department of defense military programs · midshipmen, permanent change of station travel, inactive...

92
DEPARTMENT OF DEFENSEMILITARY PROGRAMS MILITARY PERSONNEL ACTIVE AND RESERVE FORCES These appropriations finance the personnel costs of the Active, Reserve, and Guard forces of the Army, Navy, Marine Corps, and Air Force. They include pay and allowances of officers, enlisted personnel, cadets and midshipmen, permanent change of station travel, inactive duty and active duty training, accruing retirement and health benefits, enlistment, reenlist- ment and affiliation bonuses, special and incentive pays, and other personnel costs. Over the past decade, significant pay increases, coupled with new requirements to accrue funds for future health benefits, have significantly increased the requirements of these appropriations and have substantially improved the military compensation package to very competitive levels for attracting and retaining the best and brightest to fill the All-Volunteer Force. Against this backdrop of a healthy and very competitive compensation package and facing a significantly constrained fiscal environment, much work has been done to explore how to balance the rate of growth in military pay and benefit costs and individual compensation responsibly, fairly, and effectively. Included in these accounts is funding for a 2.1 percent across- the-board pay raise for all pay grades. Even with this modest increase, military salaries, as defined by Regular Military Compensation, which in- cludes basic pay, a tax-free allowance for housing or the value of in-kind housing, a tax-free allowance for subsistence (food), and the tax savings because these allowances are tax free, will continue to grow and will aver- age more than $61,200 for enlisted personnel and more than $111,800 for officers in 2018. Many military personnel also receive one-time or yearly bonuses, monthly special pays, other allowances, and significant non-cash benefits, including comprehensive health care. The Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (P.L. 108375) provided permanent, indefinite appropriations to finance the cost of accruing TRICARE benefits of uniformed service- members. These costs are included in the DOD discretionary total. The Budget includes a proposal which adjusts the prescription pharmacy co-payments over a 10-year period for active duty families and all retirees. In addition to discretionary savings in the Defense Health Program, the proposal reduces future accrual costs, resulting in reduced Services' discre- tionary contributions to the Medicare Eligible Retiree Health Care Fund. The following summary table reflects the annualized base and Overseas Contingency Operations 2017 amounts and the base 2018 military personnel appropriation request and the additional amounts for TRICARE accrual funded from permanent, indefinite authority. Total base 2018 military personnel requirements are $141,686 million. MILITARY PERSONNEL TOTALS WITH TRICARE ACCRUAL AMOUNTS 2018 Base 2017 Appropriation Appropriation Request Estimate 1 ($ mil) ($ mil) With Accrual With Accrual 41,534 42,889 Military Personnel, Army .................................................................................................. 2,193 1,955 Tricare accrual (permanent, indefinite authority) ............................................................ 43,727 44,844 Total, Military Personnel, Army .................................................................................... 28,918 27,913 Military Personnel, Navy .................................................................................................. 1,514 1,352 Tricare accrual (permanent, indefinite authority) ............................................................ 30,432 29,265 Total, Military Personnel, Navy ..................................................................................... 13,279 12,970 Military Personnel, Marine Corps ..................................................................................... 866 766 Tricare accrual (permanent, indefinite authority) ............................................................ 14,145 13,736 Total, Military Personnel, Marine Corps ....................................................................... 28,963 28,173 Military Personnel, Air Force ............................................................................................ 1,498 1,319 Tricare accrual (permanent, indefinite authority) ............................................................ 30,461 29,492 Total, Military Personnel, Air Force ............................................................................... 4,805 4,479 Reserve Personnel, Army ................................................................................................. 417 376 Tricare accrual (permanent, indefinite authority) ............................................................ 5,222 4,855 Total, Reserve Personnel, Army .................................................................................... 2,000 1,876 Reserve Personnel, Navy .................................................................................................. 136 123 Tricare accrual (permanent, indefinite authority) ............................................................ 2,136 1,999 Total, Reserve Personnel, Navy .................................................................................... 767 705 Reserve Personnel, Marine Corps .................................................................................... 77 72 Tricare accrual (permanent, indefinite authority) ............................................................ 844 777 Total, Reserve Personnel, Marine Corps ....................................................................... 1,824 1,698 Reserve Personnel, Air Force ............................................................................................ 139 125 Tricare accrual (permanent, indefinite authority) ............................................................ 1,963 1,823 Total, Reserve Personnel, Air Force .............................................................................. 8,379 8,043 National Guard Personnel, Army ...................................................................................... 721 654 Tricare accrual (permanent, indefinite authority) ............................................................ 9,100 8,697 Total, National Guard Personnel, Army ........................................................................ 3,413 3,199 National Guard Personnel, Air Force ................................................................................ 243 216 Tricare accrual (permanent, indefinite authority) ............................................................ 3,656 3,415 Total, National Guard Personnel, Air Force ................................................................... 133,882 131,944 Total, Appropriated Military Personnel Accounts .............................................................. 7,804 6,961 Total, Permanent, Indefinite Authority ............................................................................. 141,686 138,905 Total, Military Personnel .............................................................................................. 1 The 2017 column reflects annualized amounts available under the Further Continuing and Security Appropriations Act, 2017 in Public Law 114–254. Totals may not add due to rounding. ACTIVE FORCES YEAR-END NUMBER 2018 est. 2017 est. 1 2016 actual 1,314,000 1,305,900 1,301,444 Defense total ............................................................................................ 228,194 228,001 228,155 Officers ................................................................................................ 1,072,937 1,065,017 1,060,213 Enlisted ................................................................................................ 12,869 12,882 13,076 Academy cadets and midshipmen ........................................................ 476,000 476,000 474,400 Army ......................................................................................................... 90,375 90,909 92,129 Officers ................................................................................................ 381,113 380,577 378,778 Enlisted ................................................................................................ 4,512 4,514 4,493 Military Academy cadets ...................................................................... 327,900 323,900 324,557 Navy ......................................................................................................... 54,256 54,282 54,392 Officers ................................................................................................ 269,287 265,250 265,742 Enlisted ................................................................................................ 4,357 4,368 4,423 Naval Academy midshipmen ................................................................ 185,000 185,000 183,604 Marine Corps ............................................................................................ 21,112 21,112 20,673 Officers ................................................................................................ 163,088 163,088 162,931 Enlisted ................................................................................................ 325,100 321,000 317,883 Air Force ................................................................................................... 62,451 61,698 60,961 Officers ................................................................................................ 258,649 255,302 252,762 Enlisted ................................................................................................ 4,000 4,000 4,160 Air Force Academy cadets ..................................................................... 1 The 2017 column reflects the authorized end strength levels in the National Defense Authorization Act for Fiscal Year 2017 in Public Law 114–328. RESERVE FORCES The number of National Guard and Reserve personnel estimated to parti- cipate in the Selected Reserve training programs and the number of full- time active duty military personnel provided for are summarized in the following table. YEAR-END NUMBER 2018 est. 2017 est. 1 2016 actual 815,900 813,200 811,668 Defense total ............................................................................................ 689,832 689,290 689,238 Trained inactive duty ............................................................................ 47,442 47,559 46,638 Training pipeline .................................................................................. 78,626 76,351 75,792 Full-time active duty ............................................................................ 199,000 199,000 198,395 Army Reserve ............................................................................................ 171,287 172,167 170,825 Trained inactive duty ............................................................................ 213

Upload: truongcong

Post on 08-Aug-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

DEPARTMENT OF DEFENSE—MILITARY PROGRAMS

MILITARY PERSONNEL

ACTIVE AND RESERVE FORCESThese appropriations finance the personnel costs of the Active, Reserve,

and Guard forces of the Army, Navy, Marine Corps, and Air Force. Theyinclude pay and allowances of officers, enlisted personnel, cadets andmidshipmen, permanent change of station travel, inactive duty and activeduty training, accruing retirement and health benefits, enlistment, reenlist-ment and affiliation bonuses, special and incentive pays, and other personnelcosts. Over the past decade, significant pay increases, coupled with newrequirements to accrue funds for future health benefits, have significantlyincreased the requirements of these appropriations and have substantiallyimproved the military compensation package to very competitive levelsfor attracting and retaining the best and brightest to fill the All-VolunteerForce.

Against this backdrop of a healthy and very competitive compensationpackage and facing a significantly constrained fiscal environment, muchwork has been done to explore how to balance the rate of growth in militarypay and benefit costs and individual compensation responsibly, fairly, andeffectively. Included in these accounts is funding for a 2.1 percent across-the-board pay raise for all pay grades. Even with this modest increase,military salaries, as defined by Regular Military Compensation, which in-cludes basic pay, a tax-free allowance for housing or the value of in-kindhousing, a tax-free allowance for subsistence (food), and the tax savingsbecause these allowances are tax free, will continue to grow and will aver-age more than $61,200 for enlisted personnel and more than $111,800 forofficers in 2018. Many military personnel also receive one-time or yearlybonuses, monthly special pays, other allowances, and significant non-cashbenefits, including comprehensive health care.

The Ronald W. Reagan National Defense Authorization Act for FiscalYear 2005 (P.L. 108–375) provided permanent, indefinite appropriationsto finance the cost of accruing TRICARE benefits of uniformed service-members. These costs are included in the DOD discretionary total.

The Budget includes a proposal which adjusts the prescription pharmacyco-payments over a 10-year period for active duty families and all retirees.In addition to discretionary savings in the Defense Health Program, theproposal reduces future accrual costs, resulting in reduced Services' discre-tionary contributions to the Medicare Eligible Retiree Health Care Fund.

The following summary table reflects the annualized base and OverseasContingency Operations 2017 amounts and the base 2018 military personnelappropriation request and the additional amounts for TRICARE accrualfunded from permanent, indefinite authority. Total base 2018 militarypersonnel requirements are $141,686 million.

MILITARY PERSONNEL TOTALS WITH TRICARE ACCRUAL AMOUNTS2018 Base2017AppropriationAppropriation

RequestEstimate1

($ mil)($ mil)With AccrualWith Accrual

41,53442,889Military Personnel, Army ..................................................................................................2,1931,955Tricare accrual (permanent, indefinite authority) ............................................................

43,72744,844Total, Military Personnel, Army ....................................................................................

28,91827,913Military Personnel, Navy ..................................................................................................1,5141,352Tricare accrual (permanent, indefinite authority) ............................................................

30,43229,265Total, Military Personnel, Navy .....................................................................................

13,27912,970Military Personnel, Marine Corps .....................................................................................866766Tricare accrual (permanent, indefinite authority) ............................................................

14,14513,736Total, Military Personnel, Marine Corps .......................................................................

28,96328,173Military Personnel, Air Force ............................................................................................1,4981,319Tricare accrual (permanent, indefinite authority) ............................................................

30,46129,492Total, Military Personnel, Air Force ...............................................................................

4,8054,479Reserve Personnel, Army .................................................................................................

417376Tricare accrual (permanent, indefinite authority) ............................................................

5,2224,855Total, Reserve Personnel, Army ....................................................................................

2,0001,876Reserve Personnel, Navy ..................................................................................................136123Tricare accrual (permanent, indefinite authority) ............................................................

2,1361,999Total, Reserve Personnel, Navy ....................................................................................

767705Reserve Personnel, Marine Corps ....................................................................................7772Tricare accrual (permanent, indefinite authority) ............................................................

844777Total, Reserve Personnel, Marine Corps .......................................................................

1,8241,698Reserve Personnel, Air Force ............................................................................................139125Tricare accrual (permanent, indefinite authority) ............................................................

1,9631,823Total, Reserve Personnel, Air Force ..............................................................................

8,3798,043National Guard Personnel, Army ......................................................................................721654Tricare accrual (permanent, indefinite authority) ............................................................

9,1008,697Total, National Guard Personnel, Army ........................................................................

3,4133,199National Guard Personnel, Air Force ................................................................................243216Tricare accrual (permanent, indefinite authority) ............................................................

3,6563,415Total, National Guard Personnel, Air Force ...................................................................

133,882131,944Total, Appropriated Military Personnel Accounts ..............................................................7,8046,961Total, Permanent, Indefinite Authority .............................................................................

141,686138,905Total, Military Personnel ..............................................................................................

1The 2017 column reflects annualized amounts available under the Further Continuing and Security AppropriationsAct, 2017 in Public Law 114–254. Totals may not add due to rounding.

ACTIVE FORCES

YEAR-END NUMBER2018 est.2017 est.12016 actual1,314,0001,305,9001,301,444Defense total ............................................................................................228,194228,001228,155Officers ................................................................................................

1,072,9371,065,0171,060,213Enlisted ................................................................................................12,86912,88213,076Academy cadets and midshipmen ........................................................

476,000476,000474,400Army .........................................................................................................90,37590,90992,129Officers ................................................................................................

381,113380,577378,778Enlisted ................................................................................................4,5124,5144,493Military Academy cadets ......................................................................

327,900323,900324,557Navy .........................................................................................................54,25654,28254,392Officers ................................................................................................

269,287265,250265,742Enlisted ................................................................................................4,3574,3684,423Naval Academy midshipmen ................................................................

185,000185,000183,604Marine Corps ............................................................................................21,11221,11220,673Officers ................................................................................................

163,088163,088162,931Enlisted ................................................................................................325,100321,000317,883Air Force ...................................................................................................62,45161,69860,961Officers ................................................................................................

258,649255,302252,762Enlisted ................................................................................................4,0004,0004,160Air Force Academy cadets .....................................................................

1The 2017 column reflects the authorized end strength levels in the National Defense Authorization Act for Fiscal Year2017 in Public Law 114–328.

RESERVE FORCESThe number of National Guard and Reserve personnel estimated to parti-

cipate in the Selected Reserve training programs and the number of full-time active duty military personnel provided for are summarized in thefollowing table.

YEAR-END NUMBER2018 est.2017 est.12016 actual815,900813,200811,668Defense total ............................................................................................689,832689,290689,238Trained inactive duty ............................................................................47,44247,55946,638Training pipeline ..................................................................................78,62676,35175,792Full-time active duty ............................................................................

199,000199,000198,395Army Reserve ............................................................................................171,287172,167170,825Trained inactive duty ............................................................................

213

YEAR-END NUMBER—Continued

2018 est.2017 est.12016 actual11,45210,57211,268Training pipeline ..................................................................................16,26116,26116,302Full-time active duty ............................................................................59,00058,00057,980Navy Reserve ............................................................................................47,28146,42646,485Trained inactive duty ............................................................................1,6181,6191,494Training pipeline ..................................................................................

10,1019,95510,001Full-time active duty ............................................................................38,50038,50038,453Marine Corps Reserve ...............................................................................33,13732,95333,095Trained inactive duty ............................................................................3,1023,2863,123Training pipeline ..................................................................................2,2612,2612,235Full-time active duty ............................................................................

69,80069,00069,364Air Force Reserve ......................................................................................63,72563,55863,720Trained inactive duty ............................................................................2,4872,4872,884Training pipeline ..................................................................................3,5882,9552,760Full-time active duty ............................................................................

343,000343,000341,589Army National Guard ................................................................................287,835287,023288,983Trained inactive duty ............................................................................25,01025,82222,705Training pipeline ..................................................................................30,15530,15529,901Full-time active duty ............................................................................

106,600105,700105,887Air National Guard ....................................................................................86,56787,16386,130Trained inactive duty ............................................................................3,7733,7735,164Training pipeline ..................................................................................

16,26014,76414,593Full-time active duty ............................................................................

1/The 2017 column reflects the authorized end strength levels in the National Defense Authorization Act for FiscalYear 2017 (Public Law 114–328)

The Reserve Officers' Training Corps (ROTC) program provides trainingfor reserve and regular officer candidates who have enrolled in the coursewhile attending a college at which an ROTC unit has been established.College graduates who satisfactorily complete the advanced course of theprogram are commissioned and may be ordered to active duty for a minim-um of three years.

The Reserve Officers' Training Corps Vitalization Act of 1964, asamended, authorizes a limited number of scholarships for ROTC studentson a competitive basis. Successful candidates for the scholarships generallyserve a minimum period of four years on active duty upon graduation andappointment as a commissioned officer. A number of scholarship recipientswill fulfill their entire obligation in the Reserve components.

The Armed Forces Health Professions Scholarship Program provides asource of active duty commissioned officers for the various health profes-sions.

The numbers of commissioned officers graduated from these programsare summarized below:

2018 est.2017 est.2016 actualROTC:

5,5795,2795,452Army .....................................................................................................1,0431,0511,036Navy .....................................................................................................1,4001,4001,400Air Force ...............................................................................................

8,0227,7307,888Total .....................................................................................................485356407Marine Corps officer candidates ...............................................................485356407Total .....................................................................................................

Health Professions scholarship:428434422Army .....................................................................................................297299285Navy .....................................................................................................446405433Air Force ...............................................................................................

1,1711,1381,140Total .....................................................................................................

Federal Funds

MILITARY PERSONNEL, ARMY

For pay, allowances, individual clothing, subsistence, interest on deposits, gratu-ities, permanent change of station travel (including all expenses thereof for organ-izational movements), and expenses of temporary duty travel between permanentduty stations, for members of the Army on active duty (except members of reservecomponents provided for elsewhere), cadets, and aviation cadets; for members ofthe Reserve Officers' Training Corps; and for payments pursuant to section 156 ofPublic Law 97–377, as amended (42 U.S.C. 402 note), and to the Department ofDefense Military Retirement Fund, $41,533,674,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2010–0–1–051

Obligations by program activity:12,67213,24313,237Pay and allowances of officers ..................................................000124,85724,51124,807Pay and allowances of enlisted .................................................0002

828179Pay and allowances of cadets ...................................................00031,8522,1312,051Subsistence of enlisted personnel .............................................00041,7681,8571,753Permanent change of station travel ..........................................0005303454400Other military personnel costs ...................................................0006

.................612.................Undistributed ............................................................................0020

41,53442,88942,327Total direct obligations ..................................................................0799270284282Military Personnel, Army (Reimbursable) ...................................0801

41,80443,17342,609Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

21.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:41,53442,89042,892Appropriation ....................................................................1100

..................................–535Appropriations transferred to other acct [097–9999] ........1120

..................................93Appropriations transferred from other acct [097–9999] ....1121

..................................–122Appropriations permanently reduced ................................1130

41,53442,89042,328Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

270284127Collected ...........................................................................1700..................................6Change in uncollected payments, Federal sources ............1701

270284133Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................149Collected ...........................................................................180041,80443,17442,610Budget authority (total) .............................................................190041,80643,17542,610Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:221Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,7773,5335,109Unpaid obligations, brought forward, Oct 1 ..........................300041,80443,17342,609New obligations, unexpired accounts ....................................3010

..................................3,674Obligations ("upward adjustments"), expired accounts ........3011–41,612–43,929–43,866Outlays (gross) ......................................................................3020

..................................–3,993Recoveries of prior year unpaid obligations, expired .............3041

2,9692,7773,533Unpaid obligations, end of year .................................................3050Uncollected payments:

–6–6.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–6Change in uncollected pymts, Fed sources, unexpired ..........3070

–6–6–6Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

2,7713,5275,109Obligated balance, start of year ............................................31002,9632,7713,527Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

41,80443,17442,461Budget authority, gross .........................................................4000Outlays, gross:

39,31240,60041,309Outlays from new discretionary authority ..........................40102,3003,3292,408Outlays from discretionary balances .................................4011

41,61243,92943,717Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–270–276–127Federal sources .................................................................4030

.................–8.................Non-Federal sources .........................................................4033

–270–284–127Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–6Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–6Additional offsets against budget authority only (total) ........4060

41,53442,89042,328Budget authority, net (discretionary) .........................................407041,34243,64543,590Outlays, net (discretionary) .......................................................4080

Mandatory:..................................149Budget authority, gross .........................................................4090

Outlays, gross:..................................149Outlays from new mandatory authority .............................4100

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–149Federal sources .................................................................412041,53442,89042,328Budget authority, net (total) ..........................................................418041,34243,64543,590Outlays, net (total) ........................................................................4190

THE BUDGET FOR FISCAL YEAR 2018214 Military Personnel—ContinuedBureau Introduction—Continued

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:41,53442,89042,328Budget Authority .......................................................................41,34243,64543,590Outlays ......................................................................................

Overseas contingency operations:2,635..................................Budget Authority .......................................................................2,477..................................Outlays ......................................................................................

Total:44,16942,89042,328Budget Authority .......................................................................43,81943,64543,590Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2010–0–1–051

Direct obligations:Personnel compensation:

6,7256,8986,933Military personnel - basic allowance for housing ..................11.622,78524,23723,507Military personnel ..................................................................11.7

.................1.................Special personal services payments ......................................11.8

29,51031,13630,440Total personnel compensation ...........................................11.95,6445,6316,257Accrued retirement benefits ......................................................12.24,5273,6103,699Other personnel benefits ...........................................................12.2108169195Benefits for former personnel ....................................................13.0476360460Travel and transportation of persons .........................................21.0

1,0621,1871,066Transportation of things ............................................................22.0131413Operation and maintenance of equipment ................................25.7

153132144Supplies and materials .............................................................26.0413850Insurance claims and indemnities ............................................42.0

..................................3Interest and dividends ..............................................................43.0

.................612.................Undistributed ............................................................................92.0

41,53442,88942,327Direct obligations ..................................................................99.0270284282Reimbursable obligations .....................................................99.0

41,80443,17342,609Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, ARMY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1004–0–1–051

Obligations by program activity:444382371Health care contribution—Officers ...........................................0001

1,8411,5731,519Health care contribution—Enlisted ..........................................0002

2,2851,9551,890Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:2,2851,9551,890Appropriation ....................................................................11002,2851,9551,890Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

2,2851,9551,890New obligations, unexpired accounts ....................................3010–2,285–1,955–1,890Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

2,2851,9551,890Budget authority, gross .........................................................4000Outlays, gross:

2,2851,9551,890Outlays from new discretionary authority ..........................40102,2851,9551,890Budget authority, net (total) ..........................................................41802,2851,9551,890Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,2851,9551,890Budget Authority .......................................................................2,2851,9551,890Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–92..................................Budget Authority .......................................................................–92..................................Outlays ......................................................................................

Total:2,1931,9551,890Budget Authority .......................................................................2,1931,9551,890Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, ARMY

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1004–2–1–051

Obligations by program activity:–18..................................Health care contribution—Officers ...........................................0001–74..................................Health care contribution—Enlisted ..........................................0002

–92..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–92..................................Appropriation ....................................................................1100–92..................................Budget authority (total) .............................................................1900–92..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–92..................................New obligations, unexpired accounts ....................................301092..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–92..................................Budget authority, gross .........................................................4000Outlays, gross:

–92..................................Outlays from new discretionary authority ..........................4010–92..................................Budget authority, net (total) ..........................................................4180–92..................................Outlays, net (total) ........................................................................4190

MILITARY PERSONNEL, NAVY

For pay, allowances, individual clothing, subsistence, interest on deposits, gratu-ities, permanent change of station travel (including all expenses thereof for organ-izational movements), and expenses of temporary duty travel between permanentduty stations, for members of the Navy on active duty (except members of the Reserveprovided for elsewhere), midshipmen, and aviation cadets; for members of the Re-serve Officers' Training Corps; and for payments pursuant to section 156 of PublicLaw 97–377, as amended (42 U.S.C. 402 note), and to the Department of DefenseMilitary Retirement Fund, $28,917,918,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1453–0–1–051

Obligations by program activity:8,0497,9237,856Pay and allowances of officers ..................................................0001

18,50718,16118,036Pay and allowances of enlisted personnel .................................0002828280Pay and allowances of cadets ...................................................0003

1,2101,2101,189Subsistence of enlisted personnel .............................................0004927751919Permanent change of station travel ..........................................0005143166151Other Military Personnel Costs ..................................................0006

.................–380.................Undistributed ............................................................................0020

28,91827,91328,231Total direct obligations ..................................................................0799345330337Military Personnel, Navy (Reimbursable) ...................................0801

29,26328,24328,568Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................145Unobligated balance transfer from other acct [097–9999] ....1011Budget authority:

Appropriations, discretionary:28,91827,91328,086Appropriation ....................................................................1100

..................................175Appropriations transferred from other acct [097–9999] ....1121

..................................–131Appropriations permanently reduced ................................1130

28,91827,91328,130Appropriation, discretionary (total) .......................................1160

215DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

MILITARY PERSONNEL, NAVY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 017–1453–0–1–051

Spending authority from offsetting collections, discretionary:345330199Collected ...........................................................................1700

..................................13Change in uncollected payments, Federal sources ............1701

345330212Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................128Collected ...........................................................................180029,26328,24328,470Budget authority (total) .............................................................190029,26328,24328,615Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–47Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

1,4839521,706Unpaid obligations, brought forward, Oct 1 ..........................300029,26328,24328,568New obligations, unexpired accounts ....................................3010

..................................416Obligations ("upward adjustments"), expired accounts ........3011–29,028–27,712–29,206Outlays (gross) ......................................................................3020

..................................–532Recoveries of prior year unpaid obligations, expired .............3041

1,7181,483952Unpaid obligations, end of year .................................................3050Uncollected payments:

–13–13–6Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–13Change in uncollected pymts, Fed sources, unexpired ..........3070..................................6Change in uncollected pymts, Fed sources, expired ..............3071

–13–13–13Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,4709391,700Obligated balance, start of year ............................................31001,7051,470939Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

29,26328,24328,342Budget authority, gross .........................................................4000Outlays, gross:

27,81726,84727,895Outlays from new discretionary authority ..........................40101,2118651,183Outlays from discretionary balances .................................4011

29,02827,71229,078Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–345–330–209Federal sources .................................................................4030

–345–330–209Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–13Change in uncollected pymts, Fed sources, unexpired .......4050

..................................10Offsetting collections credited to expired accounts ...........4052

..................................–3Additional offsets against budget authority only (total) ........4060

28,91827,91328,130Budget authority, net (discretionary) .........................................407028,68327,38228,869Outlays, net (discretionary) .......................................................4080

Mandatory:..................................128Budget authority, gross .........................................................4090

Outlays, gross:..................................128Outlays from new mandatory authority .............................4100

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–128Federal sources .................................................................412028,91827,91328,130Budget authority, net (total) ..........................................................418028,68327,38228,869Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:28,91827,91328,130Budget Authority .......................................................................28,68327,38228,869Outlays ......................................................................................

