cartera de calculo a 030315 pello.xls
TRANSCRIPT
ALCANTARILLADO BARRANCAS
POZOSABSC. COTA COTA COTA C. EXC. ALT. C. EXC. EXC. EXC. VOL. POZOS
TERR. TAPA BATEA POSO POZO SANJA SANJA POZOS ANCHO PROY/DOS
1
121G 0.00 98.77 98.97 96.76 96.56 2.41 96.65 -2.21 4.44 1
100.457 P % = 0.25
1.69 0.80 98.77 96.76 96.65 -2.11 1
18.73
1.44 9.20 99.02 96.78 96.67 -2.34 1
23.11
1.48 19.20 98.98 96.81 96.70 -2.28 1
22.56
1.5 29.20 98.96 96.83 96.72 -2.23 1
22.20
1.5 39.20 98.96 96.86 96.75 -2.21 1
21.90
1.51 49.20 98.95 96.88 96.77 -2.17 1
20.29
1.42 58.40 99.04 96.91 96.80 -2.24 1
121F 59.20 99.04 99.24 96.91 96.71 2.53 96.80 -2.33 4.68 1
DH TUB. 58.00 -15.59 5
121F 0.00 99.04 99.04 96.93 96.82
P % = 0.28
1.48 0.80 98.98 96.93 96.82 -2.15 1
20.99
1.2 10.00 99.26 96.96 96.85 -2.41 1
25.74
0.84 20.00 99.62 96.99 96.88 -2.74 1
26.16
1.06 30.00 99.40 97.02 96.91 -2.49 1
25.33
0.95 40.00 99.51 97.04 96.93 -2.57 1
23.24
1.42 50.00 99.04 97.07 96.96 -2.08 1
18.70
1.48 59.20 98.98 97.10 96.99 -1.99 1
121E 60.00 98.98 98.98 97.10 96.90 2.08 96.99 -2.08 4.18 1
DH TUB. 58.80 -16.43 7
121E 0.00 98.98 99.18 97.10
P % = 0.25
1.48 0.80 98.98 97.10 96.99 -1.98 1
16.23
1.47 9.00 98.99 97.12 97.01 -1.97 1
20.42
1.31 19.00 99.15 97.15 97.04 -2.11 1
22.36
1.03 29.00 99.43 97.17 97.06 -2.36 1
24.56
0.82 39.00 99.64 97.20 97.09 -2.55 1
26.66
0.56 49.00 99.90 97.22 97.11 -2.78 1
28.15
0.47 59.00 99.99 97.25 97.14 -2.85 1
28.95
0.35 69.00 100.11 97.27 97.16 -2.94 1
27.38
0.26 78.20 100.20 97.30 97.19 -3.01 1
121D 79.00 100.20 100.20 97.30 97.10 3.10 97.19 -3.10 1
DH TUB. 77.80 -22.56 9
0.00 POZO EXISTENTE
121D 1.14 100.20 100.20 97.30 97.19
P % = 0.25
1.94 100.20 97.30 97.19 -3.00 1
24.26
10 100.23 97.32 97.21 -3.01 1
30.14
20 100.25 97.35 97.24 -3.01 1
30.61
30 100.37 97.37 97.26 -3.11 1
31.12
40 100.40 97.40 97.29 -3.12 1
31.13
50 100.42 97.42 97.31 -3.11 1
31.18
60 100.46 97.45 97.34 -3.13 1
30.54
70 100.35 97.47 97.36 -2.98 2
29.67
80 100.34 97.50 97.39 -2.95 3
29.42
90 100.35 97.52 97.41 -2.93 4
29.28
100 100.36 97.55 97.44 -2.92 5
29.14
110 100.37 97.57 97.46 -2.90 6
3.94
111.34 100.44 97.58 97.47 -2.97 7
126A 112.14 100.44 100.64 97.58 97.38 3.26 97.47 -3.06 6.16 1
DH REAL 111.00 -39.16 34
DH TUB. 109.80
126A 0 100.44 100.64 97.58 97.47
P % = 0.24
0.80 100.44 178.96 97.58 97.47 -2.97 1
27.09
10 100.41 178.96 97.60 97.49 -2.92 1
29.25
20 100.45 178.64 97.63 97.52 -2.93 1
29.26
30 100.47 178.49 97.65 97.54 -2.92 1
29.31
40 100.51 178.49 97.68 97.57 -2.94 1
29.65
50 100.58 178.49 97.70 97.59 -2.99 1
30.22
60 100.67 179.49 97.73 97.62 -3.05 1
30.27
70 100.64 180.49 97.75 97.64 -3.00 1
20.67
77.14 100.45 180.49 97.77 97.66 -2.79 1
