aafaf - bank account balances for the government of · pdf filethe information contained...
TRANSCRIPT
SummaryofBankAccountBalancesfortheGovernmentofPuertoRicoanditsInstrumentalitiesInformationasofDecember31,2017
January19,2018
Disclaimer
§ ThispresentationwaspreparedandisbeingpublishedbythePuertoRicoFiscalAgencyandFinancialAdvisoryAuthority(“AAFAF”)aspartoftheongoingevaluationoffinancialmattersoftheGovernmentofPuertoRicoincludingcertainofitsPublicCorporationsanditsinstrumentalities(the“Government”).TheinformationcontainedhereinprovidesthecashbalancesofGovernmentaccountsasofthedatesindicatedbutisnotintendedtoprovideananalysisofthesourceofthesefundsortheiradequacytosatisfytheGovernment’sliquidityneeds.GovernmentcreditorsandotherthirdpartiesshouldnotrelyonthisinformationtomakeanyinvestmentdecisionregardingsecuritiesissuedbytheGovernmentoranyinstrumentalitythereof.
§ TheaccountbalancesincludedhereinarebasedoninformationAAFAFobtainedfromgovernmentalinstrumentalitiesandfinancialinstitutionsasofthedatesindicatedaspartofanongoingreviewofthebankaccountsandbalancesoftheGovernmentanditsinstrumentalities.AAFAFhasnotvalidatedalltheinformationreceivedand,asaresult,cannotanddoesnotassumeanyresponsibilityfortheaccuracyofsuchinformation.Asadditionalinformationbecomesavailableandthevalidationprocessiscompleted,therecouldbematerialchangestotheinformationcontainedherein.
§ Theaccountbalancesincludedhereinareprovidedtoshowthecashpositionasofspecificdates,andthispresentationdoesnotpurporttoprovide,nortakeintoconsideration,anychangessincesuchdates.Suchbalancesareexpectedtochange,potentiallymaterially,onadaytodaybasisbasedon,amongotherthings,thefinancialneedsoftheGovernmentanditsinstrumentalities,aswellasjudicialdeterminationsregardingsuchfunds.
§ Theinformationcontainedhereinregardingtherestrictedorunrestrictednatureofanycashbalanceispreliminaryandsubjecttofurtheranalysis.
§ Theaccountbalancesincludedhereinhavenotbeenconfirmedthroughanauditconductedinaccordancewithgenerallyacceptedauditingstandards,anexaminationofinternalcontrolsorotherattestationorreviewservicesinaccordancewithstandardsestablishedbytheAmericanInstituteofCertifiedPublicAccountantsoranyotherorganization.Thisdocumentdoesnotconstituteanauditofcompliancewithanyfederallaw,rule,orregulation.
2
Disclaimer(cont’d.)
§ Nothinginthisdocumentshallbeconsideredasolicitation,recommendationoradvicetoanypersontoparticipate,pursueorsupportaparticularcourseofactionortransaction,topurchaseorsellanysecurity,ortomakeanyinvestmentdecision.
§ AAFAF,theGovernment,andeachoftheirrespectiveofficers,directors,employees,agents,attorneys,advisors,members,partnersoraffiliates(collectively,withAAFAFandtheGovernment,the“Parties”)makenorepresentationorwarranty,expressorimplied,toanythirdpartywithrespecttotheinformationcontainedherein,andallPartiesexpresslydisclaimanysuchrepresentationsorwarranties.
§ ThePartiesdonotoweoracceptanydutyorresponsibilitytoanyreaderorrecipientofthispresentation,whetherincontractortort,andshallnotbeliablefororinrespectofanyloss,damage(includingwithoutlimitationconsequentialdamagesor lostprofits)orexpenseofwhatsoevernatureofsuchthirdpartythatmaybecausedby,orallegedtobecausedby,theuseoforrelianceuponthispresentationorthatisotherwiseconsequentuponthegainingofaccesstothisdocumentbysuchthirdparty.
§ Byreceivingthisdocument,therecipientshallbedeemedtohaveacknowledgedandagreedtothetermsdescribedinthe“Disclaimer”slides.
§ Thisdocumentmaycontaincapitalizedtermsthatarenotdefinedherein,ormaycontaintermsthatarediscussedinotherdocumentsorthatarecommonlyunderstood.Youshouldmakenoassumptionsaboutthemeaningofcapitalizedtermsthatarenotdefined.
