reports july 2011
Post on 06-Apr-2018
221 Views
Preview:
TRANSCRIPT
-
8/3/2019 Reports July 2011
1/66
m/ Check Unearned
DV No. Cash in Service Interest Interest
No. Bank Fee
7/1/11 2019523 C A N C E L L -
1313-11 2019524 E Zerna-8ML 60,900.00 700.00 8,400.00
1312-11 2019525 MRM Acobo-8 33,983.30 700.00 8,400.00
1314-11 2019526 J Ancheta-7/5- 14,640.00
2019527 C A N C E L L -
7/4/11 1316-11 2019528 Z Masilum-Rice 3,487.50 37.50 225.00
1317-11 2019529 M Melecio-SLA 16,438.68 176.76 1,060.56
1318-11 2019530 JJ Maglinao-ST 16,050.00 200.00 2,000.00
1319-11 2019531 R Papaladun-ri 3,487.50 37.50 225.00
1315-11 2019532 S Matias-12ML 40,139.15 2,051.88 24,622.56
7/5/11 1320-11 2019533 E Navayra-STL 4,080.00 120.00 1,200.001321-11 2019534 M Labitad-Heal 5,500.00 100.00 400.00
1322-11 2019535 E Galacio-Lapt 27,090.00 315.00 3,780.00
1323-11 2019536 MR Tiu-RL 78,851.48 914.21 10,970.64
7/6/11 1324-11 2019537 S Asunto-SLA 10,585.73 113.82 682.95
7/7/11 1329-11 2019538 J Ancheta-reim 6,856.10
1328-11 2019539 B Abalde-STL 3,400.00 100.00 1,000.00
1329-11 2019540 E Zamora-Van 2,000.00
1327-11 2019541 C Galenzoga-A 2,215.00
1330-11 2019542 D Vargas-SLA 9,300.00 100.00 600.00
1328-11 2019543 S Asunto-perdi 1,800.00
1331-11 2019544 MA Ramos-SL 9,300.00 100.00 600.00
1332-11 2019545 R Pahuyo-SLA 9,300.00 100.00 600.00
1333-11 2019546 NI Dazo-SLAB 10,585.73 113.82 682.95
1334-11 2019547 S De Lara-SLA 13,785.86 148.23 889.41
1335-11 2019548 N Rubin-Health 8,700.00 100.00 1,200.00
7/11/11 1336-11 2019549 A Usngan-Lapt 27,090.00 315.00 3,780.00
1337-11 2019550 A FranciscoST 10,200.00 200.00 2,000.00
1338-11 2019551 S Lamberang- 9,800.00 200.00 2,000.00
1339-11 2019552 S Roa-STL 8,800.00 200.00 2,000.00
7/12/11 1340-11 L Reyes-SLAB - 84.95 509.70
1341-11 2019553 C Artango-TD i 6,180.00
2019554 C A N C E L L -
1343-11 2019555 N Rubin-STL 7,200.00 200.00 2,000.00
1344-11 2019556 C Tura-Health 8,700.00 100.00 1,200.00
1345-11 2019557 O Flores-Healt 8,700.00 100.00 1,200.00
1346-11 2019558 S Agustin-RL 14,205.00 180.00 2,160.00
1347-11 2019559 F Salvador-SL 17,880.65 192.26 1,153.59
1342-11 2019560 C Tura-RL 23,466.50 555.41 6,665.04
7/13/11 1348-11 2019561 PLDT-tel bill Ju 610.91
REPORT OF CHECKS ISSUED AND CANCELLED
For the Month of July 1 - 30, 2011
Date Particulars
C R E D I T
-
8/3/2019 Reports July 2011
2/66
1349-11 2019562 S Asunto-perdi 1,500.00
1350-11 2019563 N Labita-replen 13,502.80
1351-11 2019564 N Rubin-Lapto 27,090.00 315.00 3,780.00
1352-11 2019565 S Asunto-Lapto 27,090.00 315.00 3,780.00
1353-11 2019566 L Soledad-Lapt 27,090.00 315.00 3,780.00
1168-11 2019567 J Ancheta-7/14 5,130.00
1355-11 2019568 F Credo-laptop 25,800.00 300.00 3,600.00
7/18/11 1356-11 2019569 M Deloy-labor 1,917.00
1357-11 2019570 S Asunto-reple 1,997.00
Sub-total 666,425.89 9,801.34 107,147.40 -
Balance Forward 666,425.89 9,801.34 107,147.40 -
1358-11 2019571 J Ancheta-labo 2,725.33
1359-11 2019572 S Asunto-OT p 3,538.66
1360-11 2019573 A Creayla-STL 6,800.00 200.00 2,000.00
1361-11 2019574 J Ancheta-7/20 7,200.00
1362-11 2019575 L Domdom-ST 14,800.00 200.00 2,000.00
1363-11 2019576 S Asunto-salar 12,923.46
1364-11 2019577 E Simbajon-La 20,640.00 240.00 2,880.00
7/19/11 1365-11 2019578 M Blanco-RL 7,350.00 120.00 1,440.00
1366-11 2019579 N Labita-replen 12,020.60
7/20/11 1367-11 2019580 C Asunto-labor 219.11
1368-11 2019581 S Asunto-reple 1,866.77
-
8/3/2019 Reports July 2011
3/66
1369-11 2019582 CEPALCO-Jun 3,987.09
1370-11 2019583 A Bantuas-SLA 8,119.83 87.31 523.86
1371-11 2019584 A Manuel-Heal 8,700.00 100.00 1,200.00
1372-11 2019585 C Diez-Health 8,700.00 100.00 1,200.00
1373-11 2019586 A Guiritan-Lapt 27,090.00 315.00 3,780.00
7/21/11 1374-11 2019587 D Valmores-LA 13,750.00 250.00 1,250.00
1382-11 2019588 S Asunto-Int.O 1,171,814.63
1375-11 2019589 O Domingo-LA 7,410.00 78.00 312.00
1376-11 2019590 F Salvador-RL 64,687.50 750.00 9,000.00
1377-11 2019591 M Banaag-SD 100,000.00
1378-11 2019592 E Galacio-RL 116,033.33 2,000.00 24,000.00
1379-11 2019593 H Salise-SD w/ 300,000.00
1380-11 2019594 D Solaiman-SD 500,000.00
1381-11 2019595 M Anggam-IO 29,025.70
1381-11 2019596 C Artango-IOC 21,201.30
1381-11 2019597 L Bacon-IOC 24,795.571381-11 2019598 GP Baul-IOC 40,049.48
1381-11 2019599 P Cabegin-IOC 33,356.23
1381-11 2019600 T Cabegin-IOC 36,722.93
1381-11 2019601 C Ellevera-IOC 53,325.97
1381-11 2019602 E Fernandez-I 33,246.23
1381-11 2019603 F Kionisala-IO 46,742.72
1381-11 2019604 MN Luspo-IOC 23,025.64
1381-11 2019605 E Manoto-IOC 21,696.60
1381-11 2019606 Z Margen-IOC 46,742.72
1381-11 2019607 R Ozaraga-IO 25,197.16
1381-11 2019608 C Pingol-IOC 53,435.97
1381-11 2019609 J Pizarro-IOC 40,049.48
1381-11 2019610 J Regalado-IO 38,011.82
Sub-total 3,653,427.72 14,241.65 156,733.26 -
Balance Forward 3,653,427.72 14,241.65 156,733.26 -
1381-11 2019611 C Salise-IOC 28,737.89
1381-11 2019612 R Tablang-IOC 34,323.84
1381-11 2019613 R Tero-IOC 23,534.33
1381-11 2019614 F Torayno-IOC 27,379.16
1381-11 2019615 A Tuazon-IOC 53,435.971381-11 2019616 I Zafra-IOC 31,338.66
1383-11 2019617 L Pajo-Laptop 25,800.00 300.00 3,600.00
7/26/11 1385-11 2019618 S Asunto-reple 1,905.00
1386-11 2019619 S Asunto-perdi 2,100.00
-
8/3/2019 Reports July 2011
4/66
1389-11 2019620 S Asunto-PerDi 31,375.00
1391-11 2019621 MRM Acobo-P 194,000.00
1384-11 2019622 ParasatCTV-In 1,495.00
1390-11 2019623 N Labita-replen 13,704.80
1391-11 2019624 SJ Napisa-Lapt 13,866.65 200.00 2,400.00
1392-11 2019625 F Virtudazo-SL 19,277.51 207.28 1,243.71
1395-11 2019626 S Asunto-reple 1,360.71
1392-11 2019627 J Ancheta-reim 1,049.90
1393-11 2019628 J Ancheta-reim 2,949.001394-11 2019629 MA Valmores-8 26,548.77 1,421.20 17,054.40
1396-11 2019630 E Simbajon-ST 6,800.00 200.00 2,000.00
7/27/11 1397-11 2019631 M Arrabaca-He 8,700.00 100.00 1,200.00
