&51> 2#',&-&51> ,2# 4/.F#9' ') , ',6 )* W;VORT )5 12)44 2#9#&7'4; +#28&9#4 ,50 '2,547)2'&51 *2#&1"' *)2 "&2#

    ,2# ',6#0 ,' , 2,'# )* W;ZORT; !"# 12)44 2#9#&7'4 ',6 ",4 , 4:,-- ./4&5#44 '"2#4")-0 )* fOWW>WWW> '"# Yh^ ',6 &4 -#44 2#-&,5' '",5 '"# 4,-#4

    ',6 )5 '"# 2#-,'&8#-( 8)-,'&-# 9)54'2/9'&)5 ,50 2#',&- '2,0# 4#9')24> ,50 &' &4 :)2# 0#7#50#5' /7)5 '"# 2#-,'&8#-(4',.-# 4#28&9# 4#9')2;

    _59-/0#0 &5 '"# *)2#9,4' )* ./4&5#44 ',6 2#8#5/# ,2# 72)F#9'&)54 )* ',6 2#*/50 ,50 ,/0&' 7,(:#5'4> ,50 #4'&:,'#4 )*

    7#5,-'( ,50 &5'#2#4' 7,(:#5'4 *)2 7,4'A0/# ',6 ).-&1,'&)54; !"# *)2#9,4' ,-4) &59)27)2,'#4 ,5 #4'&:,'# )* '"#

    2#8#5/# -)44 0/# ') '"# 72)7)4#0 #-&:&5,'&)5 )* '"# 4[/,2# *))',1# ',6 &5 VWOQ;

    OTU %"-"& ,50

    , 4&15&*&9,5' &592#,4# &5 ,/0&' ,50 0#-&5[/#59( 9)--#9'&)54 l ,-- )* Yh^ 2#9#&7'4 ",8# *-/9'/,'#0 49'&*&9 h '#9"5&9,- 4#28&9#4> "#,-'"

    4#28&9#4> ,50 *&5,59# h &54/2,59#; !"# /7'/25 #50#0 &5 VWWS ./' 9)54'2/9'&)5> :,5/*,9'/2&51> .(

  • 7/23/2019 2016 Proposed Budget Book

    53/759

    -"."#)" /."$.0"1

    80:)$" EFH 9##)%& !$513> 5+ ab/ =%T -"."#)"

    _5 '"# *&8# (#,24 4&59# '"# VWOW mV -)< 7)&5'> '"# Yh^ ',6 .,4# ",4 12) &5*)2:,'&)5> 2#,- #4','#> :,5,1#:#5' )* 9):7,5

    ,50 #5'#272&4#4> ,50 *))0 4#28&9#4 ,50 ,99)::)0,'&)5; b#,-'" 4#28&9#4> "&4')2&9,--( , *,4' 12) ./' .( , 02)7 &5 2#8#5/# *2): ,/0&' ,9'&8&'( ,50 ,5

    &592#,4# &5 2#*/50 7,(:#5'4 *2): VWOV -#8#-4;

    N+" OTU /'%"0$,* $&*)0)@$*", ,*%'&? ?%'(*+ )& 5678 /'GG'("9 >. $ ?%$9 ,50 '"#5 02)7 ') '"# ZT ART 2,51# &5 VWOQ AOS;

    !"# *)2#9,4' &59)27)2,'#4 ,5 #67#9'#0 2#8#5/# -)44 )* fV;R :&--&)5 &5 VWOQ 0/# ') '"# 72)7)4#0 #-&:&5,'&)5 )* '"#

    4[/,2# *))',1# ',6; _' ,-4) &59-/0#4 ,5 #67#9'#0 2#8#5/# 1,&5 )* fZWW>WWW &5 VWOR ,50 fQWW>WWW &5 VWOQ ,50 -,'#2

    (#,24 *2): 7-,55#0 &:72)8#:#5'4 ') '"# %&'(H4 ,/0&' 4#-#9'&)5 72)9#44; !"# %&'(H4 9/22#5' :,5/,- 4#-#9'&)5

    72)9#44 9,.-# 9)::/5&9,'&)54> 5,'/2,- 1,4> ,50 2#*/4# 9)--#9'&)5 *)2

    ./4&5#44#4;

    V$*

  • 7/23/2019 2016 Proposed Budget Book

    54/759

    -"."#)" /."$.0"1

    !2,547)2','&)5 %)::&44&)5 B`U!%C; G5)'"#2 ',6 &4 -#8 )5 9)54/:#24 )* 1,4 0#-&8#2#0 .( 72&8,'# .2)?#24; _' &4

    ,-4) ,44#44#0 ,' QT )5 12)44 4,-#4;

    +7)' 72&9#4> '")4# 7,&0 *)2 0#-&8#2( &5 '"# *)--) '"# %&'( '"# %&'( -#8 , OWT /'&-&'( ',6 )5 '"# 12)44 4/.492&.#2

    2#8#5/#4 )* 9,.-# !k )7#2,')24> )/'7,9&51 &5*-,'&)5;

    J30&034 a)70#"77 =%T Q L)*&06 J30&030"7

    !"# %&'( -#8 , ',6 )5 :)4' 2#8#5/# *2): 2#',&- 4,-#4 9)--#9'#0 .( %&'(A)

  • 7/23/2019 2016 Proposed Budget Book

    55/759

    -"."#)" /."$.0"1

    !$*"% %"*$)G %$*" )&0%"$,", /'% 5678 $&9 567E4 L,'# &592#,4#4 ",8# ,-2#,0( .##5 ,0)7'#0 .( %)/59&- *)2 '"# 2#47#9'&8#-(;

    N'&&$?" *$B", ()GG 1'-" *' *+" 2"&"%$G D/ &--#1,- 0/:7&51> ,50 )'"#2 ,9'&8&' _5 VWOQ> '"#4# ',6#4> ,2)/50 fQ

    :&--&)5 , (#,2> 2#[/&2# ,00&'&)5,- -&9#54#4 2#*#22#0 ') ,4

    72)*#44&)5,- ,50 )99/7,'&)5,- -&9#54#4; !"# %&'( ,-4) ,44#44#4 *##4 *)2 7/.-&9A4,*#'( 7/27)4#4 B#;1;> 7#' ) &59-/0&51 92#0&' 9,204

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, >> ,

  • 7/23/2019 2016 Proposed Budget Book

    56/759

    -"."#)" /."$.0"1

    ,50 0#.&' 9,204> *)2 ")/2-( )5A4'2##' 7,2?&51> 7,( 4','&)5 '#9"5)-)1( ",4 ,--) )/'9):# .,4#0 :,5,1#:#5' ,50 72&9# 4#''&51 ,772),9" &5 7/24/&' )* '"# ,0)7'#0

    7)-&9( 1),-4 )* O ') V )7#5 47,9#4 7#2 .-)9?A*,9#> 2#0/9#0 9)51#4'&)5> 4/77)2' )* ./4&5#44 0&4'2&9'4 ,50> ,4 , .(A

    72)0/9'> 2#0/9#0 8#"&9-# #:&44&)54 ,50 &:72)8#0 ,&2 [/,-&'(;

    ^5# #-#:#5' )* '"# 7#2*)2:,59# .,4#0 7,2?&51 :,5,1#:#5' 72)12,: &4 12#,'#2 /4# )* '"# 72&9# 4&15,- ') ,9"#

    :,5,1#:#5' ).F#9'&8#4; _5 VWW\> +K^! #6'#50#0 7,( 4','&)5 9)5'2)- )8#2 V>OQW 72#8&)/4-( 5)5A7,&0 47,9#4 &5 '"#

    +)/'" J,?# U5&)5 ,2#,; U50#2 ,5 #67#2&:#5',- ,772),9"> :/-'&7-# 2,'#4 +K^!