§ NoneofAAFAF,theGovernmentoranyofitsinstrumentalitiesundertakeanydutytoupdatetheinformationcontainedherein.
3
ExecutiveSummary
§ AAFAFstarteditseffortstoidentifygovernmentbankaccountsandtheirbalancestoobtainacomprehensiveviewofthecashpositionoftheCentralGovernmentanditsinstrumentalities.Requestsweresenttogovernmentalinstrumentalities,theOfficeoftheCommissionerofFinancialInstitutions(“OCIF”)andvariouscommercialbanks.
§ Basedontheinformationobtained,AAFAFpreparedaninventoryofbankaccountsacrossgovernmentalinstrumentalities,includingthoseoutsidethescopeofthefiscalplanssubmittedtotheFinancialOversightandManagementBoardforPuertoRico(“FOMB”).
§ Theexerciseandtheinventorydescribedinthispresentation,whichhadnotbeenconductedbyprioradministrations,obtainedinformationon+800bankaccounts.AAFAFnowhascentralizedaccesstobankaccountinformationformostoftheGovernmentanditsinstrumentalities.
§ AAFAFhasconductedthisprocessinconsultationwiththeFOMBanditsadvisors,andhasbeenprovidingperiodicreportstotheFOMBsinceJuly2017.
§ OnOctober31,2017,AAFAFcommencedpublishingweeklycashflowreportsfortheTSAonitswebsiteandEMMA.AAFAFnowintendstoreportperiodicallythecashbalancepositionofthebankaccountsincludedinthispresentationtoprovideadditionaltransparency.
§ Investorsarecautioned,however,thatthisreportislimitedtoprovidingthebankaccountbalancesasofthedatesindicatedanddoesnotaddressspecificallythesourceofallsuchfunds,thesufficiencyofthesefundstomeettheliquidityneedsof theGovernmentanditsinstrumentalitiesand/oralloftherestrictionsorlimitationsthatmayapplytotheuseofthesefunds.
§ AAFAFhasdesignedafive-stepprocesstoevaluatethecashpositionoftheGovernmentanditsinstrumentalities,asdescribedherein.AAFAFhascompletedthefirststepofthisprocessandwillcontinuewiththeotherstepstoarriveatacomprehensivecashmodel.
§ Theinformationpresentedexcludescertainfundsassetforthinthe“ExcludedFunds”slide.
§ ThepresentationofaccountbalanceshereinreclassifiesandupdatesinformationofcertainbanksaccountsfromtheDecember18,2017presentationtoprovideadditionalclarity.AppendixAprovidesareconciliationoftheinformationintheDecember18presentationtothenewpresentation.
4
ProcesstoEvaluatetheCashPositionoftheGovernment
§ AAFAFinstructedbanks,agenciesandpubliccorporationstoprovideinventoryofbankaccounts.
§ ProgrammedlistofbankaccountsintoonlineWebCashplatforms1,allowingforon-demandaccesstobankaccountdetail.
1. Procureandvalidatecompletesetofbankaccounts
§ Legalreviewoftheresultsoftheindependentevaluationtoconfirmlegalrestrictionsrelativetofundsdepositedinthebankaccounts.
3. Performalegalanalysistodeterminetherestrictedorunrestrictednatureoffundsatnon-TSAbankaccounts
§ Determineoperatingcashneedsatmajorcomponentunits.
§ AssessrelianceonappropriationsfromtheTSA.
§ Determineexcesscashavailableacrossthebankaccounts,ifany.
4. Determinepotentialexcesscashavailableinnon-TSAgovernmentalbankaccounts,ifany
§ Establishlegalmechanismandprocesstoaccessexcesscash,ifany.5. Evaluateandestablishpathtolegallyaccessingexcesscashatnon-TSAinstrumentalities,ifany
Steps Overview
5
§ Engageanindependentfirmtoconductanevaluationofthecashinflowsandoutflowsintoallgovernmentalbankaccounts.
§ AAFAFexpectstheFOMB’sforensicanalysiseffortswillbeconductedjointlytoreduceoverallcosts.