1398-11 2019632 J Yanilla-STL 9,900.00 100.00 200.00
1399-11 2019633 A Sadicon-12M 11,959.15 1,116.12 13,393.44
1400-11 2019634 J Cadayunan-R 17,075.00 300.00 3,600.00
1401-11 2019635 N Usudan-STL 17,200.00 200.00 2,000.00
1402-11 2019636 FC Harun-STL 19,800.00 200.00 2,000.00
1403-11 2019637 A Serrano-Lapt 22,360.00 260.00 3,120.00
1404-11 2019638 E Legara-Lapt 25,800.00 300.00 3,600.00
1405-11 2019639 C Artnago-term 23,957.35
1406-11 2019640 S Flores-Lapto 10,320.00 120.00 1,440.00
1407-11 2019641 LR Laurea-STL 9,980.00 200.00 2,000.00
1408-11 2019642 S Fermano-La 25,800.00 300.00 3,600.00
7/28/11 1409-11 2019643 V Satur-LACI 7,000.00 600.00 7,200.00
1410-11 2019644 E Lim-Laptop 25,800.00 300.00 3,600.00
7/29/11 1411-11 2019645 K Soria-Laptop 20,640.00 240.00 2,880.00
1412-11 2019646 S Asunto-reple 1,913.75
1413-11 2019647 BIR-july '11 885.361414--11 2019648 PHIC-july '11 1,000.00
Sub-total 4,454,500.52 20,906.25 232,864.81 -
-
8/3/2019 Reports July 2011
5/66
Balance Forward 4,454,500.52 20,906.25 232,864.81 -
1415-11 2019649 HDMF-July '11 1,000.00
1416-11 2019650 HDMF-July '11 1,915.73
2019651 C A N C E L L -
2019652 C A N C E L L -
2019653 C A N C E L L -
1420-11 2019654 M Deloy-Labor 1,002.00
1421-11 2019655 J Diaz-w/drawa 1,800.00
1422-11 2019656 S Asunto-OT P 4,729.77
1423-11 2019657 S Asunto-salar 10,259.64
1424-11 G Chan-SLAB - 87.31 523.86
1425-11 2019658 COA PIMUPC 600,000.00
1419-11 2019659 C Asunto-labor 344.08
1417-11 2019660 SSS Loan pay 2,843.75
1418-11 2019661 SSS-July '11 4,314.00
1436-11 2019662 J Ancheta-Lab 1,848.58
5,084,558.07 20,993.56 233,388.67 -
Loans Receivable 2,123,760.50
Unearned Interest Income 40,413.30
Cash Advance 26,970.00
Paid in Capital 4,300.00
Sundry 4,224,352.96
Cash in Bank 5,084,558.07
Service Fee 20,993.56
Unearned Interest Income 233,388.67
Grand Total
-
8/3/2019 Reports July 2011
6/66
Interest Income -
Loans Receivable 556,603.53
Sundry 524,252.93
PREPARED BY:
SHERILL G. ASUNTO
DISBURSING-OFFICER
-
8/3/2019 Reports July 2011
7/66
RCI No. 7-11
Unearned Paid in
Loans Particulars Loans Interest Cash Capital
Income Advance Stocks
70,000.00
27,916.70 70,000.00 1,000.00
14,640.00
3,750.00
17,676.00
Paid In Capital 3,750.00 22,000.00
3,750.00
118,874.34 25,154.47 205,188.00 5,654.40
LoanRedemptionIns.-2,454.47
Paid in Capital Stocks-22,700.00
6,600.00 Paid in Capital 1,800.00 13,200.00 600.004,400.00 10,000.00 400.00
LoanRedempti 315.00 31,500.00
LoanRedempti 685.67 91,422.00
11,382.50
5,500.00 Paid in Capital 1,500.00 11,000.00 500.00
Advances-C G 5,000.00
10,000.00
10,000.00
10,000.00
11,382.50
14,823.50
10,000.00
LoanRedempti 315.00 31,500.00
7,600.00 Paid in Capitla 3,000.00 22,000.00 1,000.00
11,000.00 22,000.00 1,000.00
8,800.00 Paid in Capital 3,000.00 22,000.00 800.00
7,900.35 8,495.00
TD-Liability 309,000.00
11,000.00 Paid in Capital 2,600.00 22,000.00 1,000.00
10,000.00
10,000.00
1,500.00 LoanRedempti 135.00 18,000.00 180.00
19,226.50
27,771.00 LoanRedmepti 416.57 55,542.00 3,332.52
DEBIT
Sundry
-
8/3/2019 Reports July 2011
8/66
Loan Redempt 315.00 31,500.00
LoanRedempti 315.00 31,500.00
LoanRedempti 315.00 31,500.00
5,130.00
LoanRedempti 300.00 30,000.00
238,862.39 - 357,916.71 - 992,338.00 15,466.92 19,770.00 -
238,862.39 - 357,916.71 - 992,338.00 15,466.92 19,770.00 -
11,000.00 Paid in Capital 3,000.00 22,000.00 1,000.00
7,200.00
Paid in Capital 5,000.00 22,000.00
6,193.33 2,829.21
HDMFPayble-400.00
SSSPayble-1,166.70
HDMFLoanPayble-1,262.51
LoanRedmepti 240.00 24,000.00
3,090.00 12,000.00
LoanRedemptionIns-90.00
Paid in Capital Stocks-3,000.00
441.67 953.22
SSSPayble-200.00
HDMFPayble-100.00
HDMFLoanPayble-653.22
-
8/3/2019 Reports July 2011
9/66
8,731.00
10,000.00
10,000.00
LoanRedempti 315.00 31,500.00
10,000.00 25,000.00 250.00
MutualAidFun 59,620.00
7,800.00
LoanRedempti 562.50 75,000.00
29,066.67 31,400.00 200,000.00 2,500.00
LoanRedemptionIns-1,500.00
PaidinCapitalStocks-29,900.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 110.00MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 220.00
MutualAidFun 220.00
MutualAidFun 110.00
MutualAidFun 220.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 110.00
MutualAidFun 220.00
295,564.06 - 467,126.64 - 1,440,369.00 19,216.92 26,970.00 -
295,564.06 - 467,126.64 - 1,440,369.00 19,216.92 26,970.00 -
MutualAidFun 110.00
MutualAidFun 220.00
MutualAidFun 220.00
MutualAidFun 110.00
MutualAidFun 110.00MutualAidFun 220.00
LoanRedempti 300.00 30,000.00
-
8/3/2019 Reports July 2011
10/66
ServiceFeePC 6,000.00
3,333.35 LoanRedempti 200.00 20,000.00
20,728.50
83,195.88 22,178.75 142,120.00 8,279.00
LoanRedemptionIns-1,578.75
PaidinCapitalStcoks-20,600.00
11,000.00 PaidinCapitalS 3,000.00 22,000.00 1,000.00
10,000.00
10,200.00
82,028.74 8,951.93 111,612.00 5,837.38
LoanRedemptionIns-1,351.93
PaidinCapitalStocks-7,600.00
10,000.00 LoanRedempti 225.00 30,000.00 1,200.00
PaidinCapitalS 2,600.00 22,000.00
22,000.00
LoanRedempti 260.00 26,000.00
LoanRedempti 300.00 30,000.00
LoanRedempti 120.00 12,000.00
8,800.00 PaidinCapitalS 1,100.00 22,000.00 80.00
LoanRedempti 300.00 30,000.00
50,000.00 60,000.00 4,800.00
LoanRedempti 300.00 30,000.00
LoanRedempti 240.00 24,000.00
543,922.03 - 514,192.32 - 2,115,029.50 40,413.30 26,970.00 -
-
8/3/2019 Reports July 2011
11/66
543,922.03 - 514,192.32 - 2,115,029.50 40,413.30 26,970.00 -
600.00 A/R-Canteen 528.00
2,500.00 4,300.00
4,485.00 4,701.36PhicPayble-425.00
W/taxPayble-885.36
SSSLoanPayble-2,362.50
A/R-Canteen-1,028.50
4,654.83 PettyCashLoa 3,465.00 8,731.00
441.67 1,366.25
SSSLoanPayble-481.25
Phicpayble-75.00
A/R-Canteen-810.00
556,603.53 - 524,252.93 - 2,123,760.50 40,413.30 26,970.00 4,300.00
-
8/3/2019 Reports July 2011
12/66
AUDITED BY;
HESSELINDA A. VALENCIA
CHAIRMAN-AUDIT & INVENTORY COMMITTEE
-
8/3/2019 Reports July 2011
13/66
Acct.
