arbaz final
TRANSCRIPT
-
8/21/2019 Arbaz Final
1/73
A
PROJECT REPORT
On
“WORKING CAPITAL MANAGEMENT”
AT
“PRIVI ORGANICS LTD. , MAHAD”
MIDC (RAIGAD).
SUBMITTED TO
“UNIVERSITY OF PUNE”
IN PARTIAL FULFILLMETNT OF
“MASTER OF BUSINESS ADMINISTRATION”
BY
MR. ARBAZ MOHAMMED SHAFI CHILWAN
M.B.A. (FINANCE)
POONA INSTITUTE OF MANAGEMENT SCIENCE AND
ENTERPRENEURSHIP, (PIMSE).
2!"#!$
http://www.privi.com/default.asp
-
8/21/2019 Arbaz Final
2/73
DECLARATION
I, the undersigned, hereby declare that the Pr!ect Re"rt entitled #WORKING
CAPITAL MANAGEMENT OF PRIVI ORGANICS LTD., MAHAD,(MIDC)
RAIGAD$ %ritten and sub&itted by &e t Uni'ersity O( Pune, in "artial (ul(ill&ent
( the re)uire&ents (r the a%ard ( degree ( Master O( *usiness Ad&inistratin
under the guidance ( Pr(+ RIA-AT PEER.A/E -IR is &y riginal %r0 and the
cnclusins dra%n therein are based n the &aterial cllected by &ysel(+
P%&' P*+ S-+&*/ 01 S*+
D& M/. A/3&4 C5*%6&+
-
8/21/2019 Arbaz Final
3/73
ACKNOWLEDGEMENT
It is a &atter ( great satis(actin and "leasure t "resent this re"rt n #1r0ing
Ca"ital Manage&ent$ ( 2Pri'i Organics ltd+ I ta0e this ""rtunity t %e &y than0s
t all thse in'l'ed in &y training+
This "r!ect re"rt culd nt ha'e been c&"leted %ithut the guidance ( Pr(+
Riyasat Peer3ade sir+ Their ti&ely hel" 4 encurage&ent hel"ed &e t c&"lete this
"r!ect success(ully+
I than0 Mr+*harath -heth 5ga%le (r gi'ing &e ""rtunity t %r0 at PRI6I
OR5ANIC- LT/+ COMMPN, as a accuntant and (inance trainee+
I als than0 t PA1AR -IR 78R MANA5ER9 (r gi'ing &e the ""rtunity t %r0
at "ri'y rganics ltd+ C&"any+
I e:"ress &y gratitude t%ards sta(( ( PRI6I OR5ANIC- LT/+ thse %h ha'e
hel"ed &e directly r indirectly in c&"leting the training+
M/. ARBAZ MOHAMMED SHAFI CHILWAN
-
8/21/2019 Arbaz Final
4/73
INDE7
Cha"ter
N+
Particulars Page+ N+
I Intrductin T -tudy
II C&"any Pr(ile
III Theretical *ac0grund
I6 Research Methdlgy
6 /ata Analysis and Inter"retatin
6I Findings, -uggestins, Cnclusin
*ibligra"hy
-
8/21/2019 Arbaz Final
5/73
E7ECUTIVE SUMMARY+
My Pr!ect is 5 8*9 01 60/:+- '&;&%
-
8/21/2019 Arbaz Final
6/73
C8APTER< I
INTRO/UCTION
TO
-TU/
-
8/21/2019 Arbaz Final
7/73
INTRODUTION TO RESEARCH
1r0ing ca"ital re)uire&ent is the shrt
-
8/21/2019 Arbaz Final
8/73
OB?ECTIVES OF THE STUDY
>9 T e'aluate c&"any?s "er(r&ance relating t (inancial state&ent analysis+
;9 T 0n% the li)uidity "sitin ( the c&"any %ith the hel" ( current rati+
@9 T (ind ut the utility ( (inancial rati in credit analysis 4 deter&ining the
(inancial ca"acity ( the (ir&+
9 T (ind ut the "erating cycle ( the c&"any+
B9 T study the %r0ing ca"ital c&"nents such as recei'ables accunts,
cash &anage&ent, In'entry "sitin+
-
8/21/2019 Arbaz Final
9/73
SCOPE OF THE STUDY
*th "ri&ary and -ecndary data has been be used (r the study+ Pri&ary data %as
cllected thrugh direct interactin %ith the c&"any?s accunts de"art&ent (r the
study such as recei'able &anage&ent, in'entry &anage&ent, &anage&ent ( cash
etc+
And I cllected the data (r& the secndary surces c&"rising Annual Re"rts ( the
(ir&, and ((ice &anuals ( the de"art&ent
A"art (r& cnducting this research %r0 n the basis ( these in(r&atin, 'arius
techni)ues ( (inancial &anage&ent e+g+, state&ent ( changes in %r0ing ca"ital,
cst sheet, "erating cycle ( (ir& and rati analysis etc+ %ere used in the "resent
study+ T "resent a brad 'ie% s (ar the "ur"se ( the analysis and t &a0e it easy t
understand the "rble&=cnce"t ( a (e% gra"hs and tables shall als be "resented+ In
each cha"ter, the analysis has been c&"ared %ith actual &anage&ent "ractices ( the
c&"any under study+
-
8/21/2019 Arbaz Final
10/73
LIMITATIONS OF THE STUDY
E'ery "r!ect has its %n li&itatins, s has urs+ *ut %e ha'e t %r0 irres"ecti'e (
these li&itatins and (ind ur %ay, s that %e can achie'e the re)uired ai&+
-&e ( the li&itatins ( ur "r!ect are <
• As ur "r!ect is based n the data recrded by the c&"any, %e (ace the
li&itatin ( e:tracting that "articular data because ur access is li&ited (r
the sa0e ( cn(idential in(r&atin ( the c&"any+
• The gru"ing ( di((erent ite&s in the balance sheet als created hindrances
(r us, as it is 'ery di((icult t identi(y %hich ite& is clubbed %ith %hich head+
*ut than0s t accunts "ersnal %h &ade it easy t understand these
clubbing
• This "r!ect is based n three year annual re"rts+ Findings and suggestins
are based n such li&ited data+ The trend ( last three year &ay r &ay nt
re(lect the real %r0ing ca"ital "sitin ( the c&"any+
• The -tudy is li&ited nly t %r0ing ca"ital &anage&ent as"ect ( the ;/>
0/-&+'8 ;>. %. '0
-
8/21/2019 Arbaz Final
11/73
C8APTER II
COMPAN
PROFILE
-
8/21/2019 Arbaz Final
12/73
OVERVIEW
P/> O/-&+'8 is ne ( IndiaDs leading &anu(acturer, su""lier and e:"rter ( ar&a
che&icals+
Pri'i started &anu(acturing ar&a che&icals in the year >; %ith nly t% "rducts,
%hich it gradually e:"anded t a range ( 'er B "rducts tday, ha'ing a ca"acity (
'er !@@ 0+8 ;/ &++*; certi(icatin (ll%ed %ith I-O >>; certi(icatin (r its
En'irn&ental Manage&ent -yste& 7EM-9+