2. Conductanindependentevaluationofthesourceoffundsinnon-TSAbankaccounts
1Webbasedbankplatforms
ExcludedFunds
6
LegislativeBranch
JudicialBranch
MunicipalFunds
GovernmentDevelopmentBank
InvestmentAccounts
§ ThePuertoRicoLegislativeAssemblyreceivesmonthlytransfersfromtheGeneralFundtofunditsoperationsbasedonbudgetaryappropriations.
§ ThePuertoRicoJudicialBranchreceivesmonthlytransfersfromtheGeneralFundtofunditsoperationsbasedonbudgetaryappropriations.TheJudicialBranchalsoholdsfundsincustodyrelatedtolegalproceedings.
§ MunicipalfundsincludefundsofPuertoRicomunicipalities,theMunicipalRevenueCollectionsCenterandthePuertoRicoMunicipalFinanceAgency.
§ Includesnon-bankinvestmentaccountsofcertaininstrumentalities(e.g.ERS,TRS,JRS,StateInsuranceFundCorporationandAutomobileAccidentCompensationAdministration).
Agency Description
§ IncludesdepositsonGDB’sbalancesheetforgovernmentagenciesandinstrumentalities,publiccorporationsandmunicipalities.Thesefundsareunavailabledueto existinglegal restrictions andasaresultofGDB’sRestructuringSupportAgreementwhich,ingeneralterms,providesforthequalifiedmodificationofGDB’s debtunderTitleVIofPROMESA.
OpeningandTrackingBankAccounts
CentralGovernment:
§ Thecriteriaforopeningabankaccountisbasedonthefollowing:– Federalfundawardsoragreementsmandateaseparatebankaccount– Specialrevenuefundslegallymandatedasseparatebankaccount– Specificsourceoffundsfortrackingpurposes– Specificuseoffundsfortrackingpurposes
§ TheDepartmentofTreasury:– Mustapprovetherequesttoopenanynewbankaccount.– TheDepartmentofTreasuryhasastandingpolicythatrequiresthereconciliationofbankaccountbalanceson
amonthlybasis.
PublicCorporations:
§ PubliccorporationsareseparatelegalentitiesfromtheCentralGovernmentandhavetheirowngovernancestructurethroughtheirboardofdirectorsorothersimilargovernancemechanism.
§ Bankaccountsareopenedandmanagedbasedonthepoliciesandproceduresadoptedbythegoverningbodyateachsuchpubliccorporation.
§ AlthoughtheDepartmentofTreasurydoesn'thavecontrolovertheseaccounts,AAFAFacquiredvisibilityovertheseaccountsthroughStep1ofthefive-stepprocessdescribedinthispresentationafterreceivingauthorizationbyeachentity.
7
BankAccountBalancesfortheGovernmentanditsInstrumentalities
8
TSA2 $1,642.7M $1,694.5M § ReportedonaweeklybasisonAAFAF’swebsite
TSASweep $56.9M $63.8M § AccountsthatcollectincomeandcompletelypassthroughtoTSAonadailybasis.
PensionRelated $282.9M $374.3M§ Includesemployeewithholdingsmostlyfordefinedcontributionretirementaccounts
($133M),repaymentofemployeeloansissuedbytheretirementsystem($95M)andPay-gochargesfrommunicipalitiesandpubliccorporations($144M).
CentralGov’tNon-TSA $843.5M $833.8M
§ ~$400MfederalfundsadministeredbythePublicHousingAuthority§ $128Mlotteryrelatedfunds§ Remainingamountsheldandadministeredbycentralgovernmentagencies
COFINA $904.6M $1,021.0M § BalanceatTheBankofNewYorkMellon(“BNYM’)andsubjecttointerpleaderproceedings;expectedtocontinueincreasinguntilCOFINAdisputeisresolved.
OtherRestrictedTitleIIIAccounts $790.5M3 $806.2M § ERSrelatedaccounts($488M),GORedemptionFund($171M),andClawbackfunds
($146M)PREPA $597.6M $245.1M § Decreaseinbalanceduetotheirongoingemergencysituation
PRASA $324.4M $343.3M§ $79Minfundsusedtocoveroperatingexpenses.Theremainingbalancesrepresentfunds
setasideforspecificusessuchasthepaymentofdebtservice,costsofimprovementsandtherevenuefundusedtosourcePRASAfundspertheMasterAgreementofTrust(“MAT”)
HTA $64.2M $82.1M § Over80%ofthe12/31balanceisusedforoperationalpurposes.