Code
Purchases-Catering 6,856.10
Misc.Exp.-Catering 2,000.00
Optional Fund 7,215.00
1,800.00
PerDiem-Cate 18.00
PerDiem-Loan 1,476.00PerDiem-ATM 306.00
315,180.00
TD-Liability 309,000.00AIE 6,180.00
CommunicationExp.-loan 610.91
Sundry
-
8/3/2019 Reports July 2011
14/66
1,500.00
PerDiem-Cate 15.00
PerDiem-Loan 1,230.00
PerDiem-ATM 255.00
13,502.80
Purchases-Ca 13,197.35
Transpo.-Cant 105.00
Garbage-Cant 150.00
Supplies-Cant 50.45
LaborCost-Canteen 1,917.00
1,997.00
352,578.81
352,578.81
Transpo.-loan 1,447.00
Supplies-loan 250.00
Misc.Exp.-Cat 300.00
LaborCost-Catering 2,725.33
3,538.66
OT Pay-Loan 2,993.29
OT Pay-Cateri 545.37
21,946.00
Salary-Cantee 8,296.00
Salary-Caterin 111.50
Salary-Loans 9,143.00
Salary-ATM 1,895.50
CoopGuarante 2,500.00
12,020.60
Purchases-Ca 11,945.60
Transpo.-Cant 75.00LaborCost-loan 1,614.00
1,866.77
Transpo.-loan 384.50
Supplies-loan 810.00
Perdiem-loan 600.00
W/tax-Goods 72.27
-
8/3/2019 Reports July 2011
15/66
3,987.09
Light-Catering 39.87
Light-Loans 3,269.41
Light-ATM 677.81
InterestOnShareCapital 1,231,434.63
SD-Liability 100,000.00
SD-Liability 300,000.00
SD-Liability 500,000.00
Int.OnShareCapital 29,135.70
Int.OnShareCapital 21,311.30
Int.OnShareCapital 24,905.57Int.OnShareCapital 40,159.48
Int.OnShareCapital 33,466.23
Int.OnShareCapital 36,832.93
Int.OnShareCapital 53,545.97
Int.OnShareCapital 33,466.23
Int.OnShareCapital 46,852.72
Int.OnShareCapital 23,245.64
Int.OnShareCapital 21,806.60
Int.OnShareCapital 46,852.72
Int.OnShareCapital 25,307.16
Int.OnShareCapital 53,545.97
Int.OnShareCapital 40,159.48
Int.OnShareCapital 38,231.82
3,100,537.41
3,100,537.41
Int.OnShareCapital 28,847.89
Int.OnShareCapital 34,543.84
Int.OnShareCapital 23,754.33
Int.OnShareCapital 27,489.16
Int.OnShareCapital 53,545.97Int.OnShareCapital 31,558.66
1,905.00
Transpo.-Loan 705.00
MiscEXp.-loan 1,200.00
2,100.00
PerDiem-Cate 21.00
PerDiem-Loan 1,722.00
PerDiem-ATM 357.00
-
8/3/2019 Reports July 2011
16/66
31,375.00
PerDiem-Cate 313.75
PerDiem-Loan 25,727.50
PerDiem-ATM 5,333.75
PettyCashLoanRecble 200,000.00
InternetSubs.-Loan 1,495.00
13,704.80
Supplies-Cant 99.80
Purchases-Ca 13,100.00
Repair&Maint. 250.00
Transpo.-Cant 105.00
Garbage-Cant 150.00
1,360.71
W/taxPayble- 67.71
Transpo.-loan 173.00
Supplies-Loan 120.00
Misc.Exp.-loan 1,000.00
Purchases-Catering 1,049.90
Purchases-Catering 2,949.00
23,957.35
TD-Liability 22,816.52
AccruedInt.Ex 1,140.83
Fuel-Loan 1,913.75
W/taxPayble 885.361,000.00
Phic.-Canteen 187.49
Phic-Catering 3.13
Phic-Loan 256.25
Phic-ATM 53.13
Phicpayble 500.00
3,583,973.13
-
8/3/2019 Reports July 2011
17/66
3,583,973.13
1,000.00
HDMF-Cantee 200.00
HDMF-Caterin 3.00
HDMF - Loan 246.00
HDMF-ATM 51.00
HDMFPayble 500.00
HDMFLoan payble 1,915.73
LaborCost-Canteen 2,130.00
4,729.77
OTPay-Cateri 145.73
OTPay-Loan 3,796.88
OTPay-ATM 787.16
19,446.00Salary-Cantee 8,296.00
Salary-Caterin 111.50
Salary-loan 9,143.00
Salary-ATM 1,895.50
TD-Ficco 600,000.00
LaborCost-Loan 2,152.00
SSSLoanPayble 2,843.75
4,314.00
SSS-Canteen 1,080.00
SSS-Catering 18.67
SSS-Loan 1,531.19
SSS-ATM 317.44
SSSPayble 1,366.70
LaborCost-Catering 1,848.58
4,224,352.96
-
8/3/2019 Reports July 2011
18/66
Date Payee Cash on Cash in Cash on Hand
DS No. Hand Bank SD & PCL
7/1/11 60839 D Quiblat-loan 1,400.00
60840 D Sicon-loan 4,200.00
60841 C Cansancio-TD 100,000.00
60842 M Creayla-pics 200.00
60843 N Labita-c/s 913.00
7/4/11 60844 Z Margen-loan 9,750.00
60845 Z Margen-loan 10,258.0060846 O Villacrusis-loa 2,200.00
60847 R Bajuyo-loan 5,000.00
60848 T Anub-loan 4,965.20
60849 E Manoto-loan 5,166.67
60850 E Manoto-loan 4,666.67
60851 N Labita-c/s 782.00
7/5/11 60852 E Navayra-loan 1,320.00
60853 D Jutba-pics 1,000.00
60854 N Labita-c/s 1,115.00
7/6/11 60855 V Desoloc-loan 4,825.00
60856 N Labita-c/s 978.00
60857 COA R10- 232,532.19
7/7/11 60858 G Padla-loan 10,600.00
60859 N Rubin-loan 4,400.00
60860 ER Galacio 5,700.00
60861 N Labita-c/s 847.00
250 Local Checks 232,532.19
7/11/11 60862 J Yanilla-loan 7,650.00
60863 A Sadicon-a/r 409.00
60864 R Siojo-loan 700.00
60865 A Zerna-Reyes-T 50,000.00
60866 A Zerna-Reyes-l 5,000.00
7/12/11 60867 F Judit-loan 4,000.00
60868 N Labita-c/s 644.00
60869 B Abalde-a/r 151.00
60870 N Rubin-loan 2,200.00
OR No.D E B I T
-
8/3/2019 Reports July 2011
19/66
60871 T Villasoto-loan 5,200.00
60872 N Labita-c/s 1,265.00
60873 N Guingguing-c/ 219.00
60874 Marvin-c/s 45.00
251 Local Checks 10,600.00
7/13/11 60875 F Credo-loan 4,400.00
60876 COA R10-a/r 1,654.00
60877 N Labita-c/s 1,074.00
60878 N Bautista-a/r 58.00
7/14/11 60879 COA CO-loan 28,613.80
60880 D Solaiman-SD 25,728.24
Sub-total 551,829.77 243,132.19 - -
Balance Forwarde 551,829.77 243,132.19 - -
60881 M Ofngol-loan 9,880.00
60882 Fantacyland 1,986.00
60883 S Asunto-perdie 4,800.00
60884 CM Galenzoga-a 717.00
60885 N Labita-c/s 825.00
60886 L Soledad-loan 5,100.00
7/15/11 60887 E Abao-loan 4,655.52
60888 T Abastas-loan 12,086.12
60889 S Abejuela-loan 4,825.00
60890 RE Alenton-loan 8,333.33
60891 T Anub-loan 4,965.17
60892 L Bajao-loan 5,062.98
60893 G Barroga-loan 7,891.00
60894 A Creayla-loan 7,544.85
60895 D Dequito-loan 4,825.00
60896 V Desoloc-loan 7,500.00
60897 C Enerio-loan 4,620.00
60898 ME Lagria-loan 10,372.44
60899 M Legaspi-loan 8,593.20
60900 LM Ozaraga-loa 2,625.00
60901 MG Paa-loan 19,358.33
60902 C Reyes-loan 8,266.67
60903 V Satur-loan 2,500.00
60904 S Madrigal-loan 1,331.40
-
8/3/2019 Reports July 2011
20/66
60905 F Torayno-loan 2,660.83
60906 P Vega-loan 6,866.67
60907 F Bibera-loan 8,446.00
60908 F Bibera-SD 1,554.00
60909 C A N C E L L E -
60910 RE Alenton-loan 5,145.60
