barclays ceo energy-power conference · barclays ceo energy-power conference –new york | 2...

40
BARCLAYS CEO ENERGY-POWER CONFERENCE Todd Stevens | President & CEO | September 4-6, 2018

Upload: others

Post on 20-Jun-2020

6 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

BARCLAYS CEO ENERGY-POWER CONFERENCETodd Stevens | President & CEO | September 4-6, 2018

Page 2: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 2

Forward Looking / Cautionary StatementsThis presentation contains forward-looking statements that involve risks and uncertainties that could materially affect our expected results of operations, liquidity, cash flows and

business prospects. Such statements include those regarding our expectations as to our future:

Actual results may differ from anticipated results, sometimes materially, and reported results should not be considered an indication of future performance. While we believe

assumptions or bases underlying our expectations are reasonable and make them in good faith, they almost always vary from actual results, sometimes materially. We also believe

third-party statements we cite are accurate but have not independently verified them and do not warrant their accuracy or completeness. Factors (but not necessarily all the

factors) that could cause results to differ include:

Words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "goal," "intend," "likely," "may," "might," "plan," "potential," "project," "seek," "should," "target, "will" or

"would" and similar words that reflect the prospective nature of events or outcomes typically identify forward-looking statements. Any forward-looking statement speaks only as of

the date on which such statement is made and we undertake no obligation to correct or update any forward-looking statement, whether as a result of new information, future events

or otherwise, except as required by applicable law.

See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon resource quantities, finding and development costs, recycle

ratio calculations, and drilling locations.

• financial position, liquidity, cash flows and results of operations

• business prospects

• transactions and projects

• operating costs

• Value Creation Index (VCI) metrics, which are based on certain estimates including

future production rates, costs and commodity prices

• operations and operational results including production, hedging and capital investment

• Capital budgets and maintenance capital requirements

• reserves

• type curves

• commodity price changes

• debt limitations on our financial flexibility

• insufficient cash flow to fund planned investment or changes to our capital plan

• inability to enter desirable transactions including asset sales and joint ventures

• legislative or regulatory changes, including those related to drilling, completion, well

stimulation, operation, maintenance or abandonment of wells or facilities, managing

energy, water, land, greenhouse gases or other emissions, protection of health, safety

and the environment, or transportation, marketing and sale of our products

• risks of drilling

• unexpected geologic conditions

• tax law changes

• changes in business strategy

• inability to replace reserves

• effects of PSC-type contracts on production and unit production costs

• insufficient capital, including as a result of lender restrictions, unavailability of capital

markets or inability to attract potential investors

• effects of hedging transactions and limitations on our ability to enter such transactions

• equipment, service or labor price inflation or unavailability

• incorrect estimates of reserves and related future cash flows

• availability or timing of, or conditions imposed on, permits and approvals

• lower-than-expected production, reserves or resources from development projects or

acquisitions or higher-than-expected decline rates

• joint ventures and acquisition activities and our ability to achieve expected synergies

• disruptions due to accidents, mechanical failures, transportation or storage constraints,

natural disasters, labor difficulties, cyber attacks or other catastrophic events

• factors discussed in “Risk Factors” in our Annual Report on Form 10-K available on our

website at crc.com.

Page 3: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 3

Well-Positioned to Drive Value-Oriented Growth

Disciplined Portfolio Management

Adjusted EBITDAX

Growth*

Regaining Momentum

Through Increased

Investment

• Increasing CRC

Investments and Deploying

Rigs

• Joint Ventures

• Opportunistic Deleveraging

• Significant Operating

Leverage to Crude Oil

*See Slide 24 for additional information regarding Adjusted EBITDAX Growth planning scenarios.

400+

0

500

1,000

1,500

2,000

2,500

2017 2018E 2019E 2020E 2021E

$M

M

2017 2018E 2019E 2020E 2021E

Page 4: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 4

Large Resource Base with Production Diversity

Sacramento Basin

14 MMBOE Proved Reserves

5 MBOE/d production (100% dry gas)

San Joaquin Basin

483 MMBOE Proved Reserves

98 MBOE/d production (58% oil)

Ventura Basin

40 MMBOE Proved Reserves

6 MBOE/d production (67% oil)

World-Class Resource Base

• Operate 4 of the largest fields in the continental U.S.

• Diversified, conventional portfolio with low base decline rate

• 682 MMBOE proved reserves

• 134 MBOE/d production, 62% oil

• 2.3 million net mineral acres

Positioned to Grow

• Internally funded capital program designed to live within cash flow and drive growth

• Development investment augmented by JV capital and increases flexibility

• Operating flexibility across basins and drive mechanisms to optimize growth through commodity price cycles

• Increasing crude oil mix improves margins

• Deep inventory of high-return projects

Reserves as of 12/31/17, including estimate of reserves related to the Elk Hills acquisition

Production figures reflect Q2 2018 rates

Los Angeles Basin

145 MMBOE Proved Reserves

25 MBOE/d production (100% oil)

Page 5: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 5

Leading Market Position with Deep Regional Insight

163

142

122

3018

-

50

100

150

200

CRC Chevron USA Aera Energy Sentinel Peak Berry

Gro

ss O

pe

rate

d M

Bo

e/d

*Source: DOGGR data (average production data for 2017)

**Information for CRC, Chevron, and Aera is from FY 2017, information for Berry is from Q1 2018, and information for Sentinel Peak is from most recent available information which is 2016. Source: Wood Mackenzie, Company Estimates.