124B 77.94 100.45 100.65 97.77 97.57 3.08 97.66 -2.88 5.79 1
DH TUB. 76.74 -26.52 9
124B 0 100.45 100.65 97.77 97.66
P % = 0.26
0.80 100.45 97.77 97.66 -2.79 1
24.74
10 100.28 97.80 97.69 -2.59 1
24.64
20 100.05 97.82 97.71 -2.34 1
22.22
30 99.85 97.85 97.74 -2.11 1
15.58
37.49 99.81 97.87 97.76 -2.05 1
124A 38.29 99.81 100.01 97.87 97.67 2.34 97.76 -2.14 4.31 1
DH TUB. 37.09 -11.88 3
124A 0.00 99.81 100.01 97.87 97.76
P % = 0.25
0.80 99.81 97.87 97.76 -2.05 1
18.00
10 99.65 97.90 97.79 -1.86 1
17.93
20 99.53 97.92 97.81 -1.72 1
17.06
30 99.52 97.95 97.84 -1.69 1
16.31
40 99.43 97.97 97.86 -1.57 1
8.16
45 99.38 97.98 97.87 -1.51 1
6.92
50 99.32 98.00 97.89 -1.44 1
14.32
60 99.34 98.02 97.91 -1.43 1
13.60
70 99.23 98.05 97.94 -1.30 1
13.08
80 99.28 98.07 97.96 -1.32 1
12.86
90 99.24 98.10 97.99 -1.25 1
12.76
100 99.31 98.12 98.01 -1.30 1
16.08
110.76 99.72 98.15 98.04 -1.69 1
122A 111.56 99.72 99.92 98.15 97.95 1.97 98.04 -1.77 3.57 1
DH TUB. 110.36 -20.12 13.00
122A 0 99.72 99.72 98.17 98.06
P % = 0.33
0.80 99.72 98.17 98.06 -1.66 1
14.62
10 99.61 98.20 98.09 -1.52 1
15.41
20 99.69 98.24 98.13 -1.56 1
15.72
30 99.74 98.27 98.16 -1.58 1
16.42
40 99.90 98.30 98.19 -1.71 1
17.06
50 99.93 98.33 98.22 -1.71 1
17.32
60 100.01 98.37 98.26 -1.76 1
17.04
69.71 100.04 98.40 98.29 -1.75 1
121B 70.51 100.04 100.24 98.40 98.20 2.04 98.29 -1.84 3.70 1
DH TUB. 69.31 -13.24 8.00
121B 0 100.04 100.04 98.42 98.22 98.31
P % = 0.33
0.80 100.04 98.42 98.31 -1.73 1
16.14
10 100.12 98.45 98.34 -1.78 1
17.26
20 100.05 98.49 98.38 -1.67 1
16.88
30 100.11 98.52 98.41 -1.71 1
16.89
40 100.11 98.55 98.44 -1.67 1
16.94
50 100.19 98.58 98.47 -1.72 1
16.99
60 100.19 98.62 98.51 -1.68 1
16.90
70 100.24 98.65 98.54 -1.70 1
16.70
80 100.21 98.68 98.57 -1.64 1
17.20
90 100.40 98.71 98.60 -1.80 1
18.31
100 100.50 98.75 98.64 -1.86 1
18.63
110 100.53 98.78 98.67 -1.86 1
4.89
112.64 100.52 98.79 98.68 -1.84 1
121A 113.44 100.52 100.72 98.79 98.59 2.13 98.68 -1.93 3.88 1
DH TUB. 112.24 -22.66 13.00
121A 0 100.52 100.72 98.81 98.61 98.70
P % = 0.32
0.80 100.52 98.81 98.70 -1.82 1
10.54
6 100.76 98.83 98.72 -2.04 1
7.64
10 100.79 98.84 98.73 -2.06 1
20.66
20 100.84 98.87 98.76 -2.07 1
21.31
30 100.98 98.90 98.79 -2.19 1
22.14
40 101.07 98.94 98.83 -2.24 1
22.20
50 101.06 98.97 98.86 -2.20 1
21.94
60 101.08 99.00 98.89 -2.19 1
26.77
72.07 101.17 99.04 98.93 -2.25 1
120B 72.87 101.17 101.37 99.04 98.84 2.53 98.93 -2.33 4.69 1
DH TUB. 71.67 -19.05 9.00
120B 0.00 101.17 101.37 99.06 98.95
P % = 0.31
0.80 101.17 99.06 98.95 -2.22 1
23.11
11.05 101.27 99.09 98.98 -2.29 1
23.17
21.11 101.34 99.13 99.02 -2.32 1
23.01
30.97 101.39 99.16 99.05 -2.34 1
25.44
40.98 101.82 99.19 99.08 -2.74 1
30.45
