christchurch retail park, christchurch // b&q warehouse ... · the portfolio is let to a...
TRANSCRIPT
A portfolio of institutional retail warehousing located in the southern half of the UK
CHRISTCHURCH Retail Park, Christchurch // B&Q Warehouse, St Margaret’s Way, Leicester // Dunstable Road Retail Park, Luton //Cairngorm Retail Park, Winterhill, Milton Keynes // Mountbatten Retail Park, Southampton // B&Q/Halfords, Tonbridge
THE SATURN PORTFOLIO
M6
M6
M6
M5
M5
M4M4
M3
M2
M1
M1
A1 (M)
M6
M8
A66 (M)
A1 (M)
A1 (M)
M90
M77
M74
M25
M50
M20
M11
M40
M62M62
M65
M56
M23
MIDDLESBROUGH
SHEFFIELD
NOTTINGHAMSTOKE-ON-TRENT
BIRMINGHAM
DERBY
LIVERPOOL
COVENTRY
BRADFORD HULL
HARTLEPOOLDURHAM
SOUTH SHEILDS
BLACKPOOL
YORK
LEEDS
GRIMSBY
EXETER
BRIGHTON
BOURNEMOUTH
SWINDON
MANCHESTER
NEWCASTLE UPON TYNE
CARLISLE
EDINBURGHGLASGOW
BRISTOLCARDIFF
GUILDFORD
LONDON
LEICESTER
LUTON
MILTONKEYNES
CHRISTCHURCHSOUTHAMPTON
TONBRIDGE
PAGE 2PORTFOLIO OVERVIEW THE SATURN PORTFOLIO
CHRISTCHURCH RETAIL PARK, BARRACK ROAD, CHRISTCHURCH BH23 2BN
B&Q WAREHOUSE, ST MARGARET’S WAY, LEICESTER LE4 0BG
DUNSTABLE ROAD RETAIL PARK, LUTON LU4 8EZ
CAIRNGORM RETAIL PARK, WINTERHILL, MILTON KEYNES MK6 1AZ
MOUNTBATTEN RETAIL PARK, WESTERN ESPLANADE, SOUTHAMPTON SO15 1BA
B&Q/HALFORDS, CANNON LANE, TONBRIDGE, KENT TN9 1BQ
CHRISTCHURCH LEICESTER LUTON
MILTON KEYNES SOUTHAMPTON TONBRIDGE
INVESTMENT HIGHLIGHTSTHE SATURN PORTFOLIO PROVIDES A UNIQUE OPPORTUNITY TO ACQUIRE A SIZEABLE PORTFOLIO OF INSTITUTIONAL QUALITY RETAIL WAREHOUSING LOCATED IN THE SOUTHERN HALF OF THE UK. THE MAJORITY OF THE SCHEMES COMPRISE MODERN PURPOSE BUILT RETAIL PARK ACCOMMODATION PROVIDING A SUCCESSFUL TRADING ENVIRONMENT.
PRIME LOCATIONS
All the subject properties are
situated within approximately
100 miles of Central London,
with the majority being in
the South of England. All
the schemes are situated in
substantial and/or wealthy
conurbations benefiting
from significant catchment
populations.
WIDE RETAILER BASE
The portfolio is let to a
diversified blend of national out
of town retailers with only one
void across the portfolio. 68% of
the portfolio income is made up
from the following tenants:
B&Q 25%
DSG Retail 15%
Carpetright 8%
Homebase 8%
DFS 6%
Halfords 6%
The remaining 32% of the
portfolio income is made up of
14 tenants with no one tenant
generating more than 5% of the
total income.
POTENTIAL FOR CAPITAL AND RENTAL GROWTH
48% of the current total income
provides for fixed or RPI related
income within the next 5 years,
while other asset management
opportunities exist across the
portfolio to increase capital and
grow rents.
Assuming the sole vacant unit
is let, and with the benefit of the
fixed and RPI linked (assuming
RPI at 3%) increases, the annual
income will rise from £7,532,182
to £8,291,946 by the end of 2017.
STRONG CASHFLOW
The portfolio is well let with a
current occupancy rate of 98%
and an average unexpired term
of 9.4 years, assuming break
clauses and 10.5 years ignoring
break clauses. 87% of the leases
have over 8 years to run.
PAGE 4INVESTMENT HIGHLIGHTS THE SATURN portfolio
a3
a2
3a1
4a1
5a18–11
>15
11–15
<5
5–8
Unexpired Term (years)Income by Covenant Strength
PORTFOLIO OVERVIEW
PAGE 5PORTFOLIO OVERVIEW THE SATURN PORTFOLIO
GIA (Sq ft)
Unexpired term* (Years)
Current rent (per annum)
Current rent (per sq ft)
% of total portfolio income Comments
Christchurch CHRISTCHURCH Retail Park
101,107 8.5 £1,943,377 £19.22 26% Wickes fixed uplift in March 2014 and Carpetright fixed uplift in September 2016.
Leicester B&Q Warehouse
77,300 15.0 £1,325,490 £17.15 18%5 yearly compounded rent review linked to RPI capped and collared at 0% and 3% per annum respectively.
Luton Dunstable Road Retail Park
46,850 9.8 £1,015,000 £21.66 13% DSG fixed uplift in September 2017. Vacant unit to let.
Milton Keynes Cairngorm Retail Park
57,432 10.0 £1,407,213 £24.50 19%Carpetright fixed uplift in December 2014 and DFS fixed uplifts in June 2016 & 2021.
Southampton Mountbatten Retail Park
52,159 9.4 £987,102 £18.92 13% Wren fixed uplift in April 2013 and DSG fixed uplift in October 2016.
Tonbridge B&Q / Halfords
57,397 10.7 £854,000 £14.88 11% –
392,245 sq ft 10.5 years £7,532,182 £19.20 100% Institutional quality portfolio of retail warehousing in Southern England
TOTAL NUMBER OF ASSETS
6TOTAL GIA
392,245sq ft
TOTAL CURRENT INCOME
£7,532,182per annum
AVERAGE UNEXPIRED LEASE TERM
10.5 years(ignoring break options)
*Excluding break options
CHRISTCHURCH RETAIL PARK BARRACK ROAD CHRISTCHURCH BH23 2BN
PAGE 6CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
PAGE 7CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
INVESTMENT SUMMARY
Situated in the affluent south coast town of Christchurch, benefiting from a
catchment population of over 300,000 people within a 20 minute drive time.
Located in a highly prominent and accessible position just west of Christchurch
railway station, Christchurch Retail Park fronts Barrack Road (A35), the main
road linking Christchurch to Southampton and Bournemouth.
Purpose built modern retail warehouse park extending to approximately
101,107 sq ft (9,393 sq m).
Restricted A1 (non-food) planning consent.
Freehold.
The property is let to Homebase, Pets at Home, Comet, Harveys, Carpetright,
Halfords, Maplin Electronics, Wickes Kitchens & Bathrooms and Pizza Hut.
Average weighted unexpired term of 8.5 years.
The current rent is £1,943,377 per annum (overall rent of £19.22 per sq ft)
with fixed uplifts in 2014 and 2016.
Christchurch lies on the south coast
of England in the county of Dorset,
approximately 5 miles east of Bournemouth,
25 miles south west of Southampton
and 105 miles south west of London.
Christchurch has excellent road
communications linking directly to the
Bournemouth/Poole conurbations via the
A35, which also connects north east to
Southampton and the M3 via the M27.
Christchurch is served by a mainline railway
station with rail services between London
Waterloo, Southampton and Bournemouth
stopping at Christchurch, with the fastest
journey time to London (Waterloo) of
approximately 1 hour 50 minutes.
Bournemouth International Airport is
located only 5 miles to the north of
Christchurch providing air travel to and from
the UK and major European cities.
The town lies at the confluence of the Rivers
Stour and Avon, creating a natural harbour
and providing the town a thriving focal point
for local business that attracts thousands of
tourists every year.
Christchurch Retail Park is situated on the
convergence of Barrack Road (A35) and the
B3073, to the west of Christchurch Railway
Station. The A35 is the main road linking
Christchurch to Southampton to the east
and Bournemouth to the west. The B3073
connects the town north to Bournemouth
Airport and to the A338, which travels north
to Salisbury.
The property is located in a mixed use
area with light industrial, small retail units
and residential dwellings all located within
the vicinity of the retail park. The scheme
adjoins a Landrover car dealership.
There is a limited amount of competing
accommodation in the town, which extends
to the following:
Meteor Retail Park70,658 sq ft (6,564 sq m)
Tenants include PC World and Bathstore
with top rents at £14.50 per sq ft. The park
has a bulky goods consent.
Stony Lane Retail Parkc.55,000 sq ft (5,110 sq m)
Tenants include Magnet, Tiles R Us and
B&Q. Rents range from £7.00 per sq ft to
£10.00 per sq ft. The park has a bulky goods
consent with certain exceptions.
Currys/Carpetright25,052 sq ft (2,327 sq m)
Located east of the town centre on Stony
Lane. Top rents here are £16.50 per sq ft.
Situation Retail Warehouse Provision in Christchurch
Location
A31
A33
A35
A31
A27
A35
A354
A358 A354
A350
A346
A348
A338
A338
A303
A339
A303
A303
A361
A37
A37
A39
A36
A38
A36
M27
A3
A4
M3
M4
M5
NEWBURYNEWBURY
SOUTHAMPTONSOUTHAMPTON
WEYMOUTH
BOURNEMOUTH
PORTSMOUTH
BRISTOL
DORCHESTER
BATH
READING
SALISBURY
SHAFTTESBURY
CLEVEDON
LYME REGIS
TAUNTON
BRIDGEWATER
WESTON-SUPER-MARE
CHIPPENHAM
ANDOVER
WINCHESTER
EASTLEIGH
WATERLOOVILLE
NEWPORT
BASINGSTOKE
YEOVIL
BOURNEMOUTH
CHRISTCHURCHCHRISTCHURCHPORTSMOUTH
BRISTOL
DORCHESTER
BATH
READING
SALISBURY
SHAFTTESBURY
CLEVEDON
LYME REGIS
TAUNTON
BRIDGEWATER
WESTON-SUPER-MARE
CHIPPENHAM
ANDOVER
WINCHESTER
EASTLEIGH
WATERLOOVILLE
NEWPORT
BASINGSTOKE
YEOVIL
WEYMOUTH
POKESDOWN
CHRISTCHURCH
FAIRMILE ROAD
BARRACK ROAD
CHRISTCHURCH BY PASS
STO
UR
ROA
D
BELLE VUE ROAD
CASTLE LANE EAST
HO
LDE
NH
UR
ST A
VE
NU
E
THE
GRO
VE
RIV
ER
WAY
THE
GRO
VE
ILFORD
LANE
CARBERY AVENUE
CRANLEIGH ROAD
CLI
NG
AN R
OAD
BEAUFORT R
OAD
SOU
THB
OU
RNE ROAD
SOUTHBOURNE OVERCLIFF DRIVECHURCH ROAD W
ILDOW
N ROAD
HIGH S TREET
DALMENY R
O AD
BROADWAY
TUCKTON ROAD
Parkwood roa d
CHRIS
TCHURCH ROAD
BARRACK ROAD
B3073
A338
A35
A35
A35A338
A3060
A3060
B3059
B3059
A35
B3059
PAGE 8CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
CHRISTCHURCH RETAIL PARK
Christchurch has a 10 minute drive time
catchment population of 84,917 people and
a 20 minute drivetime of 307,678 people
and is an affluent town highlighted by the
high proportion of the catchment with
an AB social grouping, 32%, and the low
representation of those classed as D or E
social grade, 17%.
Christchurch benefits from its own harbour,
and its economy has, therefore, historically
been associated with harbour and maritime
based trade. In the modern era, the harbour
has helped the town diversify its economy
to become a thriving tourist destination.
Within the wider vicinity, Bournemouth
Airport, and its associated businesses,
provides significant employment in and
around the Bournemouth area, specifically
Christchurch. This sector is earmarked to
expand over the next few years.
The subject property provides a purpose built “L” shaped terrace
of 8 units, let to Homebase, Pets at Home, Comet, Harveys, Maplin
Electronics, Carpetright, Halfords and Wickes Kitchens & Bathrooms.
Homebase, Comet, Halfords and Harveys benefit from substantial
mezzanine floors used for retail sales. There is also a standalone
A3 unit, which is occupied by Pizza Hut.
The units are of steel portal frame construction with brick elevations,
glazed frontages and a pitched roof. Access and egress to the park
is via Bailey Drive, which itself is accessed off Barrack Road to the
north. There is separate servicing to the rear of the terraces, which is
accessed off the southern end of Bailey Drive.
The property provides approximately 520 dedicated car parking
spaces, reflecting an attractive car parking ratio of 1 : 194 sq ft
(1 : 18.02 sq m).
The total site area extends to approximately 7.98 acres
(3.23 hectares).
