gov model v2
Post on 02-Jun-2018
229 Views
Preview:
TRANSCRIPT
-
8/10/2019 GOV Model v2
1/149
BWI Airport 1990
Annapolis
Junction, MD
BWI Airport 2009
Annapolis
Junction, MD
BWI Airport 2005
Annapolis
Junction, MD
BWI Airport 2006
Annapolis
Junction, MD
BWI Airport 2004
Annapolis
Junction, MD
BWI Airport 2002
Annapolis
Junction, MD
BWI Airport 2007
Annapolis
Junction, MD
BWI Airport 2005
Annapolis
Junction, MD
BWI Airport 2006
Annapolis
Junction, MD
BWI Airport 2003
Annapolis
Junction, MD
BWI Airport 2000
Annapolis
Junction, MD
BWI Airport 2000
Annapolis
Junction, MD
BWI Airport 2001
Annapolis
Junction, MD
BWI Airport 2009
Linthicum, MD
BWI Airport 1990
Linthicum, MD
BWI Airport 1981
2701 Technology Drive
1550 West Nursery Road
1306 Concourse Drive
870 Elkridge Landing Road
320 Sentinel Way
318 Sentinel Way
322 Sentinel Way
140 National Business Parkway
132 National Business Parkway
2721 Technology Drive
2730 Hercules Road
300 Sentinel Drive
304 Sentinel Drive
306 Sentinel Drive
2720 Technology Drive
2711 Technology Drive
-
8/10/2019 GOV Model v2
2/149
Linthicum, MD
BWI Airport 1981
Linthicum, MD
BWI Airport 2005
Annapolis
Junction, MD
BWI Airport 2002
Linthicum, MD
BWI Airport 1982
Linthicum, MD
BWI Airport 1988
Linthicum, MD
BWI Airport 1982
Linthicum, MD
BWI Airport 1999
Annapolis
Junction, MD
BWI Airport 1998
Annapolis
Junction, MD
BWI Airport 1997
BWI Airport 1990
Annapolis
Junction, MD
BWI Airport 1996
Linthicum, MD
BWI Airport 1990
Hanover, MD
BWI Airport 1985
Hanover, MD
BWI Airport 1986
Linthicum, MD
BWI Airport 1988
Linthicum, MD
BWI Airport 1987
Linthicum, MD
BWI Airport 1990
Annapolis
Junction, MD
BWI Airport 1988
1099 Winterson Road
1190 Winterson Road
131 National Business Parkway
849 International Drive
141 National Business Parkway
1302 Concourse Drive
7467 Ridge Road
133 National Business Parkway
7240 Parkway Drive
881 Elkridge Landing Road
1304 Concourse Drive
900 Elkridge Landing Road
1199 Winterson Road
920 Elkridge Landing Road
134 National Business Parkway
135 National Business Parkway
880 Elkridge Landing Road
2691 Technology Drive
-
8/10/2019 GOV Model v2
3/149
Linthicum, MD
BWI Airport 1985
Linthicum, MD
BWI Airport 1985
Linthicum, MD
BWI Airport 2000
Linthicum, MD
BWI Airport 1991/1996
Hanover, MD
BWI Airport 1984
Hanover, MD
BWI Airport 1984
Linthicum, MD
BWI Airport 1983
Hanover, MD
BWI Airport 1984
Linthicum, MD
BWI Airport 1986
Linthicum, MD
BWI Airport 1988
Linthicum, MD
BWI Airport 1986
Linthicum, MD
BWI Airport 1983
Linthicum, MD
BWI Airport 1983
Linthicum, MD
BWI Airport 1984
Linthicum, MD
BWI Airport 2007
AnnapolisJunction, MD
BWI Airport 1989
Hanover, MD
BWI Airport 1989
Hanover, MD
BWI Airport 1989
Hanover, MD
BWI Airport 2009
BWI Airport 2007
5520 Research Park Drive
302 Sentinel Drive
1340 Ashton Road
1334 Ashton Road
1331 Ashton Road
5522 Research Park Drive
930 International Drive
800 International Drive
900 International Drive
921 Elkridge Landing Road
939 Elkridge Landing Road
938 Elkridge Landing Road
999 Corporate Boulevard
7272 Park Circle Drive
7318 Parkway Drive
891 Elkridge Landing Road
7320 Parkway Drive
901 Elkridge Landing Road
911 Elkridge Landing Road
1201 Winterson Road
-
8/10/2019 GOV Model v2
4/149
Catonsville,
MD
BWI Airport 1989
Hanover, MD
BWI Airport 1989
Hanover, MD
BWI Airport 1989
Hanover, MD
BWI Airport 1989
Hanover, MD
BWI Airport 2006
Hanover, MD
BWI Airport 2002
AnnapolisJunction, MD
BWI Airport 2008
Annapolis
Junction, MD
BWI Airport 1988
Hanover, MD
Howard
County 1973/1999
Columbia, MD Perimeter
Howard
County 1974/1985
Columbia, MD Perimeter
Howard
County 1986
Columbia, MD Perimeter
Howard
County 1999
Columbia, MD Perimeter
Howard
County 2009
Columbia, MD Perimeter
Howard
County 2002
Columbia, MD Perimeter
Howard
County 2006-2007
Columbia, MD Perimeter
Howard
County 1999
Columbia, MD Perimeter
Howard
County 1998
6721 Columbia Gateway Drive
6731 Columbia Gateway Drive
6711 Columbia Gateway Drive
6940 Columbia Gateway Drive
6950 Columbia Gateway Drive
314 Sentinel Way
1348 Ashton Road
7125 Columbia Gateway Drive
Old Annapolis Road
7200 Riverwood Drive
7000 Columbia Gateway Drive
1344 Ashton Road
1341 Ashton Road
1343 Ashton Road
1362 Mellon Road
114 National Business Parkway
1350 Dorsey Road
-
8/10/2019 GOV Model v2
5/149
Columbia, MD Perimeter
Howard
County 2005-2006
Columbia, MD Perimeter
Howard
County 2001
Columbia, MD Perimeter
Howard
County 2001
Columbia, MD Perimeter
Howard
County 1988
Columbia, MD Perimeter
Howard
County 1992
Columbia, MD PerimeterHoward
County 2000
Columbia, MD Perimeter
Howard
County 1999
Columbia, MD Perimeter
Howard
County 2002
Columbia, MD Perimeter
Howard
County 1990
Columbia, MD Perimeter
Howard
County 2002
Howard
County 1982/2005
Columbia, MD Perimeter
Howard
County 1989
Columbia, MD Perimeter
Howard
County 1994
Columbia, MD Perimeter
Howard
County 1983
Columbia, MD Perimeter
Howard
County 2000
Columbia, MD Perimeter
Howard
County 1986/2001
Columbia, MD Perimeter
Howard
County 1988
9140 Guilford Road
7150 Riverwood Drive
9720 Patuxent Woods Drive
6708 Alexander Bell Drive
8671 Robert Fulton Drive
6716 Alexander Bell Drive
9020 Mendenhall Court
7130 Columbia Gateway Drive
7142 Columbia Gateway Drive
8661 Robert Fulton Drive
7067 Columbia Gateway Drive
6750 Alexander Bell Drive
6700 Alexander Bell Drive
6740 Alexander Bell Drive
7160 Riverwood Drive
7015 Albert Einstein Drive
8621 Robert Fulton Drive
-
8/10/2019 GOV Model v2
6/149
Columbia, MD Perimeter
Howard
County 2000
Columbia, MD Perimeter
Howard
County 1986/2001
Columbia, MD Perimeter
Howard
County 1990
Columbia, MD Perimeter
Howard
County 1984
Columbia, MD Perimeter
Howard
County 2000
Columbia, MD PerimeterHoward
County 1991
Columbia, MD Perimeter
Howard
County 1991
Columbia, MD Perimeter
Howard
County 1986/2001
Columbia, MD Perimeter
Howard
County 1986/2001
Columbia, MD Perimeter
Howard
County 2000
Columbia, MD Perimeter
Howard
County 2000
Columbia, MD Perimeter
Howard
County 2001
Columbia, MD Perimeter
HowardCounty 1990
Columbia, MD Perimeter
Howard
County 1984
Columbia, MD Perimeter
Howard
County 1988/2001
Columbia, MD Perimeter
Howard
County 1988/2001
Columbia, MD Perimeter
10280 Old Columbia Road
10270 Old Columbia Road
9730 Patuxent Woods Drive
7061 Columbia Gateway Drive
7170 Riverwood Drive
6724 Alexander Bell Drive
7134 Columbia Gateway Drive
9150 Guilford Drive
7138 Columbia Gateway Drive
9160 Guilford Road
7063 Columbia Gateway Drive
6760 Alexander Bell Drive
7150 Columbia Gateway Drive
9700 Patuxent Woods Drive
7065 Columbia Gateway Drive
9740 Patuxent Woods Drive
-
8/10/2019 GOV Model v2
7/149
Howard
County 1986/2001
Columbia, MD Perimeter
Howard
County 1984
Columbia, MD Perimeter
Howard
County 1988/2001
Columbia, MD Perimeter
Howard
County 2008
Columbia, MD Perimeter
Annapolis 2000
Annapolis, MD
Dulles South 1989
Chantilly, VA
Dulles South 2006
Chantilly, VA
Dulles South 2000
Chantilly, VA
Dulles South 1997
Chantilly, VA
Dulles South 1999
Chantilly, VA
Dulles South 1999
Chantilly, VA
Dulles South 2004
Chantilly, VA
Dulles South 2000
Chantilly, VA
Dulles South 2000
Chantilly, VA
Herndon 2002
Herndon, VA
Herndon 1982
Herndon, VA
14840 Conference Center Drive
13200 Woodland Park Drive
2900 Towerview Road
Northern Virginia:
15000 Conference Center Drive
15010 Conference Center Drive
15059 Conference Center Drive
15049 Conference Center Drive
14900 Conference Center Drive
14280 Park Meadow Drive
4851 Stonecroft Boulevard
14850 Conference Center Drive
2500 Riva Road
Subtotal/Average
9710 Patuxent Woods Drive
9130 Guilford Drive
10290 Old Columbia Road
6741 Columbia Gateway Drive
-
8/10/2019 GOV Model v2
8/149
Herndon 1998
Herndon, VA
Herndon 1998
Herndon, VA
Tysons Corner 1989/1995
McLean, VA
Tysons Corner 1976/2004
McLean, VA
North Silver
Spring 1969/1989
Silver Spring,
