div class=ts-pagebuttonPage 1button div class=ts-image amp-img class=ts-thumb alt=Page 1: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails1jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 2button div class=ts-image amp-img class=ts-thumb alt=Page 2: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails2jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 3button div class=ts-image amp-img class=ts-thumb alt=Page 3: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails3jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 4button div class=ts-image amp-img class=ts-thumb alt=Page 4: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails4jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 5button div class=ts-image amp-img class=ts-thumb alt=Page 5: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails5jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 6button div class=ts-image amp-img class=ts-thumb alt=Page 6: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails6jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 7button div class=ts-image amp-img class=ts-thumb alt=Page 7: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails7jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 8button div class=ts-image amp-img class=ts-thumb alt=Page 8: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails8jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 9button div class=ts-image amp-img class=ts-thumb alt=Page 9: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails9jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 10button div class=ts-image amp-img class=ts-thumb alt=Page 10: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails10jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 11button div class=ts-image amp-img class=ts-thumb alt=Page 11: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails11jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 12button div class=ts-image amp-img class=ts-thumb alt=Page 12: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails12jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 13button div class=ts-image amp-img class=ts-thumb alt=Page 13: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails13jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 14button div class=ts-image amp-img class=ts-thumb alt=Page 14: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails14jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 15button div class=ts-image amp-img class=ts-thumb alt=Page 15: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails15jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 16button div class=ts-image amp-img class=ts-thumb alt=Page 16: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails16jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 17button div class=ts-image amp-img class=ts-thumb alt=Page 17: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails17jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 18button div class=ts-image amp-img class=ts-thumb alt=Page 18: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails18jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 19button div class=ts-image amp-img class=ts-thumb alt=Page 19: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails19jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 20button div class=ts-image amp-img class=ts-thumb alt=Page 20: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails20jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 21button div class=ts-image amp-img class=ts-thumb alt=Page 21: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails21jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 22button div class=ts-image amp-img class=ts-thumb alt=Page 22: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails22jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 23button div class=ts-image amp-img class=ts-thumb alt=Page 23: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails23jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 24button div class=ts-image amp-img class=ts-thumb alt=Page 24: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails24jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 25button div class=ts-image amp-img class=ts-thumb alt=Page 25: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails25jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 26button div class=ts-image amp-img class=ts-thumb alt=Page 26: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails26jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 27button div class=ts-image amp-img class=ts-thumb alt=Page 27: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails27jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 28button div class=ts-image amp-img class=ts-thumb alt=Page 28: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails28jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 29button div class=ts-image amp-img class=ts-thumb alt=Page 29: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails29jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 30button div class=ts-image amp-img class=ts-thumb alt=Page 30: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails30jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 31button div class=ts-image amp-img class=ts-thumb alt=Page 31: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails31jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 32button div class=ts-image amp-img class=ts-thumb alt=Page 32: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails32jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 33button div class=ts-image amp-img class=ts-thumb alt=Page 33: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails33jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 34button div class=ts-image amp-img class=ts-thumb alt=Page 34: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails34jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 35button div class=ts-image amp-img class=ts-thumb alt=Page 35: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails35jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 36button div class=ts-image amp-img class=ts-thumb alt=Page 36: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails36jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 37button div class=ts-image amp-img class=ts-thumb alt=Page 37: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails37jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 38button div class=ts-image amp-img class=ts-thumb alt=Page 38: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails38jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 39button div class=ts-image amp-img class=ts-thumb alt=Page 39: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails39jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 40button div class=ts-image amp-img class=ts-thumb alt=Page 40: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails40jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 41button div class=ts-image amp-img class=ts-thumb alt=Page 41: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails41jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 42button div class=ts-image amp-img class=ts-thumb alt=Page 42: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails42jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 43button div class=ts-image amp-img class=ts-thumb alt=Page 43: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails43jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 44button div class=ts-image amp-img class=ts-thumb alt=Page 44: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails44jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 