Pri'i Organics has recently been als cn(erred %ith *- O8-A- >>;K
standard Certi(icatin Accredited by NA*C* 7Occu"atinal 8ealth 4 -a(ety
Assess&ent -eries9 (r all Manu(acturing Units in Mahad (r& *ureau 6eritas+
http://www.privi.com/infrastructure.asphttp://www.privi.com/downloads/ISO_9001_2008.pdfhttp://www.privi.com/downloads/ISO_9001_2008.pdfhttp://www.privi.com/downloads/ISO_14001_2004.pdfhttp://www.privi.com/downloads/OHSAS_18001_Cert.pdfhttp://www.privi.com/downloads/OHSAS_18001_Cert.pdfhttp://www.privi.com/infrastructure.asphttp://www.privi.com/downloads/ISO_9001_2008.pdfhttp://www.privi.com/downloads/ISO_9001_2008.pdfhttp://www.privi.com/downloads/ISO_14001_2004.pdfhttp://www.privi.com/downloads/OHSAS_18001_Cert.pdfhttp://www.privi.com/downloads/OHSAS_18001_Cert.pdf
-
8/21/2019 Arbaz Final
13/73
COMPANY VISION
T0
-
8/21/2019 Arbaz Final
14/73
inn'ating (r the internatinal
&ar0et, thereby "rtraying
India?s "tential as a &ar0et
leader in Ar&a Che&icals+
Our &issin shall al%ays be t
(ul(ill cust&erDs needs (irst
-
8/21/2019 Arbaz Final
15/73
BOARD OF DIRECTOR
+
M/ S&&+ S&+*
-
8/21/2019 Arbaz Final
16/73
8is 'isin, "erse'erance, &ti'atin and e:tensi'e 0n%ledge ( glbal ar&a
che&ical &ar0ets has hel"ed PRI6I t reach the current "sitin+
At "resent he has strng relatinshi"s acrss the &anage&ent le'el ( PRI6IDs
cust&ers, su""liers and ther sta0e hlders+
Mr Mahesh *abani is a C&&erce 5raduate and a sel( &ade entre"reneur and has
"eratinal &anagerial e:"erience ( 'er @ years+
8e is ser'ing as /irectr n bards ( *abani In'est&ent 4 Trading P't+ Ltd, -atguru
Enter"rises P't+ Ltd, Pri'i *itechnlgy P't+ Ltd, Mney&art -ecurities P't+ Ltd,
Minar Ogranics P't+ Ltd, -atellite Technlgies P't+ Ltd
M/ D B R&0 E'*> D/'0/
Mr+ / * Ra is ne ( the (under ( Pri'i and has been assciated %ith the c&"any
since >;+ Mr Ra has been n the *ard ( /irectrs since >; and is a 1hle<
ti&e /irectr designated as E:ecuti'e /irectr since ;+ Mr / * Ra 'erseas
"eratin, "ersnnel and ra% &aterial surcing+
Mr Ra has %r0ed diligently in cn'erting the 'isin ( the c&"any t realty and
has handled "r!ects right (r& cnce"tin t c&"letin+ 8e has been instru&ental in "utting u" the &anu(acturing (acilities in a s%i(t and cst e((ecti'e &anner and
chartering the gr%th ( the C&"any+ 8is 'ast e:"erience, in de"th 0n%ledge in
che&icals and engineering has hel"ed PRI6I t attain the current "sitin+
8e is in'l'ed in the "eratins ( the c&"any and institutinali3ing 'arius "rcess
in the &anage&ent ( the c&"any+ 8e has tra'elled e:tensi'ely acrss the glbe and
has been in'l'ed in surcing ( ra% &aterials+
8e has cntributed signi(icantly in PRI6IDs gr%th and in creatin ( (r&idable
rgani3atin structure ( PRI6I+
Mr / * Ra is a "st graduate in Engineering %ith 'er @@ years e:"erience+ 8e is
/irectr n bards ( Minar Organics P't+ Ltd, 6i'ira Che&icals P't+ Ltd+, and
-atellite Technlgies P't+ Li&ited+
M/ A/&+ ? A>&+ D/'0/
-
8/21/2019 Arbaz Final
17/73
Mr Ar!an J Ad'ani has been assciated %ith PRI6I (r& ;B and has been a
'isinary %ith 'ast e:"erience ste&ing ut ( his assciatin (r& being Chair&an,
N&inee /irectr and Me&ber ( 5'erning Cuncils ( &any leading
c&"anies=Institutins+
Mr+ Ad'ani is a Che&ical Engineer and hlds degrees in *usiness Manage&ent and
/e'el"&ent *an0 Manage&ent 71est 5er&any9+ 8e has been assciated %ith a
large nu&ber ( c&"anies (r Pr!ect A""raisal, I&"le&entatin, Technlgy
Finance, 6enture Ca"ital and Turnarund -trategies+ 8e has de'el"ed and
i&"le&ented "rgra&s (r technlgy c
-
8/21/2019 Arbaz Final
18/73
in'estr and /irectr in 'arius c&"anies+
Mr *udhrani %ith his 'ast 0n%ledge ( glbal (inancial &ar0ets has "layed a &a!r
rle in (r&ulating (inancial "lan and (inancial strategies and has "ersnal
relatinshi"s %ith the (inancial %rld has (ten bene(ited the c&"any+
O'er the years Mr *udhrani has been assciated %ith 'arius c&"anies %here he has
"rt(li in'est&ents r direct e)uity in'est&ent+
8e has in'ested acrss the glbe "articularly in e&erging &ar0ets and (r&idable
0n%ledge ( glbal (inancial &ar0ets and glbal c&&dity &ar0ets
Mr Ra!esh *udhrani hlds a degree in *achelr ( -cience Ma!r in Finance 4
Accunting (r& *stn -chl ( Manage&ent+ 8e graduated (r& his class,
-u&&a Cu& Laude+
Mr *udhrani is a /irectr n the bard ( *udhrani Finance Ltd, Reit Asset
Manage&ent India Ltd and &any ther C&"anies+
+
-
8/21/2019 Arbaz Final
19/73
NEWS AND VIEWS
• En'irn&ent Clearance 5rant (r Manu(acture ( Al"ha Pinene, *eta Pinene,
Li&nene and by"rducts by -ecretary, En'irn&ent /e"art&ent,
Mantralaya, Mu&bai
-
8/21/2019 Arbaz Final
20/73
• -tandard Chartered PE in'ests Rs+ BCr in Pri'i Organics+
• -PIRIT OF ENTREPRENEUR-8IP -&elling -uccess+
• Pri'iDs ini 7B+>9
OUR STRENGTH
