nnsitbstatic2.vietstock.vn/data/hnx/2011/bctc/vn/quy 3/shb... · 2013. 10. 7. · nnsitb ngan hang...

44
NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi Noi 86o c5o tii chintr riOng le Quy III ndm 201 I Miu sii: Q-0la Tel: 021.39423388 Fax: 0:1,39,110942 Chi ti€u TD - BANG cAx ool KE ToAN N{5 chi Thuy0l ti6u minh sti cuiil t<1, 30/9/20rr Don vr tinh \/N[) 56 dAu rrim 0t/r/21111 A. TAISAN I Ti6n m[t, vhng bac, tl6 quy II Tidn giii tai NI{NN III Ti6n, vhng giii tpi c6c'ICTD kh6c vi cho vay cAc TCTD kh6c I Tien, ving gu.i tai cdc TC'I'D khiic 2 Cho vay ciic TC'ID khric 3 Dy phdng r.ui r.o cho vay c6c TC.ID khdc IV Chf'ng k_ho6n kinh doanh I Chfng khodn kinh doanh 2 Du phdng giarn giir chilne khoiin kinh iloanh V Cdc c6ng cu thi chinh ph6i sinh vi c6c tii srin tiri chinh kh6c VI CIro vay kh6ch hhng I Cho vay khrich hing 2 Du phdng riti ro cho vay khdch hing VII Chfrrg kho6n dAu tu, I Chrlrng khodn clAu tLL sin siLng cl6 biin 2 ChIng khorin dirr ru giir den ngay cliitr han 3 Du phdng girirn giri chring khoiin cliu tu VIII G6p v6n, tliu tu'clhi han I Ddu tu vio cOng ry con 2 V6n g6p li6n cloanh 3 t)Au rr-r v.\o cdng ty li6n k€r zl l)atr tu dir han khirc 5 Du phong giarn giii r.lltrr trr tlai han IX Tii srin cii dirrh I Tii san cd dinh h0u hinh a Ngtq,An gi(i TSCD hiiu hinh b Hao min TSCD hiiu hinh 2 Tdi sein cd dinh thuO tiri chinh a NguyAn gi(i TSCD b Hao rnon TSCI) 3 f ii san c6 dlrrh v6 hrnn a Nguy€n giti TSCD v6 hinh b Hao mbn TSCI) v6 hinh X n6t d6ng srin tlAu tu. rr Nguydn giJ BI)Sl)T b Hao mdn BDSI)T X Thi srin C6 lduic I Cdc khorin phdi rhu 2 Cdc khoan lii, phi phai thu 3 Tai sdn thue TNDN hodn lai 4 Tdi san Cci khhc 5 Cdc khoan du phirng rui ro cho cdc tiri srin C6 n6i ban-e kh6c r6un'nircirr..6 r ar J.al \ \_\, 110 120 r30 l3r t32 139 140 1.1 I I .1 (-) l5() 160 r6l 169 t70 t7l t72 t79 2t0 211 212 :t-) 211 219 220 221 222 22-l 111 22.t 226 221 22,9 :29 2111 211 2:ll 250 25 1 25: 253 1iJ 259 Jr)t) l5 16 t7 312,016,679,909 . 599,691,354,221 19,170,059,625,373 19,170,05u,625,373 201,358,461,805 505,232,194,161 11,636,661,809,819 I I,636,661.tJ09,819 l8 l9 20 2l 'r) 8,712,466,949 27,943,196,951 ,358 28,25 1,846,63 1,476 (308,64q,680,1 l8) 11,992,510,142,769 8,061,537,779,569 3,844,340,000,000 ( 13,367,3 3 6,800) 3541,289,000,000 10,000,(100.000 33:1,2ti9,()00,000 2,186,736,149,903 137,214,997,614 201,203,762,568 (69,98U.77,{,954) 2,049,521,162,799 2,058,899,1 13,391 (9,377.956.202) 7,257,795,879,064 1 ,623.t43.662".782 2,719.9'74,380,260 2,881,671.836,022 69.725,007,549,344 24,02tt,5 9ti,2 95,68 -r 2zl,30l " l-i3.993,562 -2'72.555.6e7 .879 ti,517,942.24 .J l'7,.;9',r,(X);.),i)tjt) 1,525,133,248,46 1 125,533,{126,46 l 17 5 ,2.1 I ,387 .9'82. -41' 717..561 .52 | I,399,599,,122,{101) l,;106,36-5, i9E,-i41 -6,76(r"()7tr,+.1 I 4,261,547,.14.{.iI13 l.7t) l, I 5t),.r+r),t)6 | 9 79,5 80,'r 7 8.,13 6 I ,490,807,?. t6,916 51,013,g62,99g,45..l Page 1 a1 25 firyc,oi ,trd,{0re n

Upload: others

Post on 12-Sep-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NNSITBNGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi Noi

86o c5o tii chintr riOng le

Quy III ndm 201 I

Miu sii: Q-0laTel: 021.39423388 Fax: 0:1,39,110942

Chi ti€u

TD - BANG cAx ool KE ToAN

N{5 chi Thuy0lti6u minh

sti cuiil t<1,

30/9/20rr

Don vr tinh \/N[)56 dAu rrim

0t/r/21111A. TAISAN

I Ti6n m[t, vhng bac, tl6 quy

II Tidn giii tai NI{NN

III Ti6n, vhng giii tpi c6c'ICTD kh6c vi cho vay cAc TCTD kh6c

I Tien, ving gu.i tai cdc TC'I'D khiic

2 Cho vay ciic TC'ID khric

3 Dy phdng r.ui r.o cho vay c6c TC.ID khdc

IV Chf'ng k_ho6n kinh doanh

I Chfng khodn kinh doanh

2 Du phdng giarn giir chilne khoiin kinh iloanh

V Cdc c6ng cu thi chinh ph6i sinh vi c6c tii srin tiri chinh kh6c

VI CIro vay kh6ch hhng

I Cho vay khrich hing

2 Du phdng riti ro cho vay khdch hingVII Chfrrg kho6n dAu tu,

I Chrlrng khodn clAu tLL sin siLng cl6 biin

2 ChIng khorin dirr ru giir den ngay cliitr han

3 Du phdng girirn giri chring khoiin cliu tuVIII G6p v6n, tliu tu'clhi han

I Ddu tu vio cOng ry con

2 V6n g6p li6n cloanh

3 t)Au rr-r v.\o cdng ty li6n k€r

zl l)atr tu dir han khirc

5 Du phong giarn giii r.lltrr trr tlai han

IX Tii srin cii dirrh

I Tii san cd dinh h0u hinh

a Ngtq,An gi(i TSCD hiiu hinh

b Hao min TSCD hiiu hinh

2 Tdi sein cd dinh thuO tiri chinh

a NguyAn gi(i TSCD

b Hao rnon TSCI)

3 f ii san c6 dlrrh v6 hrnn

a Nguy€n giti TSCD v6 hinh

b Hao mbn TSCI) v6 hinh

X n6t d6ng srin tlAu tu.

rr Nguydn giJ BI)Sl)T

b Hao mdn BDSI)T

X Thi srin C6 lduic

I Cdc khorin phdi rhu

2 Cdc khoan lii, phi phai thu

3 Tai sdn thue TNDN hodn lai

4 Tdi san Cci khhc

5 Cdc khoan du phirng rui ro cho cdc tiri srin C6 n6i ban-e kh6c

r6un'nircirr..6r ar J.al \ \_\,

110

120

r30

l3r

t32

139

140

1.1 I

I .1 (-)

l5()

160

r6l

169

t70

t7lt72

t79

2t0211

212

:t-)

211

219

220

221

222

22-l

111

22.t

226

221

22,9

:29

2111

211

2:ll

250

25 1

25:

253

1iJ

259

Jr)t)

l5

16

t7

312,016,679,909 .

599,691,354,221

19,170,059,625,373

19,170,05u,625,373

201,358,461,805

505,232,194,161

11,636,661,809,819

I I,636,661.tJ09,819

l8

l9

20

2l'r)

8,712,466,949

27,943,196,951 ,358

28,25 1,846,63 1,476

(308,64q,680,1 l8)11,992,510,142,769

8,061,537,779,569

3,844,340,000,000

( 13,367,3 3 6,800)

3541,289,000,000

10,000,(100.000

33:1,2ti9,()00,000

2,186,736,149,903

137,214,997,614

201,203,762,568

(69,98U.77,{,954)

2,049,521,162,799

2,058,899,1 13,391

(9,377.956.202)

7,257,795,879,064

1 ,623.t43.662".782

2,719.9'74,380,260

2,881,671.836,022

69.725,007,549,344

24,02tt,5 9ti,2 95,68 -r

2zl,30l " l-i3.993,562

-2'72.555.6e7 .879

ti,517,942.24

.J l'7,.;9',r,(X);.),i)tjt)

1,525,133,248,46 1

125,533,{126,46 l

17 5 ,2.1 I ,387 .9'82.

-41' 717..561 .52 |

I,399,599,,122,{101)

l,;106,36-5, i9E,-i41

-6,76(r"()7tr,+.1 I

4,261,547,.14.{.iI13

l.7t) l, I 5t),.r+r),t)6 |

9 79,5 80,'r 7 8.,13 6

I ,490,807,?. t6,916

51,013,g62,99g,45..l

Page 1

a1

25

firyc,oi

,trd,{0re n

Page 2: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

Chi tiGu NIii chi Thuydt s6 cu6i ty Sii tlAu nlmti0u mintr 3O/9/Z0tl 0t/U20tl

B NO. PHAI TIrA VA VON CHIJ SO HOUI C6c khojin no Chinh phii vh NHNNII Tidn giii vi vay ciia cdc TCTD kh{cI Ti0n giLi cua cric TCTD khi{c

2 Vay cric TCTD khdc

III Ti6n grii ciia khrich hhng

IV C6c c6ng cg thi chfrrh phdi sinh vir cdc khorin n-o tii chinh kh6cV V6n thi trq, uli ttrdc dAu tu,, cho vay mh TCTD phni chiu rrii roVI Ph6t hinh giAy til cd gi6

VII Cric klroan Ng'khric

I Cric khoan lii, phi phrii tra

2 Thu0 TNDN hoan lai phdi tr.ri

3 Cdc khoan phai tlii vh c6ng no khr'rc

4 Du phdng rrhi ro khdc

Tdng No phiii trriVIII Viin vir c6c 4r!I V6n cua TCTD

,,; r,i ,-il von dtcu le

b V6n dAu tLt XDC-B

c Thqng du v6rt c6 phtin

d Co pltieu qrr.i

^; ,,;c Lo pllretr utr (l(n

g V6n khtic

2 Qtrj cua TCTD

. 3 ChOnh lQch diurh giri lai tiri srin

4 Ch0nh lfch ti giri hOi Oorii

5 Ltri nhudn chua phin ph6i

VIII Lqi ich ciia c6 n6ng thi0u s6

TONG NgPHAT rn^ VA voN crru so HUIJ

cAc cui TrEu NGoAr BANG

I Nghia vqr ng tidm iniI ttito tatln vi.i) vorl

2 Cam kdt trong nghiOp vu L/C

3 Btio linh khric

3I0

32(l

321

)11

130

340

350

360

370

371

312

373

319

4(Xl

5(X)

.1 10

1u112

11.1

ltl115

1t6.120

.r30

440

,150

700

8(X)

9I0

9ll9t2913

29

l930

3l

27 1,930,884,379,690

21,176,319,716,603

28 2t.476.348.716.603

903,716,150,912

13,271,538,819,944

I 3,27 l,-538,tt I 9,9.14

25,640,942,032,967

2,999,590,560

380,399,241,657

5,745,355,769,404

892,306,676,7117

685,020,330,679

199.356,611,315

1,929,6(t8.653

46,837,057,280,95 |

4,176,805,71lJ,503

3,590,2-59.498.4(X)

3,497 ,5 | 9,070,000

98,000,000,000

-5,259,571,600

32,620,933,267,37 5

432,555,999,999

6,713,806,517,279

878,609,691,681

697,325,205,590

167 ,15 t, t45,095

13,532,3.10,996

61,1153,137,592,627

32 5,671,969,956,717

4,908,-s3 5,898,400

4,8 I 5,795,.170,000

98,000,000,000

(5,259,571,600)

160,689,933,2iJ3

(3,090,3 t2.231)

605,'734,131.27 |

69,725,1107,549,344 51,01

43 2,5gg,gl4,.lgg,7l2 1 ,269,565,20g,g91

165,146,741.200 587,663,956,526

2,t23,167,118,512 6ti1,901,252,165

Lap bitiu

If7K6 Tor{n rru.,r.,,f,flL,

Nguyin Th! Li\n Ninlr Th! Ittrt I'ltu'ottg

Ngrit, I1thting l0 nan20Il6ng Girin D6cg\

\c)\

\;i/ur/rJt{l fiArc0'p|iA

e\snrtinzu.rrn ruul

Page 2

Page 3: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

3:uf pEfr=fr?:FFri R $D? 35Ei€:$qfi=i:s$;+ i If's sIir€i:ifri==i;ii I ?i; ;tgA;i:rd;at ;;;;3q: :;c.i -j

y:rri f v,p,q ESf 3=? f j=; ?,i, S

TSTEIEE iI;;lrI;=r 5! s;El_":f = 4..*.+-e$ I i4ri {i4 _:*;4[qgI Ssqi0$ s lar #*e!isrs; i;-;;FI;*u 3fr S

8;i r'- r'- I-* r \f

\:D\ \

-h\!L

i ---J iF--:\S( \ \\.:.+\s\/l \s\r\,"s

ir4

^.1 ,

s

C.e'

(\\

\

.tr

.<o : .-oEd = ?

.l.E =-s!'e E=trtr3E'!'! 'o €

; ='€=i E E-.:r =! r EE.H.H .!.1 ii: E .;g ; ;;t€, *; €:,i'"E=.E ,3 te -.; :€€EE:,€i E;;;;;E ,!.; S

z =,E.'i' ;. ;. ! q s''= :..i'E'- := .L :: ? E €'iJ..d = . = =.p. = !"'; _. € =

tr'5 ; I z,t t. E.Z 2 = != E = C : z,i : f c =r !I ! ?

^ a : S.c: : ! E =.E =

.: E E E .t€,s.E .E Z2?.7, iE I: T ; i,:..:,zEz: .E.: i €i.€E, : E i .a si =-= =: E E E ! + s ; ,i i .i.; ; ;=

= ; =

.i..i -€ E : ;"c,.E,.;,.: E F.: E E ;; =

j' = I = : -: i= = I ;; E = -< ; .3S ; .3.:EE 1.aEEE.E E- F F - 5 s 5 5 F 5 5 - 5 _+= 5 € 5 5 5 5 5 5

al

z

N

)6z

f iqii;K €"sr-qEm i, hf e aIrt3€y:-A; 33s=S; j i:'; ;;J2,'rt -ogFlul .-hrr;6g iA +:', 9,n;j.r =-:r ril ;itiI5 r r;; iz;?1==i- 1!:'':rl$ 4. +*: :A;;$--ro:orri de e-o ; "i j_- _:_;?!"1 ^rT-oC\O*

gF3 ;Rf 5'Er::i= + Ftr ?+?xi?=s j satFf 4 i:;l t;n..:9rjtr-!t ..!ne-t;F. I {4S, eA; ? ^l n 1 o'i h a i- oi 3 nj ^i ^= ^i -:',.!\9..--".a-+o\€rr.'!q--oe? liSHi; i 3p1 5333tIrs* i =-' j iil jl*ntf)

^; _j. ?., i, .l ?: .c 6 Fi

N

z

at

z

In \o ts- l--ts).t.Qfn d\aacfaf")t

='J 33 5ESB3 - - :.:tf y : I '. : F ;iFi ll

catca ca

l brl

tEtet-o"

(qJ.

J

.J

;(a3.

c

F

- e., !.o w E E= >,^* ; F! I x i _. _ Eii t

r$rc'#.tl .- ---e\ q€\."\ g

\:)i.\{,,/

(.,

\c.il

/<G

'at<9'l

r>,1

,Jl

').po

I

z

HErja -9z\l

3

<Q

I

a,

icn

0n

Li

?-!l,il rc: A/€Ev

'cq - 'xa.> 5

-: r_ t<ddd>

z

3

i-)cF5,.