50.96 102.47 99.22 99.11 -3.36 1
34.95
60.96 102.77 99.25 99.14 -3.63 1
194.82
40.00 114.03 99.18 99.07 -14.96 1
187.39
60.16 102.77 99.25 99.14 -3.63 1
111B 60.96 102.77 102.97 99.25 99.05 3.92 99.14 -3.72 7.48 1
DH TUB. 59.76 -37.49 9.00
111B 0 102.77 102.97 99.27 99.16
P % = 0.34
0.80 102.77 99.27 99.16 -3.61 1
19.57
6.32 102.67 99.29 99.18 -3.49 1
32.83
16.33 102.28 99.32 99.21 -3.07 1
9.80
19.53 102.29 99.34 99.23 -3.06 1
20.90
26.28 102.38 99.36 99.25 -3.13 1
30.34
36.24 102.25 99.39 99.28 -2.97 1
53.46
56.20 101.74 99.46 99.35 -2.39 1
17.14
63.10 101.95 99.48 99.37 -2.58 1
16.22
69.61 101.79 99.50 99.39 -2.40 1
4.42
71.68 101.27 99.51 99.40 -1.87 1
1.76
72.86 100.52 99.51 99.40 -1.11 1
1.71
74.81 100.06 99.52 99.41 -0.64 1
1.13
76.22 100.39 99.53 99.42 -0.97 1
1.14
77.18 100.81 99.53 99.42 -1.39 1
2.70
78.83 101.32 99.53 99.42 -1.90 1
4.14
80.75 101.82 99.54 99.43 -2.39 1
12.83
86.09 101.86 99.56 99.45 -2.41 1
21.81
95.98 101.49 99.59 99.48 -2.00 1
23.35
105.90 102.22 99.63 99.52 -2.70 1
26.27
115.24 102.47 99.66 99.55 -2.92 1
111A 116.04 102.47 102.67 99.66 99.46 3.21 99.55 -3.01 6.05 1
DH TUB. 114.84 -47.01 5.00
111A 0 102.47 102.67 99.88 99.68 99.77
P % = 0.89
0.80 102.47 99.89 99.78 -2.69 1
11.21
4.98 102.48 99.92 99.81 -2.67 1
13.25
9.87 102.61 99.97 99.86 -2.75 1
13.22
15.37 101.98 100.02 99.91 -2.07 1
23.13
26.45 102.11 100.12 100.01 -2.11 1
16.65
35.29 101.74 100.20 100.09 -1.66 1
15.84
45.28 101.69 100.29 100.18 -1.51 1
16.05
55.32 101.95 100.37 100.26 -1.69 1
17.46
65.32 102.16 100.46 100.35 -1.81 1
5.37
68.29 102.19 100.49 100.38 -1.81 1
11.28
75.26 101.87 100.55 100.44 -1.43 1
13.01
85.26 101.71 100.64 100.53 -1.18 1
12.94
95.21 102.05 100.73 100.62 -1.42 1
13.89
105.20 102.07 100.82 100.71 -1.36 1
13.11
114.33 102.31 100.90 100.79 -1.52 1
110E 115.13 102.31 102.51 100.91 100.80
DH TUB. 113.93 -27.65 15.00
111A 0 102.47 102.67 99.64 99.53
P % = -0.88
0.80 102.47 99.63 99.52 -2.95 1
24.82
10 101.89 99.55 99.44 -2.45 1
23.57
20 101.62 99.46 99.35 -2.27 1
22.44
30 101.49 99.38 99.27 -2.22 1
23.17
40 101.59 99.29 99.18 -2.41 1
23.65
50 101.41 99.20 99.09 -2.32 1
26.46
61.86 101.13 99.10 98.99 -2.14 1
120A 62.66 101.14 101.34 99.09 98.98
DH TUB. 61.46 -16.76 7.00
120A 0.00 101.14 101.34 99.07 98.87 2.47 98.96 -2.27 4.56 1
P % = -0.90
0.80 101.14 99.06 98.95 -2.19 1
18.99
10 100.81 98.98 98.87 -1.94 1
19.23
20 100.69 98.89 98.78 -1.91 1
19.38
30 100.66 98.80 98.69 -1.97 1
19.71
40 100.57 98.71 98.60 -1.97 1
18.31
50 100.20 98.62 98.51 -1.69 1
17.46
60 100.22 98.53 98.42 -1.80 1
19.80
71.27 100.03 98.43 98.32 -1.71 1
121B 72.07 100.03 100.23 98.42 98.31
DH TUB. 70.87 -15.18 8.00
119C 0.00 101.35 101.35 100.33 100.22