http://www.privi.com/news10.asphttp://www.privi.com/downloads/Article-TOI%2013042011.pdfhttp://www.privi.com/news8.asphttp://www.privi.com/news8.asphttp://www.privi.com/news7.asphttp://www.privi.com/news6.asphttp://www.privi.com/news6.asphttp://www.privi.com/news5.asphttp://www.privi.com/news3.asphttp://www.privi.com/news3.asphttp://www.privi.com/news2.asphttp://www.privi.com/news2.asphttp://www.privi.com/news10.asphttp://www.privi.com/downloads/Article-TOI%2013042011.pdfhttp://www.privi.com/news8.asphttp://www.privi.com/news8.asphttp://www.privi.com/news7.asphttp://www.privi.com/news6.asphttp://www.privi.com/news6.asphttp://www.privi.com/news5.asphttp://www.privi.com/news3.asphttp://www.privi.com/news3.asphttp://www.privi.com/news2.asphttp://www.privi.com/news2.asp
-
8/21/2019 Arbaz Final
21/73
E'0+0
-
8/21/2019 Arbaz Final
22/73
S*;;%9 C5&+
Cntinuity ( )uality "rducts and ser'ices is Pri'iDs hall&ar0+ 1e ha'e de'el"ed
strng and lng lasting relatins %ith all 'endrs s as t 0ee" ur su""ly chain
unceasing+ One ( the as"ects "inting t%ards this is ur %ell
-
8/21/2019 Arbaz Final
23/73
PRIVI PRODUCTS
Prducts
Al"ha /a&ascne Al"ha Inne Al"ha Inne Al"ha Inne B
A&ber Fleur A&ber 5a&&a *eta Inne Citrnellal
Citrnellyl
Acetate
Citrnellyl Nitrile /elta /a&ascne /ihydr&yrcenl
Flrascne 5a&&a Methyl
Inne
5a&&anlene
K
5eranyl Acetate
Indian -andal
Cre
Inne > Methyl Inne Mugenl
Ni&berl OT*C8A PT*C8A -andal Fleur
-andal Fleur
Lae'
-andal Tuch Tetrahydr(lrl Tetrahydrgeranil
Tetrahydrgeranyl
Acetate
Tetrahydr&yrcenl Ti&ber Frte Ti&ber Tuch
6iletne Ceur
Future Prducts
• /elta 4 5a&&a Lactnes
• Car'ne / 4 L
• Menthne (r& *y"rduct /i"entene 4 Carene
• Castr il deri'ati'es>
• 5rignard che&istry based "rducts
http://www.privi.com/product-details.asp?cno=C10610004http://www.privi.com/product-details.asp?cno=C10910002http://www.privi.com/product-details.asp?cno=C10930002http://www.privi.com/product-details.asp?cno=C10910006http://www.privi.com/product-details.asp?cno=C12320001http://www.privi.com/product-details.asp?cno=C12310014http://www.privi.com/product-details.asp?cno=C10910001http://www.privi.com/product-details.asp?cno=C10310002http://www.privi.com/product-details.asp?cno=C10310002http://www.privi.com/product-details.asp?cno=C11820004http://www.privi.com/product-details.asp?cno=C11820004http://www.privi.com/product-details.asp?cno=C10310005http://www.privi.com/product-details.asp?cno=C11810011http://www.privi.com/product-details.asp?cno=C10320006http://www.privi.com/product-details.asp?cno=C10320006http://www.privi.com/product-details.asp?cno=C10610003http://www.privi.com/product-details.asp?cno=C10930004http://www.privi.com/product-details.asp?cno=C10930004http://www.privi.com/product-details.asp?cno=C10910009http://www.privi.com/product-details.asp?cno=C10910009http://www.privi.com/product-details.asp?cno=C11820005http://www.privi.com/product-details.asp?cno=C12320004http://www.privi.com/product-details.asp?cno=C12320004http://www.privi.com/product-details.asp?cno=C12320004http://www.privi.com/product-details.asp?cno=C10910005http://www.privi.com/product-details.asp?cno=C10920003http://www.privi.com/product-details.asp?cno=C11310002http://www.privi.com/product-details.asp?cno=C11310002http://www.privi.com/product-details.asp?cno=C12310005http://www.privi.com/product-details.asp?cno=C10620001http://www.privi.com/product-details.asp?cno=C11220004http://www.privi.com/product-details.asp?cno=C12320002http://www.privi.com/product-details.asp?cno=C12310012http://www.privi.com/product-details.asp?cno=C12310012http://www.privi.com/product-details.asp?cno=C12310003http://www.privi.com/product-details.asp?cno=C11210001http://www.privi.com/product-details.asp?cno=C11820003http://www.privi.com/product-details.asp?cno=C11810007http://www.privi.com/product-details.asp?cno=C11810007http://www.privi.com/product-details.asp?cno=C10310007http://www.privi.com/product-details.asp?cno=C10310007http://www.privi.com/product-details.asp?cno=C12310006http://www.privi.com/product-details.asp?cno=C12320007http://www.privi.com/product-details.asp?cno=C10910011http://www.privi.com/product-details.asp?cno=C10610004http://www.privi.com/product-details.asp?cno=C10910002http://www.privi.com/product-details.asp?cno=C10930002http://www.privi.com/product-details.asp?cno=C10910006http://www.privi.com/product-details.asp?cno=C12320001http://www.privi.com/product-details.asp?cno=C12310014http://www.privi.com/product-details.asp?cno=C10910001http://www.privi.com/product-details.asp?cno=C10310002http://www.privi.com/product-details.asp?cno=C11820004http://www.privi.com/product-details.asp?cno=C11820004http://www.privi.com/product-details.asp?cno=C10310005http://www.privi.com/product-details.asp?cno=C11810011http://www.privi.com/product-details.asp?cno=C10320006http://www.privi.com/product-details.asp?cno=C10610003http://www.privi.com/product-details.asp?cno=C10930004http://www.privi.com/product-details.asp?cno=C10930004http://www.privi.com/product-details.asp?cno=C10910009http://www.privi.com/product-details.asp?cno=C10910009http://www.privi.com/product-details.asp?cno=C11820005http://www.privi.com/product-details.asp?cno=C12320004http://www.privi.com/product-details.asp?cno=C12320004http://www.privi.com/product-details.asp?cno=C10910005http://www.privi.com/product-details.asp?cno=C10920003http://www.privi.com/product-details.asp?cno=C11310002http://www.privi.com/product-details.asp?cno=C12310005http://www.privi.com/product-details.asp?cno=C10620001http://www.privi.com/product-details.asp?cno=C11220004http://www.privi.com/product-details.asp?cno=C12320002http://www.privi.com/product-details.asp?cno=C12310012http://www.privi.com/product-details.asp?cno=C12310012http://www.privi.com/product-details.asp?cno=C12310003http://www.privi.com/product-details.asp?cno=C11210001http://www.privi.com/product-details.asp?cno=C11820003http://www.privi.com/product-details.asp?cno=C11810007http://www.privi.com/product-details.asp?cno=C11810007http://www.privi.com/product-details.asp?cno=C10310007http://www.privi.com/product-details.asp?cno=C12310006http://www.privi.com/product-details.asp?cno=C12320007http://www.privi.com/product-details.asp?cno=C10910011
-
8/21/2019 Arbaz Final
24/73
INNOVATION
• Pri'iDs "rd
in the R4/ %it
The R4/ tech
"rcesses, %hic
e((luent, sa(ety
Pri'iDs R4/ la
-cienti(ic and I
The research ce
bet%een lab, "il
Pri'i lays great
)uality standar
• Acetals
• *ayer
• Cnden
•
Crac0in• Cyclisa
• /ar3ens
• /ecarb
• /ehydr
• Michael re
• O:idatins
• Prins reacti
• Rearrang&
• Reductins
• -try synth• 6ils&ayer
• 1l(
-
8/21/2019 Arbaz Final
25/73
INFRASTRUCTURE
Pri'i Organics is e)ui""ed %ith t% stateKB &s t the suth ( Mu&bai, %hich is %ithin a dri'e ( three hurs a""r:i&ately+
*uilt indigenusly %ith in
-
8/21/2019 Arbaz Final
26/73
(acilityG it en!ys the status ( EOU+
I+1/&8/*'*/ + 3/1
• Ttal area Q;BB -) Mts
• O"ti&u& Prductin Ca"acity ( F5 >BB MT
• Plt under ac)uisitin @; -) Mts
• Ttal Reactin Ca"acity ;K+; L
• Ttal /istillatin Ca"acity @@+; L=/ay
• *lending Ca"acity ; L
• -tea& generatin K Tns=8ur
• Cnnected P%er Q 6A
• /5 *ac0
-
8/21/2019 Arbaz Final
27/73
• 5rignard ty"e cndensatin
• -hrt
-
8/21/2019 Arbaz Final
28/73
S*8&+&3%9 0>/>6
Pri'i Organics, being an en'irn&ent
-
8/21/2019 Arbaz Final
29/73
SUSTAINABILITY ENVIRONMENT
Pri'i Organics C&&itted t%ards Creating a B/&5 E&89 = L> E&89E+>/0+
-
8/21/2019 Arbaz Final
30/73
t its internal %r0(rce 7&anage&ent and e&"lyees9, e:ternal assciates
7sharehlders, cust&ers,
su""liers, the c&&unity and regulatry agencies9 and all ur sta0ehlders+
T5 ISO !$!2$ +&3%8 P/> 0
• Identi(y 4 cntrl the en'irn&ental i&"act ( its acti'ities, "rducts r
ser'ices
• I&"r'e its en'irn&ental "er(r&ance cntinually
• I&"le&ent a syste&atic a""rach t setting en'irn&ental b!ecti'es and
targets, t achie'ing
• these and t de&nstrating that they ha'e been achie'ed
Pri'i being an en'irn&entally cnscius cr"rate, ha'e ta0en se'eral &easures t
&aintain har&ny
%ith nature %here en'irn&ent, health ( e&"lyees and "e"le in the 'icinity and
their sa(ety, get
&a:i&u& bene(its thrugh 'arius ste"s such as
•
The aerbic and anaerbic treat&ent "lants are already "eratinal %hile %eare e&bar0ing n
• setting u" a re'erse s&sis "lant (r recycling ( %ater+
• Cntinuus &easures are ta0en t i&"r'e energy cnsu&"tin+ Pri'i has
a""inted Ah&edabad
• Energy Cnser'atin Cuncil t cnduct Energy Audit in all its
Manu(acturing units and O((ices+
• Pri'i (ll%s stringent sa(ety nr&s at bth its &anu(acturing units+ In
recgnitin t this, Unit
-
8/21/2019 Arbaz Final
31/73
HUMAN CAITAL
Pri'i is 0n%n (r its Culture ( &anage&ent, actin and inn'atin+
Our belie( in creating 'alue thrugh inn'atin has success(ully trans(r&ed Pri'i int ne
(
IndiaDs leading &anu(acturer 4 su""lier ( Ar&a Che&icals+ At Pri'i, %e cntinuusly
stri'e t harness the "%er ( intellectual &inds and challenge cn'entinal thin0ing by
"ushing
the bundaries ( science and art+
E&"ly&ent at Pri'i is synny&us %ith change and gr%th+ 1e ((er e:citing andchallenging
careers %ithin a sti&ulating 0n%ledge
-
8/21/2019 Arbaz Final
32/73
C8APTER< III
RE-EARC8
MET8O/OLO5
-
8/21/2019 Arbaz Final
33/73
RESEARCH METHODOLOGY
P/
-
8/21/2019 Arbaz Final
34/73
C8APTER< I6
T8EROETICAL
*AC5ROUN/
-
8/21/2019 Arbaz Final
35/73
WORKING CAPITAL MANAGEMENT#
INTRODUCTION#
1r0ing Ca"ital is the 0ey di((erence bet%een the lng ter& (inancial &anage&ent
and shrt ter& (inancial &anage&ent in ter&s ( the ti&ing ( cash+ Lng ter&
(inance in'l'es the cash (l% 'er the e:tended "erid ( ti&e i+e+ B t >B years,
%hile shrt ter& (inancial decisins in'l'e cash (l% %ithin a year r %ithin
"erating cycle+ 1r0ing ca"ital &anage&ent is a shrt ter& (inancial &anage&ent+
1r0ing ca"ital &anage&ent is cncerned %ith the "rble&s that arise in atte&"ting
t &anage the current assets, the current liabilities 4 the inter relatinshi" that e:ists
bet%een the&+ The current assets re(er t thse assets %hich can be easily cn'erted
int cash in rdinary curse ( business, %ithut disru"ting the "eratins ( the (ir&+
WHAT IS WORKING CAPITAL#
1r0ing ca"ital re(ers t the in'est&ent by the c&"any in shrt ter&s assets
such as cash, &ar0etable securities+ Net current assets r net %r0ing ca"ital re(ers t
the current assets less current liabilities+ -y&blically, it &eans,
N C*//+ A888 C*//+ A888 # C*//+ L&3%8.