U

rd

t

F

U

x.2 $Z+8.<T+'l. EA,.:9+ZUC,YEi\J 'X ,trEF

(, .8.AA. I E,Tr|:Yiie^lI F d.m, | , .r A coH >;nrA'a qs\JJr E i- g

7,F-;- ,<._E d,. ,:i. zs#

Page 4: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

$ SrIBNcAN HiNG TN,rcp sAr (;oN _ H.i Nor// ltiln Hrrng l)ar' - Qtrirr lloau Kienr _ Hi NoiTel:04.39.12338U Fax:0:1.39.110942

116o crio t:\i chinh ri6ng liQuf III nnm 20ll

Nliiu s6: Q-03a

DVl . \,ND

TD - BAO CAO I,UU CHUYEN TIIIN 1'Ii - PI)TT - QU'f

Chi ti6u Md ctri Thuy6ttiOu minh

!ry k.i tir diu nfim o0n cu6i quy IItNfrm 20ll Nnm 2010I

I

2

3

4

5

6

7

d

I,TIU CHUYI'N TIIIN TTI'IIOIl' I)ONG KINH DOANHThu nhAp lai vd ciic khoan thLr nhtip tLLtrng trr nhAn clu,o.c

Chi phi Idi vi c/rc chi phi rtrorrg rrr da rr.a

1'hu nhdp til hoat d6ng clich vr-r nhdn cJLroc

0t

02

03

3,787,715,911,138

(4,2 I I ,052,099,21 9)

37,680,246,233

50,653,05 8,795

1,39 I .249 ,510

987,139,111

(753,88.1,.129,484 )

(215,206,613,456)

( I,299,715,536,676)

(9 i ,260,000.000)

(3,36 I ,erJ8,696.010)

(8.7 t2,466.ii4ri )

(3,950,692,637,914)

0

( I,8?rJ.800,.535, 1 82)

1 ,027, 1 68,228,87S

u,20.1,809,896,65 9

6,91t0,09 I ,23,1,50u

l, r B I,7.l0.4itrJ,-542

52.1s7,118,312

, -2,899,590,-i60

(68.512.63+.1 68)

( 3 3, [13 (r.0:l(,r, 63 6)

6,750,5"19.449,935

136.772.i.122,lii3)

181,818,t82

0

0

0

0

- | 6,900.000.000

0

-l 1 .497,(r9fi.2tr0

(21,993.305,80 t )

1,819,.1t'7 ,424,524( 1,331 ,671.506,25 I )

20, I 88,979,723

84,706,502.78I

30, ti0ti,20,5.000

85t,rJ31.322

(412,637,62.1,896)

(94,871,1 76,1 36)

176,790,636.067

(208,000,000,(x)() )

(390.461.Ei5(),7l) i )

(3,16(r,61

(2,r180,|t60.,1 I 2,77tr)

8,,: I ti..l2:1,593.4 /9

,+. 1.15,16.5, I ti4.93 1

.+49.799,(;:17,793

0

162,101,4t3.B14. +.60-3, I ()0,000

519,759,99,1,659

( l5tt,6lrj,7tt9,397)

0

0

0

0

0

-4 t ,{)!x),00(),(100

(!

J(r 70.1,|t91.()10

(I6.1,{)04,898,-t66 t

Chdnh lOch s6 tidn thLr.c rhu/thu.c chi tir hoat cl6ng kinh doanh chrlnB ,,.,khoiin, virng bac, ngoai t6

'fhrr rrhip khrc05

Ti€n thu cdc khoan no cld clutrc xri lli xori, bn dip bdng nguon du ,,,phong lui ro l,h

Ti6n chi triicho nhin viOn vii hoar d6ng quiin Iy, c6ng vu (")Ti0n thu6 thu nhdp rhuc n6p rrong kj,(*)Lu'u chuy0n tidn thuAn ti.hoirt dQng kintr doanh trrrric nhii.ng

,,,thay d6i v0 tii srin vA viin lu,u d6ngNhintg thay ddi vi tdi stin horlt tl,ttg

01

08

v

10

L2

l3

I4

(Ting)/Gidrn cdc khoan tiOn, vdng gili vi cho vay ciic.l.C.fD kh6c

(l'hng)/Cirim cdc khoriu vd kinh cloanh chiurg khoiin(Tdng)/Giam r:dc: c6nlr cLr rii chinh phrii sinh vi ciic rir san rii chinhkhiic

(TAng)/Giam ciic khodn cho vay khdch hing('fdng)lGizim ngu6n dp phdlg cl6 bn dap r6n thtit c6c khodn (tindung, chirng khodn, dAu tLr dii han)(Ting)/Cianr kh/rc v0 tii srin hoat C6ngNhirng thay ttdi vi c6ng nq hogt d6ng

l5 Tang/(Giam) ciic khoiln no Chinh phir vi NIINNl6 T[ng/(Cidrn) ciic khodn tiOn gu,i, ti€n vay cdc TCTD17 Ting/(Girim) tiOn gLri cLra khdch hiurg (bao g6n cri KBNN)

lu ]irr,8/t.Ciuni l)lrirr lnnh gial ro !.o gri rnuoli rr.ir giriy lo co.r.:ri ph,rthiltlh du(vc tinI r'i1 [ol1 fl11;'* tlri clrirrl.l

,, SngfGtn,")

von til rlo, u! rhirc cliu rLL, cho vay md TCTD chiLr rui

Tdng/(Giarn) cdc c6ng cu tiji chinh phiii sinh virchinh khric'l'ang/(Girin) khdc vd c6ng no- hoar cl6ng

Chi tir ciic clu! cria TC'TD 1:r;

Lu'u chuydn ti6n thuiin tr),hoat d6ng kinh doanh

LTiI] CHUYT'N TIIIN T'iI'rIO:\T DONG DAT] TI I'

Mur s6m lai \an (.o (irlrh

Ti6n thu tir thanh ly, nhuo-ng brin .t.SCI)

Tien chl lu rhlnlr 11.. rrhLrorrg hjrr 1'S('l) 1.*y

l0

ll

12.

l3

l.+

l5

t6

tllrl

l9

20

20

2l

22

czic khoan no tii2l

22

23

21

II

I

2

3

4

5

6

'7

8

9

l-5

26

).7Ivlucsam bdt c16ng san dAu tu 1,r; 28'Ii€n thu tir bdn, rhanh lri bdt d6ng stin dAu tu,

Ti€n chi ra clo biin, thanh ly bAt d6ng stin dAu trL 1,r;Ti0n chi ddu trL, grip vdn viro cdc ckrn vi khdc

29

.10

3tTi0n thu dAu tu, gcip v6n vio cric dtxr vi khdc -JlTiOn thu c6 tilc vi lr.ri nhudn clLroc chia til ciic khotin didiir han

I (rrroc cnla tu cac Khorin clau tu, grip vdn ,_,

Lu'u chuy6n ti0n thuin tir, lroat dQng dAu f u, ,t.l

IiAFJ

ftit/dil0 f,{A

Page 5: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

Chi ti6u NIA chiti6u

Thuy6tminh

Lfry k6 tt tliu nf,m o6n cu6i quf IIINIm 2{lll NEm 2010

UI LtiU CHUYIIN'TIIIN TT'I IIOAT DONG TAI CHINII

I Ting vdn cliOu l0 .t.:

, Ti0n thu.tir phiit hhnh giAy tb cri giti dii h4n c6 clu cli6u kiQn tinh vio _,,.,- von lU cd vn clc khoan vorr vay dii hrn khic

, Ti€n chi thanh torin giAy rri c6 giri dii han c6 clu cJi0Lr ki0n tinh vio ,,' v6n tu c6 v) cdc khoiin v6n vay dii han khiic4 Cd tirc tlii cho cd d6ng, loi nhudn cla chia (*) 3lt5 Tidn chi ra mua cd phi€u ngin qu!'(*) 396 Ti0n thu duo-c do bdn c6 phi6u ngdn qu! 40

Luu chuy6n tidn thuAn til hoirt ttQng tii chinh .lt

IV Lu'u chuy6n ti0n thuAn trong kj' 42

V Ti0n vi c6c khoiin turmg du.ong ti0n t4i thdi di6m diu k-i 43

VI Di0u chinh rinh huiing cria tlral'doi t1,giir .l.l

VII Tidn vi cilc khoiin tu'ong du,ong tidn tiri thir'i di0rn cu6i ki ,15

1 ,3 1 8.276,400,000

0

- I 7t),38-i,61111,,,,.,,,

-220,193,050,420

0

tJ

918,697 ,7 49,59(l

7,647,253,993,714

9,501,678,182,il55

(,

17 ,l{tl ,932 ,07 (t ,169

0

-89,776,716,300

-303,054,()00

(l

-90,079,770,300

266,67 5,,325,992

6,421,416,399 ,8411

U

6,688,121,725,9 32

\l

(,

LAp bi0u

/l^2//

N9ro,6n 7'lt l. ^tt

,z::-r:::Hq1t,ii. rirrrr. ll tlt,irtt lil ttitnt l0 l/ri-,,trr,[r./tr,-\rK0 to6n tru'<ireg$/r,z ^,1\] 1t':1.t-qy,;".q T6ng Gidnr tl6cp\\

krm-:,r.:

(a\

\$i,ito'lut

Page 6: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NNF}{BNgfrn hing TMCP Shi Gdn - Hn NQi

THUYET MINH BAO CAO TAI CTTIXH NTNXC TgQuf III.2011

1. Th6ng tin vd ngin hing

Gidy ph6p hoat trQng Slliil:|ffi*fJ"'*,rj,ru'ujlffi\'fJ;udc ViQt Nam cap

Tho:i hanhoat dQnf cta li'gdn hang ld 40 kc til ngdy c6p giAy phdp dAu

ti€n.

HQi tldng Quin tri

Chn tich 86 nhiQm ngdy 16 th6ng 6 n6m 2008

Uy vi6n Bd nhiQm ngdy 16 thdng 6 ndm 2008

Uy vi6n Bd nhiQm ngdy 16 th6ng 6 ndm 2008

Uy viOn BO nhiQm ngdy 16 th6ng 6 ndm 2008

Uy viOn Bd nhiqm ngdy 16 th6ng 6 ndm 2008

Uy vi€n Bd nhiQm ngdy 16 thdng6 nim 2008

Thdnh vi€n dQc lQp 86 nhiQm ngdy 10 th6ng 8 ndm 2010

Ong D6 Quang Hir5n

Ong Nguy6n Vdn L€

6ng Nguy6n Van Hdi

Ong TrAn Nggc Linh

Ong Phan HuY Chf

6ng TrAn Thoai

Ong L6 Ki€n Thdnh

Ban ki6m soft

Bd Ddm Ngoc Bich Truong ban

Ong NguySn Hiru Dric Ph6 Truong ban

Bd Nguy6n ThiH6ng UY€n Thdnh vi€n

Ong Luong Dri'c Chinh Thdnh viOn

6ng BiriThanh TAm t'hdnh vi€n

Ong Phqm Hda Binh Thdnh vi0n

Ban Tdng Giim tt6c

Ong Nguy$n Vin Ld T6ng Gi6m d5c TAi bO nhi6m ngdy 08 th6ng 5 ndm7007

O"l pa"g Trung Dfing Ph6 T6ng Gi6m d6c 86 nhiQm ngdy 01 th6ng 9 ndm 2006

$ng Bni Tin Nghf Ph6 T6ng Gi6m d5c 86 nhi6m ngdy 05 thrlng 6 ndm 2007

Ong L6 Dang Khoa Ph6 T6ng Gi6m dOc BO nhiQm ngdy 10 th6ng 4 ndm 2009

pham V6n Thdng Ph6 T6ng Gi6m d6c Bd nhiQm ngdy 0l th6ng I I nim 2010

Ng6 Thu Hd Ph6 Tdng Girlm d6c 86 nhiQm ngdy 15 th6ng 3 n6m 2011

rr:--t- Tr-: r ^- DL..^*^ v A tn6n rrrrlmo 86 nhi6m nsiLy 27 thdngT ndm 20081\lIllr Llll Ld.ll I rruvrrS

Tru s0 chinh 36 77 -TrAn Hung D4o - Q.Hodn Ki6m - TP'Ha NQi - ViQt Nam

Bd nhiQm ngdy 16 th6ng 6 n[m 2008

BO nhiQm ngiry 20 th6ng 5 ndm 2009

86 nhiQm ngdy 16 th6ng 6 ndm 2008

B0 nhiQm ngdy 16 th6ng 6 ndm 2008

86 nhiQm ngdy l6 thang 6 nim 2008

Bd nhiQm ngiry 20 th6ng 5 ndm 2009

Page 7: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

N,NFHBNgAn hing TMCP Siri Gdn - He NQi

Ngdn hdng Thuong mai C6 phAn Sdi Gdn - Hd Noi (du6i d6y gqi tit lA "Ngan hdng") ld mot

ng6n hdng thuo'ng mai c6 phAn ViQt Nam thdnh l$p tpi nu6c CQng hda Xd hqi Chn nghia ViQt Nam

v6i thoi gian ho?t dQng ld 40 nam theo 0041-NlvGP ngdy 13 th6ng 11 nim 1993 c]fLa Ng6n hdng

Nhd nu6'c Viot Nam. v6n di6u l€ cria Ngdn hdng tpi ngdy 301912011 ld 4,815,795,470,000 d6ng

(B6n nghin t6m trf,m mud'i lim ty bay trdm chin l6m triQu bon trdm bAy muoinghin cl6ng)'

Hoi so chinh cria NgAn hdng dat t?i s6 77 -TrAn Hmg Dpo - Q.Hodn Ki6m - Ha Noi - ViQt Nam'

Tpi ngdy 301912011, NgAn hdng c6 2486 nhdn vi6n (DAu n6m 2011: 1889 nhdn vi€n) '

3. T6m tft cfc chinh sdch k6 tofn chfr y6u

Chuin mqc vi cn6 aq t6 tofn riP dgng

Ngdn hdng trinh bdy c6cb6oc6o tdi chinh bSng d6ng Vigt Nam (VND) theo Luat c6c T6

chri'c Tin dung, LuQt sri'a d6i vi b0 sung m6t s5 di6u trong Lu6t c6c T6 chric Tin dung' c6c chuan

mqc k6 to6n Vi€t Nam vd HQ th6ng K6 to6n c6c t6 chfc tin dgng viet Nam.

K] b6o c6o vi tlcrn vi ti6n tQ

Kj,b6o c6o cua Ngdn hdng uat eau tir ngdy 0110112011 vd ktit thric vio ngiry 3010912011'

Don vf tiAn tQ su dgng trong ghi chdp k€ to6n ld ddng ViQt Nam (VND)'

4. Nguy6n tic ghi nhin c:ic nghiQp vg blng ngo4i tQ vi quy tl6i

Theo hd th6ng k6 toAn cira NgAn hdng, t6t ch citc nghiQp vg ph6t sinh cria NgAn hdng duo-c

hach to6n theo nguy6n te. Tai thd'i di€m cu6i nAm, tdi sdn vd c6ng ng c6 nguiin g5c ngoai t0 dugc

quy d6i sang \ND theo tj,gi6 quy clinh vdo ngdy lflp b6ng c6n OOi tri to6n. C6c kho6n thu nhap vd

chi phi bing ngo4i tq c1a Ngdn hdng dugc hqch to6n bing VND theo ty ei6 vdo ngdy ph6t sinh

th6ngquagiaodlchmuab6nngo4it€.Ch0nhlechrjgiSdod6nhgi6|qic|ctdikho6nkinhdoanhngoai td clugc hpch to6n vdo b6o cao KCt qui Hoat dQng Kinh doanh vd lgi nhu4n eC tai' Ch€nh

lQch tj, gih phdtsinh do quy d6i c6c tdi sdn vd c6ng no kh6c bing ngo4i tQ sang \D{D duo-c xu l;i'

vdo doanh s6 cria ciic kho6n muc tuorlg ring trdn bdng'cdn Ooi tctl to6n vdo ngdy lQp b6o c6o tdi

chfnh.

5. Chring khofn tliu tu giir tl6n ngiy d6o h4n

Chrlng kho6n ng gifi' d6n ngdy d6o h.n ld c6c chring khoiin c6 ki'hpn cO Ointr vd c6c khoin

thanh to6n c6 e6n hoic c6 th€ x6c dfnh dugc vd Ban T6ng Gi6m d6c c6 y dlnh vd c6 kha ning gifr

d6n ngdy d6o hpn. Ngin hdng dang ghi nhdn c6c chrlng kho6n ndy theo gi6 gdc cQng iii 6u iliu ti:'i'

lai cho phdn b6. Gi6 tri phg trQi hoac chitit khau (ntiu c6) cfing duoc phin 6nh vdo gi6 tri ghi s0 cira

Au tu. Ldi dugc dg thu hopc phdn b6 theo phuong ph6p duong thing' Chring kho6n iluockhgnn d69fu: LAr.duoc d!

