beverage costing the edge

Upload: man-keep-walking

Post on 04-Apr-2018

214 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/30/2019 Beverage Costing The Edge

    1/141

    Sheet Index

    Cost Ingredients

    Alexander

    All Day ConnectionB 52

    Bellini

    Between The Sheets

    Black Russian

    Bloody Marry

    Caipirinha

    Caiproska

    Champagne Cocktails

    Chewing Gum Drinks

    Chi Chi Orange

    Clockwork Orange

    Cold Shower

    Cosmopolitan

    Daiquiri

    Dry Martini

    Edge Paradise

    French 75

    Gimlet

    Gin Fizz

    Ginger Mint

    God Father

    God MotherGolden Dream

    Grasshopper

    Green Jack

    Harvey Wallbanger

    Hemingway Specials

  • 7/30/2019 Beverage Costing The Edge

    2/141

    Horse's Neck

    Irish Cofee

    Kamikaze

    KIR

    Kir RoyaleKiwi Julep

    Kiwi Kick

    Long Island Iced Tea

    Mai Tai

    Malibu Breeze

    Manhattan

    Margaritta

    Martini Dry

    Martini Sweet

    Mimosa

    Mint Julep

    Mojito

    Moscow Mule

    Negroni

    Pina ColadaPlanter's Punch

    Pomegranates

    Rooftop Sunset

    Rose

    Rusty Nail

    Sea Breeze

    Sex On The Beach

    Shirley Temple

    Simpel Fruit Punch

    Singapore Sling

    Smirnoff Cocktail

    Tequila Sunrise

  • 7/30/2019 Beverage Costing The Edge

    3/141

    Tom Collins

    Virgin Grasshopper

    Vodka Marnier

    Whiskey Sour

    White Russian

  • 7/30/2019 Beverage Costing The Edge

    4/141

    G1 Absolut Citroen 750 ml 255,000

    G2 Absolute Kurant 750 ml 191,667

    G3 Accademia Prosecco 750 ml 275,000

    G4 Amaretto DiSarono 750 ml 366,667

    G5 Amoz Galon 19 lt 19,000 ml 5,800

    G6 Anchor Fresh Cream 1,000 ml 50,000

    G7 Angostura Bitter 200 ml 125,000

    G8 Bacardi Light 700 ml 202,500

    G9 Baileys Irish Cream 700 ml 330,000

    G10 Banana Liquueur 700 ml 225,000

    G11 Bintang 1 btl 10,250

    G12 Blue Curacao 700 ml 175,000

    G13 Campari 750 ml 250,000

    G14 Celery Stick 30 pcs 30,000

    G15 Cherry Heering 750 ml 231,023

    G16 Coca Cola 325 ml 2,833G17 Coconut Kara 1,000 ml 24,500

    G18 Cointreau 700 ml 275,000

    G19 Coke Zero 325 ml 5,750

    G20 Cranberry Juice Lakewood 946 ml 48,000

    G21 Crme de Banana 700 ml 225,000

    G22 Crme de Cacao Brown 700 ml 225,000

    G23 Crme de cacao White 700 ml 225,000

    G24 Creme de Chasis 700 ml 225,000

    G25 Crme de Menthe 700 ml 225,000

    G26 DOM Benedictine 750 ml 310,303

    G27 Dragon Fruit @ 400gr 1,000 gr 18,000

    G28 Drambuie 700 ml 291,667

    G29 Equil Natural 330 ml 7,500

    G30 Equil Sparkling 330 ml 8,416

    G31 Evian 300 ml 13,543

    G32 Fresh Cream Anchor 1,000 ml 41,818

    G33 Fresh Milk 1,000 ml 9,750

    G34 Gallioano 700 ml 322,500

    G36 Ginger Ale 325 ml 3,313

    G35 Gordon Dry Gin 750 ml 217,500

    G37 Grandmarnier 700 ml 412,500

    G38 Grapefruit Juice 946 ml 50,461

    G39 Grenadine Syrup 700 ml 142,000

    G40 Grenadyne 700 ml 150,000

    G41 Guava Fruit 1,000 gr 7,000

    G42 Guava Juice Jungle 2 lt 2,000 ml 19,635

  • 7/30/2019 Beverage Costing The Edge

    5/141

    G43 Guinness Stout 1 btl 16,458

    G44 Heineken btl 1 btl 10,633

    G45 Heineken Draught 30,000 ml 1,395,000

    G46 Heineken Pitcher (5 glass) 1 ptr 74,000

    G47 Honey 650 ml 65,000

    G48 Jacob's Creek Chardonnay 750 ml 291,667

    G49 Jim Beam 750 ml 225,000

    G50 John Jameson 700 ml 325,000

    G51 JW Black Label 750 ml 390,000

    G52 JW Red Lable 750 ml 416,667

    G53 Kahlua 700 ml 322,500

    G54 Kiwi Fruit Fresh 1,000 gr 37,500

    G55 Lemon Fruit ml 280 ml 23,468

    G56 Lemon Fruit pcs 7 pcs 23,468

    G57 Lime fruit ml 300 ml 6,965

    G58 Lime Fruit pcs 30 pcs 6,965G59 Malibu Coconut 750 ml 183,333

    G60 Malibu Rum 750 ml 275,000

    G61 Mango fruit 1 pcs 6,000

    G62 Mango Juice Jungle 2 lt 2,000 ml 19,635

    G63 Marjan Strawberry 600 ml 17,500

    G64 Marrachino Cherry 250 pcs 190,000

    G65 Martell VSOP 700 ml 650,000

    G66 Martini Extra Dry 1,000 ml 275,000

    G67 Martini Rosso 1,000 ml 275,000

    G68 Mint Leaves fresh 1,000 gr 80,000

    G69 Moet Et Chandon 750 ml 800,000

    G70 Monin Coconut 700 ml 115,000

    G71 Monin Curacao 700 ml 110,000

    G72 Monin Irish 700 ml 110,000

    G73 Monin Kiwi 700 ml 110,000

    G74 Monin Mint 700 ml 110,000

    G75 Myer's Rum 750 ml 225,000

    G76 Olive Black kalamata can 50 pcs 35,000

    G77 Olive Green 200 pcs 35,000

    Opal Coffee Bean @ 250 gr: 21250 1 port 1,530G78 Orange Juice Jungle 2 lt 2,000 ml 19,635