DEFINITIONS OF WORKING CAPITAL#
1r0ing ca"ital is de(ined as #e:cess ( Current assets 'er Current liabilities$+ It is
that "art ( ca"ital %hich is re)uired (r the daily %r0ing ( the business+ It is the
ca"ital %ith %hich the business is %r0ed 'er+
#1r0ing ca"ital is the a&unt ( (unds necessary t c'er the cst ( "erating the
enter"rise+$
-
8/21/2019 Arbaz Final
36/73
1r0ing ca"ital is als called as #Circulating Ca"ital$
1r0ing Ca"ital i+e+ Circulating Ca"ital &eans #the current assets ( the c&"any that
are changed in the rdinary curse ( business (r& ne int anther as (r e:a&"le
(r& cash t in'entries, (r& in'entries t recei'ables 4 (r& recei'ables int
cash$+
#G/8+3/-
CONCEPT OF WORKING CAPITAL#
There are ; cnce"ts
!) G/088 W0/:+- C&;&%
2) N W0/:+- C&;&%
!) G/088 W0/:+- C&;&%#
It re"resents the a&unt ( (unds in'ested in current assets+ Thus, the grss %r0ing
ca"ital is the ca"ital in'ested in the ttal current assets ( the enter"rise+ Current
assets are thse assets %hich in the rdinary curse ( business can be cn'erted int
cash %ithin a shrt "erid ( nr&ally ne accunting year+
E&
-
8/21/2019 Arbaz Final
37/73
E&
-
8/21/2019 Arbaz Final
38/73
T
-
8/21/2019 Arbaz Final
39/73
W0/:+- '&;&% 8 8-+1'&+' 3'&*8 01
>+ Ade)uate %r0ing ca"ital is re)uired t cntinue uninterru"ted
business "eratins+
;+ It is essential t run the day t day business "eratins+
@+ 5reater 'lu&e ( %r0ing ca"ital re)uired in'esting in current assets
(r the success ( sales acti'ities+
+ T ensure the &a:i&i3ing the %ealth ( a (ir&+
B+ T increase the rate ( return n in'est&ent+
Q+ T &eet the shrt
-
8/21/2019 Arbaz Final
40/73
%ill need ra% &aterials+ -&e ra% &aterials %ill be a'ailable n credit but, cash %ill
be "aid ut (r the ther "art i&&ediately+ Then it has t "ay labur csts 4 incurs
(actry 'erheads+ These three c&bined tgether %ill cnstitute %r0 in "rgress+
A(ter the "rductin cycle is c&"lete, %r0 in "rgress %ill get cn'erted int
sundry debtrs+
-undry debtrs %ill be reali3ed in cash a(ter the e:"iry ( the credit "erid+
This cash can be again used (r (inancing ra% &aterial, %r0 in "rgress etc+ thus
there is c&"lete cycle (r& cash t cash %herein cash gets cn'erted int ra%
&aterial, %r0 in "rgress, (inished gds and (inally int cash again+ -hrt ter&
(unds are re)uired t &eet the re)uire&ents ( (unds during this ti&e "erid+ This
ti&e "erid is de"endent u"n the length ( ti&e %ithin %hich the riginal cash gets
cn'erted int cash again+ The cycle is als 0n%n as "erating cycle r cash cycle+
1r0ing ca"ital cycle can be deter&ined by adding the nu&ber ( days re)uired (r
each stage in the cycle+ Fr e:a&"le, c&"any hlds ra% &aterial n a'erage (r Q
days, it gets credit (r& the su""lier (r >B days, (inished gds are held (r @ days
4 @ days credit is e:tended t debtrs+ The ttal days are >;, i+e+, Q < >B S >B S >B
S @ S @ days is the ttal ( %r0ing ca"ital+
Thus the %r0ing ca"ital cycle hel"s in the (recast, cntrl 4 &anage&ent (
%r0ing ca"ital+ It indicates the ttal ti&e lag 4 the relati'e signi(icance ( its
cnstituent "arts+ The duratin &ay 'ary de"ending u"n the business "licies+ In
SUNDRY
DEBTORS
(RECEIVAVL
ES)
CASH
FINISHED
GOODS
RAW
MATERIAL
WORK#IN#
PROCESS
-
8/21/2019 Arbaz Final
41/73
light ( the (acts discusses ab'e %e can bradly classi(y the "erating cycle ( a (ir&
int three "hases 'i3+
>9 Ac)uisitin ( resurces+
;9 Manu(acture ( the "rduct and
@9 -ales ( the "rduct 7cash = credit9+
First and secnd "hase ( the "erating cycle result in cash ut(l%s, and
be "redicted %ith reliability nce the "rductin targets and cst ( in"uts
are 0n%n+
8%e'er, the third "hase results in cash in(l%s %hich are nt certain because
sales and cllectin %hich gi'e rise t cash in(l%s are di((icult t (recast accurately+
O;/&+- '9'% '0+888 01 5 10%%06+-<
Cn'ersin ( cash int ra%
-
8/21/2019 Arbaz Final
42/73
OPERATING CYCLE FOR MANUFACTURING FIRM#
CASH
TRADE
CREDITORS
TRADE
DEBTORSTA7ATION
FI7ED
ASSETS
SHAREHO
LDER
SELLING
E7PENCES
&
LEASE
PAYMENT
LOAN
CREDIT
&
WORK#IN#PROGRESS
RAW MATERIALS
STOCK FINISHED GOODS
STOCK
WAGES =
OVERHEADSSALE
-
8/21/2019 Arbaz Final
43/73
The (ir& is there(re, re)uired t in'est in current assets (r s&th and uninterru"ted
(unctining+
RMCP < Ra% Material Cn'ersin Perid
1IPCP < 1r0 in Prgress Cn'ersin Perid
F5CP < Finished 5ds Cn'ersin Perid
ICP < In'entry Cn'ersin Perid
RCP < Recei'ables Cn'ersin Perid
Payables 7P/P9 < Payables /e(erral Perid
NOC < Net O"erating Cycle
5OC < 5rss O"erating Cycle
8ere, the length ( 5OC is the su& ( ICP and RCP+
ICP is the ttal ti&e needed (r "rducing and selling the "rducts+ 8ence it is the
su& ttal ( RMCP, 1IPCP and F5CP+ On the ther hand, RCP is the ttal ti&e
re)uired t cllect the utstanding a&unt (r& cust&ers+ Usually, (ir& ac)uires
resurces n credit basis+ P/P is the result ( such an incidence and it re"resents the
length ( ti&e the (ir& is able t de(er "ay&ents n 'arius resurces "urchased+
The di((erence bet%een 5OC and P/P is 0n% as Net O"erating Cycle and i( /e"reciatin is e:cluded (r& the e:"enses in c&"utatin ( "erating cycle, the
NOC als re"resents the cash cllectin (r& sale and cash "ay&ents (r resurces
ac)uired by the (ir& and during such ti&e inter'al bet%een cash cllectin (r& sale
and cash "ay&ents (r resurces ac)uired by the (ir& and during such ti&e inter'al
'er %hich additinal (unds called %r0ing ca"ital shuld be btained in rder t
carry ut the (ir&s "eratins+ In shrt, the %r0ing ca"ital "sitin is directly
"r"rtinal t the Net O"erating Cycle+
-
8/21/2019 Arbaz Final
44/73
-
8/21/2019 Arbaz Final
45/73
D/8#
It is b'ius that, as business e:"ands, it re)uires &re %r0ing ca"ital in ter&s (
sale r (i:ed assets+ In the case ( gr%th, there %ill be an all rund increase in
in'est&ent+ That is t say, %ith the increase in (i:ed assets (r increasing sales the
re)uire&ent ( %r0ing ca"ital %ill be e:"anded nt nly (r (inancing increased
-
8/21/2019 Arbaz Final
46/73
'lu&e ( ra% &aterials but als t (inance &aintenance ( in'entry stc0 and
grant credit t cust&ers+
@) B*8+88 C9'% F%*'*&0+8#