. )..,glu oC" trtioao rran ,e clugc xem x6t v€ khz nang gjam gi6' chung kho6n dugel4p dg phong g+a{n

, t f,.6ru uwrr

gi6 khi gi6 trl thi trudng nho hon gi6 tri ghi s6. Dy phdng giim gi6 duoc ghi nh$n vdo b6o c6o k6t

zqu6 hoat dQng kinh doanh'

Page 8: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

N'S SHBNgdn hing TMCP Sii Gdn - Hn NQi

6. Chrlng khoin tliu tu sin sing eC Uen

Chung khoiin clAu tu sfin sdng Oe Uan ld crlc chung khorin itugc gifi'trong thd'i gian kh6ng iirn

dinh trudc, c6 th6 dugc b6n ee eap fng nhu cAu thanh khodn hopc d6 ring ph6 v6'i trudng hop thay

d6i lai su6t, ti gi6, ho6c gi6 tri chfng kho6n. Ngdn hdng dang ghi nhQn c6c chring kho6n ndy theo

gi6 g6c c6ng ldi dg thu trir ldi chd phdn uo. cia tri phu trdi ho{c chii5t khAu (ni5u c6) cfing duo. c

ph6n 6nh vdo gi6 trl ghi s6 cria kho6n dAu tu. Ldi clugc dg thu ho{c phdn b6 theo phucrng ph6p

cluong th6ng. C6c chring kho6n ndy duoc cl6nh gi6 dinh k! theo gi6 tri thltruong vd dg phdng gi6m

gi6 tri s€ dugc lap khi gi6 tri thi truong nho hon giri tri ghi s6. Dq phong gidm gi6 duoc ghi nhdn

vdo brio c6o ki5t quA hopt cl6ng kinh doanh.

7. Chring khofn kinh doanh

Chftng kho6n kinh doanh ld chri'ng khodn ban dAu dugc mua vd n6m giir cho muc dfch kinh

doanh trong ngfn han hodc n6u Ban T6ng Gi6m ddc quy6t dlnh nhu v4y' NgAn hdng dang ghi nh4n

cdc chil'ng kho6n ndy theo gi5 gdc vdo ngdy giao dich. Trong c6c k] ti6p theo, c6c chimg khorin tiilp

tgc dugc ghi nhdn theo gi6 gdc. Tuy nhi6n, gi6 tri thi truong cria c6c chring kho6n vfin dugc NgAn

hdng theod6i dC d6nh gi5 ve khd ning gi6m gi6 khi gi6 tr! thi trudng thfp hon gi6 g6c' Ngo4i trri

,.oorrg hqp kh6ng th€ x6c dinh gi6 tri thi trudng mdt c6ch chic ch6n thi giri tri cria chring dugc tinh

dga tr6n nguy€n gi6 sau khi trir di t6n th6t u6c tinh (niiu c6). Lii holc 16 tir kinh doanh chung

kho6n dugc ghi nhan tr€n b6o c5o kt5t qud ho4t dQng kinh doanh theo s6 thuAn'

8. Crlc khoin cho vaY

Ciic khodn cho vay ngin han c6 ky han dudi 1 nim; c5c khodn cho vay vd cho thu€ tdi chinh

trung han c6 kj,h?n tir' 1 n6m d6n 5 ndm vi c6c khoin cho vay vd cho thu€ tdi chinh dii han c6 ky

hAn tr6n 5 ndm k€ tn'ngdY giAi ngdn.

Vioc phdn loai no- vd l?p dg phdng riri ro tfn dpng dugc thgc hi6n theo Quytit dinh s6

4g3tZ115teD-NHNN ngiry 22 thdng 4 n[m 2005 vd Quytit dfnh sO 18120071QE-NHNN ngiry 25

th6ng 4 ndm 2007 cria Th6ng d6c Ng6n hdng Nhd nu6c ViQt Nam. c6c kho6n cho vay dugc ph6n

thdnh ndm nh6m no can cit vdo tinh hinh tr6 ng vd c6c ytiu t6 alinh tinh nhu sau:

Nhdm l; I'{q du ti€u chuan

o Circkhoin no trong han md Ngdn hdng d6nh gi6 ld c6 dri khi ning thu h6i dAy dri cd

g6c vd lli dring thdi han;

o C6ckho6n ng qu6 h4n du6'i 10 ngdy vi Ngdn hdng cl6nh gia ia co khir nang thu h6i

dAy dtr g6c vd lai bi qu6 han vd thu hdi dAy dri g5c vd 16i dfng thli hpn con lai;

, . Nhdm 2: Nq can chil Y

o CirckhoAn no qu6 han tu l0 ngdy diin 90 ngdy;

. Circkhoin no. diOu chinh kj'hpn tr6 ng lAn dAu;

Page 9: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

wN F."trBNgdn hdng TMCP Sii Gdn - Hn NQi

o Cdc khoAn no. co c6u lai thdi han trA no trong han theo thoi han duo. c ccr c6u lai.

Nhdm 3; Nq tlrdi ti|u chudn

o Cdc khodn no qud han tu' 9 I d6n I 80 ngdy;

o Cdc khodn ng co c6u lai thoi hpn trA no lAn dAu, trt cAc khodn ng di6u chinh kj,. han tr6

no. l6n cl6u phdn lo4i vdo nhom2;

o C6c khoin ncv duoc mi6n ho4c gidm l5i do khrich hdng kh6ng dri kha ndng trA lai dAy dri

theo hqp dong tfn dung;

Nhdm 4: Nq nghi ngd

o Cdc khoAn no qu6 hpn tir 181 d6n 360 ngdy;

o C6c khoin ng co cdu lai thdi han tr6 no lAn dAu qurl h4n du6'i 90 ngdy theo thd'i han

tr6 no- duoc co'cAu lai lAn dAu;

o Ciic kliodn no co cdu lai thd'i han tr6 no- lAn thri hai;

Nhrim 5: Nq c'ri kha nang,nat u,jn

o Chc khoin no quii han tr6n 360 ngdy;

o Citc khodn ng co c6u lai thd'i h4n trd no lAn dAu qu6 hpn tir 90 ngdy tro l6n theo thoi

han trA ng dugc co'c6u lai lAn dAu;

o Cdc kho6n no co' c6u lai thoi h4n tri no dn thri hai qu6 h4n theo thdi han trd no

dugc co c6u lai lAn thf hai;

. Cdc khoin ng co c6u lai thd'i han tri ng lAn thri ba tro l0n, k6 cA chua bi quri han

hodc dd qu6 h4n:

o Cdc khoAn no khoanh, no chd'xft ly;

Theo Quy6t dinh sO +SZ|ZOO5IQD-NHNN ngity 22 th6ng 4 n[m 2005 vd Quy6t dinh sd

18120071QE-NHNN ngdy 25 thdng 4 ndm 2007, COi vOi ciic khoin no qu6 han, t6 chirc tin dung

phdn loai l4i vdo nh6rn no c6 nii ro thAp hon khi Ngdn hdng drinh giri ld c6 dt kha ning thu nOi AAy

"idu cd g6c vd ldi; vd kh6ch hdng c6 tdi li6u, hO so chimg minh c6c nguyOn nhAn ldm khoin no ndy

qu6 hpn dugc xu ly, khic phuc. Ngdn hdng chu dQng tg quytit Olntr phdn loqi c6c khoAn ng vdo c6c

nh6m ng rti ro cao hon tuong ring v6'i mfc dQ rrii ro khi xhy ra mQt trong giic trudng hgp sau ddy:

. Khi co nhirng di6n bitin b6t lo.'i tir tiic ddng ti6u cgc ctt5n m6i trudng kinh doanh vd

lTnh vqc kinh doanhi

o Ckcchi ti0u tai chinh cria khdch hdng ho4c khi ndng trd no- cfia khach hdng bi suy gi6rn;

. Kh6ch hdng khOng cung c6p cho Ngdn hdng c6c th6ng tin tdi chinh kip thoi, dAy dri

vd chfnh xdc d6 Ngdn hdng drinh gi6 khd ndng tr6 no cta kh6ch hdng.

Dq phdng rti ro tin dgng: ViQc tfnh dq phdng cU th6 duoc cdn cri tr6n c6c ty lQ 6p dpng cho

timg nh6m ng nhu sau:

/.

Page 10: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

N.NFHBNgffn hdng TMCP Sii Gdn - Hn NQi

Nh6m Lo4i Tf Ig dr; phdng c$ th6. t:: ,1.. ,: ::, .,

1 No dri ti€u chu6n 0%

2 No cAn chri y 5%

3 Ng du6'i ti6u chuAn 20%

4 Nonghi ngo 50%

5 No- c6 kha nang m6t vdn 100%

9. Tdri sin c6 einl

Tdi sdn cO Ointr clugc th6 hi6n theo nguy6n gi6 trir di kh6u hao lfiy kt5. Nguy€n gi6 bao g6m

todn b6 c6c chi phf md Ngdn hdng ph6i bo ra cl6 c6 dugc tdi sdn c6 dinh tinh d6n thd'i di€m clua tdi

sin d6 vdo trang th6i sin sdng sri'dung. Tdi sdn cd clinh du-o. c tinh kh6u hao theo phuong ph6p,' .]

duong thdng dd tril ddn nguy€n girl tdi sin trong sudt thoi gian hfiu dung udc tinh nhu sau:

- Nhd cri'a, vdt ki6n truc 10 - 25 ndm

- M6y m6c. thi6t bi 03 - 05 ndm

- Phuong ti€n vdn tdi 06 - 10 nim

- DUng cg qudn l;f vd phdn mdm tin hoc 03 - 08 ndm

QuyAn su dung ddLt dugc khAu hao theo phuong ph6p cluong th6ng phu hgp voi GiAy chfngi " , -4. ^ x '

nh4n quy€n sf dpng ddt. Quy€n sir dpng dat vd thdi han dugc ghi nhdn theo gi6 gdc vd kh6ng tfnh

khdu hao.

10. Ti6n vi c{c khoin tucrng tluong ti6n

TiAn vd ciic khoAn tuong ducrng ti€n bao g6m ti€n m{t, vdng, dri quy, tiAn gu'i thanh to6n tai

NHNN, tfn phi6u Chinh phri vd cdc gidy td c6 gi6 ngin hgn drl di6u kiQn chi6t kh6u v6'i NHNN, ciic, ..t

khoAn ti€n gt'i thanh to6n vd ti€n grii, cho vay t1i ciic td chric tin dgng khric c6 thoi han d6o han

kh6ng qua 3 thdng k6 tu ngay gu'i.

11. Cfc cOng cu tii chinh phii sinh

C6c c6ng cp tdi chfnh ph6i sinh du-o. c ghi nhQn tr6n bing cdn AOi f6 to6n theo gi6 tri hop ddng

vdo ngdy giao dich, vd sau d6 du-o. c d6nh giri lai theo gi| tri hqp ly. Loi nhudn hoic 16 kh i ciic c6ng

cu tdi chinh phiii sinh duo-c thuc hiQn du-o. c ghi nh4n trong biio crio ktit quir hoat dQng kinh doanh.

. .IOinhupn hopc 16 chua thgc hiQn

-rlu'gc .Sfryrnfln vdo khodn mqc ch€nh lggh

_danh ql6 lpf cric cdng

c,itai Ctrinrr phai ilnh trcn ba;g ;a" a'oi [6 torin vd dugc k6t Ctt"ycn "ao

fct qu- tloat o6ng riinh

doanh vdo thd'i di6m cuSi nam.

Page 11: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

W,SSr{BNgin hing TMCP Shi Gdn - Hn NQi

12. Ghi nh6n thu nhdp/ chi phi lfli

NgAn hdng ghi nh4n thu nh6p tu ldi vd chi phi ldi duo-c ghi nhdn tr6n b6o c6o k6t qu6 hoar

dQng kinh doanh tr€n ccy so du thu, dr,r chi.

13. Ghi nh0n thu nhdp tt phi vd hoa hdng dich vu

NgAn hdng thu phi tt cdc dich vu cung c6p cho kh6ch hdng. Thu nhQp tu phf c6 th6 chia thdnh

c5c nh6m sau:

o Phi thu til viQc cung chp dlch vq't trong nQt thdi gian nhdt itlnh: Phi thu tir vi6c

cung c6p dich vu trong m6t thoi gian ntr6t einn dugc dg thu trong su6t thcri gian cl6. Phi ndy

bao g6m phi qudn ly, phf nh6n riy th6c, hoa hdng vd cdc phf 1i0n quan d€n c6p tin dung,

qu6n ly tdi sin, phi qudn ly danh mgc vd c6c chi phi quAn ly cfing nhu phi tu v6n khiic.

o Phf tlru t* viQc cung cAp dlch vu giao dlctr: Phi ph6t sinh tir vi6c ddm ph6n vd tham

gia cldm phdn c6c giao dich cho mQt b6n thri ba, vi du nhu ddn xtip viQc mua c6 phAn hoic

c6c lo4i chring kho6n khdc hopc mua l4i doanh nghiQp , du-o. c ghi nhdn khi hodn t6t giao

dich li€n quan. Phi hodc rndt phAn cria khoAn phi ndy c6 li6n quan di5n vi6c thuc hiQn rndt

cdng viQc nhAt dlnh sC dugc ghi nh6n khi hodn t6t elAu ki6n tuong irng.

Page 12: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

:p oo35R\o;a as 3=$a,aF.S. qi;;. \- -F R -\ 6-9nf Sg9\OF-<+nF-oooo.\!^6t(-.|\.:5U=.{ q n - ": 2 'o.':S\C\COm--:'a\f-\ o\ ci f_ ; R R 99 J S S ; 5 o\ t-- F.-<--<--e-;3;qnY--RS!

$ E R X I \o S Er A S F K Erd,1t3+i\ h 36 nnXE3q3\ob-Gg

a -F =HFS9Fg"€.€-:xfc-r=e-R $$ xi -'i=53s= ?3 ssdi=RF T3 TS*T5*.:iiyf"9

'ooooi' g8* -i o'd

a o- c.Ica r,(-.t

r+

:"i 83.:aAggs" fiEs"nggESilo\5c..;r\4RS€=q.9n:g g=ripil*q sil[sarq{ R =

\c d = S E S A S S f.i- N 53its H3*A"=A

aeae n€$" s.Q.+=*$ sta *{siSF K=5" EEavI'\9*dRds *3* i=

\':::il'.= r'-,i ...1xn

\d.co6F-:oo

<G.

(O.

O.cg9

.cq

=b!(o

Lr

.+

:6.z'c!F

r|tv

:e(nA

UF^, 5-i

J=til*'fr'''. 'Evl .

ffi, .F.:N. boNiz

Page 13: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WNPH,SNgin hing TMCP Siri Gdn - Hn NOi

15. Ti6n m[t, virng b4c, ili quf

Ti6n m4t bdng VND

-.1 -,, :Ti6n mat bdng ngoai td

16. Ti6n giri t4i Ngdn hing Nhir nudc

Ti6n gui thanh tofintai Ngdn hang Nhd

nuoc

-. ;.Ti€n gui phong toa (n6u c6)

Ti6n zui khdc

17. Tiiin, ving gfri t4i cdc t6 hric tin dgng khrlc

Tiin, vdng gfri kh6ng k, hqn

- Bing VND

- Bing ngoai t6; vdng

Tiin, vdng giri cd ki hgn

- Bing VND

- Bing ngoai t6, virng

312,016,679,908 201,358,461,905

3010912011

\A{D

1n/20t1

\TND

242,114,099,600

69,902,580,308

I29,346,799,905

72,0I2,272,000

30t09t2011

\T{D

0U0U201r

\ND

599,691,354,221 505.232.494.164

599,691,354,,221 505,232,494,164

30t09/20r1

\TND

0u0U20II

VND

5,987,814,042,040

5,397 ,124,370,824

590,089,671,?16

13,182,244,583,333

1r,996,r34,583,333

1,1 86,1 10,000,000

5,972,692,782,04 I5,847,526,306,889

r37,r66,475,753

5,663,969,027,778

5,569,309,027 ,178

94,660,000,000

19,170,058,625,373 11,636,661,809,819

Page 14: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NB.NSHB

NgAn hdng TMCP Sii Gdn - Hd NQi

18. Chfng khodn kinh doanh

Chftng khodn Nq

- Chfng kho6n Chfnh ph0

- Chung kho6n Ng do c6c TCTD khric

trong nudc ph6t hdnh

- Chung kho6n No. do c6c TCKT trong

nu6c phrit hdnh

Chrhng ktrotin V6n

- Chring kho6n V6n do c6c TCTD kh6c

trong nudc phrit hdnh

- Chirng khoiin V6n do c5c TCKT trong

nu6c phrlt hdnh

Chftng khodn kinh doanh khtic

Dry phbng giim gid chrt'ng khodn kinhdoanh

30t09t2011

\,rND

0t/0U2011

\TND

Thuy6t minh vd tinh tr4ng niOm y6t cfta cfc chring khoin kinh doanh

30t09/201r

\,IND

Chrhng kltodn Nqi.