60911 RE Alenton-A/r 587.00
60912 N Labita-c/s 1,013.00
60913 Const.Workers-a 3,037.00
60914 J Tuason-loan 4,000.00
7/18/11 60915 L Bajao-loan 4,700.00
60916 T Zafra-loan 2,200.00
60917 J Diaz-loan 27,120.00
60918 N Labita-c/s 1,075.50
252 Other LBP Branch 1,654.00
253 Manila Clearing 54,342.04254 Local Checks 17,166.52
255 Local Checks 17,149.10
256 Local Checks 8,593.20
257 Local Checks 4,825.00
258 Local Checks 7,544.85
259 Local Checks 35,191.66
260 Local Checks 4,965.17
261 Local Checks 2,660.83
262 Local Checks 18,639.11
Sub-total 768,899.38 415,863.67 - -
Balance Forwarde 768,899.38 415,863.67 - -
263 Local Checks 2,625.00
264 Local Checks 4,825.00
265 Local Checks 10,698.07
266 Other LBP Branch 2,612.25
267 Local Checks 4,700.00
7/19/11 60919 A Lancin-loan 500.00
60920 R Lancin-loan 1,500.00
60921 N Labita-c/s 424.00
60922 JG Banaag-c/s 152.00
7/20/11 60923 R Siojo-loan 700.00
-
8/3/2019 Reports July 2011
21/66
60924 C Enerio-loan 4,620.00
60925 D Valmores-loan 10,200.00
60926 N Labita-c/s 1,075.00
60927 C Hinay-a/r 698.00
60928 C Hinay-a/r 1,030.00
60929 Catering A-c/s 172.00
60930 Catering A-c/s 96.00
7/21/11 60931 COA R10-L,S,G, 1,506,134.73
60932 C Rosales-pics 1,000.00
60933 C Cain-pics 1,000.00
60934 J Allawan-loan 820.36
60935 E Bacot-loan 66.9360936 R Balili-loan 5,780.06
60937 J Bentulan-loan 66.93
60938 Q Cagas-loan 2,694.47
60939 I Caguisa-loan 2,771.88
60940 M Cabactulan-lo 1,506.86
60941 E Daba-loan 3,283.48
60942 G Chan-loan 1,196.74
60943 C Fernandez-loa 2,738.41
60944 L Reyes-loan 114.66
60945 C Ursal-loan 2,524.23
60946 G Villanueva-loa 2,567.30
60947 AC Inobio-loan 66.93
60948 F Judit-loan 66.93
60949 E Placido-loan 2,698.26
60950 D Quiblat-loan 2,397.06
60951 S Zarate-loan 1,031.64
60952 E Obsioma-loan 3,596.94
60953 A Bagolor-atm 723.75
60954 JA Mioza-a/r 1,609.40
60955 J Mamauag-a/r 224.66
60956 G Villanueva-loa 1,600.00
60957 E Bacarat-loan 2,324.77
60958 N Labita-c/s 1,017.00
Sub-total 2,341,690.76 441,323.99 - -
-
8/3/2019 Reports July 2011
22/66
Balance Forwarde 2,341,690.76 441,323.99 - -
60959 ConstWorkers-c/ 2,033.00
268 On-Us Checks 1,506,134.73
7/22/11 60960 A Tubera-loan 3,795.95
60961 M Labitad-loan 7,500.00
60962 E Melliza-loan 3,205.83
60963 N Labita-c/s 999.00
7/25/11 60964 R Pahuyo-loan 43,747.16
60965 R Chan-a/r 348.00
60966 S Asunto-loan 2,200.00
60967 A Llaneta-a/r 82.00
60968 MG Paa-a/r 114.00
60969 N Labita-c/s 1,297.0060970 C Rosales-a/r 15.00
7/26/11 60971 N Aguilar-loan 5,000.00
60972 O Villacrusis-loa 10,000.00
60973 A Eronico-loan 3,200.00
60974 N Labita-c/s 964.00
269 Other LBP Branch 1,500.00
270 Cash Deposits 47,803.16
7/27/11 60975 D Solaiman-SD 102,912.96
60976 A Zerna-Reyes-a 1,061.50
60977 N Labita-c/s 859.00
60978 CN Baul-c/s 408.00
60979 G Baul-c/s 126.00
7/28/11 60980 L Bajao-loan 7,562.98
60981 E del Rosario-lo 1,250.00
60982 E Abella-loan 9,000.00
60983 E Galacio-loan 3,750.00
60984 E Legara-loan 2,200.00
60985 V Satur-loan 1,870.00
60986 N Labita-c/s 781.00
60987 Const.Workers-c 3,759.50
271 Manila Clearing 102,912.96
272 Local Checks 7,562.98
273 Local Checks 35,353.35
7/29/11 60988 RE Alenton-loan 8,333.33
60989 J Barroso-loan 7,042.88
60990 A Creayla-loan 3,333.35
-
8/3/2019 Reports July 2011
23/66
60991 O Flores-loan 2,200.00
60992 J Galimpin-loan 7,020.00
60993 I Garay-loan 5,333.13
60994 D Ibrahim-loan 16,666.67
60995 F Kionisala-loan 13,250.00
60996 MJ Lopena-loan 3,961.39
60997 Z Omandam-loa 12,100.00
60998 LM Ozaraga-loa 9,135.36
60999 G Padla-loan 10,600.00
61000 A Tubera-loan 4,416.67
61251 D Valero-loan 5,000.00
Sub-total 2,670,125.42 2,142,591.17 - -
Balance Forwarde 2,670,125.42 2,142,591.17 - -
61252 F Virtudazo-loan 9,220.00
61253 ER Remolador-lo 2,650.00
61254 C Gabor-loan 3,300.00
61255 A Edubas-loan 1,798.00
61256 O Villacrusis-loa 2,200.00
61257 C Diez-loan 4,825.00
61258 N Arazo-loan 2,500.00
61259 N Arazo-loan 2,500.00
61260 D Sescon-loan 4,200.00
61261 S Asunto-loan 2,300.00
61262 N Labita-c/s 1,541.00
274 Local Checks 27,811.39
275 Local Checks 16,516.67
276 Local Checks 9,220.00
277 Local Checks 4,850.00
278 Local Checks 9,135.36
279 Local Checks 5,333.13
280 Local Checks 7,042.88
281 Local Checks 5,000.00
7/1/11 07-001 CT-Savings 106,713.00
7/4/11 07-002 CT-Savings 42,788.54
7/5/11 07-003 CT-Savings 3,435.00
7/6/11 07-004 CT-Savings 5,803.00
7/7/11 07-005 CT-Savings 10,947.00
-
8/3/2019 Reports July 2011
24/66
7/11/11 07-006 CT-Savings 63,759.00
7/12/11 07-007 CT-Savings 13,724.00
7/13/11 07-008 CT-Savings 5,532.00
7/14/11 07-009 CT-Savings 23,308.00
7/15/11 07-010 CT-Savings 21,170.35
7/18/11 07-011 CT-Savings 30,395.50
7/19/11 07-012 CT-Savings 2,576.00
7/20/11 07-013 CT-Savings 18,591.00
7/21/11 07-014 CT-Savings 40,872.65
7/22/11 07-015 CT-Savings 20,650.78
7/27/11 07-016 CT-Savings 20,225.50
7/28/11 07-017 CT-Savings 24,003.50
7/29/11 07-018 CT-Savings 25,164.00
Grand Total 2,707,159.42 2,227,500.60 479,658.82 -
Undeposited collection last month
Add:Collection from July 1 - 31, 2011 2,707,159.42
Total 2,707,159.42
Add:Collection - Dorm OR# 55741 1st Partial Payment of ED Gerodi
Total 2,707,159.42
Add: JV April '10
Less:Deposit from July 1 - 31, 2011 2,227,500.60
Total 479,658.82
Less: Cash Transfer SD & PCL
Savings 479,658.82
JV-Feb '10
PCL 479,658.82
Undeposited Collection this month 0.00
DR
Cash on Hand 2,707,159.42 266,319.47
Cash in Bank 2,227,500.60
Cash on Hand SD & PCL 479,658.82
Sundry
-
8/3/2019 Reports July 2011
25/66
Cash on Hand-Cash Transfer 479,658.82
Cash on Hand - Deposits 2,227,500.60
Paid-in Capital Stock 33,800.00
Loans Receivable 1,954,519.63