Largest 3-D Seismic

Position in California

$19$21

$24

$29

$20

$0

$5

$10

$15

$20

$25

$30

$35

0%

25%

50%

75%

100%

CRC Chevron USA Aera Energy Sentinel Peak Berry

OP

EX

$/B

oe

**

Pro

du

cti

on

Mix

Shallow Deeper (>5,000') FY OPEX $/BOE**

MONTEREY

SANDS AND

SHALES

TEMBLOR

SANDS

EOCENE

SANDS AND

SHALES

UPPER

CRETACEOUS

SANDS AND

SHALES

1,0

00

’P

AY

TULARE

SANDS

SH

ALL

OW

DE

EP

ETCHEGOIN

SANDS

<5

,00

0’

15

,00

0’

Top California Producers in 2017*

Majority of CA Production is Shallow*

Page 6: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 6

San Joaquin Basin – An American Super Basin

Overview

• Oil and gas discovered in the late 1800s

• San Joaquin Basin contributed 73% of CRC’s total Q2 2018 production

• Cretaceous to Pleistocene sedimentary section (>25,000 feet)

• Thermal recovery applied since early 1960s

• Currently running 7 drilling rigs

Key Assets

• 2Q 2018 average net production of 98 MBOE/d (55% oil)

• Elk Hills is the flagship asset (~61% of Q2 2018 CRC San Joaquin production)

• Two core steamfloods - Kern Front and Lost Hills

• Early stage waterfloods at Buena Vista and Mount Poso

• Substantial, integrated infrastructure that supports Elk Hills

Basin Map

0

2

4

6

8

0

100

200

300

2015 2016 2017 1H 2018

Avg

. Rig

Co

un

t

Gro

ss W

ells

Dri

lled

Steamflood Waterflood Primary Unconventional Avg. Rig Count

Legend

CRC Land

Oil Field

Gas Field

CRC Operated

Page 7: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 7

-

5

10

15

20

0

20

40

60

80

100

120

1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 1H

2018

Rig

Co

un

t

Ne

t M

BO

E/d

Net MBOEPD Rig Count

Elk Hills Area – CRC’s Flagship Asset

Integrated Infrastructure

• 610 MMcf/d processing capacity through four gas plants

• Including California’s largest

• Three CO2 removal plants

• Over 4,500 miles of gathering lines

• 45 MW cogeneration plant

• 550 MW power plant

*DOGGR data and U.S. Energy Information Administration.

Overview

• CRC’s flagship, a 100 year-old field with exploration opportunities

• Light oil from conventional and unconventional production

• Largest gas and NGL producing field in California, one of the largest fields in the continental U.S.*, >3,000 producing wells

• 11 billion OOIP (BOE) and cumulative production of over 2.7 billion BOE

• Q2 2018 average net production of 60 MBOE/d (~45% of total CRC production)

Field Map

Production History

CRC Land owned in fee with

integrated infrastructure

Page 8: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 8

Strategic Consolidation of Elk Hills Assets

• CRC acquired Chevron’s non-operated

working interest ranging between 20% to 22%

in different producing horizons within the Elk

Hills field for total consideration of $460MM

in cash and 2.85MM CRC shares, effective

April 1, 2018

• CRC now owns Elk Hills Unit in fee simple,

holding 100% WI, NRI, and surface lands

• Acquired ~10,000 surface fee acres

Total Consideration

$462MM Cash +

2.85MM Shares

2017 Net Production

13 Mboepd46% Oil | 9% NGL

2017E Operating Cash Flow

~$100MM@ $65 Brent

2017 Proved Reserves

64 MmboeCRC estimate @ SEC 2017 Pricing

CRC now owns 100% WI & NRI in

its largest field

Existing CRC Surface Acreage

Acquired Surface Acreage

Elk Hills Unit

Elk Hills Unit47,000 acres

Page 9: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 9

$15MM Implemented

$0 $5 $10 $15 $20

Annualized Synergies ($MM)

Elk Hills Acquisition Synergies

• Streamlined Operations

• Equipment Optimization

• Redundancy Elimination

• Processing Efficiencies

Implemented Savings & Other Synergies

Estimated Annualized Elk Hills Synergies

Initial synergy estimate

within 6 months

Target total synergies

over 18 months

Page 10: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 10

0

1

2

3

0

15

30

45

2015 2016 2017 1H 2018

Avg

. Rig

Co

un

t

Gro

ss W

ells

Dri

lled

Waterflood Average Rig Count

Los Angeles Basin – Kitchen is the Entire Basin

Overview

• World-class hydrocarbon-rich sedimentary basin with large quantities of stacked pay

• ~10 billion barrels OOIP in CRC fields

• Kitchen is the entire basin, hydrocarbons did not migrate laterally; basin depth (>30,000 ft)

• Very few penetrations >10,000 ft, leaving deep horizons underexplored

• Focus on mature waterfloods with generally low technical risk and proven repeatable technology across huge OOIP fields

• Q2 2018 average net production of 25 MBOE/d (100% liquids) with a 4% YOY decline and a 2017 organic reserves replacement ratio of 330%*

• Over 30,000 net mineral acres

• Major properties are premier coastal development assets of Wilmington and Huntington Beach

• The Wilmington field is subject to contractual agreements similar to production-sharing contracts (PSCs). The contracts represented slightly more than 25% of our total 2017 oil production.