    G79 Orange Sunkist by pcs 1 pcs 4,909

    G80 Orange Sunkist Import juice 354 ml 18,000

    G81 Peach Halves 3,000 gr 81,364

    G82 Peach Schnapps 750 ml 225,000

    G83 Pepper Black Powder 1,000 gr 65,000

    G84 Peppermint Tea Sonentor 100 gr 71,000

    G85 Pernod 700 ml 250,000

    G86 Pimms NO 1 750 ml 250,000

    G87 Pineapple Fruit whole 1 pcs 4,500

  • 7/30/2019 Beverage Costing The Edge

    6/141

    G88 Remy Marten 700 ml 750,000

    G89 Salt Dolphine 500 gr 4,000

    G90 Skyy Vodka 750 ml 195,000

    G91 Soda Water 330 ml 3,313

    G92 Southern Comfort 700 ml 225,000

    G93 Sprite 325 ml 5,750

    G94 Stirrer 1 pcs 485

    G96 Sugar Brown Cubes 1,000 gr 15,000

    Sugar Sachet Brown @10 gr 1 pcs 200Sugar Sachet White @10 gr 1 pcs 150

    G95 Sugar Syrup 2,000 ml 11,650

    G97 Sugar White Cubes (Granulated) 1,000 gr 15,000

    G98 Tabasco 150 ml 50,000

    G99 Tequila Jose Quervo 750 ml 750 ml 275,000

    G100 Tia Maria 750 ml 350,000

    G101 Tomato Juice Delmonte 1,000 ml 37,500

    G102 Tonic Water 325 ml 3,313

    G103 Tosa Pineapple juice 5,000 ml 120,000

    G104 Triple Sec Mister 700 ml 175,000

    G105 Triple Sec Mister 700ml 700 ml 175,000

    G106 Vodka Smirnoff 750 ml 202,500

    G107 Wild Turkey 750 ml 350,000G108 Worcestershire Lea&Perrin 284 ml 37,500

  • 7/30/2019 Beverage Costing The Edge

    7/141

    340.00

    255.56

    366.67

    488.89

    0.31

    50.00

    625.00

    289.29

    471.43

    321.43

    10,250.00

    250.00

    333.33 1 kg lemon 280 ml 7 pcs

    1,000.00

    308.03 1 kg lime 300 ml 30 pcs

    8.7224.50 250 gr mango03 354 ml 0.5 pcs

    392.86 250 gr Dragon 354 ml 0.5 pcs

    17.69 1 kg orange sun 354 ml 4 pcs

    50.74

    321.43

    321.43

    321.43

    321.43

    321.43

    413.74

    18.00

    416.67

    22.73

    25.50

    45.14

    41.82

    9.75

    460.71

    10.19

    290.00

    589.29

    53.34

    202.86

    214.29

    7.00

    9.82

  • 7/30/2019 Beverage Costing The Edge

    8/141

    16,458.00

    10,633.00

    46.50

    74,000.00

    100.00

    388.89

    300.00

    464.29

    520.00

    555.56

    460.71

    37.50

    83.82

    3,352.60

    23.22

    232.16244.44

    366.67

    6,000.00

    9.82

    29.17

    760.00

    928.57

    275.00

    275.00

    80.00

    1,066.67

    164.29

    157.14

    157.14

    157.14

    157.14

    300.00

    700.00

    175.00

    1,530.009.82

    4,908.75

    50.85

    27.12

    300.00

    65.00

    710.00

    357.14

    333.33

    4,500.00

  • 7/30/2019 Beverage Costing The Edge

    9/141

    1,071.43

    8.00

    260.00

    10.04

    321.43

    17.69

    485.00

    15.00

    200.00150.00

    5.83

    15.00

    333.33

    366.67

    466.67

    37.50

    10.19

    24.00

    250.00

    250.00

    270.00

    466.67132.04

  • 7/30/2019 Beverage Costing The Edge

    10/141

    Cocktail Recipes Sheet

    Cocktail's Name Alexander

    Selling Price (IDR) 190,000.00

    Cost Price (IDR) 39,030.77 profit margin

    Cost % 20.54% 150,969.23

    Glass DescriptionCocktail

    Glass

    180 ml

    Ingredients cost

    Martel VSOP 30 ml 27,857.14

    Crme de Cacao

    (brown)30 ml 9,642.86

    Anchor Fresh Cream 30 ml 530.77

    Grounded Nutmeg

    (Sprinkled)5 ml 1,000.00

    Ice Cubes 80 pcs 0.00

    Total 175 39,030.77

    Method / Direction

    measurement

    1. Shake and strain into a chilled cocktail glass.

    2. Sprinkle with fresh ground nutmeg.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    11/141

    Cost Ingredients g65 928.5714

    g23 321.4286

    g6 50

  • 7/30/2019 Beverage Costing The Edge

    12/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name All Day Connection

    Selling Price (IDR) 169,000.00

    Cost Price (IDR) 49,611.13 profit margin

    Cost % 29.36% 119,388.87

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Martell VSOP 35 ml 32,500.00

    Amaretto DiSarono 35 ml 17,111.13

    0.00

    0.00

    0.00

    Ice Cubes 170 ml 0.00

    Total 240 49,611.13

    Method / Direction

    measurement

    1. Pour all ingredients directly into old fashioned glass filled

    with ice cubes.

    2. Stir gently. NO Garnished required!

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    13/141

    g65 928.5714

    g4 488.8893

  • 7/30/2019 Beverage Costing The Edge

    14/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name B 52

    Selling Price (IDR) 129,000.00

    Cost Price (IDR) 30,428.57 profit margin

    Cost % 23.59% 98,571.43

    Glass Description Shot Glass 60 ml

    Ingredients cost

    Kahlua 20 ml 9,214.29

    Bailey's Irish Cream 20 ml 9,428.57

    Grand Marnier 20 ml 11,785.71

    Total 60 30,428.57

    Method / Direction

    measurement

    1. Layer ingredients one at a time starting with Kahlua,

    followed by Bailey's Irish Cream and top with Grand

    Marnier.

    2. Flame the Grand Marnier, serve while the flame is still

    on, accompanied with a straw on side plate.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    15/141

    g53 460.7143

    g9 471.4286

    g37 589.2857

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    16/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Bellini

    Selling Price (IDR) 180,000.00

    Cost Price (IDR) 39,209.04 profit margin

    Cost % 21.78% 140,790.96

    Glass DescriptionChampagne

    Tulip290 ml

    Ingredients cost

    Prosecco Sparkling

    wine100 ml 36,666.67

    Fresh peach puree 50 ml 2,542.37

    0.00

    0.00

    0.00

    Ice cubes 140 ml 0.00

    Total 290 ml 39,209.04

    Method / Direction

    measurement

    Pour peach puree into chilled glass and add sparkling

    wine. Stir gently.

  • 7/30/2019 Beverage Costing The Edge

    17/141

    g3 366.6667

    g81 50.84746

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    18/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Between The Sheets

    Selling Price (IDR) 220,000.00

    Cost Price (IDR) 39,337.02 profit margin

    Cost % 17.88% 180,662.98

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Bacardi White 30 ml 8,678.57

    Martell VSOP 30 ml 27,857.14

    Triple Sec 30 ml 1,125.00

    Fresh lemon juice 20 ml 1,676.30

    Ice Cubes 70 pcs 0.00

    Total 180 39,337.02

    Method / Direction

    measurement

    Pour all ingredients into shaker with ice cubes, shake,

    strain into chilled cocktail glass.

    All DAY Cocktail

  • 7/30/2019 Beverage Costing The Edge

    19/141

    g8 289.2857

    g65 928.5714

    g104 37.5

    g55 83.81508

    #REF!

    #REF!

    #REF!

    .

  • 7/30/2019 Beverage Costing The Edge

    20/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Black Russian

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 10,414.29 profit margin

    Cost % 9.55% 98,585.71

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Sirnoff 50 ml 1,200.00

    Kahlua 20 ml 9,214.29

    0.00

    0.00

    0.00

    Ice cubes 170 ml 0.00

    Total 240 ml 10,414.29

    Method / Direction

    1. Pour the ingredients into the old fashioned-glass

    2. filled with ice cubes.

    3. Stir gently.

    After Dinner Cocktail

    measurement

  • 7/30/2019 Beverage Costing The Edge

    21/141

    g106 24

    g53 460.7143

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    22/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Bloody Marry

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 35,222.94 profit margin

    Cost % 32.31% 73,777.06

    Glass DescriptionHighBall

    Glass354 ml

    Ingredients cost

    Smirnoff 45 ml 1,080.00Delmonte Tomato

    juice90 ml 30,000.00

    Lemon Juice 15 ml 1,257.23

    Worcestershire

    Sauce L&P3 dash 750.00

    Tabasco 3 dash 450.00

    Celery sick 1 Stick 1,000.00

    Salt 0.5 gr 535.71

    Pepper 0.5 gr 150.00Ice Cubes 190 ml 0.00

    Total 348 35,222.94

    Method / Direction

    measurement

    1. pour all ingredients into highball glass.