Catchment & Demographics DescriptionKey demographics indicators for Christchurch include:
Christchurch UK Average
% Catchment in AB Social Group 32% 26%
% Catchment in D or E Social Group 17% 25%
% Catchment Owner Occupy 76% 70%
POOLE
BOURNEMOUTH
FERNDOWN
NEW MILTON
RINGWOODWITCHAMPTON
VERWOOD
WIMBORNEMINSTER
WEST MOORS
LINWOOD
BURLEY
BROCKENHURST
LYNDHURST
MILFORD ON SEA
WIMBOURNE ST. GILES
CORFEMULLEN
UPTON CHRISTCHURCH
A338
A3060
A35
A341
A348
A31
A31
A338
A31
A35
A35
A337
PAGE 9CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
20 MINUTE DRIVETIME CATCHMENT
An updated Environmental Report is available upon request.
The property is let in its entirety in
accordance with the above tenancy
schedule and produces a current rental
income of £1,943,377 per annum, equating
to an overall rent of £19.22 per sq ft.
The property benefits from an average
unexpired lease term of 8.5 years.
The leases to Wickes and Carpetright
benefit from fixed rental uplifts in 2014 and
2016 respectively.
Ground Conditions
The property benefits from a restricted A1 (non-food) planning
consent, with specific restrictions. These restrictions include the
sale of food for human consumption (except confectionery),
alcohol, tobacco, clothing, footwear and sports goods, chemist
goods, jewellery, books and newspapers and magazines (except
where ancillary to the types of goods sold from that unit), toys,
crockery and glassware (except where this is ancillary to the types
of goods sold).
A planning summary can be provided upon request.
Planning Tenancies
PAGE 10CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
Tenancy ScheduleUnit Tenant GIA
(sq ft)Lease Start Term
(years)Expiry Date
Unexpired term
(years)
Next rent review
Current rent
(Per Annum)
Current rent
(sq ft)
Comments
1 Homebase Ltd 34,840 29/09/1996 25 28/09/2021 8.95 29/09/2016 £590,000 £16.93
2Pets City Ltd
t/a Pets at Home10,098 29/09/1996 25 28/09/2021 8.95 29/09/2016 £201,960 £20.00 Being assigned to Pets at Home Ltd.
3 Comet Group Ltd 10,095 29/09/1996 25 28/09/2021 8.95 29/09/2016 £201,900 £20.00
4 Harveys Furnishing Ltd 10,000 29/09/1996 25 28/09/2021 8.95 29/09/2016 £200,000 £20.00
5 Maplin Electronics Ltd 5,070 18/09/2007 15 17/09/2022 9.92 18/09/2012 £126,750 £25.00 Outstanding rent review.
6 Carpetright plc 10,102 29/09/1996 25 28/09/2021 8.95 29/09/2016 £242,897 £24.04 Fixed uplift on 20/09/2016 to £268,178 per annum.
7 Halfords Ltd 7,579 29/09/1996 25 28/09/2021 8.95 29/09/2016 £155,370 £20.50
8 Pizza Hut (UK) Ltd 3,194 23/05/1998 23 28/09/2021 8.95 23/05/2013 £72,000 £22.54
9 Wickes Building Supplies Ltd 10,129 01/03/2010 5 28/02/2015 2.37 01/03/2014 £145,000 £14.32 Fixed uplift on 01/03/2014 to £180,000 per annum.
Sub station SSE Services plc 0 09/01/1998 60 08/01/2058 45.23 – £0 –
WayleaveSouthern Electric Power
Distribution Ltd0 24/12/2001 999 01/01/3001 988.19 – £0 – There is no term on the Wayleave. It is terminable on 6 months’ notice by either party.
ATM Bank Machine Ltd 0 13/04/2007 6 12/04/2013 0.49 – £7,500 –
Advertising Redbus Retail Advertising Ltd 0 21/12/2009 5 20/12/2014 2.13 – £0 – Initial 5 year term. Agreement rolls over thereafter. Rent payable to equal 20% of advertising revenue.
TOTALS 101,107 8.5 £1,943,377 £19.22
The scheme is fully let to substantial retailers with
significant exposure to the UK out of town market.
A brief summary of these is set out below:
HomebaseHomebase is owned by the Home Retail Group
and is one of the 3 largest DIY retailers in the UK
with more than 300 stores. Homebase serves over
65 million customers per year through its stores and
online services.
Pets at HomePets at Home was acquired by private equity house,
KKR in 2010 in a deal worth £955 million and has
more than 300 pet stores across the UK.
CometComet is one of the UK’s leading electrical goods
retailers with 240 stores throughout the UK and
has benefitted from the recent demise of Best
Buys UK operations. As of February 2012, Comet
is now owned by private investment partnership
OpCapita LLP.
HarveysHarveys is one of the largest furniture specialists in
the UK with over 150 stores and are wholly owned
by Steinhoff International, who are now one of the
top 5 furniture groups in Europe and Australasia,
and the largest in Africa providing the backing and
infrastructure of a huge global furniture leader.
CarpetrightCarpetright is the UK’s leading retailer of floor
coverings currently trading from approximately
703 stores. The company has a London Stock
Exchange listing with a current market capitalisation
of approximately £460 million.
HalfordsHalfords Ltd are the UK’s leading retailer of
automotive, bicycles and associated products and
currently trade from in excess of 467 stores in the
UK and Ireland.
Maplin ElectronicsMaplin is one of the leading retailers of electronic
goods in the UK with nearly 200 stores across
the country and over 2,000 employees. In 2004
Montagu Private Equity purchased 67% of the
company from Graphite Capital.
Wickes Wickes is one of the UK’s leading DIY, home
improvements and building supplies retailers,
trading from around 200 stores nationwide.
Wickes Building Supplies Ltd is a wholly owned
subsidiary of Travis Perkins plc, a significant
FTSE 250 company.
Pizza Hut
Pizza Hut is one of the largest restaurant chains in
the UK and is an international franchise that offers
different styles of pizza and side dishes. Pizza Hut is
a subsidiary of Yum! Brands Inc, the world’s biggest
restaurant company.
Tenants’ Profile
PAGE 11CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
Trading Profile / Asset ManagementThis is the prime retail park in Christchurch
and we understand that the tenants
trade well.
The scheme is well configured and provides
a variety of unit sizes across the park.
The scheme benefits from a generous car
parking ratio and subject to the appropriate
planning consents, could accommodate a
further pod unit, which would bring further
footfall to the scheme.
The former QinetiQ site to the rear of
Christchurch Retail Park is currently being
considered for a mixed use development,
which has recently received foodstore
consent, subject to a section 106. Such a
scheme would benefit the subject property
significantly, making the area a destination
location extending beyond the current
catchment. More information regarding this
proposed scheme is available upon request.
Tenants’ CovenantsUNIT Tenant Year
EndingSales Turnover
(000s)Profit/Loss Pre
Taxes (000s)Net Worth
(000s)D&B
Rating
1 Homebase Ltd26/02/2011 £1,457,093 £62,094 £396,948
5A127/02/2010 £1,477,990 £41,322 £364,856
2 Pets at Home Ltd31/03/2011 £511,576 £75,174 £229,976
5A125/03/2010 £462,646 £65,853 £162,401
3 Comet Group Ltd30/04/2011 £1,478,201 -£39,555 £43,384
5A130/04/2010 £1,586,368 -£2,951 £58,837
4 Harveys Furnishing Ltd 5A2
5 Maplin Electronics Ltd31/12/2011 £205,025 £24,784 £143,711
5A101/01/2011 £213,123 £35,709 £126,437
6 Carpetright plc30/04/2011 £486,800 £6,600 £1,200
1A201/05/2010 £516,600 £22,300 £4,000
7 Halfords Ltd01/04/2011 £771,400 £122,000 £350,900
5A102/04/2010 £817,600 £109,200 £261,500
8 Pizza Hut (UK) Ltd28/11/2010 £346,174 -£22,185 £11,642
3A129/11/2009 £362,549 -£12,122 £31,470
9 Wickes Building Supplies Ltd31/12/2011 £981,450 £40,375 £230,250
5A101/01/2011 £969,052 £48,573 £208,590
The tenants’ most recent reported accounts and Dun & Bradstreet ratings are set out below:
EPCs
PAGE 12Barrack Retail Park Christchurch THE SATURN PORTFOLIO
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.60
Net zero CO emissions2
More energy efficient
Less energy efficient
4464
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-5064-0361-9660-0050
Homebase Ltd1 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 4558Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
00
0 21
0
S K - 2 5 0 4 2 1 - 3 5 9 6 6 3
6 0 - 0 0 5 0 - 5 0 6 4 - 0 3 6 1 - 9 6 6 0 - 0 0 5 0 - S K 2 5 0 4 2 1 3 5 9 6 6 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.79
Net zero CO emissions2
More energy efficient
Less energy efficient
60100
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-3045-0301-4640-2024
Comet Plc3 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Grid Supplied ElectricityBuilding environment: Air ConditioningTotal useful floor area (m ): 2 907Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
36
7 16
4
S K - 0 0 6 2 3 2 - 6 6 7 6 2 0
7 9 - 0 0 5 0 - 3 0 4 5 - 0 3 0 1 - 4 6 4 0 - 2 0 2 4 - S K 0 0 6 2 3 2 6 6 7 6 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.71
Net zero CO emissions2
More energy efficient
Less energy efficient
3750
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-4041-0341-6340-5090
Pets at Home2 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 1015Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
68
7 26
5
S K - 6 3 2 0 1 0 - 6 9 8 6 4 3
7 1 - 0 0 5 0 - 4 0 4 1 - 0 3 4 1 - 6 3 4 0 - 5 0 9 0 - S K 6 3 2 0 1 0 6 9 8 6 4 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.69
Net zero CO emissions2
More energy efficient
Less energy efficient
5892
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0361-3075-0717-0200-6901
Rosebys4 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Grid Supplied ElectricityBuilding environment: Air ConditioningTotal useful floor area (m ): 2 1112Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
68
7 26
5
S K - 2 0 0 1 1 1 - 6 5 9 2 1 0
6 9 - 0 3 6 1 - 3 0 7 5 - 0 7 1 7 - 0 2 0 0 - 6 9 0 1 - S K 2 0 0 1 1 1 6 5 9 2 1 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.67
Net zero CO emissions2
More energy efficient
Less energy efficient
3750
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-5051-0371-1600-9034
Carpetright Plc6 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 951Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
12
0 72
5
S K - 2 1 1 4 6 2 - 3 4 8 1 4 3
6 7 - 0 0 5 0 - 5 0 5 1 - 0 3 7 1 - 1 6 0 0 - 9 0 3 4 - S K 2 1 1 4 6 2 3 4 8 1 4 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.150
Net zero CO emissions2
More energy efficient
Less energy efficient
55104
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-5084-0381-2630-6050
Pizza Hut (UK) Ltd26 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Air ConditioningTotal useful floor area (m ): 2 457Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
56
7 43
4
S K - 1 6 1 0 0 2 - 1 4 9 3 4 3
1 5 0 - 0 0 5 0 - 5 0 8 4 - 0 3 8 1 - 2 6 3 0 - 6 0 5 0 - S K 1 6 1 0 0 2 1 4 9 3 4 3 - D C L G x E P C g e n 2 0 0
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.69
Net zero CO emissions2
More energy efficient
Less energy efficient
3553
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0966-3065-0911-0700-6205
Halfords Ltd7 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 812Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
00
0 21
0
S K - 6 6 3 6 5 2 - 3 2 0 3 4 3
6 9 - 0 9 6 6 - 3 0 6 5 - 0 9 1 1 - 0 7 0 0 - 6 2 0 5 - S K 6 6 3 6 5 2 3 2 0 3 4 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.60
Net zero CO emissions2
More energy efficient
Less energy efficient
3043
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0050-9065-0331-8670-5050
Unit 5Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 518Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
00
0 21
0
S K - 2 3 4 4 0 1 - 3 5 8 3 0 0
6 0 - 0 0 5 0 - 9 0 6 5 - 0 3 3 1 - 8 6 7 0 - 5 0 5 0 - S K 2 3 4 4 0 1 3 5 8 3 0 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
EPCs
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.116
Net zero CO emissions2
More energy efficient
Less energy efficient
5790
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0670-0031-0740-0204-0006
M F I Furniture Centre Ltd5 Bailey DriveCHRISTCHURCHBH23 2BN
Main heating fuel: Natural GasBuilding environment: Air ConditioningTotal useful floor area (m ): 2 975Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
36
7 16
4
S K - 3 1 1 3 3 2 - 6 9 9 4 2 0
1 1 6 - 0 6 7 0 - 0 0 3 1 - 0 7 4 0 - 0 2 0 4 - 0 0 0 6 - S K 3 1 1 3 3 2 6 9 9 4 2 0 - D C L G x E P C g e n 2 0 0
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
PAGE 13CHRISTCHURCH Retail Park Christchurch THE SATURN PORTFOLIO
B&Q WAREHOUSE ST MARGARET’S WAY LEICESTER LE4 0BG
PAGE 14B&Q Warehouse, st margaret’s way Leicester THE SATURN PORTFOLIO
INVESTMENT SUMMARY Situated in the major commercial centre of Leicester, benefiting from a
catchment population of 580,298 within a 20 minute drive time.
Located in a highly prominent and accessible position approximately
one mile to the north of Leicester city centre, fronting the A6
dual carriageway.