Wilmington

Huntington Beach

Basin Map

*Organic reserves replacement excludes the effect of price change on reserves volumes

Performed 26 capital workover projects in 2017

Legend

CRC Land

Oil Field

Gas Field

CRC Operated

Page 11: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 11

Ventura Basin – High Growth Area with Large OOIP

Overview• Prolific basin with a long history, including the first commercial oil well

in California

• ~8 billion barrels OOIP in CRC fields

• Operate more than 20 fields (over half the fields in the basin)

• ~250,000 net mineral acres (75% undeveloped)

• Q2 2018 average net production of 6 MBOE/d (67% oil)

• Portfolio of drive mechanisms: Primary, New & Redevelopment Waterfloods and Steamfloods

• Building off exploration success: recent exploration wells have flowed in excess and 1,000 BOE/d (80% oil) along Oak Ridge trend

• Incorporating 10 square miles of 3D seismic into drillable locations

• Significant upside: movable oil, low recovery factor, controlling acreage position and existing infrastructure

• California wildfires in Ventura County impacted December 2017 production by approximately 2,000 BOE/d and production remained affected by approximately 1,000 BOE/d in January 2018

High Growth Area: large OOIP, low recovery

factor and potential for high-IP wells

Field Map

OOIP (MMBO) CUM PROD (MMBO) RF

7,843 813 10%

Legend

Active CRC Field

Idle CRC Field

Page 12: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 12

Sacramento Basin – Significant Gas Optionality

Overview

• Exploration started in 1918 and focused on seeps and topographic highs. In the 1970s the use of multifold 2D seismic led to largest discoveries

• Cretaceous Starkey, Winters, Forbes, Kione, and the Eocene Domengine sands

• Most current production less than 6,000 feet deep, deeper targets remain at less than 10,000 feet

• 3D seismic surveys in mid-1990s helped define trapping mechanisms and reservoir geometries

• Q2 2018 average net production of 29 MMcf/d (100% dry gas)

• CRC produces 85% of basin gas with synergies from scale

• Includes the Rio Vista field, which has produced over 3.7 TCF of natural gas over its lifetime

• CRC has an active exploration program in the basin

California imports >90% of its

natural gas requirements

Basin Map

0 20

Miles

Legend

CRC Land

Oil Field

Gas Field

CRC Operated

Page 13: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 13

Value Additive Inventory Growth

• Comprehensive technical review of 40% of CRC’s fields.

• 2017 proved reserves of 618 million BOE (682 million BOE pro forma including the Elk Hills acquisition) and 450 million BOE of probable reserves.

• 119% organic reserve replacement, excluding the effect of price adjustments.

• We added 34 million BOE of proved reserves from extensions and discoveries and 22 million BOE from performance. We were also able to rebook 49 million BOE due to the increase in prices compared to prior years.

• Organic F&D costs excluding price related revisions were $6.82 per BOE and produced a recycle ratio of 2.1x.

• Over 95% of our total proved reserves have been audited by Ryder Scott in the last three years.

3P Reserves Growth Since Spin

58 109 156

768 644 568618

64222 251

202321

340

826

1,129

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2,250

2,500

Spin-off 2015 2016 2017

MM

Bo

e

2017 Unproven

Revisions due to Price since 2014

Est. 2017 Reserves associated with Elk Hills Transaction

2017 Proven

Cumulative Production

>350%

Growth

See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon quantities.

Page 14: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 14

Enduring Strategy

Value Directed Investments

Targeting Balance Sheet Leverage 2x-3x (mid-cycle)

Value

Focus

Live within

Cash Flow

Smart Growth

(per share)

PV10 pre-tax cash flows

PV10 of investmentsVCI =

Enhancing Production

Margin Expansion

Through managing cost and increasing

oil weighting of commodity mix

Invest for Value

Long-TermShort-Term

*Please see end notes for further information on how we calculate VCI.

Value Creation Index*

Page 15: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 15

History of Proactive Strategic Decisions

Swift, decisive actions through the commodity downturn have positioned CRC for growth. Proactive discussions with

lenders and solid asset base provide a path to recovery and an actionable inventory.

0

5

10

15

20

25

30

$0

$20

$40

$60

$80

$100

$120

07/20/14 11/20/14 03/20/15 07/20/15 11/20/15 03/20/16 07/20/16 11/20/16 03/20/17 07/20/17 11/20/17 03/20/18 07/20/18

CR

C D

rilli

ng

Rig

Co

un

t

Bre

nt

Cru

de

Oil

Pri

ce (

$/B

bl)

Oil Price

CRC Rig Count

1. Cut Rig Count/Began Hedging 4. Deleveraging Transactions

2. Cut Capital Budget 5. Increasing Activity

3. Bank Amendments 6. JV Transactions

3

2

1

5

3Under

OXY

6

SPIN-OFF

3

3

33

3

44

4

4

6

63

4

52

Page 16: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 16

3,000

4,000

5,000

6,000

7,000

2Q15 Debt Exchange for 2L Open MarketPurchases

Equity for DebtExchange

Cash Tender forUnsecureds

Cash & Working Capital 2Q18

Tota

l Deb

t ($

MM

)Significant Reduction in Total Debt from Post-Spin Peak

Total

Total Debt Reduction$535

million

$298

million

$102

million

$625

million

$130

million$1,690 million

1 Represents mid-second quarter 2015 peak debt.

-

Chose options to maximize deleveraging and minimize recurring cost to the income statement on a per share basis.