    2. Stir gently,

    3. Garnish with celery and lemon wedge (optional).

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    23/141

    g106 24

    g101 333.3333

    g55 83.81508

    g108 250

    g98 150

    g14 1000

    g89 1071.429

    g83 300

  • 7/30/2019 Beverage Costing The Edge

    24/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Caipirinha

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 48,312.34 profit margin

    Cost % 44.32% 60,687.66

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Cachaca / Bacardi

    Light60 ml 17,357.14

    Fresh Lime Wedges 2 pc 6,705.20

    White Sugar 50 gr 24,250.00

    Ice Cubes 140 ml 0.00

    Total 252 48,312.34

    Method / Direction

    measurement

    1. Place the lime wedges and sugar into an old-fashioned

    glass.

    2. Muddle well.

    3. Fill the glass with ice cubes.

    4. Pour in the cachaca.

    5. Stir well.

    6. NO Garnished required

    (note:Caipiroska- use Vodka instead of Cachaca).

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    25/141

    g8 289.2857

    g56 3352.6

    g95 485

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    26/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Caipirinha

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 32,395.20 profit margin

    Cost % 29.72% 76,604.80

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Smirnoff 60 ml 1,440.00

    Fresh Lime Wedges 2 pc 6,705.20

    White Sugar 50 gr 24,250.00

    Ice Cubes 140 ml 0.00

    Total 252 32,395.20

    Method / Direction

    measurement

    1. Place the lime wedges and sugar into an old-fashionedglass.

    2. Muddle well.

    3. Fill the glass with ice cubes.

    4. Pour in the Vodka.

    5. Stir well.

    6. NO Garnished required

    (note:Caipiinha- use Cachaca instead of Vodka).

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    27/141

    g106 24

    g56 3352.6

    g95 485

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    28/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Champagne Cocktails

    Selling Price (IDR) 220,000.00

    Cost Price (IDR) 106,738.17 profit margin

    Cost % 48.52% 113,261.83

    Glass DescriptionChampagne

    Flute290 ml

    Ingredients cost

    Moet et Chandon 90 ml 96,000.00

    Martell VSOP 10 ml 9,285.71

    Angostura Bitter 2 ml 1,250.00

    Sugar Granulated 1 gr 200.00

    Orange Fruit 0.25 pcs 2.45

    Ice Cubes 180 ml 0.00

    Total 283.25 106,738.17

    Method / Direction

    measurement

    1. Add dash of Angostura bitter onto sugar cube and drop it

    into champagne flute.

    2. Add cognac followed by pouring gently chilled

    champagne.

    3. Garnish with orange slice and maraschino cherry.

    Sparkling Cocktail

  • 7/30/2019 Beverage Costing The Edge

    29/141

  • 7/30/2019 Beverage Costing The Edge

    30/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Chewing Gum Drink

    Selling Price (IDR) 50,000.00

    Cost Price (IDR) 111,821.43 profit margin

    Cost % 223.64% -61,821.43

    Glass Description Higball Glass 354 ml

    Ingredients cost

    Vanilla Ice Cream

    (homemade)75 gr 5,000.00

    Sprite 325 ml 104,464.29

    Monin Mint 15 ml 2,357.14

    Ice cubes ml 0.00

    0.00

    0.00

    Total 415 ml 111,821.43

    Method / Direction

    measurement

    1. Pour all ingredients into blender

    2. Blend it for 2 minutes

    3. Pour into highball glass

    4. No garnish required

  • 7/30/2019 Beverage Costing The Edge

    31/141

    g69 1,066.67

    g93 321.43

    g74 157.14

    0 #REF!

    0 #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    32/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Chi Chi Orange

    Selling Price (IDR) 50,000.00

    Cost Price (IDR) 311,952.50 profit margin

    Cost % 623.91% -261,952.50

    Glass Description Higball Glass 354 ml

    Ingredients cost

    Coconut Milk Kara 45 ml 1,102.50

    Orange Jungle 200 ml 306,000.00

    Simple Syrup 10 ml 4,850.00

    Ice cubes 100 ml 0.00

    0.00

    0.00

    Total 355 ml 311,952.50

    Method / Direction

    measurement

    1. Pour all ingredients into blender2. Put some ice cubes on it

    3. Blend it for 2 minutes

    4. When ready, pour into highball glass

  • 7/30/2019 Beverage Costing The Edge

    33/141

    g17 24.50

    g78 1,530.00

    g95 485.00

    0 #REF!

    0 #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    34/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Clockwork Orange

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) 134,683.17 profit margin

    Cost % 122.44% -24,683.17

    Glass DescriptionHighball

    Glass354 ml

    Ingredients cost

    Smirnoff 30 ml 720.00

    Triple sec Mister 30 ml 1,125.00

    Orange Juice Junggle 60 ml 91,800.00

    Sprites 120 ml 38,571.43

    Orange Wheel for garnish 0.25 pcs 2.45

    Monin Coconut 15 ml 2,464.29

    Ice cubes 90 ml 0.00

    Total 345.25 ml 134,683.17

    Method / Direction

    measurement

    1. Pour all ingredients with ice cubes in to shaker

    2. Shake it well

    3. Pour into highball glass

    4. Top up with sprite

    5. Garnished with orange wheel

    6. Enjoy!

  • 7/30/2019 Beverage Costing The Edge

    35/141

    g106 24.00

    g104 37.50

    g78 1,530.00

    g93 321.43

    g79 9.82

    g70 164.29

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    36/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Cold Shower

    Selling Price (IDR) 110,000

    Cost Price (IDR) 98,962 profit margin

    Cost % 89.97% 11,038

    Glass Description Highball Glass 354 ml

    Ingredients cost

    Creme de menthe Bols 60 ml 19,285.71

    Soda water 300 ml 78,000.00

    Lemon for garnish 0.5 pcs 1,676.30

    Ice cubes ml

    Total 360.5 ml 98,962.01

    Method / Direction

    measurement

    1. On highball glass put some ice cubes2. Pour crme de menthe 60 ml

    3. Top up with Soda water

    4. Garnished with lemon wheel

  • 7/30/2019 Beverage Costing The Edge

    37/141

    g25 321.43

    g91 260.00

    g56 3,352.60

    g93 321.43

    g79 9.82

    g70 164.29

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    38/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Cosmopolitan

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 22,330.32 profit margin

    Cost % 20.49% 86,669.68

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Citron Vodka 40 ml 13,600.00

    Cointreau 15 ml 5,892.86

    Fresh lime juice 15 ml 1,257.23

    Cranberry juice 30 gr 1,522.20

    Fresh Lime fryuit 0.25 pcs 58.04

    Ice Cubes 75 ml 0.00

    Total 175.25 22,330.32

    Method / Direction

    measurement

    1. Shake all ingredients in cocktail shaker filled with ice.

    2. Strain into a large cocktail glass

    3. Garnish with lime slice.

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    39/141

    g1 340.00

    g18 392.86

    g55 83.82

    g20 50.74

    g58 232.16

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    40/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Daiquiri

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 21,047.36 profit margin

    Cost % 19.31% 87,952.64

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Bacardi White 45 ml 13,017.86

    Fresh lime juice 30 ml 696.47

    Simple syrup 15 ml 7,275.00

    Ice cubes 60 ml 0.00

    Lime Wheels 0.25 pcs 58.04

    Total 150.25 21,047.36

    Method / Direction

    measurement

    Shake and strain into a cocktail glass.