Purpose built modern retail warehouse extending to approximately
77,300 sq ft (7,181 sq m) with associated garden centre.
Restricted planning consent.
Freehold.
The property is let to B&Q plc on a lease expiring in October 2027, with
a tenant’s rolling break option from October 2022.
The current rent is £1,325,490 per annum (£17.15 per sq ft), with the
lease providing for 5 yearly rent reviews in line with the increase in RPI,
subject to a ‘cap’ and ‘collar’ of 3% and 0% per annum respectively.
PAGE 15THE SATURN PORTFOLIOB&Q Warehouse, st margaret’s way Leicester
COVENTRY
BIRMINGHAM
NORTHAMPTON
ROYAL LEAMINGTON SPA
KIDDERMINSTER
WOLVERHAMPTON
REDDITCH
SOLIHULL
NUNEATON
LOUGHBOROUGH
PETERBOROUGH
HUNTINGDON
UPPINGHAM
EVESHAM
NEWPORT
ASHBOURNE
NOTTINGHAM
STOKE-ON-TRENT
DERBY
CHESTERFIELD
CAMBRIDGE
STEVENAGECHELTENHAM
CORBY
CONGLETON
KETTERING
BEDFORD
AYLESBURY
GREAT MALVERN
GRANTHAM DONNINGTON
KING’S LYNN
WELLINGBOROUGH
UTTOXETER
WHITCHURCH
TOWCESTER
LINCOLN
MANSFIELD
GLOUCESTER
BURTON UPON TRENT
STRATFORD UPON AVON
MILTON KEYNESBANBURYHEREFORD
SHREWSBURY
CREWE
WREXHAM
MARKETHARBOROUGH
TAMWORTH
CANNOCK
STAFFORD
RUGBY
WORCESTER
M5
M5
M1
M1
M1
M1
M1
M6
M6
M6
A1 (M)
A1 (M)
M6 TOLL
M6 TOLL
M42
M54M42
M69
M40
M11
M40
A5
A5
A5
A5
A5
A5
A6
A1
A1
A1
A6
A6
A6
A6
A46
A46
A46
A17A60
A15
A47
A57
A44
A44
A40
A49
A49
A49
A49
A46
A46
A46
A45
A43
A47A47
A50A41
A41
A442
A417A449
A458
A460
A605
A423
A424
A617
A518
A1121
A515
A156
A515
LEICESTER
A50
A47
A47
A47
A47
A607
A563
A563A563
A563
A594
A594
A594
A426
A5199
A5460
A5460
A6030
A6030
A594
A607
A6
A6
A6
A6
A50
LONDON
ROAD
NARBO
ROU
GH
RO
AD
KING RICHARDS ROAD
GROBY RD
ANSTEY LANE
ST MA
RG
AR
ET
’S W
AY
BELG
RAV
E RO
AD
ST GEOR
GE
S WAY
AB
BEY
LA
NE
A
BBE
Y L
AN
E
WO
OD
GATE
AYLE
STO
NE
RO
AD
HUMBERSTONE ROAD
GLE
NFR
ITH
WAY
WATERMEAD WAYREDH ILL WAY
CREFELD WAY
F
OSS
E R
OA
D N
ORT
H
BLAC
KB
IR
D ROAD ABBEY PARK ROAD
VAUGHN W
AY
WE
LFORD
RO
AD
OXFO
RD STREET
BEAU
MONT LEYS LANE
HA
LIFA
X D
RIVE
HEACHAM D RIVE
PAR
KE
R D
RIV
E
AB
BEY
LA
NE
A
BBE
Y L
AN
E
STRASBOURG DRIVE
SANVEY GATE
TUD
OR RO
AD
The city of Leicester is the second largest
conurbation in the East Midlands and the
major commercial centre for Leicestershire.
Leicester is situated approximately 100 miles
(160 km) north of London, 40 miles (64 km)
north east of Birmingham and 30 miles
(48 km) south of Nottingham.
The city benefits from very good road
communications with the M1 motorway
being situated immediately to the west
of the conurbation with direct access
via Junctions 21 and 21a. Junction 21 and
21a also provide direct access to the M6
and the West Midland’s conurbation. The
city benefits from a direct rail service to
London St Pancras, with a journey time of
approximately 1 hour and 15 minutes.
The subject property is situated in a highly
prominent and accessible position at the
junction of St Margaret’s Way (A6) and
Blackbird Road (A5237) approximately
1 mile north of Leicester city centre.
St Margaret’s Way (A6) forms the principal
dual carriageway route leading from the
city centre to the north, which makes the
location highly accessible to a substantial
catchment population. The A6 links to
the A563 (outer ring road) approximately
0.75 miles to the north of the subject
property, then onwards onto the intersection
with the A46 to the north, which then
provides direct access to the M1 motorway.
The immediate vicinity comprises a
mixture of commercial and residential
accommodation. In 2007, Leicester City
Council adopted the Abbey Meadows
supplementary planning document, which
provides for comprehensive redevelopment
of the Abbey Meadows area situated on
the eastern side of the A6 approximately
0.25 miles from the subject property. This
is a large scale redevelopment to provide
various commercial uses, including a science
park, together with substantial residential
development.
The subject property provides the dominant
DIY store serving central Leicester. The
nearest competing stores are occupied by
Wickes (circa 25,000 sq ft) on St George’s
Retail Park situated approximately 1 mile to
the south, whilst Homebase occupy a store
of circa 35,000 sq ft 1 mile south of the city
centre on Welford Road.
B&Q also have a small store extending to
32,500 sq ft at Wigston on the southern
side of the conurbation.
Directly to the south of the subject property
is the Abbey Road Retail Park (32,700 sq ft)
which is occupied by The Range,
Carpetright and Halfords.
Other than Abbey Road Retail Park
mentioned below the nearest retail
warehousing is St Georges Retail Park
(135,000 sq ft) situated 1 mile to the south
of the subject property. This has an open
non-food consent with occupiers including
Wickes, Currys/PC World and Toys ‘R’ Us.
Planning consent has been obtained for a
Tesco of approximately 70,000 sq ft on part
of the site occupied by Wickes and
PC World.
The other major provision of retail
warehousing comprises approximately
320,000 sq ft of accommodation is at
Fosse Park and Fosse Park South adjacent
to Junction 21 of the M1 to the south west.
There are no competing DIY stores in
this location.
Situation
Location
PAGE 16B&Q Warehouse, st margaret’s way Leicester THE SATURN PORTFOLIO
Retail Warehouse Provision in Central Leicester
LEICESTER
St Georges Retail Park
PROMIS estimate that Leicester’s primary
catchment population is approximately
920,000 people, ranking it the 10th largest
out of the PROMIS 200 centres. This is
above the regional average and compares
closely with the likes of Edinburgh and
Bristol. Within a 20 minute drive time of
the subject property there is an estimated
catchment population of 580,298 people.
24% of the catchment population are
classified as being within AB social group
(more affluent) as compared to the national
average of 25%. Car ownership is close to
the national average, with 32% owning 2
or more cars, as compared to the national
average of 30%.
The catchment population is predicted to
benefit from above average population
growth, estimated to be 0.8%, as compared
to the 200 PROMIS centres of 0.61%.
In 2010 the service sector accounted for 73%
of total employment, with manufacturing
standing at 14%, both being close to the
national average. Major employers in the
town include Santander, Next, Walkers
Snack Food and Babcock.
The subject property provides a prominent
purpose built retail warehouse extending to
approximately 77,300 sq ft (7,181 sq m) GIA.
The property was constructed in 1993
and is of steel portal frame construction
under a pitched roof. Elevations are clad
with flat cladding above masonry. The unit
benefits from a dominant entrance feature,
with similar high profile extended signage
zones situated on the 2 front corners of the
building fronting St Margaret’s Way. On the
western side of the building is an enclosed
garden centre, to the rear of which is a
dedicated service yard.
At the front of the building is a
tarmacadamed customer car park providing
approximately 415 spaces, equating to a
ratio of 1 : 186 sq ft (1 : 17.3 sq m).
The main customer access/exit point is
via a traffic light controlled junction on
St Margaret’s Way and there is a secondary
access point, which is shared by service
vehicles off Blackbird Road.
The site extends to a total area of
approximately 7.26 acres (2.94 hectares).
Catchment & Demographics DescriptionKey demographic data is included in the table below:
Leicester PROMIS Catchment Av/GB Av
Household owner occupiers 2001 74% 70%
Per capita RW expenditure 2001 £427 £476
Estimated population growth 2011-2016 0.8% 0.6% (% per annum)
AB social classification 2001 24% 25%
MARKFIELDTWYFORD
WIGSTON
LOUGHBOROUGH
HINCKLEY
MELTONMOWBRAY
CORBY
UPPINGHAM
KETTERING
MARKETHARBOROUGH
WALTHAM ONTHE WOLDS
COTTESMORE
COLSTERWORTH
WYSALLCASTLE DONINGTON
TAMWORTH
NUNEATON
COVENTRY
COALVILLE
TWYCROSS
FLECKNEY
BURTONUPON TRENT
LEICESTER
A606
A47
A6
A6
A607
A46
M1
M1
M1
M69
M69M 6
M 6
M42
A46
A607A511
PAGE 17THE SATURN PORTFOLIOB&Q Warehouse, st margaret’s way Leicester
20 MINUTE DRIVETIME CATCHMENT
The property has planning consent for a
non-food retail warehouse, garden centre
and ancillary parking. There is a restriction
that no part of the building should be
used as a foodstore. The sale of goods is
restricted to building and DIY supplies,
furniture, self-assembly furniture, floor
coverings, fabrics and ancillary items,
electrical appliances, goods and materials
and fittings, motor vehicles, cycles and spare
parts, garden furniture, tools and equipment,
caravans, tents and camping equipment
and associated items, boats, dinghies and
associated items. A planning summary can
be provided upon request.
The site, as approximately outlined in red, is
held freehold.
The property is let to B&Q plc on a lease
expiring on 18 October 2027 with a tenant’s
rolling option to determine from 19 October
2022 subject to 12 months notice. The lease
provides 5 yearly upward only rent reviews
in line with the increase in the Retail Price
Index, subject to a minimum of 0% per
annum and a maximum of 3% per annum.
The current rent is £1,325,490 per annum,
which equates to £17.15 per sq ft.
Planning Tenure
Tenancy
PAGE 18B&Q Warehouse, st margaret’s way Leicester THE SATURN PORTFOLIO
An updated Environmental Report is
available upon request.
Ground Conditions
Tenant GIA (sq ft)
LEase start
Term (years)
Expiry Date
Unexpired term
(years)
Next rent review
Current rent
(Per annum)
Current rent
(per sq ft)
Comments
B&Q Plc 77,300 19/10/2007 20 18/10/2027 15.00 29/09/2017 £1,325,490 £17.16
Rent is payable monthly. 5 yearly compounded rent reviews
linked to RPI capped and collared at 0% and 3% p.a.
respectively. Tenant rolling break option from 19/10/2022.
12 month’s notice required. No penalty if exercised.
TOTALS 77,300 £1,325,490 £17.16
Tenancy Schedule
B&Q plc is a wholly owned subsidiary of
Kingfisher Group plc and is the UK’s market
leading DIY retailer. In recent years, they have
expanded to international markets and now
currently trade in excess of 950 stores in
8 countries throughout Europe and Asia.
Tenant ProfileTrading Profile / Asset ManagementThis is the dominant DIY store serving the
central Leicester conurbation and due to its
accessible location and limited competition,
understand that it trades well. In addition,
we believe the size of the store, being circa
70,000 sq ft, is likely to provide a highly
efficient trading format for B&Q.
However, we believe the property could
potentially, subject to obtaining the
necessary consents, be subdivided to create
a small retail park, with the additional
benefit of the potential to develop additional
accommodation on the garden centre and
‘pod’ units in the car park, should B&Q wish
to relocate. Alternatively, we consider it
would make an ideal foodstore site, subject
to tenant demand and the necessary
planning consents.
Due to the nature of the rent review clause
and expectation for the increase in the
Retail Price Index, this investment provides
a secure income stream with the benefit
of inflation linked uplifts secured against a
successful trading destination.
PAGE 19THE SATURN PORTFOLIOB&Q Warehouse, st margaret’s way Leicester
UNIT Tenant Year Ending
Sales Turnover
(000s)
Profit/Loss Pre Taxes
(000s)
Net Worth (000s)
D&B Rating
1 B&Q plc29/01/2011 £3,711,700 £144,700 £3,656,700
5A130/01/2010 £3,792,400 £400,400 £3,476,400
Tenant’s CovenantWe summarise below the most recent accounts for B&Q plc, together with the latest
Dun & Bradstreet rating.
D&B rating – 5A1 (minimum risk of business failure).
