place mint 4 you week 6

Post on 14-Jul-2015

230 Views

Category:

Documents

3 Downloads

Preview:

Click to see full reader

TRANSCRIPT

Place Mint 4 You finds jobs for those just graduating college!

Place Mint 4 You finds jobs for career changers!

Unlike other recruitment firms we serve those looking for employment, not those who do the hiring!

Place Mint 4 You charges nothing unless YOU are SATISFIED with the job we have provided and take the position.

Operations Investing

Activities

Sales $2,000.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL ($400.00)

Operations Investing

Activities

Sales $2,500.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $100.00

Operations Investing

Activities

Sales $2,900.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $500.00

Operations Investing

Activities

Sales $4,000.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $1,600.00

Operations Investing

Activities

Sales $4,200.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $1,800.00

Operations Investing

Activities

Sales $4,400.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $2,000.00

Operations Investing

Activities

Sales $4,500.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $2,100.00

Operations Investing

Activities

Sales $4,800.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $2,400.00

Operations Investing

Activities

Sales $5,800.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $3,400.00

Operations Investing

Activities

Sales $6,000.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $3,600.00

Operations Investing

Activities

Sales $6,500.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $4,100.00

Operations Investing

Activities

Sales $7,000.00 NA

Travel ($500.00)

Office Expense ($400.00)

Wage Expense 0.00

Financing

Activities

Repayment of

loans

($1,500.00)

TOTAL $4,600.00

Assets Liabilities

Cash $2,500.00 Accounts

Payable

$1,000.00

Accounts

Receivable

$0.00 Taxes Payable $1,000.00

Supplies $200.00

Prepaid

Insurance

$1,200.00 Stockholders

Equity

Investments Common Stock $2,450.00

Equipment $550.00

Balance $4,450.00 Balance $4,450.00

Assets Liabilities

Cash $2,000.00 Accounts

Payable

$1,500.00

Accounts

Receivable

$2,500.00 Taxes Payable $1,000.00

Supplies $200.00

Prepaid

Insurance

$1,200.00 Stockholders

Equity

Investments Common Stock $3,950.00

Equipment $550.00

Balance $6,450.00 Balance $6,450.00

Assets Liabilities

Cash $2,000.00 Accounts

Payable

$1,700.00

Accounts

Receivable

$3,500.00 Taxes Payable $1,050.00

Supplies $200.00

Prepaid

Insurance

$1,200.00 Stockholders

Equity

Investments Common Stock $4,700.00

Equipment $550.00

Balance $7,450.00 Balance $7,450.00

Assets Liabilities

Cash $3,500.00 Accounts

Payable

$1,900.00

Accounts

Receivable

$4,500.00 Taxes Payable $1,000.00

Supplies $200.00

Prepaid

Insurance

$1,200.00 Stockholders

Equity

Investments Common Stock $7,150.00

Equipment $650.00

Balance $10,050.00 Balance $10,050.00

FY 2011 FY 2012 FY 2013

DAYS PAYABLE

RATIO

20 22 24

CURRENT RATIO 2.58 2.71 3.46

NET PROFIT

MARGIN RATIO

.15789 .4636 .6205

CASH FLOW

CYCLE RATIO

30 25 20

ROE RATIO .456 1.766 2.196

top related