bpc final report 2005

Upload: citizenschools

Post on 04-Jun-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/13/2019 BPC Final Report 2005

    1/30

    inspire

    te chconnectdre m

    chieve

    Business PlanningCouncil

    Final Report

    June 1, 2005

  • 8/13/2019 BPC Final Report 2005

    2/30

    1Final Report of the Business Planning Council June 1, 2005

    OVERVIEW

    Introduction and Process

    Core Principles

    Key Strategy Decisions

    Program

    Growth

    Finance

    Importance of Implementation

    Discussion

  • 8/13/2019 BPC Final Report 2005

    3/30

    2Final Report of the Business Planning Council June 1, 2005

    WHY

    There is a vicious circle at work in America: the educational andeconomic opportunities for our countrys least advantaged are spiralingdownward today more than ever before.

    Education reform has been unable to effectively address this problembecause focusing only on schools is simply not enough.

    Citizen Schools, standing on 10 years of hard work and promisingresults, can help break the vicious circle by more broadly seizing thelargely untapped opportunity of out-of-school time.

    To succeed, we must get better; we must clarify our goals, hone ourstrategies, and achieve excellence in implementation.

    This report, on the work of the Business Planning Council, is animportant milestone in our reinvigorated effort for social change.

    Hard choices have been made; but they have been guided by ultimatefaith in our mission and eventual success as well as carefulconsideration for how we can most effectively implement.

  • 8/13/2019 BPC Final Report 2005

    4/30

    3Final Report of the Business Planning Council June 1, 2005

    INTRODUCTION & PROCESS

    SCOPE: Looking towards the next 5 years

    INPUT: 60 staff, 15 board members, and severalapprentices, alumni, former staff, and otherstakeholders contributed thinking and learning

    OUTPUTS: 12 decisions on key issues

    PERSPECTIVE: Neither one-year decisions, nor lifetimedecisions

    ROLL OUT: Some "rolled out" over next 1-2 years,others will take effect AY2005-06 after summer work

  • 8/13/2019 BPC Final Report 2005

    5/30

    4Final Report of the Business Planning Council June 1, 2005

    5 CORE PRINCIPLES

    1. Re-embrace two-part mission ofeducating youthAND strengthening

    communities

    2. Apprenticeships arethe Citizen Schoolshedgehog

    WHAT CANWE BE THE

    BEST IN THEWORLD AT?

    WHAT DRIVES OUR

    ECONOMIC ENGINE?

    WHAT ARE WEDEEPLY

    PASSIONATEABOUT.

  • 8/13/2019 BPC Final Report 2005

    6/30

    5Final Report of the Business Planning Council June 1, 2005

    5 CORE PRINCIPLES

    3. School success as an important marker of oursuccess, we must focus on it

    4. For our graduates to be workforce and civicleaders that will change the odds for theirchildren they must successfully complete highschool and go on to college or great workforcedevelopment programs

    5. Citizen Schools requires a fully loaded cost of$3,000 to $3,500 per child

  • 8/13/2019 BPC Final Report 2005

    7/30

    6Final Report of the Business Planning Council June 1, 2005

    PROGRAM STRATEGY DECISIONS

    1. Use program time standards for all new campuses: 30 weeks in theprogram year, 3-4 hours each day, 12 hours a week

    2. Revise indicators, outcomes and long term goals

    3. Create a simple team level quality rubric, a campus managementtool and back off measuring writing and data, except for 8GAstudents

    4. Focus on school success: increase HIT to 60 minutes per day,implement a school navigation curriculum

    5. Hire a school-based math teacher on each campus to assist with

    HIT6. Increase apprenticeships to twice a week for 90 minutes each

    7. Implement 8th Grade Academy teams at non-Boston campuses,transfer the elements of 8GA with the greatest impact (AY2006-07)

  • 8/13/2019 BPC Final Report 2005

    8/30

    7Final Report of the Business Planning Council June 1, 2005

    GROWTH STRATEGY DECISIONS

    8. Base growth on a state strategy and reach 8 states in thenext 5 years (stretch = 10) with 5-15 sites per state (80-100 campuses)

    9. Revise the new site selection process to focus on schooldistricts (versus schools and/or communities) and front

    door corporate support that identifies key success factorson a state, district, community and school level

    10. Use branch model in mid/large markets and considerbranch or affiliate model in small communities (1-2campuses). Affiliates must meet a higher threshold ofsupport. Mix of models in a region is okay.