MD
Gaithersburg 2000
Gaithersburg,
MD
Frederick 1987/1999
Frederick, MD
Rockville 1987
Rockville, MD
Rockville 1986
Rockville, MD
St. Mary's
County 1984/1997
Lexington
Park, MD
St. Mary's
County 2002
Lexington
Park, MD
St. Mary's
County 2000
Lexington
Park, MD
St. Mary's
County 2005-2006
Lexington
Park, MD
St. Mary's
County 1997
California,
MD
St. Mary's
County 199822299 Exploration Drive
St. Mary's & King George Counties:
22309 Exploration Drive
46579 Expedition Drive
22289 Exploration Drive
46591 Expedition Drive
44425 Pecan Court
Subtotal/Average
Suburban Maryland
11800 Tech Road
400 Professional Drive
110 Thomas Johnson Drive
45 West Gude Drive
15 West Gude Drive
1753 Pinnacle Drive
Subtotal/Average
13454 Sunrise Valley Road
13450 Sunrise Valley Road
1751 Pinnacle Drive
-
8/10/2019 GOV Model v2
9/149
Lexington
Park, MD
St. Mary's
County 1986
California,
MD
St. Mary's
County 1984
California,
MD
St. Mary's
County 1997
Lexington
Park, MD
St. Mary's
County 1989
California,
MD
St. Mary's
County 1986
California,
MDSt. Mary's
County 1989
California,
MD
King George 2000
Dahlgren, VA County
King George 1996
King George,
VA County
King George 1990
King George,
VA County
King George 2002
Dahlgren, VA County
King George 2002
Dahlgren, VA County
King George 2002
Dahlgren, VA County
Hunt
Valley/Rte 83 1984/1994
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1985
11311 McCormick Road
10150 York Road
Subtotal/Average
Greater Baltimore:
16539 Commerce Drive
16442 Commerce Drive
16501 Commerce Drive
16543 Commerce Drive
44408 Pecan Court
23535 Cottonwood Parkway
22300 Exploration Drive
44417 Pecan Court
44414 Pecan Court
44420 Pecan Court
16480 Commerce Drive
16541 Commerce Drive
-
8/10/2019 GOV Model v2
10/149
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1988
Timonium, MD Corridor
Hunt
Valley/Rte 83 1987
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1986
Timonium, MD Corridor
Hunt
Valley/Rte 83 1980
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1982
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1974
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1988/2001
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1978/1997
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1978/1997
Hunt Valley,
MD Corridor
Hunt
Valley/Rte 83 1976
Hunt Valley,
MD Corridor
Baltimore
County 1972
Woodlawn,
MD Westside
Baltimore
County 1986
Baltimore
County 1981/1995
Woodlawn,
MD Westside
Baltimore
County 1985
Woodlawn,
MD Westside
21 Governor's Court
7125 Ambassador Road
7152 Windsor Boulevard
201 International Circle
11011 McCormick Road
216 Schilling Circle
222 Schilling Circle
224 Schilling Circle
11101 McCormick Road
7210 Ambassador Road
9690 Deereco Road
200 International Circle
375 W. Padonia Road
226 Schilling Circle
-
8/10/2019 GOV Model v2
11/149
Baltimore
County 1988
Woodlawn,
MD Westside
Baltimore
County 1981
Woodlawn,
MD Westside
Baltimore
County 1981
Woodlawn,
MD Westside
Baltimore
County 1985
Woodlawn,
MD Westside
Baltimore
County 1985
Woodlawn,
MD Westside
Baltimore
County 1988Woodlawn,
MD Westside
Baltimore
County 1988
Woodlawn,
MD Westside
Baltimore
County 1988
Woodlawn,
MD Westside
Baltimore
County 1985
Woodlawn,
MD Westside
Towson 1984
Towson, MD
Towson 1968/2001
Towson, MD
Towson 1952/1989
Towson, MD
Towson 1971
Towson, MD
Baltimore 2006
Baltimore, MD
White Marsh 1997
White Marsh,
MD
White Marsh 2003
White Marsh,
MD
White Marsh 2001
White Marsh,
MD
White Marsh 1988/2004
8140 Corporate Drive
8110 Corporate Drive
8031 Corporate Drive
502 Washington Avenue
102 West Pennsylvania Avenue
100 West Pennsylvania Avenue
109-111 Allegheny Avenue
1501 South Clinton Street
10001 Franklin Square Drive
7127 Ambassador Road
7129 Ambassador Road
7108 Ambassador Road
7102 Ambassador Road
7106 Ambassador Road
7131 Ambassador Road
7104 Ambassador Road
17 Governor's Court
15 Governor's Court
-
8/10/2019 GOV Model v2
12/149
White Marsh,
MD
White Marsh 1996
White Marsh,
MD
White Marsh 2005
White Marsh,MD
White Marsh 1997
White Marsh,
MD
White Marsh 1998
White Marsh,
MD
White Marsh 1985
White Marsh,
MD
White Marsh 1990
White Marsh,
MD
White Marsh 1998
White Marsh,
MD
White Marsh 1983
White Marsh 1986
White Marsh,
MD
White Marsh 1986-1988
White Marsh,
MD
White Marsh 2006
White Marsh,
MD
White Marsh 1995
White Marsh,
MD
White Marsh 2001
White Marsh,
MD
White Marsh 1998
White Marsh,
MD
White Marsh 2005
White Marsh,
MD
White Marsh 2002
White Marsh,MD
White Marsh 1990
White Marsh,
MD
White Marsh 1999
White Marsh,
MD
White Marsh 1986-1988
White Marsh,
MD
White Marsh 2000
White Marsh,
MD
5325 Nottingham Ridge Road
8013 Corporate Drive
9900 Franklin Square Drive
5024 Campbell Boulevard
9940 Franklin Square Drive
9920 Franklin Square Drive
4969 Mercantile Road
8007 Corporate Drive
9930 Franklin Square Drive
8010 Corporate Drive
8615 Ridgely's Choice Drive
8094 Sandpiper Circle
4979 Mercantile Road
4940 Campbell Boulevard
8098 Sandpiper Circle
8114 Sandpiper Circle
5020 Campbell Boulevard
7941-7949 Corporate Drive
9910 Franklin Square Drive
8020 Corporate Drive
-
8/10/2019 GOV Model v2
13/149
White Marsh 1986-1988
White Marsh,
MD
White Marsh 1984
White Marsh,
MD
White Marsh 1988White Marsh,
MD
White Marsh 1986-1988
White Marsh,
MD
White Marsh 1990
White Marsh,
MD
White Marsh 1988/2004
White Marsh,
MD
White Marsh 1985
White Marsh,MD
White Marsh 1999
White Marsh,
MD
White Marsh 1990
White Marsh,
MD
White Marsh 1990
White Marsh,
MD
Colorado
Springs 2008
Colorado
Springs, CO East
Colorado
Springs 2008
Colorado
Springs, CO East
Colorado
Springs 1989
Colorado
Springs, CO East
Colorado
Springs 2009
Colorado
Springs, CO East
Colorado
Springs 1986-1987
Colorado
Springs, CO East
Colorado
Springs 2007-20081055 North Newport Road
565 Space Center Drive
1670 North Newport Road
Colorado Springs:
3535 Northrop Grumman Point
655 Space Center Drive
985 Space Center Drive
8003 Corporate Drive
8015 Corporate Drive
8023 Corporate Drive
7939 Honeygo Boulevard
8133 Perry Hall Boulevard
5022 Campbell Boulevard
8019 Corporate Drive
8029 Corporate Drive
7923 Honeygo Boulevard
5026 Campbell Boulevard
-
8/10/2019 GOV Model v2
14/149
Colorado
Springs, CO East
Colorado
Springs 2006
Colorado
Springs, CO East
Colorado
Springs 1985
Colorado
Springs, CO East
Colorado
Springs 1985
Colorado
Springs, CO East
Colorado
Springs 1995
ColoradoSprings, CO East
Colorado
Springs 1967
Colorado
Springs, CO East
I-25 North
Corridor 2009
Colorado
Springs, CO
I-25 North
Corridor 2001
ColoradoSprings, CO
I-25 North
Corridor 2001
Colorado
Springs, CO
I-25 North
Corridor 2009
Colorado
Springs, CO
I-25 North
Corridor 2006
Colorado
Springs, CO
I-25 North
Corridor 1983/2007
Colorado
Springs, CO
I-25 North
Corridor 2008
Colorado
Springs, CO
Colorado
Springs 1984
10807 New Allegiance Drive
12515 Academy Ridge View
9965 Federal Drive
9925 Federal Drive
5775 Mark Dabling Boulevard
745 Space Center Drive
1915 Aerotech Drive
1925 Aerotech Drive
980 Technology Court
525 Babcock Road
9945 Federal Drive
9950 Federal Drive
9960 Federal Drive
-
8/10/2019 GOV Model v2
15/149
Colorado
Springs, CO Northwest
Colorado
Springs 1984
Colorado
Springs, CO Northwest
Colorado
Springs 1989
Colorado
Springs, CO Northwest
San Antonio 1982/1985
San Antonio,
TX
San Antonio 2007
San Antonio,
TX
San Antonio 2009
San Antonio,
TX
San Antonio 1985/2007
San Antonio,
TX
San Antonio 1985/2006
San Antonio,
TX
Blue Bell 1960/92-94
Blue Bell, PA
Blue Bell 1970/1996
Blue Bell, PABlue Bell 1966/1991
Blue Bell, PA
Exit
8ACranbury 1958/1998
Dayton, NJ
Exit
8ACranbury 1962/1996
Dayton, NJ
431 Ridge Road
437 Ridge Road
Blue Bell/Philadelphia:
753 Jolly Road
785 Jolly Road
751 Jolly Road
Subtotal/Average
San Antonio, Texas:
7700 Potranco Road
7700-1 Potranco Road
7700-5 Potranco Road
1560 A Cable Ranch Road
1560 B Cable Ranch Road
