current information / projections for moore county presented by: tim lea moore county commissioner...
TRANSCRIPT
Current Information / Projections Current Information / Projections for Moore Countyfor Moore County
Presented by:Presented by:Tim LeaTim Lea
Moore County CommissionerMoore County CommissionerSeptember 2011September 2011
Overview of PresentationOverview of Presentation
County Financial InformationCounty Financial Information Update on Capital ProjectsUpdate on Capital Projects
Public Safety / Detention CenterPublic Safety / Detention Center Government Administration BuildingGovernment Administration Building Courts FacilityCourts Facility Moore County Public SchoolsMoore County Public Schools
Update on Other ProjectsUpdate on Other Projects Water ProjectsWater Projects Heart of North Carolina MegaSiteHeart of North Carolina MegaSite
County FinancialsCounty Financials
Existing Debt ServiceExisting Debt Service Capital Improvement Projects & Capital Improvement Projects &
Projected CostsProjected Costs Revenues and ExpendituresRevenues and Expenditures Tax Collection RateTax Collection Rate
Existing Debt Service (Annually)Existing Debt Service (Annually)
$-
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
1999
-200
0
2000
-200
1
2001
-200
2
2002
-200
3
2003
-200
4
2004
-200
5
2005
-200
6
2006
-200
7
2007
-200
8
2008
-200
9
2009
-201
0
2010
-201
1
2011
-201
2
2012
-201
3
2013
-201
4
2014
-201
5
2015
-201
6
2016
-201
7
2017
-201
8
2018
-201
9
2019
-202
0
2020
-202
1
2021
-202
2
2022
-202
3
2023
-202
4
2024
-202
5
2025
-202
6
2026
-202
7
2027
-202
8
2028
-202
9
2029
-203
0
2030
-203
1
Principal Interest
*In 2008-09, the County refinanced Moore County Schools debt that shows as a *In 2008-09, the County refinanced Moore County Schools debt that shows as a principal payment for auditing purposes.principal payment for auditing purposes.
General Government Debt General Government Debt on June 30, 2007on June 30, 2007
General Government Debt Balance
Principal as of June 30, 2007
Interest as of June 30, 2007
Total as of June 30, 2007
Interest Rate
Original Principal
MCS GO Debt Series 2003 $ 5,165,216 $ 2,036,086
$ 7,201,303 3-5% $ 6,000,000
MCS GO Debt Series 1998 $ 13,224,000 $ 3,618,892 $ 16,842,892 4.4-5.1% $ 19,000,000
SCC GO Debt Series 2003 $ 4,734,784 $ 1,866,414
$ 6,601,197 3-5% $ 5,500,000
SCC GO Debt Series 1998 $ 4,176,000 $ 1,142,808
$ 5,318,808 4.4-5.1% $ 6,000,000
Jail Expansion $ 1,215,000 $ 129,675
$ 1,344,675 3.3-5.25% $ 4,690,000
Airport Hangars $ 14,322 $ 233 $ 14,555 4.97-5.6% $ 270,000
Airport T-Hangers $ 182,252 $ 14,901 $ 197,153 5.87% $ 450,000
Middle School Financing 1996 $ 2,744,804 $ 246,926
$ 2,991,730 3.91% $ 8,500,000
Middle School Financing 1997 $ 3,558,999 $ 320,173
$ 3,879,172 3.91% $ 9,900,000
DSS Carriage Oak Building Renovations
$ 2,312,667 $ 460,930
$ 2,773,597
4.19-4.25% $ 3,800,000
Animal Shelter $ 282,800 $ 25,007 $ 307,807 3.93% $ 700,000
Roll-off Trucks $ 125,433 $ 9,573 $ 135,006 3.80% $ 160,128
Total General Govt. Debt Service $ 37,736,277 $ 9,871,618 $ 47,607,895
Utilities Debt on June 30, 2007Utilities Debt on June 30, 2007
Utility Debt Balance Principal as of June 30, 2007
Interest as of June 30, 2007
Total as of June 30, 2007
Interest Rate
Original Principal
East Moore Water District Phase 1 $ 1,736,500 $ 1,713,983 $ 3,450,483 4.50% $ 1,797,000
Seven Lakes Water $ 412,427 $ 34,646 $ 447,073 4.57% $ 1,550,000
Pinehurst Water $ 2,541,314 $ 405,137 $ 2,946,451 4.49-5.63% $ 5,900,000
Cannon Park Water Tower $ 630,867 $ 163,578 $ 794,445 4.58% $ 850,000
Public Utilities Office $ 254,467 $ 13,477 $ 267,944 3.79% $ 900,000
Total Utility Fund Debt $ 5,575,575 $ 2,330,821 $ 7,906,396
Total Debt on June 30, 2007Total Debt on June 30, 2007
General Government General Government $47,607,895 $47,607,895
UtilitiesUtilities $ $ 7,906,3067,906,306
TotalTotal $55,514,201$55,514,201
Existing General Government DebtExisting General Government Debt
General Government Debt Balance
Principal as of June 30, 2011
Interest as of June 30, 2011
Total as of June 30, 2011
Interest Rate
Original Principal
MCS GO Debt Series 2003 $ 4,330,434 $ 1,246,695 $ 5,577,129 3-5% $ 6,000,000
MCS GO Debt Series 2008 $ 30,200,000 $ 13,270,740 $ 43,470,740 3.25-4.75% $ 32,000,000
MCS GO Debt Series 2009 $ 21,052,889 $ 9,342,760 $ 30,395,650 2.4-4.5% $ 22,000,000
MCS Refunding Debt Series 2009 $ 7,881,200 $ 708,738 $ 8,589,938 2-3% $ 10,678,000
SCC GO Debt Series 2003 $ 3,969,566 $ 1,142,805 $ 5,112,371 3-5% $ 5,500,000
SCC GO Debt Series 2008 $ 7,550,000 $ 3,317,685 $ 10,867,685 3.25-4.75% $ 8,000,000