Unearned Interest Income 241,938.29
Sales- catering B 26,499.00
Sales- Catering -
Sales- Goods -
Accounts Receivable- cat. B 43,880.71
Accounts Receivable- catering -
Accounts Receivable- SMCC -
Sundry 406,521.79
Prepared by: Certified Correct:
266,319.47
ELSIE B. ZERNA
Bookkeeper
-
8/3/2019 Reports July 2011
26/66
Paid-in Loans UII
Cash Transfer Deposits Cap. Stock Receivable Canteen
1,400.00
4,200.00
200.00
913.00
7,500.00 2,250.00
10,057.00 201.002,200.00
5,000.00
4,965.20
4,166.67 1,000.00
4,166.67 500.00
782.00
1,320.00
1,000.00
1,115.00
4,825.00
978.00
2,500.00 189,588.00 31,502.52
10,000.00 600.00
5,000.00 (600.00)
5,700.00
847.00
232,532.19
7,650.00
700.00
5,000.00
2,500.00
644.00
2,200.00
COA-PRIME INVESTORS MULTI PURPOSE COOPERATIVE
REPORT OF COLLECTIONS AND DEPOSITS
For the month of July 1 - 31, 2011
Cash on Hand C
-
8/3/2019 Reports July 2011
27/66
4,200.00 1,000.00
1,265.00
219.00
45.00
10,600.00
5,000.00 (600.00)
1,074.00
500.00 3,894.60
- - 243,132.19 4,200.00 291,233.14 35,853.52 7,882.00
- - 243,132.19 4,200.00 291,233.14 35,853.52 7,882.00
7,600.00 2,280.00
825.00
3,929.16 1,170.84
4,392.00 263.52
11,402.00 684.12
4,825.00
8,333.33
4,684.13 281.04
3,894.60 1,168.38
6,070.00 1,821.00
7,544.85
4,825.00
7,500.00
4,125.00 495.00
7,978.80 2,393.64
6,930.00 1,663.20
2,625.00
19,358.33
6,666.67 1,600.00
2,500.00
1,331.40
-
8/3/2019 Reports July 2011
28/66
2,145.83 515.00
6,866.67
8,100.00
4,915.72 229.88
1,013.00
3,775.00 225.00
4,700.00
1,661.70 500.00
27,000.00 (720.00)
1,075.50
1,654.00
54,342.0417,166.52
17,149.10
8,593.20
4,825.00
7,544.85
35,191.66
4,965.17
2,660.83
18,639.11
- - 415,863.67 4,200.00 476,913.33 50,424.14 10,795.50
- - 415,863.67 4,200.00 476,913.33 50,424.14 10,795.50
2,625.00
4,825.00
10,698.07
2,612.25
4,700.00
500.00
1,500.00
424.00
152.00
700.00
-
8/3/2019 Reports July 2011
29/66
4,125.00 495.00
10,000.00 200.00
1,075.00
172.00
96.00
27,600.00 1,195,233.01 176,399.55
1,000.00
1,000.00
820.36
66.935,780.06
66.93
500.00 1,035.00
496.24
1,506.86
500.00 1,448.88
1,196.74
2,738.41
114.66
2,524.23
2,567.30
66.93
66.93
2,698.26
2,397.06
1,031.64
500.00
1,600.00
2,324.77
1,017.00
- - 441,323.99 33,800.00 1,718,535.65 230,002.57 13,731.50
-
8/3/2019 Reports July 2011
30/66
- - 441,323.99 33,800.00 1,718,535.65 230,002.57 13,731.50
2,033.00
1,506,134.73
3,795.95
7,500.00
3,205.83
999.00
47,404.04 (3,656.88)
2,200.00
1,297.00
5,000.00
10,000.00
3,200.00
964.00
1,500.00
47,803.16
859.00
408.00
126.00
7,562.98
1,250.00
6,925.20 2,074.80
3,750.00
2,500.00 (300.00)
1,670.00 200.00
781.00
3,759.50
102,912.96
7,562.98
35,353.35
8,333.33
5,417.60 1,625.28
3,333.35
-
8/3/2019 Reports July 2011
31/66
2,200.00
3,780.00 3,240.00
5,031.25 301.88
16,666.67
12,500.00 750.00
3,194.67 766.72
9,887.86 2,212.14
7,027.25 2,108.11
10,000.00 600.00
4,166.67 250.00
5,000.00
- - 2,142,591.17 33,800.00 1,921,038.30 240,174.62 24,958.00
- - 2,142,591.17 33,800.00 1,921,038.30 240,174.62 24,958.00
7,600.00 1,620.00
2,650.00
3,300.00
1,550.00
2,200.00
4,825.00
2,500.00
2,356.33 143.67
4,200.00
2,300.00
1,541.00
27,811.39
16,516.67
9,220.00
4,850.00
9,135.36
5,333.13
7,042.88
5,000.00
106,713.00
42,788.54
3,435.00
5,803.00
10,947.00
-
8/3/2019 Reports July 2011
32/66
63,759.00
13,724.00
5,532.00
23,308.00
21,170.35
30,395.50
2,576.00
18,591.00
40,872.65
20,650.78
20,225.50
24,003.50
25,164.00
- 479,658.82 2,227,500.60 33,800.00 1,954,519.63 241,938.29 26,499.00
az
-
8/3/2019 Reports July 2011
33/66
2,227,500.60
33,800.00
1,954,519.63
241,938.29
Approved by:
ARLENE Z. RE
4,457,758.52
RODNA EUSEBIA R. ALENTON
Collecting Officer
-
8/3/2019 Reports July 2011
34/66
ROCD # 7-11
Account
Catering Goods Canteen Catering GOODS Code Sundry
TD-Liab. 100,000.00
441.67 SD-Liab. 8,500.00
409.00
TD-Liability 50,000.00
Surcharge-loan 1,500.00
151.00
C R E D I T
ash Sales/Income Accounts Receivable
-
8/3/2019 Reports July 2011
35/66
1,654.00
58.00
SD-Liab. 24,219.20
SD-Liab. 25,728.24
- - 2,713.67 - - 209,947.44
- - 2,713.67 - - 209,947.44
Educ.&Trng.Fund 1,986.00
Educ.&Trng.Fund 4,800.00
717.00
-
8/3/2019 Reports July 2011
36/66
Surcharge 346.00
SD-Liability 1,554.00
587.00
3,037.00
Surcharge 38.30
Surcharge 840.00
- - 7,054.67 - - 219,511.74
- - 7,054.67 - - 219,511.74
-
8/3/2019 Reports July 2011
37/66
698.00
1,030.00
30,287.98 76,614.19
SD-Liab.-70,474.91
Surcharge-1,089.28
PC-Loan-5,000.00
PCL-Surcharge-50.00
Surcharge 1,159.47
Surcharge 2,275.64
Surcharge 1,334.60
1,107.50 Surcharge 1,989.44
ATM-L/R 723.75
1,609.40
224.66
- - 42,012.21 - - 303,608.83
-
8/3/2019 Reports July 2011
38/66
- - 42,012.21 - - 303,608.83
348.00
82.00
114.00
15.00
SD-Liability 102,912.96
1,061.50
-
8/3/2019 Reports July 2011
39/66
- - 43,632.71 - - 406,521.79
- - 43,632.71 - - 406,521.79
248.00
-
8/3/2019 Reports July 2011
40/66
- - 43,880.71 - - 406,521.79
-
8/3/2019 Reports July 2011
41/66
Audited by:
ES HESSELINDA A. VALENCIA
BOD CHAIR Chair, Audit & Inventory Committee
-
8/3/2019 Reports July 2011
42/66
JV No.:
Date:
DEBIT
To take up interest income for the month of Unearned Interest Income 465,139.71
July 31, 2011 Interest Income
June 2010 500.00
July 15,794.81
August 31,426.14
September 41,700.31
October 75,095.41
November 39,090.41ecember '1 23,358.71
January '11 35,330.52
February 39,249.91
March 37,711.30
April 50,980.84
May 33,732.08
Jun-11 41,169.27
465,139.71
To record July 31, '11 Int. Exp.-Savings Interest Exp.-SD 11,673.00
Deposits. W/holding Tax PaybleTL-Savings Deposit
To record accrued Int.exp. Of TD-liabilities Interest Exp.-TD-Liabilities 27,219.01
July 31, 2011 Accrued Int. Exp.