    BEFORE DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    41/141

    g8 289.29

    g57 23.22

    g95 485.00

    0 #REF!

    g58 232.16

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    42/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Dry Martini

    Selling Price (IDR) 99,000.00

    Cost Price (IDR) 3,886.54 profit margin

    Cost % 3.93% 95,113.46

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Gordon's Dry Gin 60 ml 611.54

    Martini Extra Dry 10 ml 2,750.00

    Green Olive 3 pcs 525.00

    Ice Cubes 95 ml 0.00

    Total 168 3,886.54

    Method / Direction

    measurement

    1. Pour all ingredients into mixing glass with ice cubes.

    2. Stir well.

    3. Strain in chilled martini glass.4. Squeeze oil from lemon peel onto the drink, or garnish

    with olive.

    BEFORE DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    43/141

    g35 10.19

    g66 275.00

    g77 175.00

    0 #REF!

    g58 232.16

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    44/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Edge Paradise

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) 28,453.02 profit margin

    Cost % 25.87% 81,546.98

    Glass Description Cocktail Glass 180 ml

    Ingredients cost

    Bacardi White 30 ml 8,678.57

    Cointreau 30 ml 11,785.71

    Lemon Juice 30 ml 2,514.45

    Maraschino cherry

    1 pcs (garnish)1 pcs 760.00

    Kiwi Syrup 30 ml 4,714.29

    Ice cubes 30 ml 0.00

    Total 151 ml 28,453.02

    Method / Direction

    measurement

    1. Pour all ingredients inside shaker

    2. Give a lot of ice

    3. Shake it gently

    4. Pour into Martini glass

    5. Add 1 pcs of cherry

  • 7/30/2019 Beverage Costing The Edge

    45/141

    g8 289.29

    g18 392.86

    g55 83.82

    g64 760.00

    g73 157.14

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    46/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name French 75

    Selling Price (IDR) 220,000.00

    Cost Price (IDR) 69,245.22 profit margin

    Cost % 31.48% 150,754.78

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Gordon Dry Gin 30 ml 305.77

    Fresh lemon juice 30 ml 2,514.45

    Sugar syrup 5 ml 2,425.00

    Any available

    Champagne60 ml 64,000.00

    Ice Cubes 90 ml 0.00

    Total 215 69,245.22

    Method / Direction

    measurement

    1. Pour all ingredients into shaker filled with ice.

    2. Shake briskly for few seconds.

    3. Strain into chilled cocktail glass.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    47/141

    g35 10.19

    g55 83.82

    g95 485.00

    g69 1,066.67

    0 #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    48/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Gimlet

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 8,292.81 profit margin

    Cost % 7.61% 100,707.19

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Gordon's Dry Gin 60 ml 611.54

    Lime juice 15 ml 15 ml 348.23

    Simple syrup 15 ml 15 ml 7,275.00

    Lime Sliced

    (Garnished)0.25 pc 58.04

    Ice cubes 90 ml 0.00

    Total 180.25 8,292.81

    Method / Direction

    measurement

    1. Pour all ingredients into shaker, shake it quick, pour into

    cocktail glass

    2. Garnish with a slice of lime

    3. Serve it

  • 7/30/2019 Beverage Costing The Edge

    49/141

    g35 10.19

    g57 23.22

    g95 485.00

    g58 232.16

    0 #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    50/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Gin Fizz

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 40,381.15 profit margin

    Cost % 37.05% 68,618.85

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Gordon's Dry Gin 45 ml 458.65

    Fresh lemon juice 30 ml 2,514.45

    Sugar syrup 10 ml 4,850.00

    Soda water 125 ml 32,500.00

    Lime Wheel 0.25 pcs 58.04

    Ice Cubes 140 ml 0.00

    ml

    Total 350.25 40,381.15

    Method / Direction

    measurement

    1. Shake all ingredients with ice cubes, except soda

    water.

    2. Pour into High Ball Glass.

    3. Top up with soda water.

    4. Garnish with lemon slice.

  • 7/30/2019 Beverage Costing The Edge

    51/141

    g35 10.19

    g55 83.82

    g95 485.00

    g91 260.00

    g58 232.16

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    52/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Ginger Mint

    Selling Price (IDR) 50,000.00

    Cost Price (IDR) 78,052.44 profit margin

    Cost % 156.10% -28,052.44

    Glass Description Highball Glass 354 ml

    Ingredients cost

    Monin Mint 30 ml 4,714.29

    Ginger Ale 250 ml 72,500.00

    Lemon fruit Garnish) 0.25 pcs 838.15

    Ice Cubes 250 ml 0.00

    Total 280.25 ml 78,052.44

    Method / Direction

    measurement

    1. Pour both ingredients into a highball glass filled with ice

    cubes.

    2. Garnish with a twist of lemon peel, and serve.

  • 7/30/2019 Beverage Costing The Edge

    53/141

    g74 157.14

    g36 290.00

    g56 3,352.60

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    54/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name God Father

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 36,555.59 profit margin

    Cost % 33.54% 72,444.41

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    JW Red Label 35 ml 19,444.46

    Amareto DiSaronno 35 ml 17,111.13

    0.00

    0.00

    0.00

    Ice Cubes 170 ml 0.00

    Total 240 36,555.59

    Method / Direction

    measurement

    1. Pour all ingredients directly into old fashioned glass filled

    with ice cubes.

    2. Stir gently.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    55/141

    g52 555.56

    g4 488.89

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    56/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name God Mother

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 17,951.13 profit margin

    Cost % 16.47% 91,048.87

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Smirnoff 35 ml 840.00

    Amareto DiSaronno 35 ml 17,111.13

    0.00

    0.00

    0.00

    Ice Cubes 170 ml 0.00

    Total 240 17,951.13

    Method / Direction

    measurement

    1. Pour all ingredients directly into old fashioned glass filled

    with ice cubes.

    2. Stir gently.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    57/141

    g106 24.00

    g4 488.89

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    58/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Golden dream

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 114,107.94 profit margin

    Cost % 104.69% -5,107.94

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Galliano 20 ml 9,214.29

    Triple sec 20 ml 6,160.61

    Fresh Orange juice 20 ml 98,175.00

    Anchor Fresh Cream 10 ml 500.00

    Lime Fruit Slices 0.25 pcs 58.04

    Ice Cubes 110 ml 0.00

    Total 180.25 114,107.94

    Method / Direction

    measurement

    1. Pour all ingredients into shaker filled with ice.

    2. Shake briskly for few seconds.

    3. Strain into chilled cocktail glass.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    59/141

    g34 460.71

    g15 308.03

    g80 4,908.75

    g6 50.00

    g58 232.16

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    60/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Grasshopper

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 20,785.71 profit margin

    Cost % 19.07% 88,214.29

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Crme de cacao

    (white)30 ml 9,642.86

    Crme de menthe 30 ml 9,642.86

    Anchor Fresh Cream30 ml 1,500.00

    No Garnishes 0.00

    0.00

    Ice Cubes 90 ml 0.00

    Total 180 20,785.71

    Method / Direction

    measurement

    1. Pour all ingredients into shaker filled with ice.

    2. Shake briskly for few seconds.

    3. Strain into chilled cocktail glass.

    AFTER DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    61/141

    g23 321.43

    g25 321.43

    g6 50.00

    g6 50.00

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    62/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Green Jack