    :)8#0 *2): '"# ] '#0 2,'# ,772),9" ') :)2# *&5#-( ,0,7'#0 2,'#4 .( &50&8&0/,- 5#&1".)2"))0; !"# VWOVG0)7'#0 Y/01#' 8&, ,5 ,99)/5' .,4#0 )5 9)--#9'#0 )99/7,59( 0,',> ,44/:#0 2,'# ,0F/4':#5'4 &5 4#8#2,-

    5#&1".)2"))04 ,92)44 '"# %&'( ,50 '#4'#0 '&:#A)*A0,( 72&9&51 &5 '"# %"&5,') 12)44 #50&51

    V];]T "&1"#2 ,' fV;]] :&--&)5 '",5 VWOW ,9'/,- 2#8#5/#4 )* fO;S] :&--&)5; VWOV 2#8#5/#4 &592#,4#0 RRT ') f];QR

    :&--&)5> VWO] 2#8#5/#4 2#:,&5#0 *-,' ,' f];QZ :&--&)5 ,50 VWOZ 2#8#5/#4 &592#,4#0 OP;ZT ') fZ;] :&--&)5; !"&4

    &592#,4# WWW &5 VWOR ,50 fOQW>WWW &5 VWOQ;

    25)$3 80#"7

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, >0 ,

  • 7/23/2019 2016 Proposed Budget Book

    57/759

    -"."#)" /."$.0"1

    b&4')2&9,--(> .#' ,5

    ,00&'&)5,- S 5#< I@^4 VWOO; !"#

    .))' 72)12,: /'&-&3#4 :).&-# -&9#54# 7-,'# 2#9)15&'&)5 9,:#2,4 ,50 ,5 &::).&-&3&51 .))' 0#8&9# '",' &4 ,'',9"#0 ')

    49)**-,< 8#"&9-#4> )2 '")4# &59-/0&51 fZ;\ :&--&)5 *2): '"# #67,50#0 2#0

    -&1"' 9,:#2, #5*)29#:#5' 72)12,:> &54',--,'&)5 )* '"#

    9,:#2,4

    2#',&5&51 '"#&2 )

  • 7/23/2019 2016 Proposed Budget Book

    58/759

    -"."#)" /."$.0"1

    8,2 4/.F#9' ') 4&15&*&9,5' *-/9'/,'&)54 &5 9,4" .,-,59#4 ,50 9",51#4 &5 #,25&514 2,'#4 0&9','#0 .(

    #9)5):&9 ,50 *&5,59&,- :,2?#' 9)50&'&)54;

    G4 , 2#4/-' )* '"# *&5,59&,- 92&4&4 &5 VWWS ,50 '"# =#0#2,- L#4#28#H4 /572#9#0#5'#0 7/29",4&51 )* ,44#'4 '"2)/1"

    [/,5'&','&8# #,4&51> .)22)"$ L)*&06 A#3030"7

    !$,+)&?*'& D*$*" ,+$%", %"-"& -&[/)2 2#9#&7'4 B.)'"

    72)*&'4 ,50 #69&4# ',6#4C> ,50 :)')2 8#"&9-# */#- #69&4# ',6#4> ,2# ,--)9,'#0 0&2#9'-( ') 9&' L#8#5/#4 *2): :)')2

    8#"&9-# */#- #69&4# ',6#4 ,2# 0#0&9,'#0 ') 4'2##' :,&5'#5,59# #67#50&'/2#4 ,50 ,2# 0#7)4&'#0 &5') '"# %&'(H4

    !2,547)2','&)5 =/50; L#8#5/#4 *2): '"# )'"#2 ',6#4 ,2# 0#7)4&'#0 &5') '"# %&'(H4 M#5#2,- +/.*/50;

    L%)1)&$G [" ,+$%"9 ()*+ G'0$G \ :,2&F/,5,

    2#-,'#0 ',6 2#8#5/#4 )5 , '#:7)2,2( .,4&4> '"# 4",2&51 )* -&[/)2 #69&4# ',6#4; K&4'2&./'&)54 2#4/:#0 &5 '"# ]20

    [/,2'#2 )* VWO]> ./' : ,

  • 7/23/2019 2016 Proposed Budget Book

    59/759

    -"."#)" /."$.0"1

    X#3"$+)#, =$%#7+"$7

    K&*"%/ &' &4 '"# &5'#5' )* '"# %&'( %)/59&- ,50 '"# a,()2 ') ,/'")2&3# '"# '2,54*#2 )*

    /5#59/:.#2#0> /52#4#28#0 */50 .,-,59#4 *2): '"# */504 -&4'#0 &5 '"# M#5#2,- +/.*/50 2#8#5/# ',.-# ') '"#

    M#5#2,- +/.*/50;

    2);)&%30." -"7"$." ()*+)#, U -"%& A73%3" AT607" =%T

    !"# %/:/-,'&8# L#4#28# +/.*/50 2#4)/29#4 ,2# /4#0 72&:,2&-( *)2 '"# :,&5'#5,59# ,50 0#8#-)7:#5' )* %&'(

    1#5#2,- 1)8#25:#5' 9,7&',- *,9&-&' !"#4# 7/27)4#4 ,2# 4/77)2'#0 :,&5-( .( 2#8#5/#4 *2): '"# L#,- @4','#

    @69&4# !,6 BL@@!C> ./' ,-4)> ') , -#44#2 0#12##> .( '"# 72)9##04 *2): 9#2',&5 72)7#2'( 4,-#4 ,50 2#5'4> 4'2##'

    8,9,'&)5 2#8#5/#4> M#5#2,- +/.*/50 '2,54*#24> ,50 &5'#2#4' #,25&514 )5 4/.*/50 .,-,59#4;