P % = -2.73
0.80 101.35 100.31 100.20 -1.15 1
10.13
10 101.00 100.06 99.95 -1.05 1
11.28
20 100.88 99.78 99.67 -1.20 1
12.27
30 100.65 99.51 99.40 -1.25 1
13.24
40 100.53 99.24 99.13 -1.40 1
14.83
50 100.42 98.97 98.86 -1.57 1
17.05
60 100.42 98.69 98.58 -1.84 1
18.54
69.94 100.20 98.42 98.31 -1.89 1
123A 70.74 100.20 100.40 98.40 98.29
DH TUB. 69.54 -7.62 6.00
123A 0 100.20 100.40 98.27 98.07 2.33 98.16 -2.13 4.28 1
P % = -0.49
0.80 100.20 98.27 98.16 -2.04 1
18.56
10 100.10 98.22 98.11 -1.99 1
19.93
20 100.06 98.17 98.06 -2.00 1
19.74
30 99.97 98.12 98.01 -1.95 1
19.57
40 99.93 98.07 97.96 -1.96 1
19.68
50 99.89 98.03 97.92 -1.97 1
19.97
60 99.89 97.98 97.87 -2.02 1
21.43
70.67 99.81 97.92 97.81 -2.00 1
124A 71.47 99.81 100.01 97.92 97.81
DH TUB. 70.27 -15.94 8.00
119B 0 101.61 101.81 99.84
P % = -1.55
0.80 101.61 99.83 99.72 -1.89 1
16.94
10 101.36 99.69 99.58 -1.79 1
18.45
20 101.32 99.53 99.42 -1.90 1
19.78
30 101.32 99.38 99.27 -2.06 1
20.93
40 101.24 99.22 99.11 -2.13 1
21.87
50 101.20 99.07 98.96 -2.24 1
22.49
60 101.06 98.91 98.80 -2.26 1
29.85
72.83 101.00 98.71 98.60 -2.40 1
125A 73.63 101.00 101.20 98.70 98.59
DH TUB. 72.43 -16.67 8.00
125A 0 101.00 101.20 98.17 97.97 3.23 98.06 -3.03 6.09 1
P % = -0.75
0.80 101.00 98.16 98.05 -2.95 1
27.09
10 100.93 98.09 97.98 -2.94 1
29.57
20 100.88 98.02 97.91 -2.97 1
29.76
30 100.82 97.94 97.83 -2.98 1
29.53
40 100.68 97.87 97.76 -2.92 1
29.04
50 100.57 97.79 97.68 -2.88 1
29.17
60 100.56 97.72 97.61 -2.95 1
31.49
70.74 100.44 97.64 97.53 -2.91 1
126A 71.54 100.44 100.64 97.63 97.52
DH TUB. 70.34 -23.51 8.00
119C 0 101.35 101.35 100.34
P % = -1.14
0.80 101.35 100.33 100.22 -1.13 1
2.56
3.11 101.29 100.30 100.19 -1.09 1
6.52
10 100.92 100.23 100.12 -0.80 1
7.30
20 100.66 100.11 100.00 -0.66 1
7.06
30 100.64 100.00 99.89 -0.75 1
8.01
40 100.62 99.89 99.78 -0.85 1
8.73
50 100.56 99.77 99.66 -0.90 1
9.40
60 100.53 99.66 99.55 -0.98 1
10.32
70 100.52 99.54 99.43 -1.08 1
11.37
80 100.51 99.43 99.32 -1.19 1
12.31
90 100.48 99.32 99.21 -1.27 1
13.85
100 100.59 99.20 99.09 -1.50 1
16.79
109.20 101.14 99.10 98.99 -2.15 1
120A 110.00 101.14 101.34 99.09 98.98
DH TUB. 108.80 -14.36 13.00
120A 0 101.14 101.34 99.19
P % = 0.43
0.80 101.14 99.19 99.08 -2.06 1
7.78
4.80 100.93 99.21 99.10 -1.83 1
9.11
10 100.79 99.23 99.12 -1.67 1
15.66
20 100.63 99.28 99.17 -1.46 1
14.47
30 100.64 99.32 99.21 -1.43 1
14.44
40 100.71 99.36 99.25 -1.46 1
14.37
50 100.71 99.41 99.30 -1.42 1
14.04
60 100.73 99.45 99.34 -1.39 1
14.10
70 100.81 99.49 99.38 -1.43 1
14.50
80 100.90 99.53 99.42 -1.47 1
14.90
90 100.98 99.58 99.47 -1.51 1
15.39
100 101.08 99.62 99.51 -1.57 1
15.89
110 101.16 99.66 99.55 -1.61 1