SCC GO Debt Series 2009 $ 7,177,111 $ 3,185,027 $ 10,362,138 2.4-4.5% $ 7,500,000
SCC Refunding Debt Series 2009 $ 2,488,800 $ 223,812 $ 2,712,612 2-3% $ 3,372,000
Public Safety Complex/Detention $ 29,830,000 $ 11,196,838 $ 41,026,838 2.5-5% $ 29,830,000
Roll-off Trucks 2011 $ 244,376 $ 13,718 $ 258,094 2.17% $ 244,376
IT Equipment $ 24,808 $ 274 $ 25,082 2.72-6% $ 181,126
Total General Govt. Debt Service $ 114,749,184 $ 43,649,092 $ 158,398,276
Existing Utilities DebtExisting Utilities Debt
Utility Debt Balance Principal as of June 30, 2011
Interest as of June 30, 2011
Total as of June 30, 2011
Interest Rate
Original Principal
East Moore Water District Phase 1 $ 1,642,500 $ 1,407,533 $ 3,050,033 4.50% $ 1,797,000
East Moore Water District Phase 2 $ 7,576,000 $ 7,728,308 $ 15,304,308 4.125-4.5% $ 7,661,000
Pinehurst Area Utility Projects $ 8,590,000 $ 4,594,406 $ 13,184,406 2.5-5% $ 8,590,000
Pinehurst Water $ 1,070,762 $ 65,253 $ 1,136,014 4.49-5.63% $ 5,900,000
Cannon Park Water Tower $ 415,438 $ 65,382 $ 480,821 4.58% $ 850,000
WPCP Revolving Loan*WPCP Revolving Loan* $ 20,000,000 $ 20,000,000 $ 4,007,100 $ 4,007,100 $ 24,007,100 $ 24,007,100 2.22%2.22% $ 20,000,000 $ 20,000,000
EMWD Phase 3*EMWD Phase 3* $ 3,760,000 $ 3,760,000 $ 3,064,088 $ 3,064,088 $ 6,824,088 $ 6,824,088 3.25%3.25% $ 3,760,000 $ 3,760,000
Total Utility Fund Debt $ 43,054,700 $ 20,932,069 $ 63,986,769
*Debt Issued Fiscal Year 2011-2012*Debt Issued Fiscal Year 2011-2012
Total Existing DebtTotal Existing Debt
On June 30, 2011On June 30, 2011 General GovernmentGeneral Government $158,398,276 $158,398,276 Utilities Utilities $ 33,155,582$ 33,155,582 TotalTotal $191,553,858$191,553,858
On August 1, 2011On August 1, 2011 General Government General Government $158,398,276$158,398,276 Utilities*Utilities* $ 63,986,769$ 63,986,769 TotalTotal $222,385,045$222,385,045
*Includes WPCP Upgrade and EMWD Phase 3*Includes WPCP Upgrade and EMWD Phase 3
Debt Service BalancesDebt Service Balances
*Debt Issued Fiscal Year 2011-12*Debt Issued Fiscal Year 2011-12**Debt to be issued at close of project**Debt to be issued at close of project
Principal Interest Total
As of 6/30/00 $ 57,511,231 $ 21,543,860 $ 79,055,091
As of 6/30/01 $ 59,000,459 $ 20,641,035 $ 79,641,494
As of 6/30/02 $ 55,306,612 $ 17,507,491 $ 72,814,103
As of 6/30/03 $ 63,905,185 $ 22,611,693 $ 86,516,878
As of 6/30/04 $ 58,648,427 $ 19,653,293 $ 78,301,720
As of 6/30/05 $ 53,181,906 $ 16,638,889 $ 69,820,795
As of 6/30/06 $ 48,302,095 $ 14,338,148 $ 62,640,243
As of 6/30/07 $ 43,311,852 $ 12,202,439 $ 55,514,291
As of 6/30/08 $ 87,448,199 $ 32,140,669 $ 119,588,868
As of 6/30/09 $ 111,112,105 $ 50,276,568 $ 161,388,673
As of 6/30/10 $ 104,204,055 $ 45,947,502 $ 150,151,557
As of 6/30/11 $ 134,043,884 $ 57,509,973 $ 191,553,857
WPCP Upgrade* $ 20,000,000 $ 4,007,100 $ 24,007,100
EMWD Phase III** $ 3,760,000 $ 3,064,088 $ 6,824,088
Current Estimate $ 157,803,884 $ 64,581,161 $ 222,385,045
Debt Service BalancesDebt Service BalancesDebt Service Obligations by Year
$-
$30,000,000
$60,000,000
$90,000,000
$120,000,000
$150,000,000
$180,000,000
$210,000,000
$240,000,000
As of 6
/30/0
0
As of 6
/30/0
1
As of 6
/30/0
2
As of 6
/30/0
3
As of 6
/30/0
4
As of 6
/30/0
5
As of 6
/30/0
6
As of 6
/30/0
7
As of 6
/30/0
8
As of 6
/30/0
9
As of 6
/30/1
0
As of 6
/30/1
1
Current
Estim
ate
Year
Deb
t S
ervi
ce O
bli
gat
ion
Interest
Principal
Debt Balance Comparison Debt Balance Comparison Total DebtTotal Debt
On June 30, 2007On June 30, 2007 $ 55,514,291$ 55,514,291 August, 2011August, 2011 $222,385,045$222,385,045 DifferenceDifference $166,870,754$166,870,754
$195 million of the County’s $222 million debt service obligations are attributed to the following projects:
GO Bonds for MCS and SCC in 2008 & 2009 ($95 Million Remaining) Public Safety Complex/Detention Center ($41 Million Remaining) Pinehurst Utility Projects ($13 Million Remaining) East Moore Water District Phases 2 and 3 ($22 Million Remaining) Water Pollution Control Plant Upgrade ($24 Million Remaining)
Capital Reserve Fund Running BalanceCapital Reserve Fund Running BalanceDate Capital Reserve Fund Debits/Credits Actual Running balance
8/14/2008 Transfer from GF $1,895,910 $1,895,910
5/20/2009 Transfer from GF $6,718,062 $8,613,972
6/3/2009 Transfer to Capital Reserve Fund -$1,981,200 $6,632,772
6/30/2009 Interest Earned $10,278 $6,643,050
8/5/2009 Transfer from GF $3,202,389 $9,845,439
8/5/2009 Transfer from WPCP $1,327,568 $11,173,007
2/22/2010 Transfer to IT - ERP Project -$1,634,445 $9,538,562
2/22/2010 Transfer to GF for School Bond Debt -$2,730,840 $6,807,722
6/30/2010 Interest Earned $11,035 $6,818,757