  • 8/13/2019 BPC Final Report 2005

    9/30

    8Final Report of the Business Planning Council June 1, 2005

    FINANCIAL STRATEGY DECISIONS

    11. Clarify cost model at $3,000 to $3,500 per child,$250,000 to $300,000 per campus and $2.5 millionto $3 million per region

    12. Develop three fundraising scenarios withvarying levels of public and private funding.Dont enter new markets that cant sustain one ofthese three fundraising scenarios.

  • 8/13/2019 BPC Final Report 2005

    10/30

    9Final Report of the Business Planning Council June 1, 2005

    IMPLEMENTATION

    There are no GREAT strategies,

    only good ones well implemented."

    Dave LamereChairman of Mellon New England,

    Citizen Schools board member

    Discussion

    Summer Projects Meeting, Weds. 3-5

    Departmental/cross-organizational meetings on implementation

  • 8/13/2019 BPC Final Report 2005

    11/30

    10Final Report of the Business Planning Council June 1, 2005

    OVERVIEW

    After three months of intensive meetings,

    retreats, and research, the OT and BusinessPlanning Council have made a series ofstrategic updates and changes to the CitizenSchools program and growth strategy.These include:

    Focus growth in 8-10 strategic regions.

    Grow to communities with strong highschool options and promisingcorporate/volunteer partnerships

    Grow primarily through branches (directreplication) while maintaining affiliatemodel in some small to mid-size cities.

    Simplify the program to become best inclass at two things: Apprenticeships andHomework/Investment Time

    Simplify and sequence outcome goals.Better align external and internalevaluation

  • 8/13/2019 BPC Final Report 2005

    12/30

    11Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    PROGRAM TIME STANDARDS

    Use core program standards for all new campuses.

    Currently there is wide variance at Citizen Schools campusesbetween 25 and 35 weeks per year, 2.25 and 4 hours per day,and 9 to 16 hours per week. Apprenticeships vary from 75minutes to four hours per week and HIT varies from 2 to 4hours per week.

    Going forward new sites are 30 weeks long (see prototype in

    Appendix), and include: Launch and Intersession mini-mesters in early fall and

    winter; This is a chance to build esprit de corps and todeepen school navigation and New Basic Skills

    Two 11-week apprenticeship semesters;

    Graduation week in May or June

    Minimum of 3 hours of programming each day

    Minimum of 12 hours of programming each week (generallyfour days)

    Roll-out and

    Implementation

    Use these criteria incultivation of all newsites

    Use these criteria in 3

    new sites in AY2005-06

    Work with Bostonprogram and regionalstaff to move currentsites to these standardsin AY2005-06

    NOTE: variance process needsto be determined. We expectminimal variances over time.

  • 8/13/2019 BPC Final Report 2005

    13/30

    12Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    EVALUATION

    Roll-out and

    Implementation

    Use revised language inall grants and reportsgoing forward

    Adjust internal

    language and toolsover Summer 2005 andAY2005-06

    NOTE: Need to determinespecifics on the 8GAindicators in writtencommunication and data

    analysis and the rightmeasure for grades. Needto determine what level ofschool success is needed toshow preparation for HSsuccess.

    Revised indicators, outcomes & long term goals

    Indicators School grades in Math and English (Q1 to Q3)

    MCAS in Math (6th& 8thGrades) & English (7thGrade)

    School attendance; promotion to the next grade & discipline/suspensions

    Developmental outcomes such as leadership and oral communication (nocomparison group)

    Additional indicators for 8thGrade Year in written communication and dataanalysis

    Outcomes

    Enrollment in a college-track high school program

    Readiness to succeed in a college-track high school program (NewOutcome/Indicator Starting 2005/2006)

    Promoting to 10thgrade on time

    Long-Term Goals (formerly called long-term outcomes)