    !"# L@@! &4 -#8 .( '"# %&'( ,' , 2,'# )* W;R 7#29#5' )5 4,-#4 )* 2#,- #4','# :#,4/2#0 .( '"# */-- 4#--&51 72&9#;Y#9,/4# '"# ',6 &4 -#8 )5 '2,54,9'&)54> '"# ,:)/5' )* 2#8#5/# '",' '"# %&'( 2#9#&8#4 *2): L@@! &4 0#'#2:&5#0 .(

    .)'" '"# 8)-/:# ,50 8,-/# )* '2,54,9'&)54;

    ^8#2 '&:#> RR;\ 7#29#5' )* '"# %&'(H4 L@@! ',6 .,4# ",4 9):# *2): '"# 4,-# )* 2#4&0#5'&,- 72)7#2'> ,50 9)5'&5/#0 ') 0#9-&5# .( V];ZT &5') VWWP; !"# 0#9-&5# ; ,

  • 7/23/2019 2016 Proposed Budget Book

    60/759

    -"."#)" /."$.0"1

    2#4&0#5'&,- ,50 9)50):&5&/: 4,-#4 ",8# .##5 )5 ,5 /74

    ,99)20&51 ') '"# %,4#j+"&--#2 b):# I2&9# _50#6; %)::#29&,-

    ,9'&8&'( '#504 ') .# :)2# 8)-,'&-# '",5 '"# 2#4&0#5'&,- :,2?#'> &5 7,2' .#9,/4# '"# 4,-# )* , ",50*/- )* #67#54&8#

    72)7#2' 9,5 2#4/-' &5 4&15&*&9,5' 4 ,4

  • 7/23/2019 2016 Proposed Budget Book

    61/759

    -"."#)" /."$.0"1

    80:)$" E[H ("%33&" 25;;"$60%& (%&"7

    80:)$" E]H -AA= -"."#)"7

    fA

    fO>WWW

    fV>WWW

    f]>WWW

    fZ>WWW

    fR>WWW

    fQ>WWW

    OPPV

    OPP]

    OPPZ

    OPPR

    OPPQ

    OPP\

    OPPS

    OPPP

    VWWW

    VWWO

    VWWV

    VWW]

    VWWZ

    VWWR

    VWWQ

    VWW\

    VWWS

    VWWP

    VWOW

    VWOO

    VWOV

    VWO]

    VWOZ

    VWOR*

    VWOQ*

    I0&&05#7M^CDEFN

    ("%33&" 25;;"$60%& (%&"7

    $0

    $10

    $20

    $30

    $40

    $50

    $60

    $70

    $80

    1992

    1993

    1994

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014f

    2015f

    2016f

    I0&&05#7

    Real Estate Excise Tax Receipts

    Residential

    Condo

    Commercial

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 0/ ,

  • 7/23/2019 2016 Proposed Budget Book

    62/759

    -"."#)" /."$.0"1

    =$%#7B5$3%305# 8)#, U a$0,:0#: 3>" !%B -"."#)" (5)$6"7

    !"# !2,547)2','&)5 =/50 &4 '"# 72&:,2( )7#2,'&51 */50

    0#4&15> ,50 9)54'2/9'&)5 )* '"# %&'(H4 '2,547)2','&)5 &5*2,4'2/9'/2#; !"# */50 2#9#&8#4 2#8#5/#4 ,50 2#4)/29#4

    *2): , 8,2'( )* 4)/29#4N M#5#2,- +/.*/50 '2,54*#24> 0&4'2&./'&)54 *2): '"# +','#H4 a)')2 k#"&9-# =/#- ',6> 4','#

    ,50 *#0#2,- 12,5'4> 4#28&9# 9",21#4> /4#2 *##4> .)50 72)9##04> ,50 4#8#2,- )'"#2 4)/29#4 :)2# */--( 72#4#5'#0 &5

    '"# !2,547)2','&)5 K#7,2':#5' 4#9'&)5 )* '"&4 ./01#' 0)9/:#5'; _5 +#7'#:.#2 VWWQ> '"# %&'( ,50 '"# 8)'#24 )*

    +#,''-# ,772)8#0 '"# 5&5#A(#,2 I",4# ^5# )* '"# VWA(#,2 Y2&01&51 '"# M,7 72)12,: ,&:#0 ,' )8#29):&51 '"# %&'(H4

    :,&5'#5,59# .,9?-)1 ,50 :,?&51 &:72)8#:#5'4 ') '"# .&9(9-#> 7#0#4'2&,5> .2&01#> ,50 2),0 VWW\; G4 ,772)8#0 &5 '"# ,/'")2&3&51 -#1&4-,'&)5> '"# 2,'# &592#,4#0 )5 X/-( O> VWWS ') \;RT> ,50

    '"#5 ') OWT )5 X/-( O> VWWP; !"# ',6 (-0#0 fVZ;O :&--&)5 &5 VWOW; !"# 9)::#29&,- 7,2?&51 ',6 2,'# &592#,4#0 ')

    OV;R 7#29#5' X,5/,2( O> VWOO ,50 1#5#2,'#0 fVS;V :&--&)5; !"# ',6 2,&4#0 f]O;V :&--&)5 &5 VWOV> f]V;S :&--&)5 &5

    VWO] ,50 f]R;\ :&--&)5 &5 VWOZ; !"# VWOQI2)7)4#0 Y/01#' *)2#9,4'4 2#8#5/#4 ') &592#,4# ') f]Q;P :&--&)5 &5 VWOR

    ,50 f]S;] :&--&)5 &5 VWOQ 0/# ') , 8,2'( )* *,9')24 &592#,4&51 7,2?&51 /4,1# ,50 72&9# &592#,4#4; G4 5)'#0> '"#

    )2&1&5,- OWT 9)::#29&,- 7,2?&51 ',6 '"# 0&**&9/-' #9)5):&9 4&'/,'&)5 *,9&51

    ./4&5#44#4> ,50 '"# 9)4'4 ') ./4&5#44#4 ,50 '"# %&'( )* ,0:&5&4'#2&51 '"# ',6;

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 0- ,

  • 7/23/2019 2016 Proposed Budget Book

    63/759

    -"."#)" /."$.0"1

    80:)$" CDH ("%33&" 2034 =%T -%3"7

    CDEE CDEC CDEO CDES CDEF

    L$5B"$34 =%T"7 MK5&&%$7 B"$ ^E VWWP> ,50 &59-/0#4 , '#:7)2,2( 4/29",21# ') 2#47)50 ') , 9)/2'

    0#9&4&)5; !"&4 4/29",21# #67&2#0 )5 K#9#:.#2 ]O> VWOW;

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 0< ,

  • 7/23/2019 2016 Proposed Budget Book

    64/759

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 0= ,

  • 7/23/2019 2016 Proposed Budget Book

    65/759

    !"#"$%"& ()*+*$)+# ,-#)$)".