5755 Mark Dabling Boulevard
Subtotal/Average
5725 Mark Dabling Boulevard
-
8/10/2019 GOV Model v2
16/149
Richmond 2007
Chester, VA Southwest
Southwest
Virginia 2007
Lebanon, VA
Fort Ritchie 1990/2007
Cascade, MD
Fort Ritchie 1993/2008
Cascade, MD
Fort Ritchie 1953
Cascade, MD
Fort Ritchie 2009
Cascade, MD
Atlanta,
GA 1700
Century
Circle Office Atlanta1800
Century
Boulevard Office Atlanta1825
Century
Center Office Atlanta1875
Century
Boulevard Office Atlanta1900
Century
Boulevard Office Atlanta
2200Century
Parkway Office Atlanta2400
Century
Center Office Atlanta
Total/Average
14316 Lake Royer Drive
24949 Lake Wastler Drive
Subtotal/Average
11751 Meadowville Lane
201 Technology Park Drive
14303 Lake Royer Drive
14310 Castle Drive
Subtotal/Average
Other:
-
8/10/2019 GOV Model v2
17/149
2500
Century
Center Office Atlanta2500/2635
Parking
Garage Office Atlanta
2600Century
Parkway Office Atlanta2635
Century
Parkway Office Atlanta2800
Century
Parkway Office Atlanta
50
Glenlake Office Atlanta -16348
NortheastExpresswa
y Industrial Atlanta6438
Northeast
Expresswa
y Industrial Atlanta
Bluegrass
Lakes I Industrial Atlanta
Bluegrass
Place I Industrial Atlanta
Bluegrass
Place II Industrial Atlanta
Bluegrass
Valley Industrial AtlantaBluegrass
Valley
Land Industrial Atlanta
Century
Plaza I Office Atlanta
Century
Plaza II Office Atlanta
Chastain
Place I Industrial Atlanta
Chastain
Place II Industrial AtlantaChastain
Place III Industrial Atlanta
Corporate
Lakes Industrial Atlanta
DHS.ICE Office Atlanta
FAA at
Tradeport Office Atlanta -2
-
8/10/2019 GOV Model v2
18/149
Gwinnett
Distributio
n Center Industrial AtlantaHenry
County
Land Industrial Atlanta
Highwoods
Center I at
Tradeport Office Atlanta -1
Highwoods
Center II at
Tradeport Office Atlanta -1Highwoods
Center III
at
Tradeport Office Atlanta -1
Nat ona
Archives
and
Records
Administra
tion Office Atlanta
Newpoint
Place I Industrial Atlanta
Newpoint
Place II Industrial Atlanta
Newpoint
Place III Industrial Atlanta
Newpoint
Place IV Industrial Atlanta
Newpoint
Place V Industrial Atlanta
Norcross I
& II Industrial Atlanta
Nortel Office Atlanta
RiverPoint Land Industrial Atlanta
South Park
Residential
Land
Multi-
Family Atlanta
South Park
Site Land Industrial Atlanta
Industrial Atlanta
Highwoods
Riverpoint
IV
-
8/10/2019 GOV Model v2
19/149
Southside
Distributio
n Center Industrial Atlanta
Tradeport
I Industrial Atlanta
Tradeport
II Industrial AtlantaTradeport
III Industrial Atlanta
Tradeport
IV Industrial Atlanta
Tradeport
Land Office Atlanta
Tradeport
V Industrial Atlanta
Two Point
Royal Office Atlanta -1
Baltimore,MD
Sportsman
Club Land Office Baltimore
Greenville,
SC
Brookfield
Plaza Office GreenvilleBrookfield-
Jacobs-
Sirrine Office Greenville
MetLife @
Brookfield Office Greenville
Patewood I Office Greenville
Patewood
II Office Greenville
Patewood
III Office Greenville
Patewood
IV Office Greenville
Patewood
V Office Greenville
Patewood
VI Office Greenville
Kansas
City, MO
Country
Club Plaza Mixed-Use
Kansas
CityCorinth
Shops
South Retail
Kansas
City
-
8/10/2019 GOV Model v2
20/149
Corinth
Square
North
Shops Retail
Kansas
City
Fairway
Shops Retail
Kansas
City
Land -
Hotel Land
- Valencia Office
Kansas
City
Neptune
Apartments
Multi-
Family
Kansas
City 5,862
One Ward
Parkway Office
Kansas
City
Park Plaza Office
Kansas
City -3Prairie
VillageRest &
Bank Retail
Kansas
CityPrairie
Village
Shops Retail
Kansas
City
Somerset Industrial
Kansas
City
Two Brush
Creek Office
Kansas
CityValencia
Place
Office Office
Kansas
City -3
Memphis,
TN 3400
Players
Club
Parkway Office Memphis
6000
Poplar Ave Office Memphis
6060Poplar Ave Office Memphis
Atrium I &
II Office Memphis
Centrum Office MemphisComcast
Corporatio
n Office Memphis
-
8/10/2019 GOV Model v2
21/149
GSA-
Jackson,
MS Office
Jackson,
MS -2
Internation
al
Place II
Penn Marc Office Memphis 8,010
Shadow
Creek I Office Memphis
Shadow
Creek II Office MemphisSouthwind
Office
Center A Office MemphisSouthwind
Office
Center B Office Memphis
SouthwindOffice
Center C Office MemphisSouthwind
Office
Center D Office Memphis
The
Colonnade Office Memphis
ThyssenKr
upp Office Memphis
Triad
Center Office Memphis
Nashville,
TN
3322 West
End Office Nashville
3401 West
End Office Nashville5310
Maryland
Way Office NashvilleBNA
Corporate
Center Office NashvilleCentury
City
Plaza ICool
Springs 1
& 2 Deck Office Nashville -5
Office Memphis -4
Office Nashville
-
8/10/2019 GOV Model v2
22/149
Cool
Springs 3
&4 Deck Office Nashville
Cool
Springs I Office Nashville -5
CoolSprings II Office Nashville -5
Cool
Springs III Office Nashville -5
Cool
Springs IV Office Nashville
Cool
Springs V Office NashvilleHarpeth on
the Green
II Office Nashville -1Harpeth on
the GreenIII Office Nashville -1Harpeth on
the Green
IV Office Nashville -1Harpeth on
The Green
V Office Nashville -1
Hickory
Trace Office Nashville -4
Highwoods
Plaza I Office Nashville -1
Highwoods
Plaza II Office Nashville -1Lakeview
Ridge II Office Nashville -1
Lakeview
Ridge III Office Nashville -1Seven
Springs -
Land II Office NashvilleSeven
Springs -
Land I Office Nashville
Seven
Springs I Office NashvilleSouthPoint
e Office Nashville
Southwind
Land Office Nashville
Sparrow
Building Office Nashville
-
8/10/2019 GOV Model v2
23/149
The
Ramparts
at
Brentwood Office Nashville
Westwood
South Office Nashville -1Winners
Circle Office Nashville -1
Orlando,
FL Berkshire
at Metro
Center Office Orlando
Capital
Plaza III Mixed-Use Orlando
Eola Park
Land Office OrlandoIn Charge
Institute Office Orlando
MetroWest
1 Land Office Orlando
Metrowest
Center Office Orlando
MetroWest
Land Office OrlandoWindsor at
Metro
Center Office Orlando
Piedmont
Triad, NC
101
Stratford Office
Piedmont
Triad
150
Stratford Office
Piedmont
Triad160
Stratford -
Land Office
Piedmont
Triad
6348 Burnt
Poplar Industrial
Piedmont
Triad
6350 BurntPoplar Industrial
PiedmontTriad
7341 West
Friendly
Avenue Office
Piedmont
Triad7343 West
Friendly
Avenue Office
Piedmont
Triad
-
8/10/2019 GOV Model v2
24/149
7345 West
Friendly
Avenue Office
Piedmont
Triad7347 West
Friendly
Avenue Office
Piedmont
Triad
7349 WestFriendly
Avenue Office
Piedmont
Triad7351 West
Friendly
Avenue Office
Piedmont
Triad7353 West
Friendly
Avenue Office
Piedmont
Triad7355 West
Friendly
Avenue Office
Piedmont
Triad
AirparkEast-
Building 1 Office
Piedmont
TriadAirpark
East-
Building 2 Office
Piedmont
TriadAirpark
East-
Building 3 Office
Piedmont
Triad
Airpark
East-
Building A Office
Piedmont
Triad
AirparkEast-
Building B Office
Piedmont
TriadAirpark
East-
Building C Office
Piedmont
Triad -4Airpark
East-
Building D Office
Piedmont
Triad -4
Airpark
East-
CopierConsultants Industrial
PiedmontTriad
Airpark
East-
HewlettPac
kard Office
Piedmont
TriadAirpark
East-
Highland Industrial
Piedmont
Triad
-
8/10/2019 GOV Model v2
25/149
Airpark
East-
Inacom
Building Office
Piedmont
TriadAirpark
East-
ServiceCenter 1 Office
PiedmontTriad
Airpark
East-
Service
Center 2 Office
Piedmont
TriadAirpark
East-
Service
Center 3 Office
Piedmont
TriadAirpark
East-
ServiceCenter 4 Office PiedmontTriadAirpark
East-
Service
Court Office
Piedmont
TriadAirpark
East-
Simplex Office
Piedmont
TriadAirpark
East-
Warehouse
1 Industrial
Piedmont
Triad
Airpark
East-
Warehouse
2 Industrial
Piedmont
TriadAirpark
East-
Warehouse
3 Industrial
Piedmont
TriadAirpark
East-
Warehouse
4 Industrial
Piedmont
TriadAirpark
North -
DC1 Industrial
Piedmont
TriadAirpark
North -
DC2 Industrial
Piedmont
Triad
-
8/10/2019 GOV Model v2
26/149
Airpark
North -
DC3 Industrial
Piedmont
TriadAirpark
North -
DC4 Industrial
Piedmont
Triad
AirparkSouth
Warehouse
1 Industrial
Piedmont
TriadAirpark
South
Warehouse
2 Industrial
Piedmont
TriadAirpark
South
Warehouse
3 Industrial
Piedmont
TriadAirpark
South
Warehouse
4 Industrial
Piedmont
TriadAirpark
South