    Successful completion of high school

    Enrollment in post-secondary institution

    Ultimate Aspiration

    Civic & workplace leaders who possess the New Basic Skills

  • 8/13/2019 BPC Final Report 2005

    14/30

    13Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    EVALUATION

    Create a simple team-level quality rubric (~6 measures)

    and a campus management tool (8-10 measures)

    Move to a new Program Quality Tool (withrefinement of internal assessment tools) usedprimarily on the team level covering: dailyattendance, retention, English Grades, mathGrades, GPA, oral communication skills,

    leadership/teamwork skills, writing skills (8thgrade only), data skills (8th grade only)

    Measure gains on leadership/teamwork and oralcommunication

    Look at gains/comparative gains for 6th-7th gradeyears

    Look at absolutes for 8th grade graduates

    Develop Campus Management Tool for CDs andtheir managers to manage quality of inputs

    Roll-out and

    Implementation

    Tools revised summer 2005

    2005-2006: All Boston andnational campuses

    NOTE: What do we place on theCampus Management Tool and howdo we ensure that CDs are scoring itconsistently? Whats the role of PMassessment?

    Need to refine ourleadership/teamwork and oral

    communication rubrics to defineexcellence

    Need to keep team leaders withsame team all year long to allowteam leaders to focus on achievingoutcome goals

  • 8/13/2019 BPC Final Report 2005

    15/30

    14Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    SCHOOL SUCCESS

    Focus on school success, invest in HIT

    H: Increase HIT to 60 minutes a day, math 1stpriority

    IT: Implement school navigation/study skillscurriculum (1+ additional hour per week)

    Hire school-based math teachers to help with

    HIT

    Standardize learning procedures for HIT

    Devote considerable staff training and coachingto HIT success

    Gather, analyze, and return to TLs and CDs

    school success data within two weeks ofmarking period. Explore possibility of one weekturnaround

    Consider renaming HIT

    Roll-out and

    Implementation

    Key project of the summer2005 curriculum retoolingteam

    AY2005-2006: Expand HIT

    at all Boston campuses andmost national campuses

    Phase in teacher consultingat ~5 Boston campuses and3+ national campuses in

    AY2005-2006 AY2006-2007: Full national

    roll out

  • 8/13/2019 BPC Final Report 2005

    16/30

    15Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    8THGRADE ACADEMY

    Implement 8th Grade Academy teams at non-Boston

    campuses, transfer elements with the greatest impact Program Design: 8GA apprentices participate with 6th and

    7th graders 2-3 days assuming extra leadership roles on thosedays; participate in a special carve out day for a 90-minuteapprenticeship curriculum with one-to-one mentors (similarto Writing Coaches Program) and in 9-10 extra days of

    explorations, during which they would visit high schools,colleges, and career-oriented destinations.

    To participate complete 2 semesters before 8th grade with CDrecommendation

    Additional Cost =

  • 8/13/2019 BPC Final Report 2005

    17/30

    16Final Report of the Business Planning Council June 1, 2005

    PROGRAM MODEL CHANGES

    APPRENTICESHIPS

    Increase apprenticeships to twice a week at 90+

    minutes each Retention:consistently what kids say they love about the

    program; also popular with staff (constituent surveys).

    Learning: allows for deep learning, the chance to getgood at something, build confidence, and to explore theworld through new skills and relationships with caringadults. One-quarter to one-half will have writing or dataas part of them. All will have Oral Communication andLeadership/Teamwork plus specific skills relevant totopic

    Social change: connect a wide range of adults to urbanmiddle schoolers and with young people who are not

    their own children. If we change the way that adultsspend their time, we can change the way that they think,vote and spend their money too. Stronger link to citizeninvolvement movement

    Funding: a key strategy for recruiting corporations

    Roll-out and

    Implementation

    AY2005-2006: Boston campusesand 3 additional campuses

    Test idea of doubleapprenticeships (2 x per week)

    AY2006-2007: national roll out

    NOTE: We need to run scenarios onrecruitment and training requirementsto do this in Boston and other places(at 25%-50% staff led). Will we haveadequate infrastructure to supportnon-Boston implementation? How dowe craft and support WOW events?