    "#$%&'# ( )*$+*) %, -*)%.&/+%0) (01 2$1+0(03*)4 /#* 5+/6 #() (1%7/*1 ( 0&89*$ %, ,+0(03+(. 7%.+3+*) /#(/

    ($* 1*)+'0*1 /% 7$%/*3/ /#* 5+/6:) ,+0(03+(. +0/*$*)/) (01 7$%;+1* ( ,$(8*#/8 >

    /0&1"%+23 /+.).

    "#* 5+/6 9&1'*/) %0 ( 8%1+,+*1 (33$&(. 9()+)> D$%7*$/6 /(E*)4 )(.*) /(E*)4 9&)+0*)) (01

    %33&7(/+%0 /(E*)4 (01 %/#*$ /(E7(6*$F())*))*1 $*;*0&*) 1&* ,%$ /#* 3&$$*0/ 6*($ ($* 3%0)+1*$*1

    8*()&$(9.* (01 (;(+.(9.* (014 /#*$*,%$*4 () $*;*0&*)4 *;*0 /#%&'# ( 7%$/+%0 %, /#* /(E*) 8(6

    9* 3%..*3/*1 +0 /#* )&9)*G&*0/ 6*($> H+3*0)*)4 ,+0*)4 7*0(./+*)4 (01 8+)3*..(0*%&) $*;*0&*) ($*

    $*3%$1*1 () $*;*0&*)

    5(7+/(. 7$%K*3/) 7$%'$(88*1 +0 /#* 5ID ($* (77$%7$+(/*1 +0 /#* 9&1'*/ (/ /#* 7$%'$(8 %$

    7$%K*3/ .*;*.> L$(0/F,&01*1 (3/+;+/+*) ($* 3%0/$%..*1 () 7$*)3$+9*1 96 .(< (01 ,*1*$(. %$ )/(/*

    $*'&.(/+%0)>

    M+/#+0 /#* .*'(..6 (1%7/*1 9&1'*/ (&/#%$+N(/+%0)4 8%$* 1*/(+.*1 (..%3(/+%0)4 () (77$%;*1 96

    5O24 ($* $*3%$1*1 +0 /#* 5+/6:) (33%&0/+0' )6)/*84 3(..*1 @PQQI"4 (/ /#* .%

    I0 (33%$1(03* P0*E7*01*1 (77$%7$+(/+%0) ,%$ 3(7+/(. %&/.(6)

    $*8(+0+0' (/ /#* 3.%)* %, /#* ,+)3(. 6*($ ($* 3($$+*1 ,%$ ,

    http://www.seattle.gov/financedepartment/financial_policies.htmhttp://www.seattle.gov/financedepartment/financial_policies.htmhttp://www.seattle.gov/financedepartment/financial_policies.htmhttp://www.seattle.gov/financedepartment/financial_policies.htm
  • 7/23/2019 2016 Proposed Budget Book

    66/759

    !"#"$%"& ()*+*$)+# ,-#)$)".

    /0&1"% 82+*.9"2.

    "#* O&1'*/ R+$*3/%$ 8(6 (77$%;*4

    :";% ,-#)$)".

    "#* 5+/6 %, @*(//.* )**=) /% 8(+0/(+0 /#* #+'#*)/ 7%))+9.* 3$*1+/ $(/+0') ,%$ (.. 3(/*'%$+*) %,

    )#%$/F (01 .%0'F/*$8 L*0*$(. 29.+'(/+%0 1*9/ /#(/ 3(0 9* (3#+*;*1 W 3*0/) 7*$ /#%&)(01 1%..($) %, ())*))*1 ;(.&*4 S I0 (11+/+%04 WTU %, (06 &0(0/+3+7(/*1 *E3*)) L*0*$(. @&9,&01 ,&01 9(.(03*

    (/ 6*($:) *01 +) (&/%8(/+3(..6 3%0/$+9&/*1 /% /#* -(+06 R(6 ?&01> "#*)* (&/%8(/+3 3%0/$+9&/+%0)

    ($* /*87%$($+.6 )&)7*01*1 JE7*01+/&$*) ,$%8 /#* -(+06 R(6 ?&01 $*G&+$* /#* (77$%;(. %, ( 8(K%$+/6 %, /#*

    8*89*$) %, /#* @*(//.* 5+/6 5%&03+. (01 8&)/ 9* +0,%$8*1 96 /#* *;(.&(/+%0 %, %&/F6*($

    ,+0(03+(. 7$%K*3/+%0)>

    ?%@"2 A)%3B)&" ,-#)$)".

    ]) 7($/ %, /#* Q(6%$:) 9&1'*/ 7$%7%)(.4 /#* JE*3&/+;* 1*;*.%7) ( $*;*0&* *)/+8(/* /#(/ +) 9()*1

    %0 /#* 9*)/ (;(+.(9.* *3%0%8+3 1(/( (01 ,%$*3()/)>

    S"#* T>WTU 3%0/$+9&/+%0 +) .%XWU %, ,%$*3()/*1 /(E $*;*0&*) ,%$ (06 6*($ +88*1+(/*.6 ,%..%

  • 7/23/2019 2016 Proposed Budget Book

    67/759

    !"#"$%"& ()*+*$)+# ,-#)$)".

    "#* 5+/6 +0/*01) /% (1%7/ $(/*)4 ,**)4 (01 3%)/ (..%3(/+%0 3#($'*) 0% 8%$* %,/*0 /#(0

    9+*00+(..6> "#* $(/*4 ,**4 %$ (..%3(/+%0 3#($'* )/$&3/&$*) 8(6 +03.&1* 3#(0'*) /% /(=* *,,*3/ (/

    )7*3+,+*1 1(/*) 1&$+0' %$ 9*6%01 /#* 9+*00+&8> 2/#*$ 3#(0'*) 8(6 )/+.. 9* 0**1*1 +0 /#* 3()*

    %, *8*$'*03+*) %$ %/#*$ &0(0/+3+7(/*1 *;*0/)>

    I0 '*0*$(.4 /#* 5+/6

    I0 3%87.+(03*

  • 7/23/2019 2016 Proposed Budget Book

    68/759

    !"#"$%"& ()*+*$)+# ,-#)$)".