- ua nrem yeti.

- Lnua nlem yet

Ch*ng hhotin VdnL

- ila nrem yeT

- Chua ni€m ytSt

Chfing khodn kinh doanlt khtic:t.

- ila nlem yet

- Chua ni€m v€t

0U0U20ll

\TND

Page 15: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NSHBNgAn hing TMCP Sii Gdn - HA NQi

19. C6c c6ng ct; tii chinh ph:ii sinh vi cfc tiri sin tii chinh khic

T6ng gid tri cua' -;nw dong (rneo rygid ngdy hi€u hrc

r:,..nw aong)

T4i ngdy 30 thdng 9 nim 20ll

C6ng cg TC phtii sinh tiin tQ

Giao dich kj' h4n tiAn tQ 286,387,757,346

Giao dlch ho6n d6i ky han

286,387,757,346

T3i ngdy 0l thr[ng 01 nim 2011

Cbng cr1 TC phtii sinh tiin tQ

Giao dich kj'han ti6n tQ 138,561,862,265

Giao dich ho6n d6i kj'han 49,902,858,800

188,464,721,065

20. Cho vay khdch hdng

Cho vay c6c t6 chfc kinh t6, c6 nhdn trong

nu6c,,t. ,, A

Cho vay chi€t khdu thuong phi€u vir c6c

gidy to c6 gi6

Cho thu€ tii chinh

C5c khoin trdthay kh6ch hdng

' J A .,Cho vay bdng v6n tiri trg. uy thdc ddu tu

Cho vay AOi vOi c6c t6 chric, cd nhdn nu6c.^-^A:rrEUcrr

Cho vay kh6c

Ng cho vay dugc khoanh vi ng cho xir Iy

Tong gid rri ghi s6 ki todn

(theo tj, gid tqi ngdy ldp bdo cdo)

Tdi sdn

58,135,065,588 (49,367,472,691) 8,767,592,997

2,286,8A4,226 (2,341,930,275) (55,126,049)

60,421,869,814 (51,709,402,966) 8,712,466,848

142,117,439,795 (139,903,889,155) 2,213,550,640

49,902,858,800 (55,016,000,000) (5,113,141,200)

192,020,298,595 (194,919,889,155) (2,899,590,560)

Gid tri tdi san/Long no

(cong no) ronP

30/09t2011

\TID

01t01t2011

\TND

28,188,275,126,684

'21,732,436,733

14,384,394,348

27,454,673,711

24,270,102,929,486

450,000,000

20,914,017,470

9,687,046,606

2 4,,30 1,,153,,9 93,56228,251,846,631,476

10

Page 16: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NNS"HBNgin hhng TMCP Shi Gdn - Hn NOi

20.1. Phdn tich chdt luqng nq cho vay

Nq dtr ti€u chuAn

Ng cAn chri yt

1\O OUOI ileU Cnuan

No nghi ngo, t. Ar\o co Kna nang mal von

20.2.Phdn tich du nq theo thoi gian

Ng ngdn hpn

Ncr trung h4n

Nq ddi h4n

26,951,911,7 56,652

862,149,297,523

98,953,234,994105,992,273,052232,840,129,255

30/09/20r1

\TND

0r/0r/20rr

'TND23,363,669,334,977

596,554,769,933

36,159,292,942

39,376,036,390265.39s.s59.s20

28,251,846,631,476 24,301,153,993,562

30/09/2011

\TND

0t/0U2011

\TND

17 ,667 ,749,695,157

6,482,081,852,853

4,102,055,083,466

15,595,701,013,188

5,390,058,295,340

3,3I5,394,685,034

29,251,846,631,476 24,301,153,993,562

20.3. Phfln tich du nq cho vay theo C6i tuqTg khdch hing vi lo4i hinh doanh nghiQp

30t09t2011 0u0ll201l

\"T.{D o VND "h

Cho vay cdc TCKT

Doanh nghi€p Nhir nucrc trung uong

Doanh nghiQp Nhir nudc <l!a phuong

C6ng ty TNHH Nhi nudc

C6ng ty TNHH tu nh6n

Cdng ty co phin Nhd nuoc. L: r!.

LOng ry co pnan Knac

C6ng ty hqp danh

Doanh nghidp hr nhrin

Doanh nghiQp c6 vi5n dAu tu nuoc ngo?ri

,.. , .,(.^ .,.1Klnn te tap Ine

Cho vay cd nhfrn

20,400,344,914,709

1,333,390,872,754

78t,718,7i3,516

2,352,235,978,336

5,801,366,535,368

2,113,825,078,364

7,055,571,375,270

5,764,152,000

s83.822.907.058

337,853,902,457

34,795,440,187

7 ,686,036,699,322

72.21 13,720,512,092,554

4.72 468,829,488,391

2.77 33,129,458,051

8.33 800,504,985,460

20.53 4,572,949,481,058

7.48 1,603,339,586,977

24.97 5,531,298,442,466

0.02 600,000,000

2.07 235,047,938,823

1.20 418,702,346,512

0,12 56,110,364,876

27.21 10,568,191,827,030

56.46

1.93

0.14

3.29

18.82

6.60

22.76

0.00

0.97

1.72

0.23

43.49

Cho vay khtic

28,251,846,631,476

t65 ,465,017 ,445 0.59 12,450,073,978

100.00 24,301,153,993,562 100.00

t1

0.05

Page 17: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NN F*IRNgin hirng TMCP Shi Gdn - Hn NQi

20.4. Phfln tich du nq cho vay theo nginh kinh t6

NOng nghiQp vd l6m nghiQp vd thriy sin

Khai kho6ng, i, ': , :

Uong nghlep che bren. che tao| , ,l.

Sdn xudt vd phrin ph6i diQn, khi ddt. nuoc, . -.1 , ,

n6ng. hoi nuoc vir didu hoa khdng khi

Cung c6p nu6c; hoat dQng qudn lj vd xu lyrdc thdi, nu6c thdi.

Xdy dpng

B6n bu6n vd b6n 16; sria chfra 6 t6, m0 t6, xe

m6y vir xe c6 dQng co khdc

Vfn tdi kho bdi

Dich vu luu tni vd 6n u6ngi .i ^I nong lrn va lruyen lnong

Ho4t dQng t?ri chinh. ngdn hdng vd bAo hi6m

Hoat dQng kinh doanh b6t dQng sdn

Ho4t dQng chuy0n m6n, khoa hec v?r c6ng

nghc

Hoqt dQng hdnh chinh vd dich vu h6 trg

Hopt dQng cia cldng CQng s6n, td chuc chinhtri - xd hQi. quan ly nhd nu6c, an ninh qu6c

Gi6o duc vd ddo tao.',;Y td vir hoat dQng trg girip xa hQi

NghQ thuflt, vui choi vd gidi tri

Ho4t dQng dich vtt khtic

Hoat dQng ldm thu6 c5c c6ng viQc trong cdc

hQ gia dinh, s6n xu6t sdn phdm vit ch6t vddich vu tu ti€u dtne cria hd eia dinh

Ho4t dQng cta c6c t6 chfc vd co quan qu6c tti

30/09t20r1

VND

0t/01/2011

VND

2,837,840,594,894

2,971,803,445,65s

5,246,06r,73r,444

273,005,120,871

5,943,354,171

3,243.329,047,445

5,068,186,195,034

2,060,263,731,78r

1,517 ,940,355,720

34,506,015.427

439,600,837,225

r,5r4,38r,929,498

20,427,t98,570

29.496,796,843

5,625,458,673

15,426,117,160

45,516,917,453

r 5,68 1,495,000

2,762,594,547 ,550

I 38,102,305,669

6,113,43s,393

10.04

10.52

18.57

0.97

0.02

I 1.48

t7.94

7.29

).5 I

0.12

1.56

5.3 6

0.07

0.10

0.02

0.05

0. 16

0.06

9.78

0.49

0.02

|,378,592,027 ,9t42,416,171,015,953

3,426,000,069,370

794,000,016,077

2,696,000,054,589

3,796,000,076,862

|,550,416,920,693

76,054,146,902

703.583,124,946

593,753,012,022

261,205,715,790

13,756,873,317

15,600,000,3 16

r 75,000.003,543

45.700,000,925

5.963,884,84 l, I 45

345,336,r42,343

40.706,950,665

9,393,000, r90

5.67

9.94

14.10

J.l /

0.00

I 1.09

15.62

6.3 8

0.3 r

2.90

2.44

1.07

0.06

0.00

0.06

0.72

0.l9

24.54

1.42

0.11

0.04

28,251,846.,631,476 100.00 24,301,153,993.562 100.00

56 liQu du no'ddu kj, 01101120.1I cluoc phdn lo4i theo ngdnh kinh tO quy djnh lpi trong Php lucban hdnh kdm Th6ng tu s6 zllz}l}lTT-NHNN ngdy 08/1012010 bdt dAu c6 hi€u luc0U07120t1.

07tir

12

Page 18: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NP}{FNgf,n hirng TMCP Siri Gdn - Hi' NQi

21. DU'phdng rfri ro tin dgng

Ki ndv

Sti au dflu k!Dg phdng rui ro trfch lQp trong kj'/ (Hodn

nhf,p dr,r phdng trong ki')Dg phdng giim do xt' ly c5c khoin ng kh6

thu h6i bing ngu6n dg phdng

Di6u chinh tdng/ (giim) kh6c

s6 au cuiii t<Y

Ki trwhc

si5 au dAu k]Dg phdng rfri ro trfch 14p trong kj'/ (Hodn

nhdp dU phdng trong ki')Dg phong gidm do xu l;f cdc khoin nq kh6

thu hdi bing ngudn du Phong

sri au cutii t4'

22.Chirngkhofn tlflu tu

22.1. Chftng khorin tIAu tu sin sing eC nan

Chfrng khodn NqChimg khodn Chinh phit

Chimg khodn Ng do c6c TCTD kh6c trongnudc ph6t hdnh

Chimg kho6n Ng do c6c TCKT trong nu6cph6t hdnh

Chr?ng khotin V6n

Chimg kho6n V5n do c5c TCTD khdc

trong nudc ph6t hdnh

Chimg kho6n V6n do c6c TCKT trong

nu6c ph6t hdnh

Dq phbng giftm gid chfing kltodn sdn

sdng etd bdn

L99,664,454,004 108,985,226,114

Dg phdng chung

\TND

Dr,r phdng crJ th6

\TND

164,823,526,714

34,840,927,290

107,732,171,165

1,253,054,949

52,669,880,366

112,153,646,348

74,413,751,543

33,318,419,622

164,823,526,714

30/09/201r

\TND

0t/0U2011

\TND

8,040,826,159,569

950,000,000,000

J,218,740,822,353

3,872,085,337 ,216

20,711,620,0q0

11,688,790,000

^ ^^^ d^n nnn

Y,V2Z,6JU.VVV

(13,367,336,800)

7,211,23 5,119,909

350,000,000,000

3,001,686,034,713

3.859,549,085,196

20,126,000,000

11,328,170,000

o rn? oan nnno,/y/roJUruvv

(13,418,874,800)

ep4&J7or'42J6e 7?r7;e42e4sJ0e -

13

L07,732,171,165

Page 19: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

N.$SHBNgAn hing TMCP Sdi Gdn - Hd NQi

22.2. Chftngkhor{n ttAu tu giir tl6n ngdy tlio h4n

Chung kho6n Chinh phtChung khoein Ng do c6c TCTD kh6c trongnudc ph6t hAnh

Dr,r phong giAm gi6 chirng khorin dAu tugif d6n ngdy c16o h4n

23. G6p vdn, dAu tu ddi han

- Phdn tfch gi6 tr! dAu tu theo lo4i hinh cldu tu:

DAu tu vdo cdng ty con

C6c khodn dAu tu vdo cdng ty li6n doanh

Ciic khodn clAu tu vdo cdng ty li€n k6t

C6c khodn clAu tu ddi han kh6c

Dg phong giAm gid dAu tu diri han

c6ng f)/ cP thc thao sHB Dd N6ng

C6ng ty CP Thny s6n Gentraco

Cty CP EAu tu Tdi chinh Nam Vi€t

Cdng ty CP BES An Thinh

3,844,340,000,000 1,300,000,000,000

30/09/2011VND

01/ot /20t I\TND

1,000,000,000,000

2,844,340,000,000

1 ,000,000,000,000

300,000,000,000

30t09/201r

\TND

0U0U2011

\TND

20,000,000,000

334,289,000,000

20,000,000,000

3 1 7,3 89,000,000

Danh mgc c6c khoin tliu tu, g6p v6n nhu sau:

30/09/201rTGn cric il<rn vi

354,289,000,000 337,389,000,000

ol/or/20r17 o/o Sd(tra qoc- nlru

Cdng ty CP Edu tu vd PT Cao Su NghQ An 12'000,000'000 8.00C6ng ty CP quin lf qu! ddu tu Sdi Gon - HdNoi 5,200,000,000 10.40

C6ng ty CP CK Sdi Gon - Ha NOi 82' 180'000'000 8-22

C6ng ty CP Cao Su Phucrc Hda 27,859'000,000 0.62

C6ng fy CP PhSt Tri€n An ViQt 1'000,000,000 2.00

COng ty c6 phdn bdo hi€m SHB Vinacomin 30'000'000'000 10.00

C6ng ty CP ddu tu x6y dlmg LILAMA - SHB I 1,000,000,000 1 1.00

x o/o SU.'la goc

hii,u

C6ng ry QuAn l! no vd khai th6c tai sdn SHB 20,000,000,000 100.00

C6ng ty CP Ddu tu BDS Gentraco 2.500.000.000 5.00

COngty TNI+{ Son Ldrar:r r.-:::' - "''135SO$OO0iOOO-'' 10-69

9,500,000,000

550.000,000 1 l.008,000,000,000 9.90

r,500,000,000 1.25

8,000,000,000 10.00

600,000,000 0.40

5,200,000,000 t 0.40

82,180,000,000 8.22

27,859,000,000 0.62

1,000,000,000 2.oCI

30,000,000.000 10.00

l 1,000,000,000 1 1.00

5s0,000,000 1 r.00

8,000,000,000 10.00

1,500,000,000 1.25

8,000,000,000 10.00

20,000,000,000 100.00

2,s00,000,000 5.00

lJ5!O9O00,00o 10_69

4,000,000,000Cdc t6 chuc kinh tC kh6c

354,289,000,000 337,389,000,000

1AIt

Page 20: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

=t'-6.+(.lF-

vraNN

Et)

6ra

al?o

c-a.l

.(?ar

€€:f,

ra

rnc.l

NF-aa,

6ra

F-t.)ra

rn

(\t6?orornra(..1

ao

€t)?a)t)

raF-.+

cl=raNNG.l

s|.a

006l

sra)

r*It-€€

GI

r-\o(nF-.l')6l

te.)!+$(-,

00

ln6I

rou.)

€ao

6l

€r-F--

?ot-(\

t)F-.r-.I

l--alr-

r-(f)Grerole.lFN'+SItI \ F- tf d)-61^ig\6\O rn hi ..1 €,vl \ tr.: ul v}f-e-iO\O?.rrAXO\O\ =^ =r-O\O-it.r-

6?.1;\O 6l riOF-N'

AaBF-€*ic-sg

;^Qa\O l.- N-

aaR0OO-i\\o^6\o600

SgF'?'Q\\< '1 ^.;GR A $r€;lnbil\ t') a- O\ G^€o\do\o\\\F.. Frarah;

G==?nq\0=\'t€o;O\O\'iF€Sqqo.r- al aj

in6%AO il al?.1 -) FirA al

^i{e=\ooi:vI.lnt- cl si

*E

S :s 's ..:. 5.E ss ; .: ss ?