12.41
117.77 101.17 99.70 99.59 -1.58 1
120B 118.57 101.17 99.70
DH TUB. 117.37
120C 0 101.29 99.42
P % = 0.35
0.80 101.29 99.42 99.31 -1.98 1
18.16
10 101.31 99.45 99.34 -1.97 1
18.81
20 101.17 99.49 99.38 -1.79 1
17.09
30 101.04 99.52 99.41 -1.62 1
16.14
40 101.05 99.56 99.45 -1.60 1
16.00
50 101.08 99.59 99.48 -1.60 1
15.43
60 101.01 99.63 99.52 -1.49 1
14.80
70 101.02 99.66 99.55 -1.47 1
14.62
80 101.04 99.70 99.59 -1.45 1
14.29
90 101.03 99.73 99.62 -1.40 1
13.54
100 100.96 99.77 99.66 -1.30 1
12.46
109.53 101.00 99.80 99.69 -1.31 1
125A 110.33 101.00 101.20 99.80
DH TUB. 109.13 -19.00 12.00
125A 0 101.00 101.20 98.90
P % = 0.76
0.80 101.00 98.91 98.80 -2.21 1
19.82
10 100.97 98.98 98.87 -2.10 1
20.58
20 100.96 99.05 98.94 -2.01 1
19.38
30 100.88 99.13 99.02 -1.86 1
17.97
40 100.83 99.20 99.09 -1.73 1
16.86
50 100.81 99.28 99.17 -1.64 1
16.13
60 100.84 99.36 99.25 -1.59 1
3.55
62.22 100.88 99.37 99.26 -1.61 1
123B 63.02 100.88 101.08 99.38 99.18 1.90 99.27 -1.70 3.42 1
DH TUB. 61.82 -14.76 8.00
123B 0 100.88 100.88 99.38 99.27
P % = -1.92
0.80 100.88 99.36 99.25 -1.63 1
15.34
10 100.79 99.19 99.08 -1.71 1
17.72
20 100.72 99.00 98.89 -1.83 1
17.90
30 100.44 98.80 98.69 -1.74 1
17.92
40 100.34 98.61 98.50 -1.84 1
18.97
50.17 100.20 98.42 98.31 -1.89 1
123A 50.97 100.23 100.43 98.40
DH TUB. 49.77 -10.64 6.00
123A 0 100.23 100.43 98.29
P % = 0.50
0.80 100.23 98.29 98.18 -2.05 1
18.78
10 100.27 98.34 98.23 -2.04 1
19.59
20 100.16 98.39 98.28 -1.88 1
18.26
30 100.10 98.44 98.33 -1.77 1
17.28
40 100.06 98.49 98.38 -1.68 1
16.79
50 100.11 98.54 98.43 -1.68 1
16.12
60 100.03 98.59 98.48 -1.55 1
15.06
70 99.99 98.64 98.53 -1.46 1
14.38
80 99.99 98.69 98.58 -1.41 1
13.87
90 99.99 98.74 98.63 -1.36 1
13.39
100 100.00 98.79 98.68 -1.32 1
14.72
111.24 100.04 98.85 98.74 -1.30 1
121B 112.04 100.04 100.04 98.85
DH TUB. 110.84
123B 0 100.88 101.08 99.30 99.19
P % = -1.47
0.80 100.88 99.29 99.18 -1.70 1
16.52
10 100.93 99.15 99.04 -1.89 1
19.83
20 100.97 99.01 98.90 -2.08 1
21.61
30 100.99 98.86 98.75 -2.24 1
23.10
40 100.98 98.71 98.60 -2.38 1
24.21
50 100.92 98.56 98.45 -2.47 1
23.95
60 100.63 98.42 98.31 -2.32 1
22.91
70 100.42 98.27 98.16 -2.26 1
5.85
72.55 100.45 98.23 98.12 -2.33 1
124B 73.35 100.45 100.65 98.22 98.11
DH TUB. 72.15 -19.66 9.00
M2 1.89 103.351 101.46
119C 0 101.35 101.55 100.33 100.13 1.42 100.22 -1.22 2.45 1
P % = -0.43
0.80 101.35 100.33 100.22 -1.13 1
12.13
1.67 10 101.68 100.29 100.18 -1.50 1
14.21
1.88 20 101.47 100.24 100.13 -1.34 1
14.89
1.62 30 101.73 100.20 100.09 -1.64 1
16.83
1.58 40 101.77 100.16 100.05 -1.72 1
18.36
1.40 50 101.95 100.11 100.00 -1.95 1
18.79
1.58 60 101.77 100.07 99.96 -1.81 1
18.68