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 0: ,

  • 7/23/2019 2016 Proposed Budget Book

    69/759

    !""# %&'() *+,-

    .+/&'01+20 3,+',4+5

    !" $%&'()'* +,,-. /'0112' &%1'*3 044*%&'5 16' +,,- 70*83 0"5 9*''" /40:'3 ;'&< =+,,- 70*83 ;'&. 0 ?@ABCB

    (D22D%". 3DEF Q6' 2'&< 4*%&D5'5 ?-Y (D22D%" G%* J+ "0('5 5'&'2%4('"1 4*%T':13. 16*'' %G O6D:60*' 1*0D2 4*%T':13 (0"0N'5 )< 16' /'0112' Z'40*1('"1 %G Q*0"34%*101D%"C Q% 501'. ?-, (D22D%" 603 )''"

    044*%4*D01'5 G%* 5'&'2%4('"1 4*%T':13C I44*%ED(01'2< ?XCA (D22D%" %G 30&D"N3 O'*' *'022%:01'5 G*%( 16D3 :01'N%*3/37 (2 ;"0;< (.%;05;"&

    4/3(".3'A;4' /"5 ;""21/(;2" /"5 D;1. /3/37 =.17 '%4423(' (A. D2002E;"& . /44321.5 >7 (A. =;>3/37 C2/35 2D @3%'(..' /' 4/3( 2D (A. )*+N

    =;>3/37 P4.3/(;"& J0/"QI

    456(7 )18 9::+77;@A. 0.17 4321;5.' /4432R;:/(.07 89?S :;00;2" ;" )*+N (2 ;".((.3 :..( 4/(32" 5.:/"5 D23 :/(.3;/0 ;" /00 D23:/('? @A. +:?15=5@*A21=&1+ B+(,&:+7;@A. 0.17 4321;5.' /4432R;:/(.07 8+?) :;00;2" ;" )*+N (2 3.40/0;3/"0;< >%;05;"&' ;" (A. 3/37K' 7 /002

  • 7/23/2019 2016 Proposed Budget Book

    72/759

    !"#! %&'()(* %+,*

    $55;(;2"/007, (A. 0.17 4321;5.' /4432R;:/(.07 8S?N :;00;2" ;" )*+N (2 :/;"(/;" .R;'(;"& 0;< 2" 0.17 2%(3/37K' '.3/37 =.17?

    G1:(+0+1/)= F68@+/

  • 7/23/2019 2016 Proposed Budget Book

    73/759

    !"#! %&'()(* %+,*

    C+,+16+ 2,+(,&+3

    !"#H I7/&0)/+8 C+,+16+7

    B600&/

    5/)= %+,* #OL#ROLKN" #OL#HNL""" #OLKR"L""" #OLKU"L"""

    >5/)= C+,+16+7

    #OL#ROLKN"

    #OL#HNL"""

    #OLKR"L"""

    #OLKU"L"""

    9^H+** _'. 2D MB2"(3;>%(;2" (2Q O%"5

    C/0/"5/)= %+,* TKL"O"LRMH TNN"L"!R TRK!L#HK T#LRN!L#HK

    >5/)= C+756(:+7

    #RL"OHLU!R

    #HL!NOLUOH

    #HLU"OLNKO

    #MLU"OLNKO

    9..(5.(&)/&517 F* P(5@()0

    %&'()(* %+,* 2.+()/&1@ >()17S+(

    @A. 4%342'. 2D (A. =;>3/37 =.17 P4.3/(;"& @3/"'D.3 432&3/: ;' (2 (3/"'D.3 D%"5' (2 (A. =;>3/37 O%"5 M+*S+*Q D23

    0;>3/37 24.3/(;2"'? @A;' 432&3/: ;' D%"5.5 >7 =;>3/37 =.17 5200/3' MO%"5 +T+**Q?

    !"#R

    !"#M

    !"#H

    !"#H

    P(5@()0 IQ.+18&/6(+7

    9:/6)=7

    985./+8

    I185(7+8

    P(5.57+8

    =;>3/37 =.17 P4.3/(;"& @3/"'D.3 +),]N*,TS9 +9,+9H,H^N +9,NN],T9^ +9,NN],T9^

    >5/)=

    #!LMH"LNRK

    #KL#KULUOH

    #KLHHMLNKO

    #KLHHMLNKO

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 9< ,

  • 7/23/2019 2016 Proposed Budget Book

    74/759

    !"#! %&'()(* %+,*

    !"#! %&'()(* %+,* V618 >)'=+

    !"#! %&'()(* %+,* V618 X#N#""Y

    !"#R

    9:/6)=7

    !"#M

    985./+8

    !"#M

    C+,&7+8

    !"#H

    I185(7+8

    !"#H

    P(5.57+8

    F+@&11&1@ V618 F)=)1:+

    RLU#!L!NR

    !LMRULK!N

    NL"KKL!#H

    KLR!ULKM!

    RLR"RLUK"

    $5/)= C+7+(,+7 !LMMKL""" !LUHMLKNM RL#RHLRHH KL!UHLOMU KL##OLKKN

    I18&1@ Z1(+7+(,+8 V618 F)=)1:+ MLRN"L!#H RHKLUHO !MNLRHR MHRLOMH !LOHULOMM

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 9= ,

  • 7/23/2019 2016 Proposed Budget Book

    75/759

    !""#$% '" ()*+ ,-. /01*0)%!"#$% '#()*+,-. /0+12*,+

    34567 689:;?@@AAAB)1"**C1B(,D@"+*)@

    2%3,)*4%-* !5%)5#%6

    E=1 FGG021 ,G H+*) I JKC*K+1 3H+*)7 1#D0)0,#) " 20*% $+0D1# L% 2+1"*0D0*% *="* >+,D0$1) *=1 ,>>,+*K#0*% G,+ 1D1+%,#1

    *, 1#("(1 0# $0D1+)1 "+*) "#$ 2KC*K+"C 1M>1+01#21)B E=1 ,GG021 >+,-,*1) N1"**C1 ") " 2KC*K+"C $1)*0#"*0,# "#$

    0#D1)*) 0# N1"**C1O) "+*) "#$ 2KC*K+"C )12*,+ *, 1#)K+1 *=1 J0*% >+,D0$1) " A0$1 +"#(1 ,G =0(=:PK"C0*% >+,(+"-).

    1M=0L0*) "#$ >KLC02 "+*B H+*) 0#2CK$1) )0M >+,(+"-)? JKC*K+"C Q"+*#1+)=0>). J,--K#0*% /1D1C,>-1#* "#$ FK*+1"2=.

    *=1 R"#()*,# SK(=1) Q1+G,+-0#( H+*) T#)*0*K*1. QKLC02 H+*. H+*A,+U J,#)1+D"*0,#. "#$ H$-0#0)*+"*0D1 N1+D021)B

    E=1)1 >+,(+"-) "+1 )K>>,+*1$ L% *A, GK#$0#( ),K+21)? *=1 H+*) H22,K#*. A=02= 0) >+0-"+0C% GK#$1$ *=+,K(= "#

    "CC,2"*0,# ,G *=1 J0*%O) "$-0))0,# *"M +1D1#K1). "#$ *=1 VK#020>"C H+*) WK#$. A=02= 0) )K>>,+*1$ L% *=1 +,(+"- 0#D1)*) 0# 2KC*K+"C ,+("#0Y"*0,#). %,K*= "+*) >+,(+"-). 0#$0D0$K"C "+*0)*) "#$