Warehouse
6 Industrial
Piedmont
Triad
Airpark
West 1 Office
Piedmont
Triad
Airpark
West 2 Office
Piedmont
Triad
Airpark
West 4 Office
Piedmont
TriadAirpark
West 5 Office
Piedmont
Triad
Airpark
West 6 Office
Piedmont
TriadBrigham
Road -
Land Industrial
Piedmont
Triad
Chimney
Rock A/B Industrial
Piedmont
Triad
Chimney
Rock C Industrial
Piedmont
Triad
ChimneyRock D Industrial
PiedmontTriad
Chimney
Rock E Industrial
Piedmont
Triad
Chimney
Rock F Industrial
Piedmont
Triad
Chimney
Rock G Industrial
Piedmont
Triad
-
8/10/2019 GOV Model v2
27/149
Consolidat
ed Center/
Building I Office
Piedmont
Triad
Consolidat
ed Center/Building II Office
PiedmontTriad
Consolidat
ed Center/
Building
III Office
Piedmont
Triad
Consolidat
ed Center/
Building
IV Office
Piedmont
Triad
Deep River
Corporate
Center Office
Piedmont
TriadEnterprise
Warehouse
I Industrial
Piedmont
TriadEnterprise
Warehouse
II Industrial
Piedmont
TriadEnterprise
Warehouse
III Office
Piedmont
TriadForsyth
Corporate
Center Office
Piedmont
Triad
hhgregg Retail
Piedmont
TriadHighwoods
Park
Building I Office
Piedmont
TriadHighwoods
Square
CVS Retail
Piedmont
Triad
HighwoodsSquare
Shops Retail
Piedmont
Triad
Jefferson
Pilot Land Office
Piedmont
TriadMadison
Park -
Building
5620 Office
Piedmont
Triad
-
8/10/2019 GOV Model v2
28/149
Madison
Park -
Building
5630 Office
Piedmont
TriadMadison
Park -
Building5635 Office
PiedmontTriad
Madison
Park -
Building
5640 Office
Piedmont
TriadMadison
Park -
Building
5650 Office
Piedmont
TriadMadison
Park -
Building5655 Office PiedmontTriadMadison
Park -
Building
5660 Office
Piedmont
TriadMadison
Parking
Deck Office
Piedmont
TriadRegency
One-
Piedmont
Center Industrial
Piedmont
Triad
RegencyTwo-
Piedmont
Center Industrial
Piedmont
Triad
7023
Albert Pick Office
Piedmont
Triad -1
The
Knollwood
-380 Retail Office
Piedmont
TriadThe
Knollwood-370 Office
PiedmontTriad
The
Knollwood-
380 Office
Piedmont
Triad
US
Airways Office
Piedmont
Triad
-
8/10/2019 GOV Model v2
29/149
Westpoint
Business
Park-
Luwabahns
on Office
Piedmont
Triad
Raleigh,NC 3600
Glenwood
Avenue Office Raleigh3737
Glenwood
Avenue Office Raleigh4101
Research
Commons Office Raleigh4201
ResearchCommons Office Raleigh4301
Research
Commons Office Raleigh4401
Research
Commons Office Raleigh4501
Research
Commons Office Raleigh
4800 North
Park Office Raleigh
4900 North
Park Office Raleigh 533
5000 North
Park Office Raleigh801
Corporate
Center Office Raleigh -5
Blue Ridge
I Office Raleigh -1
Blue Ridge
II Office Raleigh -1
Cape Fear Office Raleigh
Catawba Office RaleighCentreGree
n Five Office Raleigh
CentreGree
n Four Office Raleigh -4CentreGree
n One -
Weston Office Raleigh -4
-
8/10/2019 GOV Model v2
30/149
CentreGree
n Three
Land -
Weston Office RaleighCentreGree
n Two -
Weston Office Raleigh -4Cottonwoo
d Office Raleigh
Dogwood Office Raleigh
EPA Office Raleigh
GlenLake
Land Office Raleigh
GlenLake
Bldg I Office Raleigh -4
GlenLake
Four Office Raleigh -5
GlenLake
Six Office RaleighHealthsour
ce Office Raleigh -5Highwoods
Centre-
Weston Office Raleigh -1
Highwoods
Office
Center
North Land Office Raleigh
Highwoods
Tower One Office Raleigh
Highwoods
Tower Two Office RaleighHoliday
Inn
Reservatio
ns Center Office RaleighInveresk
Land
Parcel 2 Office RaleighInveresk
LandParcel 3 Office Raleigh
Maplewoo
d Office Raleigh -1
Overlook Office Raleigh
Pamlico Office RaleighParkWest
One -
Weston Office Raleigh
-
8/10/2019 GOV Model v2
31/149
ParkWest
Three -
Land -
Weston Office RaleighParkWest
Two -
Weston Office Raleigh
Progress
Center
Renovation Office RaleighRaleigh
Corp
Center Lot
D Office Raleigh
RBC Plaza Mixed-Use Raleigh 47,108
RexwoodsCenter I Office Raleigh
Rexwoods
Center II
Rexwoods
Center III
Rexwoods
Center IV
Rexwoods
Center V
Riverbirch Office Raleigh
Situs I Office Raleigh
Situs II Office Raleigh
Situs III Office RaleighSix Forks
Center I Office Raleigh
Six Forks
Center II Office Raleigh
Six Forks
Center III
Smoketree
Tower Office Raleigh
Sycamore Office Raleigh
Weston
Land Mixed-Use Raleigh
WillowOak Office Raleigh
Other
Property Other Raleigh
Richmond,
VA
4900 Cox
Road Office Richmond
Office Raleigh
Office Raleigh
Office Raleigh
Office Raleigh
Office Raleigh
-
8/10/2019 GOV Model v2
32/149
Colonnade
Building Office Richmond -4
Dominion
Place -
Pitts Parcel Office Richmond
EssexPlaza Office Richmond 10,980
Grove Park
I Office Richmond
Hamilton
Beach Office Richmond
Highwoods
Commons Office Richmond
Highwoods
Five Office Richmond
Highwoods
One Office RichmondHighwoods
Plaza Office Richmond
Highwoods
Two Office Richmond -4
Innsbrooke
Centre Office Richmond 5,202
Innslake
Center Office Richmond -1
Liberty
Mutual Office Richmond
Markel
American Office Richmond 8,656
Markel
Plaza Office Richmond 10,980
North Park Office RichmondNorth
Shore
Commons
A Office Richmond -4North
Shore
Commons
B - Land Office Richmond -4North
ShoreCommons
C - Land Office RichmondNorth
Shore
Commons
D - Land Office Richmond
-
8/10/2019 GOV Model v2
33/149
Nucklos
Corner
Land Office RichmondOne
Shockoe
Plaza Office Richmond
PavilionLand Office Richmond
Rhodia
Building Office Richmond
Sadler &
Cox Land Office RichmondSaxon
Capital
Building Office Richmond -4
Stony Point
F Land Office Richmond
Stony PointI Office Richmond -4
Stony Point
II Office Richmond
Stony Point
III Office Richmond -4
Stony Point
IV Office Richmond
Technolog
y Park 1 Office Richmond
Technolog
y Park 2 Office Richmond
Vantage
Place A Office Richmond -4Vantage
Place B Office Richmond -4
Vantage
Place C Office Richmond -4
Vantage
Place D Office Richmond -4
Vantage
Pointe Office Richmond -4
Virginia
Mutual Office Richmond
Waterfront
Plaza Office RichmondWest Shore
I Office Richmond -1
West Shore
II Office Richmond -1
West Shore
III Office Richmond -1
-
8/10/2019 GOV Model v2
34/149
South
Florida The 1800
Eller Drive
Building Office
South
Florida
Tampa,380 Park
Place Office Tampa
4200
Cypress Office Tampa
Anchor
Glass Office Tampa
Avion Park
Land Office Tampa
Bayshore Office Tampa
FBI Field
Office Office Tampa -5Feathersou
nd
Corporate
Center II Office Tampa
Harborvie
w Plaza Office Tampa 21,929
Highwoods
Preserve I Office Tampa -5Highwoods
Preserve
Land Office Tampa
Highwoods
Preserve V Office Tampa -5
HIW Bay
Center I Office Tampa
HIW Bay
Center II Office Tampa
HIW
Preserve
VII Office TampaHIW
Preserve
VII Garage Office TampaHorizon Office Tampa
LakePointe
I Office Tampa
LakePointe
II Office Tampa
Lakeside Office Tampa
-
8/10/2019 GOV Model v2
35/149
Lakeside/P
arkside
Garage Office TampaOne
Harbour
Place Office Tampa
Parkside Office TampaPavilion Office TampaPavilion
Parking
Garage Office Tampa
Spectrum Office Tampa
Tower
Place Office Tampa -5Westshore
Square Office Tampa
-
8/10/2019 GOV Model v2
36/149
240,336 100 % $ 7,725,913
45,422 100 % 1,385,371
162,647 100 % 4,767,015
155,883 100 % 4,678,071
156,730 100 % 5,093,751
152,196 100 % 4,582,120
125,681 100 % 4,469,570
125,681 100 % 5,635,731
125,568 100 % 4,311,377
119,904 100 % 5,804,741
118,598 100 % 3,688,454
118,093 100 % 3,689,934
117,450 100 % 3,628,431
162,101 100 % 3,278,953
116,190 79.5 % 2,183,798
5,627 100 % 202,038
-
8/10/2019 GOV Model v2
37/149
99,524 100 % 2,248,501
103,683 100 % 3,261,096
101,792 82.8 % 2,335,606
100,824 100 % 2,672,252
96,636 100 % 2,602,169
96,566 100 % 1,872,487
93,482 100 % 2,642,695
87,422 100 % 2,875,863
87,401 100 % 2,699,287
87,206 100 % 2,768,867
84,053 79.2 % 1,739,739
74,136 77.6 % 1,320,994
74,153 97.6 % 1,570,548
73,572 100 % 1,750,880
70,583 29.3 % 509,762
68,899 93.5 % 1,880,134
69,336 100 % 2,083,063
68,768 87.8 % 1,636,024
-
8/10/2019 GOV Model v2
38/149
68,296 100 % 1,573,540
67,903 100 % 1,398,271
66,889 91.7 % 1,882,720
59,888 74.3 % 1,012,397
59,204 100 % 1,176,733
57,955 91 % 1,408,078
56,964 0 %
58,035 87.4 % 1,259,498
57,272 40.6 % 548,775