? s "H$ ; "t "n$ 'Eas

-'=93'?! = 3'Y* *F:?H: - F'Yi sF;'5'3=' r'E ;F t s E.i ssE i.€ "-,s s : .[ :s'i i $ $E F;;s i$Fs+ q; 5'; g q $BsF i; E n n

tlrrl

tlttl

rlrrl

rlrrr

€lf)alr-(n.Ir-al

(.1ar)o\ra\E)r-€ra

t-l--F-

=a.l

?a)

00|fi

\0F-rO

=rnt-jlr-

tff)€GI€o\.+rq

ta{

5alcte.ilo\00odl

=

Fl-+vlrnl€rt*+vqs^\ €- oo^

t- rD sloa d\ .i 6l (..l."Iq6 ?,l dfFlnh'?Oaar'.eir-F'6t=*ssrn a{ ^it- rO *;

r)F.NF-0O;ele^€o\ !+ \.rn (.) c^q \o- \ciF6*iA\ f- F.i

ll)-+rrl

Re^e6lO-iaasg\ '+ y's^84O ?O ".i6l

-€sO\r|;qq^i*rnri-) F- F\-.+^ q q\O rA kit=$'q.*o.lf- F *-i

lttl

rrlrrl

\t-oo--i\"rf-\|

?.)'<lsrrler-F-o\€h€lariF- '+ \i=^ Vl "]ti tf) n-?.t € *io-.!\o\ o\ o;

alO\GrrlQ6fi;vrf \o- Ej €^rr)e-i#al rn t; alr.)radl.,(.)Oci.Arr.) O\ .< ft(').v} 6 $(.l \O r:

(G

b!<o.Q

\<o

q

,6

=.b!

=.

<d.

a0

>'

-.

-:: cl.i'='€trg .<q)

Z,E

,cq

\(o(J

a,d

bo

b!)cqar

r5

\<oq)

rn

,GF{(.I

<o.z.c!

I

,6ia

b!,cl

<cgb!z

Page 21: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

l')rn\c)t.)l.)

$a.l

r.)t-r-6l')

€a.l

6ao

rara\c)

s6l

ra.+

FTFIra

(\=

lnrnt-

(r')

r.)

Fls=F-

€?-)

FIta)

rat--r.)t-.o\$

r.)r-r-

?a)!l6\o?a6

€F-

sst-

F-'cor-ra

€€ttF--

r'-

r.)€tar.)al\eror-

O\-h6eNIlladoi(<rn;iqqN{o- eqS\#c;ca*;.OOtri--ooq\ci rI^.€S^;irl)-;8$^q=E Rql O\ od --j .I G;

OrQ-Nd.\OFlo.'\iS\?qc\er6-iQ=c.-*-9s'Ql?srul't<q.vl5 *i q, o\\9!f*i*;cr^iIt? f? O.r hi -ra.?-ciF{\

O?O.-rCrr\CtfiCy--rO^ .9^ < .t :-- --l_

5€€iN--i\O€\6NC.I-\aD^oo-+ \ q c.- f- ei :r: f- F{A.rf)+\\9\C6!ta1 \i\e--*r4r\citsi

33*e€' '€e-alhsE-\ro---c<a3.--=-GE\-o-\ki<vlh,FEQSS N€^e*o. .{ el o!erfi\:

tBn=€' '€??*r*:-.r+Rs5 5c^ c- -.t 'cl n o\fi=f;NF Sd?. q \cj .\ 61 6r

=(fJei

O\97,)..-rlO lal :- \ii I- \e^vI\5€-^SepgF se^\N'r?ecERs +q.+-",i a oora al a.i

F{€r-€eo

r-t\r.)t.-

(-)t<GI

ra

r-?ot

r-)

6F-..+cA(-)

(n

t\il6rnr.}GIrn(-)a/ltt)t-)

ao(-)FI6l

rO6

GI

f-)=.+\or-*

XssT Ns B NS? i sHs E sE s6$ -"9e .c!sEsF., 3E€.9'Eg3'! " H$t.*F:E'3? r€ ".:! t; i€t E iE Fs'g; tlt'i€ $ g'E 'l:'E S'I ,V.;$Fs:E i; i'i S,Y'$,s s:i r:E';. e.t Z'a'a i ? r's Y r Y'3 uE'a Y Tu:: Y's c5 fi'-

il\o

..i

h

tl\oicrr;oo

E{X 'E figE3 Sn+^n*, -r qe== =?6-rl+o.q.

ER\ hi."

r.)\eNrnOOf RS = E€O*i*'o\f.)(')\iyi6lq.q\ o\ rI=O\N-\-lnqE-a 3 =

f-On-'qS\o'€{siF\.o^.ls \ -- s6rc--i+9\c-.<lm\o€oO$^e*.o h -

=gR y? q

n?-N.".!?.\la)€Ei-i*\(-)

rAO\N,n-l-lrr.{'<folciSqo\e-€--++..]Nf.t J --j s 9O y:d6\t<rtNrl"?*, oo n .rt-- - oi i !l', *;ea-Fnl 5\-*i F< = \..) O a.: N-VZ) -

rc! \o\o\

oo

E?s ag 'r:qoi o\ ROO\.ie"ia\Ol=.;id.Aq\\ci:1e6ki*;A\\OO\v1\it-ac': .ir€O\ .l *-i

6lO\n'rNrl!t$a-hq.q6 oo*t-aivir-. ra $ *-{o- n =i' o\359 H€^ 6^ -+ *;rn # *.i.+

b!g <o.

H

\<o

/6

b!'o

'F

.o

>'!cg

2

<c€.

.cq

z

rcE t<a!

<d',<6

<{j. li

b!

\<e9

a)

,G

EO

<o,z,c!

,soO

b0

.cq

<c!b!z

AA'' . 'H+'-|rr:x;4,,w,NS

Page 22: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

MSHBNgdn hing TMCP Sii Gdn - He NQi

25. Tni sin c0 rlinh vd hinh

- Ting, gi6m tdi sin c0 tlinh vd hinh kj,niy:

Khoin mgc

Nguy6n gin

^^, *iDO OUOaU Ky

S0 teng trong kj'- Mua trong kjt

^ibo gram trong kT

sii at cuiii tcy

Gi6 tri hao mdn luf kti

^i , -lD0 ou oau Ky

Si5 teng trong ki','':,

- Knau hao rrong lq)

Si5 gi6m trong kj'^i, i.,.D0 ou cuor Ky

Gid tri cdn I4i. *i

r ?r ngay oau Ky

Tai ngiy cotii try

1380377,t88,421

650,214,165,90

650,271, r 65,610

euy€n sfrdung tlSt Phan n€mvi rd'i sin ui einntinh vd hinh khrlc

cbng

5,988310,020 20,000,000,000 1,406365,,49f1,441

276374,000 1,993,090"310 652,533,619,950

276,374,000- 1,983,080,310- 652,533,619,950

473,434,736 3,,291,95',V,009

117,926,718 1,621,644,072

117,926,7t8 1,62t,644,072

3,000,684,696 6,766,076,441

872,308,971 2,611,979,761

872,308,971 2,6r1,879,761

1,379,903,753,685 2,696,353,011 16,999,315,304 1,399,599,422,000

Ting, giim tii sin cd ilinh vd hinh k] trufc :

Dctn vi tlnh: VND

! rydn sri' dgng dAt Phin mdm vi rii sin ci5 ainntfnh v6 hinh kh6c congKhoin mgc

Nguy0n gir{

sii au'aiu r)^r. .-so tang trong Ky

- Mua trong kj^Aso glam trong kT

s6 ou cuiii tyGid trihao mdn lui k6

Sii ou oau try^i ,-50 tang trong Ky,'': '- Lnau nao Irong Ky

- Tdng khdc^Aso gram rrong Ky

- Thanh l!, nhuqng bdn

- Gidm khdc^4. i,,.so ou'cuor Ky

Gi6 tri cdn l4iT4i ngAy ttAu k)

. r., .r ?r ngay cuor Ky

674,991,899,000 1,431,251,826

674,99t,899,000 1,431,251,826

- 676,423,150,926

- 676,123,150,826

705,385,299,421 4,557,058,194 20,000,000,000 729,942,347,615

1,380,377,188,421 5,988,310,020 20,000,000,000 1,406,365,499,441

322,000,000

151,434,736

t 5l,,/31,736

700,000,000

2,592,390,133

1,541,098,681

I,051,291,152433,124

433,1 24

1,333,000,000

1,667,684,696

1,004, t 7 5,827

663,508,869

2,355,000,000

4,411,509,565

2,696,709,244

1,7 14,800,321433,124

43 3,1 21

473.434.736 3,291,957,UUg 5,UUU,6U4r69b 61766,U76,441

' 705,063,289,42t 3;857;058;194' 18,667,000,000 727,587,347,615

1,379,903,753,695 2,696,353,011 16,999,315,304 1,399,599,422,000

17

Page 23: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

wssrlpNgdn hing TMCP Sii Gdn - He NQi

26.Tdi sin C6 khfc

C6c khodn ldi, phi phii thu

Chi phi xdy dung co bdn do dang

Ciic khoAn phii thu (*)

Du phdng nii ro cho cdc titi s6n C6 kh6c

Tdi sAn C6 kh6c

Vay NHNNa a ,.i.,,i .,. ,.i.,,^vay tal cap von. cnlet Knau. tal cnlet Knau

giSy to c6 gi6,

Vay kh6c

Vay BQ Tdi clrlnh

Ctic khodn nq klrttc

28. Ti0n, ving giri c6c t0 chric tfn dung khdc

Tiin, vdng gfti khing kjt hgn

- Bing Vn-D^:,- Bdng vdng vd ngo4i tQ

Tiin, vdng gtri cti ky hgn

- Bing VN"D

^J- Bdng vdng vd ngo4i tQ

1,930,884,379,690 903,716,150,912

30/09/201r

\.rND

0U01/2011

\.TND

2,749,974,390,260

106,844,639,791

1,516,299,022,991

2,884,677,836,022

979,590,779,436

167,766,500,923

1,623,392,949,139

1,490,807,216,916

7,257,795,879,064 4,,261,547,444,413

(*): Khdng bao gdm tdi sdn thu6 thu nhAp hodn lqivdc6c khoAn phdi thu tir ciic giao dich nQi bO.

27.CAc khoin nq Chinh phfr vd NHNN

30/09/2011

VND

0t/01/2011

\TND

1,930,884,3 79,690

1,930,884,379,690

903,716,150,912

903,716,150,912

30/09/2011

\TND,

0ll01l20ll\TND

5,421,559,674,603

5,421,319,853,681

239,820,922

16,054,789,042,000

14,780,824,442,000

1,273,964,600,000

4,960,133,659,390

4,960,019,977 ,136

114,782,254

8,31 1,405,160,554

8,089,399,160,554

222,006,000,000

13,271,539,919,944

t8

21,476,348,716,603

Page 24: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

ffi SFII}NgAn hhng TMCP Shi Gdn - Hn NOi

Danh muc Quy6n sir dqng d6tKHOANWC

OUYEI'I SU DUNG DAT SO 16-18 DL HOA BINH-CAN THO (412,4M2)

QSD DAT SO 31 LTK NR:18,2M2 DAT CHUNG:310,5M2 (NHA O.NGOAN B.NHAN)

QSD DAT 31 LTK DTR:32,8M2 DTC:3'10,5M2 (NHA O.THAN B.MINH)

QSD DAT 35A LTK DTR:32,8M2 DTC:49,2M2 (NHA 0.GlA B.THO)

QSD DAT 33A LTK DT:37,4M2 (NHA 0.VY B.THOA)

QSD DAT 35A LTK DTR:34,9M2 (NHA O.NGUYEN B.AN)

QSD DAT 338 LTK DTR:26M2 DTC:7,4M2 THUA:170/1 F (NHA O'DUNG B.THANH)

QSD DAT 358 LTK DTR:10,7M2 DTC:346,6M2 THUA:170/1F (NHA 0 DUC B.LAN)

QSD DAT 358 LTK DTR:15M2 (NHA O.KHANH)

QSD DAT SO 35LTK DT SAN:53,8M2 DT DAT CHUNG:395M2 (NHA O.QUYEN)

QSD DAT LO A21 NGUYEN VAN LINH,NAM DUONG,HAI CHAU,DN SO DO BE 579491

QSD DAT SO 35 LY THUONG KIET HOAN KIEM HA NOI SO DO 88916410

OSD DAT SO 35 LY THUONG KIET HOAN KIEM HN SO DO 88916409

QSD DAT SO 35 LY THUONG KIET HOAN KIEM HA NOI SO DO 88916408

QSD 1O VONG DUC (HO NHA NGUYEN TH

QSD SO 1O VONG DUC(HO NHA ONG THA

QSD NHA 31 LY THUONG KIET(BA KIEN

OSD 175.177 NHA TMNG KHANH HOA

DAT 358 LY THUoNG KIET(HONHA 0NG

QSD SO 01 NGUYEN VAN CU DA LAT

QSD TUYEN SoN DA NANG (41.531M)

KHU DAT TUYEN SON DA NANG (6.157,

QSD 14HA HOA MINH LIEN CHIEU DA NANG

osD DAT CLB SHB DA NANG(CO TG SD 50 NAM)

QUYEN SD DAT 33 LY THUONG KIET HA

QSD DAT SO 31 LY THUONG KIET

QSD DAT 77 TRAN HUNG DAO

QSD DAT SO 33 LTK,6,8 VONG DUC

QSD DAT TAI CN CAN THO. 138 , D.3.2, TP.CAN THO

OSD DAT TRUONG XUAN

OSD DAT BINH THUY

n cn nAT nAp^ntr Ytr

QSD DAT THANH QUOI

OUYENSU DUNG DAT NHA 89 NGUYEN VAN LINH-DN

QUYEN su DArI.ltlA s0 e1 LGqylN y4N !l!\!! . --QUYEN SU DUNG DAT

30/09/201 I67,335,000,000

38,1 04,1 05,500

61 ,769,634,500

43,846,530,500

43,843,170,500

43,837,170,500

65,575,555,000

56,578,267,000

100,900,535,500

153,201 ,930,000

63,253,416,640

101,872,527 ,000

245,332,905,000

239,815,317,000

30,449,760,000

22,523,867,000

43,705,068,000

18,037,226,100

107,220,759,000

7,483,603,600

129,138,454,546

18,473,400,000

37,518,036,000

7,297,638,546

126,528,711,580

12,881 ,587,000

78,319,970,000

49,001,464,795

. 650,000,000

300,000,000

637,81 2,000

408,080,000

253,800,000

4,376,174,000

4,376,980,400

5,211,535,400

67,335,000,000

38, I 04,105,500

61,769,634,500

43,846,530,500

43,843,170,500

43.837,170,500

hl 1 /1 \1\ tltXl

56,578,267,000

I 00,900,535,500

r 53,20r,930,000

31n2t2010

30,449,760,000

22,5?3,867,000

43,705,068,000

I 8,037,226,100

I 07,220,759,000

7,483,603,600

129,138,454,546

I 8,473,400,000

37,51 8,036,000

7 ,415,565 ,264

126,528,71 1,580

r2,88 1,587,000

78,3 19,970,000

49,001,464,795

650,000,000

300,000,000

637,8 12,000

In0 nQn nnnJVO!VOV!VVV

253,800,000

4,376, r 74,000

.,4JlE9q!,400

5,21 1,535,400

2,030,059,992,607 1,379,903,753,685

l8

Page 25: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NSSrIBNgdn hing TMCP Shi Gdn - He NQi

26.Tii sin C6 khic

C6c kho6n l6i, phf phii thu

Chi phf xdy dgng co bdn do dang

C6c khoin phdi thu (*)

Dq phong riri ro cho c:ic tdi sin C6 khric

Tdi sdn C6 kh6c

Vay NIINNVay trii cdp vtin, chit5t kh6u, t6i chi€t kh6ugi6y to c6 gi6

Vay kh6c

Vay BQ Tdi clt{nlt

Ctic khotin nq klrtic

-.;. ,7Ti6n, ving gui cdc td chric tin dgng khfc

Tidn, vdng grii khdng kj, hqn

- Bdng VND- Bing vdng vd ngo4i tQ

Tidn, vdng g*i c<i kj, hqn- Bing VND- Bang vdng v?r ngo4i tQ

30/09/20t1

\TND

01t0u20tl

\TND

2,7 49,97 4,380,260

106,844,639,791

1,516,299,022,991

2,884,677,836,022

979,590,779,436

167,766,500,923

1,623,392,948,138

1,490,807,216,916

7,257 1795,879,064 4,261,547,444,413

(*): Khdng bao giim tdi sAn thu6 thu nhdp hodn lpi vd cric kho6n phdi thu til c6c giao dich nQi b0.