9/30/2010 Transfer from WPCP $1,616,478 $8,435,235
10/11/2010 Transfer to GF -$2,000,000 $6,435,235
1/31/2011 Transfer from GF to Cap Reserve 15% over $6,629,011 $13,064,246
1/31/2011 County Facility Expansion A/E Fees $1,403,364 $14,467,610
1/31/2011 Transfer to GF -$181,666 $14,285,944
1/31/2011 Transfer to Capital Reserve Debt -$6,248,783 $8,037,161
1/31/2011 Transfer to Capital Reserve Enterprise -$2,944,046 $5,093,115
5/31/2011 Transfer to Capital Reserve Fund $4,000,000 $9,093,115
6/9/2011 Transfer to GF to Pay off Debts -$1,374,529 $7,718,586
Capital Reserve Fund BalancesCapital Reserve Fund Balances
Governmental Projects - $7,718,586Governmental Projects - $7,718,586 Debt Service - $4,448,783Debt Service - $4,448,783
Includes a $1,800,000 decrease to pay for Includes a $1,800,000 decrease to pay for debt service in FY 2011-12debt service in FY 2011-12
Enterprise Funds - $4,560,524Enterprise Funds - $4,560,524 Includes $1,616,478 increase budgeted in FY Includes $1,616,478 increase budgeted in FY
2011-122011-12
General Fund Revenues General Fund Revenues Budgeted for Fiscal Year 2012Budgeted for Fiscal Year 2012
Taxes, $67,471,191,
79.33%
App FB, $432,355,
0.51%
Transfers, $2,299,000,
2.70%
Grants, $9,790,474,
11.51%Fees,
$4,918,436, 5.78%
Interest, $145,000,
0.17%
Taxes
Interest
Fees
Grants
Transfers
App FB
General Fund Expenditures General Fund Expenditures Budgeted for Fiscal Year 2012Budgeted for Fiscal Year 2012
Education, $38,195,742, 44.91%
General Govt, $6,136,799, 7.21%
Grants, $2,551,581, 3.00%
Cultural, $1,214,380, 1.43%
Human Services, $18,262,538, 21.47%
Environmental / Community
Development, $4,102,697, 4.82%
Public Safety, $10,503,273, 12.35%
Transfers, $167,246, 0.20%
Debt Service - County, $3,922,200, 4.61%
General Govt
Public Safety
Environmental /Community Development
Human Services
Cultural
Education
Debt Service - County
Grants
Transfers
Total ExpendituresTotal ExpendituresMoore County Expenditures
$0
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
$120,000,000
$140,000,000
2000
-01
2001
-02
2002
-03
2003
-04
2004
-05
2005
-06
2006
-07
2007
-08
2008
-09
2009
-10
2010
-11*
2011
-12*
*
Other Funds
Enterprise Funds
General Fund
Includes all expenses, including internal service funds, where the County was its own customer.Includes all expenses, including internal service funds, where the County was its own customer.*Estimated*Estimated**Budgeted**Budgeted
TAX VALUE AND COLLECTION DATATAX VALUE AND COLLECTION DATAYEAR
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
INITIAL VALUE
$4,883,710,385
$5,059,453,701
$5,306,291,819
$5,584,765,367
$7,621,293,650
$7,779,578,744
$8,180,884,836
$8,524,636,576
$11,188,555,482
$11,473,833,391
$11,668,028,506
$11,696,128,000
$11,852,093,247
COUNTY GENERAL COLLECTED
$23,810,243
$26,997,890
$28,690,476
$30,225,195
$36,018,760
$36,892,447
$37,025,099
$38,442,260
$49,573,897
$54,564,249
$53,938,563
$54,236,496
$53,423,438 Projected for 6/30/12
RATE/$100
0.49
0.53
0.545
0.545
0.475
0.475
0.455
0.455
0.445
0.479
0.465
.465
.465
TAX VALUE AND ADVANCED LIFE TAX VALUE AND ADVANCED LIFE SUPPORT (ALS) COLLECTION DATASUPPORT (ALS) COLLECTION DATA
YEAR
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
INITIAL VALUE
$4,883,710,385
$5,059,453,701
$5,306,291,819
$5,584,765,367
$7,621,293,650
$7,779,578,744
$8,180,884,836
$8,524,636,576
$11,188,555,482
$11,421,020,996
$11,668,028,506
$11,696,128,000
$11,852,093,247
ALS COLLECTED
$2,428,325
$2,555,974
$2,633,835
$2,768,613
$3,039,999
$3,103,273
$3,246,937
$3,376,115
$3,367,067
$2,867,348
$2,333,975
$2,202,481
$2,297,780 Projected 6/30/12
RATE/$100
0.05
0.05
0.05
0.05
0.04
0.04
0.04
0.04
0.03
0.025
0.02
0.02
0.02
TAX VALUE AND FIRE COLLECTION DATATAX VALUE AND FIRE COLLECTION DATAYEAR
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
INITIAL VALUE
$4,883,710,385
$5,059,453,701
$5,306,291,819
$5,584,765,367
$7,621,293,650
$7,779,578,744
$8,180,884,836
$8,524,636,576
$11,188,555,482
$11,421,020,996
$11,668,028,506
$11,690,128,000
$11,852,093,247
FIRE DISTRICT COLLECTED
$1,879,665
$1,960,374
$2,049,473
$2,204,028
$2,336,556
$2,363,852
$2,571,182
$2,736,384
$3,367,531
$3,467,176
$3,393,104
$2,865,223
$3,128,294 Projected 6/30/12
FIRE DISTRICT TAX VALUE AND COLLECTION DATAFIRE DISTRICT TAX VALUE AND COLLECTION DATADISTRICT
ABERDEEN
CARTHAGE
CRAINS CRK
CRESTLINE
CYPRESS POINTE
EAGLE SPRGS
EASTWOOD
HIGHFALLS
PINEBLUFF
PINEHURST
ROBBINS
7 LAKES
S. PINES
WEST END
WESTMOORE
WHISPERING PINES
PROJECTED COLLECTIONS
$46,774
$232,632
$112,495
$74,457
$609,126
$163,671
$146,843
$98,523
$174,892
$144,795
$156,825
$259,213
$466,816