Overseas contingency operations:378..................................Budget Authority .......................................................................359..................................Outlays ......................................................................................

Total:29,29627,91328,130Budget Authority .......................................................................29,04227,38228,869Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1453–0–1–051

Direct obligations:Personnel compensation:

5,8875,7045,568Military personnel - basic allowance for housing ..................11.615,56815,49315,236Military personnel ..................................................................11.7

21,45521,19720,804Total personnel compensation ...........................................11.93,7643,7954,036Accrued retirement benefits ......................................................12.22,7242,4362,411Other personnel benefits ...........................................................12.2

657968Benefits for former personnel ....................................................13.0223176222Travel and transportation of persons .........................................21.0563500576Transportation of things ............................................................22.0131213Operation and maintenance of equipment ................................25.7918377Supplies and materials .............................................................26.0191423Insurance claims and indemnities ............................................42.0111Interest and dividends ..............................................................43.0

.................–380.................Undistributed ............................................................................92.0

28,91827,91328,231Direct obligations ..................................................................99.0345330337Reimbursable obligations .....................................................99.0

29,26328,24328,568Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NAVY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1000–0–1–051

Obligations by program activity:267228217Health care contribution—Officers ...........................................0001

1,3101,1251,064Health care contribution—Enlisted ..........................................0002

1,5771,3531,281Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:1,5771,3531,281Appropriation ....................................................................11001,5771,3531,281Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

1,5771,3531,281New obligations, unexpired accounts ....................................3010–1,577–1,353–1,281Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

1,5771,3531,281Budget authority, gross .........................................................4000Outlays, gross:

1,5771,3531,281Outlays from new discretionary authority ..........................40101,5771,3531,281Budget authority, net (total) ..........................................................41801,5771,3531,281Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,5771,3531,281Budget Authority .......................................................................1,5771,3531,281Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–63..................................Budget Authority .......................................................................–63..................................Outlays ......................................................................................

Total:1,5141,3531,281Budget Authority .......................................................................1,5141,3531,281Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NAVY

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1000–2–1–051

Obligations by program activity:–10..................................Health care contribution—Officers ...........................................0001–53..................................Health care contribution—Enlisted ..........................................0002

THE BUDGET FOR FISCAL YEAR 2018216 Military Personnel—ContinuedFederal Funds—Continued

–63..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–63..................................Appropriation ....................................................................1100–63..................................Budget authority (total) .............................................................1900–63..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–63..................................New obligations, unexpired accounts ....................................301063..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–63..................................Budget authority, gross .........................................................4000Outlays, gross:

–63..................................Outlays from new discretionary authority ..........................4010–63..................................Budget authority, net (total) ..........................................................4180–63..................................Outlays, net (total) ........................................................................4190

MILITARY PERSONNEL, MARINE CORPS

For pay, allowances, individual clothing, subsistence, interest on deposits, gratu-ities, permanent change of station travel (including all expenses thereof for organ-izational movements), and expenses of temporary duty travel between permanentduty stations, for members of the Marine Corps on active duty (except members ofthe Reserve provided for elsewhere); and for payments pursuant to section 156 ofPublic Law 97–377, as amended (42 U.S.C. 402 note), and to the Department ofDefense Military Retirement Fund, $13,278,714,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1105–0–1–051

Obligations by program activity:2,8582,8262,791Pay and allowances of officers ..................................................00019,0128,8188,741Pay and allowances of enlisted personnel .................................0002852816785Subsistence of enlisted personnel .............................................0004482433456Permanent change of station travel ..........................................00057510688Other military personnel costs ...................................................0006

.................–29.................Undistributed ............................................................................0020

13,27912,97012,861Total direct obligations ..................................................................0799313526Military Personnel, Marine Corps (Reimbursable) ......................0801

13,31013,00512,887Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................29Unobligated balance transfer from other acct [097–9999] ....1011Budget authority:

Appropriations, discretionary:13,27912,97013,030Appropriation ....................................................................1100

..................................–109Appropriations transferred to other acct [097–9999] ........1120

..................................33Appropriations transferred from other acct [097–9999] ....1121

..................................–42Appropriations permanently reduced ................................1130

13,27912,97012,912Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

313526Collected ...........................................................................1700..................................2Change in uncollected payments, Federal sources ............1701

313528Spending auth from offsetting collections, disc (total) .........175013,31013,00512,940Budget authority (total) .............................................................190013,31013,00512,969Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–82Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

7665861,135Unpaid obligations, brought forward, Oct 1 ..........................300013,31013,00512,887New obligations, unexpired accounts ....................................3010

..................................78Obligations ("upward adjustments"), expired accounts ........3011–13,212–12,825–13,317Outlays (gross) ......................................................................3020

..................................–197Recoveries of prior year unpaid obligations, expired .............3041

864766586Unpaid obligations, end of year .................................................3050

Uncollected payments:–4–4–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

..................................–2Change in uncollected pymts, Fed sources, unexpired ..........3070

..................................–1Change in uncollected pymts, Fed sources, expired ..............3071

–4–4–4Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

7625821,134Obligated balance, start of year ............................................3100860762582Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

13,31013,00512,940Budget authority, gross .........................................................4000Outlays, gross:

12,58012,29112,482Outlays from new discretionary authority ..........................4010632534835Outlays from discretionary balances .................................4011

13,21212,82513,317Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–31–35–18Federal sources .................................................................4030

..................................–10Non-Federal sources .........................................................4033

–31–35–28Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–2Change in uncollected pymts, Fed sources, unexpired .......4050

..................................2Offsetting collections credited to expired accounts ...........4052

13,27912,97012,912Budget authority, net (discretionary) .........................................407013,18112,79013,289Outlays, net (discretionary) .......................................................408013,27912,97012,912Budget authority, net (total) ..........................................................418013,18112,79013,289Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:13,27912,97012,912Budget Authority .......................................................................13,18112,79013,289Outlays ......................................................................................

Overseas contingency operations:104..................................Budget Authority .......................................................................98..................................Outlays ......................................................................................

Total:13,38312,97012,912Budget Authority .......................................................................13,27912,79013,289Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1105–0–1–051

Direct obligations:Personnel compensation:

2,1542,0681,999Military personnel - basic allowance for housing ..................11.67,6007,5837,363Military personnel ..................................................................11.7

9,7549,6519,362Total personnel compensation ...........................................11.91,8631,876.................Accrued retirement benefits ......................................................12.21,1079222,936Other personnel benefits ...........................................................12.2

477861Benefits for former personnel ....................................................13.0201199181Travel and transportation of persons .........................................21.0225181209Transportation of things ............................................................22.0

81220Operation and maintenance of equipment ................................25.7616780Supplies and materials .............................................................26.0131312Insurance claims and indemnities ............................................42.0

.................–29.................Undistributed ............................................................................92.0

13,27912,97012,861Direct obligations ..................................................................99.0313526Reimbursable obligations .....................................................99.0

13,31013,00512,887Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, MARINE CORPS

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1001–0–1–051

Obligations by program activity:1048983Health care contribution—Officers ...........................................0001798677643Health care contribution—Enlisted ..........................................0002

902766726Total new obligations (object class 12.2) ......................................0900

217DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, MARINE

CORPS—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 017–1001–0–1–051

Budgetary resources:Budget authority:

Appropriations, discretionary:902766726Appropriation ....................................................................1100902766726Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

902766726New obligations, unexpired accounts ....................................3010–902–766–726Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

902766726Budget authority, gross .........................................................4000Outlays, gross:

902766726Outlays from new discretionary authority ..........................4010902766726Budget authority, net (total) ..........................................................4180902766726Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:902766726Budget Authority .......................................................................902766726Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–36..................................Budget Authority .......................................................................–36..................................Outlays ......................................................................................

Total:866766726Budget Authority .......................................................................866766726Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, MARINE CORPS

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1001–2–1–051

Obligations by program activity:–4..................................Health care contribution—Officers ...........................................0001

–32..................................Health care contribution—Enlisted ..........................................0002

–36..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–36..................................Appropriation ....................................................................1100–36..................................Budget authority (total) .............................................................1900–36..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–36..................................New obligations, unexpired accounts ....................................301036..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–36..................................Budget authority, gross .........................................................4000Outlays, gross:

–36..................................Outlays from new discretionary authority ..........................4010–36..................................Budget authority, net (total) ..........................................................4180–36..................................Outlays, net (total) ........................................................................4190

MILITARY PERSONNEL, AIR FORCE

For pay, allowances, individual clothing, subsistence, interest on deposits, gratu-ities, permanent change of station travel (including all expenses thereof for organ-izational movements), and expenses of temporary duty travel between permanentduty stations, for members of the Air Force on active duty (except members of reservecomponents provided for elsewhere), cadets, and aviation cadets; for members of

the Reserve Officers' Training Corps; and for payments pursuant to section 156 ofPublic Law 97–377, as amended (42 U.S.C. 402 note), and to the Department ofDefense Military Retirement Fund, $28,962,740,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3500–0–1–051

Obligations by program activity:9,0309,0618,687Pay and allowances of officers ..................................................0001

17,36416,98916,787Pay and allowances of enlisted .................................................0002787273Pay and allowances of cadets ...................................................0003

1,1311,2271,196Subsistence of enlisted personnel .............................................00041,2551,2091,175Permanent change of station travel ..........................................0005105159138Other Military Personnel Costs ..................................................0006

.................–544.................Undistributed ............................................................................0020

28,96328,17328,056Total direct obligations ..................................................................0799470462451Military Personnel, Air Force (Reimbursable) .............................0801

29,43328,63528,507Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:28,96328,17328,405Appropriation ....................................................................1100

..................................94Appropriations transferred from other acct [097–9999] ....1121

..................................–232Appropriations permanently reduced ................................1130

28,96328,17328,267Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

470462162Collected ...........................................................................1700..................................136Change in uncollected payments, Federal sources ............1701

470462298Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................153Collected ...........................................................................180029,43328,63528,718Budget authority (total) .............................................................190029,43328,63528,718Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–211Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

1,7051,4961,994Unpaid obligations, brought forward, Oct 1 ..........................300029,43328,63528,507New obligations, unexpired accounts ....................................3010

..................................123Obligations ("upward adjustments"), expired accounts ........3011–29,358–28,426–29,108Outlays (gross) ......................................................................3020

..................................–20Recoveries of prior year unpaid obligations, expired .............3041

1,7801,7051,496Unpaid obligations, end of year .................................................3050Uncollected payments:

–183–183–106Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–136Change in uncollected pymts, Fed sources, unexpired ..........3070..................................59Change in uncollected pymts, Fed sources, expired ..............3071

–183–183–183Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,5221,3131,888Obligated balance, start of year ............................................31001,5971,5221,313Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

29,43328,63528,565Budget authority, gross .........................................................4000Outlays, gross:

27,86927,11427,438Outlays from new discretionary authority ..........................40101,4891,3121,517Outlays from discretionary balances .................................4011

29,35828,42628,955Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–470–462–196Federal sources .................................................................4030

..................................–26Non-Federal sources .........................................................4033

–470–462–222Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–136Change in uncollected pymts, Fed sources, unexpired .......4050

..................................60Offsetting collections credited to expired accounts ...........4052

..................................–76Additional offsets against budget authority only (total) ........4060

28,96328,17328,267Budget authority, net (discretionary) .........................................407028,88827,96428,733Outlays, net (discretionary) .......................................................4080

Mandatory:..................................153Budget authority, gross .........................................................4090

THE BUDGET FOR FISCAL YEAR 2018218 Military Personnel—ContinuedFederal Funds—Continued

Outlays, gross:..................................153Outlays from new mandatory authority .............................4100

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–153Federal sources .................................................................412028,96328,17328,267Budget authority, net (total) ..........................................................418028,88827,96428,733Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:28,96328,17328,267Budget Authority .......................................................................28,88827,96428,733Outlays ......................................................................................

Overseas contingency operations:913..................................Budget Authority .......................................................................864..................................Outlays ......................................................................................

Total:29,87628,17328,267Budget Authority .......................................................................29,75227,96428,733Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3500–0–1–051

Direct obligations:Personnel compensation:

5,1885,1094,973Military personnel - basic allowance for housing ..................11.615,73416,02315,248Military personnel ..................................................................11.7

20,92221,13220,221Total personnel compensation ...........................................11.93,9563,9554,147Accrued retirement benefits ......................................................12.22,8742,4512,507Other personnel benefits ...........................................................12.2

345363Benefits for former personnel ....................................................13.0251347239Travel and transportation of persons .........................................21.0815677762Transportation of things ............................................................22.0272425Operation and maintenance of equipment ................................25.7675968Supplies and materials .............................................................26.0141622Insurance claims and indemnities ............................................42.0332Interest and dividends ..............................................................43.0

.................–544.................Undistributed ............................................................................92.0

28,96328,17328,056Direct obligations ..................................................................99.0470462451Reimbursable obligations .....................................................99.0

29,43328,63528,507Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, AIR FORCE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1007–0–1–051

Obligations by program activity:302262248Health care contribution—Officers ...........................................0001

1,2591,057991Health care contribution—Enlisted ..........................................0002

1,5611,3191,239Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:1,5611,3191,239Appropriation ....................................................................11001,5611,3191,239Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

1,5611,3191,239New obligations, unexpired accounts ....................................3010–1,561–1,319–1,239Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

1,5611,3191,239Budget authority, gross .........................................................4000Outlays, gross:

1,5611,3191,239Outlays from new discretionary authority ..........................40101,5611,3191,239Budget authority, net (total) ..........................................................41801,5611,3191,239Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,5611,3191,239Budget Authority .......................................................................1,5611,3191,239Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–63..................................Budget Authority .......................................................................–63..................................Outlays ......................................................................................

Total:1,4981,3191,239Budget Authority .......................................................................1,4981,3191,239Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, AIR FORCE

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1007–2–1–051

Obligations by program activity:–12..................................Health care contribution—Officers ...........................................0001–51..................................Health care contribution—Enlisted ..........................................0002

–63..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–63..................................Appropriation ....................................................................1100–63..................................Budget authority (total) .............................................................1900–63..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–63..................................New obligations, unexpired accounts ....................................301063..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–63..................................Budget authority, gross .........................................................4000Outlays, gross:

–63..................................Outlays from new discretionary authority ..........................4010–63..................................Budget authority, net (total) ..........................................................4180–63..................................Outlays, net (total) ........................................................................4190

RESERVE PERSONNEL, ARMY

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Army Reserve on active duty under sections 10211, 10302, and3038 of title 10, United States Code, or while serving on active duty under section12301(d) of title 10, United States Code, in connection with performing duty specifiedin section 12310(a) of title 10, United States Code, or while undergoing reservetraining, or while performing drills or equivalent duty or other duty, and expensesauthorized by section 16131 of title 10, United States Code; and for payments tothe Department of Defense Military Retirement Fund, $4,804,628,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2070–0–1–051

Obligations by program activity:4,8054,6044,498Reserve component training and support ..................................0001

.................–125.................Undistributed ............................................................................0020

4,8054,4794,498Total direct obligations ..................................................................0799434334Reserve Personnel, Army (Reimbursable) ..................................0801

4,8484,5224,532Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000..................................4Unobligated balance transfer from other acct [097–9999] ....1011

114Unobligated balance (total) ......................................................1050

219DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

RESERVE PERSONNEL, ARMY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–2070–0–1–051

Budget authority:Appropriations, discretionary:

4,8054,4794,488Appropriation ....................................................................1100..................................12Appropriations transferred from other acct [097–9999] ....1121

4,8054,4794,500Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

434326Collected ...........................................................................1700..................................9Change in uncollected payments, Federal sources ............1701

434335Spending auth from offsetting collections, disc (total) .........17504,8484,5224,535Budget authority (total) .............................................................19004,8494,5234,539Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–6Unobligated balance expiring ................................................1940

111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

554555494Unpaid obligations, brought forward, Oct 1 ..........................30004,8484,5224,532New obligations, unexpired accounts ....................................3010

..................................173Obligations ("upward adjustments"), expired accounts ........3011–4,791–4,523–4,350Outlays (gross) ......................................................................3020

..................................–294Recoveries of prior year unpaid obligations, expired .............3041

611554555Unpaid obligations, end of year .................................................3050Uncollected payments:

–17–17–11Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–9Change in uncollected pymts, Fed sources, unexpired ..........3070..................................3Change in uncollected pymts, Fed sources, expired ..............3071

–17–17–17Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

537538483Obligated balance, start of year ............................................3100594537538Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

4,8484,5224,535Budget authority, gross .........................................................4000Outlays, gross:

4,3964,1014,167Outlays from new discretionary authority ..........................4010395422183Outlays from discretionary balances .................................4011

4,7914,5234,350Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–43–43–26Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–9Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–9Additional offsets against budget authority only (total) ........4060

4,8054,4794,500Budget authority, net (discretionary) .........................................40704,7484,4804,324Outlays, net (discretionary) .......................................................40804,8054,4794,500Budget authority, net (total) ..........................................................41804,7484,4804,324Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:4,8054,4794,500Budget Authority .......................................................................4,7484,4804,324Outlays ......................................................................................

Overseas contingency operations:25..................................Budget Authority .......................................................................23..................................Outlays ......................................................................................

Total:4,8304,4794,500Budget Authority .......................................................................4,7714,4804,324Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2070–0–1–051

Direct obligations:Personnel compensation:

526518360Military personnel - basic allowance for housing ..................11.62,7832,7612,647Military personnel ..................................................................11.7

3,3093,2793,007Total personnel compensation ...........................................11.9681645729Accrued retirement benefits ......................................................12.2474370443Other personnel benefits ...........................................................12.2

267254271Travel and transportation of persons .........................................21.0735544Supplies and materials .............................................................26.0114Insurance claims and indemnities ............................................42.0

.................–125.................Undistributed ............................................................................92.0

4,8054,4794,498Direct obligations ..................................................................99.0434334Reimbursable obligations .....................................................99.0

4,8484,5224,532Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,ARMY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1005–0–1–051

Obligations by program activity:438376358Health care contribution—Reserve component .........................0001

438376358Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:438376358Appropriation ....................................................................1100438376358Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

438376358New obligations, unexpired accounts ....................................3010–438–376–358Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

438376358Budget authority, gross .........................................................4000Outlays, gross:

438376358Outlays from new discretionary authority ..........................4010438376358Budget authority, net (total) ..........................................................4180438376358Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:438376358Budget Authority .......................................................................438376358Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–21..................................Budget Authority .......................................................................–21..................................Outlays ......................................................................................

Total:417376358Budget Authority .......................................................................417376358Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,ARMY

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1005–2–1–051

Obligations by program activity:–21..................................Health care contribution—Reserve component .........................0001

–21..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–21..................................Appropriation ....................................................................1100–21..................................Budget authority (total) .............................................................1900–21..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–21..................................New obligations, unexpired accounts ....................................301021..................................Outlays (gross) ......................................................................3020

THE BUDGET FOR FISCAL YEAR 2018220 Military Personnel—ContinuedFederal Funds—Continued

Budget authority and outlays, net:Discretionary:

–21..................................Budget authority, gross .........................................................4000Outlays, gross:

–21..................................Outlays from new discretionary authority ..........................4010–21..................................Budget authority, net (total) ..........................................................4180–21..................................Outlays, net (total) ........................................................................4190

RESERVE PERSONNEL, NAVY

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Navy Reserve on active duty under section 10211 of title 10,United States Code, or while serving on active duty under section 12301(d) of title10, United States Code, in connection with performing duty specified in section12310(a) of title 10, United States Code, or while undergoing reserve training, orwhile performing drills or equivalent duty, and expenses authorized by section 16131of title 10, United States Code; and for payments to the Department of DefenseMilitary Retirement Fund, $2,000,362,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1405–0–1–051

Obligations by program activity:2,0001,9361,889Reserve component training and support ..................................0001

.................–60.................Undistributed ............................................................................0020

2,0001,8761,889Total direct obligations ..................................................................0799363535Reserve Personnel, Navy (Reimbursable) ..................................0801

2,0361,9111,924Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:2,0001,8761,880Appropriation ....................................................................1100

..................................–1Appropriations transferred to other acct [097–9999] ........1120

..................................11Appropriations transferred from other acct [097–9999] ....1121

2,0001,8761,890Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

363531Collected ...........................................................................1700..................................8Change in uncollected payments, Federal sources ............1701

363539Spending auth from offsetting collections, disc (total) .........17502,0361,9111,929Budget authority (total) .............................................................19002,0371,9121,929Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–4Unobligated balance expiring ................................................1940

111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

12683152Unpaid obligations, brought forward, Oct 1 ..........................30002,0361,9111,924New obligations, unexpired accounts ....................................3010

..................................36Obligations ("upward adjustments"), expired accounts ........3011–2,019–1,868–1,974Outlays (gross) ......................................................................3020

..................................–55Recoveries of prior year unpaid obligations, expired .............3041

14312683Unpaid obligations, end of year .................................................3050Uncollected payments:

–29–29–26Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–8Change in uncollected pymts, Fed sources, unexpired ..........3070..................................5Change in uncollected pymts, Fed sources, expired ..............3071

–29–29–29Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

9754126Obligated balance, start of year ............................................31001149754Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,0361,9111,929Budget authority, gross .........................................................4000Outlays, gross:

1,9061,7891,853Outlays from new discretionary authority ..........................401011379121Outlays from discretionary balances .................................4011

2,0191,8681,974Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–36–35–35Federal sources .................................................................4030

–36–35–35Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–8Change in uncollected pymts, Fed sources, unexpired .......4050

..................................4Offsetting collections credited to expired accounts ...........4052

..................................–4Additional offsets against budget authority only (total) ........4060

2,0001,8761,890Budget authority, net (discretionary) .........................................40701,9831,8331,939Outlays, net (discretionary) .......................................................40802,0001,8761,890Budget authority, net (total) ..........................................................41801,9831,8331,939Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,0001,8761,890Budget Authority .......................................................................1,9831,8331,939Outlays ......................................................................................

Overseas contingency operations:9..................................Budget Authority .......................................................................8..................................Outlays ......................................................................................

Total:2,0091,8761,890Budget Authority .......................................................................1,9911,8331,939Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1405–0–1–051

Direct obligations:Personnel compensation:

276267260Military personnel - basic allowance for housing ..................11.61,1221,1131,080Military personnel ..................................................................11.7

1,3981,3801,340Total personnel compensation ...........................................11.9249252251Accrued retirement benefits ......................................................12.2116112102Other personnel benefits ...........................................................12.2192167174Travel and transportation of persons .........................................21.0171615Transportation of things ............................................................22.02786Supplies and materials .............................................................26.0111Insurance claims and indemnities ............................................42.0

.................–60.................Undistributed ............................................................................92.0

2,0001,8761,889Direct obligations ..................................................................99.0363535Reimbursable obligations .....................................................99.0

2,0361,9111,924Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,NAVY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1002–0–1–051

Obligations by program activity:143123116Health care contribution—Reserve component .........................0001

143123116Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:143123116Appropriation ....................................................................1100143123116Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

143123116New obligations, unexpired accounts ....................................3010–143–123–116Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

143123116Budget authority, gross .........................................................4000Outlays, gross:

143123116Outlays from new discretionary authority ..........................4010143123116Budget authority, net (total) ..........................................................4180

221DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,NAVY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 017–1002–0–1–051

143123116Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:143123116Budget Authority .......................................................................143123116Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–7..................................Budget Authority .......................................................................–7..................................Outlays ......................................................................................