27. Cic khoin ng Chinh phri vir NHNN

30/o9/2011

VND

01/ot/2011

VND

I,930,884,3 79,690

I,930,884,3 79,690

903,716,150,812

903,7 r6,IsO,8I2

1,930,884,379,690 9O3,716,15O,812

30/09/201r\TND

ot/ol/2011\TND

5,42 r,559,674,6035,421,319,853,681

239,820,922

16,054,789,042,0O0L+, /6U,62+,++Z,UUV

1,273,964,600,O00

4,96O,133,659,3904,960,O78,477,136

114,782,2548,3 7 7,405,r 60,5548,O89,399,i 64,554

222,006,000,000

21,476,348,716,603 13,271,538,819,944

19

Page 26: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

NS"Sf"rSNgAn hdng TMCP Shi Gdn - Hn NQi

28. Ti6n giri cria khfch hing

Thuytit minh theo to4i ti€n gfri:

30/09/2011

\.1{D

ot/or/2017

\TND

TiAn, vdng gfci kh6ng kjt ltgn

-. ;.- Ti6n gui kh6ng kj,han bdng \rND- Ti6n gri'i kh6ng lcj' han bing vdng,tc-.

-tTi2n, vdng grhi c<i ki hgn

- Ti6n gu'i c6 ky han bing VND

- TiAn gui c6 ky han bing vdng, ngo4i tQ

Ti€n g*i v6n chuy2n dilng

-.;r ren gm ,v quy

V6n nhfln tdi tro, riy thac dAu tu, cho vay

bing VND-,^V6n nhan tdi tro, try th6c d6u tu, cho vay

bing vdng, ngopi tQ

32,620,933,267,375 25,640,842,032,967

ngoar

3,536,562,870,755

2,790,469,537,126

746,093,333,629

28,957,882,399,605

27,O58,694,668,445

1 ,899,187,731 ,160

6,857,66r

126,481,139,354

4,167,898,347,969

3,7 57,8t8,91O,740

410,O79,437,228

21,3 54,r 86,408,455

I 9,608,605 ,O10,O47

1 ,745,581 .398,408

3,787,913

118,753,488,531

29. Vdn tdi trq, fry thric tlAu tu, cho vay td chri'c tin dgng chiu rrii ro

301091201r

\TND

01t01t2011

\TND

431,641,920,000

914,069,9.99

379,506,900,000

89r,341,657

432,555,989,999 384398,,241,657

20

Page 27: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

N' FHBNgAn hirng TMCP Sii Gdn - HAt NQi

30. Cic khoin ng kh6c

Cdc khodn phdi trrt nQi bQ

- C6c khoin phii tri c6n bQ nhAn viOn

- Quy trg c6p m6t vigc lam

- Quy khen thucrng, Phric lgi

- C6c khoin ph6i trd nQi b0 k1t6c

Cric khodn phdi trrt b€n ngodi

- C6c khoin ph6i trd vd xAY dPg co bdn,

mua sim TSCD

- Thu6 GTGT

- Thuti TNDN

- C6c khoin phni nQP Nhir nu6c kh6c

- Ldi tr6 trudc

- Chuydn ti€n phAi tr6

- Cfc khoin phii tr6 kh6c

Dq phbng rfii ro klttic

- Dg phdng C6i vOi citc camk6t dua ra

- Dq phong cho cfc dlcn vP thanh toan

- Dy phdng nii ro l<}r6c (Dtq phdng rili rohoqt dQng, kh6ng bao gim dV phdng khdc

a6i vai fii san C6 npi bdng)

19,375,05I

181,283,486,091 207,286,346,028

30109120rr

'\rND

0U0ll20lr

VND

63,265,784,335

563,494,066

r,279,750,45I

16,854,966,632

44,567,573,186

104,485,360,760

6,038,584,370

58r,794,113

5,r31,2r9,479

8,633,642,427

5,189,602,023

78,910,518,348

13,532,340,996

13,512,965,945

19,551,020,824

137,974,640

r,322,876,428

13,646,236,520

4,443,933,236

179,805,656,551

6,468,100,000

1,635,520,668

rr7,746,533,652

5,440,416,938

10,429,56r,609

2,807,56r,550

35,277,962,195

7,929,668,653

7,929,668,653

zl

Page 28: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

atN

\OO\O€llrr\0-lr--Oai\A e.i =sEF 3 = € Fr J g,rtF

-"iefiaRv.-.f-;Vt

OD

<o.Q

bO

''8

.\F! ,= r.!:. E,bi"S ? E,*

qo6':'N - -"9C .i.*9 r-5=>,

€EE.l l"eb.i;-]']

llxto'f);Ja€\c;Jc.roddjp

€oovE?o .ovv

t^ttt,,^*6l C..l +(\atA(\ o] -rvsr8

|/)?o€co\0 \o o\1,o6r)ar \o \o.+ lo rrl

tnllll\E)a.lrata

<c)

,rA

r<'ao

ra

^nE,OEE.-L ,Gl

l>i

I]A

.o tOv v

tttll^

o\

?o

={O ::9'- rs

rG

<6J ,;hrQeQ

!..<o l:A F\o

o

r>hgE'3' E .!':9A--L-^i a -

-a.tE

3 E:gre!/s *-

(o).

<{)a

{oI

r"za E'3

-U "E

y..E arcB. a

FO\\O\Or- t- t--to c{ c..l

l-€ooO\-t+ rf) c.)?o:

<Or

b!

{o

tltl

alra

ltl

\o(\ro

ttl

6o\ €

,v?Frtn€$

b!

=.

I.5(J

.<O

Il>r

(J.GI

,cq

\<o

(.)

<o.z,6

AA. Vfli ;;xi0*i*tt\: FHNq',:.* b0Ntr

,6'

<6bDz

Page 29: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

SNFHBNgin hing TMCP Sii Gdn - He NQi

32. Thu nh4p lii vi cfc khoin thu nhfp tuong trl

Thu nhQp ldi fiAn gfti'-. -.:T'hu nhdp ldi ti€n gui kh6ch hdng

Thu lii cho vayThu lii tu'kinh doanh, dAu tu chung kho6nNnTha khdc tt ltogt etQng tin dqtng

33. Chi phf lfli vh c6c khofln chi phf tuong tr1

Tri lSi ti6n gui

- " r-...;.lra lal Tlen vay

Tri l6i ph6t hdnh gi6y to c6 giri

T16l6i ti6n thu€ tdi chinh

Chi phi hoat d6ng tfn dung khiic

34.Lailt6 ttruAn tir ho4t ttQng dich vg

Thu phi dlch vqt

- Ho4t <l6ng thanh to6n

- Hopt dQng b6o l6nh

- Ho4t rtQng ng6n qu!

- Dich vu dai ly

- Thu phi dich vp kh6c

Chiph{ dlch vy IiAn quan

- Ho4t d6ng thanh to6n

- Ho4t tl6ng ngdn qu!

- Chiphid--I vs khEc

Latt 16 thudn t& ho4t ilQng dich vB

Quy IIL2011

\rNDQuy IIL2010

\TND

834,963,904,171

74,614,343,119

561,201,759,214

199,147,702,939

53,569,039,745

2,loo,46l,g3o,065 888,532,942,916

1,941,546,090,153

279,297,7 76,ggg

1,325,593,391,736

336,655,512,129

158,915,949,912

Quy IIL20l I

\trNDQuy III.2010

\TND

I,414,428,361,256

34,413,954,217

70,239,635,482

137,37 5,901

524,270,379,320

23,40l,glg,gg7

90,822,923,757

127,317,227

1,519,219,326,756 638,622,339,291

Quf Itr.2011

\TNDQuj III.2010

VND24,035,599,340

11,797,730,900

7,445,594,041

1,882,124,970

1 6,1 05,605

2,994,033,924

(17,144,719,762)

(2,340,411,239)

(1,270,769,012)

(13,533.539,512)

14,113,146,445

7,092,394,293

4,935,171.951

946,236,137

4,147,773

1,245,196,291

(6,022,952,629)

(2,029,929,434)

(722,372,094)

(3.270.551.1 I I )

9,090,293,9166,890,870,579

Page 30: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WS,SHBNgdn hirng TMCP Sii Gdn - Hn NQi

35.Lai/16 ttruAn tir ho4t tlQng kinh doanh ngo4i h6i

Thu nhQp tti hogt elQng kinh tloanh ngogi hdi

- Thu tir kinh doanh ngo4i tQ giao ngay

- Thu tu c6c c6ng cq tdi chinh phdi sinh tidn td

Chi phf ttogt .IQng kinh rloanh ngogi h\i- Chi vO kinh doanh ngo4i tQ giao ngay

;.,- Chi vd cdc c6ng cp tdi chinh phrii sinh ti€n tQ

Lai/ 16 thuf,n trl ho4t elQng kinh doanh- . l.ngo?r nor

36.Liil16 tnuan tir ho4t tlQng mua br{n chri'ng kho6n kinh

Lail 16 thuAn til hoirt tlQng mua bin chring khodn kinh

Thu nhflp tu mua b6n chring kho6n kinh doanh

Chi phi vd mua b6n chrlng kho6n kinh doanh

Dp phong gihm gi6 chimg kho6n kinh doanh

Lail16 thuffn tir mua br{n chri'ng khofn kinhdoanh

L^il16 thuAn tir ho4t tlQng mua bdn chring khor{n dAu tu

Thu nhflp ti'mua b6n chimg kho6n ctAu tu

Chi phi vA mua b6n chung kho6n ctAu tuChi phi/ hoAn nhflp dg phdng gi6m gi6 chirngkho6n cfdu tuLai/16 thuAn tit mua brin chri'ng khorin tl6utu

18,063,474,196 5,152,586,280

doanh, chring khodn ttAu tu

doanh

Quy 1II.2011

VND

Qu! III.20l0

VND

22,047,528,507

15,923,866,116

6,123,662,391

(3,984,054,31I)

(496,765,327)

(3,487,288,984)

7,270,405,500

4,837,81l,gl0

2,432,593,690

(2,117,919,220)

(543,858,641)

(7,573,960,579)

Quli III.201 I

\TND

Quf III.20l0

VND

Quli III.201l

VNDQu;i III.2010

\TND

(.3.148,245,17 5)

41,527,280,823

(329,135,325)

(1,116,958,800)

40,081,186,699(3,148,245,175)

/.+

Page 31: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WFXIBNgAn hing TMCP Sii Gdn - Hn NQi

37. Thu nhgp tir g6p vdn, mua c6 phAn

Cii ntc nhQn duqc trong kjt tir gdp v6n, mua cii phdn

. ..i- Tir ch[ne khoiin V6n kinh doanh

- Tu chimg khorin Vdn dAu tu, a ,;.- Tn g6p vdn, ddu tu ddi h4n

38.LAi/t6 ttruAn tir ho4t tlQng kinh doanh kh6c

Thu nhSp tii hoqt dQng khdc

Thu tir ho4t dQng kinh doanh kh6c

Chi phf ftAn quan rtdn hogt d\ng khtic

Chi phi li6n quan d6n hoat d6ng kinhdoanh kh6c

Lail16 thuf,n til crlc ho4t ilQng kinhdoanh kh6c

992,426,846 30,212,519,499

Quli III.2011

\TND

Quf II1.2010

VND

60,898,200

11,649,000,000

( 141,500,000)

11,708,899,200 (141,500,000)

Qu;i IIL2011

'TND

Quli II1.2010

\TND

1,270,465,951

I ,270,465,95l

(278,039,105)

(278,039,I05)

30,246,096,725

30,246,096,725

(33,578,227)

(3 3,578,2 27)

25

Page 32: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WSFIBNgdn hing TMCP Sii Gdn - Hn NOi

39. Chi phi ho4t tlQng

Chi nQp thuii vit ctic khodn phi, tQ phfChi ph{ cho nhdn vi€n

Trong cl6:

- Chi luong vd php c6p

- C6c khoin chi d6ng g6p theo lucrngi- unl rg cap

- Chi 6n ca

- Chi c6ng t6c xd hQi

Chi vi titi sdn

Trong d6:

- Khdu hao tdi sin cO dinh

Clti cho hoqt ctQng qurtn I! cdng vqt

Trong cI6:

- C6ng t6c phi- Chi v€ c6c hoat dQng dodn thtl cira

Chi nQp phi bfto hi6m, brio clfim tiAn gfriciia khdclr ltdng

Chi phi dqc phitng (kh6ng tinh chi phf dar

phdng rtii ro t[n dryng 't)i vd ngoai bdng;dLt phdng gidm gid chttrng khodn)

CIti phf hogt itQng khtic

10. Ti6n vd cric khoin tutrng ttuong ti6n

Tidn m[t vit c6c kho6n tuong duong tiAn tpiquv

-.1Ti0n gfti t4iNgdn hdng Nhd nudc

Ti€n gfti thanh to6n tqi citc TCTD kh6c

-. ;.Ti0n gf i vir cho vay citc TCTD khdc c6 kj, hankh6ng qud 3 thdng

301,417,748,949 166,423,054,534

Quy III.2011

VNDQulvi III.2o1o

\TND

10,045,466,244

129,839,010,174

117,245,353,454

7,309,690,966

5,293,965,954

34,634,r37,714

"/,606,948,569

121,033,736,466

3,777,218,826

1 B I,334,000

5,534,673,020

331,725,231

4,359,552,094

73,455,497,474

65,443,549,990

4,467,564,769

3,316,667

3,541,067,058

2I,333,216,091

6,144,726,658

63,817,891,992

3,855,746,767

352,696,297

3,457,996,993

30109/2011

\TND

30t09t20r0

\TND

312,016,679,909

599,691,354,221

5 ,987 ,814,042,040

10,249,410,000,000

227,098,467,949

532,876,037,336

1,288,421,460,549

4,639,795,760,000

17,148,932,076,169 6,688,121,725,932

Page 33: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WSHBNgdn hhng TMCP Shi Gdn - Hn NQi

41. Lo4i hinh vi giri tri tiri sin th6 ch6p cfra kh6ch hirng

Gi6 tris6 sfch Gi6 tri t4i thcri tli6m l$p brlo c{o

30t09t2011 0t/0u20rl 30t09t20rr 0ll0u20tl

Bdt d6ng sAn

DQng san

Chfng tir c6 gi6

Tdi stin kh6c

26,014,431,746,261

15,7 t3,356,520,183

2,309,151,156,863

10,968,150,709,976

19,207,882,068,970

7,496,385,415,4tl

6,436,505,772,576

9,832,944,454,927

26,01 4,43 r,',t 4 6,26 1.00

t5,7 13,356,520, 1 83.00

2,309,151,156,863.00

10,968, I 50,709,97 6.00

19,207,882,069,970

7,496,385,415,411

6,436,505,772,576

9,832,944,454,927

55,005,090,133,283 42,973,717,711,884 55,005,090,133,293 42,973,717,711,994

42. Nghia vU ng ti6m 6n vi cfc cam k6t dua ra

Trong qu6 trinh ho4t dQng kinh doanh, Ngdn hdng thuc hiQn c6c cdng cu tdi chinh li6n quan

d6n cdc kho6n muc ngodi bdng cdn ddi k6 toiln. C6c cdng cu tdi chinh ndy chir y6u bao gdm c6c

cam k6t b6o lSnh vd thu tin dpng. Cdc cdng cp ndy cfing tpo ra nhirng riri ro tfn dqng cho NgAn

hdng ngodi c6c rfri ro tin dpng dd duoc ghi nh4n trong nQi bAng.

Rrii ro tin dqng cira c6c c6ng cp tdi chinh ngo4i b6ng duqc dlnh nghTa ld khi ndng mang d6n

rrii ro tin dung cho Ngdn hdng khi mdt trong c6c b6n li6n quan d6n cdng cr,r tdi chinh cl6 khdng

thp'c hiQn c6c didu khoAn cua ho. p d6ng.

BAo lSnh tdi chinh ld c6c cam kt5t c6 di6u kiQn md Ngdn hdng c6p cho kh6ch hdng clO giao

dich v6i mQt bCn thr? ba tro's cdc ho4t dQng ve bao ldnh vay vdn, b6o l6nh thanh to6n, b6o l6nh

thuc hiQn hgp ddng vd b6o lSnh dg thAu. Rtii ro tin dung li0n quan d6n viQc cdp bdo l6nh vA co

bAn gi6ng rfii ro cho vay khdch hdng.

Giao dich thu tin dqng thuong mai trA ngay ld lo4i giao dich trong clo Ngdn hdng cung c6p tdi

chinh cho khdch hdng cfia minh, thdng thucrng ld nguoi mualnhd nhap khAu hdng ho6 vd b€n thu

hucrng ld ngudi bdnlnhd xu6t khAu. Rrii ro tin dqng trong thu tfn dung trd ngay thudng th6p do

hdng ho6 nhQp khAu cltroc dirng Oe tntich6p cho lo4i giao dich ndy.