    2,--K#0*% (+,K>) *, 0#2+1")1 +1)0$1#*)O "221)) *, "+*) "#$ 2KC*K+1. "#$ *, >+,-,*1 " =1"C*=% 2KC*K+"C )12*,+ 0#

    *=1 20*%B E=1 JKC*K+"C Q"+*#1+)=0>) >+,(+"- ,GG1+) *12=#02"C "))0)*"#21 "#$ >+,D0$1) (+"#*) *, "+*) "#$ 2KC*K+"C

    ,+("#0Y"*0,#) *=+,K(=,K* *=1 20*%B E=1 JKC*K+"C Q"+*#1+)=0>) >+,(+"- "C), C1"$) *=1 J0*%O) A,+U 0# 2+1"*0D1

    >C"21-"U0#(. "+*) 0# 1$K2"*0,#. "#$ 1PK0*% A,+UB

    E=1 /'440-#*9 2%5%1'34%-* ,-. !0*)%,$8>+,(+"- A,+U) *, 1#)K+1 (+1"*1+ 2,--K#0*% "221)) *, "+*) "#$

    2KC*K+1 *=+,K(= "##K"C G,+K-) "#$ "A"+$ >+,(+"-) L% )=,A2")0#( 2,--K#0*% "+*) 1M=0L0*) "#$ >1+G,+-"#21) "*

    J0*% S"CC. "#$ L% $1D1C,>0#( -"*1+0"C) *, >+,-,*1 N1"**C1 ") " 2+1"*0D1 2">0*"CB

    E=1 :,-;+*'- 1+G,+-0#("+*) 0#)*0*K*1 *="* >+1)1#*) 2C"))1). >1+G,+-0#( "+*) "2"$1-01). >+,(+"-) "#$ 1D1#*). A0*= *=1 (,"C ,G >+,D0$0#(

    PK"C0*% 2KC*K+"C >+,(+"-) A0*= 1$K2"*0,#"C 2,->,#1#*) *="* -11* *=1 #11$) ,G *=1 2,--K#0*%B

    E=1 70@1#$ ()*>+,(+"- 0#*1(+"*1) "+*0)*) "#$ *=10+ 0$1") 0# *=1 $1)0(# ,G J0*% G"20C0*01). -"#"(1) *=1 J0*%O)

    >,+*"LC1 "+*A,+U) 2,CC12*0,# "#$ 0#2,+>,+"*1) "+* 0# >KLC02 )>"21) *=+,K(=,K* N1"**C1B E=0) >+,(+"- 0) >+0-"+0C%

    GK#$1$ *=+,K(= *=1 +,(+"-. A=02= L% ,+$0#"#21 +1PK0+1) 1C0(0LC1 J0*% 2">0*"C >+,Z12*) *, 2,#*+0LK*1

    ,#1 >1+21#* ,G *=10+ LK$(1*) *, *=1 VK#020>"C H+*) WK#$ G,+ *=1 2,--0))0,#. >K+2=")1 "#$ 0#)*"CC"*0,# ,G >KLC02

    "+*A,+U)B

    E=1 ()*6')A /'-+%)5,*#'->+,(+"- )K>>,+*) *=1 J0*% ,G N1"**C1O) QKLC02 H+* 0#D1)*-1#* 0# >1+-"#1#* "+*B E=0)

    >+,(+"- >+,D0$1) >+,G1))0,#"C "))1))-1#*. 2,#)1+D"*0,#. +1>"0+. "#$ +,K*0#1 "#$ -"Z,+ -"0#*1#"#21 ,G "+*A,+U

    G,+ *=1 J0*%O) ">>+,M0-"*1C% 955:>0121 >1+-"#1#*C% )0*1$ "+* 2,CC12*0,#B

    E=1 (.4#-#+*),*#5% B%)5#$%+>+,(+"- >+,D0$1) 1M12K*0D1 -"#"(1-1#* "#$ )K>>,+* )1+D021) G,+ *=1 ,GG021[

    )K>>,+*) *=1 N1"**C1 H+*) J,--0))0,#. " +,-,*1) *=1 +,C1 ,G *=1 "+*) 0# 12,#,-02 $1D1C,>-1#*. "+*) 1$K2"*0,#

    G,+ %,K#( >1,>C1 "#$ 2KC*K+"C *,K+0)-B

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 9> ,

    http://www.seattle.gov/arts/http://www.seattle.gov/arts/http://www.seattle.gov/arts/
  • 7/23/2019 2016 Proposed Budget Book

    76/759

    !""#$% '" ()*+ ,-. /01*0)%

    C0.;%* B-,3+8'*

    2%3,)*4%-* B033')*

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    F*=1+ WK#$0#( : F>1+"*0#( \;.648.]9^ \_.545.]^6 \8._]

  • 7/23/2019 2016 Proposed Budget Book

    77/759

    !""#$% '" ()*+ ,-. /01*0)%

    C0.;%* !5%)5#%6

    E=1 >+,(+"--0#( 2=,021) H+*) -"U1) $1>1#$ 0# C"+(1 >"+* ,# *=1 +1D1#K1 $1+0D1$ G+,- H$-0))0,# E"MB E=0)

    GK#$0#( )K>>,+*) "+*):+1C"*1$ >+,(+"-) "#$ ,#1:*0-1 2">0*"C 1M>1#$0*K+1) *, U11> "+*0)*) C0D0#( "#$ A,+U0#( 0#

    N1"**C1. *, LK0C$ 2,--K#0*% *=+,K(= "+*) "#$ 2KC*K+"C 1D1#*). "#$ *, 0#2+1")1 "+*) ,>>,+*K#0*01) G,+ %,K*=B E=1

    45+,(+"-) 0#2CK$0#(

    )K>>C1-1#*0#( "# 1M0)*0#( %,K*= "+*) >+,(+"- +K# *=+,K(= *=1 N1"**C1 c,K*= d0,C1#21 Q+1D1#*0,# T#0*0"*0D1

    3NcdQT7 "#$ 0#2+1")0#( GK#$0#( G,+ *=1 J+1"*0D1 H$D"#*"(1 >+,(+"- "* N1"**C1 QKLC02 N2=,,C)[ "#$ 4B "+*) "#$

    1*=#02 2KC*K+"C )>"21 0# N1"**C1B

    T# 45C1-1#* " #1A (+"#* >+,(+"- *, )K>>C1-1#* *=1 NcdQT e,+U !1"$0#1)) H+*) Q+,(+"-