    Can we streamline/consolidate WOWsand improve on our ability to createspecial showcase WOWs (Kids Invest,Mock Trials, Kids Create)? Howchange hiring priorities?

  • 8/13/2019 BPC Final Report 2005

    18/30

    17Final Report of the Business Planning Council June 1, 2005

    GROWTH MODEL CHANGES

    STATE STRATEGY

    Massachusetts as model

    8 states with 5-15 campuses for 2010,

    (stretch goal is 10)

    80-100 campuses in 2010

    Direct impact on out of school sector

    Indirect impact on out of school sector

    Working assumption is we need to grow to a 4person regional staff. Need to test this. Potentialstaffing structure:

    Regional Director Regional Manager at four campuses

    Fundraiser/CT recruiter at 3-5 campuses

    Utility player at 5-7 campuses

    Roll-out and

    Implementation Develop success factors for

    states

    Conduct a national assessmentof states in Summer 2005 and

    select targeted states for duediligence.

    Assess districts capacity andthe corporate market as part ofdue diligence process for siteselection.

    NOTE: How do we support andsustain the current campuses in ourfour regions? At what point to we addadditional staff at the regional level(thresholds)?

    Base growth on state strategy

  • 8/13/2019 BPC Final Report 2005

    19/30

    18Final Report of the Business Planning Council June 1, 2005

    GROWTH MODEL CHANGES

    NEW SITE SELECTION

    Revise new site selection process, focus on

    school districts and key success factors District level relationships provide continuity

    with turnover of principals

    Greater access to funding at district level

    Focus growth on districts with high-qualityhigh schools we can feed to. Get selected basednot just on meeting a middle school need buton boosting district success

    Experience has shown that corporate financialand human capital resources are critical to ourprogram success

    Identify key success factors in a state, district,community and school

    Test potential sites against these criteria

    Roll-out and

    Implementation

    National Network willassess districts capacity andthe corporate market as partof due diligence process for

    site selection. National Network will pilot

    due diligence andcultivation process for 2006site selection

    NOTE: Include generalschool/district data on academicperformance as part of duediligence process when analyzingpotential new markets.

  • 8/13/2019 BPC Final Report 2005

    20/30

    19Final Report of the Business Planning Council June 1, 2005

    GROWTH MODEL CHANGES

    BRANCH MODEL

    Use branch model in mid/large markets

    and consider branch or affiliate model insmall communities

    For the first three years of growth, we replicated aprogram; now we will replicate an organization as well

    Branch model increases ability to engage corporatefunders

    Through greater control increase ability to make changesas needed to model, funding, and relationships.

    Aids in building unified and powerful national brand.

    Roll-out and

    Implementation

    National network will pilot thebranch structure in Houston andNew Brunswick in 2005-2006;

    Do a model of expansion rate

    over next 5 years; and work torevise and narrow the list of coreelements.

    Need to maintain strong supportto existing and new affiliates andclarify expectations with newand veteran affiliates

    NOTE: How do we redesign HQorganization to best support thenetwork?

  • 8/13/2019 BPC Final Report 2005

    21/30

    20Final Report of the Business Planning Council June 1, 2005

    FINANCIAL MODEL CHANGES

    COST MODEL

    We have clarified that the fully-loaded cost of

    our model as we scale is $3,000 to $3,500 perchild, $250,000 to $300,000 per campus, and$2.5 million to $3 million per region

    Of these funds, we need to consistently raise ~80%locally/regionally with 20% to 60% of this amountcoming from public sources

    ~20% of local/regional costs should be raised by thenational office through sources such as AmeriCorpsand national corporate partners

    We need to raise ~$6 million in funds annually tosupport the Boston Action Tank

    We need to raise $2 million to $4 million toward

    Citizen Schools University and field buildinginitiatives.

    The overall national budget of CS is slated to risefrom ~$10 million today to $32 to $35 million in 2010

    Roll-out and

    Implementation

    A small cross-organizationalteam needs to continue meetingthis summer to develop aclearer strategy for raisingfunds and a point of view as to

    the best funding mix at thelocal/regional level.