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) 1,331.54 profit margin

    Cost % 1.21% 108,668.46

    Glass DescriptionHighball

    Glass354 ml

    Ingredients cost

    Gordon's Dry Gin 30 ml 305.77

    Smirnoff 30 ml 720.00

    Triple Sec 30 ml 305.77

    Sprite 150 ml 48,214.29

    Monin Kiwi 30 ml 4,714.29

    Ice cubes 90 ml 0.00

    Total 360 ml 1,331.54

    Method / Direction

    measurement

    1. Pour all ingredients with ice cubes in to shaker2. Shake it well

    3. Pour into highball glass

    4. top up with sprite

    5. Garnished with lemon wheel

    6. Enjoy

  • 7/30/2019 Beverage Costing The Edge

    63/141

    g35 10.19

    g106 24.00

    g105 10.19

    g93 321.43

    g73 157.14

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    64/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Harvey Wallbanger

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 162,572.14 profit margin

    Cost % 149.15% -53,572.14

    Glass DescriptionHihg Ball

    Glass354 ml

    Ingredients cost

    Smirnoff 45 ml 1,080.00Galliano (to float on

    drink)45 ml 20,732.14

    Orange juice Junggle 92 ml 140,760.00

    0.00

    0.00

    Ice Cubes 175 ml 0.00

    Total 357 162,572.14

    Method / Direction

    measurement

    1. Pour vodka and orange juice into a highball glass filled

    with ice.

    2. Stir gently and float Galliano on top. Garnish with orange

    slices and cherry.

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    65/141

    g106 24.00

    g34 460.71

    g78 1,530.00

    g #REF!

    g #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    66/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Hemingway Specials

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 7,102.35 profit margin

    Cost % 6.52% 101,897.65

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Grapefruit juice

    Canned40 ml 2,133.66

    Cherry Heeirng 15 ml 4,620.46

    Fresh lime juice 15 ml 348.23

    0.00

    0.00

    Ice Cubes 175 ml 0.00

    Total 245 7,102.35

    Method / Direction

    measurement

    1. Pour all ingredients into a shaker with ice. Shake.

    2. Strain into a Large cocktail glass.

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    67/141

    g38 53.34

    g15 308.03

    g57 23.22

    g #REF!

    g #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    68/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Horse's Neck

    Selling Price (IDR) 220,000.00

    Cost Price (IDR) 224,402.60 profit margin

    Cost % 102.00% -4,402.60

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Remy Martin VSOP 40 ml 180,000.00

    Ginger Ale 120 ml 34,800.00

    Angostura bitters

    (optional10 ml 6,250.00

    Lemon Fruit

    Granished)1 pcs 3,352.60

    0.00

    Ice Cubes 185 ml 0.00

    Total 356 224,402.60

    Method / Direction

    measurement

    1. Pour brandy and ginger ale directly into hi-ball glass with

    ice cubes. Stir gently.

    2. Garnish with rind of one lemon spiral.

    3. If required, add dashes of Angostura bitters.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    69/141

    g88 4,500.00

    g36 290.00

    g7 625.00

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    70/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Irish Coffee

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 26,508.10 profit margin

    Cost % 24.32% 82,491.90

    Glass DescriptionIrish Coffee

    Glas354 ml

    Ingredients cost

    John Jameson 40 ml 18,571.43

    Regular Hot Coffee 1 portion 270.00

    Fresh cream 60 ml 3,000.00

    brown sugar 10 gr 4,666.67

    0.00

    ml 0.00

    Total 111 26,508.10

    Method / Direction

    measurement

    1. Warm the Irish whiskey over a burner.

    2. Pour into the glass (for hot drink) hot coffee, and add a

    teaspoon of sugar.

    3. Float Cream on top.

    HOT DRINK

  • 7/30/2019 Beverage Costing The Edge

    71/141

    g50 464.29

    g109 270.00

    g6 50.00

    g110 466.67

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    72/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Kamikaze

    Selling Price (IDR) 99,000.00

    Cost Price (IDR) 1,821.47 profit margin

    Cost % 1.84% 97,178.53

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Smirnoff 30 ml 720.00

    Triple sec 30 ml 1,125.00

    Fresh lime juice 30 ml 696.47

    Ice Cubes 90 ml 0.00

    Total 180 1,821.47

    Method / Direction

    measurement

    Shake and strain into a chilled cocktail glass.

    ALL DAY COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    73/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    74/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name KIR

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 2,535.00 profit margin

    Cost % 2.33% 106,465.00

    Glass DescriptionChampagne

    Glass290 ml

    Ingredients cost

    Dry White Win 90 ml 2,160.00

    Crme de Cassis 10 ml 375.00

    0.00

    0.00

    0.00

    ml 0.00

    Total 100 2,535.00

    Method / Direction

    measurement

    1. Pour Crme de Cassis into glass,

    2. top up with white wine.

    3. For Kir Royal: Use champagne instead of white wine.

    PRE-DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    75/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    76/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Kir Royale

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 2,535.00 profit margin

    Cost % 2.33% 106,465.00

    Glass DescriptionChampagne

    Glass290 ml

    Ingredients cost

    Any available

    champagne90 ml 2,160.00

    Crme de Cassis 10 ml 375.00

    0.00

    0.00

    0.00

    ml 0.00

    Total 100 2,535.00

    Method / Direction

    measurement

    1. Pour Crme de Cassis into glass,

    2. top up with white wine.

    3. For Kir: Use white wine instead of champagne.

    PRE-DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    77/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    78/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Kiwi Julep

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Rock Glass 240 ml

    Ingredients cost

    Jim Beam 30 ml 60 ml 1,440.00

    Orange juice 30 ml 30 ml 1,125.00

    Lime wedge 4 pcs 1 pcs 23.22

    Mint sprigs 10 gr 15 gr 50,289.00

    Kiwi syrup 60 ml 60 ml #REF!

    Ice cubes 110 ml #REF!

    Total 276 ml #REF!

    Method / Direction

    measurement

    1. Muddle the Mint, Lime and Kiwi syrup in the base of the

    shaker.2. Add cubed ice and the Jim Beam.

    3. Shake and strain on crushed ice in Julep or similar glass.

    4. No garnish needed.

    5. Enjoy!

  • 7/30/2019 Beverage Costing The Edge

    79/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    80/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Kiwi Kick

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Cocktail Glass 180 ml

    Ingredients cost

    Banana liqueur 30 ml 30 ml 720.00

    Blue Curaao 30 ml 30 ml 1,125.00

    Ice cubes 5 cubes 60 ml 1,392.93

    Monin Kiwi 30 ml 30 ml 100,578.00

    Maraschino Cherry 1 pcs

    (garnish)1 pcs #REF!

    Total 151 ml #REF!

    Method / Direction

    measurement

    1. Put all ingredients into a shaker

    2. Pour it into cocktail glass3. Put one cherry inside the glass

  • 7/30/2019 Beverage Costing The Edge

    81/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    82/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Long Island Iced Tea

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Jose Cuevo Gold 15 ml 360.00

    Smirnoff 15 ml 562.50

    Bacardi White 15 ml 348.23

    Triple sec 15 ml 50,289.00

    Gordon Dry Gin 15 ml #REF!

    Fresh Lemon Juice 25 ml #REF!

    Gomme syrup /

    Simple syrup30 ml #REF!

    Cola top up 100 ml 0.00

    Fresh Lemon Fruit 1 Pcs 0.00Ice Cubes 120 ml 0.00

    Total 351 #REF!