*usiness (luctuatins lead t cyclical and seasnal change in "rductin and sales
and a((ect the %r0ing ca"ital re)uire&ent+ Mst (ir&s e:"erience seasnal and
cyclical (luctuatin in the de&and (r their "rducts and ser'ices+ These business
'ariatins a((ect s"ecially the te&"rary %r0ing ca"ital re)uire&ents ( the (ir&+
) S*;;%9 C0+0+8#
The in'entry ( ra% &aterials, s"ares and stres de"ends n the cnditin (
su""ly+ I( the su""ly is "r&"t and ade)uate the (ir& can &anage %ith s&all
in'entry hence the (ir& can &anage %ith s&all in'entry hence the l%er
re)uire&ents ( %r0ing ca"ital+ I( the su""ly is un"redictable and carry the
in'entry (r lnger "erid+ This "licy is (ll%ed %hen the ra% &aterial is
a'ailable nly seasnally+
) T'5+0%0-'&% D>%0;
-
8/21/2019 Arbaz Final
47/73
CASH MANAGEMENT
I+/0*'0+#
Cash is an i&"rtant c&"nent ( current assets and is &st essential
(r business "eratins+ Cash is the basic in"ut needed t 0ee" the business
running n a cntinuus basis+ It is als the ulti&ate ut"ut e:"ected t be
reali3ed by selling the ser'ice and "rduct &anu(actured by the (ir&+
Cash is bth the beginning and the end ( the %r0ing ca"ital cycle i+e+ cash,
in'entries, recei'ables and cash+ 1hile the &anage&ent ( all the (ir&s
shuld stri'e hard t secure larger cash at the &anage&ent ( all the (ir&s
shuld stri'e hard t secure larger cash at the end ( the %r0ing ca"ital cycle
than %hat had been in'ested intG it at its beginning, they &ust als &a0e it a
best "ssible &ini&u&+ This is re)uired t "ti&ally utili3e the cash and t
a'id the situatin ( idle cash balances+
Its e((ecti'e &anage&ent is the 0ey deter&inanant ( su((icient
%r0ing ca"ital+ In the 0ey deter&inant ( su((icient %r0ing ca"ital+ Cash in
the business enter"rise &ay be c&"ared t the bld ( the hu&an bdyG
bld gi'es li(e and strength "r(its and sl'ency t the business
rgani3atin+ 8ence, e'ery enter"rise has t hld t hld necessary cash (r is
e:istence+
In a business (ir&, ulti&ately, a transactin results in either an in(l%
r ut(l% ( cash+ In an e((icient &anaged business, static cash balance
situatin generally des nt e:it+ A (ir& shuld 0ee" su((icient cash, neither
&re nr less+ Cash shrtage %ill disru"t the (ir&s &anu(acturing "eratinG
%hile e:cessi'e cash %ill si&"ly re&ain idle+ There(re, (r its s&th
running and &a:i&u& in a business is ( "ara&unt i&"rtance+
M0> F0/ H0%+- C&85#
7i9 The transactin &ti'eG
7ii9 The "recautinary &ti'eG and
7iii9 The s"eculati'e &ti'eG these &ti'e are e:"lained as under
-
8/21/2019 Arbaz Final
48/73
() T5 T/&+8&'0+ M0>#
The transactin &ti'e re)uires a (ir& t hld cash t cnduct its business in
the rdinary curse+ The (ir& needs cash "ri&arily t &a0e "ay&ent (r
"urchases, %ages, "erating e:"enses, ta:es etc+ A (ir& needs a "l ( cash
because its recei"ts and "ay&ent are nt "er(ectly synchrni3ed+ A "l (
cash is als 0n%n as 2transactin balance?+
() T5 P/'&*0+&/9 M0>#
The "recautin &ti'e is t hld cash t &eet any cntingencies in (uture+ It
"r'ides a cushin r bu((er t %ithstand s&e une:"ected e&ergency+ The
"recautinary a&unt ( cash de"ends u"n the "redictability ( cash (l%s+
I( cash (l%s can be "redicted %ith accuracy, less cash %ill be &aintained
against an e&ergency+ On ther hand, un"redicted the cash (l%s, the larger
the need (r such balances+
() T5 S;'*%&> M0>
The (inancial &anager %uld li0e t ta0e ad'antage ( une:"lited
""rtunities+ -&e reser'e ( &ney is al%ays essential t enable the (ir& t
ta0e ad'antaged ( cash %hen such ""rtunities arise+
F*+'0+8 01 C&85 M&+&-
-
8/21/2019 Arbaz Final
49/73
') D/8+- I% C&85#
The idle cash r "recautinary cash shuld be "r"erly and "r(itably
in'ested+ The (ir& shuld decide abut the di'isin ( cash balances
bet%een &ar0etable securities and securities and ban0 de"sits+
-
8/21/2019 Arbaz Final
50/73
R'>&3% M&+&-&3%8 M&+&-
-
8/21/2019 Arbaz Final
51/73
The "ur"se ( credit &anage&ent is nt sales &a:i&i3atin+ *ut e((icient
and e((ecti'e credit &anage&ent des hel" t e:"and sales and can "r'e t be
an e((ecti'e credit &anage&ent des hel" t e:"and sales and can i&"r'e t
be an e((ecti'e tl ( &ar0eting, thus, the b!ecti'e ( recei'ables
&anage&ent is t "r&te sales and "r(its until that "int is reached %here the
return n in'est&ent in (urther (unding ( recei'ables is less than the cst (
(unds raised t (inance that additinal credit+
-
8/21/2019 Arbaz Final
52/73
P&9&3% M&+&-
-
8/21/2019 Arbaz Final
53/73
C&85 D8'0*+#
A cash discunt is a reductin in "rice based n "ay&ent %ithin a
s"eci(ied "erid+ The cst ( nt ta0ing cash discunts (ten e:ceed the rate
( interest at %hich the buyer can brr%, s it is i&"rtant that a (ir& be
cautins in its use ( trade credit as a surce ( (inancing< it culd be )uite
e:"ensi'e+ I( the (ir& brr% and ta0es the b0 is reduced+ The e((ecti'e
length ( credit is thus in(luenced by the si3e ( discunt ((ered+
() T5 P&9
-
8/21/2019 Arbaz Final
54/73
'er the year+ The buyer btains the gds (r sale, but it is nt bligated t
"ay until the arri'al ( the "ea0
-
8/21/2019 Arbaz Final
55/73
INVENTORY MANAGEMENT
Managing in'entry is a !uggling act+ E:cessi'e stc0s can "lace a hea'y
burden n the cash resurces ( a business+ Insu((icient stc0s can result in lst
sales, delays (r cust&ers etc+
The 0ey is t 0n% h% )uic0ly yur 'erall stc0 is &'ing r, "ut anther
%ay, h% lng each ite& ( stc0 sit n shel'es be(re being sld+ Ob'iusly,
a'erage stc0
-
8/21/2019 Arbaz Final
56/73
• A""ly tight cntrls t the signi(icant (e% ite&s and si&"li(y cntrls
(r the tri'ial &any+
• -ell (( utdated r sl% &'ing &erchandise < it gets &re di((icult t
sell the lnger yu 0ee" it+
• Cnsider ha'ing "art ( yur "rduct utsurced t anther
&anu(acturer rather than &a0e it yursel(+
Re'ie% yur security "rcedures t ensure that n stc0 Vis ging ut the bac0
drV
8igher than necessary stc0 le'els tie u" cash and cst &re in insurance,
acc&&datin csts and interest charges+
-
8/21/2019 Arbaz Final
57/73
C8APTER 6
/ATA
ANAL-I-
AN/
INTERPRETATION+
-
8/21/2019 Arbaz Final
58/73
STATEMENT OF CHANGES IN WORKING CAPITAL
(2 #!)