$246,582
$122,313
$72,340
INITIAL VALUE
$51,060,000
$352,500,000
$102,890,000
$88,930,000
$782,787,000
$213,030,000
$212,970,000
$151,550,000
$199,500,000
$175,000,000
$261,005,000
$657,900,000
$532,500,000
$424,300,000
$174,895,000
$126,623,000
RATE
.093
.067
.111
.085
.079
.078
.070
.066
.089
.084
.061
.040
.089
.059
.071
.058
TOTAL: $3,128,294
TAX VALUE AND COLLECTION DATATAX VALUE AND COLLECTION DATAIMPACT OF REVALUATION ON VALUES
2002
2003
YEAR REAL VALUE % INC TOTAL VALUE % INC
$4,509,241,865
$6,568,126,065
$5,584,765,367
$7,621,293,65045.6% 36.4%
2006
2007
$7,320,824,701
$9,963,358,595
$8,524,636,576
$11,188,555,48236.1% 31.2%
ESTIMATED PROJECTIONS FOR 2011 - 2012
TOTAL VALUE
$11,852,093,247
TOTAL REVENUE PROJECTION
$53,423,438
RATE
0.465/$100
Tax Collection RateTax Collection Rate
Collection Rate
96.50%
97.00%
97.50%
98.00%
98.50%
99.00%
99.50%
100.00%
1988-1989
1990-1991
1992-1993
1994-1995
1996-1997
1998-1999
2000-2001
2002-2003
2004-2005
2006-2007
2008-2009
2010-2011
Moore County Moore County Tax Rate ComparisonTax Rate Comparison
Tax Rate
$-
$0.100
$0.200
$0.300
$0.400
$0.500
$0.600
Fiscal Year
Tax Rate InformationTax Rate Information
Value of 1 penny on the tax rate is Value of 1 penny on the tax rate is estimated to be $1,148,891 estimated to be $1,148,891
This is based on the value, collection rate, This is based on the value, collection rate, discount offered and taken, and interest discount offered and taken, and interest for late payment for late payment
79 of the 100 NC counties have a higher 79 of the 100 NC counties have a higher tax rate than Moore Countytax rate than Moore County
Tax Rate Comparison Tax Rate Comparison Surrounding Counties Surrounding Counties
$0.000
$0.200
$0.400
$0.600
$0.800
$1.000
$1.200
Tax Rate Comparison Tax Rate Comparison Surrounding Counties Surrounding Counties
County Tax Rate Total Value
Scotland $0.9900 $1,997,342,057
Cumberland $0.7400 $21,334,340,980
Richmond $0.8100 $2,950,861,321
Lee $0.7500 $4,700,000,000
Harnett $0.7250 $7,204,708,437
Hoke $0.7300 $2,719,327,527
Montgomery $0.6700 $2,292,620,620
Chatham $0.6219 $8,800,000,000
Randolph $0.5860 $10,100,000,000
Moore $0.4650 $11,852,093,247
Capital Projects Under Capital Projects Under ConsiderationConsideration
Current Public Safety / Detention Center
July 21, 2010 Bid Opening $27,224,000 (D.H. Griffin Construction)
Limited Obligation Bond Financing Principal - $29,830,000 Interest - $12,006,413 Total - $41,836,413
147,000 Square Feet Detention Center (192 beds) E-911 Center Public Safety/Fire Marshal Sheriff’s Department
Government Administration Government Administration BuildingBuilding
5/17/10 – Board voted to not place this 5/17/10 – Board voted to not place this building on the Grimm propertybuilding on the Grimm property
5/17/10 – Board voted to not bid the 5/17/10 – Board voted to not bid the government building at this timegovernment building at this time
Latest Cost Estimate - $11,730,228Latest Cost Estimate - $11,730,228
Includes Includes $497,700$497,700 of design fees already paid of design fees already paid Does not include site workDoes not include site work
Courts FacilityCourts Facility
3/15/10 - Received a comprehensive 3/15/10 - Received a comprehensive space needs assessment from Solutions space needs assessment from Solutions for Local Governmentfor Local Government Estimated Construction Cost: $21,886,200Estimated Construction Cost: $21,886,200
• 116,700 gross square feet and 150 parking spots116,700 gross square feet and 150 parking spots
Other Future Major Capital Other Future Major Capital RequestsRequests
Moore County SchoolsMoore County Schools Modernization Projects Modernization Projects $14,800,000$14,800,000 New High School - New High School - 35,000,000 35,000,000 New Middle School - New Middle School - 18,000,000 18,000,000 2 New Elementary Schools – 2 New Elementary Schools – 26,000,000 26,000,000 Elementary Addition - Elementary Addition - 4,000,000 4,000,000 West End Elementary Sewer - West End Elementary Sewer - 2,000,0002,000,000TotalTotal $99,800,000$99,800,000
The preceding information is listed in the The preceding information is listed in the County’s future Capital Improvement Project County’s future Capital Improvement Project (CIP) and is not approved or funded(CIP) and is not approved or funded
Current Water System Capital Current Water System Capital Improvement ProjectsImprovement Projects
Radio Read MetersRadio Read Meters 1,288,0001,288,000
SCADA Upgrades SCADA Upgrades 163,000163,000
2 New Wells in Pinehurst (3A, 6A)2 New Wells in Pinehurst (3A, 6A) 370,700 370,700 East Moore Water District Phase 3 3,871,816East Moore Water District Phase 3 3,871,816