    Method / Direction

    measurement

    1. Add all ingredients into highball glass filled with ice.

    2. Stir gently.

    3. Garnish with lemon spiral.

    4. Serve with straw.

    5. (Gomme syrup: syrup made of Water, sugar & gum

    Arabic as emulsion)

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    83/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    84/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Mai Tai

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Bacardi White 40 ml 40 ml 960.00

    Myers Gold 20 ml 20 ml 750.00

    Orange Curacao 15

    ml15 ml 348.23

    Orgeat syrup 15 ml 15 ml 50,289.00

    Fresh lime juice 10

    ml10 ml #REF!

    Lime Fruit 1 Pcs #REF!

    Pineapple spear 0.125 pcs #REF!Mint Leaves 8 prig 100 ml 0.00

    Ice Cubes 0.00

    0.00

    Total 201.125 #REF!

    Method / Direction

    measurement

    1. Shake and strain into highball glass.

    2. Garnish with pineapple spear, mint leaves and lime peel.

    3. Serve with straw.

    4. (orgeat = syrup made of sugar, barley, rose water,

    orange flavor)

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    85/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    86/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Malibu Breeze

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 9,766.38 profit margin

    Cost % 8.96% 99,233.62

    Glass Description Highball glass 354 ml

    Ingredients cost

    Malibu Coconut 45 ml 1,080.00

    Orange Juice 200 ml 7,500.00

    Greadine syrup 15 ml 348.23

    Lemon Wheel 0.25 pcs 838.15

    Ice cubes 0.25 ml 0.00

    0.00

    Total 260.5 ml 9,766.38

    Method / Direction

    measurement

    1. Put all ingredient into shaker2. Put some ice cubes

    3. Shake it gently

    4. Pour into highball glass

    5. Garnished with lemon wheel

  • 7/30/2019 Beverage Costing The Edge

    87/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    88/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Manhattan

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 5,325.82 profit margin

    Cost % 4.89% 103,674.18

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Rye Whiskey (Wild

    Turkey)50 ml 1,200.00

    Red Vermouth 20 ml 750.00

    Angostura Bitters

    Dash1 ml 23.22

    Red Cherry 1 pcs 3,352.60

    Ice Cubes 110 ml 0.00

    Total 182 5,325.82

    Method / Direction

    measurement

    1. Pour all ingredients into mixing glass with ice cubes. Stirwell.

    2. Strain into chilled cocktail glass.

    3. Garnish with cocktail cherry.

    BEFOE DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    89/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    90/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Margaritta (Frozen version)

    Selling Price (IDR) 139,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Cocktail Glass 180 ml

    Ingredients cost

    Tequila 60 ml 1,440.00

    Triple sec 30 ml 1,125.00

    Fresh lime juice 30 ml 696.47

    Sugar syrup 15 ml 50,289.00

    Ice crushed 50 ml #REF!

    Lime wheel 1 pc #REF!

    Total 186 ml #REF!

    Method / Direction

    measurement

    1. Put ice cubes into the glass1. Put all ingredient into blender(Hamilton bleach 40 ounces)

    2. Put ice cubes, till ingredient liquid reaches 12 ounces on

    the scale

    3. Blend it for 20 seconds, in burst mode

    4. Prepare the glass (rimmed out with salt)

    5. Pour all result into the glass, using long tea spoon

    (becareful! Dont let the salt whipped away by the liquid)

    6. Put the garnish (lime wheel)

    7. Serve it immediately before melted down!

  • 7/30/2019 Beverage Costing The Edge

    91/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    92/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Martini Dry Cocktail

    Selling Price (IDR) 109,000

    Cost Price (IDR) 2,635 profit margin

    Cost % 2.42% 106,365

    Glass Description Cocktail Glas 180 ml

    Ingredients cost

    Martini Extra Dry 60 ml 1,440.00

    Gilbey's Gin 30 ml 1,125.00

    Black Olive 3 pcs 69.65

    Ice cubes ml 0.00

    0.00

    0.00

    Total 93 ml 2,635

    Method / Direction

    measurement

    1. Put all ingredient into shaker2. Shake it well

    3. Pour into cocktail glass

    4. Garnish it with black olive skewer (3 pcs olive into one

    skewer, using tooth picks)

  • 7/30/2019 Beverage Costing The Edge

    93/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    94/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Martini Sweet Cocktail

    Selling Price (IDR) 109,000

    Cost Price (IDR) 2,635 profit margin

    Cost % 2.42% 106,365

    Glass Description Cocktail Glas 180 ml

    Ingredients cost

    Martini Rosso 60 ml 1,440.00

    Gilbey's Gin 30 ml 1,125.00

    Black Olive 3 pcs 69.65

    Ice cubes ml 0.00

    0.00

    0.00

    Total 93 ml 2,635

    Method / Direction

    measurement

    1. Put all ingredient into shaker2. Shake it well

    3. Pour into cocktail glass

    4. Garnish it with black olive skewer (3 pcs olive into one

    skewer, using tooth picks)

  • 7/30/2019 Beverage Costing The Edge

    95/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    96/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Mimosa

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 4,635.72 profit margin

    Cost % 4.25% 104,364.28

    Glass DescriptionChampagne

    Glass290 ml

    Ingredients cost

    Champagne 75 ml 1,800.00

    Orange juice, fresh 75 ml 2,812.50

    Orange Fruit (for

    garnishes)1 Pcs 23.22

    0.00

    0.00

    0.00

    0.00

    0.00

    0.000.00

    Total 151 4,635.72

    Method / Direction

    measurement

    1. Pour orange juice into flute and gently pour Champagne.

    Stir gently.

    2. Garnish with orange twist (optional).

    3. Note: a Bucks Fizz and a Mimosa are the same drink.

    SPARKLING COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    97/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    98/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Mint Julep

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 102,475.16 profit margin

    Cost % 94.01% 6,524.84

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Bourbon whiskey 60 ml 1,440.00

    fresh mint leave 6 sprigs 225.00

    powdered sugar 10

    gr10 gr 232.16

    water 30 ml 30 ml 100,578.00

    Ice Cubes 250 ml 0.00

    0.00

    0.00

    0.00

    0.000.00

    Total 356 102,475.16

    Method / Direction

    measurement

    1. In a highball glass gently muddle the mint, sugar and

    water.

    2. Fill the glass with cracked ice, add Bourbon and stir well

    until the glass is frost.

    3. Garnish with a mint spring.

  • 7/30/2019 Beverage Costing The Edge

    99/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    100/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Mojito

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionOld Fashion

    Glass240 ml

    Ingredients cost

    Bacardi White 40 ml 960.00

    Fresh lime juice 30 ml 1,125.00

    Mint leave 6 Pcs 139.29

    white sugar 20 gr 67,052.00

    Soda water top up 100 ml #REF!

    Ice Cubes (muddled,

    crushed)50 ml 0.00

    0.00

    0.00

    0.000.00

    Total 246 #REF!

    Method / Direction

    measurement

    1. Muddle mint springs with sugar and lime juice.

    2. Add splash of soda water and fill glass with cracked ice.

    Pour rum and top with soda water.