1.51 70 101.84 100.03 99.92 -1.92 1
19.26
1.55 80 101.80 99.98 99.87 -1.93 1
18.99
1.65 90 101.70 99.94 99.83 -1.87 1
41.80
1.74 112.30 101.61 99.84 99.73 -1.88 1
119B 113.10 101.61 101.81 99.84 99.64 2.17 99.73 -1.97 3.96 1
DH TUB. 111.90 -18.70 11.00
119B 0 101.61 101.61 99.99 99.88
P % = -0.30
1.74 0.80 101.61 99.99 99.88 -1.73 1
17.09
1.52 10 101.83 99.96 99.85 -1.98 1
20.26
1.46 20 101.89 99.93 99.82 -2.07 1
20.36
1.56 30 101.79 99.90 99.79 -2.00 1
19.55
1.68 40 101.67 99.87 99.76 -1.91 1
18.75
1.78 50 101.57 99.84 99.73 -1.84 1
17.95
1.9 60 101.45 99.81 99.70 -1.75 1
17.15
2 70 101.35 99.78 99.67 -1.68 1
16.55
2.08 80 101.27 99.75 99.64 -1.63 1
16.19
2.13 90 101.22 99.72 99.61 -1.61 1
16.24
2.13 100 101.22 99.69 99.58 -1.64 1
16.26
2.02 109.52 101.33 99.66 99.55 -1.78 1
3.69
119A 110.32 101.33 101.53 99.66
DH TUB. 109.12 -21.62 12.00
119A 0 101.33 101.53 99.64 99.44 2.09 99.53 -1.89 3.80 1
P % = -0.55
0.80 101.33 99.64 99.53 -1.81 1
20.15
1.3 10 102.05 99.58 99.47 -2.58 1
25.84
1.34 20 102.01 99.53 99.42 -2.59 1
25.59
1.46 30 101.89 99.47 99.36 -2.53 1
24.94
1.58 40 101.77 99.42 99.31 -2.46 1
24.24
1.71 50 101.64 99.36 99.25 -2.39 1
24.34
1.67 60 101.68 99.31 99.20 -2.48 1
25.34
1.62 70 101.73 99.25 99.14 -2.59 1
25.89
1.67 80 101.68 99.20 99.09 -2.59 1
26.79
1.55 90 101.80 99.14 99.03 -2.77 1
27.59
1.62 100 101.73 99.09 98.98 -2.75 1
67.89
1.67 124.30 101.68 98.96 98.85 -2.84 1
4.4
121B 125.10 101.68 101.68 98.95
DH TUB. 123.90 5441.35 20
DH TOTAL 2494.85 TOTAL
TUBERIA 8" 2460.05 0.00 VOL. POZOS
VOL. ZANJA
DESCAPOTE 4365.99 ARENA
RELLENO
L.R DE TUBERIA 1086.32 1434.32
56.776
56.776
ALCANTARILLADO BARRANCAS
ALT. EXC. ABOCADAS
CILINDRO PROM. POZO EXT. EJECUTADOS FEBRERO
2.01
2.11
2.34
2.282.227
2.23
2.21
2.17
2.24
2.13
-3.34
2.15
2.41
2.742.35
2.49
2.57
2.08
1.99
1.68
-2.35
1.98
1.97
2.11
2.36 2.5069
2.55
2.78
2.85
2.94
3.01
2.70
-2.51
3.00
3.01
3.01
3.11
3.12
3.113.01
3.13
2.98
2.95
2.93
2.92
2.90
2.97
2.86
-1.15
2.97
2.92
2.93
2.922.946
2.94
2.99
3.05
3.00
2.79
2.68
-2.95
2.79
2.592.3755
2.34
2.11
2.05
1.94
-4.16
2.05
1.86
1.72
1.69
1.571.55
1.51
1.44
1.43
1.30
1.32
1.25
1.30
1.69
1.57
-1.55
1.66
1.52
1.56
1.58
1.71
1.71
1.76
1.75
1.64
-1.66
1.73
1.78
1.67
1.71
1.67
1.72
1.68
1.70
1.64
1.80
1.86
1.86
1.84
1.73
-1.74
1.82
2.04
2.06
2.07
2.19
2.24
2.20
2.19
2.25
2.13
-2.12
2.22
2.29
2.32
2.34
2.74
3.36
3.63
14.96
3.63
3.52
-4.17
3.61
3.49
3.07
3.06
3.13
2.97
2.39
2.58
2.40
1.87
1.11
0.64
0.97
1.39
1.90
2.39
2.41
2.00
2.70
2.92
2.81
-9.40
2.69
2.67
2.75
2.07
2.11
1.66
1.51
1.69
1.81
1.81
1.43
1.18
1.42
1.36
1.52
1
-1.84
2.95
2.45
2.27
2.22
2.41
2.32
2.14
-2.39
2.07
2.19
1.94
1.91
1.97
1.97
1.69
1.80
1.71
-1.90
1
1.15
1.05