____________________________________________________________________________________________________
TOTAL TOTAL $5,693,516$5,693,516
Current Sewer System Capital Current Sewer System Capital Improvement ProjectsImprovement Projects
Old Town Sewer Rehab $5,450,000Old Town Sewer Rehab $5,450,000 2 Lift Station Permanent Generators 185,0002 Lift Station Permanent Generators 185,000 ATEX Sewer Line and Lift StationATEX Sewer Line and Lift Station 525,390 525,390 Vass (Little River Regional Lift Station) 2,274,898Vass (Little River Regional Lift Station) 2,274,898____________________________________________________________________________________________________
TOTALTOTAL $8,435,288$8,435,288
Addor Water Pollution Addor Water Pollution Control Plant ExpansionControl Plant Expansion
Adds an additional 3.3 million gallons per day Adds an additional 3.3 million gallons per day (mgd) capacity for a total capacity of 10 mgd(mgd) capacity for a total capacity of 10 mgd
Rehabilitates and modernizes the existing facility Rehabilitates and modernizes the existing facility Construction contract awarded July 19Construction contract awarded July 19 Current Budget – $25,442,000Current Budget – $25,442,000
$4,560,524 available in Capital Reserves$4,560,524 available in Capital Reserves $1.1 million in design costs already paid$1.1 million in design costs already paid $20 million planned loan at a 2.22% interest$20 million planned loan at a 2.22% interest
Current Purchase Water Current Purchase Water CapacitiesCapacities
Southern Pines Southern Pines 1,000,000 GPD1,000,000 GPD Aberdeen Aberdeen 600,000 GPD 600,000 GPD Chatham Chatham 300,000 GPD 300,000 GPD Harnett Harnett 2,000,000 GPD2,000,000 GPD
Current pipe capacity isCurrent pipe capacity is 1,120,0001,120,000 GPDGPD Robbins Robbins 100,000 GPD 100,000 GPD __________________________Total Current Water Cap. 4,000,000 GPDTotal Current Water Cap. 4,000,000 GPD
Additional Water Purchase Contracts Additional Water Purchase Contracts Under ConsiderationUnder Consideration
Chatham CountyChatham County Harnett County Harnett County Lee CountyLee County Montgomery CountyMontgomery County Randolph County (Asheboro)Randolph County (Asheboro) RobbinsRobbins Scotland County (Laurinburg)Scotland County (Laurinburg)
Existing Water SourcesExisting Water SourcesSourceSource Flow (MGD)Flow (MGD) NoteNote
Harnett CountyHarnett County 2.0002.000 They are expanding their plantThey are expanding their plant
Pinehurst WellsPinehurst Wells 3.3543.354 Running 24 hours per dayRunning 24 hours per day
Southern PinesSouthern Pines 1.0001.000 Hydraulically limited now, but with Hydraulically limited now, but with Midland Road waterline will be able Midland Road waterline will be able to meetto meet
AberdeenAberdeen 0.6000.600 Hydraulically can provide 1.0 MGDHydraulically can provide 1.0 MGD
Seven Lakes WellsSeven Lakes Wells 0.1200.120 Running 24 hours per dayRunning 24 hours per day
SubtotalSubtotal 7.0747.074
Existing Water SourcesExisting Water Sources
SourceSource Flow (MGD)Flow (MGD) NoteNote
RobbinsRobbins 0.050.05 Robbins purchases from Robbins purchases from Montgomery CountyMontgomery County
Chatham CountyChatham County 0.0250.025 Purchased from Siler CityPurchased from Siler City
TotalTotal 7.1497.149
Existing Population & Existing Population & Average Day Water DemandAverage Day Water Demand
PopulationPopulation Water Water ConnectionsConnections
Average Day Average Day Demand (MGD)Demand (MGD)
EMWD EMWD
(Phases 1 & 2)(Phases 1 & 2)
3,2483,248 1,3661,366 0.2370.237
VassVass 834834 432432 0.0880.088
Hyland Hyland Hills/NiagaraHills/Niagara
335335 129129 0.0270.027
PinehurstPinehurst 14,00014,000 7,6697,669 1.81.8
Seven LakesSeven Lakes 6,3656,365 2,5402,540 0.430.43
SubtotalSubtotal 24,78224,782 12,13612,136 2.5822.582
Existing Population & Existing Population & Average Day Water DemandAverage Day Water Demand
PopulationPopulation Water Water ConnectionsConnections
Average Day Average Day DemandDemand
MCPU RobbinsMCPU Robbins 5656 2020 0.0090.009
High FallsHigh Falls 1111 44 0.0030.003
The CarolinaThe Carolina 2525 99 0.0080.008
AddorAddor 116116 4747 0.0250.025
TotalTotal 24,99024,990 12,21612,216 2.6272.627
Maximum Day Water DemandMaximum Day Water Demand
Maximum Day Demand Maximum Day Demand (MGD)(MGD)
EMWDEMWD 0.3080.308
VassVass 0.1140.114
Hyland Hills/NiagaraHyland Hills/Niagara 0.0350.035
PinehurstPinehurst 3.9543.954
Seven LakesSeven Lakes 0.8810.881
SubtotalSubtotal 5.2925.292
Max day demand is approximately two times average day demand.