    3e!HQ7B E=1 2K++1#* >+,(+"- >+,D0$1) GK#$0#( *, "+*). 2KC*K+"C "#$ 2,--K#0*% ,+("#0Y"*0,#) *, >+,D0$1

    >+,(+"--0#( C0#U0#( "+*) C1"+#0#( "#$ A,+U 1M>1+01#21) G,+ N1"**C1 %,K*= >"+*020>"*0#( 0# *=1 NcdQT >+,(+"-B

    e!HQ 0) C0-0*1$ *, *=1 21#*+"C. ),K*=1")* "#$ ),K*=A1)* >"+*) ,G *=1 20*% *, "C0(# A0*= NcdQT L,K#$"+01)B

    E=0) #1A GK#$0#( A0CC "CC,A H+*) *, >+,D0$1 (+"#*) *, ,+("#0Y"*0,#) *="* -"% #,* PK"C0G% G,+ *=1 NcdQT e!HQ

    >+,(+"- $K1 *, (1,(+">=02 ,+ ,*=1+ C0-0*0#( G"2*,+)B H+*) 1)*0-"*1) *=0) GK#$0#( A0CC >+,D0$1 G0D1 *, +,>,)1$ LK$(1* "C), >+,D0$1) GK#$0#( G,+ H+*) *, +1"CC,2"*1 "#$ 0#2+1")1 " 2K++1#* >"+*:*0-1

    >,)0*0,# *, GKCC *0-1 *, ,D1+)11 *=1 e!HQ >+,(+"-. *=0) 1M>"#)0,# >+,(+"-. "#$ ,*=1+ %,K*= "+*) >+,(+"-)B

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, 99 ,

  • 7/23/2019 2016 Proposed Budget Book

    78/759

  • 7/23/2019 2016 Proposed Budget Book

    79/759

    !""#$% '" ()*+ ,-. /01*0)%

    /01*0),1 2,)*-%)+3#4+5 6,$#,1 780#*9 :),#-#-;+

    !"# %#&''(# )**+,# -* ./'0 1 23('3/#4 +5 ,-5635,'+-5 7+'" '"# )**+,# *-/ 2+8+( 9+:"'0 ;)29&'+-50 '"# '--(0 '- ?#:+5 '- #(+@+5&'# +50'+'3'+-5&( /&,+0@ &5= ?3+(= /&,+&( #A3+'B '"/-3:" 7-/C0"-D0 &5=

    '/&+5+5:0E !"# 53@?#/0 ?#(-7 /#D/#0#5' +5=+8+=3&( &/'+0'0 &5= &=@+5+0'/&'-/0 7"- "&8# D&/'+,+D&'#= +5 /&,+&(F

    #A3+'B '/&+5+5:0E

    GHIJ.,'3&( GHIKL0'+@&'#= GHIML0'+@&'#=

    N3@?#/ -* 9&,# &5= %-,+&( O30'+,#

    P5+'+&'+8# Q&/'+,+D&5'0 */-@ ./'0 &5=

    23('3/&( )/:&5+>&'+-50

    RGH JKI RSI

    .8#/&:# ,-0' D#/ Q&/'+,+D&5' TUR TMG TUR

    GHIJ

    .,'3&(

    GHIK

    .=-D'#=

    GHIM

    Q/-D-0#=

    !-'&( V-((&/0W TGR4GSH TGU4XHH TGX4KHH

    !-'&( Q-0+'+-50 ;Y!L0< IEH IEH IEH

    W9#*(#,'0 D/-:/&@ ,-0'0 -5(B4 #Z,(30+8# -* 0'&**+5:

    /01*0),1 2,)*-%)+3#4+5 /)%,*#&'+-50E

    %'&**+5: -8#/0##0 '"#0# ,-5'/&,'0 &5= @&5&:#0 '"# 2+'B\0 0+=# -* '"# 2/#&'+8# .=8&5'&:# D/-:/&@4 +5,(3=+5: -3/

    '#&,"+5: &/'+0' /-0'#/E

    GHIJ

    .,'3&(

    GHIK

    L0'+@&'#=

    GHIM

    L0'+@&'#=N3@?#/ -* %,"--(0 P@D(#@#5'+5:

    2/#&'+8# .=8&5'&:#IR IR GR

    GHIJ

    .,'3&(

    GHIK

    .=-D'#=

    GHIM

    Q/-D-0#=

    !-'&( V-((&/0W TIMH4HHH TGUH4HHH TRSG4KHH

    !-'&( Q-0+'+-50 ;Y!L0< IEH IEH IEK

    W9#*(#,'0 D/-:/&@ ,-0'0 -5(B4 #Z,(30+8# -* 0'&**+5:

    !"#$ &' ()*##+) , -./0 12&3&4)5 6758)#, 9: ,

  • 7/23/2019 2016 Proposed Budget Book

    80/759

    !""#$% '" ()*+ ,-. /01*0)%

    /01*0),1 2,)*-%)+3#4+5 /01*0),1 >--$)%=%-*,1 /3,-;%+ E LKAG@IC M@JKA

    @ABC 2)'4'+%. ?0.;%* E HGCF@GBHH @HJAH

    !"#$ &' ()*##+) , -./0 12&3&4)5 6758)#, ,

  • 7/23/2019 2016 Proposed Budget Book

    81/759

    !""#$% '" ()*+ ,-. /01*0)%

    N%+$)#4*#'-+ '" >-$)%=%-*,1 ?0.;%* /3,-;%+

    ?,+%1#-% /3,-;%+

    /#*9O#.% (.P0+*=%-*+ "') Q*,-.,). /'+* /3,-;%+ M RELAGKCCS

    2+'B7+=# '#,"5+,&( &=630'@#5'0 @&=# +5 '"# +5+'+&( D(&55+5: D"&0# /#*(#,' ,"&5:#0 +5 '"# +5'#/5&( 0#/8+,#0 ,-0'04

    "#&('" ,&/# /&'# /#=3,'+-54 /#'+/#@#5' ,-5'/+?3'+-5 /&'# /#=3,'+-54 &5= 3D=&'#0 '- 35#@D(-B@#5' &5= +5=30'/+&(

    +503/&5,# ,"&/:#0E !"#/# 7&0 &(0- &5 &=630'@#5' @&=# '- '"# GHIM ?&0# '- /#,-3D 0&8+5:0 */-@ & "+:"#/F'"&5F

    #ZD#,'#= +5*(&'+-5 D/-8+=#= +5 '"# GHIK .=-D'#= d3=:#' *-/ 5-5F(&?-/ #ZD#50#0E !"#0# &=630'@#5'0 /#*(#,' +5+'+&(

    &003@D'+-50 &?-3' '"#0# ,-0'0 &5= +5*(&'-/0 #&/(B +5 '"# ?3=:#' D/-,#00E

    2)'4'+%. /3,-;%+

    >-$)%,+% /,4,$#*9 "') T'0*3 ()*+ ,-. U')V 6%,.#-%++ 2)';),=+ M E@AAGIA@WJKA D:7

    !"# GHIM L5=-/0#= d3=:#' +5,(3=#= TIIU4HXJ '- *35= '"# %#&''(# `-3'" e+-(#5,# Q/#8#5'+-5 P5+'+&'+8# ;%`eQP-$)%,+% /,4,$#*9 "') /)%,*#

  • 7/23/2019 2016 Proposed Budget Book

    82/759

    !""#$% '" ()*+ ,-. /01*0)%

    /#*9O#.% Q0==#* 6%M>=41%=%-*,*#'- 2)'P%$* M E@LGKAA

    !"+0 +'#@ /#D/#0#5'0 '"# =#D&/'@#5']0 7-/C +5 03DD-/' -* '"# 2+'B7+=# %3@@+' 9#FP@D(#@#5'&'+-5 D/-6#,'E .