Continue to seek opportunistic transactions that reduce overall debt.

5,075

2018 Debt

Repurchases

$145MM

6,7651

Page 17: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 17

0%

10%

20%

30%

40%

50%

60%

$0

$100

$200

$300

$400

$500

$600

FY2015 FY2015 FY2016 FY2016 FY2017 FY2017 1H2018 1H2018

Discretionary Cash Flow Cash Payments Face Value % of Discretionary Cash Flow

Chipping Away at Debt: Routinely Repurchased Bonds Opportunistically

• Effectively reduced debt while living within cash flow

• Extended maturities

• Managed liquidity

• Smart asset sales

• Cash flow

• Capital markets

CRC has made value-driven

debt decisions

Continued debt reduction will

use the tools available to us

Cash Bond Repurchases

Period Ending

RCF Balance

($MM)

$739 $847 $363 $277

1

1 See end notes for further information

regarding Discretionary Cash Flow and a

reconciliation to the closest GAAP measure2 Excludes debt repaid using proceeds from

the 2016 and 2017 Term Loans

2 2

Page 18: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 18

Recent Transactions - Improving Debt Metrics

6/30/2018

1st Lien 2014 Revolving Credit Facility (RCF) 277$

1st Lien 2017 Term Loan 1,300

1st Lien 2016 Term Loan 1,000

2nd Lien Notes 2,153

Senior Unsecured Notes 345

Total Debt 5,075

Less cash1

(19)

Total Net Debt 5,056

Mezzanine Equity 735

Equity (645)

Total Net Capitalization 5,146$

Total Debt / Total Net Capitalization 99%

Total Debt / LTM Adjusted EBITDAX3

5.1x

LTM Adjusted EBITDAX3

/ LTM Interest Expense 2.8x

PV-104 / Total Debt 1.0x

Total Debt / Proved Reserves5 ($/Boe) $7.44

Total Debt / Proved Developed Reserves5 ($/Boe) $10.42

Total Debt / 2Q18 Production ($/Boepd) $37,873

Capitalization ($MM)

1 Excludes $23MM of restricted cash.2 Includes $144 million of noncontrolling interest equity for BSP and Ares.3 LTM Adjusted EBITDAX includes a +$85 million adjustment as a result of the Elk Hills transaction.4 PV-10 includes an estimate of the Elk Hills reserves acquired at SEC 2017 pricing. See the Investor Relations

page at www.crc.com for details on this calculation.5 Reserves include an estimate of the Elk Hills reserves acquired at SEC 2017 pricing.

2

$0

$1,000

$2,000

$3,000

$4,000

2018 2019 2020 2021 2022 2023 2024

2nd Lien Notes

2014 RCF

Unsecured Notes

2016 Term Loan

2017 Term Loan

Debt Maturities ($MM)

Notable Quarterly Highlights

• Repurchased face value of $95 million of 2nd Lien Notes

and $48 million of 2024 Senior Notes in the second quarter

for $118 million in cash

• Purchased LIBOR interest caps which cap a notional $1.3B

of floating rate debt at one-month LIBOR of 2.75% through

May, 2021

Page 19: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 19

Development and Midstream Joint Ventures: A Force Multiplier

JVs are generally focused in the San Joaquin Basin

Kern Front

-Legend-

Oxy Land

Oil Fields

Gas Fields

Buena Vista

Pleito Ranch

Elk Hills

Kettleman North Dome

Lost Hills

Mt Poso

CRC Land

$200 MillionApprox. $300 MM

Committed

~3.5-4.0 MBoe/dGross Peak Production per

$100 MM of development capital

>12 MMBoePotential Targeted Reserves per

$100 MM of development capital

$550 MillionTotal Potential JV

Development Capital

Portfolio Flexibility

and Optionality

Enables High Margin

Production Growth

Accelerate Value

Derisk Inventory

JVs add production and cash flow,

and help de-risk inventory to

increase CRC’s reserve base

$750 MillionMidstream JV

Reduce Debt

Page 20: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 20

Mid-Cycle Capital Investment Plan Delivers Production Growth

0

30

60

90

120

150

180

210

240

0

20

40

60

80

100

120

140

160

3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18E**

Ca

pit

al ($

MM

)

MB

oe

/d

Oil NGL Gas Total Capital* CRC Capital (Internally Funded)

Net Production By Stream (Mboe/d)

*Total Capital reflected in the graph includes the capital investment of internal CRC capital as well as all JV partners which include BSP and MIRA. Please

note our consolidated financial statements include BSP’s investment and exclude MIRA’s investment based on the accounting treatment of each venture.

