budget plan engine

5

Click here to load reader

Upload: panjifakhruzzaman

Post on 08-Nov-2015

218 views

Category:

Documents


0 download

DESCRIPTION

engine

TRANSCRIPT

Sheet1TahunBulanMingguPekerjaanBarangHargaJumlahTotalJumlah Total2014Oktober4MaintenanceBubut tutup tangki40000140000Oli Motul Biasa80000180000Busi1500023000013789000O ring10000110000Pulser50000150000Bensin premium800018000Kertas paking crankcase50000150000Bensin v power13000113000Tutup tangki baru70000170000Electrical37000137000388000November1Menyalakan engine baruBusi15000115000Ring piston60000160000Flank starter1500001150000Isi one way20000240000Tensioner20000120000Threebond30000130000Pulser50000150000Knalpot10000110000Baut mounting10000110000Bensin premium800018000Mangkok clutch1500001150000Bensin v power130001130005560002Maintenance 2 engineBusi15000345000Bensin premium8000216000Bensin v power13000113000740003Mainatenance dan Optimalisasi Engine baruGanti Boring1500001150000Ring piston 4960000160000Jasa bubut1500001150000Bensin premium800018000Jasa bubut130001130003810004Maintenance dan OptimalisasiPer klep10000110000Bensin premium800018000Bensin v power13000113000Busi1500011500046000Desember1Maintenance dan Persiapan ShippingBensin premium8000216000Bensin v power13000113000Oli Motul 300V3500001350000Accu1500002300000Cadangan1965000Sealant2000001200000Plastik Wrap1100001110000Busi15000575000Kepala Busi15000230000Coil 2 busi4000001400000Kampas clutch1500001150000Electrical2000001200000Clamp50000150000Fuel System baru3000001300000Injector15000011500002344000TentatifHaltech750000017500000Igniter25000001250000010000000