Maximum Day Water DemandMaximum Day Water Demand
Maximum Day DemandMaximum Day Demand
(MGD)(MGD)
MCPU RobbinsMCPU Robbins 0.0120.012
High FallsHigh Falls 0.0040.004
The CarolinaThe Carolina 0.0110.011
AddorAddor 0.0330.033
TotalTotal 5.3525.352
Heart of North Carolina Heart of North Carolina MegaParkMegaPark
A joint Project of Moore and A joint Project of Moore and Montgomery CountiesMontgomery Counties
Heart of NC MegaParkHeart of NC MegaParkVisionVision
Long-term regional economic impactLong-term regional economic impact Strategic central locationStrategic central location Large land tractLarge land tract Landowners’ supportLandowners’ support Joint collaboration between countiesJoint collaboration between counties Eco-friendly developmentEco-friendly development Quality of life amenitiesQuality of life amenities
Heart of NC MegaParkHeart of NC MegaParkRegional Economic ImpactRegional Economic Impact
60 Minute Drive Time60 Minute Drive Time 2010 Population – 2010 Population –
646,251646,251 2010 Civilian Labor 2010 Civilian Labor
Force – 317,875Force – 317,875
Source: Site to Do Business, Source: Site to Do Business, www.stdbonline.comwww.stdbonline.com
Heart of NC MegaParkHeart of NC MegaPark Strategic Central LocationStrategic Central Location
Easy access to East Coast markets
Geographic Center of North Carolina
Heart of NC MegaParkHeart of NC MegaParkDistances to Selected CitiesDistances to Selected Cities
Charlotte
Winston-Salem
Rockingham
Greensboro
Raleigh
Fayetteville
Pinehurst/Southern Pines
Heart of NC MegaParkHeart of NC MegaParkMooreMontgomery
US
220
NC 24/27
NC 24/27
US
220
Montgomery Moore
Heart of NC MegaParkHeart of NC MegaParkAccessAccess
Highways (Truck Travel Highways (Truck Travel Time) Time)
Greensboro = 50 min. Greensboro = 50 min. Port of Charleston = 4 hrs.Port of Charleston = 4 hrs. Raleigh = 90 min. Raleigh = 90 min. Port of Morehead City = 4 Port of Morehead City = 4
hrs.hrs. Charlotte = 90 min.Charlotte = 90 min. Norfolk VA Port = 4 hrs. 50 Norfolk VA Port = 4 hrs. 50
min.min. Fayetteville = 90 min.Fayetteville = 90 min. Atlanta = 5 ½ hrs.Atlanta = 5 ½ hrs. Port of Wilmington = 3 hrs.Port of Wilmington = 3 hrs.
Rail - Aberdeen Carolina Rail - Aberdeen Carolina and Western Railwayand Western Railway
Connects to CSX and Connects to CSX and Norfolk SouthernNorfolk Southern
Airports Airports Montgomery County Montgomery County
Airport = 3 milesAirport = 3 miles Moore County Airport = Moore County Airport =
33 miles33 miles Piedmont Triad Piedmont Triad
International = 55 milesInternational = 55 miles Raleigh Durham Raleigh Durham
International = 88 milesInternational = 88 miles Charlotte Douglas Charlotte Douglas
International = 80 milesInternational = 80 miles
Heart of NC MegaParkHeart of NC MegaParkLarge Land TrackLarge Land Track
Over 3,000 acres with some frontage on Over 3,000 acres with some frontage on Interstate 73/74Interstate 73/74
Utilities:Utilities: Electricity - Progress Energy and Randolph EMCElectricity - Progress Energy and Randolph EMC Water - Montgomery CountyWater - Montgomery County Sewer - Town of Biscoe or on-site systemSewer - Town of Biscoe or on-site system Natural Gas - access within a 20-25 mile radiusNatural Gas - access within a 20-25 mile radius
Other Amenities:Other Amenities: Fiber Optics - CenturyLinkFiber Optics - CenturyLink HUBZone compliantHUBZone compliant Air Quality- Attainment areaAir Quality- Attainment area
Heart of NC MegaParkHeart of NC MegaParkIncentivesIncentives
Tier 1 = Maximum state incentivesTier 1 = Maximum state incentives Tier 1 status applies to entire siteTier 1 status applies to entire site $12,500 tax credit per new job$12,500 tax credit per new job 7% tax credit for investment in personal 7% tax credit for investment in personal
propertyproperty
Heart of NC MegaParkHeart of NC MegaParkEco-Friendly DevelopmentEco-Friendly Development
Green & sustainableGreen & sustainable Protect wetlands & wildlife habitatsProtect wetlands & wildlife habitats Preserve natural aestheticsPreserve natural aesthetics Restrictive covenantsRestrictive covenants Target industries supporting environmental Target industries supporting environmental
sustainabilitysustainability
Heart of NC MegaParkHeart of NC MegaParkQuality of Life AmenitiesQuality of Life Amenities