    Need to consider how tomarket the cost per child. Totalcost is $3,000 to $3,500 per slot.Total per child $2,500 to $3,000(assuming 20% fall to springturnover); Direct cost perchild= ~$2,000

  • 8/13/2019 BPC Final Report 2005

    22/30

    21Final Report of the Business Planning Council June 1, 2005

    APPENDIX: PROGRAM YEAR AT A GLANCE

    30 WEEK SCHEDULE

    Citizen Schools offers adolescents a 30-week program year with effectively sequenced learning activities.

    Optional 6thand 8thgrade orientations/pre-program in August

    Fall and Spring mini-mesters focused on school navigation and fun activities. Also choose apprenticeships.

    11-week fall and spring apprenticeship semesters, including 1-week of reflection after the WOW week.

    Break

    Final week wrap-up, celebratory trips and commencement.

    ! Cool off-campus exploration

    !!!!!!!!

    September October November December January February March April May

  • 8/13/2019 BPC Final Report 2005

    23/30

    22Final Report of the Business Planning Council June 1, 2005

    APPENDIX: WEEKLY SCHEDULE

    3 HOURS PER DAY

    Academic improvement

    Real-world skills

    Positive environment and relationships

    Community connectedness

    Sequenced programming for 6th, 7th,and 8thgraders

    3:00

    3:15

    4:45

    5:35

    6:00 DISMISSAL

    NOTE: This is a sample schedule. Actual schedules vary by program site location.

    Team Circle (15min) Team Circle (15 min) Team Circle (15 min)Opening Circle(25 min)

    HOMEWORKINVESTMENT TIME

    (60 min)HOMEWORK

    INVESTMENT TIMEw/school navigation

    (90 min)

    HOMEWORKINVESTMENT TIMEw/school navigation

    (90 min)

    HOMEWORKINVESTMENT TIME

    (60 min)

    CHOICE(50 min)

    CHOICE(50 min)

    APPRENTICE-

    SHIPS(90 min)

    APPRENTICE-

    SHIPS(90 min)

    Closing Circle (15 min)

    3:00

    3:25

    4:30

    4:55

    6:00

    MONDAY TUESDAY WEDNESDAY THURSDAY

  • 8/13/2019 BPC Final Report 2005

    24/30

    23Final Report of the Business Planning Council June 1, 2005

    10 CAMPUS REGIONAL COSTS:

    AFFILIATE VERSUS BRANCH MODEL

    Annual Cost per Campus in 10 Site Region (Affiliate Model)1,2

    1Excludes $60k of start up costs over the first two years of operation2All personnel costs include benefits3Assumes five affiliate partners over the 10 sites4Regional costs allocated over 10 campus network

    Annual Cost per Campus in 10 Site Region (Branch Model)1,2

    Direct Personnel2Campus Director (1)

    $48,000Teaching Fellows (2)

    $52,800Teaching Associates (6)

    $62,242

    Total Direct Personnel $163,042 Affiliate

    Other Direct $34,061

    Total Direct Cost $197,103 Affiliate

    Regional Office2,4

    Regional Director $10,500

    Regional Manager $7,200

    RM/Administrator $4,800

    CT Recruiter $0Development $0

    Overhead (Office Space, Tech) $2,000Total Regional Office $24,500 CSHQ

    Citizen Schools National Office

    Support Services & Oversight $25,000HR/Finance Coordinator $0

    Tech Coordinator $0Total Citizen Schools National Office $25,000 CSHQ

    Total Network Cost $246,607

    Total Cost to CSHQ $49,500

    Direct PersonnelCampus Director (1)