57,379 100 % 1,192,485
57,140 100 % 924,514
54,175 100 % 1,159,577
54,211 86.9 % 900,373
52,988 100 % 1,220,706
155,669 78.9 % 4,002,125
46,400 100 % 910,096
37,317 76 % 673,541
28,998 100 % 547,631
105,363 29.4 % 779,722
23,500 100 % 880,774
-
8/10/2019 GOV Model v2
39/149
19,718 47.4 % 208,591
16,964 100 % 507,522
15,947 100 % 340,531
9,962 0 %
43,283 0 %
9,908 100 % 234,860
4,462 100 % 189,404
3,108 100 % 77,430
611,379 89.6 % 8,325,783
171,436 100 % 6,560,854
160,000 100 % 4,319,200
145,806 100 % 1,643,053
131,451 100 % 3,680,628
123,847 85.5 % 3,017,115
123,599 91.7 % 3,249,420
108,822 100 % 2,688,772
112,861 100 % 2,557,127
-
8/10/2019 GOV Model v2
40/149
86,033 100 % 1,840,876
86,027 84.4 % 1,689,419
76,134 98.3 % 1,972,744
75,555 93.8 % 1,831,175
63,480 100 % 1,788,771
61,984 100 % 1,776,941
61,203 100 % 1,142,415
56,350 100 % 1,143,029
52,131 93.6 % 1,188,477
49,307 100 % 918,532
49,217 88.6 % 634,202
46,460 40.9 % 372,682
47,668 100 % 741,042
41,180 56.1 % 435,781
39,496 100 % 792,394
40,004 12.4 % 49,588
39,203 100 % 910,138
-
8/10/2019 GOV Model v2
41/149
38,560 100 % 771,683
38,292 100 % 472,141
38,225 100 % 865,965
37,034 100 % 935,214
36,472 100 % 1,010,296
36,440 93 % 879,864
35,812 100 % 656,309
31,220 93 % 698,750
30,485 100 % 532,319
29,910 100 % 691,008
29,162 100 % 562,018
28,420 100 % 762,345
21,991 100 % 455,858
18,592 100 % 393,266
16,195 100 % 289,547
15,910 100 % 258,453
-
8/10/2019 GOV Model v2
42/149
15,229 28.2 % 91,541
13,700 0 %
10,263 43.3 % 100,787
4,592 0 %
155,000 100 % 2,174,228
8,277,178 91.6 % $ 196,476,879
471,440 100 % $ 12,264,956
223,610 100 % 7,118,976
145,224 100 % 4,882,414
145,706 99.8 % 4,623,631
127,329 99.4 % 3,672,192
114,126 88.3 % 2,899,614
88,094 100 % 2,650,104
69,711 50.6 % 1,184,598
69,710 100 % 2,157,033
404,665 100 % 12,307,717
139,877 100 % 2,290,846
-
8/10/2019 GOV Model v2
43/149
112,633 72.4 % 2,057,901
53,776 98.5 % 1,388,101
260,469 96.9 % 8,967,936
186,707 100 % 7,008,307
2,613,077 96.6 % $ 75,474,326
228,179 98.6 % $ 4,079,153
129,355 71 % 2,796,539
122,491 87.1 % 2,812,361
108,588 100 % 2,210,784
106,694 100 % 2,621,230
695,307 91.9 % $ 14,520,067
98,860 100 % $ 1,462,393
61,156 100 % 1,363,610
58,676 100 % 1,267,080
59,483 100 % 1,256,313
58,981 91.1 % 1,081,440
58,363 93.8 % 1,334,393
-
8/10/2019 GOV Model v2
44/149
50,532 100 % 621,234
46,656 100 % 559,465
44,830 100 % 726,078
29,053 100 % 295,894
25,444 100 % 258,390
25,200 100 % 197,378
70,728 100 % 1,271,063
36,053 100 % 704,971
32,076 70.9 % 326,292
25,518 100 % 520,207
22,833 100 % 473,436
17,370 100 % 419,115
821,812 97.8 % $ 14,138,752
216,127 88.8 % $ 4,347,885
178,286 100 % 3,465,488
-
8/10/2019 GOV Model v2
45/149
134,268 96.2 % 3,484,027
127,196 95.9 % 2,660,966
110,378 99.6 % 1,904,204
98,640 100 % 2,404,889
78,461 84.1 % 1,569,454
57,550 24.7 % 262,996
36,273 77.1 % 606,207
28,747 73.7 % 435,487
27,574 64.3 % 342,504
23,844 89.8 % 409,433
83,435 100 % 938,586
57,855 100 % 968,980
56,383 59.2 % 615,805
50,604 84.9 % 868,270
-
8/10/2019 GOV Model v2
46/149
30,081 100 % 550,697
14,454 100 % 278,227
14,568 100 % 240,213
11,630 62.2 % 105,096
11,075 100 % 191,417
8,811 86.7 % 137,523
8,879 49.6 % 77,035
8,899 47.2 % 66,528
7,734 45 % 30,004
91,004 83.9 % 3,941,071
48,808 89 % 952,751
18,715 66.9 % 230,760
18,431 45.7 % 147,126
474,237 87.61 % 13,502,085
218,215 24.6 % 456,808
76,149 92.6 % 1,941,111
75,687 100 % 1,666,055
66,000 100 % 1,219,428
-
8/10/2019 GOV Model v2
47/149
58,287 0 %
56,271 100 % 1,266,300
50,089 0 %
49,478 88.7 % 834,615
51,198 100 % 733,998
50,393 85.5 % 1,010,065
47,680 100 % 832,871
47,132 100 % 848,406
45,806 77.3 % 923,213
43,791 76.3 % 481,386
42,767 85.4 % 859,038
41,810 84.8 % 644,152
39,750 100 % 885,499
38,487 18.9 % 150,027
37,764 62.5 % 513,216
35,678 76.3 % 608,140
30,003 27.6 % 135,034
33,801 100 % 600,516
33,710 100 % 537,650
32,242 81.9 % 548,109
-
8/10/2019 GOV Model v2
48/149
30,163 0 %
28,206 83.9 % 554,312
27,995 90.1 % 513,343
26,747 74.7 % 340,690
33,274 76.5 % 496,333
25,000 100 % 464,903
23,482 86.2 % 424,381
17,599 100 % 385,976
15,669 100 % 328,663
9,486 100 % 178,449
124,305 100 % $ 2,236,953
103,970 100 % 1,904,884
104,028 88.5 % 2,149,653
1,949 100 % 35,751
67,500 54.7 % 802,933
59,763 100 % 1,214,386
-
8/10/2019 GOV Model v2
49/149
51,500 100 % 1,375,260
37,946 32.3 % 188,700
37,946 60.1 % 522,267
33,190 100 % 620,019
14,000 100 % 176,182
74,005 0 %
66,222 83.6 % 865,582
46,948 78.3 % 850,082
46,765 100 % 3,197,275
61,372 100 % 1,404,656
74,749 100 % 1,217,594
53,745 90.8 % 575,213
109,678 100 % 1,941,231
-
8/10/2019 GOV Model v2
50/149
108,976 100 % 2,206,482
105,997 88.1 % 1,968,174
1,384,554 85.8 % $ 25,453,277
508,412 100 % $ 12,327,935
8,674 100 % 286,233
25,056 100 % 197,942
45,935 100 % 776,725
77,040 100 % 1,707,145
665,117 100 % $ 15,295,980
125,637 100 % $ 2,138,423
219,065 100 % 2,615,636
114,000 99.1 % 1,940,354
171,200 100 % $ 2,028,524
30,000 100 % 321,024
-
8/10/2019 GOV Model v2
51/149
201,200 100 % $ 2,349,548
193,000 100 % $ 5,494,348
102,842 100 % 3,368,232
9,829 86.5 % 145,772
3,014 100 % 45,210
864 0 %
1,521 100 % 22,815
311,070 99.3 % $ 9,076,377
19,100,773 90.7 % $ 426,598,020
$ - $2,482 $ 2 $ (11)
1,443 29,081 1 9,863
864 - 303 15,166
- 8,924 - 2,235
- 4,744 - 917
- 14,432 - 3,444
- - 406 15,656
-
8/10/2019 GOV Model v2
52/149
- - 328 14,285
- - - 6,242
- 10,679 - 3,829
- 21,643 - 3,001
- 20,449 - 2,925
2,500 20,006 - 2,356
275 1,655 - 189
180 2,216 -1 459
816 - 336 2,850
491 2,061 - 321
412 2,583 - 63
1,500 - 373 3,749
19,711 - -14,810 -
1,290 8,567 - 3,299
1,380 7,733 - 1,410
451 - 341 2,966
599 - 193 1,418
539 - 173 1,305
1,265 7,243 - 1,609
3,100 - 2,576 15,844
1,196 - 1,416 15,142
-
8/10/2019 GOV Model v2
53/149
1,119 5,960 - 1,555
3,010 - 13 -
307 - 139 2,027
641 - 162 2,815
409 - 130 2,161
-
1,484 - - 17,829
819 - 356 2,788
1,499 - 394 3,660
668 - 253 2,181
989 - 406 4,540
2,150 - 816 9,081
323 2,000 - 698
3,342 32,111 - 352
7,250 - 6,005 876
50 - 7 -
1,204 - 754 -
750 8,458 1,037
-
8/10/2019 GOV Model v2
54/149
804 4,553 - 2,136
557 - 261 2,595
557 - 261 1,966
673 - 370 2,464
667 - 365 2,853
5,243 - -387 -
463 - 180 2,102
1,793 14,964 - 2,031
24,931 - -23,147 -
1,500 8,514 - 2,177
3,050 17,280 -23 4,538
1,039 - 352 10,564
942 5,117 - 1,348
942 5,176 - 1,349
841 4,776 1 1,981
1,219 6,918 - 2,086
1,690 9,589 - 2,500
2,360 - 321 7,760
14,286 146,879 -198 114,936
1,043 4,447 -1,043 -4,447
-
8/10/2019 GOV Model v2
55/149
-
8/10/2019 GOV Model v2
56/149
871 296 35,550
3,607 12,200 - 1,083
924 - 467 6,961
734 - 467 7,550
1,004 5,694 - 1,020
1,366 7,754 - 1,162
1,070 - 221 4,817
744 - 193 4,804
1,300 6,481 267 288
1,040 - 25 8,344
1,253 - 29,966
3,025 27,490 - 3,552
5,864 22,917 -2 5,386
1,863 7,201 - 249
- 18,506 - 8,285
- - - 3,958
3,97727,782 -4,884
903 -2,4366,919 -
-
8/10/2019 GOV Model v2
57/149
- - - 4,418
1,583 - 15 12,609
1,824 - 346 18,418
1,631 - 804 18,160
1,715 - - 20,015
3,688 - 294 52,402
1,419 5,677 - 1,269
1,660 6,649 - 1,814
1,713 6,842 - 1,421
662 - 197 4,242
1,164 - 164 4,881
1,552 - 308 8,348
1,448 - 306 6,087
605 - 187 4,250
1,073 - 400 10,604
3,715 - -1,025 -
3,122 - 1,399 -
2,076 - 592 13,454
1,655 - 310 6,491
3,662 - -592 -
1,262 5,047 -1,262 -5,047
-
8/10/2019 GOV Model v2
58/149
2,394 12,806 - 1,994
2,106 - 382 8,553
1,497 7,258 - 972
1,265 - 672 12,793
2,994 - 18 -
2,027 - - -
501 - 95 2,703
1,100 - 51 -
1,354 7,687 269 2,046
2,034 - -148 -
- - 2,060 8,841
1,205 6,916 -1 1,334
2,788 11,511 - 923
966 - 1 120
724 2,900 - 556
340 1,374 1 33
113 841 - 266
72 555 - 191
-
8/10/2019 GOV Model v2
59/149
66 492 - 159
97 719 - 299
53 393 - 79
106 788 - 146
123 912 - 41
72 538 - 177
378 1,516 1 585
463 1,849 -1 407
322 1,293 - 170
509 2,921 - 1,230
739 3,237 - 889
2,393 9,576 - 3,217
850 - 699 3,871
224 1,068 - 298