UPR $320.5M $309.9M § MajorityoffundsheldintwoaccountsmanagedbyCentralAdministration.$221.5Minmoneymarketaccountand$89.9Minconcentrationaccount.
ASES $293.4M $259.3M § StateandfederalfundsusedmainlyforpaymentsofhealthinsurancepremiumsandclaimsOtherPublicCorporationsandLegally
SeparateEntities
$822.1M $848.4M § Governmententitieswithautonomousfiscalauthorityestablishedbylaw.§ Slide18includesanoverviewofthesixentitiesthatrepresent55%ofthiscategory.
1Exceptforaccountswithanaggregatebalanceof$268.1Mwhichhavenotbeenupdatedasoftheindicateddates.2Source:PuertoRicoDepartmentofTreasurySingleAccount("TSA")FY2018CashFlowReport.http://aafaf.pr.gov/assets/fy18-weeklytsacashflow-12-29-17.pdf3December18th PresentationincludedfundsbelongingtotheTeachersRetirementSystemandJudiciaryRetirementSystemtotaling$22.5M.Forpurposeofthispresentation,theseamountshavebeenreclassifiedasOtherPublicCorporationsandLegallySeparateEntitiesbecausetheyarenotpartoftheERSTitleIIIproceedings.
Balanceasof1
RevisedGrouping 11/30 12/31 Notes
TOTAL $6,943.4M $6,881.6M
9
TSA,TSASweepandPensionRelatedAccounts
GeneralCollectionPosts $40.3M $41.5M
§ AccountusedforGovernmentreceiptsfromallthecollectionpostsIslandwideandthewebbasedplatform,knownasColecturia Virtual itsSpanishname.ReceiptsincollectionspostsaccountoccurapproximatelytwobusinessdayspriortobeingdepositedintotheTSA.
SUT $12.4M $19.3M§ AccountusedforconsolidatedreceiptsofSalesandUseTax.Balancesaresweptonadaily
basisintoaccountsheldbythetrusteeoftheCOFINAbonds,theGeneralFundand/ortheMunicipalAdministrationFund.
AgencyCollectionPosts $4.1M $3.1M
§ Accountusedtoreceiveamountscollectedbycollectionofficersattheagenciesmainlyforchargesforservicesandfees.ReceiptsincollectionspostsaccountoccurapproximatelytwobusinessdayspriortobeingdepositedintotheTSA.
TOTAL $56.9M $63.8M
TSA $1,642.7M $1,694.5M
§ TheTSAistheGovernment’smainoperationalbankaccountinwhichamajorityofreceiptsfromgovernmentalfundsaredepositedandfromwhichmostexpensesaredisbursed.
§ Itincludestaxcollections,chargesforservices,intergovernmentalcollections,theproceedsofpriorshortandlongtermdebtissuancesheldincustodybytheSecretaryofTreasuryforthebenefitofGovernmentfiduciaryfunds,andotherreceipts.
TSASweepAccounts1:
TOTAL $1,642.7M $1,694.5M
EmployeeWithholding $161.5M $230.0M
§ Custodybankaccountwhichbalancesrepresentemployees/participantswithholdingsforspecificpurposesasfollows:(i)$133Mforindividualdefinedcontributionretirementaccount,(ii)$94.5MrepaymentofemployeeloansissuedbytheEmployeesJudiciaryandTeacherRetirementSystem,(iii)$2.6Mforthepaymentofdisabilityinsuranceand(iv)$34Mfortherepaymentofindividualloans.
Pay-gocharges $120.4M $143.3M § Pay-gochargesincludebalancesfrompaymentsmadebymunicipalitiesandpubliccorporationsinconnectionwithbenefitspaidtoretirees.
PensionRelated:
TOTAL2 $282.9M $374.3M1IncludesZeroBalanceAccountswhicharevariousaccountsusedfordisbursementsofvendorspayments,payrollandpensions.TheseaccountsmakedisbursementsandareautomaticallyreplenishedfromtheTSAaccount.2Includesotherunclassifiedaccountsthatarenotmaterial<$1M.
BalanceasofGrouping
Subcategory 11/30 12/31 Notes
CentralGovernment– Non-TSA
10
PublicHousingAdministration $438.6M $436.9M § PHAaccountsincludegrantsoffederalfundsreceivedtofinancepublichousingprograms
andtheiroperations.