PARTICULARS 2 # 2 # AMOUNT
(R8.)
AMOUNT
(R8.)
INCREASE DECREASE
CURRENT
ASSETS,LOANS
= ADVANCES
S0': I+ T/&
Ra% Material >;@,K+B >>,B;+ < B+B
1 I P BB,+ B@,>;+ < >,K+ Finished 5ds Q;>+B ;,Q+ < @Q>+B
S*+/9 D30/8 >,@;,>@K+;B >,KK,>+K @;,KB+K; <
L0&+8 =
A>&+'8
Ad' < E&"lyees >@,+ ;@@,;@+ @,@+ <
Ad' < Marshal
Engineers
,BB+ >,>K>,;B+ ;;Q,K+
Ta: /educted At
-urce
,@;+ ;,B@+ < ;,B;+
Ad'ance Ta: >B,+ >B,+ < <
Fringe *ene(it Ta: B,+ Q,;+ @B,@+ <
Fringe *ene(it Ta:
7 A++ ; 9
>>,B@@+;@ K,K+ < @,BQ+;@
M6AT Recei'able >,>+; Q,>+; < @>,+
Cash In 8and B,Q>+B ,@B>+B < >,B>+
*an0 O(
Maharashtra < CA
< >>,+ >>,+ <
T0&% ( A ) ",$","@.2! ",22,2@!.
CURRENT
LIABILITIES =
PROVISIONS
-undry Creditrs !,!$@,.@ !,!@,!2. @,;+>
Ad'ances Fr&
/ebtrs
@B,+ @B,+
-
8/21/2019 Arbaz Final
59/73
O*8&++-
E;+88
Light *ill Payable >,Q+ < >,Q+ <
Tele"hne
E:"enses Payable
K,QB+ < K,QB+ <
A=C 1riting
Charges Payable
>,B+ >,B+ < <
-alaries 4 1ages
Payable
>,@@Q+ >@,@Q+ < @,K+
EW < 5ratia
Payable
>>@,K+ < >>@,K+ <
-er'ice Ta:
Payable
@,B+> ,B>+BQ < >@,B>+KB
T/- Payable ;;,>B+ < ;;,>B+ <
6AT Audit /uty
Payable
>Q,B+ >Q,B+ < <
Audit Fees Payable >,B+ @Q,K+ < ;;,;B+
Pr(essinal Fees
Payable
>,;;+ >,;;+ < <
C-T Payable < ;,;Q+ < ;,;Q+
6AT Payable < ,KQ+ < ,KQ+
/uties 4 Ta:es >,@+ < >,@+ <
T0&% ( B ) !,@,$@. !,$2,"2$.22
W0/:+- C&;&%
( A # B )
!,!",."@ 2,"2,2.$
I+'/&8 I+
W0/:+- C&;&%
!@,".!" !@,".!"
2,"2,2.$ 2,"2,2.$ !,2",@!.2! !,2",@!.2!
-
8/21/2019 Arbaz Final
60/73
MANUFACTURING = TRADING ACCOUNT
FOR THE YEAR ENDING ON "!"2
PARTIC
ULARS
F0/ 5 Y&/ E+ F0/ 5 Y&/ E+
"!"2 "!"2
AB+>@
Interstate -ales >,,@;@+ >,K@;,>;+
Labur Charges
Recei'ed
;,>B,K;+ ;,K@K,K+
Rund O(( >+Q !!,$,!. @@+ !2,$,@!!.
CLOSING
STOCK
Ra% Material >>,B;+ >;@,K+B
1 I P B@,>;+ BB,+
Finished 5ds ;,Q+ 2@,. Q,;>+B 2@,$.
TOTAL A !2,2!2,@!. !",2!,!.
-
8/21/2019 Arbaz Final
61/73
E7PENDITURE
OPENING
STOCK
Ra% Material >;@,K+B >;,+ 1 I P BB,+ Q,K@>+;
Finished 5ds Q,;>+B 2@,$. >;Q,K+ "!,.
PURCHASES
Ra% Material
>,QB,K@+Q >,QK,KKK+;
Ra% Material
>;+B
BK,KK+K> >@,>K+
Cnsu&able
-tres
>K,Q>+ ,>B>+K
Cnsu&able
-tres
;,K+ ;@B,B+Q
Cnsu&able
-tres >;+B
,BK+ @@,Q+
Oil 4 Lubricants
>;+B
>,;B+B QQ,+
Ele 4 Maint+ # @,@+
Ele 4 Maint+
>;+B
B,B@+@B >@,Q>+
Labur Charges
Paid
>,K;;,>B>+; $,!",!. >,,@+; $,"$,!@.
DIRECT
E7PENSES
-alary 4 1ages >,Q,@K+ >,@B,@@Q+
Octri Charges ,QQ;+ ,@B@+
Electrical
Maint+4 Re"airs
KK,+ ;>K,>Q+
Electricity
Charges
>@B,;+ >@,K>+
Factry
E:"enses
< K,>>+
Machine
Maintenance
;,;+ ,K+
Pac0ing 4
Fr%arding
;,;Q+ ,Q;K+
-
8/21/2019 Arbaz Final
62/73
Prductin
Incenti'es
< >B,KB+
Trans"rt
Charges
,K@Q+K >,K>@+
Oil 4 Lubricants ,>K+ 2,$@,222. < 2,!"$,@".TOTAL B ,","".!@ ,2@,$.
GROSS
PROFIT ( A #
B )
@,"$,2@!.@" ,",2@".
PROFIT = LOSS ACCOUNT
FOR THE YEAR ENDING ON "!8 MARCH, 2
-
8/21/2019 Arbaz Final
63/73
PARTICULARS F0/ 5 Y&/ E+ F0/ 5 Y&/ E+
"!"2 "!"2
A;,;+
Re"airs 4 Maint+<
6ehicle
BK,;K+ <
Re"airs 4 Maint+<
Others
@,;B+ >;,QB+
-ciety Maint+
Charges
< >,B+
1r0ers Insurance >B,B+ K,>+
Accunts 1riting
Charges
>,+ >,B+
Freign E:"enses < @K,@Q+
6AT Audit Fees < >Q,B+
Audit Fees ;B,+ >,B+ E:gratia Paid < ,+
Labur 1el(are
E:"enses
>@B,Q+ >KB,BK>+K@
Legal Fees < @@,@+
/esigning Charges ;,+ <
Lss On -ale O( TATA
IN/I5O Q>K
< Q,>B+
Lss On -ale O( TATA
IN/I5O Q
< >,BB+
ey Man Insurance ,BQ+ ,>K;+
-
8/21/2019 Arbaz Final
64/73
E&"lyee Pr'ided
Fund
7 E+P+F+9
Q,KB+ QK,BB>+
5eneral Insurance ,;B+ B,K+
Petrl 4 /iesel B;,Q@Q+ @@,>+ Pstage 4 Telegra& @>,@;+ @B,;+
Printing 4 -tatinery ;@,+ @,QK+
Interest On T/- K,;+ <
Ins"ectin Charges >@,;K+ <
Pr(essinal Fees >,B+ >Q,Q>;+
O((ice E:"enses ;@,;+ QK,KK;+
Tele"hne E:"enses KB,;;;+> >@;,QQ+K>
Tra'elling 4
Cn'eyance
,>B;+ ",$2.!$ B,Q@+ 2,2$2,$.$$
SELLING
E7PENSES
/iscunt B,B+B ;,K;+>
-ales Pr&tin
E:"enses
;,;@+ >K,+
Entertain&ent
E:"enses
,>+ K,@K>+
Ad'ertise&ent ,B+ 2$,$2.@ Q,+ @,$".!