465 - 380 963
146 1,081 -1 287
-
8/10/2019 GOV Model v2
60/149
265 - 270 813
237 1,103 - 82
193 946 - 143
305 1,219 - 156
225 928 - 127
171 777 - 141
271 - 238 910
355 1,613 1 358
373 1,523 1 252
341 1,486 - 497
660 2,676 - 743
860 2,919 - 494
1,302 4,392 - 871
-
8/10/2019 GOV Model v2
61/149
449 1,517 1 344
451 1,514 - 148
546 - - 2,593
749 - - 2,509
603 - - 2,272
499 - - 2,073
1,733 - - 5,317
944 3,831 - 1,002
887 3,550 - 487
227 907 - 375
243 971 - 251
327 1,309 - 812
7,059 - -3,720 -
1,613 4,045 -487 -1,064
236 592 -69 -86
605 1,514 -233 -272
1,696 4,265 -513 -1,123
1,434 3,608 -436 -1,094
1,045 2,622 -319 -767
-
8/10/2019 GOV Model v2
62/149
625 2,183 -235 306
625 4,435 -203 -962
680 3,572 -217 -963
376 1,655 -123 -349
1,041 5,892 - 968
453 - 360 2,834
2,733 - 881 12,106
814 - - 3,597
328 1,867 1 1,037
1,823 - -1,823 -
1,476 - - 8,608
1,416 - -1,416 -
1,031 - -1,031 -
11,759 - -4,311 -
942 2,220 -561 -1,164
-
8/10/2019 GOV Model v2
63/149
1,488 3,507 -873 -2,046
894 2,106 -522 -1,121
1,831 6,531 -1,044 -3,710
1,082 2,551 -668 -1,437
1,947 7,123 -1,144 -4,066
1,912 4,506 -1,177 -2,615
5,755 8,822 -3,007 -5,503
515 - 382 2,329
435 - 288 2,142
834 3,459 - 388
- 1 - 234
1,826 7,495 - 918
2,989 12,028 - 2,909
1,451 11,375 -1 1,011
-
8/10/2019 GOV Model v2
64/149
347 1,389 - 129
- 10,994 - 2,340
- - 318 14,911
1,348 8,346 220 -1,494
1,204 11,858 - -3,178
900 8,237 - 1,079
1,249 9,387 - 3,046
785 5,856 - 1,786
2,678 17,630 - 8,571
770 1,983 - 602
1,010 4,612 -49 2,280
828 - 272 10,279
722 4,606 - 1,293
462 1,410 - 467
131 1,630 - 755
125 1,635 - 2,384
1,280 - 69 12,328
1,779 - -398 10,579
1,529 - -378 8,554
-
8/10/2019 GOV Model v2
65/149
1,876 - -384 -
1,653 - -389 8,913
609 3,244 - 1,237
766 2,769 - 523
2,601 - -4 1,660
13,003 - -4,900 -
924 - 1,324 21,814
1,659 - 493 22,038
941 - 16 20,855
1,304 - 540 13,583
531 - -267 7,220
355 49 2 -
203 16,744 - 2,874
365 - 503 20,884
867 2,727 - 1,150
657 - 197 -
548 - 306 -
149 - 107 3,055
398 - 293 9,260
289 - - 12,192
242 - - 3,357
-
8/10/2019 GOV Model v2
66/149
306 - - -
356 - - 4,192
- - - 362
1,211 - 8 -
1,206 - - 70,629
878 3,730 - 1,252
469 4,038 - 1,750
692 4,646 178 -1,185
718 6,254 181 -1,325
440 4,078 119 -1,008
666 2,665 - 1,364
1,086 4,533 - 1,488
2,353 11,743 - 2,755
255 - 217 4,771
22,771 - -7,169 -
458 - 268 5,154
47 9,496 723 4,667
1,324 5,311 - 2,792
2,110862 4,411 -
- 185 4,988 1,301
3,487586 - -
2,816 - 678 919
617362 1,818 -
-
8/10/2019 GOV Model v2
67/149
-
8/10/2019 GOV Model v2
68/149
1,258 - 1 -
- - 356 15,137
181 46 20 -46
1,600 8,864 - 3
1,535 - - -
1,918 - 337 13,556
1,841 - - -
1,384 11,630 59 1,771
1,240 - - 11,371
995 - - 9,667
955 - - 11,644
541 2,166 - 192
264 1,058 - 116
203 811 -1 199
233 931 - 152
235 940 - 251
218 873 - 143
1,089 4,500 -1 873
1,301 6,036 - 615
585 2,347 - 888
332 1,431 - 313
489 2,181 - 415
961 - 141 4,029
-
8/10/2019 GOV Model v2
69/149
- 9,851 - 2,139
1,502 - 240 6,733
2,673 18,962 - 17
1,281 11,318 - 1,400
5,237 - 1,477
2,276 11,817 - 1,373
4,054 - 406 27,230
802 7,463 - 1,349
3,537 29,944 969 -340
991 - - 26,191
1,485 - 485 -
881 - - 27,256
3,565 - -64 37,374
3,482 - - -
790 - - 12,513
- - - 6,789- 6,257 - 2,490
2,106 89 - 35,804
2,000 15,848 672 10,899
- 7,369 - 1,560
-
8/10/2019 GOV Model v2
70/149
- - - 3,224
2,016 25,252 - 4,482
- 9,407 - 3,373- 16,394 - 1,921
- - - 5,600
1,454 14,502 - 3,357
3,218 19,898 - 2,381
1,126 5,186 - 442
$500,471 ######### ($43,722) #########
-
8/10/2019 GOV Model v2
71/149
$ 32.15
30.5
29.31
30.01
32.5
30.11
35.56
44.84
34.33
48.41
31.1
31.25
30.89
20.23
23.63
35.91
-
8/10/2019 GOV Model v2
72/149
22.59
31.45
27.71
26.5
26.93
19.39
28.27
32.9
30.88
31.75
26.12
22.96
21.7
23.8
24.67
29.19
30.04
27.1
-
8/10/2019 GOV Model v2
73/149
23.04
20.59
30.69
22.76
19.88
26.69
24.84
23.57
20.78
16.18
21.4
19.12
23.04
32.58
19.61
23.73
18.89
25.15
37.48
-
8/10/2019 GOV Model v2
74/149
22.33
29.92
21.35
23.7
42.45
24.91
15.2
38.27
27
11.27
28
28.5
28.68
24.71
22.66
-
8/10/2019 GOV Model v2
75/149
21.4
23.26
26.36
25.83
28.18
28.67
18.67
20.28
24.36
18.63
14.55
19.64
15.55
18.85
20.06
10.01
23.22
-
8/10/2019 GOV Model v2
76/149
20.01
12.33
22.65
25.25
27.7
25.95
18.33
24.05
17.46
23.1
19.27
26.82
20.73
21.15
17.88
16.24
-
8/10/2019 GOV Model v2
77/149
21.33
22.68
14.03
$ 25.9
$ 26.02
31.84
33.62
31.81
29.01
28.77
30.08
33.56
30.94
30.41
16.38
-
8/10/2019 GOV Model v2
78/149
25.22
26.2
35.54
37.54
$ 29.9
$ 18.12
30.46
26.37
20.36
24.57
$ 22.73
$ 14.79
22.3
21.59
21.12
20.13
24.36
-
8/10/2019 GOV Model v2
79/149
12.29
11.99
16.2
10.18
10.16
7.83
17.97
19.55
14.34
20.39
20.73
24.13
$ 17.59
$ 22.66
19.44
-
8/10/2019 GOV Model v2
80/149
26.97
21.81
17.32
24.38
23.78
18.5
21.66
20.55
19.32
19.12
11.25
16.75
18.46
20.2
-
8/10/2019 GOV Model v2
81/149
18.31
19.25
16.49
14.53
17.28
18
17.5
15.86
8.62
51.62
21.93
18.44
17.45
32.5
8.51
27.52
22.01
18.48
-
8/10/2019 GOV Model v2
82/149
22.5
19.01
14.34
23.45
17.47
18
26.07
14.4
23.51
18.16
22.28
20.65
21.74
22.33
16.3
17.77
15.95
20.76
-
8/10/2019 GOV Model v2
83/149
23.43
20.36
17.05
19.49
18.6
20.98
21.93
20.98
18.81
$ 18
18.32
23.36
18.34
21.75
20.32
-
8/10/2019 GOV Model v2
84/149
26.7
15.41
22.89
18.68
12.58
15.64
23.11
68.37
22.89
16.29
11.79
17.7
-
8/10/2019 GOV Model v2
85/149
-
8/10/2019 GOV Model v2
86/149
$ 11.68
$ 28.47
32.75
17.14
15
15
$ 29.38
$ 24.63
$ 2 $2,471 $2,473
$
345 1983
1,444 38,944 40,388 15,136 1975
1,167 15,166 16,333 3,606 2002
- 11,159 11,159 3,845 1976
- 5,661 5,661 1,978 1971
- 17,876 17,876 5,979 1971
406 15,656 16,062 6,104 1998
-
8/10/2019 GOV Model v2
87/149
328 14,285 14,613 2,250 2005
- 6,242 6,242 638 2005
- 14,508 14,508 4,764 1973
- 24,644 24,644 8,461 1980
- 23,374 23,374 7,107 1983
2,500 22,362 24,862 6,729 1997
275 1,844 2,119 626 1978
179 2,675 2,854 858 1981
1,152 2,850 4,002 847 1999
491 2,382 2,873 714 1995
412 2,646 3,058 813 1996
1,873 3,749 5,622 1,640 2000
4,901 - 4,901 - N/A
1,290 11,866 13,156 3,356 1981
1,380 9,143 10,523 2,341 1984
792 2,966 3,758 965 1997
792 1,418 2,210 462 1998
712 1,305 2,017 334 1999
1,265 8,852 10,117 2,689 1988
5,676 15,844 21,520 1,222 2007
2,612 15,142 17,754 448 2009
-
8/10/2019 GOV Model v2
88/149
1,119 7,515 8,634 2,507 1991
3,023 - 3,023 - N/A
446 2,027 2,473 586 1999
803 2,815 3,618 662 1999
539 2,161 2,700 440 2001
1,484 17,829 19,313 2,574 2004
1,175 2,788 3,963 923 1998
1,893 3,660 5,553 1,319 1999
921 2,181 3,102 810 1998
1,395 4,540 5,935 1,476 2001
2,966 9,081 12,047 994 2007
323 2,698 3,021 822 1970
3,342 32,463 35,805 9,576 1998
13,255 876 14,131 4 N/A
57 - 57 - N/A
1,958 - 1,958 - N/A
10,245 2251,787 8,458 2009
-
8/10/2019 GOV Model v2
89/149
804 6,689 7,493 1,971 1988
818 2,595 3,413 866 1999
818 1,966 2,784 513 1999
1,043 2,464 3,507 595 1999
1,032 2,853 3,885 566 2001
4,856 - 4,856 - N/A
643 2,102 2,745 443 2002
1,793 16,995 18,788 4,947 1997
1,784 - 1,784 - N/A
1,500 10,691 12,191 3,449 1987
3,027 21,818 24,845 7,282 1990
1,391 10,564 11,955 3,728 2001
942 6,465 7,407 2,468 1985
942 6,525 7,467 2,429 1987
842 6,757 7,599 2,768 1989
1,219 9,004 10,223 3,483 1989
1,690 12,089 13,779 4,258 1990
2,681 7,760 10,441 2,359 1999
14,088 261,815 275,903 75,485 1920-2002
- - - - 1953
-
8/10/2019 GOV Model v2
90/149
- - - - 1962
- - - - 1940
1,089 - 1,089 - N/A
1,098 6,947 8,045 1,923 1988
681 5,505 6,186 1,492 1980
1,384 8,357 9,741 2,739 1983
- - - - 1948
- - - - 1948
- - - - 1998
984 5,670 6,654 1,504 1983
2,546 34,129 36,675 10,555 1999
1,213 5,218 6,431 1,670 1997
1,491 14,242 15,733 3,659 1985
1,576 10,693 12,269 2,655 1987
1,570 8,484 10,054 2,867 1984
1,013 7,145 8,158 2,314 1979
946 8,622 9,568 573 2008
-
8/10/2019 GOV Model v2
91/149
1,167 35,550 36,717 274 2007
3,607 13,283 16,890 1,329 2008
1,391 6,961 8,352 1,768 2000
1,201 7,550 8,751 1,983 2001
1,004 6,714 7,718 2,130 1991