** Q3 2018 Capital guidance includes CRC, BSP and MIRA capital.

Page 21: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 21

Dynamic Investment Allocation through the Commodity CycleO

il P

rice

$/

BB

L

Gas Price $/MCF

• Invest to protect base production

• Take advantage of existing facilities and prior capacity investments

– Steamfloods and waterfloods: drill to fill

– Workovers on existing wellbores is best investment

• Utilize excess equipment to reduce capital costs

• Engineering efforts focused on field surveillance to protect existing production

• Invest to accelerate production growth and explore/pilot new resources

• Add facilities (steam and water handling) to support pace of growth

• Cash generation is high

• VCI 1.3 floor to reinvest for value

Bull Market

Mid-Cycle Market

Bear Market

• Invest to grow cash flow

• Drill in high-graded portfolio (>1.5 VCI)

– Oil to gas ratio for steamfloods (>5:1). Selectively add steam generation

– EOR and IOR for long-term cash flow. Primary and shale for high IP impact

• Delineate future growth areas to unlock upside

Page 22: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 22

Drilling

JV - Capital

Workover

Development Facilities

Exploration Other

San Joaquin

Ventura

Los Angeles

Production Enhancement Plans for 2018• CRC 2018 capital plan will be directed to oil-weighted projects in our core fields: Elk Hills,

Wilmington, Kern Front, Huntington Beach, and continued delineation of Buena Vista, Ventura

and Southern San Joaquin Areas

• Additional Capital will be deployed to Drilling, Workovers and Facilities focused in the Ventura

and San Joaquin Basins

• JV capital will be focused in the San Joaquin Basin and Huntington Beach

• We have a dynamic plan that can be scaled up or down depending on the price environment and

efficient deployment of joint venture proceeds

2018 Capital Investment Program – Transitioning to Mid-Cycle Commodity Prices

Approx. $650 to $700 million

1Facility and other support capital are apportioned to producing wells in the year they are drilled.2IRR estimate for the 2017 development program. VCI is calculated by dividing the net present value of the project’s expected pre-tax cash flow over its life by the net present value of the investments, each using a 10% discount rate.3Other includes maintenance and occupational health, safety and environmental projects, seismic, and other investments.

2018E Total Capital Plan

Including JVs

2018E Internally Funded Development

Capital By Drive

47%

15%

13%

21%

3%

Conventional

Waterfloods

Steamfloods

Unconventional

46%

31%

13%

At $65 flat Brent and $3 NYMEX, the

fully-burdened1 2017 CRC Development

Program delivered a 2.0 VCI or 45% IRR2

Approx. $405 million Approx. $405 million

10%

2018E Internally Funded Development

Capital By Basin

67%

5%

28%

1%3

Page 23: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 23

Deep Inventory of Actionable Projects at $65

Portfolio Spectrum

• Growth portfolio focus, fully

burdened

• All projects meet a Value

Creation Index (VCI)1

threshold of 1.3 at $65 Brent

and $3.00 NYMEX, and

deliver robust cash flow

• Portfolio has large

contributions from all

recovery mechanisms and

reserves types

• Many projects take

advantage of existing

infrastructure, while other

newer projects may require

infrastructure investment in

facilities and sales points

1 VCI is calculated by dividing the net present value of the project’s expected pre-tax cash flow over its life by the net present value of the investments, each using a 10% discount rate. 2 Full cycle costs = operating costs + development costs + facility costs + field-level G&A + taxes other than on income.3 See the Investor Relations page at www.crc.com for details regarding net resources.

0

2

4

6

8

10

0 100 200 300 400 500 600 700 800Deve

lop

me

nt

Ca

pit

al ($

B)

Net Resources3 (MMBoe)

0

5

10

15

20

25

30

35

40

45

50

0 100 200 300 400 500 600 700 800

Fu

ll C

ycle

Co

st2

($/B

oe

)

Net Resources3 (MMBoe)

Steamflood

Waterflood

Primary

Shale

Gas

Page 24: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 24

80

90

100

110

120

130

2017 2018E 2019E 2020E 2021E

Oil

Pro

du

ctio

n (

MB

/d)

400

800

1,200

1,600

2,000

2,400

Ad

just

ed E

BIT

DA

X

($M

M)

Portfolio Flexibility Provides Range of Crude Oil Scenarios

Note: Scenarios assume flat pricing from $55 to $75 Brent and $3.00 to $3.10 NYMEX gas, respectively. Assumes varying lease operating costs within historical ranges depending on the commodity prices of the planning scenario outcomes. Ranges of portfolio planning

scenario outcomes assume development of a variety of combinations of steamflood, waterflood, conventional and unconventional projects in our inventory and reflect estimates of geologic, development and permitting risk. All discretionary cash flow is reinvested in

business in 2019 and beyond for each scenario. 1 See the Investor Relations page at www.crc.com for a description of the calculation of the debt-adjusted per share basis and other important information.2 See the Investor Relations page at www.crc.com for a reconciliation to the closest GAAP measure and other important information.

Combined with mid-cycle commodity

prices, we are positioned for growth in:

• Cash flow

• Production

• Reserves

in total and on a debt-adjusted per share

basis1

Portfolio

Planning

Scenarios

Portfolio

Planning

Scenarios

Capital focused on oil projects that provide

Increasing

Margins

Low

Decline Rates

Compounding

Cash Flow+ =

-

Estimated Crude Oil Production Outcomes

0

300

600

900

1,200

1,500

1,800

2017 2018E 2019E 2020E 2021E

Cap

ital

($

MM

) Estimated Ranges of Capital Investments

Estimated Range of Adjusted EBITDAX Outcomes

-≈

Page 25: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 25

Project Inventory and Operational Execution Drives Organic Deleveraging

Note: All cases are self-funding. Capital program in all cases assumes discretionary cash flow is reinvested. Assumes varying lease operating costs within historical ranges depending on the commodity prices of the

planning scenario outcomes. See the Investor Relations page at www.crc.com for a reconciliation to the closest GAAP measure and other important information.