Total:136123116Budget Authority .......................................................................136123116Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,NAVY

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1002–2–1–051

Obligations by program activity:–7..................................Health care contribution—Reserve component .........................0001

–7..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–7..................................Appropriation ....................................................................1100–7..................................Budget authority (total) .............................................................1900–7..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–7..................................New obligations, unexpired accounts ....................................30107..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–7..................................Budget authority, gross .........................................................4000Outlays, gross:

–7..................................Outlays from new discretionary authority ..........................4010–7..................................Budget authority, net (total) ..........................................................4180–7..................................Outlays, net (total) ........................................................................4190

RESERVE PERSONNEL, MARINE CORPS

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Marine Corps Reserve on active duty under section 10211 oftitle 10, United States Code, or while serving on active duty under section 12301(d)of title 10, United States Code, in connection with performing duty specified insection 12310(a) of title 10, United States Code, or while undergoing reservetraining, or while performing drills or equivalent duty, and for members of theMarine Corps platoon leaders class, and expenses authorized by section 16131 oftitle 10, United States Code; and for payments to the Department of Defense MilitaryRetirement Fund, $766,703,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1108–0–1–051

Obligations by program activity:767749706Reserve component training and support ..................................0001

.................–44.................Undistributed ............................................................................0020

767705706Total direct obligations ..................................................................0799745Reserve Personnel, Marine Corps (Reimbursable) .....................0801

774709711Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:767705706Appropriation ....................................................................1100

..................................8Appropriations transferred from other acct [097–9999] ....1121

767705714Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

744Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

745Spending auth from offsetting collections, disc (total) .........1750774709719Budget authority (total) .............................................................1900774709719Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–8Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

472753Unpaid obligations, brought forward, Oct 1 ..........................3000774709711New obligations, unexpired accounts ....................................3010

..................................16Obligations ("upward adjustments"), expired accounts ........3011–766–689–719Outlays (gross) ......................................................................3020

..................................–34Recoveries of prior year unpaid obligations, expired .............3041

554727Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

462653Obligated balance, start of year ............................................3100544626Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

774709719Budget authority, gross .........................................................4000Outlays, gross:

724663688Outlays from new discretionary authority ..........................4010422631Outlays from discretionary balances .................................4011

766689719Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–7–4–4Federal sources .................................................................4030

..................................–1Non-Federal sources .........................................................4033

–7–4–5Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

767705714Budget authority, net (discretionary) .........................................4070759685714Outlays, net (discretionary) .......................................................4080767705714Budget authority, net (total) ..........................................................4180759685714Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:767705714Budget Authority .......................................................................759685714Outlays ......................................................................................

Overseas contingency operations:2..................................Budget Authority .......................................................................2..................................Outlays ......................................................................................

Total:769705714Budget Authority .......................................................................761685714Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1108–0–1–051

Direct obligations:Personnel compensation:

817671Military personnel - basic allowance for housing ..................11.6459451425Military personnel ..................................................................11.7

540527496Total personnel compensation ...........................................11.9

THE BUDGET FOR FISCAL YEAR 2018222 Military Personnel—ContinuedFederal Funds—Continued

9810096Accrued retirement benefits ......................................................12.2504641Other personnel benefits ...........................................................12.2635756Travel and transportation of persons .........................................21.0444Transportation of things ............................................................22.0

101010Supplies and materials .............................................................26.0222Grants, subsidies, and contributions ........................................41.0

.................31Insurance claims and indemnities ............................................42.0

.................–44.................Undistributed ............................................................................92.0

767705706Direct obligations ..................................................................99.0745Reimbursable obligations .....................................................99.0

774709711Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,MARINE CORPS

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1003–0–1–051

Obligations by program activity:817268Health care contribution—Reserve component .........................0001

817268Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:817268Appropriation ....................................................................1100817268Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

817268New obligations, unexpired accounts ....................................3010–81–72–68Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

817268Budget authority, gross .........................................................4000Outlays, gross:

817268Outlays from new discretionary authority ..........................4010817268Budget authority, net (total) ..........................................................4180817268Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:817268Budget Authority .......................................................................817268Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–4..................................Budget Authority .......................................................................–4..................................Outlays ......................................................................................

Total:777268Budget Authority .......................................................................777268Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,MARINE CORPS

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1003–2–1–051

Obligations by program activity:–4..................................Health care contribution—Reserve component .........................0001

–4..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–4..................................Appropriation ....................................................................1100–4..................................Budget authority (total) .............................................................1900–4..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–4..................................New obligations, unexpired accounts ....................................30104..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–4..................................Budget authority, gross .........................................................4000Outlays, gross:

–4..................................Outlays from new discretionary authority ..........................4010–4..................................Budget authority, net (total) ..........................................................4180–4..................................Outlays, net (total) ........................................................................4190

RESERVE PERSONNEL, AIR FORCE

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Air Force Reserve on active duty under sections 10211, 10305,and 8038 of title 10, United States Code, or while serving on active duty undersection 12301(d) of title 10, United States Code, in connection with performing dutyspecified in section 12310(a) of title 10, United States Code, or while undergoingreserve training, or while performing drills or equivalent duty or other duty, andexpenses authorized by section 16131 of title 10, United States Code; and for pay-ments to the Department of Defense Military Retirement Fund, $1,824,334,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3700–0–1–051

Obligations by program activity:1,8241,7631,696Reserve component training and support ..................................0001

.................–65.................Undistributed ............................................................................0020

1,8241,6981,696Total direct obligations ..................................................................0799101010Reserve Personnel, Air Force (Reimbursable) ............................0801

1,8341,7081,706Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:1,8241,6981,702Appropriation ....................................................................1100

..................................6Appropriations transferred from other acct [097–9999] ....1121

1,8241,6981,708Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

101010Collected ...........................................................................17001,8341,7081,718Budget authority (total) .............................................................19001,8351,7091,718Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–11Unobligated balance expiring ................................................1940

111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

152217217Unpaid obligations, brought forward, Oct 1 ..........................30001,8341,7081,706New obligations, unexpired accounts ....................................3010

..................................49Obligations ("upward adjustments"), expired accounts ........3011–1,812–1,773–1,687Outlays (gross) ......................................................................3020

..................................–68Recoveries of prior year unpaid obligations, expired .............3041

174152217Unpaid obligations, end of year .................................................3050Uncollected payments:

–2–2–2Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–2–2–2Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

150215215Obligated balance, start of year ............................................3100172150215Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

1,8341,7081,718Budget authority, gross .........................................................4000Outlays, gross:

1,6881,5721,576Outlays from new discretionary authority ..........................4010124201111Outlays from discretionary balances .................................4011

1,8121,7731,687Outlays, gross (total) .............................................................4020

223DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

RESERVE PERSONNEL, AIR FORCE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 057–3700–0–1–051

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

–10–10–10Federal sources .................................................................4030..................................–3Non-Federal sources .........................................................4033

–10–10–13Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................3Offsetting collections credited to expired accounts ...........4052

..................................3Additional offsets against budget authority only (total) ........4060

1,8241,6981,708Budget authority, net (discretionary) .........................................40701,8021,7631,674Outlays, net (discretionary) .......................................................40801,8241,6981,708Budget authority, net (total) ..........................................................41801,8021,7631,674Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,8241,6981,708Budget Authority .......................................................................1,8021,7631,674Outlays ......................................................................................

Overseas contingency operations:21..................................Budget Authority .......................................................................19..................................Outlays ......................................................................................

Total:1,8451,6981,708Budget Authority .......................................................................1,8211,7631,674Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3700–0–1–051

Direct obligations:Personnel compensation:

183165164Military personnel - basic allowance for housing ..................11.61,0641,063984Military personnel ..................................................................11.7

1,2471,2281,148Total personnel compensation ...........................................11.9215214206Accrued retirement benefits ......................................................12.2139113123Other personnel benefits ...........................................................12.2195183195Travel and transportation of persons .........................................21.0

977Transportation of things ............................................................22.0171615Supplies and materials .............................................................26.0222Grants, subsidies, and contributions ........................................41.0

.................–65.................Undistributed ............................................................................92.0

1,8241,6981,696Direct obligations ..................................................................99.0101010Reimbursable obligations .....................................................99.0

1,8341,7081,706Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,AIR FORCE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1008–0–1–051

Obligations by program activity:146125118Health care contribution—Reserve component .........................0001

146125118Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:146125118Appropriation ....................................................................1100146125118Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

146125118New obligations, unexpired accounts ....................................3010–146–125–118Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

146125118Budget authority, gross .........................................................4000Outlays, gross:

146125118Outlays from new discretionary authority ..........................4010146125118Budget authority, net (total) ..........................................................4180146125118Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:146125118Budget Authority .......................................................................146125118Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–7..................................Budget Authority .......................................................................–7..................................Outlays ......................................................................................

Total:139125118Budget Authority .......................................................................139125118Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, RESERVE PERSONNEL,AIR FORCE

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1008–2–1–051

Obligations by program activity:–7..................................Health care contribution—Reserve component .........................0001

–7..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–7..................................Appropriation ....................................................................1100–7..................................Budget authority (total) .............................................................1900–7..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–7..................................New obligations, unexpired accounts ....................................30107..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–7..................................Budget authority, gross .........................................................4000Outlays, gross:

–7..................................Outlays from new discretionary authority ..........................4010–7..................................Budget authority, net (total) ..........................................................4180–7..................................Outlays, net (total) ........................................................................4190

NATIONAL GUARD PERSONNEL, ARMY

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Army National Guard while on duty under sections 10211,10302, or 12402 of title 10 or section 708 of title 32, United States Code, or whileserving on duty under section 12301(d) of title 10 or section 502(f) of title 32, UnitedStates Code, in connection with performing duty specified in section 12310(a) oftitle 10, United States Code, or while undergoing training, or while performingdrills or equivalent duty or other duty, and expenses authorized by section 16131of title 10, United States Code; and for payments to the Department of DefenseMilitary Retirement Fund, $8,379,376,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2060–0–1–051

Obligations by program activity:8,3798,1078,152Reserve component training and support ..................................0001

.................–64.................Undistributed ............................................................................0020

THE BUDGET FOR FISCAL YEAR 2018224 Military Personnel—ContinuedFederal Funds—Continued

8,3798,0438,152Total direct obligations ..................................................................0799503338National Guard Personnel, Army (Reimbursable) .......................0801

8,4298,0768,190Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:8,3798,0438,058Appropriation ....................................................................1100

..................................–23Appropriations transferred to other acct [097–9999] ........1120

..................................195Appropriations transferred from other acct [097–9999] ....1121

8,3798,0438,230Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

503326Collected ...........................................................................1700..................................12Change in uncollected payments, Federal sources ............1701

503338Spending auth from offsetting collections, disc (total) .........17508,4298,0768,268Budget authority (total) .............................................................19008,4298,0768,268Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–78Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

668761864Unpaid obligations, brought forward, Oct 1 ..........................30008,4298,0768,190New obligations, unexpired accounts ....................................3010

..................................453Obligations ("upward adjustments"), expired accounts ........3011–8,361–8,169–8,108Outlays (gross) ......................................................................3020

..................................–638Recoveries of prior year unpaid obligations, expired .............3041

736668761Unpaid obligations, end of year .................................................3050Uncollected payments:

–8–8–20Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–12Change in uncollected pymts, Fed sources, unexpired ..........3070..................................24Change in uncollected pymts, Fed sources, expired ..............3071

–8–8–8Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

660753844Obligated balance, start of year ............................................3100728660753Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

8,4298,0768,268Budget authority, gross .........................................................4000Outlays, gross:

7,7347,4087,745Outlays from new discretionary authority ..........................4010627761363Outlays from discretionary balances .................................4011

8,3618,1698,108Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–50–29–29Federal sources .................................................................4030

.................–4.................Non-Federal sources .........................................................4033

–50–33–29Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–12Change in uncollected pymts, Fed sources, unexpired .......4050

..................................3Offsetting collections credited to expired accounts ...........4052

..................................–9Additional offsets against budget authority only (total) ........4060

8,3798,0438,230Budget authority, net (discretionary) .........................................40708,3118,1368,079Outlays, net (discretionary) .......................................................40808,3798,0438,230Budget authority, net (total) ..........................................................41808,3118,1368,079Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:8,3798,0438,230Budget Authority .......................................................................8,3118,1368,079Outlays ......................................................................................

Overseas contingency operations:185..................................Budget Authority .......................................................................170..................................Outlays ......................................................................................

Total:8,5648,0438,230Budget Authority .......................................................................8,4818,1368,079Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2060–0–1–051

Direct obligations:Personnel compensation:

1,0529361,006Military personnel - basic allowance for housing ..................11.6

4,9935,1194,919Military personnel ..................................................................11.7

6,0456,0555,925Total personnel compensation ...........................................11.91,1571,1451,154Accrued retirement benefits ......................................................12.2737493627Other personnel benefits ...........................................................12.2336299312Travel and transportation of persons .........................................21.0103114133Supplies and materials .............................................................26.0

111Insurance claims and indemnities ............................................42.0.................–64.................Undistributed ............................................................................92.0

8,3798,0438,152Direct obligations ..................................................................99.0503338Reimbursable obligations .....................................................99.0

8,4298,0768,190Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NATIONAL GUARD

PERSONNEL, ARMY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1006–0–1–051

Obligations by program activity:757654630Health care contribution—Reserve component .........................0001

757654630Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:757654630Appropriation ....................................................................1100757654630Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

757654630New obligations, unexpired accounts ....................................3010–757–654–630Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

757654630Budget authority, gross .........................................................4000Outlays, gross:

757654630Outlays from new discretionary authority ..........................4010757654630Budget authority, net (total) ..........................................................4180757654630Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:757654630Budget Authority .......................................................................757654630Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–36..................................Budget Authority .......................................................................–36..................................Outlays ......................................................................................

Total:721654630Budget Authority .......................................................................721654630Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NATIONAL GUARD

PERSONNEL, ARMY

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–1006–2–1–051

Obligations by program activity:–36..................................Health care contribution—Reserve component .........................0001

–36..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–36..................................Appropriation ....................................................................1100–36..................................Budget authority (total) .............................................................1900–36..................................Total budgetary resources available ..............................................1930

225DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Personnel—Continued

Federal Funds—Continued

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NATIONAL GUARD

PERSONNEL, ARMY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–1006–2–1–051

Change in obligated balance:Unpaid obligations:

–36..................................New obligations, unexpired accounts ....................................301036..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–36..................................Budget authority, gross .........................................................4000Outlays, gross:

–36..................................Outlays from new discretionary authority ..........................4010–36..................................Budget authority, net (total) ..........................................................4180–36..................................Outlays, net (total) ........................................................................4190

NATIONAL GUARD PERSONNEL, AIR FORCE

For pay, allowances, clothing, subsistence, gratuities, travel, and related expensesfor personnel of the Air National Guard on duty under sections 10211, 10305, or12402 of title 10 or section 708 of title 32, United States Code, or while serving onduty under section 12301(d) of title 10 or section 502(f) of title 32, United StatesCode, in connection with performing duty specified in section 12310(a) of title 10,United States Code, or while undergoing training, or while performing drills orequivalent duty or other duty, and expenses authorized by section 16131 of title 10,United States Code; and for payments to the Department of Defense Military Retire-ment Fund, $3,413,187,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3850–0–1–051

Obligations by program activity:3,4133,2863,257Reserve component training and support ..................................0001

.................–87.................Undistributed ............................................................................0020

3,4133,1993,257Total direct obligations ..................................................................0799545431National Guard Personnel, Air Force (Reimbursable) .................0801

3,4673,2533,288Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:3,4133,1993,204Appropriation ....................................................................1100

..................................64Appropriations transferred from other acct [097–9999] ....1121

3,4133,1993,268Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

545431Collected ...........................................................................17003,4673,2533,299Budget authority (total) .............................................................19003,4673,2533,299Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–11Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

224347326Unpaid obligations, brought forward, Oct 1 ..........................30003,4673,2533,288New obligations, unexpired accounts ....................................3010

..................................65Obligations ("upward adjustments"), expired accounts ........3011–3,508–3,376–3,243Outlays (gross) ......................................................................3020

..................................–89Recoveries of prior year unpaid obligations, expired .............3041

183224347Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

224347326Obligated balance, start of year ............................................3100183224347Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

3,4673,2533,299Budget authority, gross .........................................................4000Outlays, gross:

3,3173,1123,132Outlays from new discretionary authority ..........................4010

191264111Outlays from discretionary balances .................................4011

3,5083,3763,243Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–54–54–43Federal sources .................................................................4030

..................................–6Non-Federal sources .........................................................4033

–54–54–49Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................18Offsetting collections credited to expired accounts ...........4052

..................................18Additional offsets against budget authority only (total) ........4060

3,4133,1993,268Budget authority, net (discretionary) .........................................40703,4543,3223,194Outlays, net (discretionary) .......................................................40803,4133,1993,268Budget authority, net (total) ..........................................................41803,4543,3223,194Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:3,4133,1993,268Budget Authority .......................................................................3,4543,3223,194Outlays ......................................................................................

Overseas contingency operations:5..................................Budget Authority .......................................................................5..................................Outlays ......................................................................................

Total:3,4183,1993,268Budget Authority .......................................................................3,4593,3223,194Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3850–0–1–051

Direct obligations:Personnel compensation:

492455454Military personnel - basic allowance for housing ..................11.62,0191,9511,915Military personnel ..................................................................11.7

2,5112,4062,369Total personnel compensation ...........................................11.9464462464Accrued retirement benefits ......................................................12.2257242238Other personnel benefits ...........................................................12.2173170178Travel and transportation of persons .........................................21.0

636Transportation of things ............................................................22.0333Insurance claims and indemnities ............................................42.0

.................–87.................Undistributed ............................................................................92.0

3,4143,1993,258Direct obligations ..................................................................99.0535430Reimbursable obligations .....................................................99.0

3,4673,2533,288Total new obligations, unexpired accounts ............................99.9

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NATIONAL GUARD

PERSONNEL, AIR FORCE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1009–0–1–051

Obligations by program activity:255216204Health care contribution—Reserve component .........................0001

255216204Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:255216204Appropriation ....................................................................1100255216204Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

255216204New obligations, unexpired accounts ....................................3010–255–216–204Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

255216204Budget authority, gross .........................................................4000Outlays, gross:

255216204Outlays from new discretionary authority ..........................4010255216204Budget authority, net (total) ..........................................................4180

THE BUDGET FOR FISCAL YEAR 2018226 Military Personnel—ContinuedFederal Funds—Continued

255216204Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:255216204Budget Authority .......................................................................255216204Outlays ......................................................................................

Legislative proposal, not subject to PAYGO:–12..................................Budget Authority .......................................................................–12..................................Outlays ......................................................................................

Total:243216204Budget Authority .......................................................................243216204Outlays ......................................................................................

MEDICARE-ELIGIBLE RETIREE HEALTH FUND CONTRIBUTION, NATIONAL GUARD

PERSONNEL, AIR FORCE

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–1009–2–1–051

Obligations by program activity:–12..................................Health care contribution—Reserve component .........................0001

–12..................................Total new obligations, unexpired accounts (object class 12.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:–12..................................Appropriation ....................................................................1100–12..................................Budget authority (total) .............................................................1900–12..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

–12..................................New obligations, unexpired accounts ....................................301012..................................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Discretionary:

–12..................................Budget authority, gross .........................................................4000Outlays, gross:

–12..................................Outlays from new discretionary authority ..........................4010–12..................................Budget authority, net (total) ..........................................................4180–12..................................Outlays, net (total) ........................................................................4190

CONCURRENT RECEIPT ACCRUAL PAYMENTS TO THE MILITARY RETIREMENT FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0041–0–1–051

Obligations by program activity:7,5136,7696,870Concurrent receipt accrual payments ........................................0010

7,5136,7696,870Total new obligations (object class 12.2) ......................................0900

Budgetary resources:Budget authority:

Appropriations, mandatory:7,5137,4477,574Appropriation ....................................................................1200

.................–678–704Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

7,5136,7696,870Appropriations, mandatory (total) .........................................12607,5136,7696,870Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

7,5136,7696,870New obligations, unexpired accounts ....................................3010–7,513–6,769–6,870Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Mandatory:

7,5136,7696,870Budget authority, gross .........................................................4090Outlays, gross:

7,5136,7696,870Outlays from new mandatory authority .............................41007,5136,7696,870Budget authority, net (total) ..........................................................4180

7,5136,7696,870Outlays, net (total) ........................................................................4190

OPERATION AND MAINTENANCE

These appropriations finance the cost of operating and maintaining theArmed Forces, including the Reserve components and related supportactivities of the Department of Defense, except military personnel pay andallowances. Included are amounts for training and operation costs, pay ofcivilians, contract services for maintenance of equipment and facilities,fuel, supplies, and repair parts for weapons and equipment. Financial re-quirements are influenced by many factors, including the number of aircraftsquadrons, Army brigades and Marine Corps regiments, installations,military strength and deployments, rates of operational activity, and thequantity and complexity of major equipment (aircraft, ships, missiles, tanks,et cetera) in operation.

Federal Funds

OPERATION AND MAINTENANCE, ARMY

For expenses, not otherwise provided for, necessary for the operation and main-tenance of the Army, as authorized by law, $38,945,417,000: Provided, That not toexceed $12,478,000 can be used for emergencies and extraordinary expenses, to beexpended on the approval or authority of the Secretary of the Army, and paymentsmay be made on his certificate of necessity for confidential military purposes, ofwhich up to 50 percent, to remain available until September 30, 2019, shall be usedfor confidential military purposes involving the safety of human life or the protectionof property, as such terms are applied in section 1342 of title 31, United States Code.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2020–0–1–051

Obligations by program activity:23,75235,69233,286Operating forces ........................................................................0001

7761,133718Mobilization ...............................................................................00025,1094,6544,652Training and recruiting ..............................................................00039,30810,81511,493Administration and service-wide activities ...............................0004

.................–2,775.................Undistributed ............................................................................0020

38,94549,51950,149Total direct obligations ..................................................................07999,8388,1909,461Operation and Maintenance, Army (Reimbursable) ...................0801

48,78357,70959,610Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

165161253Unobligated balance brought forward, Oct 1 .........................1000.................161253Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................2,301Unobligated balance transfer from other acct [097–9999] ....1011

1651612,554Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:38,94549,51947,394Appropriation ....................................................................1100

..................................–45Appropriations transferred to other acct [097–9999] ........1120

..................................1,473Appropriations transferred from other acct [097–9999] ....1121

..................................–990Appropriations permanently reduced ................................1130

38,94549,51947,832Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................48Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

9,8388,1903,934Collected ...........................................................................1700..................................5,528Change in uncollected payments, Federal sources ............1701

9,8388,1909,462Spending auth from offsetting collections, disc (total) .........175048,78357,71357,302Budget authority (total) .............................................................190048,94857,87459,856Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–85Unobligated balance expiring ................................................1940

165165161Unexpired unobligated balance, end of year ..........................1941

227DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance

Federal Funds

OPERATION AND MAINTENANCE, ARMY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–2020–0–1–051

Change in obligated balance:Unpaid obligations:

28,90340,24243,331Unpaid obligations, brought forward, Oct 1 ..........................300048,78357,70959,610New obligations, unexpired accounts ....................................3010

..................................4,333Obligations ("upward adjustments"), expired accounts ........3011–54,969–69,048–58,436Outlays (gross) ......................................................................3020

..................................–8,596Recoveries of prior year unpaid obligations, expired .............3041

22,71728,90340,242Unpaid obligations, end of year .................................................3050Uncollected payments:

–9,438–9,438–7,843Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–5,528Change in uncollected pymts, Fed sources, unexpired ..........3070..................................3,933Change in uncollected pymts, Fed sources, expired ..............3071

–9,438–9,438–9,438Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

19,46530,80435,488Obligated balance, start of year ............................................310013,27919,46530,804Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

48,78357,70957,294Budget authority, gross .........................................................4000Outlays, gross:

33,12737,80234,593Outlays from new discretionary authority ..........................401021,83931,24123,843Outlays from discretionary balances .................................4011

54,96669,04358,436Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–9,838–8,190–7,943Federal sources .................................................................4030

..................................–614Non-Federal sources .........................................................4033

–9,838–8,190–8,557Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–5,528Change in uncollected pymts, Fed sources, unexpired .......4050

..................................4,623Offsetting collections credited to expired accounts ...........4052

..................................–905Additional offsets against budget authority only (total) ........4060

38,94549,51947,832Budget authority, net (discretionary) .........................................407045,12860,85349,879Outlays, net (discretionary) .......................................................4080

Mandatory:.................48Budget authority, gross .........................................................4090

Outlays, gross:.................2.................Outlays from new mandatory authority .............................4100

33.................Outlays from mandatory balances ....................................4101

35.................Outlays, gross (total) .............................................................411038,94549,52347,840Budget authority, net (total) ..........................................................418045,13160,85849,879Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:38,94549,52347,840Budget Authority .......................................................................45,13160,85849,879Outlays ......................................................................................