1.20
1.25
1.40
1.57
1.84
1.89
-1.27
1.93
2.04
1.99
2.00
1.95
1.96
1.97
2.02
2.00
-1.99
1
1.89
1.79
1.90
2.06
2.13
2.24
2.26
2.40
-2.08
2.83
2.95
2.94
2.97
2.98
2.92
2.88
2.95
2.91
-2.94
1
1.13
1.09
0.80
0.66
0.75
0.85
0.901.10
0.98
1.08
1.19
1.27
1.50
2.15
-1.10
2.06
1.83
1.67
1.46
1.43
1.46
1.42
1.391.56361
1.43
1.47
1.51
1.57
1.61
1.58
1.98
1.97
1.79
1.62
1.60 1.58338652376205
1.60
1.49
1.47
1.45
1.40
1.30
1.31
-1.58
2.21
2.10
2.01
1.86 1.84
1.73
1.64
1.59
1.61
1.50
-1.84
1.63
1.71
1.83 1.77
1.74
1.84
1.89
-1.77
2.05
2.04
1.88
1.77
1.68
1.681.587
1.55
1.46
1.41
1.36
1.32
1.30
1.70
1.89
2.08
2.24
2.38
2.47
2.32
2.26
2.33
-2.18
1.02
1.13
1.50
1.34
1.64
1.72
1.95
1.81
1.92
1.93
1.87
1.88
1.77
-1.70
1.73
1.98
2.07
2.00
1.91
1.84
1.75
1.68
1.63
1.61
1.64
1.78
-1.80
1.69
1.81
2.58
2.59
2.53
2.46
2.39
2.48
2.59
2.59
2.77
2.75
2.84
1
5
VOLUMEN 5441.35
74.75 LONGITUD5366.60
246.01
5120.59 VOLUMEN TOTALLONGITUD TOTALVOLUMEN POZOSVOLUMEN DE ARENA TUBERIA DE 8 ``CAJILLAS VOLUMEN RELLENOTUVERIA DE 6``DESMONTE Y LIMPIEZALOCALIZACION Y REPLANTEO TOPOGRAFICO
131.838971428571
140.86
198.043
337.875816297297
229.641
90.956
172.685
121.468
185.397
174.6950
116.245
90.427
177.760
2167.89591605956
1103.06
ACTUAL FALTANTE3043.05 M31451.06 ML
74.75 ML145.106 M31451.06 ML
77 UNI2841.17 M3
535.3 ML16,488 M2
46
REPUBLICA DE COLOMBIADEPARATAMENTO DE LA GUAJIRA
MUNICIPIO DE BARRANCAS
OBJETO:
PRESUPUESTO DE OBRA
ITEM DESCRIPCION U/M CANT.1.0 PRELIMINARES
1.1. Localizacion y Replanteo ML 2,494.851.2. Corte de Pavimento en Concreto ML1.3. Demolición y retiro de pavimento rigido M21.4. Entibado temporal M2
2.0 EXCAVACIONES Y NIVELACION2.1. Excavación macánica sin clasificar M3 5,366.602.1. Nivelación fondo de Zanja ML 2,460.05
3.0 SUMINISTRO E INSTALACION
3.1. ML 2,460.054.0 RELLENO
4.1. M3 5,120.595.0 DOMICILIARIAS
5.1. UND5.2. Kit silla yee 8" x 6" UND
6.0 POZOS DE INSPECCION (Manhole)
6.1. Construcción de Manhole de h= 0 a 3.5 m UND 20
6.2. UND 57.0 CONCRETOS
7.1. M2 0.00
8.0 LIMPIEZA
8.1. Limpieza general y retiro de escombros GLB 1
CONSTRUCCION REDES DE ALCANTARILLADO EN DIFERENTES SECTORES DE LA CABECERA MUNICIPAL DE BARRANCAS-LA GUAJIRA ASI: TRAMO 1- Carrera 13 A entre calles 18 A y 19, TRAMO 2- Calle 19 entre carreras 13 A Y 14, TRAMO 3- Carrera 14 entre calles 19 y 19A, TRAMO 4- Carrera 12 entre Diag. 17 y Calle 23 A, TRAMO 5- Diagonal 19 entre Transv. 10 y 12, TRAMO 6- Calle 2 entre carreras 11 y 12, TRAMO 7-Reposición redes en la Carrera 12 entre Calles 8 y 9, TRAMO 8- Calle 23 entre Carreras 12 y 12 A, TRAMO 9- Carrera 12 A entre Calles 20 y 23, TRAMO 10- Carrera 6 entre Calles 24 y 26, TRAMO 11- Transversal 10 entre Carrera 7 y Calle 23.