Booked up as allowance for Probable Bad Debts - loans
Losses June '06. Allow. For Probable Losses
To record interest income of TD net of w/tax TD-Ficco 19,259.00
for the month of July 31, 2011 Interest Income - TD
To record interest income of TD BDO-SM TD-BOD ( SM )
net of w/tax for the month of July '08 Interest Income - TD ( SM )
To record depreciation exp. For the month Depreciation Exp.- 2,943.42
of July 31, 2011 Accum.Dep.-Cat.B
Accum.Dep.-Catering
Accum.Dep.-Dorm
AccumDep.-Loan
To take up 2nd-5th yr.Int. Income for the Unearned Interest Income 146,170.82
month of July 31, 2011 Interest Income
672,404.96
Entered in the General Journal By: Certified Correct:
Elsie B. Zerna Date: Evelyn R. Galac
Bookkeeper Approved by:
ARLENE ZERNA-REYES
Chairman
Accountant
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
7-11-01
July 31, 2011
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE COST CENTERAMO
-
8/3/2019 Reports July 2011
43/66
JV No.:
Date:
DEBIT
To offset capital against Loans Rec'ble for Paid in Capital Stocks 20,500.00
the ff. members: L/R
loan UII UII
Agbon 9,517.87 882.13
Quijada, JJ 10,100.00
BOD Meeting Charge to canteen Meetings & Conferences 1,113.00
for the mo. Of July 31, 2011 A/R-Canteen
To adjust erroneous book up of M. So L/R-Current ( J. Mamauag ) 1,250.00payment for the month of April 2011( Rice L/R-Current ( M. So )
allowance payment ).
To take up 2nd-3rd yr.ATM loan interest f Unearned Interest Income-ATM 36,856.00
the month of July 31, 2011 Interest Income-ATM
To booked up A/P 13thmo.,CG,Mone for the 13thmo.,CG,Mone,PIB Canteen 2,512.00
month of July 31, 2011 13thmo.,CG,Mone,PIB Catering 2,028.00
13thmo.,CG,Mone,PIB Dorm
13thmo.,CG,Mone,PIB Loan 3,490.0013thmo.,CG,Mone,PIB ATM 1,170.00
A/P-13thmo.,CG,Mone
To correct entry made in RCI-June 2011 L/R - Current ( S. Macaayan ) 10.00
per check No. 2019469. Cash in Bank
To correct erroneous entry in RCI per LV# L/R-Current ( C Guangco ) 2,000.00
1276-11 dtd. June 27, 2011. PCL-( C Guangco )
To take up erroneius recording of payment L/R-Current 4,255.80
from June remittance recorded as loan SD-Liability
instead as savings deposit of the ff.members
Macatol 2,000.00
Satur 2,255.80
4,255.80
To record returned checks for the month L/R-Current 12,182.98
of July 2011. SD-Liability 550.00
Bajao 7,562.98 Cash in BankEnerio 4,620.00
Lopena 550.00
12,732.98
To take up under deduction of interest on L/R-Current ( K Mabelin ) 1,139.13
loan granted to K. Mabelin per ck#2019517 Unearned Interest Income
dtd. June 30, 2011.
- - 89,056.91
Entered in the General Journal By: Certified Correct:
ELSIE B. ZERNA EVELYN R. GAL
Date:
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
7-11-02
July 31, 2011
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE COST CENTERAMO
Accountant
-
8/3/2019 Reports July 2011
44/66
JV No.:
Date:
DEBIT
To take up underrebates of loan granted UII 920.00
to L.R Laurea per ck#2019641 SD-Liab.
To transfer loan payment for the month of Loans Receivable 500.00
July to Savings Deposit. SD-C Guangco
To transfer overpayment of loan of the ff: L/R-Current 0.04
Castrence 0.01 L/R-Past Due 0.08
Itac 0.03 Misc. Income
Taray 0.080.12
To preterminate the TD-Ficco and deposit TD-Ficco 3,000,000.00
to current account of COA PIMUPCO Cash in Bank-Current
for Dividend distribution.
To rollover TD#229 of Ms. Joy Galarrit TD-Liab. 34,710.69
at 6 mos. 7/2/11-1/2/12 @ 4%/annum. AIE 694.21
TD-Liab.
To rollover TD#258 of Ms. E. Manoto @ TD-Liab. 115,909.29
3mos. 7/11/11-10/11/11 3%/annum. AIE 869.32
TD-Liab.
To terminate the TD#283 due on July 28, TD-Liab. 52,000.00
2011 of Ms. C. Cansancio an transfer to her AIE 390.00
savings deposit acct. SD-Liab.
To rollover TD# 202 of F. Kionisala @ 6mos. TD-Liab. 594,709.85
7/17/11-1/17/12 4%/annum. AIE 11,894.20
TD-Liab.
To transfer from SD-TD of I. Zafra @ 6mos. SD-Liability- I. Zafra 180,000.00
term P 180,000.00 @ 4%/annum TD-Liab.- I. Zafra
To rollover TD#081 of GP Baul 12mos. @ TD-Liab. 70,122.95
5%/annum 7/12/11-7/12/12. AIE 4,908.61
TD-Liab.
To rollover TD#166 of Ms. GP Baul of 12mos. TD-Liab. 50,736.198/3/11 - 8/3/12 5%/annum. AIE 2,536.81
TD-Liab.
4,120,902.24
Entered in the General Journal By: Certified Correct: Approved by:
ELSIE B. ZERNA EVELYN R. GALACIO ARLENE ZERNA
Bookkeeper Accountant Chairman
July 31, 2011
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE COST CENTERAMO
7-11-03
-
8/3/2019 Reports July 2011
45/66
JV No.:
Date:
DEBIT
To rollover TD#146 of Ms. GP Baul 12mos. TD-Liab. 63,117.41
8/12/11 - 8/12/12 5%/annum. AIE 315.87
TD-Liab.
To rollover TD#066 of GP Baul 12mos. TD-Liab. 46,168.84
4/11/11 - 4/11/12 @ 5%/annum. AIE 3,231.82
TD-Liab.
To rollover TD#141 of 12mos. GP Baul TD-Liab. 50,724.823/13/11 - 3/13/12 5%/annum. AIE 3,550.74
TD-Liab.
To rollover TD#086 ofMs. GP Baul @ 12mos. TD-Liab. 48,849.27
7/24/11 - 7/24/12 5%/annum. AIE 2,442.46
TD-Liab.
To rollover TD#145 of Ms. GP Baul @12mos. TD-Liab. 49,726.08
3/10/11 - 3/10/12 @ 5%/annum. AIE 3,480.83
TD-Liab.
To rollover TD#235 of Ms. GP Baul @12mos. TD-Liab 43,855.89
7/25/11 - 7/25/12 5%/annum. AIE 3,069.91
TD-Liab.
To record the underrecorded of interest of TD-FICCO 18.57
TD-Ficco. Int. Income
To record correcting entry in the purchase Motor Vehicle - Catering 120,000.00
of 1 unit Susuki Multi Cab w/ chassis no. Optional Fund
DC51T - 425104 and P.No. KEA-254 per
ck#2019352 dtd. 5/23/11.