1,366 8,916 10,282 3,037 1990
1,291 4,817 6,108 1,327 1998
937 4,804 5,741 1,282 1999
1,567 6,769 8,335 2,070 1998
1,065 8,344 9,409 1,101 2007
1,253 29,966 31,219 123 2009
3,025 31,042 34,067 8,073 1986
5,862 28,303 34,165 10,293 1982
1,863 7,450 9,313 2,494 1994
- 26,791 26,791 9,316 1985
- 3,958 3,958 215 2007
36,6434,884 31,759 198810,995
903 1,6094,483 5,386 1987
-
8/10/2019 GOV Model v2
92/149
- 4,418 4,418 304 2007
1,598 12,609 14,207 3,698 1999
2,170 18,418 20,588 4,804 1999
2,435 18,160 20,595 2,755 2006
1,715 20,015 21,730 374 2008
3,982 52,402 56,384 3,280 2007
1,419 6,946 8,365 2,313 1984
1,660 8,463 10,123 2,699 1987
1,713 8,263 9,976 2,757 1989
859 4,242 5,101 1,322 1998
1,328 4,881 6,209 973 2001
1,860 8,348 10,208 2,680 1996
1,754 6,087 7,841 2,101 1997
792 4,250 5,042 1,327 1998
1,473 10,604 12,077 4,023 1999
2,690 - 2,690 - N/A
4,521 - 4,521 - N/A
2,668 13,454 16,122 3,834 2002
1,965 6,491 8,456 1,929 1998
3,070 - 3,070 - N/A
- - - - 1982
-
8/10/2019 GOV Model v2
93/149
2,394 14,800 17,194 3,525 1986
2,488 8,553 11,041 2,300 1999
1,497 8,230 9,727 2,549 1987
1,937 12,793 14,730 1,186 2007
3,012 - 3,012 - N/A
2,027 - 2,027 - N/A
596 2,703 3,299 1,280 2000
1,151 - 1,151 - N/A
1,623 9,733 11,356 3,613 1988
1,886 - 1,886 - N/A
2,060 8,841 10,901 2,359 2002
1,204 8,250 9,454 2,742 1986
2,788 12,434 15,222 4,634 1991
967 120 1,087 11 N/A
724 3,456 4,180 1,455 1990
341 1,407 1,748 526 1992
113 1,107 1,220 426 1988
72 746 818 225 1988
-
8/10/2019 GOV Model v2
94/149
66 651 717 207 1988
97 1,018 1,115 331 1988
53 472 525 155 1988
106 934 1,040 305 1988
123 953 1,076 338 1988
72 715 787 233 1988
379 2,101 2,480 796 1990
462 2,256 2,718 732 1986
322 1,463 1,785 547 1986
509 4,151 4,660 1,598 1986
739 4,126 4,865 1,609 1988
2,393 12,793 15,186 5,397 1990
1,549 3,871 5,420 1,229 1997
224 1,366 1,590 511 1990
845 963 1,808 354 1996
145 1,368 1,513 420 1990
-
8/10/2019 GOV Model v2
95/149
-
8/10/2019 GOV Model v2
96/149
450 1,861 2,311 685 1988
451 1,662 2,113 637 1988
546 2,593 3,139 823 1998
749 2,509 3,258 661 1999
603 2,272 2,875 557 1999
499 2,073 2,572 490 1999
1,733 5,317 7,050 2,194 1999
944 4,833 5,777 1,558 1984
887 4,037 4,924 1,544 1985
227 1,282 1,509 486 1985
243 1,222 1,465 461 1985
327 2,121 2,448 607 1985
3,339 - 3,339 - N/A
1,126 2,981 4,107 1,221 1981
167 506 673 223 1983
372 1,242 1,614 433 1983
1,183 3,142 4,325 1,313 1985
998 2,514 3,512 1,042 1987
726 1,855 2,581 770 1987
-
8/10/2019 GOV Model v2
97/149
-
8/10/2019 GOV Model v2
98/149
615 1,461 2,076 936 1983
372 985 1,357 625 1986
787 2,821 3,608 1,759 1985
414 1,114 1,528 738 1984
803 3,057 3,860 2,041 1987
735 1,891 2,626 1,282 1984
2,748 3,319 6,067 2,633 1987
897 2,329 3,226 712 1996
723 2,142 2,865 590 1996
834 3,847 4,681 1,358 1989
- 235 235 126 1995
1,826 8,413 10,239 2,973 1994
2,989 14,937 17,926 5,674 1990
1,450 12,386 13,836 3,684 1970-1987
-
8/10/2019 GOV Model v2
99/149
347 1,518 1,865 557 1990
- 13,334 13,334 3,603 1986
318 14,911 15,229 4,056 1999
1,568 6,852 8,420 2,096 1999
1,204 8,680 9,884 3,146 1991
900 9,316 10,216 3,468 1989
1,249 12,433 13,682 4,948 1987
785 7,642 8,427 2,640 1985
2,678 26,201 28,879 9,240 1985
770 2,585 3,355 1,113 1984
961 6,892 7,853 2,954 1980
1,100 10,279 11,379 2,439 2002
722 5,899 6,621 2,516 1982
462 1,877 2,339 1,075 1988
131 2,385 2,516 1,969 1979
125 4,019 4,144 2,223 1980
1,349 12,328 13,677 661 2008
1,381 10,579 11,960 2,610 2002
1,151 8,554 9,705 1,754 2000
-
8/10/2019 GOV Model v2
100/149
1,492 - 1,492 - N/A
1,264 8,913 10,177 2,013 2001
609 4,481 5,090 1,887 1983
766 3,292 4,058 1,326 1983
2,597 1,660 4,257 586 2003
8,103 - 8,103 - N/A
2,248 21,814 24,062 4,611 2002
2,152 22,038 24,190 2,594 2006
957 20,855 21,812 921 2008
1,844 13,583 15,427 4,891 1996
264 7,220 7,484 2,078 1998
357 49 406 27 N/A
203 19,618 19,821 8,976 1991
868 20,884 21,752 4,917 2001
867 3,877 4,744 1,484 1984
854 - 854 - N/A
854 - 854 - N/A
256 3,055 3,311 774 2001
691 9,260 9,951 2,729 1999
289 12,192 12,481 8,273 1980
242 3,357 3,599 720 2001
-
8/10/2019 GOV Model v2
101/149
306 - 306 - N/A
356 4,192 4,548 1,164 2001
- 362 362 132 2003
1,219 - 1,219 - N/A
1,206 70,629 71,835 2,533 2008
878 4,982 5,860 2,389 1990
469 5,788 6,257 2,510 1987
870 3,461 4,331 1,084 1996
899 4,929 5,828 1,465 1998
559 3,070 3,629 688 2000
666 4,029 4,695 1,621 1982
1,086 6,021 7,107 2,224 1983
2,353 14,498 16,851 5,679 1984
472 4,771 5,243 1,537 1997
15,602 - 15,602 - N/A
726 5,154 5,880 1,754 1995
773 14,163 14,937 6,938 N/A
1,324 8,103 9,427 2,407 1991
7,383 2,391 1987862 6,521
1,501 19981,486 4,988 6,474
4,073 1,244 1995586 3,487
1,504 1992919 3,494 4,413
2,797 1,030 1993362 2,435
-
8/10/2019 GOV Model v2
102/149
1,364 6,858 8,222 1,392 2003
907 110 1,017 - N/A
1,581 12,849 14,430 4,210 1999
1,032 5,161 6,193 1,562 1997
1,086 6,290 7,376 2,166 1986
967 3,257 4,224 982 1999
783 5,522 6,305 1,808 1998
1,688 9,920 11,608 3,375 1996
1,085 5,842 6,927 1,857 2000
999 5,968 6,967 1,766 1997
1,300 6,544 7,844 925 1987
1,041 5,634 6,675 1,339 2001
1,205 5,609 6,814 1,883 1990
842 8,499 9,341 1,292 1998
1,700 11,601 13,301 1,722 1989
2,149 10,565 12,714 3,697 1989
951 11,480 12,431 3,041 2002
1,964 11,456 13,420 1,017 N/A
1,497 - 1,497 - N/A
1,261 - 1,261 - N/A
-
8/10/2019 GOV Model v2
103/149
1,259 - 1,259 - N/A
356 15,137 15,493 5,471 1996
201 - 201 - N/A
1,600 8,867 10,467 1,735 1996
1,535 - 1,535 - N/A
2,255 13,556 15,811 2,451 2005
1,841 - 1,841 - N/A
1,443 13,401 14,844 4,058 1990
1,240 11,371 12,611 3,073 1999
995 9,667 10,662 2,633 2002
955 11,644 12,599 1,637 2006
541 2,358 2,899 866 1991
264 1,174 1,438 418 1991
202 1,010 1,212 397 1987
233 1,083 1,316 400 1988
235 1,191 1,426 412 1987
218 1,016 1,234 377 1988
1,088 5,373 6,461 1,945 1990
1,301 6,651 7,952 1,785 1996
585 3,235 3,820 1,157 1988
332 1,744 2,076 589 1995
489 2,596 3,085 872 1995
1,102 4,029 5,131 1,231 1997
-
8/10/2019 GOV Model v2
104/149
- 11,990 11,990 4,149 1983
1,742 6,733 8,475 1,517 2001
2,673 18,979 21,652 273 1989
1,281 12,718 13,999 4,005 1988
5,237 1,477 6,714 46 N/A
2,276 13,190 15,466 4,185 1990
4,460 27,230 31,690 3,693 2005
802 8,812 9,614 2,858 1986
4,506 29,604 34,110 9,031 2001
991 26,191 27,182 9,398 1999
1,970 - 1,970 - N/A
881 27,256 28,137 7,049 2001
3,501 37,374 40,875 2,890 2007
3,482 - 3,482 - N/A
790 12,513 13,303 842 2007
- 6,789 6,789 495 2007- 8,747 8,747 2,905 1980
2,106 35,893 37,999 10,842 1986
2,672 26,747 29,419 9,673 1999
- 8,929 8,929 2,852 1978
-
8/10/2019 GOV Model v2
105/149
- 3,224 3,224 416 2004
2,016 29,734 31,750 7,744 1985
- 12,780 12,780 4,554 1979- 18,315 18,315 5,434 1982
- 5,600 5,600 1,428 1999
1,454 17,859 19,313 5,418 1984
3,218 22,279 25,497 7,982 1988
1,126 5,628 6,754 1,627 1976
$456,749 ######### #########
$
782,556
-
8/10/2019 GOV Model v2
106/149
-
8/10/2019 GOV Model v2
107/149
-
8/10/2019 GOV Model v2
108/149
-
8/10/2019 GOV Model v2
109/149
-
8/10/2019 GOV Model v2
110/149
-
8/10/2019 GOV Model v2
111/149
-
8/10/2019 GOV Model v2
112/149
-
8/10/2019 GOV Model v2
113/149
-
8/10/2019 GOV Model v2
114/149
-
8/10/2019 GOV Model v2
115/149
-
8/10/2019 GOV Model v2
116/149
-
8/10/2019 GOV Model v2
117/149
-
8/10/2019 GOV Model v2
118/149
-
8/10/2019 GOV Model v2
119/149
-
8/10/2019 GOV Model v2
120/149
-
8/10/2019 GOV Model v2
121/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
122/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
123/149
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
N/A
N/A
5-40 yrs.
-
8/10/2019 GOV Model v2
124/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
125/149
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
126/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
127/149
-
8/10/2019 GOV Model v2
128/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
N/A
5-40 yrs.