Suministro e Instalación de Tubería A.N. de 8", incluye capa de arena de e= 0,10m
Relleno con material de sitio, compactado con vibrocompactador manual (Rana)
Construcción de Acometidas domiciliarias en tubería PVC DE 6" para agus negras, incluye excavación
Perforación y abocada de Manhole existente para conexión nuevas tuberías y resna menor de 400 mm
Pavimento en concreto e=0,18 m (3000 psi)
TOTAL
REPUBLICA DE COLOMBIADEPARATAMENTO DE LA GUAJIRA
MUNICIPIO DE BARRANCAS
PRESUPUESTO DE OBRA
VR. UNITARIO VR. TOTAL
CONSTRUCCION REDES DE ALCANTARILLADO EN DIFERENTES SECTORES DE LA CABECERA MUNICIPAL DE BARRANCAS-LA GUAJIRA ASI: TRAMO 1- Carrera 13 A entre calles 18 A y 19, TRAMO 2- Calle 19 entre carreras 13 A Y 14, TRAMO 3- Carrera 14 entre calles 19 y 19A, TRAMO 4- Carrera 12 entre Diag. 17 y Calle 23 A, TRAMO 5- Diagonal 19 entre Transv. 10 y 12, TRAMO 6- Calle 2 entre carreras 11 y 12, TRAMO 7-Reposición redes en la Carrera 12 entre Calles 8 y 9, TRAMO 8- Calle 23 entre Carreras 12 y 12 A, TRAMO 9- Carrera 12 A entre Calles 20 y 23, TRAMO 10- Carrera 6 entre Calles 24 y 26, TRAMO 11-
TOTAL
ulse INTRO para continuar: en punto, X=977109.865 Y=1705319.524 Z= 101.359 en punto, X=977110.052 Y=1705322.631 Z= 101.286 en punto, X=977110.465 Y=1705329.504 Z= 100.919 en punto, X=977111.062 Y=1705339.419 Z= 100.660 en punto, X=977111.669 Y=1705349.515 Z= 100.643 en punto, X=977112.266 Y=1705359.418 Z= 100.623 en punto, X=977112.869 Y=1705369.435 Z= 100.560 en punto, X=977113.473 Y=1705379.478 Z= 100.530 en punto, X=977114.070 Y=1705389.407 Z= 100.517 en punto, X=977114.668 Y=1705399.346 Z= 100.512 en punto, X=977115.268 Y=1705409.313 Z= 100.478 en punto, X=977115.868 Y=1705419.287 Z= 100.592 en punto, X=977116.471 Y=1705429.326 Z= 0.000 en punto, X=977116.723 Y=1705434.108 Z= 100.934 en punto, X=977116.942 Y=1705439.351 Z= 100.792 en punto, X=977117.267 Y=1705449.523 Z= 100.629 en punto, X=977117.892 Y=1705459.366 Z= 100.641 en punto, X=977118.468 Y=1705469.408 Z= 100.709 en punto, X=977118.955 Y=1705479.340 Z= 100.712 en punto, X=977119.482 Y=1705489.346 Z= 100.729 en punto, X=977119.741 Y=1705499.154 Z= 100.810 en punto, X=977120.483 Y=1705509.005 Z= 100.895 en punto, X=977120.951 Y=1705518.886 Z= 100.977 en punto, X=977121.652 Y=1705528.753 Z= 101.079 en punto, X=977121.974 Y=1705538.741 Z= 101.963 en punto, X=977122.448 Y=1705547.744 Z= 101.174
ulse INTRO para continuar:en punto, X= 977109.865 1705319.52 0.8 101.359en punto, X= 977110.052 1705322.63 3.11 101.286
en punto, X= 977110.465 1705329.5 10 100.919
en punto, X= 977111.062 1705339.42 20 100.66
en punto, X= 977111.669 1705349.52 30 100.643
en punto, X= 977112.266 1705359.42 40 100.623
en punto, X= 977112.869 1705369.44 50 100.56
en punto, X= 977113.473 1705379.48 60 100.53
en punto, X= 977114.07 1705389.41 70 100.517
en punto, X= 977114.668 1705399.35 80 100.512
en punto, X= 977115.268 1705409.31 90 100.478
en punto, X= 977115.868 1705419.29 100 100.592en punto, X= 977116.471 1705429.33 110 0en punto, X= 977116.723 1705434.11 4.8 100.934
en punto, X= 977116.942 1705439.35 10 100.792
en punto, X= 977117.267 1705449.52 20 100.629
en punto, X= 977117.892 1705459.37 30 100.641
en punto, X= 977118.468 1705469.41 40 100.709
en punto, X= 977118.955 1705479.34 50 100.712
en punto, X= 977119.482 1705489.35 60 100.729
en punto, X= 977119.741 1705499.15 70 100.81
en punto, X= 977120.483 1705509.01 80 100.895
en punto, X= 977120.951 1705518.89 90 100.977
en punto, X= 977121.652 1705528.75 100 101.079
en punto, X= 977121.974 1705538.74 110 101.963
en punto, X= 977122.448 1705547.74 101.174