Pinehurst/Southern Pines lifestylePinehurst/Southern Pines lifestyle Uwharrie National ForestUwharrie National Forest Lake Tillery & Badin LakeLake Tillery & Badin Lake North Carolina ZooNorth Carolina Zoo HealthcareHealthcare Community CollegesCommunity Colleges
Heart of NC MegaParkHeart of NC MegaParkMoore County’s InvolvementMoore County’s Involvement
8/16/10 – Board approved resolution of 8/16/10 – Board approved resolution of support for an industrial mega site project support for an industrial mega site project in collaboration with Montgomery County in collaboration with Montgomery County Economic Development Corporation and Economic Development Corporation and the Montgomery County Board of the Montgomery County Board of CommissionersCommissioners
Major property owners providing seed Major property owners providing seed money – no County dollars involvedmoney – no County dollars involved
Heart of NC MegaParkHeart of NC MegaParkSeed FundingSeed Funding
Landowners:Landowners: Jordan Lumber CompanyJordan Lumber Company $ $ 3,000 3,000 Bobby MyrickBobby Myrick 3,000 3,000 Gus ShadGus Shad 1,000 1,000
Progress EnergyProgress Energy 5,000 5,000 Randolph ElectricRandolph Electric 7,500 7,500 NC Electric Membership Corp.NC Electric Membership Corp. 7,500 7,500 Moore County Partners in Progress 50,000Moore County Partners in Progress 50,000 Montgomery County EDCMontgomery County EDC 50,000 50,000 First BankFirst Bank 150,000150,000
Total Income as of 09/07/2011 $277,000Total Income as of 09/07/2011 $277,000
Heart of NC MegaParkHeart of NC MegaParkJoint County CollaborationJoint County Collaboration
Resolution of SupportResolution of Support Moore CountyMoore County Montgomery CountyMontgomery County
BoardBoard of Directors of Directors Composed of members from both countiesComposed of members from both counties
Heart of NC MegaParkHeart of NC MegaParkBoard Members Board Members
Tim Lea – Chairman (Moore Tim Lea – Chairman (Moore County Commissioner)County Commissioner)
Jim Matheny – Vice Chair Jim Matheny – Vice Chair (Montgomery Co. Commissioner)(Montgomery Co. Commissioner)
Lance Metzler – Secretary Lance Metzler – Secretary (Montgomery Co. Manager)(Montgomery Co. Manager)
Cary McSwain – Treasurer Cary McSwain – Treasurer (Moore Co. Manager)(Moore Co. Manager)
Ray Ogden / Pat Corso – Co-Ray Ogden / Pat Corso – Co-Executive Director (Moore Co. Executive Director (Moore Co. Economic Developer)Economic Developer)
Judy Stevens – Co-Executive Judy Stevens – Co-Executive Director (Montgomery Co. Director (Montgomery Co. Economic Developer)Economic Developer)
Bob Jordan – Principal Bob Jordan – Principal Landowner (Jordan Lumber Co.)Landowner (Jordan Lumber Co.)
Jay Carter, CEO – Dr. J.H. Carter Jay Carter, CEO – Dr. J.H. Carter III & Associates, Inc.III & Associates, Inc.
Chuck Frock, President/CEO - Chuck Frock, President/CEO - FirstHealth of the Carolinas FirstHealth of the Carolinas
John May, Partner - Robbins John May, Partner - Robbins May & Rich LLPMay & Rich LLP
Rob Menzies, Pres. - Aberdeen Rob Menzies, Pres. - Aberdeen Carolina & Western RRCarolina & Western RR
Jerry Ocheltree, President/CEO Jerry Ocheltree, President/CEO - First Bank- First Bank
Randy Brodd, Reg. Mgr. – Dixon Randy Brodd, Reg. Mgr. – Dixon Hughes Goodman LLPHughes Goodman LLP
Ginger Booker (Ex Officio), Ginger Booker (Ex Officio), Interim Executive Director - Interim Executive Director - Piedmont Triad Council of Piedmont Triad Council of GovernmentsGovernments
Kirby Bowers (Ex Officio), Kirby Bowers (Ex Officio), Executive Director - Triangle J Executive Director - Triangle J Council of GovernmentsCouncil of Governments
Heart of NC MegaParkHeart of NC MegaParkInfrastructure Subcommittee MembersInfrastructure Subcommittee Members
Jim Matheny – Subcommittee Jim Matheny – Subcommittee ChairChair
Tim LeaTim Lea Lance MetzlerLance Metzler Cary McSwainCary McSwain Ray Ogden / Pat Corso Ray Ogden / Pat Corso Judy StevensJudy Stevens Water & SewerWater & Sewer
Brant Sikes – Montgomery Brant Sikes – Montgomery County Public WorksCounty Public Works
Brooks Lockhart – Town of Brooks Lockhart – Town of BiscoeBiscoe
Fred Hobbs & Bill Lester – Fred Hobbs & Bill Lester – Hobbs Upchurch & Assoc.Hobbs Upchurch & Assoc.
Tim Lowder & Bob Tim Lowder & Bob Froneberger – W.K. Dickson Froneberger – W.K. Dickson & Co.& Co.