Giao dich thu tfn dqng trd chdm s0 ph6t sinh rrii ro khi hqp ddng cld duoc thuc hi€n md kh6ch

hdng khdng thanh todn cho b6n thp huctng. C6c thu tin dpng tri chQm kh6ng cluoc kh6ch hdng

thanh to6n dugc NgAn hdng ghi nh$n ld khoAn cho vay bat buEc vd cdng ng tuong ung th€ hiQn

nghia vp tdi chfnh cua Ngdn hdng phdi thanh toiin cho b6n thr.r hu0ng vi thuc hi0n nghia vg cira

NgAn hdng trong viQc bAo lSnh cho khdch hdng.

NgAn hdng thuong y€u cAu khiich hdng ky qu! dd dAm bdo cho c6c c6ng cu tdi chinh c6 li€n

quan d6n tin dpng khi cAn thi6t. Gi6 trl ky qu! dao dQng tir 0% d6n 100% gi6 tri cam k6t dugc

cAp, tiry thuQc vdo mfc dQ tin c4y cria kh6ch hdng do NgAn hdng d5nh gi6.

27

Page 34: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WFIIBNgAn hing TMCP Siri Gdn - Hn NOi

Chi tiet c6c khodn c6ng ng ti6m An vii cam k6t ngoai bdng vdo ngdy 30 th6ng 9 ndm 201 I nhysau:

30t09t2011 0 t/0U2011

\TND \TND

1,384,464,497,525 37 4,946,154,451

305,532,467 ,039 52r,012,917,222

159,614,274,161 66,651,145,304

739,303,250,997 307,055,09g,014

2,588,914,499,712 1,269,565,20g,991

43. Giao dich vdi c6c b0n li6n quan

Giao dich vdi c6c b6n li6n quan ld c6c giao dich cluoc thuc hiQn v6i c6c b6n c6 li6n quan v6i

Ngdn hdng. C6c b6n dugc coi ld li6n quan n6u mQt b€n c6 kh6 ndng ki6m so6t hodc c6 6nh huong

d6ng kd O6i vOi bOn kia trong vi6c ra quy6t dinh d6i vdi c6c chfnh s6ch tdi chinh vd ho4t ddng.

MQt b€n iluoc coi ld b€n c6 li€n quan vdi Ngdn hdng n6u:

(a) Truc ti6p ho4c gi6n tii5p qua mQt hay nhiAu b€n trung gian, b6n ndy:

e ki6m so6t hodc bf ki€m so6t ho{c chiu su kii5m sorit chung boi Ngdn hdng (bao gdmcdc cdng ty mg, c6ng ty con);

x" c6 v6n g6p vdc.Igdn hdng vd do d6 c6 6nh huong ddng k6 t6i Ngdn hdng;

t' c6 quy€n d6ng ki6m so6t NgAn hdng;

(b) BCn li0n quan ld c0ng ty li€n doanh, li6n k€t md Ngdn hdng ld mQt b€n li€n doanh, li€n

k6t:

(c) B€n li6n quan c6 thdnh viOn ld nhdn su chfnh tr;ng Ban Tdng Girim d5c cria Ngdn hdng

hoqc c6ng ty me cua Ngdn hdng;

(d) BCn li€n quan ld thdnh vi6n mdt thit5t trong gia tlinh cfra bAt kj,c6 nh6n ndo rld n6u trong

diCm (a) hoac (c);

(e) B€n li€n quan ld mQt t6 chric trgc ti6p holc gi6n ti6p chiu sp ki€m so6t, ddng kii5m sorit

hopc chiu 6nh hu6'ng cl6ng k€, ho4c c6 quy6n bi6u quy6t boi b6t kj'c6 nh6n ndo dugc d€ c4p dtln

trong cli6m (c) hoac (d).

T6m tit mQt s6 giao dlch lcyn vdi ciic b€n li€n quan trong quy 3 ndm 201I nhu sau:

BAo ldnh tdi chfnh

Thu tin dung trA ngay

Thu tin dung tra chAm

Cam kdt b6o l6nh kh6c

28

Page 35: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WS*"IRNg0n hdrng TMCP Sdi Gdn - HA NQi

Cic giao dich sii ti6n

Thanh to6n dich vp qu6ng c6o

Thu tir dich vu iry thrlc d6u tu

Thu nh4p tir c6 tfc vd g6p v6n vdo c6c c6ng ty li6n quan

1,425,110,432

124,149,967,062

11,649,000,000

T6m tdt c6c kho6n ph6i thu, phii trd ciic b€n li€n quan t4i thdi di6m 30 th6ng 9 ndm 201I nhu sau:

Cdc giao dich Phrii thuitins

Phdi trd-;donp

T4m ring h-o. p ddng cung cdp dich vu qudng

ciro

Cho vay

- rl i ' r IKy quy dd kinh doanh chilng khodn

Uy th6c dAu tu

-' )l ren gul Knong Ky rlan

TiAn gili c6 kj,h4n

107,964,636,030

573,694,297,702

688,915,213

2,706,989,441,610

1,148,37r,114,092

666,100,000,000

3,389,237,290,555 1,814,471,114,092

44. Chinh sfch quin $ rrii ro li0n quan tl6n cdc cdng cg tii chinh

Mgc ti€u cria Ngdn hdng ld t6i da h6a gi6 tri dAu tu cira c6 d6ng, giir vfi'ng t6c dQ tdng tru0ng

loi nhudn vd tinh hinh tdi chinh ldnh m4nh. Do vQy, viOc su dgng cdc c6ng cu tdi chfnh, bao gdm

nh$n tiAn gt'i cta khrich hdng vd dAu tu vdo ciic tdi sin tdi chinh c6 ch6t lugng cao cld tro thdnh

hoat cl6ng mang tinh then ch6t girip Ngdn hdng d4t clugc mfc ch6nh lQch lai su6t cAn thiCt. Xdt tirkhfa c4nh qu6n ly rti ro, di0u ndy ddi hdi Ngdn hdng tt5t hqp m6t c6ch cdn d6i gita c6c cam ktlt

ngoai bing (nhu bAo lSnh vd thu tin dung) v6i c6c khodn cho vay (bdng ddng nQi tQ cirng nhu

ngoqi tQ) O5i vOi citc cdnhdn vd t6 chrtc thuQc c5c mtlc dQ tin cfly kh6c nhau. B€n canh d6, Ngdn

hdng cirng dAu tu mdt phAn v5n luu d6ng vdo cdc chring kho6n dAu tu hay cho c6c ngdn hdng

khric vay. Nhiing rti ro li€n quan d6n trao d6i ngoai tQ vd thay ddi lSi.suAt duoc qu6n l;i thOng

qua 6p dgng han mfc trpng th6i nhim hpn ch6 sU tAp trung quii mftc cl6ng thoi tham gia vdo c6c

ho4t dQng cotdc dpng cdn bdng l5n nhau di5 gi6m thi6u nii ro. Thdng qua vi6c ndm gif nhi6u tdi

s6n ld c6c cOng cg tdi chinh c6 chdt tugng cao, co c6u bAng cAn d6i k6 to6n hop nh6t cira }rlgdn

hdng c6 dri kha ndng phdng ngua rfii ro trgng y6u trong quri trinh hoat dQng kinh doanh vd d6m

b6o kh6 ndng thanh khoAn. Thdm vdo d6, NgAn hdng cflng tham gia vdo nhi6u giao dich phdng

ngita riri ro li6n quan dtin c6c c6ng cu tdi chinh nhu cdc cam ki5t horin d6i ngoai t0 cho mr,rc dich

quan l;i rti ro ldi sudrt.

Trong quii trinh qudn l;f rrii ro tfn dqng, Ngdn hdng dd sft dqng c6 hi€u quA CAm nang Tin

Page 36: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WFrIBNgAn hing TMCP Siri Gdn - Hd NQi

dqng trong d6 ghi chi ti6t c6c chfnh siich vd thfi tuc cho vay cfing nhu cdc hu6ng dfin thuc hign d€

chuAn h6a ciic hoat dOng tfn dung cfia NgAn hdng. Rrii ro thanh khodn duoc h4n ch6 th6ng qua

vi6c nfm giir mQt s6 luong I6n ti0n m5t vd c6c kho6n tuong cluong ti6n dudi dang tdi khoAn

Nostro, c6c khodn tiOn gui c6 kj' han tai Ngdn hdng Nhd nudc vd c6c t6 chfc tin dung kh6c vdcilc gi6y to c6 gi5. Cdc ty 16 an todn c6 tfnh d6n y6u td rili ro cirng duoc st' dpng dil qu6n ly rili rothanh khoAn. Ngdn hdng thuong tii5n hdnh drinh gi6 ch6nh l6ch ldi suAt, so s6nh vdi ciic rhitrudngtrong nudc vd qu6c t6 dC cO nhtng diAu chinh kip thdi. Th€m vdo d6, vi€c dp dpng cilc quy trinhquAn ly nii ro ndi bQ cfing trd n6n hiQu qud hon nhd vi€c tri6n khai H€ thdng QuAn lf V5n T{ptrung vd HQ th6ng Thanh to6n Tdp trung, theo d6 todn bQ c6c giao dich v6n vd thanh to6n cria

Ngdn hdng ddu do HQi so chinh thgc hiQn. ViQc d6 cho phdp Ng6n hdng gi6m s6t hiQu qu6 hon

cric bi6n d6i v6 v6n vd gi6m c6c sai s6t c6 th€ xAy ra cfing nhu nhfng tht tuc phrtc t4p kh6ng cAn

thitit.

45. Rfri ro tin dgng

Rrii ro tin dung ld kha nlng x6y ra t6n th6t ffong hoat ddng ngdn hdng cria t6 chfc tfn dung do

kh6ch hdng kh6ng thgc hiQn ho4c kh6ng c6 khd ndng thlrc hiQn nghTa vr,r cfia minh theo cam k6t.

Ngdn hdng ki6rn sodt vd qu6n t;i riri ro tin dpng bdng cdch thi6t lap h4n mr?c thanh to6n tuong

ring v6i mfc dd rfii ro md ngdn hdng c6 th€ chAp nhQn dugc d6i vdi mdi kh6ch hdng vd e6i vOi

rnSi linh vyc dia ly, ngdnh ngh6.

Ngdn hdng da thiist lQp quy trinh soiit xdt ch6t luong tin dqng cho phdp dU b6o s6m nhtngthay ddi vC tinh hinh tdi chinh, kh6 nlng trA no cta cdc b6n d6i t6c dua tr€n c6c y6u t6 dinh tfnh,

dinh luqng. Han mr?c tfn dung C6i vOi m6i kh6ch hdng dugc thi6t l4p thdng qua vi6c sir dung hQ

th6ng xt5p hang tin dung, trong dO m6i kh6ch hdng duoc xtip logi o mQt mfc dQ rui ro. Mr?c dQ

rrii ro ndy c6 th€ dugc sri'a d6i, c4p nhqt thuong xuy6n.

46. Rfri ro thitrudng

47.1. Rrti ro ldi sudt

Thoi h4n dlnh lqi lai su6t thuc t6 ld thdi hgn cdn l4i tinh ta"r thcli di6m lap biio crio tdi chinh

cho t6i kl dinh l4i ldi su6t gAn nh6t crta cdc khoin muc tdi s6n vd ngu6n v6n.

Cdc giit dinh vd di€u kiQn sau dugc 6p dgng trong ph6n tich thoi han dinh lai ldi su6t thuc t6

cia c6c tii sdn vd cOng ng cta Ngdn hdng:

* TiAir nr{t, vdng liac dri qiri; gop v5n ,JAu tu,idi han vd c6c tdi sin c,5 klidrc (bao g6m tdi

sdn cti dinh, b6t dQng sAn dAu tu vd tdi sdn c6 khilc, trir riy thdc dAu tu) dugc x6p lopi

khodn mqc kh6ng bi anh huong do clinh lai ldi su6t;

p TiAn grii t4i Ng6n hdn$NhtaudtviefNam du-op xtip lo4i tiAn grlri thanh to6n do d6 kjlh4n cllnh lai ldi sudt thlrc t6 ilugc x6p lo4i d6n mQt th6ng;

30

Page 37: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

SWSrIBNgin hing TMCP Sii Gdn - Hn NOi

h Thdi han clinh l4i l6i su6t thr,Ic t6 cta chirng kho6n dAu tu vd chring kho6n kinh doanh

cluoc tfnh dua tr€n thoi gian tl6o h4n thqc t6 t4i thoi ditim tgp b6o c6o tdi chfnh cria tringloai chr?ng kho6n;

*" Thoi han clinh lai ldi su6t thuc t6 cta c6c khoan ti€n gt'i vd cho vay cdc TCTD; cdc

khodn cho vay kh6ch hdng; c6c khoin no chinh phri vd Ng6n hdng Nhd nu6c Vi6tNam; c6c khodn tiAn giri vd vay cric T6 chfc tin dung vd kho6n muc ti€n gui cria kh6ch

hdng dugc x6c dinh nhu sau:

Cric khodn muc c6 15i su6t c6 Ointr trong sudt thdi gian cria hqp d6ng: Thoi han dinh lpi ldisu6t thuc ti5 dqa trOn thoi gian diio han thuc ti5 tinh tir thdi di0m lpp b6o c6o tdi chfnh.

C6c khodn mgc c6 l6i su6t thi ndi: Thoi han dlnh l4i lai su6t thuc t6 cia cilc hcrp ddng cho

vay c6 thdi gian cl6o han cdn lai dudi 6 th6ng duoc x6c dinh dua tr6n thdi gian clio han cdn lai;

c6c ho. p cl6ng c6 thoi gian cl6o han cdn lai tr€n 6 th6ng duoc xtip vdo loai tt 3 th6ng dtin 6 th6ng

do k! dinh lpi ldi su6t cia Ngdn hdng t6i da ld 6 th6ng mdt lAn.

e Thdi h4n dinh lai ldi su6t thpc ti5 ctra kho6n muc ngu6n vdn tdi trg uy th6c dAu tu, cho

vay md t6 chric tfn dqng chlu rrhi ro dugc tinh dua tr€n thoi gian cliio han cdn lai cria

tirng hgp ddng;

e Thdi han dinh lAi lai su6t cria c6c khoAn no kh6c dugc x6p vdo khoAp muc khdng bi

6nh hucrng do dlnh lai lii su6t ho4c kj,h4n tir I thdng d6n 3 th6ng. Trong thuc t6, c6c

khoAn mqc ndy c6 th6 c6 thoi gian dinh lai ldi suAt kh6c nhau.

3l

Page 38: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

c.l

F,a€

|n

N

r.l

*lfll

I

il.dl

'l

Il*l

$l-lI

HIilrnl6lrl

I

:g9;sFlfilSl li F*gl:l;ri "*lm3F|il lF $Srlfll"lN'il-l

nlAil

;lI

$l-tI

(.,NN@

o)o)NN@_ (f)_

t-orit o)

' o .e' '"lgl ?o oo\ aQ ol il -:o -6a) 'a)Y (o-l ..il mN- v-o-N Np Jl Ol o- FNrr \5 o)l ql -$ N'- lrlii 'l ,'tl trl co"

llrtltllr) o)FN lf)$o ()o).j qnio$(o- (r)_

r

'l al:t 3l

$l ?l-|

o $oI ,\aro rox

N

*l6$ (or6@ ONdr @- o_ $_!N NO9Fm..io N

r,,-al

o o"-' ',ol S? ,6q El 33 3s 3l {-, s+ 'l R

I

Ro ' oo'h(f) No)dtf)^ o-o-&e R3c{V (f)$'l<.lN

3N 8s Rlff 3 Si 8loo-nleNlI

NrrcN

n

Nt..lt-.

in

ra€o

F.

€o

Nn

a0

N

s

tr$

ra6ra€N

(o'

\fi

>

6.

(9 .=

I C!'