    3. Garnish with spring of mint leaves and lemon slice.

    Serve with straw.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    101/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    102/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Moscow Mule

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 6,534.23 profit margin

    Cost % 5.99% 102,465.77

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Vodka 45 ml 45 ml 1,080.00

    Ginger beer 120 ml 120 ml 4,500.00

    Lime juice, fresh 5 ml 5 Pcs 116.08

    Fresh lime

    (garnishes), wheel0.25 Pcs 838.15

    Ice Cubes 185 ml 0.00

    0.00

    0.00

    0.000.00

    0.00

    Total 355.25 6,534.23

    Method / Direction

    measurement

    1. Combine the vodka and ginger beer

    2. Add lime juice.

    3. Garnish with a lime slice.

  • 7/30/2019 Beverage Costing The Edge

    103/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    104/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Negroni

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionOld Fashion

    Glass240 ml

    Ingredients cost

    Gin 30 ml 720.00

    Campari 30 ml 1,125.00

    Sweet Red Vermouth 30 ml 696.47

    Ice cubes 150 ml 502,890.00

    Orange Slices

    (Garnished)1 pcs #REF!

    ml #REF!

    Total 241 #REF!

    Method / Direction

    measurement

    1. Pour all ingredients directly into old-fashioned glass

    filled with ice.

    2. Stir gently.

    3. Garnish with half orange slice.

    BEFORE DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    105/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    106/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Pina Colada

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHurricane

    Glass354 ml

    Ingredients cost

    White Rum 30 ml 30 ml 720.00

    Pineapple juice 90 ml 90 ml 3,375.00

    Coconut milk 30 ml 30 ml 696.47

    Pineapple Fruit 0.25 pcs 838.15

    Red Cherry 1 pcs #REF!

    Ice Cubes 200 ml 0.00

    0.00

    0.00

    0.00

    0.00

    Total 351.25 #REF!

    Method / Direction

    measurement

    1. Blend all the ingredients with ice in a electric blender,

    pour into a large goblet or Hurricane glass and serve with

    straws.

    2. Garnish with a slice of pineapple with a cocktail cherry.

  • 7/30/2019 Beverage Costing The Edge

    107/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    108/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Planter's Punch

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Dark rum 45 ml 1,080.00Fresh orange juice 35 ml 1,312.50

    Fresh pineapple juice 35 ml 812.54

    Fresh lemon juice 20 ml 67,052.00

    Grenadine Syrup 10 ml #REF!

    Sugar syrup 10 ml #REF!

    Angostura bitters 0.5 ml #REF!

    Pineapple Sliced (Gar 0.25 pcs 0.00

    Red Cherry 1 pcs 0.00

    Ice Cubes 200 ml 0.00

    0 pcs 0.00

    Total 356.75 #REF!

    Method / Direction

    measurement

    1. Pour all ingredients, except the bitters, into shaker filled

    with ice.

    2. Shake well.

    3. Pour into large glass, filled with ice. Add Angostura

    bitters, on top.

    4. Garnish with cocktail cherry and pineapple.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    109/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    110/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Pomegranates Lime Squashed

    Selling Price (IDR) 60,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Higball Glass 354 ml

    Ingredients cost

    Soda water 300 ml 7,200.00

    fresh lime juice 20 ml 750.00

    Grenadine syrup 15 ml 348.23

    Sugar syrup 30 ml 100,578.00

    Ice Cubes 30 ml #REF!

    Lime Wheel 0.25 pcs #REF!

    Total 395.25 ml #REF!

    Method / Direction

    measurement

    1. Put ice cubes into the glass2. Squish lime, directly above the glass, till amount of the juice

    reach the 30 ml

    3. Put the left over lime in the glass

    4. Top up with soda water

    5. Put the grenadine into it

    6. Serve it, sugar syrup on the side

  • 7/30/2019 Beverage Costing The Edge

    111/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    112/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Rooftop Sunset

    Selling Price (IDR) 110,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHighball

    Glass354 ml

    Ingredients cost

    Malibu Rum 60 ml 60 ml 1,440.00

    Orange juice 90 ml 180 ml 6,750.00

    Monin coconut 60ml 30 ml 696.47

    Grenadine 2 dash 10 ml 33,526.00

    Orange wheel

    garnish0.25 pcs #REF!

    Ice cubes 75 ml 0.00

    Total 355.25 ml #REF!

    Method / Direction

    measurement

    1. Pour all ingredients (NO Grenadine) with ice cubes in to

    shaker

    2. Shake it well

    3. Pour into highball glass

    4. Top up with sprite

    5. Put few dash of grenadine

    6. Garnished with orange wheel

  • 7/30/2019 Beverage Costing The Edge

    113/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    114/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Rose

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 0.00 profit margin

    Cost % 0.00% 109,000.00

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    Kirsch 20 ml 480.00

    Dry Martini 40 ml 1,500.00

    Strawberry syrup 10 ml 232.16

    Ice Cubes 110 ml 0.00

    0.00

    Total 180 2,212.16

    Method / Direction

    measurement

    1. Stir all ingredients with ice and strain into a cocktail

    glass.

  • 7/30/2019 Beverage Costing The Edge

    115/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    116/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Rusty Nail

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 2,210.80 profit margin

    Cost % 2.03% 106,789.20

    Glass DescriptionOld Fashion

    Glass240 ml

    Ingredients cost

    JW Black Label 45 ml 1,080.00

    Drambuie 30 ml 1,125.00

    Lemon Twist 0.25 pcs 5.80

    Ice cubes 165 ml 0.00

    ml 0.00

    pcs 0.00

    pcs 0.00

    Total 240.25 2,210.80

    Method / Direction

    measurement

    1. First fill old fashion glass with crushed ice until it is

    overflowing.

    2. Pour in the ingredients.

    3. Stir gently, as to not bruise the ice.

    4. Keep stirring until a thick frost develops on the side of the

    glass. Garnish with a lemon twist.

    5. Serve it!

  • 7/30/2019 Beverage Costing The Edge

    117/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    118/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Sea Breeze

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 7,832.77 profit margin

    Cost % 7.19% 101,167.23

    Glass DescriptionOld Fashion

    Glass240 ml

    Ingredients cost

    Vodka 40 ml 40 ml 960.00

    Cranberry juice 120 m 120 ml 4,500.00

    Grapefruit juice 30 ml 30 ml 696.47

    Lemon fruit 0.5 pcs 1,676.30

    Lemon Fruit 50 ml 0.00

    0.00

    Total 240.5 7,832.77

    Method / Direction

    measurement

    1. Build all ingredients in a rock glass filled with ice.2. Garnish with lime wedge.

  • 7/30/2019 Beverage Costing The Edge

    119/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    120/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Sex on The Beach

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Vodka 40 ml 960.00

    Peach schnapps 20 ml 750.00

    Cranberry juice 40 ml 928.62

    Orange juice 40 ml 134,104.00

    Orange Slices 0.5 pcs #REF!

    Orange Slices 210 ml #REF!

    #REF!

    Total 350.5 #REF!

    Method / Direction

    measurement

    1. Build all ingredients in a highball glass filled with ice.2. Garnish with orange slice.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    121/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    122/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Shirley Temple

    Selling Price (IDR) 60,000.00

    Cost Price (IDR) 15,328.40 profit margin

    Cost % 25.55% 44,671.60

    Glass Description Higball Glass 354 ml

    Ingredients cost

    Grenadine Syrups 30 ml 720.00

    Sprite 300 ml 11,250.00

    Lemon sliced 0.25 pcs 5.80

    Marrachino Cherry 1 pcs 3,352.60

    Ice cubes 0.00

    Total 331.25 ml 15,328.40

    Method / Direction

    measurement

    1. Put some ice cubes into highball glass

    2. Pour Sprite3. Pour the grenadine syrup

    4. Put the garnish on (marrachino cherry & lime wheel)

  • 7/30/2019 Beverage Costing The Edge

    123/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    124/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Simple Fruit Punch

    Selling Price (IDR) 45,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Higball Glass 354 ml

    Ingredients cost

    Orange Jungle 45 ml 1,080.00

    Guava Jungle 45 ml 1,687.50

    Mango Jungle 45 ml 1,044.70

    Grenadine 10 ml 33,526.00

    Soda Water 330 ml #REF!