OtherTreasuryCustodyAccounts
$210.7M $201.3M§ OtherTreasuryCustodyAccountsincludebalancesfromtheLotteries($128M),federal
funds($33M)andoperationalandmiscellaneousaccountbalancesundercustodyofSpecialDisbursementOfficers($4.6M)andother($35M).
DepartmentofLaborandHuman
Resources
$60.8M $61.0M
§ DLHRaccountsincludeoperationalaccountsandotherfundsasfollows:‒ WorkOpportunityIncentiveFund($41M)tofinanceanincentiveprogramto
promotejobcreation.‒ ContributionTrustFund($8M)fromemployers’receiptsusedtopayclaimsto
employees.‒ ActNo.15($7M)specialrevenuesforoperations.‒ Operationalaccountsandotherfunds($5M).
ChildSupportAdministration $50.7M $50.7M § Custodybankaccountcontainingchildsupportpaymentsfromnon-custodialparents.
PuertoRicoPolice $15.7M $16.6M § BankaccountusedtoprocessPoliceDepartmentpayrollfundedthroughbudget
appropriations.
DepartmentofHousing $12.2M $11.4M § DOHaccountsincludegrantsoffederalfundsreceivedtofinancepublichousingprograms
andtheiroperations.
DDEC $11.1M $10.3M § DDECaccountsincludeoperationalaccountsfromgeneralfundandinternallygeneratedrevenues($5M),ActNo.22($4M),filmprogram($1M)andfederalfunds($0.4M).
9-1-1Services $10.7M $11.7M § 9-1-1Servicesaccountrepresentstheiroperationalaccountfromspecialrevenues(Act144).
OtherNon-TSACorporations $33.1M $34.0M § DescriptionincludedinAppendixB.
TOTAL $843.5M $833.8M
Balanceasof1
CentralGovernment
Entity11/30 12/31 Notes
1Exceptforaccountswithanaggregatebalanceof$151.3Mwhichhavenotbeenupdatedasoftheindicateddates.
RestrictedAccountsSubjecttoTitleIIIProceedings- COFINA
11
BalanceasofGrouping 11/30 12/31
COFINADebtServiceand
FederalSubsidyAccountsatBNYM$904.6M $1,021.0M
§ ThePuertoRicoSalesTaxFinancingCorporation(“COFINA”)wascreatedpursuanttoActNo.91-2006,asamended,andhasissuedbondspayablesolelyfromaportionofthesalesandusetaximposedbytheGovernmentonqualifiedtransactions.
§ SalesandusetaxcollectionsareconsolidatedatanaccountatBancoPopulardePuertoRico(“BPPR”).
§ AmountsaresweptonadailybasisintocorrespondingaccountsatBNYM,astrusteefortheCOFINAbondholders,thePuertoRicoTreasuryDepartmentand/ortheMunicipalAdministrationFund.
§ BNYMappliesthefundsreceivedfromBPPRpursuanttothewaterfallsetforthintheSalesTaxRevenueBondResolution.BNYMalsoreceivescertainfundsfromtheFederalGovernmentinconnectionwithcertainbondsissuedbyCOFINAthatreceiveafederalinterestsubsidy.ThefundsondepositatBNYMmaysolelybeusedtopayCOFINAbondsandobligations.
§ CurrentlyrestrictedpursuanttothecourtorderissuedbytheUnitedStatesDistrictCourtfortheDistrictofPuertoRicoinAdversaryProceedingNo.17-133-LTSinCOFINA’sTitleIIIproceedingunderPROMESA.
1Firstrevenuesuptothe“PledgedSalesTaxBaseAmount”fortheparticularfiscalyeararedepositedwithBankofNewYorkMellon,asCOFINATrustee.Then,anamountequaltotheamountdepositedwiththeCOFINATrusteeistransferredtotheGovernment’sGeneralFund.AllotheramountsaftertheGovernmenthas receivedsuchamountaredividedequallybetweenCOFINAandtheGovernment.2Correspondstothe4.5%salesandusetaxsurcharge.