Estimated Leverage Ratios

0.0x

2.0x

4.0x

6.0x

8.0x

10.0x

2016 2017 2018E 2019E 2020E 2021E

Tota

l D

eb

t/LT

M A

dju

ste

d E

BIT

DA

X

$55 $65 $75

Page 26: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 26

PDP Value

Proved Value

Unproved4

$0

$4

$8

$12

$16

$20

$24

$28

$65 Brent $75 Brent $85 Brent

($B

illio

n)

Elk Hills Acquisition Enhances NAV Above EV

Current EV of

$7.8 Bn5

Infrastructure2

Surface & Minerals3

1-5 See endnotes in the Appendix.

See the Investor Relations page at www.crc.com for important information about 3P reserves and other hydrocarbon quantities.

1

1

Page 27: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 27

0

500

1,000

1,500

2,000

2,500

2017 2018E 2019E 2020E 2021E

$M

M

The Case for CRC: Investment Thesis Overview

Industry

leading base

decline rate

Integrated and

complementary

infrastructure

Maintain

Production

Production and

Cash Flow Growth

Production Innovation Deep Inventory

Investment Case for CRC

World-class assets

with significant

inventory

Resilient model that

preserves optionality

and protects downside

Focused on value

and poised for

growth

Moved from defense to offense

Why Own CRC Now

Competitive Advantages

Disciplined portfolio management Potential for Adj. EBITDAX growth*

Clear runway and

available cash

-2017 2018E 2019E 2020E 2021E

*See Slide 24 for additional information regarding Adjusted EBITDAX Growth planning scenarios.

Page 28: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

APPENDIX

Page 29: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 29

Continued Forward Progress with Strong 1H18 Results

134 Mboe/d62% Oil

$245 Million$337 million Core Adjusted

EBITDAX3

$194 Million2

$170 million internally funded

83 Gross Wells Drilled1

includes 48 CRC wells

Capital

Adj. EBITDAX4

ACTIVITY

PRODUCTION129 Mboe/d62% Oil

$495 Million$622 million Core

Adjusted EBITDAX3

$355 Million2

$309 million internally funded

157 Gross Wells Drilled1

includes 92 CRC wells

2nd Quarter 2018 First Half 2018

1 Includes JV and non operated wells.2 Includes JV capital.3 Excludes settled hedges of $31MM in Q1 and $68MM in Q2 and cash settled equity compensation of $4MM in Q1 and $24MM in Q2.4 See the Investor Relations page at www.crc.com for a reconciliation to the closest GAAP measure and other important information.

Page 30: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 30

Wilmington Field – Production Sharing Contracts

• Over 90% of CRC’s Long Beach production is covered under Production Sharing Contracts (PSCs) with the State and the City of Long Beach

• CRC’s net production decreases when prices rise and increases when prices decline

• “Base” rate/profit are defined in contracts

• State/City receive most of base profit

• CRC receives remainder

• “Incremental” rate/profit is everything greater than the Base

• Per the provisions of the contract, the Base of the LBU PSC ended in 4Q 2016

-

10,000

20,000

30,000

40,000

50,000

1992 1996 2000 2004 2008 2012 2016

Bo

e/d

Base Incremental

LBU PSC

-

2,000

4,000

6,000

8,000

10,000

12,000

2006 2008 2010 2012 2014 2016B

oe/

d

Base Incremental

Tidelands PSC

Base Profit Split:

4% CRC / 96% State*

Incremental Profit Split:

49% CRC / 51% State*

Base Profit Split:

4% CRC / 96% State*

Incremental Profit Split

49% CRC / 51% State & City*

*Average profit split %.

End of

LBU Base

First of 3 new

PSC’s executed

Page 31: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 31

40 45 50 55 60 65 70 75 80 85 90 95 100

Realized Price ($/Boe)

Wilmington Production Sharing Contracts

• Over 25% of CRC’s oil production is subject to Production Sharing Contracts

• PSC Mechanics

• CRC pays our partners’ share of the Operating and Capital Cost

• CRC recovers our partners’ portion of the cost in barrels

• CRC receives 45-49% of the gross production as “Profit Barrels”

• As prices rise, fewer barrels are required to recover our partners’ portion of the cost

Effect of Oil Price on Net Production

Higher oil prices result in higher

cash flow, but lower net production

Cost Recovery Bbls

Net Profit Bbls 45-49% of Gross Production

Gross Production

Page 32: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 32

$3.26 $3.14 $2.95 $3.00 $2.87

$2.75

$2.90 $2.47 $2.56 $2.77 $2.81

$2.25

0.00

0.50

1.00

1.50

2.00

2.50

3.00

3.50

4.00

1Q 2017 2Q 2017 3Q 2017 4Q 2017 1Q 2018 2Q 2018

$/M

cf

NYMEX Realizations

CRC – Price Realizations

66% 62%72% 79%

69%

62%

63% 59%66%

72%64%

56%

0%

20%

40%

60%

80%

100%

1Q 2017 2Q 2017 3Q 2017 4Q 2017 1Q 2018 2Q 2018

% o

f W

TI

& B

ren

t

WTI Brent

$51.91 $48.29

$48.21

$55.40

$62.87

$67.88

$50.24 $47.98

$50.02

$56.92 $62.77

$64.11 $54.66 $50.92 $52.18

$61.54

$67.18 $74.90

30

40

50

60

70

80

1Q 2017 2Q 2017 3Q 2017 4Q 2017 1Q 2018 2Q 2018

$/B

bl

WTI Realizations Brent

Realization

% of WTI97% 99% 104% 103% 100% 94%

Realization %

of NYMEX 89 % 79% 87% 92% 98%* 82%*

Oil Price Realization (with Hedges) Gas Price Realization

NGL Price Realization - % of WTI & Brent

CRC believes near-term crude oil

differentials will remain strong

• California refinery demand for native crude continues to be strong and

reduction in heavy waterborne crude has positively influenced

differentials.