    =#0,/+D'+-5 -* '"# %3@@+' 9#FP@D(#@#5'&'+-5 D/-6#,' +0 (-,&'#= 7+'"+5 '"# V#D&/'@#5' -* Y+5&5,# &5=

    .=@+5+0'/&'+8# %#/8+,#0E

    2)'4'+%. :%$3-#$,1 /3,-;%+

    (44)'4)#,*% D0-.#-; "') ()*O')V /'-+%)

  • 7/23/2019 2016 Proposed Budget Book

    83/759

    !""#$% '" ()*+ ,-. /01*0)%

    S%5%-0% !5%)5#%6

    DEFI J+*#4,*%. S%5%-0%+

    B044#*

    /'.% B'0)$%

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    ^8;55

  • 7/23/2019 2016 Proposed Budget Book

    84/759

    !""#$% '" ()*+ ,-. /01*0)%

    (33)'3)#,*#'-+ C9 C0.;%* /'-*)'1 :%5%1 >C/:? ,-. 7)';),4

    ()*+ ($$'0-* C0.;%* /'-*)'1 :%5%1

    E=1 >K+>,)1 ,G *=1 H+*) H22,K#* aK$(1* J,#*+,C R1D1C 3aJR7 0) *, 0#D1)* 0# N1"**C1O) "+*) "#$ 2KC*K+"C 2,--K#0*%B

    DEFG DEFH DEFI DEFI

    7)';),4 JT3%-.#*0)%+ ($*0,1+ (.'3*%. J-.')+%. 7)'3'+%.

    H$-0#0)*+"*0D1 N1+D021) ^]^.84^ 6^4.86_ ^;;.9;] ^_8.-1#* "#$

    FK*+1"2=

    ^];.4_8

    6>,+* )1+D021)

    *, *=1 FGG021 "#$ *, )K>>,+* *=1 N1"**C1 H+*) J,--0))0,#. " K+>,)1 ,G *=1 J,--K#0*% /1D1C,>-1#* "#$ FK*+1"2= Q+,(+"- 0) *, >+,-,*1 "+*) "#$ 2KC*K+1 *=+,K(=

    "+*) "A"+$ >+,(+"-). 2KC*K+"C 1D1#*). J0*% S"CC 1M=0L0*) "#$ >1+G,+-"#21). "#$ 2,--K#02"*0,# -"*1+0"C) *="*

    +12,(#0Y1 N1"**C1 ") " i2+1"*0D1 2">0*"CBi

    JT3%-.#*0)%+WXKJ

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    J,--K#0*% /1D1C,>-1#* "#$ FK*+1"2= ^];.4_8 6K+>,)1 ,G *=1 JKC*K+"C Q"+*#1+)=0>) Q+,(+"- 0) *, 0#D1)* 0# "+*) "#$ 2KC*K+1B E=1 >+,(+"- 0#2+1")1) N1"**C1

    +1)0$1#*)O "221)) *, "+*) "#$ 2KC*K+"C ,>>,+*K#0*01). >+,D0$1) "+*) ,>>,+*K#0*01) G,+ %,K*=. "#$ 1#="#21) *=1

    12,#,-02 D0*"C0*% ,G N1"**C1O) "+*) "#$ 2KC*K+"C 2,--K#0*% L% 0#D1)*0#( 0# "+*) ,+("#0Y"*0,#) "#$ 1-1+(0#(

    "+*0)*)B

    "#$% &' ()*$$+) , -./0 12&3&4)5 6758)$, := ,

  • 7/23/2019 2016 Proposed Budget Book

    85/759

    !""#$% '" ()*+ ,-. /01*0)%

    JT3%-.#*0)%+WXKJ

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    JKC*K+"C Q"+*#1+)=0>) ].985.48^ ].8+,D0$1) G,+ *=1 ,>1+"*0,# ,G RSQHT. " 2KC*K+"C

    >1+G,+-0#( "+*) 0#)*0*K*1 *="* >+1)1#*) 2C"))1). >1+G,+-0#( "+*) "2"$1-01). >+,(+"-) "#$ 1D1#*). "#$ A=,)1

    (,"C) "+1 *, >+,D0$1 PK"C0*% 2KC*K+"C >+,(+"-) A0*= 1$K2"*0,#"C 2,->,#1#*) *="* -11* *=1 #11$) ,G *=1

    2,--K#0*%B

    JT3%-.#*0)%+WXKJ

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    R"#()*,# SK(=1) Q1+G,+-0#( H+*) T#)*0*K*1 849.644 8;^.1+-"#1#* "+*B E=0) >+,(+"- >+,D0$1) >+,G1))0,#"C "))1))-1#*. 2,#)1+D"*0,#. +1>"0+. "#$ +,K*0#1 "#$ -"Z,+

    -"0#*1#"#21 ,G "+*A,+U G,+ *=1 J0*%O) ">>+,M0-"*1C% 955:>0121 >1+-"#1#*C% )0*1$ "+* 2,CC12*0,#B

    JT3%-.#*0)%+WXKJ

    DEFG

    ($*0,1+

    DEFH

    (.'3*%.

    DEFI

    J-.')+%.

    DEFI

    7)'3'+%.

    H+*A,+U J,#)1+D"*0,# 5 5 5 ,

  • 7/23/2019 2016 Proposed Budget Book

    86/759

    !""#$% '" ()*+ ,-. /01*0)%

    70@1#$ ()* 7)';),4

    E=1 >K+>,)1 ,G *=1 QKLC02 H+* >+,(+"- 0) *, 0#*1(+"*1 "+*0)*) "#$ *=10+ 0$1") 0# *=1 $1)0(# ,G J0*% G"20C0*01).

    -"#"(1 *=1 J0*%O) >,+*"LC1 "+*A,+U) 2,CC12*0,# "#$ 0#2,+>,+"*1 "+* 0# >KLC02 )>"21) *=+,K(=,K* N1"**C1B E=0)

    >+,(+"- 0) GK#$1$ *=+,K(= *=1 +,(+"-. A=02= L% ,+$0#"#21 +1PK0+1) 1C0(0LC1 J0*% 2">0*"C >+,Z12*) *,

    2,#*+0LK*1 ,#1 >1+21#* ,G *=10+ LK$(1*) *, *=1 VK#020>"C H+*) WK#$ G,+ *=1 2,--0))0,#. >K+2=")1 "#$

    0#)*"CC"*0,# ,G >KLC02 "+*A,+U)B

    JT3%-.#*0)%+WXKJ

    DEFG

    ($*0,1+

    DEFH