12
RestrictedAccountsSubjecttoTitleIIIProceedings
ERSRelatedAccounts $490.4M $488.3M
§ $136M for operational purposes.§ $117M in a Pre-petition Segregated Account created as part of a stipulation
entered into Pre-Title III.§ $107M relating to proceeds from sale of investments.§ $74McorrespondingtoaPost-petitionSegregatedAccountcreatedaspartofa
stipulationenteredintotheTitleIIIproceedings.§ $30Mcorrespondingtocertainreservestocoverobligationsincurredinloan
portfoliosaletransactionstoprivateparties.
GORedemption
Funds$153.8M $171.5M
§ $172Mcorrespondingtorevenuesfromthe1.03%propertytaxcollectedduringfiscalyear2017anddepositedinthePublicDebtRedemptionFund,theuseofwhichiscurrentlyrestrictedtothepaymentofgeneralobligationdebt.
Clawbacks $146.3M $146.3M§ $146M corresponding to revenues retained (or “clawed-back”) by the Government
in fiscal year 2016 pursuant to Executive Order 2015-46 for the payment ofGeneral Obligation debt.
TheaforementionedfundsareheldinsegregatedaccountsandmostofthemaresubjecttovariousclaimsundertheTitleIIIproceedings.Theultimateuseofthefundsmaybesubjecttocourtdetermination.
TOTAL $790.5M $806.2M
BalanceasofGrouping
Subcategory 11/30 12/31 Notes
RestrictedAccounts/SubjecttoTitleIIIProceedings- PREPA
13
Operational $339.3M $208.1M§ Declineprimarilyduetoemployeeexpenses,fuelprocurementandpurchased
powerdisbursements,partiallyoffsetbycustomercollectionsandtransfersfromFEMAemergencyaccounts.
FEMA $223.4M $4.3M § Declineduetore-obligatingapproximately$170Minpreviouslyadvancedfundsforothersystemrestorationpurposesandatransfertooperationalaccounts.
Construction&Other
Restricted$34.9M $32.7M § DeclineprimarilyduetopaymentsfortheMayaguezturbinerepairsandother
miscellaneousmaintenanceprojects.
TOTAL $597.6M $245.1M
PREPAhasenactedaggressivecashmanagementstrategiestomaintainoperatingcapacityandliquidity.
BalanceasofGrouping
Subcategory 11/30 12/31 Notes
PRASA
14
DebtServiceAccounts $183.6M $201.9M § Forthepaymentofprincipalandinterestonseniorandseniorsubdebt.
OperatingReserve $48.5M $51.8M § TocovertheoperatingreservefundforcurrentexpensesasrequiredpertheMAT.
ConstructionFund $41.0M $41.1M § TopayCostofImprovements,paymentoftheCostsofIssuanceoftheBonds,and
interestsduringconstruction.
CurrentExpenseFund $48.5M $26.8M
§ Forpaymentofoperationalexpenses.§ Decreasemainlyduetooperationaldisbursements,emergencyrelatedactivities,
andpaymentsmadetosuppliers.
RevenueFund $2.1M $20.1M§ TofundTrustReserveswithamountsheldindepositfollowingtheMATpriority
schedule(SrDebtService,SrSubDebtService,CurrentExpenseFund,OperatingReserve,CapitalImprovementFundandCommonwealthPaymentFund).
TOTAL1 $324.4M $343.3M
1lncludesCapitalImprovementFundandaccountsrelatedtoCGI&CSOdebtserviceaccounts,totaling$0.5Mand$1.7Mfor11/30 and12/31,respectively.
BalanceasofGrouping
Subcategory 11/30 12/31 Notes
RestrictedAccounts/SubjecttoTitleIIIProceedings- HTA
15
Operational $41.7M $65.8M
§ Includes constructionandoperationalaccounts.HTA didnotreceiveTSAtransfersforthemonthofOctoberorNovember.Theweekending12/15,HTAreceived$35.6Mforthreemonthsoftransfers(includingDecember).ThisbankaccountisthemaindepositaccountforHTA.FundsfromthisaccountaretransferredalsotootherHTAbankaccountstocoveroperationalexpenses.
Payroll $5.6M $5.4M § Relatedtopayrolltaxes.ThedecreaseisduetothepaymentofpayrolltaxesduringthemonthofDecember.
FederalFunds $7.7M $0.2M§ ReceivesfederalfundsfromtheFederalHighwayAdministration(“FHWA”)and
usesthosefundstospendonFHWAearmarkedinfrastructureprojects.Theaccountdecreased~$7.5MduringDecemberduetoCapExspend.