EPC
PAGE 20B&Q Warehouse, st margaret’s way Leicester THE SATURN PORTFOLIO
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.46
Net zero CO emissions2
More energy efficient
Less energy efficient
3850
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0744-3045-0119-0800-9091
Commercial Union Life Assurance LtdB & Q PlcSt Margarets WayLEICESTERLE4 0BT
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 7302Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
44
7 61
6
S K - 5 2 1 5 2 0 - 0 1 0 2 4 3
4 6 - 0 7 4 4 - 3 0 4 5 - 0 1 1 9 - 0 8 0 0 - 9 0 9 1 - S K 5 2 1 5 2 0 0 1 0 2 4 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
DUNSTABLE ROAD RETAIL PARK LUTON LU4 8EZ
PAGE 22dunstable road retail park luton THE SATURN PORTFOLIO
INVESTMENT SUMMARY Situated in the major commercial centre of Luton, benefiting from
a catchment population of over 410,000 people within a 20 minute
drive time.
Located in a highly prominent and accessible position to the north
of Luton town centre, fronting Chaul End Lane, less than a mile from
Junction 11 of the M1 motorway, being in close proximity to Hatters
Way Retail Park and units occupied by PC World and B&Q.
Modern retail warehouse parade extending to approximately
46,850 sq ft (4,353 sq m).
Part restricted / part open A1, planning consent.
Freehold.
Asset management opportunities available to let newly refurbished
vacant unit.
The property is let to DSG Retail Ltd and Next Group plc providing a
weighted average unexpired term of just less than 10 years.
The current rent is £1,015,000 per annum (overall rent of
£25.38 per sq ft) with a fixed uplift on the Currys unit in 2017.
PAGE 23THE SATURN PORTFOLIODunstable road retail park Luton
Luton is located 35 miles north of London,
12 miles north of Hemel Hempstead, 13 miles
north of St Albans and 15 miles west of
Stevenage.
The town benefits from good road
communications and is strategically located
adjacent to Junctions 10 and 11 of the M1
motorway and is well served by a number of
primary roads including the A6 trunk road
and the A505 dual carriageway, which links
the A1 and the A5.
Luton benefits from a regular train service
with a quickest journey time to London
(St Pancras) of approximately 35 minutes.
Luton possesses one of the fastest growing
airports in the UK in Luton International
Airport, which offers flights to European and
worldwide destinations.
A major town centre regeneration
programme is currently underway in
Luton, which will include upgrades to the
town’s bus and railway stations, as well
as improvements to the town’s urban
environment.
Investment within Luton is evident on the
edge of the town at Putteridge Bury where
a high-technology office park, Butterfield
Green, is under construction as well as the
former Vauxhall site, which is to be
re-developed as a mixed use scheme called
Napier Park.
Dunstable Road Retail Park is situated on
Chaul End Lane close to its junction with
Dunstable Road, approximately 2.5 miles
north west of Luton town centre. Junction 11
of the M1 motorway is conveniently located
approximately 1 mile directly to the west
of the scheme providing easy access to
customers from the M1 corridor.
The subject property is located in a cluster
of retail warehousing with PC World situated
to the immediate north of the scheme
while approximately 500 yards to the
south, is Hatters Way Retail Park, which is
occupied by Dreams, Harveys, Paul Simon,
Carpetright, DFS and ScS.
Situation
Location
HemelHempstead
Tring
Abbots Langley
Letchworth
Stevenage
Leighton Buzzard
HemelHempstead
Tring
Dunstable
Abbots Langley
Letchworth
Stevenage
London
Barnett
Enfield
Cheshunt
Welwyn Garden City
Brentwood
Slough
Watford
Harlow
Uxbridge
Beaconsfield
St Albans
Leighton Buzzard
Luton
HemelHempstead
Tring
Dunstable
Abbots Langley
Letchworth
Stevenage
Luton Airport
London
Barnett
Enfield
Cheshunt
Welwyn Garden City
Brentwood
Slough
Watford
Harlow
Uxbridge
Beaconsfield
St Albans
Leighton Buzzard
LutonM1
M1
M1
M1
M4
M1
M10
M11
M11
M25
M25
M25
M25
A1(M)
A1(M)
A1(M)
A414
A406
A414
A10
A10
A13
A40
A1
A5
A5
A6
A5
A4146
A1081A505
A505
A41
A414
DUNSTABLE ROAD
FARL
EY HILL
CA
STLE
STR
EET
CRAWLEY GRE
EN R
OAD
ASHCROFT RO
AD
HIT
CH
IN R
OAD
LEAGRAVE
ROA
D
oa
kle
y ro
ad
CHA
UL
EN
D L
AN
E
HATTERS WAY
D
UN
STABLE ROAD
ne
w b
ed
for
d r
oa
d
D UNSTA BLE ROAD
W
ALLER AVENUE
MONTROSE AVENUE
ST
O
CKINGSTO NE ROAD
NIT
CHI N R
OA
D
VAUXHALL WAY
airport way
par k via d
uct
kimpton r o ad
LUTON
A505
A6
A505
M1
M1
11
A505
A505
The subject property is one of 3 main concentrations of retail
warehousing in Luton. We summarise the remaining 2 below:
Gipsy Lane Retail Park161,955 sq ft (15,044 sq m)
Located south east of the town centre, tenants include B&Q, Comet,
Toys ‘R’ Us, Halfords and Argos. The scheme has an open A1 (non-
food), with certain exceptions, planning consent and rents range from
£16.75 – £30.00 per sq ft.
Hatters Way Retail Park90,635 sq ft (8,425 sq m)
Tenants include DFS, Carpetright, Paul Simon, Harveys and Dreams.
The park has bulky goods consent and is located immediately south
of the subject property. Rents range from £25.00 – £30.00 per sq ft.
Retail Warehouse Provision in Luton
PAGE 24Dunstable road retail park Luton THE SATURN PORTFOLIO
DUNSTABLE ROAD RETAIL PARK
HATTERS WAY RETAIL PARK
Luton has a catchment population of
323,000 people and a significant 20 minute
drive time catchment of approximately
414,339 people. Luton’s population is
forecasted to rise at a higher rate than
the national average over the period 2011
to 2016.
Luton’s catchment, in terms of affluence,
is broadly similar to that of the national
average, whilst per capita retail warehouse
expenditure for 2011 was significantly higher
than the national average and, furthermore,
the forecast growth of comparison spend
for 2011 to 2016 is forecast at a higher rate
than the national average.
In 2010, the service sector accounted for
80% of total employment and within this
sector, financial and business services
accounted for 27% of total employment,
both figures slightly above the retail PROMIS
average. The manufacturing sector at Luton
accounts for 8% of total employment slightly
below the retail PROMIS average.
Dunstable Road Retail Park comprises a
terrace of 3 modern retail units located
within a large surface car park.
The units are of steel portal frame
construction with brick and profile metal
cladding under a pitched roof. The 2
southernmost units have recently been
refurbished, providing attractive full height
glass frontages. One of these units has
been let to Next, which benefits from a
full mezzanine floor while the second is
vacant and available to let. Currys occupy
the final unit. The scheme extends to
a total of approximately 46,850 sq ft
(4,353 sq m) GIA.
The park is accessed off Chaul End Lane
with rear servicing provided to all of
the units.
The property provides approximately 204
dedicated car parking spaces, reflecting an
attractive car parking ratio of 1 : 231 sq ft
(1: 21.5 sq m).
The total site area extends to approximately
3.03 acres (1.23 hectares).
Catchment & Demographics DescriptionWe summarise the key demographic data in the table below:
PROMIS PROMIS Ranking LUTON Average Out of 200. 1 = best
Average Household Size 2.5 2.3 n/a
Per Capita in store Comparison £2,463 £2,392 70 Expenditure 2011
Per Capita Retail Warehouse £513 £476 38 Expenditure 2011
Forecast growth in comparison 1.2% 1.0% 73 retail expenditure 2011-16 (% Per Annum)
Practical Population 0.9 0.7 33 Growth 2011-2016
ST. ALBANS
DUNSTABLE
LEIGHTONBUZZARD
TODDINGTON
FLITWICK
HARPENDEN
MILTONKEYNES
HEMELHEMPSTEAD
AMERSHAM
TRING
WATFORDENFIELD
STEVENAGE
WELWYNGARDEN CITY
HITCHIN
POTTERS BAR
HIGH WYCOMBE
LUTON
A6
M1
M25
M25
M25
M1
A1(M)
A1(M)
A505
A5
A5
A4146
A421
A1
M1
A507
A41
PAGE 25THE SATURN PORTFOLIODunstable road retail park Luton
20 MINUTE DRIVETIME CATCHMENT
The Currys unit benefits from a restricted
A1 (non-food) consent while the Next and
vacant unit benefit from an open A1 (food
and non-food) consent.
A planning summary can be provided
upon request.
The site, as outlined in red on the plan, is
held freehold.
The property is part let with one vacant
unit in accordance with the above tenancy
schedule and produces a current rental
income of £1,015,000 per annum, equating
to an overall rent of £25.38 per sq ft.
The property benefits from an average
unexpired lease term (ignoring breaks) of
9.8 years.
The lease to DSG Retail Ltd includes a fixed
rental uplift in 2017.
An updated Environmental Report is
available upon request.
Planning
Tenure
Tenancies
Ground Conditions
PAGE 26Dunstable road retail park Luton THE SATURN PORTFOLIO
TO
LE
T6
,850
SQ
FT
VAUXHALLDEALERSHIP
Tenancy ScheduleUnit Tenant GIA
(sq ft)Lease Start Term
(years)Expiry Date
Unexpired term
(years)
Next rent review
Current rent
(Per Annum)
Current rent
(sq ft)
Comments
1A Next Group plc 13,000 19/03/2012 10 18/03/2022 9.42 19/03/2017 £250,000 £19.23 Rent review is capped at £282,852 per annum.
1B To Let 6,850 – – – – – – –
2 DSG Retail Ltd 27,000 29/09/2002 20 28/09/2022 9.95 29/09/2017 £765,000 £28.33Fixed uplift at 2017 rent review at 3% per annum
compounded. 2017 rent: £887,000 per annum.
Advertising Redbus Retail Advertising Ltd 0 21/12/2009 5 20/12/2014 2.13 – £0 –Initial 5 year term. Agreement rolls over thereafter. Rent
payable to equal 20% of advertising revenue.
TOTALS 46,850 9.8 £1,015,000 £25.38
The scheme is let to Currys and Next with one
unit vacant and available to let. Currys and
Next are substantial retailers with significant
exposure to the UK out of town market. A brief
summary of these is set out below:
CurrysCurrys is the UK’s leading retailer of electrical
goods, being the sister company of PC
World, both of which are subsidiaries of
Dixons Retail plc which is listed on the
London Stock Exchange, with a market
capitalisation of approximately £759 million.
Currys and PC World currently trade from
over 1,200 stores throughout the UK and
have benefited from the recent demise of
Best Buy’s UK operations, together with a
reduction in the number of competing stores
operated by Comet.
NextNext is one of the best known UK fashion
retailers and is listed in the FTSE 100 with a
current market capitalisation of £5.71 billion.
Over recent years, Next have expanded their
Home operation. They currently trade from
over 500 stores across the country with
their last results showing a 3% increase in
turnover to £188.4 million.
Tenants’ Profile Trading Profile / Asset Management
PAGE 27THE SATURN PORTFOLIODunstable road retail park Luton
The tenants’ most recent reported accounts and Dun & Bradstreet ratings are set out below:
UNIT Tenant Year Ending
Sales Turnover
(000s)
Profit/Loss Pre Taxes
(000s)
Net Worth (000s)
D&B Rating
1 DSG Retail Ltd30/04/2011 £3,858,000 £18,400 £327,600
5A101/05/2010 £4,110,495 -£2,136 £285,700
2 Next Group plc29/01/2011 £188,400 £590,300 £1,667,000
5A130/01/2010 £182,800 £677,000 £1,244,000
Tenants’ Covenants
2 of the units on this scheme have recently
been refurbished and reclad, with Unit 1A
now let to Next. There remains a prominent
and refurbished unit available to let. The
unit benefits from an unrestricted consent
and indeed could possibly be extended to
the rear.
With PC World occupying a unit extending
to approximately 25,000 sq ft (2,323 sq m)
adjacent to the subject property, we believe
Dixons are keen to consolidate both the
PC World and Currys fascias into a single store.
We understand their preferred option is to
retain the store on the subject property, and
indeed, there are proposals to redevelop the
PC World site into a food store. The potential
for Currys and PC World to occupy a single
unit may provide the opportunity to regear the
lease on advantageous terms with the tenant.
CAIRNGORM RETAIL PARK SNOWDON DRIVE MILTON KEYNES MK6 1AZ
PAGE 30Cairngorm retail park Milton Keynes THE SATURN PORTFOLIO
INVESTMENT SUMMARY Located in the affluent major commercial and geographically
prominent centre of Milton Keynes, which benefits from a primary
catchment of over 700,000 people, which is forcasted to grow by
1% per annum by 2016.
Situated in an established cluster of retail warehousing, forming part of
the main recognised furniture pitch for Central Milton Keynes.
Modern retail warehouse scheme extending to approximately
57,432 sq ft (5,336 sq m).
The property benefits from an open A1 (non-food) planning consent on
Units 1-4. Unit 5 has a bulky goods consent.
Freehold.
The property is let to DFS, Oak Furniture Land, ScS, Carpetright and
Furniture Village providing a weighted unexpired term of 10.0 years.