Overseas contingency operations:16,126..................................Budget Authority .......................................................................9,643..................................Outlays ......................................................................................

Total:55,07149,52347,840Budget Authority .......................................................................54,77460,85849,879Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2020–0–1–051

Direct obligations:Personnel compensation:

6,9096,9846,626Full-time permanent .............................................................11.1778269Other than full-time permanent ............................................11.3

138150325Other personnel compensation ..............................................11.5

7,1247,2167,020Total personnel compensation ...........................................11.92,6482,6982,507Civilian personnel benefits ........................................................12.1

232939Benefits for former personnel ....................................................13.09158471,376Travel and transportation of persons .........................................21.09816491,780Transportation of things ............................................................22.01729469Rental payments to GSA ............................................................23.1357386376Rental payments to others ........................................................23.2

1,5041,3881,583Communications, utilities, and miscellaneous charges ............23.3

270229117Printing and reproduction .........................................................24.08697083,966Advisory and assistance services ..............................................25.1

1,9811,7504,198Other services from non-Federal sources ..................................25.2

2,8092,5421,510Purchases of goods and services from other Federal

accounts ...............................................................................25.3

433361428Payments to foreign national indirect hire personnel ................25.32,5102,1794,698Purchases from revolving funds ................................................25.33,7513,2984,801Operation and maintenance of facilities ...................................25.4

339Research and development contracts .......................................25.5..................................1Medical care ..............................................................................25.6

5,1863,9766,470Operation and maintenance of equipment ................................25.77878147Subsistence and support of persons .........................................25.8

4,79622,2036,197Supplies and materials .............................................................26.01,1169641,761Equipment .................................................................................31.01,035316742Land and structures ..................................................................32.0363366326Grants, subsidies, and contributions ........................................41.0211426Insurance claims and indemnities ............................................42.0

..................................2Interest and dividends ..............................................................43.0

.................–2,775.................Undistributed ............................................................................92.0

38,94549,51950,149Direct obligations ..................................................................99.09,8388,1909,461Reimbursable obligations .....................................................99.0

48,78357,70959,610Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–2020–0–1–051

89,20088,71690,820Direct civilian full-time equivalent employment ............................100113,39314,47513,107Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, NAVY

For expenses, not otherwise provided for, necessary for the operation and main-tenance of the Navy and the Marine Corps, as authorized by law, $45,439,407,000:Provided, That not to exceed $15,055,000 can be used for emergencies and extraordin-ary expenses, to be expended on the approval or authority of the Secretary of theNavy, and payments may be made on his certificate of necessity for confidentialmilitary purposes, of which up to 50 percent, to remain available until September30, 2019, shall be used for confidential military purposes involving the safety ofhuman life or the protection of property, as such terms are applied in section 1342of title 31, United States Code.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1804–0–1–051

Obligations by program activity:38,78737,69038,752Operating forces ........................................................................0001

7041,756867Mobilization ...............................................................................00021,9321,9201,867Training and recruiting ..............................................................00034,0165,0435,426Administration and service-wide activities ...............................0004

.................–432.................Undistributed ............................................................................0020

45,43945,97746,912Total direct obligations ..................................................................07995,6297,2414,159Operation and Maintenance, Navy (Reimbursable) ...................0801

51,06853,21851,071Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

7..................................Unobligated balance brought forward, Oct 1 .........................1000..................................409Unobligated balance transfer from other acct [097–9999] ....1011..................................1Recoveries of prior year unpaid obligations ...........................1021

7.................410Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:45,43945,97646,770Appropriation ....................................................................1100

..................................–30Appropriations transferred to other acct [097–9999] ........1120

..................................665Appropriations transferred from other acct [097–9999] ....1121

..................................–817Appropriations permanently reduced ................................1130

45,43945,97646,588Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

788Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

5,6297,2413,684Collected ...........................................................................1700

THE BUDGET FOR FISCAL YEAR 2018228 Operation and Maintenance—ContinuedFederal Funds—Continued

..................................1,800Change in uncollected payments, Federal sources ............1701

5,6297,2415,484Spending auth from offsetting collections, disc (total) .........175051,07553,22552,080Budget authority (total) .............................................................190051,08253,22552,490Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1,419Unobligated balance expiring ................................................1940

147.................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

16,67119,62419,676Unpaid obligations, brought forward, Oct 1 ..........................300051,06853,21851,071New obligations, unexpired accounts ....................................3010

..................................2,051Obligations ("upward adjustments"), expired accounts ........3011–50,829–56,171–50,310Outlays (gross) ......................................................................3020

..................................–1Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–2,863Recoveries of prior year unpaid obligations, expired .............3041

16,91016,67119,624Unpaid obligations, end of year .................................................3050Uncollected payments:

–2,299–2,299–2,280Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1,800Change in uncollected pymts, Fed sources, unexpired ..........3070..................................1,781Change in uncollected pymts, Fed sources, expired ..............3071

–2,299–2,299–2,299Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

14,37217,32517,396Obligated balance, start of year ............................................310014,61114,37217,325Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

51,06853,21752,072Budget authority, gross .........................................................4000Outlays, gross:

38,11840,11437,127Outlays from new discretionary authority ..........................401012,70216,05013,183Outlays from discretionary balances .................................4011

50,82056,16450,310Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–5,629–7,241–3,829Federal sources .................................................................4030

..................................–514Non-Federal sources .........................................................4033

–5,629–7,241–4,343Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1,800Change in uncollected pymts, Fed sources, unexpired .......4050

..................................659Offsetting collections credited to expired accounts ...........4052

..................................–1,141Additional offsets against budget authority only (total) ........4060

45,43945,97646,588Budget authority, net (discretionary) .........................................407045,19148,92345,967Outlays, net (discretionary) .......................................................4080

Mandatory:788Budget authority, gross .........................................................4090

Outlays, gross:55.................Outlays from new mandatory authority .............................410042.................Outlays from mandatory balances ....................................4101

97.................Outlays, gross (total) .............................................................411045,44645,98446,596Budget authority, net (total) ..........................................................418045,20048,93045,967Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:45,44645,98446,596Budget Authority .......................................................................45,20048,93045,967Outlays ......................................................................................

Overseas contingency operations:5,875..................................Budget Authority .......................................................................4,201..................................Outlays ......................................................................................

Total:51,32145,98446,596Budget Authority .......................................................................49,40148,93045,967Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1804–0–1–051

Direct obligations:Personnel compensation:

6,4036,0225,951Full-time permanent .............................................................11.1107107123Other than full-time permanent ............................................11.3446343495Other personnel compensation ..............................................11.5444342Special personal services payments ......................................11.8

7,0006,5156,611Total personnel compensation ...........................................11.92,4952,3032,255Civilian personnel benefits ........................................................12.1

131013Benefits for former personnel ....................................................13.0

650530941Travel and transportation of persons .........................................21.0269208419Transportation of things ............................................................22.0333831Rental payments to GSA ............................................................23.1

11488231Rental payments to others ........................................................23.2602599847Communications, utilities, and miscellaneous charges ............23.3504976Printing and reproduction .........................................................24.0

8115351,429Advisory and assistance services ..............................................25.11,2611,3081,071Contracts with the private sector ..............................................25.24,4043,8184,406Other goods and services from Federal sources ........................25.3

8110075Payments to foreign national indirect hire personnel ................25.38,6678,8808,636Purchases from revolving funds ................................................25.31,5819521,687Operation and maintenance of facilities ...................................25.4

..................................3Research and development contracts .......................................25.5111Medical care ..............................................................................25.6

7,7525,6888,005Operation and maintenance of equipment ................................25.77378102Subsistence and support of persons .........................................25.8

5,16811,0845,415Supplies and materials .............................................................26.04,0602,8703,682Equipment .................................................................................31.0288696914Land and structures ..................................................................32.0554654Grants, subsidies, and contributions ........................................41.010127Insurance claims and indemnities ............................................42.0111Interest and dividends ..............................................................43.0

.................–432.................Undistributed ............................................................................92.0

45,43945,97746,912Direct obligations ..................................................................99.05,6297,2414,159Reimbursable obligations .....................................................99.0

51,06853,21851,071Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–1804–0–1–051

81,48877,68178,475Direct civilian full-time equivalent employment ............................100114,90216,09114,273Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, MARINE CORPS

For expenses, not otherwise provided for, necessary for the operation and main-tenance of the Marine Corps, as authorized by law, $6,933,408,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1106–0–1–051

Obligations by program activity:5,5685,9995,794Operating forces ........................................................................0001827788757Training and recruiting ..............................................................0003538592583Administration and service-wide activities ...............................0004

.................–171.................Undistributed ............................................................................0020

6,9337,2087,134Total direct obligations ..................................................................0799727231262Operation and Maintenance, Marine Corps (Reimbursable) .......0801

7,6607,4397,396Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1..................................Unobligated balance brought forward, Oct 1 .........................1000..................................32Unobligated balance transfer from other acct [097–9999] ....1011

1.................32Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:6,9337,2087,091Appropriation ....................................................................1100

..................................82Appropriations transferred from other acct [097–9999] ....1121

..................................–52Appropriations permanently reduced ................................1130

6,9337,2087,121Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................11Appropriations transferred from other acct [097–9999] ....1221Spending authority from offsetting collections, discretionary:

727231206Collected ...........................................................................1700..................................57Change in uncollected payments, Federal sources ............1701

727231263Spending auth from offsetting collections, disc (total) .........17507,6607,4407,385Budget authority (total) .............................................................19007,6617,4407,417Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–21Unobligated balance expiring ................................................1940

229DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OPERATION AND MAINTENANCE, MARINE CORPS—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 017–1106–0–1–051

11.................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3,4033,4513,976Unpaid obligations, brought forward, Oct 1 ..........................30007,6607,4397,396New obligations, unexpired accounts ....................................3010

..................................307Obligations ("upward adjustments"), expired accounts ........3011–7,551–7,487–7,682Outlays (gross) ......................................................................3020

..................................–546Recoveries of prior year unpaid obligations, expired .............3041

3,5123,4033,451Unpaid obligations, end of year .................................................3050Uncollected payments:

–65–65–97Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–57Change in uncollected pymts, Fed sources, unexpired ..........3070..................................89Change in uncollected pymts, Fed sources, expired ..............3071

–65–65–65Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3,3383,3863,879Obligated balance, start of year ............................................31003,4473,3383,386Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

7,6607,4397,384Budget authority, gross .........................................................4000Outlays, gross:

4,8874,5564,858Outlays from new discretionary authority ..........................40102,6642,9292,824Outlays from discretionary balances .................................4011

7,5517,4857,682Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–727–231–206Federal sources .................................................................4030

..................................–51Non-Federal sources .........................................................4033

–727–231–257Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–57Change in uncollected pymts, Fed sources, unexpired .......4050

..................................51Offsetting collections credited to expired accounts ...........4052

..................................–6Additional offsets against budget authority only (total) ........4060

6,9337,2087,121Budget authority, net (discretionary) .........................................40706,8247,2547,425Outlays, net (discretionary) .......................................................4080

Mandatory:.................11Budget authority, gross .........................................................4090

Outlays, gross:.................1.................Outlays from new mandatory authority .............................4100.................1.................Outlays from mandatory balances ....................................4101

.................2.................Outlays, gross (total) .............................................................41106,9337,2097,122Budget authority, net (total) ..........................................................41806,8247,2567,425Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:6,9337,2097,122Budget Authority .......................................................................6,8247,2567,425Outlays ......................................................................................

Overseas contingency operations:1,117..................................Budget Authority .......................................................................670..................................Outlays ......................................................................................

Total:8,0507,2097,122Budget Authority .......................................................................7,4947,2567,425Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1106–0–1–051

Direct obligations:Personnel compensation:

1,2281,1891,182Full-time permanent .............................................................11.1131418Other than full-time permanent ............................................11.3474034Other personnel compensation ..............................................11.5

..................................2Special personal services payments ......................................11.8

1,2881,2431,236Total personnel compensation ...........................................11.9433419420Civilian personnel benefits ........................................................12.1

..................................1Benefits for former personnel ....................................................13.0216148230Travel and transportation of persons .........................................21.06976153Transportation of things ............................................................22.0

252422Rental payments to GSA ............................................................23.1332538Rental payments to others ........................................................23.2

307290475Communications, utilities, and miscellaneous charges ............23.312296105Printing and reproduction .........................................................24.0161125151Advisory and assistance services ..............................................25.1287220338Other services from non-Federal sources ..................................25.2884822794Other goods and services from Federal sources ........................25.3242418Payments to foreign national indirect hire personnel ................25.3

667581828Purchases from revolving funds ................................................25.3465382420Operation and maintenance of facilities ...................................25.4634527609Operation and maintenance of equipment ................................25.7

8279Subsistence and support of persons .........................................25.86871,939810Supplies and materials .............................................................26.0455303327Equipment .................................................................................31.0168108150Land and structures ..................................................................32.0

.................–171.................Undistributed ............................................................................92.0

6,9337,2087,134Direct obligations ..................................................................99.0727231262Reimbursable obligations .....................................................99.0

7,6607,4397,396Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–1106–0–1–051

14,85814,73215,073Direct civilian full-time equivalent employment ............................1001734827835Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, AIR FORCE

For expenses, not otherwise provided for, necessary for the operation and main-tenance of the Air Force, as authorized by law, $39,429,232,000: Provided, Thatnot to exceed $7,699,000 can be used for emergencies and extraordinary expenses,to be expended on the approval or authority of the Secretary of the Air Force, andpayments may be made on his certificate of necessity for confidential military pur-poses, of which up to 50 percent, to remain available until September 30, 2019,shall be used for confidential military purposes involving the safety of human lifeor the protection of property, as such terms are applied in section 1342 of title 31,United States Code.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3400–0–1–051

Obligations by program activity:30,79228,55127,453Operating forces ........................................................................00011,7017,9867,438Mobilization ...............................................................................00022,1363,6303,498Training and recruiting ..............................................................00034,8007,2788,085Administration and service-wide activities ...............................0004

.................–1,735.................Undistributed ............................................................................0020

39,42945,71046,474Total direct obligations ..................................................................07991,1261,2453,223Operation and Maintenance, Air Force (Reimbursable) .............0801

40,55546,95549,697Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1982Unobligated balance brought forward, Oct 1 .........................1000.................81Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................501Unobligated balance transfer from other acct [097–9999] ....1011

198503Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:39,42945,71046,856Appropriation ....................................................................1100

..................................–51Appropriations transferred to other acct [097–9999] ........1120

..................................873Appropriations transferred from other acct [097–9999] ....1121

..................................–1,509Appropriations permanently reduced ................................1130

39,42945,71046,169Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

14128Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

14118Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

1,1261,2452,549Collected ...........................................................................1700

THE BUDGET FOR FISCAL YEAR 2018230 Operation and Maintenance—ContinuedFederal Funds—Continued

..................................674Change in uncollected payments, Federal sources ............1701

1,1261,2453,223Spending auth from offsetting collections, disc (total) .........175040,56946,96649,400Budget authority (total) .............................................................190040,58846,97449,903Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–198Unobligated balance expiring ................................................1940

33198Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

22,83325,32723,576Unpaid obligations, brought forward, Oct 1 ..........................300040,55546,95549,697New obligations, unexpired accounts ....................................3010

..................................2,151Obligations ("upward adjustments"), expired accounts ........3011–40,163–49,449–47,605Outlays (gross) ......................................................................3020

..................................–2,492Recoveries of prior year unpaid obligations, expired .............3041

23,22522,83325,327Unpaid obligations, end of year .................................................3050Uncollected payments:

–992–992–960Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–674Change in uncollected pymts, Fed sources, unexpired ..........3070..................................642Change in uncollected pymts, Fed sources, expired ..............3071

–992–992–992Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

21,84124,33522,616Obligated balance, start of year ............................................310022,23321,84124,335Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

40,55546,95549,392Budget authority, gross .........................................................4000Outlays, gross:

25,96630,04231,367Outlays from new discretionary authority ..........................401014,18519,38916,237Outlays from discretionary balances .................................4011

40,15149,43147,604Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–1,126–1,245–2,937Federal sources .................................................................4030

..................................–730Non-Federal sources .........................................................4033

–1,126–1,245–3,667Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–674Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1,118Offsetting collections credited to expired accounts ...........4052

..................................444Additional offsets against budget authority only (total) ........4060

39,42945,71046,169Budget authority, net (discretionary) .........................................407039,02548,18643,937Outlays, net (discretionary) .......................................................4080

Mandatory:14118Budget authority, gross .........................................................4090

Outlays, gross:97.................Outlays from new mandatory authority .............................41003111Outlays from mandatory balances ....................................4101

12181Outlays, gross (total) .............................................................411039,44345,72146,177Budget authority, net (total) ..........................................................418039,03748,20443,938Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:39,44345,72146,177Budget Authority .......................................................................39,03748,20443,938Outlays ......................................................................................

Overseas contingency operations:10,266..................................Budget Authority .......................................................................6,468..................................Outlays ......................................................................................

Total:49,70945,72146,177Budget Authority .......................................................................45,50548,20443,938Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3400–0–1–051

Direct obligations:Personnel compensation:

5,7645,8605,812Full-time permanent .............................................................11.193126135Other than full-time permanent ............................................11.3

234152209Other personnel compensation ..............................................11.5

6,0916,1386,156Total personnel compensation ...........................................11.91,4602,1762,094Civilian personnel benefits ........................................................12.1

412930Benefits for former personnel ....................................................13.08027531,129Travel and transportation of persons .........................................21.0203201396Transportation of things ............................................................22.0

556Rental payments to GSA ............................................................23.1201195113Rental payments to others ........................................................23.2

2,1891,9402,923Communications, utilities, and miscellaneous charges ............23.311860128Printing and reproduction .........................................................24.07524481,414Advisory and assistance services ..............................................25.19441,0161,690Contracts with the private sector ..............................................25.2552394862Other goods and services from Federal sources ........................25.3574745Payments to foreign national indirect hire personnel ................25.3

3,6343,1064,547Purchases from revolving funds ................................................25.31,3101,0191,427Operation and maintenance of facilities ...................................25.4

50406Research and development contracts .......................................25.53312Medical care ..............................................................................25.6

10,90110,72410,884Operation and maintenance of equipment ................................25.7158144186Subsistence and support of persons .........................................25.8

5,74715,6417,548Supplies and materials .............................................................26.01,9471,6712,080Equipment .................................................................................31.02,1891,6232,737Land and structures ..................................................................32.0

343330Grants, subsidies, and contributions ........................................41.0403930Insurance claims and indemnities ............................................42.01.................1Interest and dividends ..............................................................43.0

.................–1,735.................Undistributed ............................................................................92.0

39,42945,71046,474Direct obligations ..................................................................99.01,1261,2453,223Reimbursable obligations .....................................................99.0

40,55546,95549,697Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 057–3400–0–1–051

70,27078,26280,740Direct civilian full-time equivalent employment ............................10019,9599,9866,898Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, DEFENSE-WIDE

(INCLUDING TRANSFER OF FUNDS)

For expenses, not otherwise provided for, necessary for the operation and main-tenance of activities and agencies of the Department of Defense (other than themilitary departments), as authorized by law, $34,585,817,000: Provided, That notmore than $15,000,000 may be used for the Combatant Commander Initiative Fundauthorized under section 166a of title 10, United States Code: Provided further,That not to exceed $36,000,000 can be used for emergencies and extraordinary ex-penses, to be expended on the approval or authority of the Secretary of Defense,and payments may be made on his certificate of necessity for confidential militarypurposes, of which up to 50 percent, to remain available until September 30, 2019,shall be used for confidential military purposes involving the safety of human lifeor the protection of property, as such terms are applied in section 1342 of title 31,United States Code: Provided further, That $9,385,000, to remain available untilexpended, is available only for expenses relating to certain classified activities, andmay be transferred as necessary by the Secretary of Defense to operation andmaintenance appropriations or research, development, test and evaluation appro-priations, to be merged with and to be available for the same time period as theappropriations to which transferred: Provided further, That any ceiling on the in-vestment item unit cost of items that may be purchased with operation and mainten-ance funds shall not apply to the funds described in the preceding proviso: Providedfurther, That the transfer authority provided under this heading is in addition to anyother transfer authority provided elsewhere in this Act.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0100–0–1–999

Obligations by program activity:6,0018,8118,532Operating forces ........................................................................0001609589581Training and recruiting ..............................................................0003

27,97629,60029,309Administration and service-wide activities ...............................0004.................108.................Undistributed ............................................................................0020

34,58639,10838,422Total direct obligations ..................................................................07992,6682,7141,873Operation and Maintenance, Defense-wide (Reimbursable) .......0801

37,25441,82240,295Total new obligations, unexpired accounts ....................................0900

231DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OPERATION AND MAINTENANCE, DEFENSE-WIDE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–0100–0–1–999

Budgetary resources:Unobligated balance:

1,7461,7411,448Unobligated balance brought forward, Oct 1 .........................1000.................1,7411,447Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–547Unobligated balance transfer to other accts [097–9999] ......1010..................................998Unobligated balance transfer from other acct [097–9999] ....1011..................................32Recoveries of prior year unpaid obligations ...........................1021..................................26Recoveries of prior year paid obligations ...............................1033

1,7461,7411,957Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:34,58639,10838,865Appropriation ....................................................................1100

124..................................Palau Compact CHIMP ......................................................1100..................................–2,187Appropriations transferred to other acct [097–9999] ........1120

–124..................................Appropriations transferred to other acct [014–0415] ........1120..................................–19Appropriations transferred to other acct [011–1041] ........1120..................................1,874Appropriations transferred from other acct [097–9999] ....1121..................................16Appropriations transferred from other acct [467–0401] ....1121..................................–142Appropriations permanently reduced ................................1130

34,58639,10838,407Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

11612Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

11512Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

2,6682,714911Collected ...........................................................................1700..................................1,000Change in uncollected payments, Federal sources ............1701

2,6682,7141,911Spending auth from offsetting collections, disc (total) .........175037,26541,82740,330Budget authority (total) .............................................................190039,01143,56842,287Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–251Unobligated balance expiring ................................................1940

1,7571,7461,741Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

17,94117,31417,191Unpaid obligations, brought forward, Oct 1 ..........................300037,25441,82240,295New obligations, unexpired accounts ....................................3010

..................................2,081Obligations ("upward adjustments"), expired accounts ........3011–37,866–41,195–39,362Outlays (gross) ......................................................................3020

..................................–32Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–2,859Recoveries of prior year unpaid obligations, expired .............3041

17,32917,94117,314Unpaid obligations, end of year .................................................3050Uncollected payments:

–1,703–1,703–1,512Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1,000Change in uncollected pymts, Fed sources, unexpired ..........3070..................................809Change in uncollected pymts, Fed sources, expired ..............3071

–1,703–1,703–1,703Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

16,23815,61115,679Obligated balance, start of year ............................................310015,62616,23815,611Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

37,25441,82240,318Budget authority, gross .........................................................4000Outlays, gross:

25,49528,52526,687Outlays from new discretionary authority ..........................401012,36212,65812,675Outlays from discretionary balances .................................4011

37,85741,18339,362Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–2,668–2,714–1,604Federal sources .................................................................4030

..................................–251Non-Federal sources .........................................................4033

–2,668–2,714–1,855Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1,000Change in uncollected pymts, Fed sources, unexpired .......4050

..................................918Offsetting collections credited to expired accounts ...........4052

..................................26Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................–56Additional offsets against budget authority only (total) ........4060

34,58639,10838,407Budget authority, net (discretionary) .........................................407035,18938,46937,507Outlays, net (discretionary) .......................................................4080

Mandatory:11512Budget authority, gross .........................................................4090

Outlays, gross:73.................Outlays from new mandatory authority .............................410029.................Outlays from mandatory balances ....................................4101

912.................Outlays, gross (total) .............................................................411034,59739,11338,419Budget authority, net (total) ..........................................................418035,19838,48137,507Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:34,59739,11338,419Budget Authority .......................................................................35,19838,48137,507Outlays ......................................................................................

Overseas contingency operations:7,712..................................Budget Authority .......................................................................5,090..................................Outlays ......................................................................................