Reserve $9.3M $10.1M § Consistofrestricted/reservedfundsforoperationalandconstructioncontracts.
TOTAL1 $64.3M $82.1M
1Remaining$0.6Mdifferencefor12/31balanceconsistsofrestrictedaccountsforfederalreservesandpayroll/operationalreserves.
BalanceasofGrouping
Subcategory 11/30 12/31 Notes
ASES
16
PremiumPaymentsAccount
$115.8M $162.9M§ Premium Payments account receives federal and state funding, and makes
disbursements for MCO premiums.
ControlAccount $176.1M $94.2M
§ The Control account receives monies from the Rebates and Operational accounts,and makes disbursements for MCO premiums, and general overhead and payrollexpenses.
§ Premium Payment and Control account in aggregate have a negative variance of$35M between the period.
RebatesandOperationalAccounts
$1.5M $1.6M
§ The Operational account receives monies from appropriations of approximately$4M per month and additional $4M to $5M from federal administrativereimbursements.
§ Each day a cash sweep occurs which brings balance to zero in Operational Account,and deposits those monies into Control Account. The Rebate Account operates thesame way in that monies are swept from it to Control Account.
TOTAL2 $293.4M $259.3M
1Exceptforaccountswithanaggregatebalanceof$.1Mwhichhavenotbeenupdatedasoftheindicateddates.2IncludesElectronicHealthRecordsaccounts,$.6Masof12/31.
Balanceasof1
GroupingSubcategory 11/30 12/31 Notes
UPR
17
OperationalAccounts $320.5M $309.9M
§ MajorityoffundsheldintwoaccountsmanagedbyCentralAdministration:$221.5Minmoneymarketaccountand$89.9Minconcentrationaccount.
§ Theseaccountsincludeamixofrestrictedandunrestrictedfundsfromvarioussourcesincluding,butnotlimitedto:(i)federal(“PellGrants”),(ii)federalresearchgrants,(iii)statutorilyallocatedfundsfromAct2-1966,(iv)endowmentfundand(v)otherspeciallegislativeallocationsforscholarshipsorspecificactivities(e.g.redsísmica).
§ Unitshavetheirownbankaccountstodepositfederalstudentaidandoperationalfundsseparately.Furtherdetailsarepending.
TOTAL $320.5M $309.9M
Balanceasof1
Grouping 11/30 12/31 Notes
1Exceptforaccountswithanaggregatebalanceof$26.5Mwhichhavenotbeenupdatedasoftheindicateddates.
OtherPublicCorporationsandLegallySeparateEntities
18
StateInsuranceFund
Corporation$100.5M $117.0M
§ 99%ofthebalancesincludeunrestrictedoperationalaccountsforpremiumcollectionsandconcentrationpurposes.Theremainingbalanceconsistsofreserveandoperationalpass-throughaccounts.
AutomobileAccident
CompensationAdministration
$109.4M $117.2M§ Over90%offundsrepresentinvestmentreservesforthepurposesofmeetingfuture
benefitpayments,astandardoperatingprocedureofinsuranceproviders.Theremainingamountsaremostlyusedforoperationalexpenses.
TourismCompany $70.1M $76.6M § Morethan50%ofbalancesarecomposedofroomtaxrevenuesandtherestarefunds
inoperationalaccountsAgriculturalEnterprisesDevelopmentAdministration
$57.8M $53.1M § 85%ofthebalancesincludeoperationalaccountsincludingsweepanddepositaccounts.Theremainingbalancesconsistofrestricted/reserveaccounts.
HousingFinancingAuthority
$60.2M $52.8M§ 70%ofthebalancesarecomposedofrestrictedaccountsincludingdebtservice,
escrow,andfederalfunds.Theremaining30%oftheaccountsareunrestrictedoperationalaccounts.
IndustrialDevelopmentCompany
$52.7M $52.7M§ Over80%offundsaredepositedforspecificusesincluding,butnotlimitedto,debt
servicereserves,incentivepaymentsestablishedbylaw,andcapitalexpenditures.RemainingfundsaremostlyusedforPRIDCOandRumsofPRoperatingexpenses.