The current rent is £1,407,213 per annum (overall rent of
£24.50 per sq ft) with fixed uplifts to Carpetright in 2014 and
DFS in 2016 and 2021.
PAGE 31THE SATURN PORTFOLIOCairngorm retail park Milton Keynes
Milton Keynes is located 54 miles (85 km)
north west of London, 72 miles (115 km)
south east of Birmingham and 2 miles
(3.2 km) west of Junction 14 of the M1
motorway. Designated as a new town
in 1967, Milton Keynes benefits from an
integrated grid system of roads that connect
the surrounding towns of Bletchley, Stony
Stratford and Wolverton.
Milton Keynes is easily accessible via rail
with regular services to major towns across
the country, including London Euston in
a fastest journey time of approximately
35 minutes and Birmingham in a fastest time
of approximately 1 hour.
Milton Keynes is a geographically important
hub in the United Kingdom and due to its
locational attributes and extensive employee
base, major employers such as Santander
and the Open University are located in
the town.
In addition, major retailers such as Coca
Cola, River Island and John Lewis have
based their distribution centres in Milton
Keynes to take advantage of the transport
infrastructure.
Cairngorm Retail Park is situated in
a prominent position just off the A5
trunk road fronting Snowdon Drive and
Cairngorm Gate.
The scheme is situated within a cluster
of other retail warehouse developments
providing in excess of 345,000 sq ft
(32,052 sq m) of retail space.
The area is to benefit from the arrival of
a number of new occupiers including The
Range, Wren Kitchens and Pure Gym.
SituationLocation
MILTON KEYNESCENTRAL
FURZTONLAKE
WOUGHTONPARK
MA
RLB
OR
OU
GH
ST
RE
ET
MARLBOROUGH
ST
GRAFTO
N STREET
GRAFTON STREET
CHAFFRON WAY
SAXON STREET
CHAFFRON WAYSA
XO
N STR
EE
T
GRAFTO
N G
ATE
CHILDS WAY
CHILDS WAY
WITAN
GATE
SECKLOW
GATE
SILBURY BOULEVARD
MIDSUMMER BOULEVARD
AVEBURY BOULEVARD
CH
ILD
S W
AY
CHAFFRON WAY
CHILDS WAY
CHILDS WAY FULM
ER WAY
CHAFFRON W
AY
WATLING STREET
WATLING STREET
WATLING STREET
PORT
WAY
GRA
FTON
ST
CHAFFRON WAY
WATLING STREET
SAXON STREETSA
XO
N STG
ROVEWAYGROVEWAY
MARLBO
ROU
GH
STR
EE
T
GROVEWAY
STA
ND
ING W
AY
A509
B4034
A5
A5
A5
A5
A421
A509
A421
A421B4034
A421
A5
A5
Winterhill325,000 sq ft (30,194 sq m)
The area comprising and surrounding the
subject property, known as Winterhill,
is the main furniture and DIY retailing
destination for Milton Keynes and provides
approximately 270,000 sq ft (25,083 sq m)
of retail accommodation in addition to the
subject property. The area contains the
following:
Winterhill Retail Park
This park extends to 66,958 sq ft
(6,220 sq m) and comprises a solus
unit occupied by Harveys and a terrace
let to Dunelm Mill and Paul Simon. The
scheme benefits from open A1 (non food)
consent and rents range from £14.50 –
£18.50 per sq ft. We understand that a unit
of approximately 13,800 sq ft (1,282 sq m) is
under offer to a national furniture retailer.
Routeco Retail Park
This park extends to 57,217 sq ft (5,315 sq m)
and is currently occupied by PC World,
Multiyork, Dreams and Sharps. Pure Gym
have agreed terms on the vacant unit
and we understand B&M Retail are taking
an assignment of the PC World unit. The
scheme benefits from open A1 (non food)
consent with top rents at £21.00 per sq ft.
Homebase & Wickes
There is a Homebase (81,675 sq ft/
7,588 sq m) and a Wickes (36,500 sq ft/
3,391 sq m) within the Winterhill area
providing the DIY focal point for Milton
Keynes. Both have a bulky goods consent and
are let off £17.00 and £17.75 per sq ft.
The Range & Wren Kitchens
The Range and Wren Kitchens have agreed
terms on units of 40,000 sq ft (3,716 sq m)
and 10,000 sq ft (929 sq m) respectively
to the rear of the Dunelm Mill and Paul
Simon terrace.
The arrival of these new tenants will further
establish Winterhill as a strong retail
destination serving Milton Keynes.
Other retail warehousing in Milton Keynes
includes the following:
Central Retail Park94,050 sq ft (8,737 sq m)
This scheme has open A1 (including
food) consent with tenants including
Pets at Home, Halfords, Hobbycraft and
Dwell Clearance. Tops rents have reached
£23.00 per sq ft.
The Placec.30,000 sq ft (7,432 sq m)
This secondary park has open A1 (non-food)
consent and tenants including American
Golf Discount, Horsatack, Brantano and
Currys/PC World. Rents are in the range of
£16.00 – £17.00 per sq ft.
Kingston Centre and MK1These parks are the prime fashion parks
in Milton Keynes top rents reaching up to
£50.00 per sq ft. The tenants include M&S,
Next, River Island, Arcadia and Primark.
Retail Warehouse Provision in Milton Keynes
PAGE 32Cairngorm retail park Milton Keynes THE SATURN PORTFOLIO
CAIRNGORM RETAIL PARK
ROUTECO RETAIL PARK
WICKES
TO BE WREN & THE RANGE
ARGOS & TOYS ‘R’US
THE PLACE
CENTRAL RETAIL PARKA43
A43
A34
A41
A40
A40
A44
A46
A43
A45
A14
A10
A45
A45
A14
A6
A5
A1
A428
A422
A508
A418
A413
A505
A142
A141
A508
A605
A429
A452A445
A6003A452
A419
A422
A435
A441
A420
A5
A6
Northampton
Towcester
Buckingham
Redditch
Coventry
Evesham
Banbury
ChippingNorton
WitneyCarterton
Faringdon
Swindon
DidcotWantage
HighWycombe
HemelHempstead
Watford
Amersham
Wallingford
Maidnehead
Marlow
Biggleswade
Stevenage
Buntingford
Letchworth
Hitchin
ChelmsfordCirencester
Brackley
Bicester
Aylesbury
Luton
Bedford
Huntingdon
Kettering
Corby
Rugby
MarketHarborough
Lutterworth
Nuneaton
SuttonColdfieldWest
Bromwich
Walsall
Solihull
Stratford-Upon-Avon
LeamingtonSpa
DaventryWarwick
Kenilworth
RushdenWellingborough
Cambridge
Peterborough
London
Oxford
Birmingham
MILTONKEYNES
Northampton
Towcester
Buckingham
Redditch
Coventry
Evesham
Banbury
ChippingNorton
WitneyCarterton
Faringdon
Swindon
DidcotWantage
HighWycombe
HemelHempstead
Watford
Amersham
Wallingford
Maidnehead
Marlow
Biggleswade
Stevenage
Buntingford
Letchworth
Hitchin
ChelmsfordCirencester
Brackley
Bicester
Aylesbury
Luton
Bedford
Huntingdon
Kettering
Corby
Rugby
MarketHarborough
Lutterworth
Nuneaton
SuttonColdfieldWest
Bromwich
Walsall
Solihull
Stratford-Upon-Avon
LeamingtonSpa
DaventryWarwick
Kenilworth
RushdenWellingborough
MILTONKEYNES
Cambridge
Peterborough
London
Oxford
Birmingham
M25
A1 (M)
A1 (M)
M25
M40
M40
M40
M69
M42
M1
M6
M10
M11
PURE
GYM
WINTERHILL RETAIL PARK
HOMEBASEUnder
offer
A1
A505
A1
A41
A43
LUTON
LEIGHTONBUZZARD
WOBURN
NEWPORTPAGNELL
HITCHIN
NORTHAMPTON
DUNSTABLE
BICESTER
AYLESBURY
BUCKINGHAMCROUGHTON
BYFIELD
TOWCESTERBEDFORD
CARLTON
BIGGLESWADE
FLITWICK
MILTONKEYNES
A508
A5
M1
M1
M1
A5
A421
M40
M40A1(M)
A1(M)
A428
A421
A507
A5
A421
Milton Keynes has an extensive primary
catchment of 709,000 people and 302,057
within a 20 minute drive time. These
catchments are projected to see above
average population growth for the period
2011 – 2016. The estimated shopping
population of Milton Keynes is 465,000
ranking the city 11 of the PROMIS centres,
above the average for regional centres.
Milton Keynes is relatively affluent, with 31%
of the population categorised at AB social
group and 41% of families having 2 or more
cars, both of which are above the national
average. Retail warehouse expenditure of
£523 compares well to the PROMIS Regional
centre average of £494 and the forecasted
growth in comparison retail expenditure
for 2011-16 of 1.3% per annum, is above the
PROMIS 200 centre average.
The Milton Keynes economy is based
primarily around the service sector (80%
of the total employment), of which 31% is
estimated to be in the financial and business
sub-sector. Key demographic indicators for
Milton Keynes include:
Cairngorm Retail Park comprises a terrace
of 4 units and a separate detached unit.
The terrace is occupied by DFS, Oak
Furniture Land, ScS and Carpetright while
the standalone unit is occupied by Furniture
Village. The development is of steel portal
frame construction with flat steel cladding
under pitched roofs. The property totals
approximately 57,464 sq ft (5,338 sq m) GIA.
Customer access and egress is via Snowdon
Drive and Cairngorm Gate respectively while
servicing is accessed to the rear of all of the
units via Snowdon Drive.
Oak Furniture Land, ScS and Furniture
Village have non-rentalised trading
mezzanine space.
The large surface level car park provides
approximately 216 car spaces, equating to a
ratio of 1 : 265 sq ft (1 : 24.6 sq m).
The total site area extends to approximately
5.17 acres (2.09 hectares).
Catchment & Demographics Description Milton Keynes PROMIS Regional PROMIS Ranking Centre Average Out of 200. 1 = best
Total Catchment Population 2011 709,000 665,000 18
Population Growth 2011-16 (% Per Annum) 1.0% 0.8% 19
Per Capita RW Expenditure, 2011 £523 £494 21
AB Social Structure (% of catchment) 31% 28% n/a
2+ Cars Owned by Household 41% 33% n/a
PAGE 33THE SATURN PORTFOLIOCairngorm retail park Milton Keynes
20 MINUTE DRIVETIME CATCHMENT
Under offer
To be
The property benefits from an open A1
(non-food) planning consent on Units 1-4.
Unit 5 has a bulky goods consent.
A planning summary can be provided upon
request.
An updated Environmental Report is
available upon request.
The property is let in accordance with the
above tenancy schedule and produces a
current rental income of £1,407,213 per
annum, equating to an overall rent of
£24.50 per sq ft.
The property benefits from an average
unexpired lease term of 10.0 years.
We would highlight the fixed rental
increases to Carpetright in 2014 and to DFS
in 2016 and 2021.Ground Conditions
Planning
The site, as outlined in red on the plan, is
held freehold.
Tenure
Tenancies
PAGE 34Cairngorm retail park Milton Keynes THE SATURN PORTFOLIO
Tenancy ScheduleUnit Tenant GIA
(sq ft)Lease Start Term
(years)Expiry Date
Unexpired term
(years)
Next rent review
Current rent
(Per Annum)
Current rent
(sq ft)
Comments
1 DFS Furniture Co Ltd 20,056 24/06/1996 30 23/06/2026 13.68 24/06/2016 £487,863 £24.33Fixed 5 yearly uplifts to £551,972 per annum in June 2016 and
£624,505 per annum in June 2021.
2JB Global Ltd
t/a Oak Furniture Land10,010 19/06/2009 10 18/06/2019 6.67 19/06/2014 £230,230 £23.00
3A Share & Sons Ltd
t/a SCS10,110 02/07/1999 20 24/12/2019 7.19 02/07/2014 £280,000 £27.70 Tenant guaranteed by ScS Upholstery Plc.
4 Carpetright plc 8,000 25/12/1994 25 24/12/2019 7.19 25/12/2014 £224,000 £28.00 Fixed uplift in 2014 to £259,865
5 Furniture Village Ltd 9,256 01/11/2004 20 31/10/2024 12.04 01/11/2014 £185,120 £20.00
Substation Powergen Energy plc 0 07/11/1994 99 06/11/2093 81.06 – £0 –
Advertising Redbus Retail Advertising Ltd 0 21/12/2009 5 20/12/2014 2.13 – £0 –Initial 5 year term. Agreement rolls over thereafter. Rent
payable to equal 20% of advertising revenue.
TOTALS 57,432 £1,407,213 £24.50
The scheme is fully let to substantial
retailers with significant exposure to the
UK out of town market. A brief summary of
these retailers are set out:
DFSDFS is one of the UK’s leading furniture
retailers, operating from 85 stores
nationwide. In April 2010 DFS was sold to
private equity firm Advent International.