Total:42,30939,11338,419Budget Authority .......................................................................40,28838,48137,507Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0100–0–1–999

Direct obligations:Personnel compensation:

8,5018,3087,986Full-time permanent .............................................................11.1223218221Other than full-time permanent ............................................11.3312293373Other personnel compensation ..............................................11.5464690Special personal services payments ......................................11.8

9,0828,8658,670Total personnel compensation ...........................................11.93,0812,9232,880Civilian personnel benefits ........................................................12.1

221818Benefits for former personnel ....................................................13.09618541,092Travel and transportation of persons .........................................21.0157124227Transportation of things ............................................................22.08712484Rental payments to GSA ............................................................23.1

518545266Rental payments to others ........................................................23.21,2781,2081,286Communications, utilities, and miscellaneous charges ............23.3

444357Printing and reproduction .........................................................24.03,8833,2114,317Advisory and assistance services ..............................................25.11,4451,5951,777Other services from non-Federal sources ..................................25.23,5532,9995,469Other goods and services from Federal sources ........................25.3

101113Payments to foreign national indirect hire personnel ................25.3809975937Purchases from revolving funds ................................................25.3650602579Operation and maintenance of facilities ...................................25.4

4318Research and development contracts .......................................25.5595859Medical care ..............................................................................25.6

5,3804,7946,102Operation and maintenance of equipment ................................25.7262320Subsistence and support of persons .........................................25.8

1,1447,5301,244Supplies and materials .............................................................26.01,8561,8632,380Equipment .................................................................................31.0175187295Land and structures ..................................................................32.0361445632Grants, subsidies, and contributions ........................................41.0

1..................................Interest and dividends ..............................................................43.0.................108.................Undistributed ............................................................................92.0

34,58639,10838,422Direct obligations ..................................................................99.02,6682,7141,873Reimbursable obligations .....................................................99.0

37,25441,82240,295Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0100–0–1–999

64,68962,94261,692Direct civilian full-time equivalent employment ............................10012,0101,5351,687Reimbursable civilian full-time equivalent employment ...............2001

OFFICE OF THE INSPECTOR GENERAL

For expenses and activities of the Office of the Inspector General in carrying outthe provisions of the Inspector General Act of 1978, as amended, $336,887,000, ofwhich $334,087,000 shall be for operation and maintenance, of which not to exceed$700,000 is available for emergencies and extraordinary expenses to be expendedon the approval or authority of the Inspector General, and payments may be madeon the Inspector General's certificate of necessity for confidential military purposes;and of which $2,800,000, to remain available until September 30, 2019, shall befor research, development, test and evaluation.

THE BUDGET FOR FISCAL YEAR 2018232 Operation and Maintenance—ContinuedFederal Funds—Continued

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0107–0–1–051

Obligations by program activity:334341318Operation and maintenance ......................................................0001

341Research, development, test, and evaluation ............................0002.................11Procurement ..............................................................................0003.................–22.................Undistributed ............................................................................0020

337324320Total direct obligations ..................................................................0799797Office of the Inspector General (Reimbursable) .........................0801

344333327Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

132Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:337322323Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:791Collected ...........................................................................1700

..................................6Change in uncollected payments, Federal sources ............1701

797Spending auth from offsetting collections, disc (total) .........1750344331330Budget authority (total) .............................................................1900345334332Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–2Unobligated balance expiring ................................................1940

113Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

705373Unpaid obligations, brought forward, Oct 1 ..........................3000344333327New obligations, unexpired accounts ....................................3010

..................................1Obligations ("upward adjustments"), expired accounts ........3011–335–316–336Outlays (gross) ......................................................................3020

..................................–12Recoveries of prior year unpaid obligations, expired .............3041

797053Unpaid obligations, end of year .................................................3050Uncollected payments:

–11–11–10Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–6Change in uncollected pymts, Fed sources, unexpired ..........3070..................................5Change in uncollected pymts, Fed sources, expired ..............3071

–11–11–11Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

594263Obligated balance, start of year ............................................3100685942Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

344331330Budget authority, gross .........................................................4000Outlays, gross:

277267282Outlays from new discretionary authority ..........................4010584954Outlays from discretionary balances .................................4011

335316336Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–7–9–1Federal sources .................................................................4030

–7–9–1Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–6Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–6Additional offsets against budget authority only (total) ........4060

337322323Budget authority, net (discretionary) .........................................4070328307335Outlays, net (discretionary) .......................................................4080337322323Budget authority, net (total) ..........................................................4180328307335Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:337322323Budget Authority .......................................................................328307335Outlays ......................................................................................

Overseas contingency operations:25..................................Budget Authority .......................................................................

20..................................Outlays ......................................................................................Total:

362322323Budget Authority .......................................................................348307335Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0107–0–1–051

Direct obligations:Personnel compensation:

179165154Full-time permanent .............................................................11.11.................7Other than full-time permanent ............................................11.3

141315Other personnel compensation ..............................................11.5

194178176Total personnel compensation ...........................................11.9716964Civilian personnel benefits ........................................................12.1666Travel and transportation of persons .........................................21.0

172122Rental payments to GSA ............................................................23.13.................3Communications, utilities, and miscellaneous charges ............23.392112Advisory and assistance services ..............................................25.11619Other services from non-Federal sources ..................................25.2

889Purchases of goods and services from other Federal

agencies ................................................................................25.3

.................3.................Purchases from revolving funds ................................................25.32..................................Research and development contracts .......................................25.5

1622Operation and maintenance of equipment ................................25.7222Supplies and materials .............................................................26.0883Equipment .................................................................................31.01.................2Land and structures ..................................................................32.0

338324320Direct obligations ..................................................................99.0697Reimbursable obligations .....................................................99.0

344333327Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0107–0–1–051

1,6161,4891,441Direct civilian full-time equivalent employment ............................1001

OPERATION AND MAINTENANCE, ARMY RESERVE

For expenses, not otherwise provided for, necessary for the operation and main-tenance, including training, organization, and administration, of the Army Reserve;repair of facilities and equipment; hire of passenger motor vehicles; travel andtransportation; care of the dead; recruiting; procurement of services, supplies, andequipment; and communications, $2,906,842,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2080–0–1–051

Obligations by program activity:2,7932,6452,627Operating forces ........................................................................0001114106103Administration and service-wide activities ...............................0004

.................–28.................Undistributed ............................................................................0020

2,9072,7232,730Total direct obligations ..................................................................0799202012Operation and Maintenance, Army Reserve (Reimbursable) .......0801

2,9272,7432,742Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:2,9072,7232,747Appropriation ....................................................................1100

..................................2Appropriations transferred from other acct [097–9999] ....1121

..................................–18Appropriations permanently reduced ................................1130

2,9072,7232,731Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

20207Collected ...........................................................................1700..................................5Change in uncollected payments, Federal sources ............1701

202012Spending auth from offsetting collections, disc (total) .........17502,9272,7432,743Budget authority (total) .............................................................19002,9272,7432,743Total budgetary resources available ..............................................1930

233DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OPERATION AND MAINTENANCE, ARMY RESERVE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–2080–0–1–051

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

1,4271,5271,609Unpaid obligations, brought forward, Oct 1 ..........................30002,9272,7432,742New obligations, unexpired accounts ....................................3010

..................................91Obligations ("upward adjustments"), expired accounts ........3011–2,790–2,843–2,719Outlays (gross) ......................................................................3020

..................................–196Recoveries of prior year unpaid obligations, expired .............3041

1,5641,4271,527Unpaid obligations, end of year .................................................3050Uncollected payments:

–16–16–15Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–5Change in uncollected pymts, Fed sources, unexpired ..........3070..................................4Change in uncollected pymts, Fed sources, expired ..............3071

–16–16–16Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,4111,5111,594Obligated balance, start of year ............................................31001,5481,4111,511Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,9272,7432,743Budget authority, gross .........................................................4000Outlays, gross:

1,7641,6541,711Outlays from new discretionary authority ..........................40101,0261,1891,008Outlays from discretionary balances .................................4011

2,7902,8432,719Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–20–20–10Federal sources .................................................................4030

..................................–3Non-Federal sources .........................................................4033

–20–20–13Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–5Change in uncollected pymts, Fed sources, unexpired .......4050

..................................6Offsetting collections credited to expired accounts ...........4052

..................................1Additional offsets against budget authority only (total) ........4060

2,9072,7232,731Budget authority, net (discretionary) .........................................40702,7702,8232,706Outlays, net (discretionary) .......................................................40802,9072,7232,731Budget authority, net (total) ..........................................................41802,7702,8232,706Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,9072,7232,731Budget Authority .......................................................................2,7702,8232,706Outlays ......................................................................................

Overseas contingency operations:25..................................Budget Authority .......................................................................15..................................Outlays ......................................................................................

Total:2,9322,7232,731Budget Authority .......................................................................2,7852,8232,706Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2080–0–1–051

Direct obligations:Personnel compensation:

647662594Full-time permanent .............................................................11.18816Other personnel compensation ..............................................11.5

655670610Total personnel compensation ...........................................11.9270271244Civilian personnel benefits ........................................................12.1166163190Travel and transportation of persons .........................................21.0463360Transportation of things ............................................................22.0

..................................8Rental payments to GSA ............................................................23.1161132Rental payments to others ........................................................23.2

153139149Communications, utilities, and miscellaneous charges ............23.3114Printing and reproduction .........................................................24.0

647442Advisory and assistance services ..............................................25.1195138152Other services from non-Federal sources ..................................25.2

154126179Purchases of goods and services from other Federal

agencies ................................................................................25.3

6430133Purchases from revolving funds ................................................25.3198181290Operation and maintenance of facilities ...................................25.4128114103Medical care ..............................................................................25.6129120153Operation and maintenance of equipment ................................25.7302531Subsistence and support of persons .........................................25.8

471534238Supplies and materials .............................................................26.011872112Equipment .................................................................................31.04949.................Land and structures ..................................................................32.0

.................–28.................Undistributed ............................................................................92.0

2,9072,7232,730Direct obligations ..................................................................99.0202012Reimbursable obligations .....................................................99.0

2,9272,7432,742Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–2080–0–1–051

10,48110,0869,761Direct civilian full-time equivalent employment ............................100121211Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, NAVY RESERVE

For expenses, not otherwise provided for, necessary for the operation and main-tenance, including training, organization, and administration, of the Navy Reserve;repair of facilities and equipment; hire of passenger motor vehicles; travel andtransportation; care of the dead; recruiting; procurement of services, supplies, andequipment; and communications, $1,084,007,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1806–0–1–051

Obligations by program activity:1,066933941Operating forces ........................................................................0001

182122Administration and service-wide activities ...............................0004.................32.................Undistributed ............................................................................0020

1,084986963Total direct obligations ..................................................................0799934Operation and Maintenance, Navy Reserve (Reimbursable) .......0801

1,093989967Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:1,0849861,031Appropriation ....................................................................1100

..................................–22Appropriations transferred to other acct [097–9999] ........1120

..................................–42Appropriations permanently reduced ................................1130

1,084986967Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

933Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

934Spending auth from offsetting collections, disc (total) .........17501,093989971Budget authority (total) .............................................................19001,094990971Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–3Unobligated balance expiring ................................................1940

111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

341379418Unpaid obligations, brought forward, Oct 1 ..........................30001,093989967New obligations, unexpired accounts ....................................3010

..................................50Obligations ("upward adjustments"), expired accounts ........3011–1,056–1,027–955Outlays (gross) ......................................................................3020

..................................–101Recoveries of prior year unpaid obligations, expired .............3041

378341379Unpaid obligations, end of year .................................................3050Uncollected payments:

–2–2–2Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070..................................1Change in uncollected pymts, Fed sources, expired ..............3071

–2–2–2Uncollected pymts, Fed sources, end of year .............................3090

THE BUDGET FOR FISCAL YEAR 2018234 Operation and Maintenance—ContinuedFederal Funds—Continued

Memorandum (non-add) entries:339377416Obligated balance, start of year ............................................3100376339377Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

1,093989971Budget authority, gross .........................................................4000Outlays, gross:

768693697Outlays from new discretionary authority ..........................4010288334258Outlays from discretionary balances .................................4011

1,0561,027955Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–9–3–4Federal sources .................................................................4030

–9–3–4Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

1,084986967Budget authority, net (discretionary) .........................................40701,0471,024951Outlays, net (discretionary) .......................................................40801,084986967Budget authority, net (total) ..........................................................41801,0471,024951Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,084986967Budget Authority .......................................................................1,0471,024951Outlays ......................................................................................

Overseas contingency operations:24..................................Budget Authority .......................................................................17..................................Outlays ......................................................................................

Total:1,108986967Budget Authority .......................................................................1,0641,024951Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1806–0–1–051

Direct obligations:Personnel compensation:

595350Full-time permanent .............................................................11.1111Other personnel compensation ..............................................11.5

605451Total personnel compensation ...........................................11.9151618Civilian personnel benefits ........................................................12.1332935Travel and transportation of persons .........................................21.0646Transportation of things ............................................................22.0

..................................1Rental payments to others ........................................................23.2222325Communications, utilities, and miscellaneous charges ............23.3416Advisory and assistance services ..............................................25.1

101313Other services from non-Federal sources ..................................25.2747184Other goods and services from Federal sources ........................25.3595169Purchases from revolving funds ................................................25.3262335Operation and maintenance of facilities ...................................25.4443Medical care ..............................................................................25.6

223204222Operation and maintenance of equipment ................................25.7151514Subsistence and support of persons .........................................25.8

259271220Supplies and materials .............................................................26.0217174131Equipment .................................................................................31.057130Land and structures ..................................................................32.0

.................32.................Undistributed ............................................................................92.0

1,084986963Direct obligations ..................................................................99.0934Reimbursable obligations .....................................................99.0

1,093989967Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–1806–0–1–051

822802783Direct civilian full-time equivalent employment ............................1001171720Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, MARINE CORPS RESERVE

For expenses, not otherwise provided for, necessary for the operation and main-tenance, including training, organization, and administration, of the Marine Corps

Reserve; repair of facilities and equipment; hire of passenger motor vehicles; traveland transportation; care of the dead; recruiting; procurement of services, supplies,and equipment; and communications, $278,837,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1107–0–1–051

Obligations by program activity:266253258Operating forces ........................................................................0001132118Administration and service-wide activities ...............................0004

.................2.................Undistributed ............................................................................0020

279276276Total direct obligations ..................................................................0799

522Operation and Maintenance, Marine Corps Reserve

(Reimbursable) .....................................................................0801

284278278Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:279276278Appropriation ....................................................................1100

..................................–1Appropriations permanently reduced ................................1130

279276277Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

521Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

522Spending auth from offsetting collections, disc (total) .........1750284278279Budget authority (total) .............................................................1900284278279Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

165191200Unpaid obligations, brought forward, Oct 1 ..........................3000284278278New obligations, unexpired accounts ....................................3010

..................................19Obligations ("upward adjustments"), expired accounts ........3011–280–304–277Outlays (gross) ......................................................................3020

..................................–29Recoveries of prior year unpaid obligations, expired .............3041

169165191Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

164190200Obligated balance, start of year ............................................3100168164190Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

284278279Budget authority, gross .........................................................4000Outlays, gross:

153149155Outlays from new discretionary authority ..........................4010127155122Outlays from discretionary balances .................................4011

280304277Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–5–2–1Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–1Additional offsets against budget authority only (total) ........4060

279276277Budget authority, net (discretionary) .........................................4070275302276Outlays, net (discretionary) .......................................................4080279276277Budget authority, net (total) ..........................................................4180275302276Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:279276277Budget Authority .......................................................................275302276Outlays ......................................................................................

Overseas contingency operations:3..................................Budget Authority .......................................................................

235DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OPERATION AND MAINTENANCE, MARINE CORPS RESERVE—Continued

Summary of Budget Authority and Outlays—Continued

2018 est.2017 est.2016 actual

2..................................Outlays ......................................................................................Total:

282276277Budget Authority .......................................................................277302276Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1107–0–1–051

Direct obligations:171717Personnel compensation: Full-time permanent .........................11.1655Civilian personnel benefits ........................................................12.1

161516Travel and transportation of persons .........................................21.0898Transportation of things ............................................................22.0333Rental payments to GSA ............................................................23.11..................................Rental payments to others ........................................................23.2

162322Communications, utilities, and miscellaneous charges ............23.3141Printing and reproduction .........................................................24.0333Advisory and assistance services ..............................................25.1523Other services from non-Federal sources ..................................25.2

292925Other goods and services from Federal sources ........................25.3313423Purchases from revolving funds ................................................25.3413728Operation and maintenance of facilities ...................................25.4242028Operation and maintenance of equipment ................................25.7272Subsistence and support of persons .........................................25.8

383643Supplies and materials .............................................................26.0211929Equipment .................................................................................31.0171020Land and structures ..................................................................32.0

.................3.................Undistributed ............................................................................92.0

279276276Direct obligations ..................................................................99.0522Reimbursable obligations .....................................................99.0

284278278Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–1107–0–1–051

246246248Direct civilian full-time equivalent employment ............................1001222Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, AIR FORCE RESERVE

For expenses, not otherwise provided for, necessary for the operation and main-tenance, including training, organization, and administration, of the Air Force Re-serve; repair of facilities and equipment; hire of passenger motor vehicles; traveland transportation; care of the dead; recruiting; procurement of services, supplies,and equipment; and communications, $3,267,507,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3740–0–1–051

Obligations by program activity:3,1543,0352,821Operating forces ........................................................................000111490103Administration and service-wide activities ...............................0004

.................–198.................Undistributed ............................................................................0020

3,2682,9272,924Total direct obligations ..................................................................0799

8887213Operation and Maintenance, Air Force Reserve

(Reimbursable) .....................................................................0801

3,3563,0143,137Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:3,2682,9273,039Appropriation ....................................................................1100

..................................1Appropriations transferred from other acct [097–9999] ....1121

..................................–106Appropriations permanently reduced ................................1130

3,2682,9272,934Appropriation, discretionary (total) .......................................1160

Spending authority from offsetting collections, discretionary:8887141Collected ...........................................................................1700

..................................73Change in uncollected payments, Federal sources ............1701

8887214Spending auth from offsetting collections, disc (total) .........17503,3563,0143,148Budget authority (total) .............................................................19003,3563,0143,148Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–11Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

813884852Unpaid obligations, brought forward, Oct 1 ..........................30003,3563,0143,137New obligations, unexpired accounts ....................................3010

..................................122Obligations ("upward adjustments"), expired accounts ........3011–3,265–3,085–3,089Outlays (gross) ......................................................................3020

..................................–138Recoveries of prior year unpaid obligations, expired .............3041

904813884Unpaid obligations, end of year .................................................3050Uncollected payments:

–74–74–78Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–73Change in uncollected pymts, Fed sources, unexpired ..........3070..................................77Change in uncollected pymts, Fed sources, expired ..............3071

–74–74–74Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

739810774Obligated balance, start of year ............................................3100830739810Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

3,3563,0143,148Budget authority, gross .........................................................4000Outlays, gross:

2,5722,3112,441Outlays from new discretionary authority ..........................4010693774648Outlays from discretionary balances .................................4011

3,2653,0853,089Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–88–87–212Federal sources .................................................................4030

..................................–8Non-Federal sources .........................................................4033

–88–87–220Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–73Change in uncollected pymts, Fed sources, unexpired .......4050

..................................79Offsetting collections credited to expired accounts ...........4052

..................................6Additional offsets against budget authority only (total) ........4060

3,2682,9272,934Budget authority, net (discretionary) .........................................40703,1772,9982,869Outlays, net (discretionary) .......................................................40803,2682,9272,934Budget authority, net (total) ..........................................................41803,1772,9982,869Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:3,2682,9272,934Budget Authority .......................................................................3,1772,9982,869Outlays ......................................................................................

Overseas contingency operations:59..................................Budget Authority .......................................................................45..................................Outlays ......................................................................................

Total:3,3272,9272,934Budget Authority .......................................................................3,2222,9982,869Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3740–0–1–051

Direct obligations:Personnel compensation:

866893777Full-time permanent .............................................................11.1363532Other than full-time permanent ............................................11.3312427Other personnel compensation ..............................................11.5

933952836Total personnel compensation ...........................................11.9398382332Civilian personnel benefits ........................................................12.1

..................................5Benefits for former personnel ....................................................13.0161425Travel and transportation of persons .........................................21.0325Transportation of things ............................................................22.0222Rental payments to others ........................................................23.2

404030Communications, utilities, and miscellaneous charges ............23.313911Printing and reproduction .........................................................24.0315Advisory and assistance services ..............................................25.1227Other services from non-Federal sources ..................................25.25811Other goods and services from Federal sources ........................25.3

THE BUDGET FOR FISCAL YEAR 2018236 Operation and Maintenance—ContinuedFederal Funds—Continued

627607595Purchases from revolving funds ................................................25.3787672Operation and maintenance of facilities ...................................25.4312Medical care ..............................................................................25.6

251221232Operation and maintenance of equipment ................................25.722737Subsistence and support of persons .........................................25.8

736680528Supplies and materials .............................................................26.0353382Equipment .................................................................................31.09381100Land and structures ..................................................................32.0877Insurance claims and indemnities ............................................42.0

.................–198.................Undistributed ............................................................................92.0

3,2682,9272,924Direct obligations ..................................................................99.08887213Reimbursable obligations .....................................................99.0

3,3563,0143,137Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 057–3740–0–1–051

13,48312,50712,014Direct civilian full-time equivalent employment ............................10011212.................Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, ARMY NATIONAL GUARD

For expenses of training, organizing, and administering the Army National Guard,including medical and hospital treatment and related expenses in non-Federalhospitals; maintenance, operation, and repairs to structures and facilities; hire ofpassenger motor vehicles; personnel services in the National Guard Bureau; travelexpenses (other than mileage), as authorized by law for Army personnel on activeduty, for Army National Guard division, regimental, and battalion commanderswhile inspecting units in compliance with National Guard Bureau regulations whenspecifically authorized by the Chief, National Guard Bureau; supplying and equip-ping the Army National Guard as authorized by law; and expenses of repair, modi-fication, maintenance, and issue of supplies and equipment (including aircraft),$7,307,170,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2065–0–1–051

Obligations by program activity:6,8546,5456,253Operating forces ........................................................................0001453407387Administration and service-wide activities ...............................0004

.................–273.................Undistributed ............................................................................0020

7,3076,6796,640Total direct obligations ..................................................................0799

9919397Operation and Maintenance, Army National Guard

(Reimbursable) .....................................................................0801

7,4066,8726,737Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

221Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:7,3076,6796,731Appropriation ....................................................................1100

..................................22Appropriations transferred from other acct [097–9999] ....1121

..................................–40Appropriations permanently reduced ................................1130

7,3076,6796,713Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

9919362Collected ...........................................................................1700..................................36Change in uncollected payments, Federal sources ............1701

9919398Spending auth from offsetting collections, disc (total) .........17507,4066,8726,811Budget authority (total) .............................................................19007,4086,8746,812Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–73Unobligated balance expiring ................................................1940

222Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,7182,8782,635Unpaid obligations, brought forward, Oct 1 ..........................30007,4066,8726,737New obligations, unexpired accounts ....................................3010

..................................609Obligations ("upward adjustments"), expired accounts ........3011–7,108–7,032–6,452Outlays (gross) ......................................................................3020

..................................–651Recoveries of prior year unpaid obligations, expired .............3041

3,0162,7182,878Unpaid obligations, end of year .................................................3050Uncollected payments:

–54–54–2Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–36Change in uncollected pymts, Fed sources, unexpired ..........3070..................................–16Change in uncollected pymts, Fed sources, expired ..............3071

–54–54–54Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

2,6642,8242,633Obligated balance, start of year ............................................31002,9622,6642,824Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

7,4066,8726,811Budget authority, gross .........................................................4000Outlays, gross:

4,9954,6684,567Outlays from new discretionary authority ..........................40102,1132,3641,885Outlays from discretionary balances .................................4011

7,1087,0326,452Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–99–193–71Federal sources .................................................................4030

..................................–34Non-Federal sources .........................................................4033

–99–193–105Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–36Change in uncollected pymts, Fed sources, unexpired .......4050

..................................43Offsetting collections credited to expired accounts ...........4052

..................................7Additional offsets against budget authority only (total) ........4060

7,3076,6796,713Budget authority, net (discretionary) .........................................40707,0096,8396,347Outlays, net (discretionary) .......................................................40807,3076,6796,713Budget authority, net (total) ..........................................................41807,0096,8396,347Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:7,3076,6796,713Budget Authority .......................................................................7,0096,8396,347Outlays ......................................................................................

Overseas contingency operations:108..................................Budget Authority .......................................................................72..................................Outlays ......................................................................................

