case study: dlp income & growth fund i, llc...dlp income & growth fund i, llc investment...

4
DLP INCOME & GROWTH FUND I, LLC Investment Case Study: Address: 1411 Hampstead Ct. Blue Bell, PA 19422 Loan Amount: $315,000 Value: $825,000 Loan to Value: 38.18% Loan to Cost: 68% Borrower Credit Score: 787 Borrower Experience Level: The Borrower is a full-service real estate company in the Philadelphia area. The Borrower specializes in assisting customers with buying, selling, and renting investment real estate. Borrower Net Worth: $3,762,000 Interest Rate: 14.99% Length of Loan: 6 months Result of Loan: The property was successfully renovated and listed for sale. Upon listing, the property was quickly sold at a sales price of $875,000 (a $50,000 increase over the appraised ARV). The loan was then paid off, before the maturity date of the 6-month term. CASE STUDY: DLPCapitalPartners.com | 610.488.2375 BEFORE AFTER

Upload: others

Post on 14-Jul-2020

5 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: CASE STUDY: DLP INCOME & GROWTH FUND I, LLC...DLP INCOME & GROWTH FUND I, LLC Investment Case Study: Address: 7650 Warden Drive Orlando, FL 32818 Loan Amount: $115,000 Value: $205,000

DLP INCOME & GROWTH FUND I, LLC

Investment Case Study:Address: 1411 Hampstead Ct. Blue Bell, PA 19422

Loan Amount: $315,000

Value: $825,000

Loan to Value: 38.18%

Loan to Cost: 68%

Borrower Credit Score: 787

Borrower Experience Level: The Borrower is a full-service real estate company in the Philadelphia area. The Borrower specializes in assisting customers with buying, selling, and renting investment real estate.

Borrower Net Worth: $3,762,000

Interest Rate: 14.99%

Length of Loan: 6 months

Result of Loan: The property was successfully renovated and listed for sale. Upon listing, the property was quickly sold at a sales price of $875,000 (a $50,000 increase over the appraised ARV). The loan was then paid off, before the maturity date of the 6-month term.

CASE STUDY:

DLPCapitalPartners.com | 610.488.2375

BEFORE

AFTER

Page 2: CASE STUDY: DLP INCOME & GROWTH FUND I, LLC...DLP INCOME & GROWTH FUND I, LLC Investment Case Study: Address: 7650 Warden Drive Orlando, FL 32818 Loan Amount: $115,000 Value: $205,000

DLP INCOME & GROWTH FUND I, LLC

Investment Case Study:Address: 7650 Warden Drive Orlando, FL 32818

Loan Amount: $115,000

Value: $205,000

Loan to Value: 56.10%

Loan to Cost: 72.76%

Borrower Credit Score: 800

Borrower Experience Level: The Borrower is an experienced real estate investor that completed three real estate flips so far in 2016. The average profit per flip was $38k.

Borrower Net Worth: $1,874,000 (including $427,000 in liquid securities)

Interest Rate: 13.20%

Length of Loan: 6 months

Result of Loan: The property was successfully renovated and is listed for sale. Only three and a half months have passed from the time the loan was approved to the property being fully renovated a listed for re-sale. The property is listed for sale at a $15k premium to the appraised value, which coincides with the current market comps.

CASE STUDY:

DLPCapitalPartners.com | 610.488.2375

BEFORE

AFTER

Page 3: CASE STUDY: DLP INCOME & GROWTH FUND I, LLC...DLP INCOME & GROWTH FUND I, LLC Investment Case Study: Address: 7650 Warden Drive Orlando, FL 32818 Loan Amount: $115,000 Value: $205,000

DLP INCOME & GROWTH FUND I, LLC

Investment Case Study:Address: 657 S. Pine Street New Smyrna, FL 32169

Loan Amount: $192,000

Value: $316,000

Loan to Value: 61%

Loan to Cost: 70%

Borrower Credit Score: 733

Borrower Experience Level: The Borrower is an experienced real estate investor who has been investing in single family properties dating back to 1998.

Borrower Net Worth: $1,230,000

Interest Rate: 13.50%

Length of Loan: 6 months

Result of Loan: The property was successfully renovated and listed for sale within three months. The property is currently under contract to sell at a price of $385,000 which is nearly $70,000 above the “as repaired” appraised value.

CASE STUDY:

DLPCapitalPartners.com | 610.488.2375

BEFORE

AFTER

Page 4: CASE STUDY: DLP INCOME & GROWTH FUND I, LLC...DLP INCOME & GROWTH FUND I, LLC Investment Case Study: Address: 7650 Warden Drive Orlando, FL 32818 Loan Amount: $115,000 Value: $205,000

DLP INCOME & GROWTH FUND I, LLC

Investment Case Study:Address: 804 W. Summerdale Road Somerdale, NJ 08083

Loan Amount: $84,000

Value: $205,000

Loan to Value: 40.98%

Loan to Cost: 95.92%

Secondary Collateral Property Value: $237,500

Borrower Credit Score: 681/727

Borrower Experience Level: The Borrower is an experienced investor, holding three long-term rental properties in addition to completing one fix and flip in 2016. The Borrower also utilized DLP’s cross collateralization policy to pledge a portfolio of four investment properties that are owned free and clear. The four property portfolio provided additional collateral/security and allowed the Borrower to hold more capital in reserves to be used towards future deals.

Borrower Net Worth: $791,000

Interest Rate: 13.20%

Length of Loan: 6 months

Result of Loan: The property was successfully renovated and listed for sale. Upon listing, the property was quickly sold at a sales price of $210,000 (a $5,000 increase over the appraised ARV). The loan was then paid off, before the maturity date of the 6-month term.

CASE STUDY:

DLPCapitalPartners.com | 610.488.2375

BEFORE

AFTER