Oak Furniture LandOak Furniture Land is a rapidly expanding
manufacturer and retailer of solid oak
furniture. The company is growing by adding
to its successful online retail presence by
opening physical stores in major out of town
retail destinations.
They will trade from 35 units by the end of
2012 expect to open a further 15 in the
next 24 months.
ScSScS are one of the most established
furniture retailers in the UK with nearly 100
stores nationwide.
CarpetrightCarpetright is the UK’s leading retailer
of floor coverings currently trading from
approximately 703 stores. The company
has a London Stock Exchange listing
with a current market capitalisation of
approximately £460 million.
Furniture VillageFurniture Village, founded in 1989, is the
largest privately owned furniture chain in
the UK and now has over 40 stores across
the country. It reported a 5% increase in
turnover for year end 2011 up by £8.3m
to £180.1m.
Tenants’ ProfileTrading Profile / Asset Management
PAGE 35THE SATURN PORTFOLIOCairngorm retail park Milton Keynes
UNIT Tenant Year Ending
Sales Turnover
(000s)
Profit/Loss Pre Taxes
(000s)
Net Worth (000s)
D&B Rating
1 DFS Furniture Co Ltd30/07/2011 £3,200 £100 £38,400
5A131/07/2010 £653,000 £51,800 £41,000
2 JB Global Ltd30/09/2011 £34,071 £3,877 £3,036
2A330/09/2010 £25,913 £1,885 £1,760
3 A Share & Sons Ltd30/07/2011 £186,345 -£5,746 £20,109
4A231/07/2010 £194,158 £1,087 £24,904
4 Carpetright plc30/04/2011 £486,800 £6,600 £1,200
1A201/05/2010 £516,600 £22,300 £4,000
5 Furniture Village Ltd03/04/2011 £180,706 £3,600 £16,045
4A104/04/2010 £172,368 £8,332 £13,774
Tenants’ CovenantsThe tenants’ most recent reported accounts and Dun & Bradstreet ratings are set out below:
Cairngorm Retail Park forms the strongest
scheme within the established out of town
furniture ‘pitch’ at Winterhill. It benefits
from the anchor tenant of DFS, who hold a
lease which runs to 2026. Traditionally, other
retailers in the furniture sector have sought
to be situated adjacent to DFS in order
to benefit from their customer base and
advertising.
Whilst this is an established and successful
retail destination, lettings in the recently
refurbished and adjacent Winterhill Park,
together with the arrival of new occupiers
including Pure Gym, The Range and
Wren Kitchens, will only strengthen the
location further.
We also believe there may be potential for
an A3 unit in the car park.
There are fixed uplifts to DFS in 2016 and
2021 and to Carpetright in 2014.
EPCs
PAGE 36Cairngorm retail park Milton Keynes THE SATURN PORTFOLIO
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.95
Net zero CO emissions2
More energy efficient
Less energy efficient
3649
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0614-3005-0414-0500-6805
Unit 1Cairngorm GateWinterhillMILTON KEYNESMK6 1AZ
Main heating fuel: Natural GasBuilding environment: Heating and Mechanical VentilationTotal useful floor area (m ): 2 1998Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
56
7 43
4
S K - 1 5 6 2 2 1 - 1 4 7 4 0 0
9 5 - 0 6 1 4 - 3 0 0 5 - 0 4 1 4 - 0 5 0 0 - 6 8 0 5 - S K 1 5 6 2 2 1 1 4 7 4 0 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.57
Net zero CO emissions2
More energy efficient
Less energy efficient
3648
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0670-0531-9360-9305-8002
Unit 3Cairngorm GateWinterhillMILTON KEYNESMK6 1AZ
Main heating fuel: Natural GasBuilding environment: Heating and Mechanical VentilationTotal useful floor area (m ): 2 1042Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
56
7 43
4
S K - 0 3 5 4 4 1 - 1 3 0 5 6 3
5 7 - 0 6 7 0 - 0 5 3 1 - 9 3 6 0 - 9 3 0 5 - 8 0 0 2 - S K 0 3 5 4 4 1 1 3 0 5 6 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.48
Net zero CO emissions2
More energy efficient
Less energy efficient
5889
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0150-0431-9290-5697-4002
Unit 2Cairngorm GateWinterhillMILTON KEYNESMK6 1AZ
Main heating fuel: Grid Supplied ElectricityBuilding environment: Air ConditioningTotal useful floor area (m ): 2 859Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
44
7 61
6
S K - 5 0 5 5 5 2 - 0 1 2 6 4 3
4 8 - 0 1 5 0 - 0 4 3 1 - 9 2 9 0 - 5 6 9 7 - 4 0 0 2 - S K 5 0 5 5 5 2 0 1 2 6 4 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.56
Net zero CO emissions2
More energy efficient
Less energy efficient
3747
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0620-0431-8160-3805-8006
Unit 4Cairngorm GateWinterhillMILTON KEYNESMK6 1AZ
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 766Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
00
0 21
0
S K - 1 1 1 2 0 2 - 3 4 8 5 3 0
5 6 - 0 6 2 0 - 0 4 3 1 - 8 1 6 0 - 3 8 0 5 - 8 0 0 6 - S K 1 1 1 2 0 2 3 4 8 5 3 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.69
Net zero CO emissions2
More energy efficient
Less energy efficient
6095
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0286-3045-0819-0800-6401
Unit 5Cairngorm GateWinterhillMILTON KEYNESMK6 1AZ
Main heating fuel: Grid Supplied ElectricityBuilding environment: Air ConditioningTotal useful floor area (m ): 2 954Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
36
7 16
4
S K - 1 4 3 0 3 2 - 6 7 8 3 2 0
6 9 - 0 2 8 6 - 3 0 4 5 - 0 8 1 9 - 0 8 0 0 - 6 4 0 1 - S K 1 4 3 0 3 2 6 7 8 3 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
MOUNTBATTEN RETAIL PARK WESTERN ESPLANADE SOUTHAMPTON SO14 1BA
PAGE 38Mountbatten retail park Southampton THE SATURN PORTFOLIO
HISTORICAL PHOTOGRAPH
INVESTMENT SUMMARY Situated in the prosperous city of Southampton benefiting from a
substantial catchment of approximately 670,000 people within a 20
minute drive time.
Located adjacent to Southampton city centre, close to major retail
attractions including West Quay Shopping Centre and West Quay Retail
Park, and an IKEA store which together provide a regional retail offer.
Comprises a purpose built retail warehouse scheme, providing
approximately 52,159 sq ft (4,845.73 sq m) GIA of accommodation.
Freehold.
Let to Wren Kitchens, Carpetright, Dreams, PC World, Majestic Wine and
Oak Furniture Land.
Open A1 (non-food) planning consent
The current rent is £987,102 per annum (£18.92 per sq ft) with a fixed
rental uplift in respect of the letting to PC World due in 2016.
PAGE 39THE SATURN PORTFOLIOMountbatten retail park Southampton
Southampton is a major retail, leisure
and commercial centre situated on the
Hampshire coast approximately 76 miles
south west of London, 30 miles east
of Bournemouth and 20 miles west of
Portsmouth. The city benefits from very
good road communications, being situated
to the south of Junctions 3-7 of the M27
motorways and lies immediately adjacent
to the intersection of the M27 and the M3
motorway, which provides direct access to
the M25 and London conurbation. There are
regular rail services from Southampton city
centre to London Waterloo with a journey
time of approximately 1 hour 25 minutes.
The city centre has undergone significant
regeneration in recent years, centred
around the extended West Quay Shopping
Centre, owned by Hammerson/GIC, which
provides to approximately 800,000 sq ft
of accommodation and forms a regional
attraction with anchor tenants including
John Lewis, Marks & Spencer, Zara, Hollister
and Apple.
The total city centre retail provision is
estimated at 2.18 million sq ft, ranking the city
12th out of the top 200 PMA/PROMIS centres.
The city council are proposing a city centre
‘Gateway’ plan to significantly improve the
city’s image and physical environment.
This is proposed directly opposite the
subject property creating a new integrated
‘Gateway’ to the city in and around
Southampton railway station.
Southampton city centre also provides
an extensive provision of quality retail
warehousing, which includes the subject
property, the adjacent West Quay Retail
Park, together with standalone units
occupied by IKEA and Toys ‘R’ Us.
The subject property is situated immediately
to the east of Western Esplanade (A3024),
which joins the A33 immediately to the west.
The A33 is one of the principal carriageways
serving central Southampton, connecting the
M271 less than 3 miles to the north west.
The subject property is directly opposite
Southampton Central Station and backs
on to West Quay Retail Park and a
Toys ‘R’ Us store.
SituationLocation
LONDON
A31
A33
A34
A31
A27
A354
A350
A350
A346
A348
A338
A338
A303
A339
A272
A259
A36
A36
M27
M25
A3
A3
M3
M3
M4
M4
NEWBURYNEWBURY
M25
M23
A23
A281
A27
LONDON
A20
M3
WEYMOUTH
HORSHAM
BRIGHTON
BOURNEMOUTH
PORTSMOUTH
READING
SALISBURY
SHAFTTESBURY
CHIPPENHAM
ANDOVER
WINCHESTER
EASTLEIGH
GUILDFORD
WOKING
BRACKNELL
BOGNOR REGIS
WATERLOOVILLE
NEWPORT
BASINGSTOKE
SLOUGH
BOURNEMOUTH
PORTSMOUTH
READING
SALISBURY
SHAFTTESBURY
CHIPPENHAM
ANDOVER
WINCHESTER
EASTLEIGH
GUILDFORD
WOKING
BRACKNELL
BOGNOR REGIS
WATERLOOVILLE
NEWPORT
BASINGSTOKE
SLOUGH
WEYMOUTH
BRIGHTON
HORSHAM
hill l
an
epaynes r
oad
ea
st pa
rk
ter r
ac
e
qu
ee
nsw
ay
hig
h s
tr
ee
t
platform road
new road
SHIR
LEY
ROAD
COMMERCIAL ROAD
CUMBERLAND PLACE
MOUNTBATTEN WAY
WEST Q
UAY ROA
D
DO
RSE
T street
NORTHAM ROAD
ST MA
RYS PL
AC
E
M
ARSH
LAN
E
MOUNTBATTEN WAYA33 A33
A33
A3057
A3024A3024
SOUTHAMPTONCENTRAL
RIVER TEST
PAGE 40Mountbatten retail park Southampton THE SATURN PORTFOLIO
The subject property forms part of a
concentration of quality retail warehouse
provision in Central Southampton, which we
summarise below.
West Quay Retail Park 194,000 sq ft (18,023 sq m)
A modern scheme with an open consent
situated directly to the rear of the subject
property. The scheme is occupied by Staples,
Halfords, Boots, Brantano, Tesco, Mothercare,
Furniture Village, JD, First Choice, Next, Argos
and SCS. Rents here peaked between £35.00
and £40.00 per sq ft. Decathlon are soon due
to open in the former JJB Sports unit.
Toys ‘R’ Us42,300 sq ft (3,930 sq m)
This is a standalone unit situated directly
to the east of the subject premises and
opposite West Quay Retail Park.
IKEA337,000 sq ft (31,308 sq m)
Modern IKEA unit trading on 4 levels
opened in 2009.
The subject property is therefore highly
accessible and visible and complements
both the existing retail warehousing and the
substantial city centre retail offer.
Retail Warehouse Provision in Central Southampton
MOUNTBATTEN RETAIL PARKIKEA
WEST QUAY RETAIL PARK
SOUTHAMPTON
The subject property is situated in central
Southampton, with the city benefiting from
an extensive primary catchment population
of approximately 670,000 people. Within
a 20 minute drive time from the subject
property is a catchment population of
approximately 486,015 people.
The Southampton catchment is relatively
affluent with 29% of the urban population
classified in the AB social groups, being
above the PROMIS national average of
25%. In addition, the age profile population
of Southampton’s primary catchment
population includes a particularly high
portion of younger adults in the 15-24
age group.
The city benefits from a diverse and
successful economic base, with the service
sector providing approximately 70% of
employment. In addition, Southampton
docks and port provide significant
employment. Major employers include
Carnival, Ordnance Survey and British
American Tobacco.
The subject property provides a modern
purpose built retail park, constructed in
1995 which extends to a approximately
52,159 sq ft (4,845.73 sq m) GIA of
accommodation.
The property is divided to provide 6 units in
2 terraces, each being of steel portal frame
construction with attractive steel cladding
panels to the elevations. The development
is occupied by Wren Kitchens, Carpetright,
Dreams, PC World, Majestic Wine and Oak
Furniture Land in units with a ground floor
GIA of between 3,000 sq ft (278.71 sq m)
and 15,000 sq ft (1,393.54 sq m). Substantial
trading mezzanine accommodation has
been installed within the units occupied by
Wren Kitchens, Dreams, Oak Furniture Land.
The park is accessed directly from Western
Esplanade (A3024), leading to a customer
car park which is situated at the front of the
unit providing a total of approximately 200
car parking spaces, equating to a ratio of
1 : 200 sq ft (1 : 24.15 sq m). To the side of
units occupied by Oak Furniture Land and
Majestic and to the rear of the other terrace
is a concrete surfaced service yard.