Total:7,4156,6796,713Budget Authority .......................................................................7,0816,8396,347Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2065–0–1–051

Direct obligations:Personnel compensation:

1,7801,7771,700Full-time permanent .............................................................11.1191816Other personnel compensation ..............................................11.5

1,7991,7951,716Total personnel compensation ...........................................11.9767751734Civilian personnel benefits ........................................................12.1

..................................5Benefits for former personnel ....................................................13.0133104109Travel and transportation of persons .........................................21.0604482Transportation of things ............................................................22.0423232Rental payments to GSA ............................................................23.1531816Rental payments to others ........................................................23.2

190240176Communications, utilities, and miscellaneous charges ............23.3373Printing and reproduction .........................................................24.0

418365378Advisory and assistance services ..............................................25.1251320212Other services from non-Federal sources ..................................25.214598118Other goods and services from Federal sources ........................25.3158135116Purchases from revolving funds ................................................25.3948906872Operation and maintenance of facilities ...................................25.4845091Medical care ..............................................................................25.6

202174199Operation and maintenance of equipment ................................25.7403433Subsistence and support of persons .........................................25.8

1,3461,3491,185Supplies and materials .............................................................26.0341323287Equipment .................................................................................31.0227205195Land and structures ..................................................................32.0100.................82Grants, subsidies, and contributions ........................................41.0

.................2.................Interest and dividends ..............................................................43.0

.................–273.................Undistributed ............................................................................92.0

7,3076,6796,641Direct obligations ..................................................................99.09919396Reimbursable obligations .....................................................99.0

7,4066,8726,737Total new obligations, unexpired accounts ............................99.9

237DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OPERATION AND MAINTENANCE, ARMY NATIONAL GUARD—Continued

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–2065–0–1–051

27,52027,47927,441Direct civilian full-time equivalent employment ............................1001..................................96Reimbursable civilian full-time equivalent employment ...............2001

OPERATION AND MAINTENANCE, AIR NATIONAL GUARD

For expenses of training, organizing, and administering the Air National Guard,including medical and hospital treatment and related expenses in non-Federalhospitals; maintenance, operation, and repairs to structures and facilities; trans-portation of things, hire of passenger motor vehicles; supplying and equipping theAir National Guard, as authorized by law; expenses for repair, modification,maintenance, and issue of supplies and equipment, including those furnished fromstocks under the control of agencies of the Department of Defense; travel expenses(other than mileage) on the same basis as authorized by law for Air National Guardpersonnel on active Federal duty, for Air National Guard commanders while inspect-ing units in compliance with National Guard Bureau regulations when specificallyauthorized by the Chief, National Guard Bureau, $6,939,968,000.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3840–0–1–051

Obligations by program activity:6,7986,6716,605Operating forces ........................................................................00011425361Administration and service-wide activities ...............................0004

.................–66.................Undistributed ............................................................................0020

6,9406,6586,666Total direct obligations ..................................................................0799

1918844Operation and Maintenance, Air National Guard

(Reimbursable) .....................................................................0801

6,9596,6767,510Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

.................1.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:6,9406,6576,841Appropriation ....................................................................1100

..................................5Appropriations transferred from other acct [097–9999] ....1121

..................................–171Appropriations permanently reduced ................................1130

6,9406,6576,675Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

1918778Collected ...........................................................................1700..................................66Change in uncollected payments, Federal sources ............1701

1918844Spending auth from offsetting collections, disc (total) .........17506,9596,6757,519Budget authority (total) .............................................................19006,9596,6767,519Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–8Unobligated balance expiring ................................................1940..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,2082,4802,294Unpaid obligations, brought forward, Oct 1 ..........................30006,9596,6767,510New obligations, unexpired accounts ....................................3010

..................................262Obligations ("upward adjustments"), expired accounts ........3011–6,823–6,948–7,286Outlays (gross) ......................................................................3020

..................................–300Recoveries of prior year unpaid obligations, expired .............3041

2,3442,2082,480Unpaid obligations, end of year .................................................3050Uncollected payments:

–125–125–120Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–66Change in uncollected pymts, Fed sources, unexpired ..........3070..................................61Change in uncollected pymts, Fed sources, expired ..............3071

–125–125–125Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

2,0832,3552,174Obligated balance, start of year ............................................31002,2192,0832,355Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

6,9596,6757,519Budget authority, gross .........................................................4000Outlays, gross:

5,0854,8785,583Outlays from new discretionary authority ..........................40101,7382,0701,703Outlays from discretionary balances .................................4011

6,8236,9487,286Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–19–18–899Federal sources .................................................................4030

..................................–45Non-Federal sources .........................................................4033

–19–18–944Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–66Change in uncollected pymts, Fed sources, unexpired .......4050

..................................166Offsetting collections credited to expired accounts ...........4052

..................................100Additional offsets against budget authority only (total) ........4060

6,9406,6576,675Budget authority, net (discretionary) .........................................40706,8046,9306,342Outlays, net (discretionary) .......................................................40806,9406,6576,675Budget authority, net (total) ..........................................................41806,8046,9306,342Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:6,9406,6576,675Budget Authority .......................................................................6,8046,9306,342Outlays ......................................................................................

Overseas contingency operations:15..................................Budget Authority .......................................................................11..................................Outlays ......................................................................................

Total:6,9556,6576,675Budget Authority .......................................................................6,8156,9306,342Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3840–0–1–051

Direct obligations:Personnel compensation:

1,6851,6371,392Full-time permanent .............................................................11.1..................................157Other than full-time permanent ............................................11.3

212028Other personnel compensation ..............................................11.5

1,7061,6571,577Total personnel compensation ...........................................11.9613598608Civilian personnel benefits ........................................................12.1

112Benefits for former personnel ....................................................13.0503982Travel and transportation of persons .........................................21.09910Transportation of things ............................................................22.0443Rental payments to others ........................................................23.2

112112131Communications, utilities, and miscellaneous charges ............23.3781719Printing and reproduction .........................................................24.03310Advisory and assistance services ..............................................25.1

4738186Other services from non-Federal sources ..................................25.2111Other goods and services from Federal sources ........................25.3

836883785Purchases from revolving funds ................................................25.3337328307Operation and maintenance of facilities ...................................25.4

399Medical care ..............................................................................25.61,2191,0971,109Operation and maintenance of equipment ................................25.7

2115Subsistence and support of persons .........................................25.81,5701,6591,375Supplies and materials .............................................................26.0

8481147Equipment .................................................................................31.0254176290Land and structures ..................................................................32.01111.................Insurance claims and indemnities ............................................42.0

.................–66.................Undistributed ............................................................................92.0

6,9406,6586,666Direct obligations ..................................................................99.01918844Reimbursable obligations .....................................................99.0

6,9596,6767,510Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 057–3840–0–1–051

23,29623,44323,162Direct civilian full-time equivalent employment ............................1001148148249Reimbursable civilian full-time equivalent employment ...............2001

THE BUDGET FOR FISCAL YEAR 2018238 Operation and Maintenance—ContinuedFederal Funds—Continued

OVERSEAS CONTINGENCY OPERATIONS TRANSFER FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0118–0–1–051

Budgetary resources:Unobligated balance:

101010Unobligated balance brought forward, Oct 1 .........................1000101010Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:101010Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

UNITED STATES COURT OF APPEALS FOR THE ARMED FORCES

For salaries and expenses necessary for the United States Court of Appeals forthe Armed Forces, $14,538,000, of which not to exceed $5,000 may be used for of-ficial representation purposes.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0104–0–1–051

Obligations by program activity:151413Administration and associated activities ..................................0004

Budgetary resources:Budget authority:

Appropriations, discretionary:151414Appropriation ....................................................................1100151414Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

531Unpaid obligations, brought forward, Oct 1 ..........................3000151413New obligations, unexpired accounts ....................................3010

–13–12–10Outlays (gross) ......................................................................3020..................................–1Recoveries of prior year unpaid obligations, expired .............3041

753Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

531Obligated balance, start of year ............................................3100753Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

151414Budget authority, gross .........................................................4000Outlays, gross:

10109Outlays from new discretionary authority ..........................4010321Outlays from discretionary balances .................................4011

131210Outlays, gross (total) .............................................................4020151414Budget authority, net (total) ..........................................................4180131210Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0104–0–1–051

Direct obligations:Personnel compensation:

874Full-time permanent .............................................................11.1..................................2Other than full-time permanent ............................................11.3

876Total personnel compensation ...........................................11.9222Civilian personnel benefits ........................................................12.1

.................11Rental payments to GSA ............................................................23.1332Other services from non-Federal sources ..................................25.21.................1Operation and maintenance of facilities ...................................25.4111Operation and maintenance of equipment ................................25.7

151413Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0104–0–1–051

595949Direct civilian full-time equivalent employment ............................1001

DRUG INTERDICTION AND COUNTER-DRUG ACTIVITIES, DEFENSE

(INCLUDING TRANSFER OF FUNDS)

For drug interdiction and counter-drug activities of the Department of Defense,for transfer to appropriations available to the Department of Defense for militarypersonnel of the reserve components serving under the provisions of title 10 andtitle 32, United States Code; for operation and maintenance; for procurement; andfor research, development, test and evaluation, $790,814,000: Provided, That thefunds appropriated under this heading shall be available for obligation for the sametime period and for the same purpose as the appropriation to which transferred:Provided further, That upon a determination that all or part of the funds transferredfrom this appropriation are not necessary for the purposes provided herein, suchamounts may be transferred back to this appropriation: Provided further, That thetransfer authority provided under this heading is in addition to any other transferauthority contained elsewhere in this Act.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0105–0–1–051

Obligations by program activity:674945.................Drug interdiction and counter drug activities ............................0001117115.................Demand reduction program .......................................................0002

.................174.................Undistributed ............................................................................0004

7911,234.................Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1..................................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:7911,2351,237Appropriation ....................................................................1100

..................................–1,280Appropriations transferred to other acct [097–9999] ........1120

..................................43Appropriations transferred from other acct [097–9999] ....1121

7911,235.................Appropriation, discretionary (total) .......................................11607921,235.................Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:11.................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

431..................................Unpaid obligations, brought forward, Oct 1 ..........................30007911,234.................New obligations, unexpired accounts ....................................3010

–761–803.................Outlays (gross) ......................................................................3020

461431.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

431..................................Obligated balance, start of year ............................................3100461431.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

7911,235.................Budget authority, gross .........................................................4000Outlays, gross:

514803.................Outlays from new discretionary authority ..........................4010247..................................Outlays from discretionary balances .................................4011

761803.................Outlays, gross (total) .............................................................40207911,235.................Budget authority, net (total) ..........................................................4180761803.................Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:7911,235.................Budget Authority .......................................................................761803.................Outlays ......................................................................................

239DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

DRUG INTERDICTION AND COUNTER-DRUG ACTIVITIES, DEFENSE—Continued

Summary of Budget Authority and Outlays—Continued

2018 est.2017 est.2016 actual

Overseas contingency operations:196..................................Budget Authority .......................................................................127..................................Outlays ......................................................................................

Total:9871,235.................Budget Authority .......................................................................888803.................Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0105–0–1–051

Direct obligations:

12..................................Personnel compensation: Special personal services

payments ..............................................................................11.8

3450.................Travel and transportation of persons .........................................21.02720.................Transportation of things ............................................................22.046.................Rental payments to others ........................................................23.2

2937.................Communications, utilities, and miscellaneous charges ............23.33528.................Advisory and assistance services ..............................................25.11519.................Other services from non-Federal sources ..................................25.2

131145.................Other goods and services from Federal sources ........................25.344.................Other goods and services from Federal sources ........................25.3

3311.................Operation and maintenance of facilities ...................................25.498130.................Operation and maintenance of equipment ................................25.7

285495.................Supplies and materials .............................................................26.084115.................Equipment .................................................................................31.0

.................174.................Undistributed ............................................................................92.0

7911,234.................Total new obligations, unexpired accounts ............................99.9

SUPPORT FOR INTERNATIONAL SPORTING COMPETITIONS

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0838–0–1–051

Obligations by program activity:..................................5Support for International Sporting Competitions (Direct) ..........0001

..................................5Total new obligations (object class 26.0) ......................................0900

Budgetary resources:Unobligated balance:

9911Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021..................................1Recoveries of prior year paid obligations ...............................1033

9914Unobligated balance (total) ......................................................10509914Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:999Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

.................11Unpaid obligations, brought forward, Oct 1 ..........................3000

..................................5New obligations, unexpired accounts ....................................3010

.................–1–3Outlays (gross) ......................................................................3020

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

..................................1Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................11Obligated balance, start of year ............................................3100

..................................1Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................13Outlays from discretionary balances .................................4011

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–1Non-Federal sources: ........................................................4033

..................................–1Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................1Additional offsets against budget authority only (total) ........4060

.................12Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180

.................12Outlays, net (total) ........................................................................4190

FOREIGN CURRENCY FLUCTUATIONS

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0801–0–1–051

Budgetary resources:Unobligated balance:

970970970Unobligated balance brought forward, Oct 1 .........................1000..................................–145Unobligated balance transfer to other accts [097–9999] ......1010

..................................145Unobligated balance transfers between expired and unexpired

accounts ...........................................................................1012

970970970Unobligated balance (total) ......................................................1050970970970Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:970970970Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

This account transfers funds to operation and maintenance and militarypersonnel appropriations, for Defense activities that purchase foreign cur-rencies, to finance upward adjustments of recorded obligations due to for-eign currency fluctuations above the budget rate. Transfers are made asneeded to meet disbursement requirements in excess of funds otherwiseavailable for obligation adjustment. Net gains resulting from favorableexchange rates are returned to this appropriation and are available forsubsequent transfer when needed. The account is replenished through theutilization of a special transfer authority that allows the Department towithdraw unobligated balances from operation and maintenance and militarypersonnel appropriations from prior years. By statute (10 U.S.C.2779(d)(3)), the total amount of discretionary budget authority in thistransfer account may not exceed $970,000,000.

DEFENSE HEALTH PROGRAM

For expenses, not otherwise provided for, for medical and health care programsof the Department of Defense as authorized by law, $33,664,466,000; of which$32,095,923,000 shall be for operation and maintenance, of which not to exceedtwo percent shall remain available for obligation until September 30, 2019; of which$895,328,000, to remain available for obligation until September 30, 2020, shallbe for procurement; and of which $673,215,000, to remain available for obligationuntil September 30, 2019, shall be for research, development, test and evaluation.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0130–0–1–051

Obligations by program activity:31,52032,50630,016Operation and maintenance ......................................................0001

7951,5901,965Research, development, test, and evaluation ............................0002600297528Procurement ..............................................................................0003

.................–1,314.................Undistributed ............................................................................0020

32,91533,07932,509Total direct obligations ..................................................................07994,4234,0473,108Defense Health Program (Reimbursable) ..................................0801

37,33837,12635,617Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,1861,7691,826Unobligated balance brought forward, Oct 1 .........................1000..................................1,826Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................4Unobligated balance transfer from other acct [097–9999] ....1011

..................................136Unobligated balance transfers between expired and unexpired

accounts ...........................................................................1012

..................................59Recoveries of prior year unpaid obligations ...........................1021

1,1861,7692,025Unobligated balance (total) ......................................................1050

THE BUDGET FOR FISCAL YEAR 2018240 Operation and Maintenance—ContinuedFederal Funds—Continued

Budget authority:Appropriations, discretionary:

33,66432,48532,607Appropriation ....................................................................1100..................................–67Appropriations transferred to other acct [097–9999] ........1120

–15–15–15Appropriations transferred to other acct [036–0165] ........1120–116–120–120Appropriations transferred to other acct [036–0169] ........1120

..................................70Appropriations transferred from other acct [097–9999] ....1121

..................................–61Appropriations permanently reduced ................................1130

33,53332,35032,414Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

4,4324,1931,389Collected ...........................................................................1700..................................199Change in uncollected payments, Federal sources ............1701

4,4324,1931,588Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................1,526Collected ...........................................................................180037,96536,54335,528Budget authority (total) .............................................................190039,15138,31237,553Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–167Unobligated balance expiring ................................................1940

1,8131,1861,769Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

33,58613,42013,279Unpaid obligations, brought forward, Oct 1 ..........................300037,33837,12635,617New obligations, unexpired accounts ....................................3010

..................................497Obligations ("upward adjustments"), expired accounts ........3011–29,953–16,960–34,677Outlays (gross) ......................................................................3020

..................................–59Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–1,237Recoveries of prior year unpaid obligations, expired .............3041

40,97133,58613,420Unpaid obligations, end of year .................................................3050Uncollected payments:

–733–733–738Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–199Change in uncollected pymts, Fed sources, unexpired ..........3070..................................204Change in uncollected pymts, Fed sources, expired ..............3071

–733–733–733Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

32,85312,68712,541Obligated balance, start of year ............................................310040,23832,85312,687Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

37,96536,54334,002Budget authority, gross .........................................................4000Outlays, gross:

27,9054,48425,814Outlays from new discretionary authority ..........................40102,04812,4767,337Outlays from discretionary balances .................................4011

29,95316,96033,151Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–2,542–4,193–883Federal sources .................................................................4030–1,890.................–660Non-Federal sources .........................................................4033

–4,432–4,193–1,543Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–199Change in uncollected pymts, Fed sources, unexpired .......4050

..................................154Offsetting collections credited to expired accounts ...........4052

..................................–45Additional offsets against budget authority only (total) ........4060

33,53332,35032,414Budget authority, net (discretionary) .........................................407025,52112,76731,608Outlays, net (discretionary) .......................................................4080

Mandatory:..................................1,526Budget authority, gross .........................................................4090

Outlays, gross:..................................1,526Outlays from new mandatory authority .............................4100

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–1,526Federal sources .................................................................412033,53332,35032,414Budget authority, net (total) ..........................................................418025,52112,76731,608Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:767676Expired unavailable balance, SOY: Offsetting collections ..........5093767676Expired unavailable balance, EOY: Offsetting collections ..........5095

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:33,53332,35032,414Budget Authority .......................................................................25,52112,76731,608Outlays ......................................................................................

Overseas contingency operations:396..................................Budget Authority .......................................................................277..................................Outlays ......................................................................................

Total:33,92932,35032,414Budget Authority .......................................................................25,79812,76731,608Outlays ......................................................................................

The Defense Health Program (DHP) provides care to current and retiredmembers of the Armed Forces, their family members, and other eligiblebeneficiaries. Beneficiaries may obtain care from the Military Departmentmedical and dental facilities or through the civilian health care networkunder the TRICARE program.

Accrual accounting for Medicare-eligible beneficiaries began in 2003and the health care for these beneficiaries is funded from the Departmentof Defense Medicare-Eligible Retiree Health Care Fund. The DHP alsomanages Research and Development funds appropriated by Congress,which support medical research and health information management sys-tems development.

The DHP and Department of Veterans Affairs (VA) share the goal ofimproving the access, quality, and cost effectiveness of health care providedby VA and DOD. To this end, each Department contributes a minimum of$15 million per year for joint health care incentives.

The Budget includes two legislative proposals. The first will modify theFY 2017 NDAA section 701 changes to the TRICARE health plan by re-moving the grandfathering of new cost-sharing requirements for TRICARESelect and TRICARE Prime programs; adding exemptions for survivorsof members who die on active duty or are medically retired; providingdiscounted enrollment fees for those with other health insurance; excludingenrollment fees from the catastrophic cap; and indexing future increasesin cost-sharing to the National Health Expenditures vice retiree cost-of-living adjustments. The second proposal will modify and resubmit the FY2017 President's Budget legislative proposal adjusting retail and mail orderpharmacy co-pay structures to reflect a slower ramp for implementation.Once the reform is fully implemented, the benefits will still be generous,with the average beneficiary cost share well below the original 27% oftotal health care costs.

The requested appropriation for the Defense Health Program is $33.7billion. This amount includes a reduction of $16 million for assumed enact-ment of DoD's pharmacy co-pay proposal.

Health care is provided in military facilities as follows:201820172016

515155Inpatient Facilities ...............................................................................380380372Outpatient Clinics ................................................................................248248250Dental Clinics ..............................................................................

The DHP is staffed by:201820172016

626364Civilian work years (thousands) ...........................................................838484Military personnel (thousands) .............................................................

The number of eligible beneficiaries of the Defense Health Program isestimated as follows:

201820172016Eligible Beneficiary Categories1,549,1281,537,4931,535,855Active Duty (AD) Personnel .......................................................................2,036,5452,021,7142,019,473Active Duty Family Members .....................................................................

(7,456)(7,410)(7,406)(Medicare Eligible AD Family Members) ...............................................1,058,8261,063,4561,069,943Retirees ....................................................................................................

(1,149,929)(1,137,212)(1,121,397)(Medicare Eligible Retirees) .................................................................2,431,8652,437,1312,44,153Retiree Family Members and Survivors .....................................................

(1,242,570)(1,227,822)(1,210,941)(Medicare Eligible Retiree Family Members and Survivors) ..................9,476,3199,432,2389,409,168Total .....................................................................................................

(2,399,955)(2,372,444)(2,339,744)(Total Medicare Eligible) .......................................................................

Source MCFAS

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0130–0–1–051

Direct obligations:Personnel compensation:

3,8183,8663,803Full-time permanent .............................................................11.1118124117Other than full-time permanent ............................................11.3481409497Other personnel compensation ..............................................11.5

4,4174,3994,417Total personnel compensation ...........................................11.91,4271,4051,434Civilian personnel benefits ........................................................12.1

454Benefits for former personnel ....................................................13.0222230220Travel and transportation of persons .........................................21.0

241DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

DEFENSE HEALTH PROGRAM—Continued

Object Classification—Continued

2018 est.2017 est.2016 actualIdentification code 097–0130–0–1–051

164815Transportation of things ............................................................22.0282714Rental payments to GSA ............................................................23.1393844Rental payments to others ........................................................23.2

428427317Communications, utilities, and miscellaneous charges ............23.3252423Printing and reproduction .........................................................24.0

358339582Advisory and assistance services ..............................................25.1571654530Other services from non-Federal sources ..................................25.2502401534Other goods and services from Federal sources ........................25.3656956Other goods and services from Federal sources ........................25.3

301283369Other goods and services from Federal sources ........................25.3604611600Operation and maintenance of facilities ...................................25.4205802506Research and development contracts .......................................25.5

15,50417,36814,920Medical care ..............................................................................25.61,5491,2431,622Operation and maintenance of equipment ................................25.7

447Subsistence and support of persons .........................................25.84,1854,3714,011Supplies and materials .............................................................26.01,515984764Equipment .................................................................................31.0639611362Land and structures ..................................................................32.0306491,156Grants, subsidies, and contributions ........................................41.0

..................................1Insurance claims and indemnities ............................................42.0111Interest and dividends ..............................................................43.0

.................–1,314.................Undistributed ............................................................................92.0

32,91533,07932,509Direct obligations ..................................................................99.04,4234,0473,108Reimbursable obligations .....................................................99.0

37,33837,12635,617Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0130–0–1–051

60,18961,53262,581Direct civilian full-time equivalent employment ............................1001516251Reimbursable civilian full-time equivalent employment ...............2001

THE DEPARTMENT OF DEFENSE ENVIRONMENTAL RESTORATION ACCOUNTS

ENVIRONMENTAL RESTORATION, ARMY

(INCLUDING TRANSFER OF FUNDS)

For the Department of the Army, $215,809,000, to remain available until trans-ferred: Provided, That the Secretary of the Army shall, upon determining that suchfunds are required for environmental restoration, reduction and recycling of hazard-ous waste, removal of unsafe buildings and debris of the Department of the Army,or for similar purposes, transfer the funds made available by this appropriation toother appropriations made available to the Department of the Army, to be mergedwith and to be available for the same purposes and for the same time period as theappropriations to which transferred: Provided further, That upon a determinationthat all or part of the funds transferred from this appropriation are not necessaryfor the purposes provided herein, such amounts may be transferred back to thisappropriation: Provided further, That the transfer authority provided under thisheading is in addition to any other transfer authority provided elsewhere in this Act.

ENVIRONMENTAL RESTORATION, NAVY

(INCLUDING TRANSFER OF FUNDS)

For the Department of the Navy, $281,415,000, to remain available until trans-ferred: Provided, That the Secretary of the Navy shall, upon determining that suchfunds are required for environmental restoration, reduction and recycling of hazard-ous waste, removal of unsafe buildings and debris of the Department of the Navy,or for similar purposes, transfer the funds made available by this appropriation toother appropriations made available to the Department of the Navy, to be mergedwith and to be available for the same purposes and for the same time period as theappropriations to which transferred: Provided further, That upon a determinationthat all or part of the funds transferred from this appropriation are not necessaryfor the purposes provided herein, such amounts may be transferred back to thisappropriation: Provided further, That the transfer authority provided under thisheading is in addition to any other transfer authority provided elsewhere in this Act.

ENVIRONMENTAL RESTORATION, AIR FORCE

(INCLUDING TRANSFER OF FUNDS)

For the Department of the Air Force, $293,749,000, to remain available untiltransferred: Provided, That the Secretary of the Air Force shall, upon determiningthat such funds are required for environmental restoration, reduction and recyclingof hazardous waste, removal of unsafe buildings and debris of the Department ofthe Air Force, or for similar purposes, transfer the funds made available by thisappropriation to other appropriations made available to the Department of the AirForce, to be merged with and to be available for the same purposes and for the sametime period as the appropriations to which transferred: Provided further, That upona determination that all or part of the funds transferred from this appropriation arenot necessary for the purposes provided herein, such amounts may be transferredback to this appropriation: Provided further, That the transfer authority providedunder this heading is in addition to any other transfer authority provided elsewherein this Act.