    Lemon fruit 0.25 pcs #REF!

    Total 475 ml #REF!

    Method / Direction

    measurement

    1. Pour all ingredients (except soda water) into shaker2. Put some ice cubes

    3. Hake it gently

    4. Pour into Highball glass

    5. Top up with soda water

    6. Garnish lemon wheel

  • 7/30/2019 Beverage Costing The Edge

    125/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    126/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Singapore Sling

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Gin 30 ml 720.00

    Cherry liqueur 15 ml 562.50

    Cointreau 7.5 ml 174.12

    DOM Bndictine 7.5 ml 25,144.50

    Pineapple juice 120 ml #REF!

    Lime juice 15 ml #REF!

    Grenadine 10 ml #REF!

    Angostura bitters 0.5 ml 0.00

    Pineapple Slice

    Garnish0.25 pcs 0.00

    Red Cherry 1 pcs 0.00

    Ice Cubes 145 ml 0.00

    Total 351.75 #REF!

    Method / Direction

    measurement

    1. Pour all ingredients into cocktail shaker filled with ice

    cubes.

    2. Shake well.

    3. Strain into highball glass.

    4. Garnish with pineapple and cocktail cherry.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    127/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    128/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Smirnoff Cocktail

    Selling Price (IDR) 109,000

    Cost Price (IDR) 2,211 profit margin

    Cost % 2.03% 106,789.20

    Glass Description Cocktail Glas 180 ml

    Ingredients cost

    Smirnoff Vodka 45 ml 1,080.00

    Southern Comfort 30 ml 1,125.00

    Lemon wheel 0.25 pcs 5.80

    Ice cubes 100 ml 0.00

    0.00

    0.00

    Total 175.25 ml 2,210.80

    Method / Direction

    measurement

    1. Put all ingredient into shaker2. Shake it well

    3. Pour into cocktail glass

    4. Garnish it with lemon wheel, drawn

  • 7/30/2019 Beverage Costing The Edge

    129/141

  • 7/30/2019 Beverage Costing The Edge

    130/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Tequila Sunrise

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 5,641.38 profit margin

    Cost % 5.18% 103,358.62

    Glass DescriptionHigh Ball

    Glass354 ml

    Ingredients cost

    Tequila 45 ml 1,080.00

    Orange juice FRESH 90 ml 3,375.00

    Grenadine 15 ml 348.23

    Orange Wheel

    (Garnished)0.25 pcs 838.15

    Ice cubes 200 ml 0.00

    0.00

    Total 350.25 5,641.38

    Method / Direction

    measurement

    1. Pour tequila and orange juice directly into highball withice cubes.

    2. Add a splash of grenadine to create chromatic effect

    (sunrise), DO NOT STIR.

    3. Garnish with orange slice and cherry.

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    131/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    132/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Tom Colins

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionHighball

    Glass354 ml

    Ingredients cost

    Gin 45 ml 1,080.00

    Fresh lemon juice 30 ml 1,125.00

    Sugar syrup 15 ml 348.23

    Soda water 60 ml 201,156.00

    Angostura Bitter

    Dash1 ml #REF!

    Marachino Cherry

    (Garnishd)1 pcs #REF!

    Ice cubes 200 ml 0.00

    Total 352 #REF!

    Method / Direction

    measurement

    1. Pour all ingredients directly into highball glass filled with

    ice. Stir gently.

    2. Garnish with lemon slice and maraschino cherry.

    3. Add a dash of Angostura bitters.

    (Note: Use Old Tom Gin for Tom Collins)

    LONG DRINK

  • 7/30/2019 Beverage Costing The Edge

    133/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    134/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Virgin Grasshopper

    Selling Price (IDR) 50,000.00

    Cost Price (IDR) 10,077.10 profit margin

    Cost % 20.15% 39,922.90

    Glass Description Cocktail Glass 180 ml

    Ingredients cost

    Monin Mints 30 ml 720.00

    Monin curacao 15 ml 562.50

    Fresh Milk 90 ml 2,089.40

    Tabasco 2 ml 6,705.20

    Total 135 ml 10,077.10

    Method / Direction

    measurement

    1. Pour all ingredients into shaker

    2. Put some ice

    3. Shake in gently

    4. Serve it into cocktail glass with ice on it5. No Garnish required

  • 7/30/2019 Beverage Costing The Edge

    135/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    136/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Vodka Marnier

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass Description Cocktail Glas 180 ml

    Ingredients cost

    Smirnoff 45 ml 1,080.00

    JW Black Lable 15 ml 562.50

    Grand Marnier 15 ml 348.23

    Fresh Lemon jc 10 ml 33,526.00

    Simple syrup 10 ml #REF!

    Lemon wheel 0.25 pcs #REF!

    Ice cubes 80 ml 0.00

    Total 175.25 #REF!

    Method / Direction

    measurement

    1. Put all ingredient into shaker

    2. Shake it well

    3. Pour into cocktail glass

    4. Garnish it with lemon wheel

  • 7/30/2019 Beverage Costing The Edge

    137/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    138/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name Whiskey Sour

    Selling Price (IDR) 220,000.00

    Cost Price (IDR) #REF! profit margin

    Cost % #REF! #REF!

    Glass DescriptionCocktail

    Glass180 ml

    Ingredients cost

    White Egg 1 pcs 24.00

    Bourbon Whiskey 45 ml 1,687.50

    Fresh lemon juice 30 ml 696.47

    Sugar syrup 15 ml 50,289.00

    Orange Slice

    (Garnish)0.25 pcs #REF!

    Marachino Cherry

    (Garnished)1 pcs #REF!

    Ice Cubes 90 ml 0.00

    Total181.25 #REF!

    Method / Direction

    measurement

    1. Dash egg white (Optional: if used shake little harder to

    foam up the egg white).

    2. Pour all ingredients into cocktail shaker filled with ice.

    Shake well. Strain in cocktail glass.

    3. If served On the rocks, strain ingredients into old-

    fashioned glass filled with ice.

    4. Garnish with half orange slice and maraschino cherry.

    BEFORE DINNER COCKTAIL

  • 7/30/2019 Beverage Costing The Edge

    139/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!

  • 7/30/2019 Beverage Costing The Edge

    140/141

    Cocktail Recipes Sheet Cost Ingre

    Cocktail's Name White Russian

    Selling Price (IDR) 109,000.00

    Cost Price (IDR) 2,414.31 profit margin

    Cost % 2.21% 106,585.69

    Glass Description

    Old

    Fashioned

    Glass

    240 ml

    Ingredients cost

    Vodka 50 ml 1,200.00

    Kahlua 20 ml 750.00

    Fresh Cream 20 ml 464.31

    Ice cubes 150 ml 0.00

    Total 240 ml 2,414.31

    Method / Direction

    measurement

    1. Pour the ingredients into the old fashioned-glass2. Float Fresh Cream on top of it

    3. filled with ice cubes.

    4. Stir gently.

    5. After Dinner Cocktails

  • 7/30/2019 Beverage Costing The Edge

    141/141

    g106 24.00

    g104 37.50

    g57 23.22

    g56 3,352.60

    0 #REF!

    0 #REF!

    #REF!