The site area extends to approximately
3.12 acres (1.26 hectares).
Catchment & Demographics DescriptionKey demographic data is included in the table below:
Southampton PROMIS Catchment Av/GB Av
AB social classification 2001 29% 25%
Per capita RW expenditure 2001 £495 £476
Claimant count (employed) June 2012 3.2% 3.8%
Household owner occupiers 2001 73% 68%
SOUTHAMPTON
EASTLEIGH
BROCKENHURST
LYNDHURST
ROMSEY
RINGWOOD
WOODGREEN
LYMINGTON
BARTON ON SEA
SALISBURY WINCHESTER
STOCKBRIDGE
WICKHAM
BISHOPSWALTHAM
NEWALRESFORD
WHADDON
MIDDLEWALLOP
LEE-ON-THE-SOLENT
GOSPORT
FAREHAM
THE SOLENT
COWES
M27
A338
M27
M3
M3
A36
A30
A36
A35
A3057
A272
A32
PAGE 41THE SATURN PORTFOLIOMountbatten retail park Southampton
20 MINUTE DRIVETIME CATCHMENT
The property benefits from an open A1
(non-food) use. A planning summary can be
provided upon request.
An Environmental Report is available
upon request.
The site, as outlined in red, is held freehold.
The property is let in its entirety in
accordance with the tenancy schedule
above and produces a current rental income
of £987,102 per annum, equating to an
overall rent of £18.92 per sq ft.
The property benefits from an average unexpired
lease term (ignoring breaks) of 9.4 years. We
would highlight the fixed rental increase in the
lease into DSG Retail Ltd in 2016.
Ground Conditions
Planning Tenure
Tenancies
Tenancy Schedule
PAGE 42Mountbatten retail park Southampton THE SATURN PORTFOLIO
Unit Tenant GIA (sq ft)
Lease Start Term (years)
Expiry date
Unexpired term (years)
Next rent review
Current rent
(PER ANNUM)
Current rent
(sq ft)
Comments
A1 Carpetright plc 6,537 13/12/2004 20 12/12/2024 12.15 13/12/2014 £130,740 £20.00
A2 Ebuyer Holdings Ltd 6,912 18/03/2011 10 17/03/2021 8.41 18/03/2016 £70,000 £10.13Fixed increase on 29/04/2013 from to £140,000 per annum. Tenant b/o as at 17/03/2016. 6 months notice required. If
tenant doesn’t break, Landlord to pay tenant £81,666.
B1 DSG Retail Ltd T/A PC World 15,000 16/10/2006 15 15/10/2021 8.99 16/10/2016 £347,700 £23.18 Fixed increase on 16/10/2016 to £403,200 per annum.
B2 Dreams plc 9,812 15/02/2008 14 24/12/2021 9.18 15/02/2013 £235,488 £24.00
C1 JB Global Ltd 10,898 03/04/2012 10 02/04/2022 9.45 03/04/2017 £141,674 £13.00
Rents paid monthly. Tenant break option as at 03/07/2013. 3 months notice required. Rent from 03/04/2012 -
02/07/2013: £141,674 per annum Rent from 03/07/2013 – 02/01/2014: Peppercorn Rent from 03/01/2014 - 02/01/2015:
£89,909 per annum Rent payable from 03/01/2015: £179,817 per annum.
C2 Majestic Wine Warehouses Ltd 3,000 06/03/1995 25 02/03/2020 7.37 06/03/2015 £61,500 £20.50 Lease guaranteed by Majestic Wine plc.
Sub Station SSE Services plc 0 13/11/1996 50 12/11/2046 34.07 - £0 -
TOTALS 52,159 Contracted rent £987,102 £18.92
The scheme is fully let to substantial
national ‘out of town’ retailers. A brief
summary of these is out below.
CarpetrightCarpetright is the UK’s leading retailer
of floor coverings currently trading from
approximately 703 stores. The company
has a London Stock Exchange listing
with a current market capitalisation of
approximately £460 million.
Wren KitchensWren Kitchens are a privately owned retailer
specialising in the manufacture and fully
assembled kitchen units and bedroom
furniture across the UK. The company
was founded in 2009 and backed by an
experienced management team who have
previously developed a highly successful
kitchen manufacturing business in both
the UK and the US and have expanded to
exploit the gap in the market following the
demise of the likes of MFI and Möben. The
brand currently trade from approximately
35 showrooms across the UK and will
continue to expand in the coming years.
PC WorldPC World is the UK’s largest specialist
retailer of PCs and related items, being
the sister company of Currys, both of
which are subsidiaries of the Dixons Retail
plc, which is listed on the London Stock
Exchange, with a market capitalisation of
approximately £759 million. PC World and
the other Dixons brands currently trade
from approximately 587 stores throughout
the UK, have significantly benefited from the
recent demise of Best Buy’s UK operations,
together with a reduction in the number of
competing stores operated by Comet.
Dreams plcDreams are the UK’s leading specialist
retailer of beds, currently trading from in
excess of 200 stores throughout the UK
mainly in out of town retail locations.
Majestic WineMajestic Wine are a highly successful
specialist wine retailer, currently trading
from approximately 175 outlets throughout
the UK and is listed on the London
Stock Exchange with a current market
capitalisation of approximately £283 million.
Oak Furniture LandOak Furniture Land is a rapidly expanding
manufacturer and retailer of solid oak
furniture. The company is expanding
by adding to its successful online retail
presence by opening physical stores in
major out of town retail destinations. They
will trade from 35 units by the end of 2012
expect to open a further 15 in the next
24 months.
Tenants’ Profile
Tenants’ Covenants
Trading Profile / Asset ManagementWe understand the retailers generally trade
well from this location. Oak Furniture Land
have a break in July 2013, and following the
opening of a store at Hedge End, have verbally
indicated that they may exercise this break
option. Home Bargains have indicated they
would be interested in taking the unit if Oak
Furniture Land vacate. We believe interest in
this unit would be at a higher rental rate than
is currently being paid. Indeed, we believe that
given the flexibility of the planning consent this
scheme could attract interest from occupiers in
the active ‘discount’ and food sectors.
PAGE 43THE SATURN PORTFOLIOMountbatten retail park Southampton
UNIT Tenant Year Ending
Sales Turnover
(000s)
Profit/Loss Pre Taxes
(000s)
Net Worth (000s)
D&B Rating
1 Carpetright plc30/04/2011 £486,800 £6,600 £1,200
1A201/05/2010 £516,600 £22,300 £4,000
2 Ebuyer Holdings Ltd31/12/2010 £259,254 -£3,525 £35,411
5A231/12/2009 £233,274 -£207 £37,597
3 DSG Retail Ltd30/04/2011 £3,858,000 £18,400 £327,600
5A101/05/2010 £4,110,495 -£2,136 £285,700
3 Dreams plc24/12/2010 £256,131 £4,433 £26,048
4A124/12/2009 £243,570 £17,900 £42,077
4 Majestic Wine Warehouses Ltd28/03/2011 £234,217 £18,571 £36,475
5A129/03/2010 £312,540 £15,620 £29,561
5 JB Global Ltd30/09/2011 £34,071 £3,877 £3,036
2A330/09/2010 £25,913 £1,885 £1,760
We would identify the fixed uplift to be
payable by PC World in 2016, which will
enhance the income stream. We understand
that in common with many other locations,
PC World would ideally wish to amalgamate
the PC World and Currys brands in a single
unit and there may be potential to negotiate
a capital payment for the surrender of
their lease.
In addition, given the nature of the retailers
on the scheme, we do not believe the
car park is over utilised and there may
be the option of considering a pod/A3
development here.
We set out below a summary of the tenant’s most recent accounts and Dun & Bradstreet rating.
EPCs
PAGE 44Mountbatten retail park Southampton THE SATURN PORTFOLIO
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.80
Net zero CO emissions2
More energy efficient
Less energy efficient
3546
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0280-0331-2590-2595-8006
CGNU Life Assurance LtdAllied Carpets, Unit A1Mountbatten Retail Park, Western EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Heating and Mechanical VentilationTotal useful floor area (m ): 2 1050Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
44
7 61
6
S K - 6 3 5 3 3 2 - 0 2 1 7 5 3
8 0 - 0 2 8 0 - 0 3 3 1 - 2 5 9 0 - 2 5 9 5 - 8 0 0 6 - S K 6 3 5 3 3 2 0 2 1 7 5 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.88
Net zero CO emissions2
More energy efficient
Less energy efficient
5893
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0451-3055-0810-0100-2691
CGNU Life Assurance LtdPC World, Unit B1Mountbatten Retail Park, Western EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Air ConditioningTotal useful floor area (m ): 2 1373Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
44
7 61
6
S K - 0 3 6 5 1 0 - 0 3 1 4 0 0
8 8 - 0 4 5 1 - 3 0 5 5 - 0 8 1 0 - 0 1 0 0 - 2 6 9 1 - S K 0 3 6 5 1 0 0 3 1 4 0 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.56
Net zero CO emissions2
More energy efficient
Less energy efficient
3850
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0950-3085-0361-6250-6040
CGNU Life Assurance LtdCarpetright Plc, Unit A2Mountbatten Retail Park, Western EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 602Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
12
0 72
5
S K - 0 2 3 6 3 2 - 3 2 2 5 2 0
5 6 - 0 9 5 0 - 3 0 8 5 - 0 3 6 1 - 6 2 5 0 - 6 0 4 0 - S K 0 2 3 6 3 2 3 2 2 5 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.45
Net zero CO emissions2
More energy efficient
Less energy efficient
3645
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0950-5011-0301-5280-1080
CGNU Life Assurance LtdDreams, Unit B2Mountbatten Retail Park, Western EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 1389Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
44
7 61
6
S K - 3 3 0 4 5 0 - 0 6 8 3 5 3
4 5 - 0 9 5 0 - 5 0 1 1 - 0 3 0 1 - 5 2 8 0 - 1 0 8 0 - S K 3 3 0 4 5 0 0 6 8 3 5 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.92
Net zero CO emissions2
More energy efficient
Less energy efficient
5789
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0505-3077-0915-0000-3795
Unit C1Mountbatten Retail ParkWestern EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Air ConditioningTotal useful floor area (m ): 2 1630Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government’s website www.communities.gov.uk/epbd.
44
7 61
6
S K - 4 4 2 1 4 0 - 0 0 2 6 2 0
9 2 - 0 5 0 5 - 3 0 7 7 - 0 9 1 5 - 0 0 0 0 - 3 7 9 5 - S K 4 4 2 1 4 0 0 0 2 6 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.59
Net zero CO emissions2
More energy efficient
Less energy efficient
3751
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0503-9556-4630-2700-3103
CGNU Life Assurance LtdMajestic Wine Warehouses Ltd, Unit C2Mountbatten Retail Park, Western EsplanadeSOUTHAMPTONSO15 1QJ
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 317Building complexity (NOS level): 3
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
12
0 72
5
S K - 4 0 2 5 3 2 - 3 6 7 5 2 0
5 9 - 0 5 0 3 - 9 5 5 6 - 4 6 3 0 - 2 7 0 0 - 3 1 0 3 - S K 4 0 2 5 3 2 3 6 7 5 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
B&Q/HALFORDS CANNON LANE TONBRIDGE KENT, TN9 IBQ
PAGE 46B&Q/Halfords Tonbridge, Kent THE SATURN PORTFOLIO
INVESTMENT SUMMARY Located in the prosperous commuter town of Tonbridge, approximately
9 miles south of the M25 motorway and 28 miles south east of
Central London.
The property is situated in a prominent location fronting the A26,
directly opposite the only other retail warehousing serving the town.
The property comprises 2 units occupied by B&Q and Halfords,
extending to a total of approximately 57,397 sq ft (5,332 sq m).
Restricted planning consent.
Freehold.
The property is let to B&Q plc and Halfords Ltd on leases expiring in
April and November 2023 respectively. The property provides a current
rental income of £854,000 per annum, equating to an average of
£14.88 per sq ft.
Asset management opportunities include downsizing the Halfords unit.
PAGE 47THE SATURN PORTFOLIOB&Q/Halfords Tonbridge, Kent
Tonbridge is an prosperous commuter town
situated approximately 28 miles (45 km)
south east of Central London.
The town benefits from good road
communications, being situated immediately
to the east of the A21 dual-carriageway,
which links directly to the market town of
Sevenoaks and onto Junction 5 of the M25
motorway, situated approximately 9 miles
(14 km) to the north west.
In addition, the A26 provides access
to Tunbridge Wells, which is situated
approximately 4.5 miles (7 km) to the south
west and to Maidstone, approximately
15 miles (23.25 km) north west. The town
benefits from regular rail connections into
London Waterloo and Charing Cross, with a
journey time of 35 to 45 minutes.
Gatwick Airport is situated approximately
35 miles (54 km) to the west of the town,
whilst Heathrow is easily accessible via the
M25, being approximately 37 miles (56 km)
to the north west.
The subject property is situated to the
north of Cannon Lane (A26), approximately
1 mile to the east of Tonbridge town
centre. The subject property forms part of
the centre of retail warehousing serving
Tonbridge, with competition being limited
to the development on the opposite side
of Cannon Lane, which is owned by a client
of PRUPIM and extends to 45,000 sq ft.