To record depreciation for the period June Depreciation 2,571.42
and July 2011.( estimated useful life -7yrs.) Accumulated Dep.
computation 120000-12000 P 15,428.57/yr.
7 years
P 1,285.71/mo.
To chage/debit to account Optional Fund depreciation of Optional Fund 2,571.42
Suzuki Multi Cab. Subsidy-Optional Fund
443,695.35
Entered in the General Journal By: Certified Correct:
ELSIE B. ZERNA EVELYN R. GAL
Date: Accountant
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
July 31, 2011
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE COST CENTER
AMO
7-11-04
-
8/3/2019 Reports July 2011
46/66
JV No.:
Date:
DEBIT
Adjusting entries due to overstated of Accu. Dep.-Canteen 158.85
depreciation per as shown in the compu- Accu. Dep.-Loan 9,706.41
tation. Accu. Dep.-Catering 437.87
Accu.Dep - Dorm 918.00
Prior years adjustment
Depreciation loan
Adjusting entry of TD#86 of GP Baul. Interest Exp.-TD 509.76
TD-Liab. GP Baul
Adjusting entry of TD#144 of GP Baul Interest Exp. - TD 921.80
TD-Liab. GP Baul
Adjusting entry of TD#081 of GP Baul Interest Exp.-TD 1,989.70
TD-Liab.GP Baul
Adjusting entry of TD#166 of GP Baul Interest Exp.-TD 500.62
TD-Liab.-GP Baul
Adjusting entry of TD#146 of GP Baul Interest Exp. - TD 622.79
TD-Liab.GP Baul
Adjusting entry TD#235 of GP Baul Interest Exp.-TD 877.12
TD-Liab.GP Baul
- 16,642.92
Entered in the General Journal By: Certified Correct:
ELSIE B. ZERNA EVELYN R. GAL
Date: Accountant
7-11-05
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
July 31, 2011
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE COST CENTER
AMO
-
8/3/2019 Reports July 2011
47/66
JV No.:
Date:
DEBIT
To adjust TD#152 of Pingol TD-Liab C Pingol 157.18
TD-Liab.
AIE
To adjust TD#152 of C Pingol TD-Liab. 244.02
TD-Liab.Pingol
AIE-TD
To adjust TD#147 of C. Pingol TD-Liab. 607.49
AIE-TD
To adjust TD#147 of C Pingol TD-Liab.C Pingol 1,257.48
TD-Liab.
AIE-TD
To adjust TD#147 of C Pingol TD-Liab.C Pingol 1,952.26
TD-Liab.C PingolAIE-TD
To adjust TD#163 of C Pingol TD-Liab.C Pingol 473.25
AIE-TD
To adjust TD#163 of C. Pingol TD-Liab.C Pingol 979.62
TD-Liab.
. AIE-TD
To adjsut TD#163 of C Pingol TD-Liab.C Pingol 2,022.93
TD-Liab.
AIE-TD
To adjust TD#162 of C Pingol. TD-Liab.C Pingol 67.59
AIE-TD
To adjust TD#162 of C Pingol. TD-Liab.C Pingol 139.92
TD-Liab.
AIE-TD
To adjust TD#162 of C Pingol. TD-Liab.C Pingol 288.94
TD-Liab.
AIE-TD
To adjust TD#237 of C Pingol AIE-TD 1,071.55
TD-Liab.C Pingol
9,262.23
Entered in the General Journal By: Certified Correct:
ELSIE B. ZERNA EVELYN R. GAL
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
June 30, 2011
06-11-06
ACCOUNT TITLE COST CENTERAMO
JOURNAL VOUCHER
EXPLANATION
-
8/3/2019 Reports July 2011
48/66
Date: Accountant
JV No.:
Date:
DEBIT
To adjust TD#091 of C Pingol AIE-TD 333.54
TD-Liab.C Pingol
To adjust TD#088 of C Pingol AIE - TD 153.20
TD-Liab.C Pingol
To adjust TD#087 of C Pingol AIE-TD 960.37
TD-Liab.-C Pingol
To adjust TD#092 of C Pingol AIE-TD 1,235.68
TD-Liab. C Pingol
To adjust TD#061 of C Pingol AIE - TD 1,044.37
TD-Liab.C Pingol
To adjust TD#062 of C Pingol AIE - TD 170.03TD-Liab. C Pingol
To adjust TD#062 of C Pingol TD-liab.C Pingol 170.03
AIE - TD 190.43
TD-Liab.
To adjust TD#061 of C Pingol TD-liab. C Pingol 1,044.37
AIE - TD 1,169.70
TD-Liab.-C Pingol
To adjust TD#209 of C Artango. AIE - TD 2,828.30
TD-Liab.
To adjust TD#056 of C Artango. AIE - TD 509.50
TD-Liab.
To adjust TD# 143 of C Artango AIE - TD 519.94
TD-Liab.
To adjust TD#260 of C Artnago TD-liab. 3,000.00
AIE-TD
To adjust TD#206 of F Kionisala. AIE-TD 499.32
TD-Liab.Kionisala.
To adjust overtake up of rebates due to Int. Income - ATM 584.72
Mr. O. Domingo. UII-ATM
14,413.50
Entered in the General Journal By: Certified Correct:
JOURNAL VOUCHER
EXPLANATION ACCOUNT TITLE
COA-PRIME INVESTORS MULTI-PURPOSE COOPERATIVE
06-11-07
June 30, 2011
COST CENTERAMO
-
8/3/2019 Reports July 2011
49/66
ELSIE B. ZERNA EVELYN R. GAL
Date: Accountant
Month of August 31, 2007
JV
No. DEBIT
8/30/2007 8-07-02 TD-Liab.-G Baul 45,862.05
AIE - TD 3,668.96
- do - - do - 31,466.13471.99
- do - - do - TD-Liab.-G Baul 34,831.16
AIE - TD 2,786.49
Wtax Payble - TD
- do - - do - 50,000.00
4,000.00
- do - - do - 24,100.00
- do - - do - 10,403.74
- do - - do - 20,671.11
- do - - do - Unearned Interest Income-ATM 13,146.66
Interest Income
- do - - do - 60,000.00
900.00
Wtax Payble - TD
TD-Liab - G Baul
Rollover of TD#171 of G. Baul for another 12mos.
EXPLANATIONDate
ACCOUNT TITLE/
TD-Liab.-C GuanzonAIE - TD
Wtax Payble - TD
TD - Liab.- C Guanzon
Rollover of TD#070A of C Guanzon for another 3mos.
TD-Liab. - G Baul
Rollover of TD#086 of G Baul for another 12mos.
TD-Liab-G Baul
AIE - TD
Wtax Payble
TD-Liab.-G. Baul
Rollover of TD#081 of G Baul for another 12mos.
SD-Liabilities
PICS
To booked up SM Credit Card Transaction for the
Unearned Interest Income - ATM
Interest iNcome
To take up 2nd-3rd yr.int. of ATM loan for the mo.
of August 2007.
GENERAL JOURNAL
COST CENTERAMO
period August 1 - 15, 2007.
TD-Liab.-C Guanzon
A/R-SMCC
Income - SMCC
A/P - SM
ed up 2nd-3rd yr. ATM loan interest for the month of Ju
TD-Liab.-C Guanzon
AIE-TD
Wtax-TD
-
8/3/2019 Reports July 2011
50/66
302,308.29
Prepared by: Certified Correct:
Month of August 2007
JV
No. DEBIT
8/31/2007 8-07-03 TD-Liab.-J Galarrita 20,000.00
AIE - TD 700.00
- do - - do - 13thmo.,CG,Mone Canteen 1,017.98
13thmo.,CG,Mone Catering 1,454.94
13thmo.,CG,Mone Dorm 3,810.83
13thmo.,CG,Mone Loan 2154.83
13thmo.,CG,Mone ATM 391.79
- do - - do - TD-Liab.-J Regalado 204,828.80
AIE - TD 3,072.43
- do - - do - 20,977.41
155.87
Int.Exp.-SD 134.02
Wtax Payble
TD-Liab..-MG Paa
- do - - do - 2,400.00
- do - - do - Prior Years Adjustment 5,220.00
A/R-Catering ( COA )
- do - - do - 27,132.00
2,170.56
Wtax - TD
TD-Liab.-N Durias
- do - - do - 257.69
AIE
Int. Exp.-TD
W/tax Payble - TD
EXPLANATION
Wtax-TD
SD-Liab.-J Galarrita
Termination of TD#138 of J Galarrita transferredto her SD#000197.
o coorect erroneous entry oR#21370 dtd. Aug.28, 200
AIE-TD
TD-Liab.-N Durias
Rollover of TD#096 of N Durias for another 12mos.