FINANCIAL
E7PENSES
*an0 C&&issin 4
Charges
>,@K+ @K,K+
Interest T Others < >B+
Interest t *an0 K,;+;@ ,2.!2 ;,Q+Q $!,22.
DEPERCIATION ON
Land 4 *uilding QB@+@K KQB@+@K Plant 4 Machinery >;KBK+Q KQ@
O((ice E)ui"&ent >;+@ QBQQ
6ehicles ;B;> >K>>;@+ @;BKK+ >@BQBQ+B
TOTAL B ",$,!.! $,!!,$".
-
8/21/2019 Arbaz Final
65/73
BALANCE SHEET
AS AT "!8 MARCH, 2
A8 A "!"2 A8 A "!"2
PARTICU
LARS
A,,@+;
Plant 4
Machinery
K,;;B,+B K,>,KK+QB
-
8/21/2019 Arbaz Final
66/73
O((ice
E)ui"&ent
;;,>K+Q >K@,B;+>B
6ehicles ;,>,K>K+ !2,$22,".@ ;,@Q,>@+ !2,,!.
INVESTMENTS Janse'a *an0 <
-hares
;,Q+ ;,Q+
6ish'esh%ar
-ah+ *an0 <
-hares
K,B+ K,B+
Janse'a *an0 <
R/
;,B>>+ @,+
Ru"ee *an0
-hares
,>+ ,>+
Janse'a *an0 <
F/
@B,@>K+ ,. < $,!".
CURRENT
ASSETS
LOANS =
ADVANCES
S0': I+ T/&
Ra% Material >>,B;+ >;@,K+B
1 I P B@,>;+ BB,+
Finished 5ds ;,Q+ Q;>+B
S*+/9 D30/8 >,KK,>+K >,@;,>@K+;B
L0&+8 =
A>&+'8
Ad' <
E&"lyees
;@@,;@+ >@,+
Ad' < Marshal
Engineers
>,>K>,;B+ ,BB+
Ta: /educted At
-urce
;,B@+ ,@;+
Ad'ance Ta: >B,+ >B,+
Fringe *ene(it
Ta:
Q,;+ B,+
Fringe *ene(itTa:
K,K+ >>,B@@+;@
-
8/21/2019 Arbaz Final
67/73
7A++ ;9
M6AT
Recei'able
Q,>+; >,>+;
Cash In 8and ,@B>+B B,Q>+B
*an0 O(
Maharashtra
CA
>>,+ ",22,2@!. < ",$","@.2!
LESS#
CURRENT
LIABILITIES =
PROVISIONS
-undry Creditrs !,!@,!2. !,!$@,.@A>&+'8 F/0<
D30/8
< "@,.
O*8&++-
E;+88
Light *ill
Payable
< >,Q+
Tele"hne
E:"enses Payable
< K,QB+
A=C 1riting
Charges Payable
>,B+ >,B+
-alaries 4
1ages Payable
>@,@Q+ >,@@Q+
EW < 5ratia
Payable
< >>@,K+
-er'ice Ta:
Payable
,B>+BQ @,B+>
T/- Payable < ;;,>B+ 6AT Audit /uty
Payable
>Q,B+ >Q,B+
Audit Fees
Payable
@Q,K+ >,B+
Pr(essinal
Fees Payable
>,;;+ >,;;+
C-T Payable ;,;Q+ <
6AT Payable ,KQ+ <
/uties 4 Ta:es < ",!$!.@ >,@+ "",@."
-
8/21/2019 Arbaz Final
68/73
NET CURRENT
ASSETS
2,"2,2.$ !,!",."@
T0&%
!@,@"2,"@."" !@,!$,"2@."@
C8APTER 6I
FIN/IN5-,
-
8/21/2019 Arbaz Final
69/73
-U55E-TION-,
AN/
CONCLU-ION
-
8/21/2019 Arbaz Final
70/73
FINDINGS
+
>9 -tandard current rati is ;> and (r industry it is ;+BQ+in this year+ This sh%s that
"ri'i rganics ltd+ c&"any?s ratis are satis(actry+
;9 Li)uid rati is &re than ne s, it is satis(actry+
@9 As there are &re nu&ber ( debtrs the a'erage cllectin "erid ( debtrs als
increased+ The decrease in the debtr turn'er rati sh%s that there are &re
recei'ables (r& debtrs+ *ecause ( the recessin, it is 'ery di((icult (r a c&"any
t cllect the debtrs henceG there is less rec'ery (r& debtrs+
9 In'entry turn'er rati is i&"r'ing (r& ;Q
-
8/21/2019 Arbaz Final
71/73
SUGGESTIONS
-uggestins can be used by a (ir& (r the better&ent a(ter study and analysis (
"r!ect re"rt n #%r0ing ca"ital &anage&ent$+ I %uld li0e t suggest<
>9 It can be said that the 'erall (inancial "sitin ( the c&"any is sund but it is
re)uired t i&"r'e (r& the "int ( 'ie% ( "r(itability
;9 C&"any shuld &ini&i3e their lng
-
8/21/2019 Arbaz Final
72/73
CONCLUSION
The title ( the "r!ect is #1r0ing Ca"ital Manage&ent$ %hich is carried ut
in Pri'i Organics P't+ Ltd+ The b!ecti'es ( the "r!ect %ere "ri&ary and secndaryi+e+ t analy3e the (inancial state&ent ( the c&"any thrugh rati ( the c&"any, t
(ind ut the %r0ing Ca"ital ( the c&"any, the net "erating cycle ( the c&"any+
In this study an atte&"t is &ade t "r'ide an idea abut the %ay in %hich a decisin
can be ta0en t decide in the (ield ( (inance (r better "rgress+
There is a negati'e "erating cycle in the c&"any %hich &eans that they are
ding business %ith ther?s &ney+ The %r0ing ca"ital &anage&ent ( the C&"any
is being e((ecti'ely dne as they ha'e a "r"er &anage&ent and cntrl 'er the
1CM+
-
8/21/2019 Arbaz Final
73/73
BIBLIOGRAPHY
>9 Princi"les O( Financial Manage&ent -atish M+ Ina&dar E'erest
Publishing 8use, Pune+Third Editin ;Q+
;9 Annual re"rts ( Pri'i Organics P't+ Ltd+
@9 Financial Manage&ent