    $48,000Teaching Fellows (2) $52,800

    Teaching Associates (6) $62,242

    Total Direct Personnel $163,042 CSHQ

    Other Direct $34,061

    Total Direct Cost $197,103 CSHQ

    Regional Office2,3

    Regional Director $10,500

    Regional Manager $7,200Administrator $4,800

    RM/CT Recruiter $5,400

    Development $6,000

    Overhead (Office Space, Tech) $15,000Total Regional Office $48,900 CSHQ

    Citizen Schools National Office

    Support Services & Oversight $25,000

    HR/Finance Coordinator $4,200

    Tech Coordinator $1,400Total Citizen Schools National Office $30,600 CSHQ

    Total Network Cost $276,603

    Total Cost to CSHQ $276,603

  • 8/13/2019 BPC Final Report 2005

    25/30

    24Final Report of the Business Planning Council June 1, 2005

    NETWORK REVENUE BY FUNDRAISING

    RESPONSIBILITY 2006-2010

    $MM

    Total Network Revenue Growth2006-2010 by Fund Raising

    Responsibility

    11.112.8 13.1 13.3

    15.0

    2.8

    4.6

    7.5

    11.8

    17.3

    0

    5

    10

    15

    20

    25

    30

    35

    2006 2007 2008 2009 2010

    Citizen Schools

    National Office

    $25.2

    $20.6

    $17.4

    $13.9

    $32.3

    State, & Local

    State & Local Sites arrange for school partners to

    underwrite .5 of cost of one Teaching Fellow Sites charge a small tuition fee to parents Regional Office and Sites work together to

    obtain public funds such as SES, CLC andstate specific funds (e.g. prop #49)

    Regional Office, with Site support, obtains

    corporate and foundation sponsorship Regional Office, with Site support, conducts

    an annual campaign and events to reachindividual donors

    Citizen Schools National Office

    National Office obtains funding from,corporations, foundations, individuals, andpublic sources to fund the direct cost of the

    Boston program, the cost to support networksites and costs of field-building efforts National Office accesses multi-state federal

    grants to support the entire network, e.g.AmeriCorps

    National Office recruits private lead investorsto provide multi-state grants to support theentire network, e.g. Bank of America

  • 8/13/2019 BPC Final Report 2005

    26/30

    25Final Report of the Business Planning Council June 1, 2005

    BUILDING A NATIONAL NETWORK OF

    10 STATES & 100 CAMPUSES

    (Stretch Goal)

    NUMBERSOFS

    TUDENTS

    PROJECTED GROWTH IN STUDENTS SERVED: 2006-2010

    1056 1152

    2,6004,100

    124811521056

    8,800

    6,200

    1,600

    0

    2,000

    4,000

    6,000

    8,000

    10,000

    12,000

    FY 2006 FY 2007 FY 2008 FY 2009 FY 2010

    Network

    Boston

    By 2010, Citizen Schools plans to expand to 30-40 communities (up to 100 campuses total) toengage a total of up to 10,000 students per year.

    National network ofup to 100 campuses in30-40 communitiesacross 8-10 states

    Serving up to 10,000students.

    National CorporateSupport andSponsorship.

    National EvaluationStudy demonstrating

    impact.

  • 8/13/2019 BPC Final Report 2005

    27/30

    26Final Report of the Business Planning Council June 1, 2005

    Distribution of Citizen Schools Network Annual Budget

    REVENUE PLAN FOR THE ONGOING COST OF A CAMPUS

    SCENARIO #1 (DIRECT AND INDIRECT COSTS)

    To operate a single 84-student campus approximately $250k will need to be raised annually. Scenario #1 is our base casefunding scenario. Our funding goals for our Massachusetts region closely resemble this scenario.

    Total Citizen Schools Network Annual Cost

    Lead Investors1

    High level funders recruited by the national office $50,000

    Public Funding

    AmeriCorps, state, and locally allocated federal $100,000

    Corporations & FoundationsRegional & local corporations & foundations $50,000(United Way)

    Tuition

    Fees paid by parents for student participation $25,000

    School Partnerships

    Fellow morning partnerships with host schools $12,500

    Individual Annualcampaigns and other events $12,500

    Total Annual Revenue $250,000

    1Any additional start up funding that launch a new site will be raised from lead investors

    Note: Based on our fund raising experience, we recognize that funding mixes may vary from year to year and site to site within a region