OtherPublicCorporations $371.4M $379.1M § DescriptionincludedinAppendixC.
TOTAL $822.1M $848.4M
Balanceasof1
PCorLegallySeparateEntity 11/30 12/31 Notes
1Exceptforaccountswithanaggregatebalanceof$90.2Mwhichhavenotbeenupdatedasoftheindicateddates.
AppendixA:Reconciliation– Dec18PresentationtoRevisedClassifications
TSA
COFINA
OtherRestrictedTitleIIIAccounts
PREPA
PRASA
HTA
UPR
OtherPuertoRicoTreasuryCustody
Accounts
OtherGovernmentalInstrumentalities
19
$1,642.7M $1,694.5M
$904.6M $1,021.0M
$813.0M$806.2M
$48.8M
$597.6M $245.1M
$324.4M $343.3M
$63.4M $82.1M
$320.5M $309.9M
$491.2M
$374.3M$63.8M$142.1M
11/30 12/31
$1,785.9M
$691.8M
$259.3M
$799.6M
TOTAL $6,943.4M $6,881.6M
PensionRelated
TSASweep
CentralGovernmentNon-TSA
ASES
OtherCorporations,LegallySeparateEntities
Dec18DisclosureGroupings RevisedGroupings
AppendixB:CentralGovernment– NonTSA
20
OfficeofGovernmentEthics $7,990 $7,990OfficeoftheComptroller 6,718 6,718TelecommunicationRegulatoryBoard 4,840 5,102InstituteofStatistics 2,909 2,909PuertoRicoEducationCouncil 2,666 2,771InstituteofForensicSciences 1,828 1,828DepartmentofCorrectionandRehabilitation 1,783 1,725PuertoRicoNationalGuard 1,731 1,440AdministrationforSocioeconomicDevelopmentoftheFamily 983 885FamiliesandChildrenAdministration 620 640DepartmentofConsumerAffairs 419 371OfficeofSocioeconomicDevelopment 362 363CommonwealthElectionCommission 143 102IndustrialCommission 48 48OfficeoftheGovernor 34 34DepartmentofEducation 23 17FEI 20 20EnvironmentalQualityBoard 18 1,024Total $33,135 $33,988
NumbersinThousands BalanceasofAgencyName 11/30 12/31
AppendixC: OtherPublicCorporationsandLegallySeparateEntities
21
PublicBuildingsAuthority $49,467 $42,585EconomicDevelopmentBank 40,712 40,084FiscalAgencyandFinancialAdvisoryAuthority 36,275 15,367ComprehensiveCancerCenter 26,530 25,560GovernmentEmployeeandJudiciaryRetirementSystemAdministration 22,508 48,814PortsAuthority 22,073 25,834Unidentified 21,820 21,136InfrastructureFinancingAuthority 18,405 18,002FinancialOversightandManagementBoard 16,376 16,376MedicalServicesAdministration 12,782 16,265PuertoRicoTradeandExportCompany 12,369 12,355PuertoRicoandtheCaribbeanCardiovascularCenterCorporation 11,931 11,055LandAuthority 11,388 11,267FarmInsuranceCorporation 9,949 6,415Teacher'sRetirementSystem 8,823 7,047IntegratedTransportAuthority 8,303 10,100EnergyCommission 6,085 5,809MusicalArtsandStagecraftCorporation 5,440 5,497ConventionCenterDistrictAuthority 5,288 9,569InstituteofPuertoRicanCulture 5,101 4,526LandAdministration 4,596 4,674NationalGuardInstitutionalTrust 3,390 3,426FineArtsCenterCorporation 2,890 2,809SolidWasteAuthority 1,931 7,614AuthorityfortheRedevelopmentoftheLandandFacilitiesoftheRooseveltRoadsNavalStation 1,369 1,653ConservatoryofMusic 1,153 1,122CenterforResearch,EducationandMedicalServicesforDiabetes 1,142 1,100PublicBroadcastingCorporation 1,078 975CompanyfortheIntegralDevelopmentofCantera'sPeninsula 1,073 1,052PortoftheAmericasAuthority 687 487SchoolofPlasticArts 401 447CulebraConservationandDevelopmentAuthority 63 60MartínPeñaCanalENLACEProjectCorporation 5 5Total $371,403 $379,087
NumbersinThousands BalanceasofAgencyName 11/30 12/31