ENVIRONMENTAL RESTORATION, DEFENSE-WIDE

(INCLUDING TRANSFER OF FUNDS)

For the Department of Defense, $9,002,000, to remain available until transferred:Provided, That the Secretary of Defense shall, upon determining that such fundsare required for environmental restoration, reduction and recycling of hazardouswaste, removal of unsafe buildings and debris of the Department of Defense, or forsimilar purposes, transfer the funds made available by this appropriation to otherappropriations made available to the Department of Defense, to be merged withand to be available for the same purposes and for the same time period as the ap-propriations to which transferred: Provided further, That upon a determination thatall or part of the funds transferred from this appropriation are not necessary forthe purposes provided herein, such amounts may be transferred back to this appro-priation: Provided further, That the transfer authority provided under this headingis in addition to any other transfer authority provided elsewhere in this Act.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0810–0–1–051

Obligations by program activity:216170.................Department of the Army ............................................................0001281281.................Department of the Navy .............................................................0002294371.................Department of the Air Force .......................................................0003

99.................Defense-wide ............................................................................0004.................78.................Undistributed ............................................................................0020

800909.................Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................1Unobligated balance brought forward, Oct 1 .........................1000

..................................–1Unobligated balance transfer to other accts [097–9999] ......1010Budget authority:

Appropriations, discretionary:800909911Appropriation ....................................................................1100

..................................–911Appropriations transferred to other acct [097–9999] ........1120

800909.................Appropriation, discretionary (total) .......................................1160800909.................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

544..................................Unpaid obligations, brought forward, Oct 1 ..........................3000800909.................New obligations, unexpired accounts ....................................3010

–684–365.................Outlays (gross) ......................................................................3020

660544.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

544..................................Obligated balance, start of year ............................................3100660544.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

800909.................Budget authority, gross .........................................................4000Outlays, gross:

320364.................Outlays from new discretionary authority ..........................40103641.................Outlays from discretionary balances .................................4011

684365.................Outlays, gross (total) .............................................................4020

THE BUDGET FOR FISCAL YEAR 2018242 Operation and Maintenance—ContinuedFederal Funds—Continued

800909.................Budget authority, net (total) ..........................................................4180684365.................Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0810–0–1–051

Direct obligations:43.................Other services from non-Federal sources ..................................25.2

796829.................Land and structures ..................................................................32.0.................77.................Undistributed ............................................................................92.0

800909.................Total new obligations, unexpired accounts ............................99.9

ENVIRONMENTAL RESTORATION, FORMERLY USED DEFENSE SITES

(INCLUDING TRANSFER OF FUNDS)

For the Department of the Army, $208,673,000, to remain available until trans-ferred: Provided, That the Secretary of the Army shall, upon determining that suchfunds are required for environmental restoration, reduction and recycling of hazard-ous waste, removal of unsafe buildings and debris at sites formerly used by the De-partment of Defense, transfer the funds made available by this appropriation toother appropriations made available to the Department of the Army, to be mergedwith and to be available for the same purposes and for the same time period as theappropriations to which transferred: Provided further, That upon a determinationthat all or part of the funds transferred from this appropriation are not necessaryfor the purposes provided herein, such amounts may be transferred back to thisappropriation: Provided further, That the transfer authority provided under thisheading is in addition to any other transfer authority provided elsewhere in this Act.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0811–0–1–051

Obligations by program activity:209197.................Defense-wide ............................................................................0005

.................34.................Undistributed ............................................................................0020

209231.................Total new obligations .....................................................................0900

Budgetary resources:Unobligated balance:

212140Unobligated balance brought forward, Oct 1 .........................1000..................................–40Unobligated balance transfer to other accts [097–9999] ......1010

2121.................Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:209231231Appropriation ....................................................................1100

..................................–231Appropriations transferred to other acct [097–9999] ........1120

..................................21Appropriations transferred from other acct [097–9999] ....1121

20923121Appropriation, discretionary (total) .......................................116023025221Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:212121Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

118..................................Unpaid obligations, brought forward, Oct 1 ..........................3000209231.................New obligations, unexpired accounts ....................................3010

–176–113.................Outlays (gross) ......................................................................3020

151118.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

118..................................Obligated balance, start of year ............................................3100151118.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

20923121Budget authority, gross .........................................................4000Outlays, gross:

8492.................Outlays from new discretionary authority ..........................40109221.................Outlays from discretionary balances .................................4011

176113.................Outlays, gross (total) .............................................................402020923121Budget authority, net (total) ..........................................................4180

176113.................Outlays, net (total) ........................................................................4190

The Defense Environmental Restoration Program provides for the identi-fication, investigation, and cleanup of contamination resulting from pastDOD activities. The Department has 33,792 sites that have a remedy inplace or a response completed, leaving 3,835 open sites at active and BaseRealignment and Closure (BRAC) military installations and 1,815 opensites at Formerly Used Defense Sites (FUDS). For these remaining opensites, DOD is engaged in either a study to determine the extent of the con-tamination or the actual clean-up of the contamination.

The Department's environmental restoration program is funded by fiveseparate environmental restoration accounts, one for each military depart-ment, one for defense agencies and one for FUDS. The first four accounts,Army, Navy, Air Force and defense-wide environmental restoration ac-counts cover funding for active installations, and are shown separatelyfrom the FUDS program environmental restoration account, which fundsenvironmental cleanup on properties no longer owned and/or used by DOD.These five accounts include restoration activities ranging from inventoryto preliminary assessment, then to investigation and cleanup of contamin-ation, and finally to closeout of a site. BRAC sites are funded separatelyunder the BRAC account.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0811–0–1–051

Direct obligations:209197.................Land and structures ..................................................................32.0

.................34.................Undistributed ............................................................................92.0

209231.................Total new obligations, unexpired accounts ............................99.9

OVERSEAS HUMANITARIAN, DISASTER, AND CIVIC AID

For expenses relating to the Overseas Humanitarian, Disaster, and Civic Aidprograms of the Department of Defense (consisting of the programs provided undersections 401, 402, 404, 407, 2557, and 2561 of title 10, United States Code),$104,900,000, to remain available until September 30, 2019.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0819–0–1–051

Obligations by program activity:105131108Humanitarian assistance ..........................................................0001

.................–2.................Undistributed ............................................................................0020

105129108Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

527875Unobligated balance brought forward, Oct 1 .........................1000..................................9Recoveries of prior year unpaid obligations ...........................1021

527884Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:105103103Appropriation ....................................................................1100105103103Budget authority (total) .............................................................1900157181187Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

525278Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

159126303Unpaid obligations, brought forward, Oct 1 ..........................3000105129108New obligations, unexpired accounts ....................................3010

..................................18Obligations ("upward adjustments"), expired accounts ........3011–96–96–240Outlays (gross) ......................................................................3020

..................................–9Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–54Recoveries of prior year unpaid obligations, expired .............3041

243DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

OVERSEAS HUMANITARIAN, DISASTER, AND CIVIC AID—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–0819–0–1–051

168159126Unpaid obligations, end of year .................................................3050Uncollected payments:

..................................–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

..................................1Change in uncollected pymts, Fed sources, expired ..............3071Memorandum (non-add) entries:

159126302Obligated balance, start of year ............................................3100168159126Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

105103103Budget authority, gross .........................................................4000Outlays, gross:

886Outlays from new discretionary authority ..........................40108888234Outlays from discretionary balances .................................4011

9696240Outlays, gross (total) .............................................................4020105103103Budget authority, net (total) ..........................................................41809696240Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0819–0–1–051

Direct obligations:232Travel and transportation of persons .........................................21.03.................3Transportation of things ............................................................22.01.................1Communications, utilities, and miscellaneous charges ............23.3

101210Other services from non-Federal sources ..................................25.2555056Other goods and services from Federal sources ........................25.3

.................8.................Other goods and services from Federal sources ........................25.35326Supplies and materials .............................................................26.02.................2Equipment .................................................................................31.0

272628Land and structures ..................................................................32.0.................–2.................Undistributed ............................................................................92.0

105129108Total new obligations, unexpired accounts ............................99.9

COOPERATIVE THREAT REDUCTION ACCOUNT

For assistance, including assistance provided by contract or by grants, underprograms and activities of the Department of Defense Cooperative Threat ReductionProgram authorized under the Department of Defense Threat Reduction Act,$324,600,000, to remain available until September 30, 2020.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0134–0–1–051

111Balance, start of year ....................................................................0100Receipts:

Current law:

66.................Collections, Contributions to the Cooperative Threat Reduction

Program ............................................................................1130

771Total: Balances and receipts .....................................................2000Appropriations:

Current law:.................–6.................Cooperative Threat Reduction Account ..................................2101

711Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0134–0–1–051

Obligations by program activity:316236384FSU Threat Reduction ................................................................00011219.................Undistributed ............................................................................0020

328255384Total direct obligations ..................................................................0799.................1.................Cooperative Threat Reduction Account (Reimbursable) .............0801

328256384Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

16758105Unobligated balance brought forward, Oct 1 .........................1000.................58.................Discretionary unobligated balance brought fwd, Oct 1 ......1001

Budget authority:Appropriations, discretionary:

325358358Appropriation ....................................................................1100

..................................–15Unobligated balance of appropriations permanently

reduced .........................................................................1131

325358343Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

.................6.................Appropriation (special or trust fund) .................................1201Spending authority from offsetting collections, discretionary:

.................1.................Collected ...........................................................................1700325365343Budget authority (total) .............................................................1900492423448Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–6Unobligated balance expiring ................................................1940

16416758Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

470516581Unpaid obligations, brought forward, Oct 1 ..........................3000328256384New obligations, unexpired accounts ....................................3010

..................................12Obligations ("upward adjustments"), expired accounts ........3011–373–302–446Outlays (gross) ......................................................................3020

..................................–15Recoveries of prior year unpaid obligations, expired .............3041

425470516Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

470516581Obligated balance, start of year ............................................3100425470516Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

325359343Budget authority, gross .........................................................4000Outlays, gross:

232639Outlays from new discretionary authority ..........................4010347276406Outlays from discretionary balances .................................4011

370302445Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–1.................Federal sources .................................................................4030

.................–1.................Offsets against gross budget authority and outlays (total) ....4040Mandatory:

.................6.................Budget authority, gross .........................................................4090Outlays, gross:

3.................1Outlays from mandatory balances ....................................4101325364343Budget authority, net (total) ..........................................................4180373301446Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0134–0–1–051

Direct obligations:674Travel and transportation of persons .........................................21.0321Communications, utilities, and miscellaneous charges ............23.3

113135200Advisory and assistance services ..............................................25.1110732Other services from non-Federal sources ..................................25.2527263Other goods and services from Federal sources ........................25.3

..................................25Operation and maintenance of facilities ...................................25.416204Research and development contracts .......................................25.551018Operation and maintenance of equipment ................................25.76.................9Supplies and materials .............................................................26.0

.................27Equipment .................................................................................31.06.................42Land and structures ..................................................................32.0

1189Grants, subsidies, and contributions ........................................41.0.................–74.................Undistributed ............................................................................92.0

328255384Direct obligations ..................................................................99.0.................1.................Reimbursable obligations .....................................................99.0

328256384Total new obligations, unexpired accounts ............................99.9

THE BUDGET FOR FISCAL YEAR 2018244 Operation and Maintenance—ContinuedFederal Funds—Continued

COUNTERTERRORISM PARTNERSHIPS FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0145–0–1–051

Obligations by program activity:.................1,778.................Counterterrorism Partnerships Fund (Direct) .............................0001

Budgetary resources:Unobligated balance:

.................678713Unobligated balance brought forward, Oct 1 .........................1000

..................................–747Unobligated balance transfer to other accts [097–9999] ......1010

..................................35Unobligated balance transfer from other acct [097–9999] ....1011

.................6781Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................1,1001,100Appropriation ....................................................................1100..................................–628Appropriations transferred to other acct [097–9999] ........1120..................................206Appropriations transferred from other acct [097–9999] ....1121

.................1,100678Appropriation, discretionary (total) .......................................1160

.................1,778679Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–1Unobligated balance expiring ................................................1940

..................................678Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1,067..................................Unpaid obligations, brought forward, Oct 1 ..........................3000.................1,778.................New obligations, unexpired accounts ....................................3010

–711–711.................Outlays (gross) ......................................................................3020

3561,067.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

1,067..................................Obligated balance, start of year ............................................31003561,067.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

.................1,100678Budget authority, gross .........................................................4000Outlays, gross:

.................440.................Outlays from new discretionary authority ..........................4010711271.................Outlays from discretionary balances .................................4011

711711.................Outlays, gross (total) .............................................................4020.................1,100678Budget authority, net (total) ..........................................................4180

711711.................Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0145–0–1–051

Direct obligations:.................1,678.................Supplies and materials .............................................................26.0.................100.................Undistributed ............................................................................92.0

.................1,778.................Total new obligations, unexpired accounts ............................99.9

AFGHANISTAN SECURITY FORCES FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2091–0–1–051

Obligations by program activity:9952,1932,773Ministry of Defense ....................................................................00013688801,730Ministry of Interior .....................................................................0002

..................................2Detainee operations ..................................................................0004

..................................167Contributions ............................................................................000580123.................Undistributed ............................................................................0020

1,4433,1964,672Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,6261,1352,050Unobligated balance brought forward, Oct 1 .........................1000..................................230Unobligated balance transfer from other acct [097–9999] ....1011..................................111Recoveries of prior year unpaid obligations ...........................1021

1,6261,1352,391Unobligated balance (total) ......................................................1050

Budget authority:Appropriations, discretionary:

.................3,6523,652Appropriation ....................................................................1100

..................................–400Unobligated balance of appropriations permanently

reduced .........................................................................1131

.................3,6523,252Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

.................35129Collected ...........................................................................1700

..................................35Change in uncollected payments, Federal sources ............1701

.................35164Spending auth from offsetting collections, disc (total) .........1750

.................3,6873,416Budget authority (total) .............................................................19001,6264,8225,807Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:1831,6261,135Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1,6611,4041,397Unpaid obligations, brought forward, Oct 1 ..........................30001,4433,1964,672New obligations, unexpired accounts ....................................3010

..................................129Obligations ("upward adjustments"), expired accounts ........3011–1,666–2,939–4,412Outlays (gross) ......................................................................3020

..................................–111Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–271Recoveries of prior year unpaid obligations, expired .............3041

1,4381,6611,404Unpaid obligations, end of year .................................................3050Uncollected payments:

–35–35.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–35Change in uncollected pymts, Fed sources, unexpired ..........3070

–35–35–35Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,6261,3691,397Obligated balance, start of year ............................................31001,4031,6261,369Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

.................3,6873,416Budget authority, gross .........................................................4000Outlays, gross:

.................1,1312,612Outlays from new discretionary authority ..........................40101,6661,8081,800Outlays from discretionary balances .................................4011

1,6662,9394,412Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–35.................Federal sources .................................................................4030..................................–138Non-Federal sources .........................................................4033

.................–35–138Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–35Change in uncollected pymts, Fed sources, unexpired .......4050

..................................9Offsetting collections credited to expired accounts ...........4052

..................................–26Additional offsets against budget authority only (total) ........4060

.................3,6523,252Budget authority, net (discretionary) .........................................40701,6662,9044,274Outlays, net (discretionary) .......................................................4080

.................3,6523,252Budget authority, net (total) ..........................................................41801,6662,9044,274Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:.................3,6523,252Budget Authority .......................................................................

1,6662,9044,274Outlays ......................................................................................Overseas contingency operations:

4,938..................................Budget Authority .......................................................................1,481..................................Outlays ......................................................................................

Total:4,9383,6523,252Budget Authority .......................................................................3,1472,9044,274Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2091–0–1–051

Direct obligations:..................................1Travel and transportation of persons .........................................21.0..................................2Transportation of things ............................................................22.0..................................6Communications, utilities, and miscellaneous charges ............23.3..................................36Advisory and assistance services ..............................................25.1..................................84Other services from non-Federal sources ..................................25.2

1,2221,2222,765Other goods and services from Federal sources ........................25.3..................................12Other goods and services from Federal sources ........................25.3..................................1Research and development contracts .......................................25.5..................................54Operation and maintenance of equipment ................................25.7

245DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

AFGHANISTAN SECURITY FORCES FUND—Continued

Object Classification—Continued

2018 est.2017 est.2016 actualIdentification code 021–2091–0–1–051

2212211,263Subsistence and support of persons .........................................25.8.................1,630181Supplies and materials .............................................................26.0..................................119Equipment .................................................................................31.0..................................114Land and structures ..................................................................32.0..................................26Grants, subsidies, and contributions ........................................41.0..................................1Insurance claims and indemnities ............................................42.0..................................7Refunds .....................................................................................44.0.................123.................Undistributed ............................................................................92.0

1,4433,1964,672Total new obligations, unexpired accounts ............................99.9

AFGHANISTAN INFRASTRUCTURE FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2096–0–1–051

Change in obligated balance:Unpaid obligations:

.................201317Unpaid obligations, brought forward, Oct 1 ..........................3000

..................................24Obligations ("upward adjustments"), expired accounts ........3011

.................–201–98Outlays (gross) ......................................................................3020

..................................–42Recoveries of prior year unpaid obligations, expired .............3041

..................................201Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................201317Obligated balance, start of year ............................................3100

..................................201Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................20198Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................20198Outlays, net (total) ........................................................................4190

IRAQ SECURITY FORCES FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2092–0–1–051

Change in obligated balance:Unpaid obligations:

4926Unpaid obligations, brought forward, Oct 1 ..........................3000..................................1Obligations ("upward adjustments"), expired accounts ........3011

–4–5.................Outlays (gross) ......................................................................3020..................................–18Recoveries of prior year unpaid obligations, expired .............3041

.................49Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

4926Obligated balance, start of year ............................................3100.................49Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:45.................Outlays from discretionary balances .................................4011

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–1Non-Federal sources .........................................................4033Additional offsets against gross budget authority only:

..................................1Offsetting collections credited to expired accounts ...........405245–1Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................418045–1Outlays, net (total) ........................................................................4190

PAKISTAN COUNTERINSURGENCY FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2095–0–1–051

Change in obligated balance:Unpaid obligations:

..................................15Unpaid obligations, brought forward, Oct 1 ..........................3000

..................................2Obligations ("upward adjustments"), expired accounts ........3011

..................................–1Outlays (gross) ......................................................................3020

..................................–16Recoveries of prior year unpaid obligations, expired .............3041Memorandum (non-add) entries:

..................................15Obligated balance, start of year ............................................3100

Budget authority and outlays, net:Discretionary:

Outlays, gross:..................................1Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180..................................1Outlays, net (total) ........................................................................4190

IRAQ TRAIN AND EQUIP FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2097–0–1–051

Obligations by program activity:4178371,033Iraq Train and Equip Fund .........................................................000185..................................Undistributed ............................................................................0020

5028371,033Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

504336652Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

504336654Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................1,005715Appropriation ....................................................................1100

5041,3411,369Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

2504336Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

224175148Unpaid obligations, brought forward, Oct 1 ..........................30005028371,033New obligations, unexpired accounts ....................................3010

–444–788–1,004Outlays (gross) ......................................................................3020..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

282224175Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

224175148Obligated balance, start of year ............................................3100282224175Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

.................1,005715Budget authority, gross .........................................................4000Outlays, gross:

.................402377Outlays from new discretionary authority ..........................4010444386627Outlays from discretionary balances .................................4011

4447881,004Outlays, gross (total) .............................................................4020.................1,005715Budget authority, net (total) ..........................................................4180

4447881,004Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2097–0–1–051

Direct obligations:..................................6Transportation of things ............................................................22.0..................................4Communications, utilities, and miscellaneous charges ............23.3..................................1Printing and reproduction .........................................................24.0..................................108Advisory and assistance services ..............................................25.1..................................723Other services from non-Federal sources ..................................25.2..................................4Other goods and services from Federal sources ........................25.3..................................12Other goods and services from Federal sources ........................25.3..................................117Operation and maintenance of facilities ...................................25.4

THE BUDGET FOR FISCAL YEAR 2018246 Operation and Maintenance—ContinuedFederal Funds—Continued

..................................1Research and development contracts .......................................25.5

..................................3Operation and maintenance of equipment ................................25.7

..................................1Subsistence and support of persons .........................................25.8

.................52214Supplies and materials .............................................................26.050235810Equipment .................................................................................31.0

..................................29Land and structures ..................................................................32.0

.................–43.................Undistributed ............................................................................92.0

5028371,033Total new obligations, unexpired accounts ............................99.9

DEPARTMENT OF DEFENSE ACQUISITION WORKFORCE DEVELOPMENT FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0111–0–1–051

Obligations by program activity:500472447Acquisition workforce development ...........................................0001

Budgetary resources:Unobligated balance:

863835875Unobligated balance brought forward, Oct 1 .........................1000..................................–4Unobligated balance transfer to other accts [097–9999] ......1010

..................................400Unobligated balance transfers between expired and unexpired

accounts ...........................................................................1012

..................................7Recoveries of prior year unpaid obligations ...........................1021

..................................1Recoveries of prior year paid obligations ...............................1033

8638351,279Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, discretionary:402500.................Collected ...........................................................................1700

Spending authority from offsetting collections, mandatory:..................................12Collected ...........................................................................1800

40250012Budget authority (total) .............................................................19001,2651,3351,291Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–9Unobligated balance expiring ................................................1940

765863835Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

168221154Unpaid obligations, brought forward, Oct 1 ..........................3000500472447New obligations, unexpired accounts ....................................3010

..................................12Obligations ("upward adjustments"), expired accounts ........3011–459–525–367Outlays (gross) ......................................................................3020

..................................–7Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–18Recoveries of prior year unpaid obligations, expired .............3041

209168221Unpaid obligations, end of year .................................................3050Uncollected payments:

–3–3–3Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–3–3–3Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

165218151Obligated balance, start of year ............................................3100206165218Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

402500.................Budget authority, gross .........................................................4000Outlays, gross:

374465.................Outlays from new discretionary authority ..........................40108560357Outlays from discretionary balances .................................4011

459525357Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–402–500.................Federal sources .................................................................4030

..................................–2Non-Federal sources .........................................................4033

–402–500–2Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Offsetting collections credited to expired accounts ...........4052

..................................1Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................2Additional offsets against budget authority only (total) ........40605725355Outlays, net (discretionary) .......................................................4080

Mandatory:..................................12Budget authority, gross .........................................................4090

Outlays, gross:..................................10Outlays from mandatory balances ....................................4101

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–12Federal sources .................................................................4120

...................................................Budget authority, net (total) ..........................................................41805725353Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0111–0–1–051

Direct obligations:Personnel compensation:

15611958Full-time permanent .............................................................11.1..................................3Other than full-time permanent ............................................11.3

1266Other personnel compensation ..............................................11.5

16812567Total personnel compensation ...........................................11.9593826Civilian personnel benefits ........................................................12.1561654Travel and transportation of persons .........................................21.01.................2Transportation of things ............................................................22.0224Rental payments to GSA ............................................................23.15.................4Communications, utilities, and miscellaneous charges ............23.31.................1Printing and reproduction .........................................................24.0

562151Advisory and assistance services ..............................................25.1511155Other services from non-Federal sources ..................................25.272255151Other goods and services from Federal sources ........................25.31.................1Operation and maintenance of facilities ...................................25.4

11213Operation and maintenance of equipment ................................25.76.................5Supplies and materials .............................................................26.08.................10Equipment .................................................................................31.0323Land and structures ..................................................................32.0

500472447Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0111–0–1–051

2,4382,0321,220Direct civilian full-time equivalent employment ............................1001

SHIP MODERNIZATION, OPERATIONS AND SUSTAINMENT FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–0513–0–1–051

Budgetary resources:Unobligated balance:

1,6421,6422,083Unobligated balance brought forward, Oct 1 .........................1000..................................–441Unobligated balance transfer to other accts [097–9999] ......1010

1,6421,6421,642Unobligated balance (total) ......................................................10501,6421,6421,642Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:1,6421,6421,642Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

EMERGENCY RESPONSE FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0833–0–1–051

Budgetary resources:Unobligated balance:

208208206Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

208208208Unobligated balance (total) ......................................................1050208208208Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:208208208Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

263638Unpaid obligations, brought forward, Oct 1 ..........................3000–10–10.................Outlays (gross) ......................................................................3020

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

162636Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

263638Obligated balance, start of year ............................................3100

247DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

EMERGENCY RESPONSE FUND—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–0833–0–1–051

162636Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:1010.................Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................41801010.................Outlays, net (total) ........................................................................4190

EMERGENCY RESPONSE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4965–0–4–051

Budgetary resources:Unobligated balance:

111111Unobligated balance brought forward, Oct 1 .........................1000111111Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:111111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

.................33Unpaid obligations, brought forward, Oct 1 ..........................3000

.................–3.................Outlays (gross) ......................................................................3020

..................................3Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................33Obligated balance, start of year ............................................3100

..................................3Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:.................3.................Outlays from discretionary balances .................................4011...................................................Budget authority, net (total) ..........................................................4180.................3.................Outlays, net (total) ........................................................................4190

ALLIED CONTRIBUTIONS AND COOPERATION ACCOUNT

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–9927–0–2–051

888Balance, start of year ....................................................................0100Receipts:

Current law:

151148145Contributions for Burdensharing and Other Cooperative

Activities (Kuwait) .............................................................1130

248243238Contributions for Burdensharing and Other Cooperative

Activities (Japan) ..............................................................1130

365358351Contributions for Burdensharing and Other Cooperative

Activities (So. Korea) .........................................................1130

764749734Total current law receipts ..................................................1199

764749734Total receipts .............................................................................1999

772757742Total: Balances and receipts .....................................................2000Appropriations:

Current law:–764–749–734Allied Contributions and Cooperation Account ......................2101

888Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–9927–0–2–051

Obligations by program activity:643630590Allied Contributions and Cooperation Account (Direct) ..............0010

643630590Total new obligations (object class 26.0) ......................................0900

Budgetary resources:Unobligated balance:

871752608Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, mandatory:764749734Appropriation (special or trust fund) .................................1201

1,6351,5011,342Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

992871752Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

132..................................Unpaid obligations, brought forward, Oct 1 ..........................3000643630590New obligations, unexpired accounts ....................................3010

–759–498–590Outlays (gross) ......................................................................3020

16132.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

132..................................Obligated balance, start of year ............................................310016132.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

764749734Budget authority, gross .........................................................4090Outlays, gross:

504494164Outlays from new mandatory authority .............................41002554426Outlays from mandatory balances ....................................4101

759498590Outlays, gross (total) .............................................................4110764749734Budget authority, net (total) ..........................................................4180759498590Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:888Total investments, SOY: Federal securities: Par value ...............5000888Total investments, EOY: Federal securities: Par value ...............5001

Cash contributions from foreign countries, international organizations,and individuals are deposited into this account for DOD costs such ascompensation of local national employees, military construction, and sup-plies and services. Contributions are used to offset costs of DOD's overseaspresence.