• Natural gas prices impacted by continued limits on 3rd party storage

• NGL prices have been supported by lower inventories and export

markets.

-≈

*See attachment 6 of the Earnings Release for information regarding

the effects of an accounting change on realized natural gas prices.

*

Seasonality in NGL prices

experienced in Q2 every year

*

Page 33: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 33

3Q

2018

4Q

2018

1Q

2019

2Q

2019

3Q

2019

4Q

2019

FY

2020

FY

2021

Sold Calls Barrels per Day 6,100 16,100 16,100 6,000 1,000 1,000 500 -

Weighted Average

Ceiling Price per Barrel$60.24 $58.91 $65.75 $67.01 $60.00 $60.00 $60.00 -

Purchased Calls Barrels per Day - - 2,000 - - - - -

Weighted Average

Ceiling Price per Barrel- - $71.00 - - - - -

Purchased Puts Barrels per Day 6,900 1,900 34,800 36,700 31,700 21,600 1,500 600

Weighted Average

Floor Price per Barrel$61.31 $51.70 $62.77 $67.40 $70.50 $73.09 $47.97 $45.00

Sold Puts Barrels per Day 24,000 19,000 35,000 30,000 30,000 20,000 - -

Weighted Average

Floor Price per Barrel$46.04 $45.00 $50.71 $55.00 $56.67 $60.00 - -

Swaps Barrels per Day 48,000 29,000 7,000 - - - - -

Weighted Average

Price per Barrel$60.35 $60.50 $67.71 - - - - -

Percentage of 2Q 2018

Oil Production Hedged66% 37% 50% 44% 38% 26% 2% 1%

Opportunistically Built Oil Hedge Portfolio

As of 7/10/2018, assumes counterparty options are not exercised. Certain of our counterparties have options to increase swap volumes at weighted average

prices between $60 and $70 Brent. For potential volume changes and further details please see Attachment 8 of our Earnings Release.

We target hedges

on 50% of crude

oil production

Strategy Protect cash flow, operating margins

and capital investment program

Page 34: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 34

Buena Vista Area – Highly Prospective Area

FIELDMAP

Overview

• Includes Buena Vista (BV) Hills and BV Nose

• JV capital applied to infill development program that led to improved operational efficiencies

• Organic capital deployed to expand the extent of the play

• BV Nose was discovered in 2012 as a step-out to BV Hills

• 10,000’ average True Vertical Depth

• 32 API, 600 GOR

• Reduced capital costs with a new well design (two strings)

Growth potential near

existing infrastructure

34

21

0

10

20

30

40

2012-14 2017

Dri

llin

g T

ime

Da

ys/

we

ll

5.0

2.5

0

100

200

300

400

500

-

1.0

2.0

3.0

4.0

5.0

6.0

2012-14 2017

Dri

llin

g C

ost

$/

Ft

Dri

llin

g C

ost

$M

M/

we

ll

Drilling Cost/Well Drilling Cost $/Ft

2017 Conventional BV Nose Development

Drilling Cost Average Drilling Days/Well2017 BV Area development

program delivers a 1.8 VCI

at a $55 Brent price deck

Page 35: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 35

Accelerating Value and Derisking Inventory through JVs

Highlights:

• Up to $300MM

o Current commitment of $140MM

• DrillCo type structure where Investor funds

100% of project capital for 90% WI, with

CRC carried on its 10% WI

o CRC interest reverts to 75% after

target IRR is achieved

o CRC retains early termination options

• Focus on four fields within the San Joaquin

Basin

o Kern Front, Mt. Poso, Pleito Ranch,

Wheeler Ridge

• CRC operates all wells

Highlights:

• Up to $250MM over ~2 years

o Three tranches of $50MM

o Total of $150MM funded

• Investor funds 100% of project capital in

exchange for a net profits interest (NPI)

o Investor NPI interest reverts to CRC

after low teens target IRR

o CRC retains early termination

options

• Current focus is in the San Joaquin and

Los Angeles Basin

• CRC operates all wells

Page 36: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 36

Strategic Partner Alignment

Summary of Deal

Partner ▪ Affiliate of Ares Management (Ares)

Contributed

Assets▪ Elk Hills power plant, gas processing assets and related non-borrowing base

infrastructure currently owned by CRC

Midstream

JV

Capitalizatio

n

▪ Class A common interests (voting) owned 50% by Ares and 50% by California

Resources Elk Hills (CREH)