    Public

    Funding

    40%

    Individuals

    5%

    School

    Partnerships

    5%

    Corporations

    &

    Foundations

    20%

    Tuition

    10%Lead

    Investors20%

  • 8/13/2019 BPC Final Report 2005

    28/30

    27Final Report of the Business Planning Council June 1, 2005

    Distribution of Citizen Schools Network Annual Budget

    Scenario #2, where public funding is readily available, is prevalent in lower income school districts. Some of our Texas sites mapclosely to this scenario and have access to large amounts of public funds through their school districts. This arrangement often

    prohibits these sites from collecting tuition and allows them to lower their goals for corporations and foundations

    Total Citizen Schools Network Annual Cost

    Lead Investors*

    High level funders recruited by the national office $50,000

    Public Funding

    AmeriCorps, state, and locally allocated federal $150,000

    Corporations & Foundations

    Regional & local corporations & foundations $25,000

    Tuition

    Fees paid by parents for student participation $0

    School Partnerships

    Fellow morning partnerships with host schools $12,500

    Individual Annualcampaigns and other events $12,500

    Total Annual Revenue $250,000

    Public

    Funding

    60%

    Individuals

    5%

    School

    Partnerships

    5%Corporations

    &

    Foundations

    10%

    Lead

    Investors

    20%

    1Any additional start up funding that launch a new site will be raised from lead investors

    Note: Based on our fund raising experience, we recognize that funding mixes may vary from year to year and s ite to site within a region

    REVENUE PLAN FOR THE ONGOING COST OF A CAMPUS

    SCENARIO #2 (DIRECT AND INDIRECT COSTS)

  • 8/13/2019 BPC Final Report 2005

    29/30

    28Final Report of the Business Planning Council June 1, 2005

    Distribution of Citizen Schools Network Annual Budget

    Scenario #3 describes sites that have less access to public funding. Our current California sites fall into this scenario. Sitesin this revenue scenario need to make up for the public funding shortfall by relying more heavily on national and regional

    lead investors as well as regional and local corporations and foundations

    Total Citizen Schools Network Annual Cost

    Lead Investors*

    High level funders recruited by the national office $75,000

    Public Funding

    AmeriCorps, state, and locally allocated federal $50,000

    Corporations & Foundations

    Regional & local corporations & foundations $75,000

    Tuition

    Fees paid by parents for student participation $25,000

    School Partnerships

    Fellow morning partnerships with host schools $12,500

    Individual Annualcampaigns and other events $12,500

    Total Annual Revenue $250,000

    Public

    Funding

    20%

    Individuals

    5%

    School

    Partnerships

    5%

    Corporations

    &

    Foundations

    30%

    Tuition10%

    Lead

    Investors

    30%

    1Any additional start up funding that launch a new site will be raised from lead investors

    Note: Based on our fund raising experience, we recognize that funding mixes may vary from year to year and s ite to site within a region

    REVENUE PLAN FOR THE ONGOING COST OF A CAMPUS

    SCENARIO #3 (DIRECT AND INDIRECT COSTS)

  • 8/13/2019 BPC Final Report 2005

    30/30

    29Final Report of the Business Planning Council June 1, 2005

    MASSACHUSETTS EDUCATION & COMMUNITY

    LEADERS SUPPORT CITIZEN SCHOOLS

    Leaders from all sectors government, education public safety, philanthropy, business, labor, andhuman services pledge to work together to ensure that all children have access to productivelearning and enrichment opportunities after school. I strongly believe that Citizen Schools is aninvestment in the entire community, which will both strengthen and expand civic and business

    partnerships.

    Timothy Murray, Mayor, Worcester

    I had the opportunity to visit the program and was impressed with the products and performancesthat resulted from the apprenticeships. Of greatest interest to me was the ability of theapprentices to communicate about their learning. I want to support its growth and vision.

    Thomas W. Payzant, Superintendent, Boston Public Schools

    Citizen Schools builds real-world skills through an effective mentoring program that I believe needs

    to be at the center of our long-term economic development strategy in New Bedford. James Mathes, President, New Bedford Area Chamber of Commerce

    Citizen Schools seizes the opportunity of out-of-school time to engage citizens in the learning ofyouth during the critical middle school transition years. Our rigorous blend of basic and real-world

    skills works to dramatically change the long-term life trajectories of young people, preparing them forhigh school achievement, successful graduation and college access.

    www.citizenschools.org