:!!AE

,l

I

I

E EE l{lo ,NaR rr l*l

s 3i El$lR $5 *l*l

sl

uN'^.too.ol F€ oOlo f- rN F-€l

^i e o+ .dol- Nn ooF-lom-$l .i .tl

I

I

€odN

Hloil

I

*l*l

{l

al\olvl

I

f,si;,ll23 Xs:'i | |

:; iEii''*i I

" I: !aEli'$il el

iE;gE;;;tfisIgI2 E B s s ssli:l

i: 'glu.5 ? c IB€ 'a fr I

;'9 i'Fr ^:' i'\2i';l;^^t-e I

s f e 8=f r-LFg I.",f : I6EilE:a.s ;ls,ni Es;f E;; ;l!' 6;: E 1t g f c : IlE ,i, i*6,g,; r6"t; ;l;E .Eg$Esiist'?n,!l u

E I B E B ss;!=;l i'

,lI

I

alnlJI€l€l

ul

I

vl

$l

.o ,a

o6(6

oqoo iE

p.P;€.: xY"ir !r-b.

"O rJ,."

:,o.euid,s:q'i ,HUEi;

(c.

\6

>c!'

eU0

2A

r6

ql

$lI

r.. l?alml

ZV)

3

(OF

ntr

N0!*trr'(|

3

"6

F

rQ !0

3

i00

'Ht

€.

Bo i;tr-

IE

<o.z'cg

i

,cna

U

Fb0

,c{

(Gu0z

Page 39: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WSHBNgin hhng TMCP Shi Gdn - Hn NQi

47.2. Rtii ro fiAn Q

Rrii ro ti6n tQ ld rii ro md gi6 tri cria c6c c6ng cu tdi chinh bi thay d6i xudt ph6t til nhfrngthay d6i vC t5, gia.

Ngdn hdng duoc thdnh l$p vd hoat ddng tgi ViQt Nam vdi ddng ti€n b6o c6o ld VND. E6ngti€n giao dich chinh cta NgAn hdng cfrng ld VND. C6c khoAn cho vay vd fng trudc kh6ch hdng

cria Ngdn hdng cht yt5u bing \rND, mQt phAn bing USD vd EUR. Tuy nhi€n, mQt s6 tdi s6n

kh6c cria Ngdn hdng lpi bdng c6c ddng tiOn kh6c ngodi VND, USD vd EUR. Ng6n hdng cld duara m6t h0 th6ng han mrlc dd quAn Iy trang th6i ctra ciic dOng ti6n. Trang th6i d6ng tiAn dugcquAn ly trdn co so hdng ngay vd chi6n luoc phdng ngira rrii ro dugc Ngdn hdng sri'dung OC Oam

b6o r[ng trang th6i cr.ia c6c ddng ti6n cluoc duy tri trong han mirc da thi6t lap.

JJ

Page 40: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

l-- olF-rf, o.t | \o\o rrrl =ia a.|l 6\O rrl*rO ci I t'-t c.ll \Oo\ o\l 6F OINl- €lroF t-lo\* oltn

I

I

II

8qq

*q$l

?o

F.

€coval

!n

F-NNf.'

O.lO,roi-rrlqs" ea&RR EETsvOr)ca+d =fF:FJE{ 6qT"Vca6l*

\e" RoH c\l cr)

Hqi irs $l$la3"E tB3

3$g33r-l$lll

F-

N€

Nv

*:p sIg' fil $

*=: ?53 :l :3Ft t;il El *i $*

l=rf,F.tar.in

alF.

N

OJ

r<O

F

<f,?

rcalllri-ot

ct

rtttttrrt-l

c_.1

00A

c.l

v

I

I

(O.

c!.

o0

\a!r)

rovN

N

r-€ro

r..

€in

t--6N€

€olr,oN

c{t-_ro\iooAP 9t=-;, '-OO\O\\O\oa'l-\OO\n0o-ov1$oi od + F.r r-l[.-:i<+6f- x Or si

'.O!q*aloa'l 0O O \f,ir)c\l

- a.l co

(O l-ltoZ>>.99.

U)il

(O l-lE7>>I9.

;)

6

c..l

--

ca>l,(!

,(g

zb0

(h

O

ICE

<c).

/<O

(,)

-?1.Fbo

<oO

,Cd

"(ga,td

(d

00 ta)O\*rf,Nv\oo\ 00c t'-?o*(O t'-0O c.)f-*

OO\rllF\O O\ t-.--NOOAIO.nca\O c.t ol$c{o\atN+v\ocooi <'i

(r)v'cnrONl00t$o\a) oO t.r(r)ra\ooc.) 00rr)ol .a00O\.i\OO\O t-- rf, +o\ \o (o t-..i' o c.t a-,1v<>

c\

?

'E c!,btro'|!

; w 'cq c!'

,aF(oEcq.tr;:'+.: E'iora.'1S P A'; tr tr Eil <€rt (ot (€Jt

O^tr.;!!-rr-=:= .d3 I .a .- '(€J dru d(uL.'-la2e.=..8 e..:EGG:F=F;d';.:.!jire+v---

:- bi oo sogltr!!E! tg. G. C!.

<. h \O F-.!a L L LOCCCFF|.F

al .a

troO'=F

oJ.

- h.P

> -.{o !s.b 'xohv-H -!-'9 o'F+.GEzoo 'S$da?: '':::l

H*

c 'AO'fo €lz s €_;,:3 q ,d -ll9

=!F! * E.H> oo.E o-c> 5. f,l'e>\

d r.-6.E d :P'WP

,h !J .h C,-5o'2 fo .e 'Eall,o : .,6 .9..:;-'.!1..Y:-

F Wa

t'\)

I-.F.3 ,IJdoog-wl

'n '6.. J 'cd ,'6.x ': > '(t

:: E .A-.(9^._A,6-*@^^^.>,-c.?-:=*?

az'3 € E ^ ^; € .t;PeESaLE; E:gi!E9!t;j: ,p

3..si€t'g:'tj'Et- J;aiOEl.X+bo;.s:'gEts.>-.qer.E.€:'9'a.'a.'3 dE'3'€E: "5

)5.8-JF>-:ltruv'iE 'do'da S.n I q'9 ,F .F d tcc..E?.:E:'U'ri,;,lc

= -';2';2';2 F '( i E .5 :F ;a .: E:9,;FFFUUUUOFF'E:eeo se5iI 5 B s 3 s 8 s

= I i € 5

(O.z,c!

AAr vl-{i ;E

-r: a*{: I(rtn t-v/! AffitI Irwsi =

,cq

<c!00Z

Page 41: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

ffiNSHBNg0n hing TMCP Sii Gdn - Hn NOi

4rc. Rrti ro thonh khorin

Rti ro thanh khoAn ld rfii ro Ngdn hdng gfp kh6 khdn trong vi€c thuc hi€n nhting nghTavu cho c6c cdng no tdi chfnh. Rui ro thanh khodn ph6t sinh khi Ngdn hdng c6 th€ kh6ng d'i khaning thuc hiQn nghia. vu tra. iq \!i nhfr'ng cdng no ndy d6n han o nhfing thdi di6m binh thudrrghopc kh6 khdn. D0 gidm thi6u r0i ro thanh khoan, ngin.hdngphai huy?Qng tir nhicu;g;d;;;dang kh6c ngodi ngudn vOn co bdn cira ngAn hdng. Ddng itr^Oi ngari hing- cAn c6 chfnh s6chqudn ly tdi s6n c6 tinh thanh kho6n linh hoat, theo d6i ddng ti6n tuong lai vd tfnh thanh kho6nhdng ngdy' Ngdn hdng cring cAn d6nh gi6 ddng tien tlu ki6n vA kha ndng s5n c6 cria tdi s6n ddmb6o hi6n tilitrong truong hol cAn huy d6ng th0m ngu6n r,5n

Thdi gian d6o han cia cdc tdi s6n vd cdng ncv th6 hiQn thoi gian cdn l4i cira tdi sin vr) cdngno tfnh tir ngdy l6p brio c6o tdi chfnh d6n khi thanh toiin theo quy dinh trong hcrp d6ng ho[ctrong did:u khoan phdt hanh.

Cdc giit dinh vd di€u ki6n sau duoc 6p dung trong phdn tfch thoi gian d6n hgn cfa c6c tdisAn vd c6ng no cria Ngdn hdng:

e. Ti€n giri t4iNg6n hdng Nhd nu6c ViQt Nam dugc x6p loai ti6n gt'ri thanh todn, trong d6bao gdm.ti0n gui du trfl bft buQc. 56. du cria ti0n g0'i dp trfr Uft UuEc phu thuQc-vdothdnh phAn vd kj' h4n cta ciic khoAn ti6n gui khrich hdng cria Ngdn hdng:

. p Thdi gian d6o han cfta chfmg khodn dAu tu duoc tfnh dga tr€n ngdy d6o han ctia tirngloai chring khoSn;

i ChLing khodn I<inh doanh ducrc x6p vdo loli k! lran d6n l thang;

o' Thiri gian d5n han cira c6c khodn tidn giri vd cho vay cdc TCT'D vir cdc khoAri cho vay,, khdch hing duoc xdc clinh dua vdo ngdy d€n han cta h-o. p d6ng quy tlinh. Thdi gian cl€ir, han thuc t6 c6 th€ ''ray d6i do cdc Hr6 uoc cho vay duqc gia hAn. Ngodi ra, cdc l:ho6rr

, i'.i: cho vay kh6ch hdng dugc thc hien bing giri trl g6c kh0ng bao g6m du phdng rfii ro;

e Thoi gian d6n h4tt cira c6c kho6n diu tu g6p vdn rnua c6 phAn ducrc coi ld hrm m6t n6nrdo c6c khoAn dAu tu ndy kh6ng c6 thrli gian ddo han xric cfinh;

*' Cdc khoAn ti6n grli, tiAn vay cta ciic t0 chfc tfn dqng vd cdc khorin tiAn gui cria kh6chhdng dugc xric dinh dua vdo tfnh ch6t cria c6c khoAn ndy hodc thoi gian d6o han tr€nhgp d6ng. Tdi khodn Vostro vd tidn gui thanh todn duoc thuc hi6n giao ttich theo y6ucAu crla khdch hdng. vd do tl6 duoc xt5p loai khdng kj, han. Thoi gian diio han O6i vO.ic6c khoin vay vd ti0n gui kj' hqn du-o. c x6c cllnh dg'a tr€n ngdy Ct5n nan theo irqp cidng.Trong thrrc t6, c6c kho6n ndy o6 thiS dutrc quay vdng va Oo tJO duy iri trong thOi gianddi hon thdi gian d6o han ban ctAu;

r* Thoi gian d6n han cita tdi san cO dlnh duoc x6c dinh clp'a vdo thcri gian sti dung hiru ichcdn lai c0a tdi sAn,

35

Page 42: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

=5. B. is.*.Rn{l s.l n4 EaclqlalI e R € fi 8; * Dl $l 5 R t ''6rFrdl;ni s=o=Il =l X$ sS*lil3l HN-l-16..'l."ll

€*

d

€o

rr]rn!a

u0

r(oF

OD

,(o

LF

c.l\€=V)66l

rnloalia

ooF-F-€al6

€00€el

6l

r\oorn€60ri\O.'l c.l o

hhrO\O*F-OO

\on€onha.lnN

t

rolmtO\O\€Ol=€n\o+f-mF-f-\O$NN

rIQ

c-

r<>o\r-,*€o*omo\=f" \O" q oo"

*o*€\oh\o\o.O- €. .-i n€v

'cl0\6] O\oO,F-*€\OaOf-Ott-alF-O

*<fO<fN-O\6lholNF- a-l h

F- <,a€dO\O O\nctno\

n

N

r

6N

lr)

!F

)G

to

Fg!

.G

ol

F

04

f.)

,3F

0n

a!

b!.tq

LF

al

F

F-€tn

!t

al

6al

t'.-

€o

al

?o

boa,.dloc ..d > .cg .:3.6,'o;a'gii-5 .H .; .F .q

h':oC'E.dtz'SE.E.b.<o'r€ry€l*.Es'8.=€E.5 .R -a a ; '2-b 'P

! '>. E ' t-:E ? g '$ '! j c.6jZE - ; g F I a;- F. E iE i -c 4d '=. E5 q E ; €E b;;*. '=!:E:^i :v H.: € En E^.E3<i.cl'. t'EfiE,,E?.1 .E E-9 .g .cd .= .=;. 'c-E x ): -:'i,;.i?:F:€

-E:o y ; 2 '3:-c-tE.E 'iit:=.3 I_ic.,E:q a '- .F r.'E.3.F..i='= ,4 q.,q =i=..r':1 3E +s'E E € ;E r€:;fr .'E BEE ;=EEg;;E.

'E' :q ;5 I ! 7E : I d e v .: l. 'E€'q.F€.; g.5 E * rz E A d,t::,.38 9'9"3.F.F.:,? i;1,s,:.:E=5iE'? F c tr.9 .5 o'6 o.5 a- "' + tr: F'6 ;! ':E ';E= = .F.- = = 'b 1= 1= ! = ^! o^o '9:"E:'! '9 tr EF _ _j U d€ U O O .d i: g I i:.Si: u E.>.:t d g. .iFO O O O C OOOO* F'- O O O OOOFA

ro\ro\rlF- r-€mrJd

o$ro\-+ cn \O .+€r-Oi

.Q.ah.+o\

o] N

+$r\O\o€oc-h€odOalC-On00

c- .t

€svF-

t-'

O\\OrO\nal .a f- o\v) v-l dI o-io\oo€no{\o.*=lio$NO6lN

r)\nlnd

6rta

6l

\n\n\?t

al

n

al

16.z,ct

I

f^i :Frl.i ,dhri Q*r: IQ|

=Ksi tr"3ii., , b!EN.ii tr

,61

<cgUDz

Page 43: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

WSHBNgAn hirng TMCP Sii Gdn - Hn N6i

rV clA Mer s6 r,o4r NGo4r rp vAo rHor DrEM cuor euf

30/09/2011

J;

aong

0t/ail2011+,1aong

USD

EUR

GBP

CFtr.

JPY

SGD

AUD

HKD

CAD

20,629

29,454

32,760

23,321

274

16,163

20,507

2,669

20,205

Hd N|i, ngdy 17

19,932

27,509

3l,gg4

22,051

253

16,099

21,027

2,637

20,692

thdng I0 ndm 201 I

L$p bi€u

W/

Nguy6n ThiLi0n

KG torin tru&ng

,// ,//// ,/ /u//tftarr[--

--'Ninh ThiLan Phuong

4rl-l:

;d;o*.ri

Gi6m D6c

JI

Page 44: NNSITBstatic2.vietstock.vn/data/HNX/2011/BCTC/VN/QUY 3/SHB... · 2013. 10. 7. · NNSITB NGAN HANG THU,ONG MAI Co PHAN SAI GoN - HA NoI 77 TrAn Hrrng Dao - Qur'ru Hoan Kidrn - Hi

--^N-..- SHBI . i:. :. .

NGAN HANG TMCPSAI GON - HA NOI

so: /&4flcv-sHBYlv: "Giai trinh ch€nl't t€ch lo'i nhtLtin sctu tlut€riAng hi ctlcL Qu1, III.20I I so vdi Qu'it 111.2010 "

CQNG HOA XA HOr CHU NGHie Vrpr NAvrD6c lip - Tu do - Hanh phfic

-----ouo--------

IIiL n6i, rtgiLy'/9 thfutg4endm 201l

Kinh gfri: Uy ban Chring khodn Nhi nufcS& giao dlch Chfng kho6n Hn ndi

Cln cu Th6ng t'-r 09/2010/TT- RTC ngA)/ 15/01 DA!0 cira Bd Tdi chinh Huc'ng dAn r,0^ , i ., ^vidc c6ng bo thong tin trOn thi truong chring khoiin;

CEn cu k6t quA ho4t d6ng kinh doanh qLry IlIl2011 vd quy III120I0 tai B6tr ciirr tiichfnh riOng le Quf III nFtm2}Il cua NgAn hdng 1'MCP Sii Gdn - Hd n6i.

Ngdn hlng TMCP Sii Gdn - HA NOi (SIIB) xin giai trinh ch6nh l6ch lo'i nhur6.n sar-r thue

Quf iII ndm2011 so vdi loi nhudn sau thue Quy III udm 2010 trOn 86o c6o tdi chfnh ri6ngIe QLrf III nam 2011 cua SHB nhu sau:

Loi nhudn sau thuO Quy III nam 2011 cua SHIS t[ng so vdi loi nhr-rAn sau thu€ Qr-ry

ndm 2010 nguyOn nhdn do trong Qu! III.2011 SHB Q6 sq tdng trucrng vd thu nhdp,l lthuan, thu nh4p kinh doanh ngcai h6i hon so vdi quf IiI.2010.

Trdn trpng!

Noi tfiQn:

- NhLL kinh gu'i;

- LrLu VT, Kl-fC, VPHEQT

IIIIai

o4r x t4/' fC..'J/;t't}tem Y{rY:' J2