N/A
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
129/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
130/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
131/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
132/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
N/A
5-40 yrs.
-
8/10/2019 GOV Model v2
133/149
-
8/10/2019 GOV Model v2
134/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
135/149
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
136/149
N/A
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
137/149
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
N/A
-
8/10/2019 GOV Model v2
138/149
N/A
5-40 yrs.
N/A
5-40 yrs.
N/A
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
139/149
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs.
N/A
5-40 yrs.
5-40 yrs. 5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
140/149
5-40 yrs.
5-40 yrs.
5-40 yrs. 5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
5-40 yrs.
-
8/10/2019 GOV Model v2
141/149
Comparable Office REITS
GOV HIW PDM SLG ARE OFC CLI BXPPrice $27.13 $32.22 $19.44 $55.71 $68.14 $41.46 $35.80 $76.99
Shares 31.3 71.4 170.7 77.8 44.3 58.4 79.2 139.0Market cap $848.0 $2,299.3 $3,318.7 $4,335.8 $3,017.7 $2,420.7 $2,835.0 $10,699.0
Enterprise value $845.2 $3,775.7 $4,766.5 $8,748.9 $5,646.7 $4,449.7 $4,825.1 $15,938.02010 EBTIDA $78.0 $265.6 $343.7 $522.9 $329.0 $265.6 $409.8 $961.5
EV / EBITDA 10.8x 14.2x 13.9x 16.7x 17.2x 16.8x 11.8x 16.6xNet debt / EBITDA n/m 5.6x 4.2x 8.4x 8.0x 7.6x 4.9x 5.4x
Dividend yield 5.9% 5.3% 6.5% 0.7% 2.1% 3.8% 5.0% 2.6%P / 10FFO 10.9x 13.4x 12.2x 13.8x 15.4x 17.4x 12.5x 18.4x
P / 10E n/m 44.4x 36.0x 74.8x 22.3x 25.0x 21.1x 23.5xGovernment tenant % 94.0% 9.0% 12.0% n/m 2.7% 18.6% 1.1% 4.0%
Occupancy rate 99.9% 88.2% 90.1% 93.4% 89.0% 90.7% 90.1% 92.4%Moody's/S&P Ratings NR Ba1/BBB- BBB NR NR NR Baa3/BBB Baa3/A-Total properties 34 381 73 60 156 247 263 146
Total Assets $734.5 $2,887.1 $4,395.3 $10,622.6 $5,457.2 $3,380.0 $4,721.6 $12,348.7Tangible Assets $734.5 $2,887.1 $4,215.2 $10,487.6 $5,457.2 $3,279.4 $4,721.6 $12,348.7
Total Liabilities $28.9 $1,624.2 $1,713.3 $5,873.1 $3,051.1 $2,259.4 $2,578.4 $7,224.0Net tangible / share $22.58 $17.70 $14.66 $59.29 $54.33 $17.47 $27.06 $36.88
-
8/10/2019 GOV Model v2
142/149
Government Properties Income Trust
Company despcription
Government Properties Income Trust is a real estate company formed to invest in properties that are majority leased to government tenants.
Ownership despcription
HRPT Properties 32%; Perkins Investment 3.4%; Mac-per-Wolf (Janus) 3.4%
EventSpun out of HRPT Properties Trust in June of 2009; on 03/23/10 ammended credit facility to drop Libor floor
Strategy
Company plans on acquiring aggressively stated $50-$400MM of acquistions in 2010. Guidelines for acquisitions are 8%+ cap rate governmen
Capital structure
(US$ in millions)Date 11/9/2014
03/31/10 cash $27.6Libor 0.29%
Cash $27.6Revolver availability $250.0
Liquidity $277.6
Amount Matuirty Coupon Rate Price Yield InterestCredit Facility - $250 $0.0 4/24/2012 L + 300bps 3.29% $0.0Secured debt $0.0 $0.0
Secured debt in Landover MD $24.8 8/1/2016 6.21% 6.21% $1.5Secured debt in Lakewood, CO $11.3 3/1/2021 8.15% 8.15% $0.9Mortgage debt assumed in trxn $36.1 $2.5
Price $27.13Shares 31.3Market capitalization $848.0Net debt -$2.8Enterprise value $845.2
P / 10E FFO per share 10.9xDividend yield 5.9%
Consolidated financials Annual2007 2008 2009 PF Yr 1 PF Yr 2 3/31/2008 6/30/2008
Revenues $73.1 $75.4 $79.0 n/a $18.9Real estate taxes -$7.2 -$8.0 -$8.5 n/a -$2.0Utility expenses -$5.6 -$6.2 -$6.3 n/a -$1.4Operating expenses -$11.1 -$12.2 -$12.2 n/a -$2.8Gross margin $49.1 $49.1 $51.9 $84.0 $122.3 n/a $12.6G&A -$2.9 -$3.0 -$4.2 -$6.0 -$8.0 n/a -$0.7EBITDA $46.2 $46.1 $47.7 $78.0 $114.3 n/a $11.9D&A -$13.8 -$14.2 -$15.2 n/a -$3.5
Acquisition costs $0.0 $0.0 -$1.0 n/a $0.0
Interest, net -$0.3 -$0.1 -$5.5 $0.0 -$22.5 n/a $0.0Net income $32.1 $31.8 $26.0 n/a $8.3
Gross margin 67.2% 65.1% 65.7% 65.7% 65.7%EBITDA margin 63.2% 61.1% 60.4% 63.1%
EPS n/a n/a $1.72 n/aFFO per share $2.80Reported FFO $46.0 $42.2 $78.0 $91.8Reported FFO/share $1.35
Stock based comp $0.0 $0.0 $0.3 $0.0 $0.0 $0.0Adj. EBITDA $46.2 $46.1 $48.0 $78.0 $114.3 $11.9
Free cash flow Annual(US$ and in millions) 2007 2008 2009 PF Yr 1 PF Yr 2 3/31/2008 6/30/2008
Adj. EBITDA $46.2 $46.1 $48.0 $78.0 $114.3 $11.9Capex & acquisitions -$2.0 -$2.4 -$105.2 -$1.1Interest paid -$0.4 -$0.2 -$3.9 -$0.1
-
8/10/2019 GOV Model v2
143/149
NAV = Property net operating income / cap rate = Market cap plus net debt
NAV $845.2Share count 31.3
Todays PF cap rate2010 property net operating income $54.3Total assets $543.5Cap rate 9.99%
Acquistions in 2010 $0.0 $50.0 $100.0 $150.0 $200.0 $250.0 $300.02010 property net operating income $54.3 $58.5 $62.8 $67.0 $71.3 $75.5 $79.8Implied cap rate 6.42% 6.93% 7.43% 7.93% 8.44% 8.94% 9.44%Current dividend yield 5.90%
Wells Fargo assigns a 7% to GOV's risk/reward curve; RBC assign a 7.8% to GOV's risk/rewar2010 property net operating income $62.8 $62.8 $62.8 $62.8 $62.8 $62.8 $62.8Cap rates 6.50% 6.75% 7.00% 7.25% 7.50% 7.75% 8.00%NAV $966.1 $930.3 $897.1 $866.1 $837.2 $810.2 $784.9Implied share price $31.00 $29.85 $28.79 $27.80 $26.88 $26.01 $25.20
Wells Fargo assigns a 7% to GOV's risk/reward curve; RBC assign a 7.8% to GOV's risk/rewar2010 property net operating income $75.5 $75.5 $75.5 $75.5 $75.5 $75.5 $75.5Cap rates 6.50% 6.75% 7.00% 7.25% 7.50% 7.75% 8.00%NAV $1,162.2 $1,119.2 $1,079.2 $1,042.0 $1,007.2 $974.8 $944.3Implied share price $37.27 $35.90 $34.62 $33.43 $32.32 $31.28 $30.30
-
8/10/2019 GOV Model v2
144/149
Property Location(1) Year Rentable
Built(2) Square Feet
201 East Indianola Avenue, Phoenix, AZ(3) 1997 97,145
9797 Aero Drive, San Diego, CA(3) 1994 94,272
4560 Viewridge Drive, San Diego, CA(3)
1996 147,9559174 Sky Park Court, San Diego, CA
(3) 1986 43,918
5045 East Butler Avenue, Fresno, CA(3) 1971 531,976
915 L Street, Sacramento, CA 1988 163,425
9800 Goethe Road, Sacramento, CA 1993 110,500
16194 West 45th
Drive, Golden, CO(3) 1997 43,232
7201 West Mansfield Avenue, Lakewood, CO(3) 1981 71,208
7301 West Mansfield Avenue, Lakewood, CO(3) 1981 70,904
7401 West Mansfield Avenue, Lakewood, CO(3) 1981 70,884
20 Massachusetts Avenue, Washington, DC(3) 2002 339,541
1 Corporate Boulevard, Atlanta, GA(3) 1967 37,554
8 Corporate Boulevard, Atlanta, GA(3) 2000 151,252
10 Corporate Boulevard, Atlanta, GA(3) 1968 32,828
11 Corporate Boulevard, Atlanta, GA(3) 1968 32,158
12 Corporate Boulevard, Atlanta, GA(3) 1968 99,084
12 Executive Park Drive, Atlanta, GA(3) 2001 128,3902020 S. Arlington Heights Road, Arlington Heigh 2002 57,770
20400 Century Boulevard, Germantown, MD(3) 1995 80,550
1401 Rockville Pike, Rockville, MD(3) 1986 188,444
4201 Patterson Avenue, Baltimore, MD(3) 1986 84,674
2645 & 2655 Long Lake Road, Roseville, MN(3) 1987 61,426
4241 & 4300 NE 34th
Street, Kansas City, MO(3) 1995 98,073
10-12 Celina Drive, Nashua, NH 1997 321,800130-138 Delaware Avenue, Buffalo, NY
(3) 1994 124,647
110 Centerview Drive, Columbia, SC(3) 1985 71,580
701 Clay Road, Waco, TX(3) 1997 137,782
5600 Columbia Pike, Falls Church, VA(3) 1993 164,746
2420 Stevens Drive, Richland, WA(3) 1995 92,914
2430 Stevens Drive, Richland, WA(3) 1995 47,238
-
8/10/2019 GOV Model v2
145/149
882 TJ Jackson Drive, Falling Waters, WV(3) 1993 36,818
5353 Yellowstone Road, Cheyenne, WY(3) 1995 122,647
Average Age / Total: 16 states and 21.1 years 3,957,335
-
8/10/2019 GOV Model v2
146/149
Primary Occupant(s)
Federal Bureau of Investigation
Federal Bureau of Investigation
Drug Enforcement AdministrationCalifornia Department of Water Quality Control Board
California Department of Motor Vehicles
Internal Revenue Service
California Department of Finance
California National Guard
Environmental Protection Agency
Bureau of Reclamation
Bureau of Reclamation
Department of the Interior
Immigration and Customs Enforcement Department of Justice
Centers for Disease Control
Centers for Disease Control
Centers
top related