Interest Exp.-TD
AJE of AIE - TD RE Alenton
Accrued Int. Exp.-TD
Rollover of TD#160 C Guanzon for another 3mos.
ELSIE B. ZERNA EVELYN R. GAL
Bookkeeper Accountant
GENERAL JOURNAL
DateACCOUNT TITLE/
COST CENTERAMO
A/P-13thmo.,CG,Mone
TD-Liab.-J Regalado
Rollover of TD#121 of J Regalado for 3mos.
TD-Liab.-MG Paa
SD-Liab.-MG Paa
SD - Liab.-L Canios
transfer from PICS to SD of L Canios ( overw/drawn S
Rollover of TD#172 of MG Paa for 3 mos.
PICS ( L Canios )
-
8/3/2019 Reports July 2011
51/66
295,879.15
Prepared by: Certified Correct:
Month of August 31, 2007
JV
No. DEBIT
8/31/2007 8-07-04 TD-Liab.-C. Pingol 372.12
AIE-TD 29.78
- do - - do - TD-Liab-C Pingol 1,424.56
AIE-TD 49.86
- do - - do - 1,017.98Catering 1454.94
3,810.83
13thmo.,CG,Mone Loan 2,154.83
ATM 391.79
A/P - 13thmo.,CG,Mone
13thmo.,CG,Mone
13thmo.,CG,Mone
TD-Liab.-C Pingol
To coorect erroneous entry under JV#7-07-04
13thmo.,CG,Mone Dorm
To booked up A/P 13thmo.,CG,Mone for the month
of August. 2007.
ELSIE B. ZERNA EVELYN R. GAL
Bookkeeper Accountant
GENERAL JOURNAL
DateACCOUNT TITLE/
COST CENTERAMO
EXPLANATION
TD-Liab.-C Pingol
To correct erroneous entry made under JV#7-07-07
Wtax-TD
13thmo.,CG.Mone Canteen
Wtax-TD
-
8/3/2019 Reports July 2011
52/66
10,706.69
Prepared by: Certified Correct:
Month of July 31, 2007
JV
No. DEBIT
7/31/2007 7-07-04 TD-Liab-A Castrence 14,213.63
AIE-TD 1,137.09
- do - - do - 1,200.00
- do - - do - 900.00
- do - - do - 3,813.85
- do - - do - 19,100.00
- do - - do - 34.00
- do - - do - 2,071.52
Unearned Interest Income
- do - - do - 3,594.23
- do - - do - 6,000.00
- do - - do - 3,149.00
Wtax-TD
Bookkeeper Accountant
ELSIE B. ZERNA
Rollover of TD#083 of A Castrence for another 12mos.
PICS
o correct erroneous entry in RCI-June '07 of E Taporco
L/R-Current
EXPLANATION
TD-Liab.-A Castrence
L/R-Current
Interest IncomeTo correct erroneous entry in RCI June '07 of R Chan.
L/R-Current
Cash in Bank - Current
record returned check due to DAIF of E Gaite dtd. 4/17/
Paid in Capital Stocks
L/R-Current
ke up overrebates of loan granted to JJ Quijada dtd. 4/
Purchases-Canteen
To offset PICS against L/R-Current.
Sales-Canteen
A/R-Canteen
To adjust payment of A/R-canteen of R. Banac 4/4/07.
A/P-The Source Mktg.
A/P-Pathfinder Mktg.
To booked purchases canteen.
Unearned Interest Income
Interest Income
To take up underrecording of income per JV#5/7/07
Meetings & Conferences
A/R-Canteen
To payment of A/R-canteen during BOD meetings.
EVELYN R. GAL
GENERAL JOURNAL
DateACCOUNT TITLE/
COST CENTERAMO
L/R-Current
-
8/3/2019 Reports July 2011
53/66
- do - - do - 9,075.72
64,289.04
Prepared by: Certified Correct:
Income - SMCC
ELSIE B. ZERNA EVELYN R. GAL
Bookkeeper
A/R-SMCC
Accountant
A/P-SM
o booked up SM Credit Card Transaction for the period
July 16-31, 2007.
-
8/3/2019 Reports July 2011
54/66
CREDIT
465,139.71
11,673.00
27,219.01
-
19,259.00
-
263.04
1,269.58
1,410.80
146,170.82
672,404.96
io
UNT
-
8/3/2019 Reports July 2011
55/66
CREDIT
19,617.87
882.13
1,113.00
1,250.00
36,856.00
9,200.00
10.00
2,000.00
4,255.80
12,732.98
1,139.13
89,056.91
CIO
UNT
-
8/3/2019 Reports July 2011
56/66
CREDIT
920.00
500.00
0.12
3,000,000.00
35,404.90
116,778.61
52,390.00
606,604.05
180,000.00
75,031.56
53,273.00
4,120,902.24
-REYES
UNT
-
8/3/2019 Reports July 2011
57/66
CREDIT
63,433.28
49,400.66
54,275.56
51,291.73
53,206.91
46,925.80
18.57
120,000.00
2,571.42
2,571.42
443,695.35
CIO
UNT
-
8/3/2019 Reports July 2011
58/66
CREDIT
11,050.13
171.00
509.76
921.80
1,989.70
500.62
622.79
877.12
16,642.92
CIO
UNT
-
8/3/2019 Reports July 2011
59/66
CREDIT
75.93
81.25
157.18
86.84
607.49
607.48
650.00
1,257.48694.78
473.25
473.25
506.37
979.62
1,043.31
67.59
67.59
72.33
139.92
149.02
1,071.55
9,262.23
CIO
UNT
-
8/3/2019 Reports July 2011
60/66
CREDIT
333.54
153.20
960.37
1,235.68
1,044.37
170.03
360.46
2,214.07
2,828.30
509.50
519.94
3,000.00
499.32
584.72
14,413.50
UNT
-
8/3/2019 Reports July 2011
61/66
CIO
CREDIT
733.79
48,797.22
94.40
31,843.72
557.30
37,060.35
800.00
53,200.00
24,100.00
10,403.74
157.89
20,513.22
13,146.66
180.00
60,720.00
UNT
-
8/3/2019 Reports July 2011
62/66
302,308.29
CREDIT
140.00
20,560.00
8,830.37
614.49
207,286.74
155.87
26.80
10,000.00
11,084.63
2,400.00
5,220.00
434.11
28,868.45
257.69
CIO
UNT
-
8/3/2019 Reports July 2011
63/66
295,879.15
CREDIT
5.90395.94
9.97
1,464.45
8,830.37
CIO
UNT
-
8/3/2019 Reports July 2011
64/66
10,706.63
CREDIT
227.42
15,123.30
1,200.00
900.00
3,813.85
19,100.00
34.00
2,071.52
1,437.18
2,157.05
6,000.00
3,149.00
CIO
UNT
-
8/3/2019 Reports July 2011
65/66
149.07
8,926.65
64,289.04
CIO
-
8/3/2019 Reports July 2011
66/66
July Accrued Interest Expense - TD
Beginning Balance P 86,506.91
Credit
JV 27,219.01 27,219.01
113,725.92
Debit
JCI 7,320.83
JV 694.21
JV 869.32
JV 390.00
JV 11,894.20
JV 4,908.61
JV 2,536.81
JV 315.87
JV 3,231.82
JV 3,550.74
JV 2,442.46JV 3,480.83
JV 3,069.91 44,705.61 69,020.31
July - TD-Liability
Beginning Balance P 7,926,866.84
Credit
JCI 309,000.00
JCD 150,000.00
JV 35,404.90
JV 116,778.61
JV 606,604.05
JV 180,000.00
JV 75,031.56
JV 53,273.00
JV 63,433.28
JV 49,400.66
JV 54,275.56
JV 51,291.73
JV 53,206.91
JV 46,925.80JV 509.76
JV 921.80
JV 1,989.70
JV 500.62
JV 622.79
JV 877.12 1,850,047.85
9,776,914.69
Debit
JCI 331,816.52
JV 34,710.69
JV 115,909.29
JV 52,000.00
top related