This is occupied by Homebase, Carpetright
and Ponden Home. Adjacent to this there
is a proposed development of retail units
extending to 8,000 sq ft and 12,000 sq ft
respectively, for which a planning
application has been submitted.
Ward Homes are currently developing
200 apartments and houses on the
adjacent site to the subject property
which will considerably improve the
immediate location.
SituationLocation
M20
M20
M26
M25
M25
M23
M23
M25
M25M2
M3
A24
A24
A24
A24
A24
A264
A264
A272
A272
A22 A26
A26
A21
A21
A229
A229
A229
A228
A2A20
A25
A21
A22A23
A23
A22
A232
A232
A217
A243
A309
A308
A3
A3
A3
A21
A26
A23
LONDONGATWICK
5
4
31
1
24
5
3
2
6
7
2A
2
6
7
8
8
9
9
1
10
10
10A
Crowborough
London
Royal TunbridgeWells
Uckfield Heathfield
Ticehurst
CranbrookLamberhurst
Haywards Heath
BALCOMBE
MARESFIELD
STAPLEHURSR
East Grinstead
Biggin Hill
Edenbridge
COWDEN
Paddock Wood
EAST PECKHAM
KINGS HILL
East Malling
Southborough
Redhill
Crawley
HorleyLingfield
Forest Row
Horsham
CRANLEIGH
Reigate
Epsom
Kingston Upon Thames
Escher
Sunbury
Staines
Leatherhead
CaterhamKINGSWOOD
Croydon
Bromley
Sevenoaks
ORPINGTON
Swanley
Oxted
Maidstone
Chatham
Gravesend
Crowborough
London
Royal TunbridgeWells
Uckfield Heathfield
Ticehurst
CranbrookLamberhurst
Haywards Heath
BALCOMBE
MARESFIELD
STAPLEHURST
East Grinstead
Biggin Hill
Edenbridge
COWDEN
Paddock Wood
EAST PECKHAM
KINGS HILL
East Malling
Southborough
Redhill
Crawley
HorleyLingfield
Forest Row
Horsham
CRANLEIGH
Reigate
Epsom
Kingston Upon Thames
Escher
Sunbury
Staines
Leatherhead
CaterhamKINGSWOOD
Croydon
Bromley
Sevenoaks
ORPINGTON
Swanley
Oxted
Maidstone
Chatham
Gravesend
the RIDG
EWAY
hig
ha
m l
ane
salisbury road
vale road
LO DG
E O
AK
LAN
E
TUDLEY ROAD
tonbridge by pass
tonbridge by pass
hig
h s
tree
t
ship
bo
ur
ne
ro
ad
pembury road
hadlow
by pa
ss cornwallis a
venue
bo
r d yke
london ro ad
dry hill park rd
CA
NN
ON
LANE
woodgate way
B245
A227
A26
A26
A26
A2014
A21
A21
TONBRIDGE
PAGE 48B&Q/Halfords Tonbridge, Kent THE SATURN PORTFOLIO
TONBRIDGE
interiors
Tonbridge benefits from an extensive and
affluent catchment population, estimated
to be approximately 48,000 people
living within a 10 minute drive time of the
property, rising to approximately 184,000
people within a 20 minute drive time.
As may be expected, the town’s catchment
population includes a high proportion
within the A, B and C1 social grades, being
significantly above the national average.
As at January 2011, the claimant count
unemployment rate within the Travel to
Work Area stood at only 1.5%, as compared
to the national average of 5.3%. Some
key demographic data is included in the
table opposite:
The subject property provides a purpose built
retail warehouse development in 2 detached
buildings, both of steel portal frame
construction, which were built in 1988.
At the front of the site is a highly prominent
unit occupied by B&Q, which provides a
total floor area of approximately 38,473 sq ft
(3,574.2 sq m) gross internal area, including
first floor amenity accommodation. To the
rear of the unit is an enclosed garden centre.
To the rear of the site is the unit occupied
by Halfords, which provides a total gross
internal area of approximately 18,668 sq ft
(1,734.3 sq m), including a mezzanine,
part which is rentalised. Part of the unit
was subdivided and formerly occupied
by the AA for their motor service bay
operation. This area is currently not
occupied by Halfords.
Customer and service vehicles access the
site directly off Cannon Lane and there
is a tarmacadamed customer car park
situated at the front of the 2 units providing
a total of approximately 234 car parking
spaces, equating to a ratio of 1 : 247 sq ft
(1 : 22.9 sq m). There are concrete surfaced
service yards situated to the rear of the B&Q
and the side of Halfords.
The total site area extends to approximately
5.84 acres (2.36 hectares).
Occupiers of an adjacent industrial building
share access by an access way through the
front of the site onto Cannon Lane.
Catchment & Demographics Description 20 minute PROMIS/GB catchment population AV
A, B & C1 social grade 2001 68.99% 53.68%
Travel to Work Area % unemployed (Jan 11) 1.50% 5.30%
Owner occupied households 2001 74.74% 69.81%
HARTFIELD
ROYAL TUNBRIDGEWELLS
CRANBROOK
LAMBERHURST
CLAYGATE
EAST GRINSTEAD
BIGGINHILL
EDENBRIDGEHEVER
PADDOCKWOOD
EASTPECKHAM
SHIPBOURNE
WESTMALLING
SOUTHBOROUGHLINGFIELD
FOREST ROW
SOUTHGODSTONE
SEVENOAKS
OXTEDMAIDSTONE
TONBRIDGE
A229
M25
M26M205
24
5 6
7
2A
6
A21
A25
A26
A22
A26
A21
A264A264
B2027
A227
B2026
PAGE 49THE SATURN PORTFOLIOB&Q/Halfords Tonbridge, Kent
20 MINUTE DRIVETIME CATCHMENT
The development benefits from a restricted
planning consent, which allows the sale
of DIY, home and garden products,
hardware, self and pre-assembled furniture,
household furniture, household furnishings,
floor coverings, electrical goods, motor
accessories and motor vehicles and any
other bulky goods that may be agreed in
writing with the Local Planning Authority
and for no other purpose.
A planning report is available upon request.
*Includes 2,153 sq ft (200 sq m) of 1st floor accommodation.
**Includes 919 sq ft (85.37 sq m) of mezzanine accommodation.
An Environmental Report is available
upon request.
The site, as outlined in red, is held freehold.
The property is let in its entirety in
accordance with the tenancy schedule
above and currently produces a rental
income of £854,000 per annum, equating
to an overall rent of £14.88 per sq ft. The
occupational leases expire in April and
November 2023.
Ground Conditions
Planning Tenure
Tenancies
PAGE 50B&Q/Halfords Tonbridge, Kent THE SATURN PORTFOLIO
interiors
Tenancy ScheduleUnit Tenant GIA
(sq ft)Lease Start Term
(years)Expiry Date
Unexpired term
(years)
Break Option
Current rent
(per annum)
Current rent
(per sq ft)
Comments
1 B&Q plc 38,505* 25/04/1988 35 24/04/2023 10.52 £569,500 £14.79
2 Halfords Ltd 18,892** 11/11/1988 35 10/11/2023 11.06 £284,500 £15.064,068 sq ft sublet to the Automobile Association Ltd until 7
November 2023 at £60,000 per annum.
TOTALS 57,397 £854,000 £14.88
B&Q B&Q plc is a wholly owned subsidiary of
Kingfisher Group plc and is the UK’s market
leading DIY retailer. In recent years they
have expanded to international markets
and now currently trade from in excess of
950 stores in 8 countries throughout Europe
and Asia.
HalfordsHalfords Ltd are the UK’s leading retailer
of automotive, bicycles and associated
products and currently trade from in excess
of 467 stores in the UK and the Republic
of Ireland.
Tenants’ Profile Covenants
Trading Profile / Asset ManagementWith an extensive, wealthy catchment and
limited competition, we understand both
retailers trade well in this location.
Whilst we believe B&Q are content with
the size of their store, the Halfords unit,
extending to circa 18,668 sq ft, may be
larger than they would ideally like. Part
of the unit (4,068 sq ft/377.92 sq m) is
sublet to the AA who operated the space
as a motor servicing centre. The AA
have withdrawn from this trading format,
however, we understand that they remain
liable for the occupation costs in respect
of this accommodation. We believe a
PAGE 51THE SATURN PORTFOLIOB&Q/Halfords Tonbridge, Kent
transaction could be agreed whereby,
subject to satisfactory tenant demand, the
Halfords occupancy could be re-geared on
the basis of the space which they currently
occupy, with remaining accommodation
being let to a third party retailer. Historically,
discussions have taken place with Pets
at Home, who have had an interest in
this location.
In addition, we believe there may be the
possibility of developing a restaurant / pod
on the front of the site subject to obtaining
the necessary consents and agreement from
the tenants.
UNIT Tenant Year Ending
Sales Turnover
(000s)
Profit/Loss Pre Taxes
(000s)
Net Worth (000s)
D&B Rating
1 B&Q plc29/01/2011 £3,711,700 £144,700 £3,656,700
5A130/01/2010 £3,792,400 £400,400 £3,476,400
2 Halfords Ltd01/04/2011 £771,400 £122,000 £350,900
5A102/04/2010 £817,600 £109,200 £261,500
Tenants’ CovenantsWe summarise below the most recent accounts for the tenants together with the latest Dun & Bradsheet rating.
EPCs
PAGE 52B&Q/Halfords Tonbridge, Kent THE SATURN PORTFOLIO
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.47
Net zero CO emissions2
More energy efficient
Less energy efficient
3649
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0770-3005-0114-0400-5491
B & Q PlcCannon LaneTONBRIDGETN9 1PN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 3346Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
44
7 61
6
S K - 5 6 4 2 3 2 - 0 1 2 2 6 3
4 7 - 0 7 7 0 - 3 0 0 5 - 0 1 1 4 - 0 4 0 0 - 5 4 9 1 - S K 5 6 4 2 3 2 0 1 2 2 6 3 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
1
26
52
78
104
130
156
182 208 234
260
286
312
338
364
A+A 0-25
B 26-50
C 51-75
D 76-100
E 101-125
F 126-150
GOver 150
This is how energy efficientthe building is.50
Net zero CO emissions2
More energy efficient
Less energy efficient
3652
Buildings similar to this one could have ratings as follows:
If newly built
If typical of theexisting stock
Energy Performance CertificateNon-Domestic Building
Energy Performance Asset Rating
Technical information Benchmarks
Certificate Reference Number:0949-3075-0816-0400-5191
Halfords LtdCannon LaneTONBRIDGETN9 1PN
Main heating fuel: Natural GasBuilding environment: Heating and Natural VentilationTotal useful floor area (m ): 2 1664Building complexity (NOS level): 4
This certificate shows the energy rating of this building. It indicates the energy efficiency of the building fabric and the heating, ventilation, cooling and lighting systems. The rating is compared to two benchmarks for this type of building: one appropriate for new buildings and one appropriate for existing buildings. There is more advice on how to interpret this information on the Government's website www.communities.gov.uk/epbd.
12
0 72
5
S K - 2 2 2 5 3 2 - 3 4 7 5 2 0
5 0 - 0 9 4 9 - 3 0 7 5 - 0 8 1 6 - 0 4 0 0 - 5 1 9 1 - S K 2 2 2 5 3 2 3 4 7 5 2 0 - D C L G x E P C g e n 2 0 0 8
This certificate has been produced by E P C g e n, a software module developed by B R E for C L G under contract with F M. The author of the program is J o s e O r t i z (o r t i z j @ b r e . c o . u k ). Some security features proves the authenticity of this document.
CONTACT INFORMATION
Miles R MartenDirect Line: 020 7317 3777 Mobile: 07770 748 290 Email: [email protected]
Graham A Lind
Direct Line: 020 7317 3796 Mobile: 07917 730 061 Email: [email protected]
Property Misrepresentation ActWilkinson Williams LLP give notice to anyone who may read these particulars as follows:
These particulars are prepared for the guidance only of prospective purchasers. They are intended to give a fair overall description of the property but are not intended to constitute part of an offer or contract.
Any information contained herein (whether in the text, plans or photographs) is given in
good faith but should not be relied upon as being a statement of representation or fact.
Nothing in these particulars shall be deemed to be a statement that the property is in good condition or otherwise nor that any services or facilities are in good working order.
The photographs appearing in this brochure show only certain parts of the property at the time when the photographs were taken. Certain aspects may have changed since the photographs were taken it should not be assumed that the property remains precisely as displayed in the photographs. Furthermore, no assumptions should be made in respect of parts of the property which are not shown in the photographs.
Any areas, measurements or distances referred to herein are approximate only.
Where there is reference in the particulars to the fact that alterations have been carried out or that a particular use is made of any part of the property. Descriptions of the property are inevitably subjective and the descriptions contained herein are given in good faith as an opinion and not by way of statement of fact.
Plans are published for convenience of identification only and although believed to be correct, their accuracy is not guaranteed and they do not form part of any contract.
10487 October 2012
Heathcoat House 20 Savile Row
London W1S 3PR
Main line: 020 7495 4321