45button div class=ts-image amp-img class=ts-thumb alt=Page 45: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails45jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 46button div class=ts-image amp-img class=ts-thumb alt=Page 46: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails46jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 47button div class=ts-image amp-img class=ts-thumb alt=Page 47: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails47jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 48button div class=ts-image amp-img class=ts-thumb alt=Page 48: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails48jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 49button div class=ts-image amp-img class=ts-thumb alt=Page 49: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails49jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 50button div class=ts-image amp-img class=ts-thumb alt=Page 50: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails50jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 51button div class=ts-image amp-img class=ts-thumb alt=Page 51: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails51jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 52button div class=ts-image amp-img class=ts-thumb alt=Page 52: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails52jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 53button div class=ts-image amp-img class=ts-thumb alt=Page 53: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails53jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 54button div class=ts-image amp-img class=ts-thumb alt=Page 54: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails54jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 55button div class=ts-image amp-img class=ts-thumb alt=Page 55: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails55jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 56button div class=ts-image amp-img class=ts-thumb alt=Page 56: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails56jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 57button div class=ts-image amp-img class=ts-thumb alt=Page 57: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails57jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 58button div class=ts-image amp-img class=ts-thumb alt=Page 58: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails58jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 59button div class=ts-image amp-img class=ts-thumb alt=Page 59: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails59jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 60button div class=ts-image amp-img class=ts-thumb alt=Page 60: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails60jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 61button div class=ts-image amp-img class=ts-thumb alt=Page 61: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails61jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 62button div class=ts-image amp-img class=ts-thumb alt=Page 62: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails62jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 63button div class=ts-image amp-img class=ts-thumb alt=Page 63: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails63jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 64button div class=ts-image amp-img class=ts-thumb alt=Page 64: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails64jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 65button div class=ts-image amp-img class=ts-thumb alt=Page 65: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails65jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 66button div class=ts-image amp-img class=ts-thumb alt=Page 66: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails66jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 67button div class=ts-image amp-img class=ts-thumb alt=Page 67: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails67jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 68button div class=ts-image amp-img class=ts-thumb alt=Page 68: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails68jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 69button div class=ts-image amp-img class=ts-thumb alt=Page 69: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails69jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 70button div class=ts-image amp-img class=ts-thumb alt=Page 70: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails70jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 71button div class=ts-image amp-img class=ts-thumb alt=Page 71: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails71jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 72button div class=ts-image amp-img class=ts-thumb alt=Page 72: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails72jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 73button div class=ts-image amp-img class=ts-thumb alt=Page 73: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails73jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 74button div class=ts-image amp-img class=ts-thumb alt=Page 74: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails74jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 75button div class=ts-image amp-img class=ts-thumb alt=Page 75: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails75jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 76button div class=ts-image amp-img class=ts-thumb alt=Page 76: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails76jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 77button div class=ts-image amp-img class=ts-thumb alt=Page 77: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails77jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 78button div class=ts-image amp-img class=ts-thumb alt=Page 78: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails78jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 79button div class=ts-image amp-img class=ts-thumb alt=Page 79: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails79jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 80button div class=ts-image amp-img class=ts-thumb alt=Page 80: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails80jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 81button div class=ts-image amp-img class=ts-thumb alt=Page 81: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails81jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 82button div class=ts-image amp-img class=ts-thumb alt=Page 82: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails82jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 83button div class=ts-image amp-img class=ts-thumb alt=Page 83: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails83jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 84button div class=ts-image amp-img class=ts-thumb alt=Page 84: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails84jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 85button div class=ts-image amp-img class=ts-thumb alt=Page 85: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails85jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 86button div class=ts-image amp-img class=ts-thumb alt=Page 86: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails86jpg width=142 height=106 layout=responsive amp-img divdivdiv class=ts-pagebuttonPage 87button div class=ts-image amp-img class=ts-thumb alt=Page 87: · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No 4 New Cash Flow proforma Analysis Revenues src=https:reader030vdocumentsnetreader030viewer20220413015e10e5fb7e20cf0ba52cf937html5thumbnails87jpg width=142 height=106 layout=responsive amp-img divdiv