▪ Class B preferred interests (“Preferred”) owned 100% by Ares

▪ Class C common interests (distributing) owned 95.25% by CREH and 4.75% by Ares

Distribution

to Partners

▪ Preferred interests to receive distributions of 13.5% per annum on the $750 MM

contributed amount

▪ 9.5% cash pay and 4.0% PIK to be deferred for the first three years

▪ Deferred distributions are interest bearing and repaid over two years following the

deferral period

▪ Remaining cash after Preferred distributions to be distributed pro rata to Class C

interests

Exit

Provisions

▪ Prior to end of 5 or 7.5 years, CRC may redeem Preferred at variable amounts that

include make whole premiums

▪ At end of 5 years, CRC may elect to either redeem or extend to 7.5 years

▪ At 7.5 years, if not redeemed by CRC, Preferred can monetize the JV

Board▪ Board of Managers consists of three CRC representatives and three

representatives from Ares

Page 37: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 37

CRC Midstream JV Structure with Ares

California Resources Elk

Hills, LLC

Elk Hills Power, LLC

Contributed

Assets

$750 MM gross proceeds

Class A (50%) and

Class C (95.25%)

Common Interests

Power and

Gas Processing

Services

Commercial Agreement

Capacity Charges

Ares Management, L.P. $750 MM gross

proceeds

Class B Preferred Interests, Class A and Class C

Common Interests

Benefits• Strategic alignment with Ares

• Provides CRC paths for opportunistic

deleveraging through cash flow

growth or debt reduction

• Greatly enhances liquidity

• Retain ownership and operational

control

• Defined exit criteria

Page 38: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 38

Dynamic Portfolio Provides Flexibility

0

200

400

600

800

BO

EP

D

YEAR 5

0

200

400

600

800

BO

EP

D

YEAR 5

Gas

0

200

400

600

800

BO

EP

D

YEAR 5

0%

25%

50%

75%

100%

Po

rtfo

lio

Mix

Higher Oil to Gas Price Ratio Lower Oil to Gas Price Ratio

Gas

Unconventional

Primary

Waterflood

Steamflood

Workover

EUR (MBOE per $10MM) 1,385 1,265 1,060

% Oil 81% 70% 53%

Development Cost/BOE $7.20 $7.90 $9.40

Recycle Ratio 3.4x 2.9x 2.2x

For illustration of portfolio optionality based on normalized results per $10MM of investment and not guidance. See endnote for details on type curves.

Prices for recycle ratio are $65 Brent and $3.50 NYMEX.

Oil

Gas

Oil OilGas

Page 39: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 39

A Net Water Supplier

• For every gallon of fresh water CRC purchased in 2017, we delivered nearly 3 gallons of treated water to agriculture

• Recycled or reclaimed over 89% of our produced water in 2017, almost a 10% increase since 2015

• Reduced our produced water disposal by over 40% since 2015

• Reduced our potable water use by nearly 30% since 2015

In 2017, CRC supplied 4.9 billion

gallons – over 15,000 acre-feet – of

treated, reclaimed water for

irrigation or recharge.

94%

4% 2% WATER MANAGED IN

CRC’s OPERATIONS

Produced Water

Fresh Water

Non-Fresh Water

CRC set a new company record for

water deliveries to agriculture in

2017, an 85% increase since 2015,

preserving farmland and jobs.

CRC’s operations in Long Beach use

recycled or non-fresh water for

99.5% of their total water use.

Page 40: BARCLAYS CEO ENERGY-POWER CONFERENCE · Barclays CEO Energy-Power Conference –New York | 2 Forward Looking / Cautionary Statements This presentation contains forward-looking statements

Barclays CEO Energy-Power Conference – New York | 40

End Notes

From Slide 26

1 Current CRC estimate of reserves value as of December 31, 2017, including reserves acquired in the Elk Hills transaction.

Includes field-level operating expenses and G&A. Assumes $3.00/MMBTU NYMEX.

2 Reflects the value of facilities and midstream assets at 50% of estimated replacement value. This discount is estimated to

exceed the burden on reserves that would be incurred if assets were monetized. Excludes the value of the assets monetized in

the Ares transaction.

3 Surface & Minerals reflect the estimated value of undeveloped surface and minerals held in fee.

4 Unproved inventory comprises risked probable and possible reserves and contingent and prospective resources. Contingent

and prospective resources consist of volumes identified through life-of-field planning efforts to date.

5 Calculated using June 30, 2018 debt at par and a market cap as of 8/30/2018. Includes mezzanine equity and non-

controlling interest equity.

Value Creation Index (VCI) Note: VCI is calculated by dividing the net present value of the project’s expected pre-tax cash flow over its life by the net present value of project investments, each using a 10% discount rate.

Discretionary Cash Flow Note: See the table to the right for a reconciliation to the closest GAAP measure. See the Investor Relations page at www.crc.com for other important information.

The following table represents a reconciliation of the GAAP financial measure of net cash provided

(used) by operating activities to the non-GAAP financial measure of Discretionary Cash Flow.

(in millions) 2Q18 YTD FY17 FY16 FY15

Net cash provided (used) by operating activities $ 234 $ 248 $ 130 $ 403

Cash interest 215 396 384 359

Exploration expenditures 10 20 20 27

Changes in operating assets and liabilities 37 94 95 106

Other, net (1) 21 (13) 11

Adjusted EBITDAX $ 495 $ 779 $ 616 $ 906

Cash Interest 215 396 384 359

Distributions paid to noncontrolling interest holders 41 8 - -

Discretionary Cash Flow $ 239 $ 375 $ 232 $ 547