EnvironmentalEnvironmental Jay Carter Jay Carter - Dr. J.H. Carter III - Dr. J.H. Carter III
& Associates& Associates PowerPower
David McNeill – Progress David McNeill – Progress EnergyEnergy
Natural GasNatural Gas Bob McCune – Piedmont Bob McCune – Piedmont
Natural GasNatural Gas RoadsRoads
Travis Morgan – NC Travis Morgan – NC Department of Transportation Department of Transportation
RailRail Russ Smitley – Aberdeen Russ Smitley – Aberdeen
Carolina & Western RailwayCarolina & Western Railway TelecommunicationsTelecommunications
Ken Topper – CenturyLinkKen Topper – CenturyLink
Heart of NC MegaParkHeart of NC MegaParkOther Potential PartnersOther Potential Partners
Randolph CountyRandolph County Three County Project PotentialThree County Project Potential
AsheboroAsheboro Water ProviderWater Provider
Grant Opportunities:Grant Opportunities: NC Rural Center Economic Innovations GrantNC Rural Center Economic Innovations Grant Golden Leaf FoundationGolden Leaf Foundation USDA Rural Economic Development Loan and GrantUSDA Rural Economic Development Loan and Grant Economic Development AdministrationEconomic Development Administration Community Development Block GrantCommunity Development Block Grant
Heart of NC MegaParkHeart of NC MegaParkFunding InitiativesFunding Initiatives
Landowners’ supportLandowners’ support Randolph EMC / NC Electric CooperativesRandolph EMC / NC Electric Cooperatives Progress EnergyProgress Energy Rural Center Economic Innovations GrantRural Center Economic Innovations Grant Golden LEAF FoundationGolden LEAF Foundation USDA REDLG ProgramsUSDA REDLG Programs Rural Center Economic Infrastructure GrantRural Center Economic Infrastructure Grant Economic Development AdministrationEconomic Development Administration NCDOC: Community Block Development Grant & NCDOC: Community Block Development Grant &
Industrial Development FundIndustrial Development Fund
Heart of NC MegaParkHeart of NC MegaParkCurrent StatusCurrent Status
Resolution of Support from both counties - Resolution of Support from both counties - CompletedCompleted Form Board of Directors - Form Board of Directors - CompletedCompleted Establish new 501(c)(3) nonprofit corporation – Establish new 501(c)(3) nonprofit corporation – CompletedCompleted Develop Letters of Intent with landowners – Develop Letters of Intent with landowners – Underway Underway Execute Interlocal Agreement between counties – Execute Interlocal Agreement between counties – To doTo do Develop Master Plan for entire site - Develop Master Plan for entire site - To doTo do
Infrastructure Plan – Infrastructure Plan – Committee formed Committee formed Establish NC DOC Site Certification – Establish NC DOC Site Certification – Under Under
considerationconsideration
Develop Marketing Strategy - Develop Marketing Strategy - To doTo do
Robert Timothy “Tim” LeaRobert Timothy “Tim” LeaBiographyBiography
Resides in District IVResides in District IV Represents all Moore County ResidentsRepresents all Moore County Residents Elected: November 2004Elected: November 2004 Reelected: November 2008Reelected: November 2008 Sworn in: December 2008 (second term)Sworn in: December 2008 (second term) Term Expiration: December 2012Term Expiration: December 2012 Contact Information:Contact Information:
Mail: P.O. Box 1233, Pinehurst, NC 28370Mail: P.O. Box 1233, Pinehurst, NC 28370 Phone: (910) 295-2965Phone: (910) 295-2965 Email: [email protected] Email: [email protected]
Robert Timothy “Tim” LeaRobert Timothy “Tim” LeaBiographyBiography
Serving second term on the Moore County Board of CommissionersServing second term on the Moore County Board of Commissioners Tim served as Chairman from December 2009 through November 2010Tim served as Chairman from December 2009 through November 2010
Native of Moore County, a product of the Moore County Schools, a Native of Moore County, a product of the Moore County Schools, a graduate of Sandhills Community College and attended East graduate of Sandhills Community College and attended East Carolina University. Carolina University.
Founder, Chairman and CEO of Healthcare Systems Consulting, Founder, Chairman and CEO of Healthcare Systems Consulting, Inc. He has had a wide range of business experience and believes Inc. He has had a wide range of business experience and believes in managing by consensus building. in managing by consensus building.
Served his country as a United States Marine and was honorably Served his country as a United States Marine and was honorably discharged. discharged.
He and his wife, Laine, have two children, a son Blake and daughter He and his wife, Laine, have two children, a son Blake and daughter Brittany. They live on the farm where Tim grew up and raise Black Brittany. They live on the farm where Tim grew up and raise Black Angus Cattle. Angus Cattle.
Members of the Culdee Presbyterian Church in Eastwood where he Members of the Culdee Presbyterian Church in Eastwood where he has served as President of the Men’s Club, Deacon, Chairman of has served as President of the Men’s Club, Deacon, Chairman of the Pulpit Nominating Committee and Elder. the Pulpit Nominating Committee and Elder.
Robert Timothy “Tim” LeaRobert Timothy “Tim” LeaBiographyBiography
Extensively involved in local community service projects and civic Extensively involved in local community service projects and civic organizations since 1993 and has served in many leadership organizations since 1993 and has served in many leadership capacities including capacities including
Chairman of the Moore County Planning BoardChairman of the Moore County Planning Board Chairman of the County Land Use Plan Steering CommitteeChairman of the County Land Use Plan Steering Committee Chairman of the Moore County Schools Community Superintendent Chairman of the Moore County Schools Community Superintendent
Search CommitteeSearch Committee President of The Public Education Foundation of Moore County, Inc.President of The Public Education Foundation of Moore County, Inc. Co-chairman of the Moore County Schools Community Technology Co-chairman of the Moore County Schools Community Technology
CommitteeCommittee Vice Chairman of the Sandhills Community College Board of Trustees. Vice Chairman of the Sandhills Community College Board of Trustees. Member of the Sandhills Community College Foundation Board of Member of the Sandhills Community College Foundation Board of
DirectorsDirectors Member of the North Carolina Association of Community College Member of the North Carolina Association of Community College
Trustees Executive BoardTrustees Executive Board Member of the Moore County Board of Health Member of the Moore County Board of Health Member of the Moore County Chamber of Commerce Member of the Moore County Chamber of Commerce
Robert Timothy “Tim” LeaRobert Timothy “Tim” LeaBiographyBiography
In his capacity as County Commissioner, Tim In his capacity as County Commissioner, Tim Lea currently serves as: Lea currently serves as: Secretary/Treasurer of the Triangle J Council of Secretary/Treasurer of the Triangle J Council of
Governments BoardGovernments Board Chairman of the Heart of North Carolina MegaPark Chairman of the Heart of North Carolina MegaPark
Board. Board. Member of the Research Triangle Regional Member of the Research Triangle Regional
Partnership BoardPartnership Board Member of the Moore County Partners in Progress Member of the Moore County Partners in Progress
Executive BoardExecutive Board Member of Retired Seniors Volunteer Program Member of Retired Seniors Volunteer Program
(RSVP) and Aging Advisory Council. (RSVP) and Aging Advisory Council.
QUESTIONS?QUESTIONS?
Thank you!Thank you!