MISCELLANEOUS SPECIAL FUNDS

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–9922–0–2–051

722Balance, start of year ....................................................................0100Receipts:

Current law:771Restoration of the Rocky Mountain Arsenal, Army .................1120

111Proceeds from the Transfer or Disposition of Commissary

Facilities ...........................................................................1130

882Total current law receipts ..................................................1199

882Total receipts .............................................................................1999

15104Total: Balances and receipts .....................................................2000Appropriations:

Current law:–1–3–2Miscellaneous Special Funds ................................................2101–1–1–2Miscellaneous Special Funds ................................................2103

.................12Miscellaneous Special Funds ................................................2132

–2–3–2Total current law appropriations .......................................2199

–2–3–2Total appropriations ..................................................................2999

1372Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–9922–0–2–051

Obligations by program activity:233Miscellaneous special funds .....................................................0010

233Total new obligations (object class 25.4) ......................................0900

Budgetary resources:Unobligated balance:

151516Unobligated balance brought forward, Oct 1 .........................1000

THE BUDGET FOR FISCAL YEAR 2018248 Operation and Maintenance—ContinuedFederal Funds—Continued

Budget authority:Appropriations, mandatory:

132Appropriation (special or trust fund) .................................1201112Appropriation (previously unavailable) .............................1203

.................–1–2Appropriations and/or unobligated balance of

appropriations temporarily reduced ..............................1232

232Appropriations, mandatory (total) .........................................1260171818Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:151515Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

221Unpaid obligations, brought forward, Oct 1 ..........................3000233New obligations, unexpired accounts ....................................3010

–2–3–2Outlays (gross) ......................................................................3020

222Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

221Obligated balance, start of year ............................................3100222Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

232Budget authority, gross .........................................................4090Outlays, gross:

23.................Outlays from new mandatory authority .............................4100..................................2Outlays from mandatory balances ....................................4101

232Outlays, gross (total) .............................................................4110232Budget authority, net (total) ..........................................................4180232Outlays, net (total) ........................................................................4190

DISPOSAL OF DEPARTMENT OF DEFENSE REAL PROPERTY

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5188–0–2–051

...................................................Balance, start of year ....................................................................0100Receipts:

Current law:983Disposal of Department of Defense Real Property .................1130

983Total: Balances and receipts .....................................................2000Appropriations:

Current law:–9–8–3Disposal of Department of Defense Real Property .................2101

...................................................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5188–0–2–051

Obligations by program activity:17177Concept Obligations ..................................................................0010

17177Total new obligations (object class 25.4) ......................................0900

Budgetary resources:Unobligated balance:

465553Unobligated balance brought forward, Oct 1 .........................1000..................................2Adjustment of unobligated bal brought forward, Oct 1 .........1020..................................1Recoveries of prior year unpaid obligations ...........................1021..................................3Recoveries of prior year paid obligations ...............................1033

465559Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:983Appropriation (special or trust fund) .................................1101983Budget authority (total) .............................................................1900

556362Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

384655Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

191616Unpaid obligations, brought forward, Oct 1 ..........................300017177New obligations, unexpired accounts ....................................3010

–15–14–6Outlays (gross) ......................................................................3020..................................–1Recoveries of prior year unpaid obligations, unexpired .........3040

211916Unpaid obligations, end of year .................................................3050

Uncollected payments:–4–4–4Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–4–4–4Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

151212Obligated balance, start of year ............................................3100171512Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

983Budget authority, gross .........................................................4000Outlays, gross:

76.................Outlays from new discretionary authority ..........................4010886Outlays from discretionary balances .................................4011

15146Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–3Non-Federal sources .........................................................4033

..................................–3Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................3Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................3Additional offsets against budget authority only (total) ........4060

983Budget authority, net (discretionary) .........................................407015143Outlays, net (discretionary) .......................................................4080983Budget authority, net (total) ..........................................................4180

15143Outlays, net (total) ........................................................................4190

These receipts from the disposal of DOD real property are applied to realproperty maintenance and environmental efforts at DOD installations.

LEASE OF DEPARTMENT OF DEFENSE REAL PROPERTY

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5189–0–2–051

...................................................Balance, start of year ....................................................................0100Receipts:

Current law:373725Lease of Department of Defense Real Property ......................1130

373725Total: Balances and receipts .....................................................2000Appropriations:

Current law:–37–37–25Lease of Department of Defense Real Property ......................2101

...................................................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5189–0–2–051

Obligations by program activity:414524Concept Obligations ..................................................................0010

414524Total new obligations (object class 25.4) ......................................0900

Budgetary resources:Unobligated balance:

154162156Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021..................................3Recoveries of prior year paid obligations ...............................1033

154162161Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:373725Appropriation (special or trust fund) .................................1101373725Budget authority (total) .............................................................1900

191199186Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

150154162Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

494147Unpaid obligations, brought forward, Oct 1 ..........................3000414524New obligations, unexpired accounts ....................................3010

–35–37–28Outlays (gross) ......................................................................3020..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

554941Unpaid obligations, end of year .................................................3050

249DEPARTMENT OF DEFENSE—MILITARY PROGRAMSOperation and Maintenance—Continued

Federal Funds—Continued

LEASE OF DEPARTMENT OF DEFENSE REAL PROPERTY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–5189–0–2–051

Uncollected payments:–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

484046Obligated balance, start of year ............................................3100544840Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

373725Budget authority, gross .........................................................4000Outlays, gross:

2222.................Outlays from new discretionary authority ..........................4010131528Outlays from discretionary balances .................................4011

353728Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–3Non-Federal sources .........................................................4033

..................................–3Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................3Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

373725Budget authority, net (discretionary) .........................................4070353725Outlays, net (discretionary) .......................................................4080373725Budget authority, net (total) ..........................................................4180353725Outlays, net (total) ........................................................................4190

These receipts from the lease of DOD real property are applied to realproperty maintenance and environmental efforts at DOD installations.Receipts are available for maintenance, protection, alteration, repair, im-provement, restoration of property or facilities, construction or acquisitionof new facilities, lease of facilities, and facilities operation support.

OVERSEAS MILITARY FACILITY INVESTMENT RECOVERY

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5193–0–2–051

222Balance, start of year ....................................................................0100

222Total: Balances and receipts .....................................................2000

222Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5193–0–2–051

Obligations by program activity:.................13Concept Obligations ..................................................................0010

.................13Total new obligations (object class 25.4) ......................................0900

Budgetary resources:Unobligated balance:

.................11Unobligated balance brought forward, Oct 1 .........................1000

..................................3Recoveries of prior year unpaid obligations ...........................1021

.................14Unobligated balance (total) ......................................................1050

.................14Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................1Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

444Unpaid obligations, brought forward, Oct 1 ..........................3000.................13New obligations, unexpired accounts ....................................3010

–1–1.................Outlays (gross) ......................................................................3020..................................–3Recoveries of prior year unpaid obligations, unexpired .........3040

344Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

444Obligated balance, start of year ............................................3100344Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:11.................Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................418011.................Outlays, net (total) ........................................................................4190

MUTUALLY BENEFICIAL ACTIVITIES

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5613–0–2–051

...................................................Balance, start of year ....................................................................0100Receipts:

Current law:2354069Contributions for Mutually Beneficial Activities (Kuwait) .......1130

2354069Total: Balances and receipts .....................................................2000Appropriations:

Current law:–235–40–69Mutually Beneficial Activities ................................................2101

...................................................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5613–0–2–051

Obligations by program activity:235101.................Mutually Beneficial Activities (Direct) .......................................0001

235101.................Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

869.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, mandatory:2354069Appropriation (special or trust fund) .................................120124310969Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:8869Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

85..................................Unpaid obligations, brought forward, Oct 1 ..........................3000235101.................New obligations, unexpired accounts ....................................3010–31–16.................Outlays (gross) ......................................................................3020

28985.................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

85..................................Obligated balance, start of year ............................................310028985.................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

2354069Budget authority, gross .........................................................4090Outlays, gross:

71.................Outlays from new mandatory authority .............................41002415.................Outlays from mandatory balances ....................................4101

3116.................Outlays, gross (total) .............................................................41102354069Budget authority, net (total) ..........................................................41803116.................Outlays, net (total) ........................................................................4190

Section 2804 of Public Law 114–92 (National Defense AuthorizationAct for Fiscal Year 2017) extended temporary authority for acceptanceand use of contributions for certain construction, maintenance, and repairprojects mutually beneficial to the Department of Defense and Kuwaitmilitary forces.

THE BUDGET FOR FISCAL YEAR 2018250 Operation and Maintenance—ContinuedFederal Funds—Continued

DEPARTMENT OF DEFENSE VIETNAM WAR COMMEMORATION FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5750–0–2–051

Obligations by program activity:..................................3Direct program activity ..............................................................0010

..................................3Total new obligations (object class 26.0) ......................................0900

Budgetary resources:Unobligated balance:

141417Unobligated balance brought forward, Oct 1 .........................1000141417Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:141414Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

.................31Unpaid obligations, brought forward, Oct 1 ..........................3000

..................................3New obligations, unexpired accounts ....................................3010

.................–3–1Outlays (gross) ......................................................................3020

..................................3Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................31Obligated balance, start of year ............................................3100

..................................3Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

Outlays, gross:.................31Outlays from mandatory balances ....................................4101...................................................Budget authority, net (total) ..........................................................4180.................31Outlays, net (total) ........................................................................4190

INTERNATIONAL RECONSTRUCTION AND OTHERASSISTANCE

Federal Funds

IRAQ RELIEF AND RECONSTRUCTION FUND, ARMY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2089–0–1–151

Budgetary resources:Unobligated balance:

999Unobligated balance brought forward, Oct 1 .........................1000999Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:999Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

PROCUREMENTAppropriations in this title support the acquisition of aircraft, ships,

combat vehicles, satellites and their launch vehicles, weapons and all cap-ital equipment. Major systems in production typically are budgeted annuallyto maintain production continuity through the life of the acquisition pro-gram, and in several instances multiyear contracts are used to ensure stabil-ity of production and economies of scale. Initial spares and support as wellas the modification of existing equipment are also funded. Resourcespresented under the Procurement title contribute primarily to achieving theDepartment's annual goals of assuring readiness and sustainability, trans-forming the force for new missions, and reforming processes and organiz-ations. Performance targets in support of these goals contribute to the De-partment's efforts to mitigate force management and operational risk, futurechallenges risk, and institutional risk.

Procurement in support of the ground forces encompasses wheeled andtracked vehicles, aircraft, ammunition and equipment procured to meetinventory requirements dictated by the force size and anticipated missionrequirements. Similarly, procurement in support of naval forces includes

ships, equipment for the ships, aircraft, munitions, tactical and ballisticmissile weapons, the Marine Corps ground element, and other equipmentto sustain future naval operations. The Air Force programs support thebroad range of missions and include aircraft, munitions, tactical and ballisticmissile weapons, surveillance assets, space assets keyed to the strategicdeterrence mission, and other mission support equipment. Procurement isalso in support of missile defense and cyberspace missions.

Federal Funds

AIRCRAFT PROCUREMENT, ARMY

For construction, procurement, production, modification, and modernization ofaircraft, equipment, including ordnance, ground handling equipment, spare parts,and accessories therefor; specialized equipment and training devices; expansion ofpublic and private plants, including the land necessary therefor, for the foregoingpurposes, and such lands and interests therein, may be acquired, and constructionprosecuted thereon prior to approval of title; and procurement and installation ofequipment, appliances, and machine tools in public and private plants; reserve plantand Government and contractor-owned equipment layaway; and other expensesnecessary for the foregoing purposes, $4,149,894,000, to remain available for ob-ligation until September 30, 2020, of which $641,000,000 shall be available for theArmy National Guard and Army Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2031–0–1–051

Obligations by program activity:2,8082,7855,537Aircraft ......................................................................................00018466981,131Modification of aircraft .............................................................0002319355462Support equipment and facilities ..............................................00045841,259.................Undistributed ............................................................................0020

4,5575,0977,130Total direct obligations ..................................................................0799738832116Aircraft Procurement, Army (Reimbursable) ..............................0801

5,2955,9297,246Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

2,8892,0932,488Unobligated balance brought forward, Oct 1 .........................1000.................2,0832,488Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–13Unobligated balance transfer to other accts [097–9999] ......1010..................................21Unobligated balance transfer from other acct [097–9999] ....1011..................................547Recoveries of prior year unpaid obligations ...........................1021

2,8892,0933,043Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:4,1506,0176,028Appropriation ....................................................................1100

..................................–2Appropriations transferred to other acct [097–9999] ........1120

..................................120Appropriations transferred from other acct [097–9999] ....1121

.................–25–34Unobligated balance of appropriations permanently

reduced .........................................................................1131

4,1505,9926,112Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

1392413Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

1392313Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

738710169Collected ...........................................................................1700..................................95Change in uncollected payments, Federal sources ............1701

738710264Spending auth from offsetting collections, disc (total) .........17505,0276,7256,389Budget authority (total) .............................................................19007,9168,8189,432Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–93Unobligated balance expiring ................................................1940

2,6212,8892,093Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

8,4218,5027,395Unpaid obligations, brought forward, Oct 1 ..........................30005,2955,9297,246New obligations, unexpired accounts ....................................3010

251DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurementFederal Funds

AIRCRAFT PROCUREMENT, ARMY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–2031–0–1–051

..................................109Obligations ("upward adjustments"), expired accounts ........3011–6,653–6,010–5,497Outlays (gross) ......................................................................3020

..................................–547Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–204Recoveries of prior year unpaid obligations, expired .............3041

7,0638,4218,502Unpaid obligations, end of year .................................................3050Uncollected payments:

–385–385–468Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–95Change in uncollected pymts, Fed sources, unexpired ..........3070..................................178Change in uncollected pymts, Fed sources, expired ..............3071

–385–385–385Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

8,0368,1176,927Obligated balance, start of year ............................................31006,6788,0368,117Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

4,8886,7026,376Budget authority, gross .........................................................4000Outlays, gross:

1,1741,305701Outlays from new discretionary authority ..........................40105,4704,7044,796Outlays from discretionary balances .................................4011

6,6446,0095,497Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–738–710–254Federal sources .................................................................4030

..................................–17Non-Federal sources .........................................................4033

–738–710–271Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–95Change in uncollected pymts, Fed sources, unexpired .......4050

..................................102Offsetting collections credited to expired accounts ...........4052

..................................7Additional offsets against budget authority only (total) ........4060

4,1505,9926,112Budget authority, net (discretionary) .........................................40705,9065,2995,226Outlays, net (discretionary) .......................................................4080

Mandatory:1392313Budget authority, gross .........................................................4090

Outlays, gross:91.................Outlays from mandatory balances ....................................4101

4,2896,0156,125Budget authority, net (total) ..........................................................41805,9155,3005,226Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:4,2896,0156,125Budget Authority .......................................................................5,9155,3005,226Outlays ......................................................................................

Overseas contingency operations:425..................................Budget Authority .......................................................................45..................................Outlays ......................................................................................

Total:4,7146,0156,125Budget Authority .......................................................................5,9605,3005,226Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2031–0–1–051

Direct obligations:..................................1Travel and transportation of persons .........................................21.0

332Transportation of things ............................................................22.022.................Communications, utilities, and miscellaneous charges ............23.3

415403232Advisory and assistance services ..............................................25.11111177Other services from non-Federal sources ..................................25.2

364357171Other goods and services from Federal sources ........................25.31212419Purchases from revolving funds ................................................25.3222Operation and maintenance of facilities ...................................25.4

132130150Operation and maintenance of equipment ................................25.7124121173Supplies and materials .............................................................26.0

3,4922,7355,802Equipment .................................................................................31.0.................1,321.................Undistributed ............................................................................92.0

4,5575,0977,129Direct obligations ..................................................................99.0738832117Reimbursable obligations .....................................................99.0

5,2955,9297,246Total new obligations, unexpired accounts ............................99.9

MISSILE PROCUREMENT, ARMY

For construction, procurement, production, modification, and modernization ofmissiles, equipment, including ordnance, ground handling equipment, spare parts,and accessories therefor; specialized equipment and training devices; expansion ofpublic and private plants, including the land necessary therefor, for the foregoingpurposes, and such lands and interests therein, may be acquired, and constructionprosecuted thereon prior to approval of title; and procurement and installation ofequipment, appliances, and machine tools in public and private plants; reserve plantand Government and contractor-owned equipment layaway; and other expensesnecessary for the foregoing purposes, $2,519,054,000, to remain available for ob-ligation until September 30, 2020.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2032–0–1–051

Obligations by program activity:1,8111,9201,537Other missiles ...........................................................................0002668418360Modification of missiles ............................................................0003223329Spares and repair parts ............................................................0004759Support equipment and facilities ..............................................0005

.................–518.................Undistributed ............................................................................0020

2,5081,8581,935Total direct obligations ..................................................................0799128205126Missile Procurement, Army (Reimbursable) ...............................0801

2,6362,0632,061Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

555623845Unobligated balance brought forward, Oct 1 .........................1000..................................–1Unobligated balance transfer to other accts [097–9999] ......1010..................................47Unobligated balance transfer from other acct [097–9999] ....1011..................................81Recoveries of prior year unpaid obligations ...........................1021

555623972Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:2,5191,8641,638Appropriation ....................................................................1100

..................................–10Appropriations transferred to other acct [097–9999] ........1120

..................................56Appropriations transferred from other acct [097–9999] ....1121

2,5191,8641,684Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

128131171Collected ...........................................................................1700..................................–139Change in uncollected payments, Federal sources ............1701

12813132Spending auth from offsetting collections, disc (total) .........17502,6471,9951,716Budget authority (total) .............................................................19003,2022,6182,688Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–4Unobligated balance expiring ................................................1940

566555623Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,5642,2982,057Unpaid obligations, brought forward, Oct 1 ..........................30002,6362,0632,061New obligations, unexpired accounts ....................................3010

..................................3Obligations ("upward adjustments"), expired accounts ........3011–1,730–1,797–1,716Outlays (gross) ......................................................................3020

..................................–81Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–26Recoveries of prior year unpaid obligations, expired .............3041

3,4702,5642,298Unpaid obligations, end of year .................................................3050Uncollected payments:

–55–55–239Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................139Change in uncollected pymts, Fed sources, unexpired ..........3070..................................45Change in uncollected pymts, Fed sources, expired ..............3071

–55–55–55Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

2,5092,2431,818Obligated balance, start of year ............................................31003,4152,5092,243Obligated balance, end of year ..............................................3200

THE BUDGET FOR FISCAL YEAR 2018252 Procurement—ContinuedFederal Funds—Continued

Budget authority and outlays, net:Discretionary:

2,6471,9951,716Budget authority, gross .........................................................4000Outlays, gross:

355299188Outlays from new discretionary authority ..........................40101,3751,4981,528Outlays from discretionary balances .................................4011

1,7301,7971,716Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–128–131–201Federal sources .................................................................4030

..................................–12Non-Federal sources .........................................................4033

–128–131–213Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................139Change in uncollected pymts, Fed sources, unexpired .......4050

..................................42Offsetting collections credited to expired accounts ...........4052

..................................181Additional offsets against budget authority only (total) ........4060

2,5191,8641,684Budget authority, net (discretionary) .........................................40701,6021,6661,503Outlays, net (discretionary) .......................................................40802,5191,8641,684Budget authority, net (total) ..........................................................41801,6021,6661,503Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,5191,8641,684Budget Authority .......................................................................1,6021,6661,503Outlays ......................................................................................

Overseas contingency operations:559..................................Budget Authority .......................................................................50..................................Outlays ......................................................................................

Total:3,0781,8641,684Budget Authority .......................................................................1,6521,6661,503Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2032–0–1–051

Direct obligations:111Transportation of things ............................................................22.0

915419Advisory and assistance services ..............................................25.1443324Other services from non-Federal sources ..................................25.2

24612527Other goods and services from Federal sources ........................25.3..................................105Purchases from revolving funds ................................................25.3

634Operation and maintenance of facilities ...................................25.42120Operation and maintenance of equipment ................................25.7

774282Supplies and materials .............................................................26.02,0412,1171,653Equipment .................................................................................31.0

.................–518.................Undistributed ............................................................................92.0

2,5081,8581,935Direct obligations ..................................................................99.0128205126Reimbursable obligations .....................................................99.0

2,6362,0632,061Total new obligations, unexpired accounts ............................99.9

PROCUREMENT OF WEAPONS AND TRACKED COMBAT VEHICLES, ARMY

For construction, procurement, production, and modification of weapons andtracked combat vehicles, equipment, including ordnance, spare parts, and accessoriestherefor; specialized equipment and training devices; expansion of public and privateplants, including the land necessary therefor, for the foregoing purposes, and suchlands and interests therein, may be acquired, and construction prosecuted thereonprior to approval of title; and procurement and installation of equipment, appliances,and machine tools in public and private plants; reserve plant and Government andcontractor-owned equipment layaway; and other expenses necessary for the foregoingpurposes, $2,423,608,000, to remain available for obligation until September 30,2020, of which $12,226,000 shall be available for the Army National Guard andArmy Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2033–0–1–051

Obligations by program activity:2,1411,8601,867Tracked combat vehicles ...........................................................0001197153230Weapons and other combat vehicles .........................................0002

68.................Undistributed ............................................................................0020

2,3442,0212,097Total direct obligations ..................................................................0799

21172Procurement of Weapons and Tracked Combat Vehicles, Army

(Reimbursable) .....................................................................0801

2,3652,0382,099Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,4971,093597Unobligated balance brought forward, Oct 1 .........................1000..................................172Recoveries of prior year unpaid obligations ...........................1021

1,4971,093769Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:2,4242,4342,438Appropriation ....................................................................1100

..................................–9Appropriations transferred to other acct [097–9999] ........1120

.................–7–8Unobligated balance of appropriations permanently

reduced .........................................................................1131

2,4242,4272,421Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

211521Collected ...........................................................................1700..................................–18Change in uncollected payments, Federal sources ............1701

21153Spending auth from offsetting collections, disc (total) .........17502,4452,4422,424Budget authority (total) .............................................................19003,9423,5353,193Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

1,5771,4971,093Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3,0782,6292,684Unpaid obligations, brought forward, Oct 1 ..........................30002,3652,0382,099New obligations, unexpired accounts ....................................3010

..................................22Obligations ("upward adjustments"), expired accounts ........3011–2,220–1,589–1,905Outlays (gross) ......................................................................3020

..................................–172Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–99Recoveries of prior year unpaid obligations, expired .............3041

3,2233,0782,629Unpaid obligations, end of year .................................................3050Uncollected payments:

–4–4–51Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................18Change in uncollected pymts, Fed sources, unexpired ..........3070..................................29Change in uncollected pymts, Fed sources, expired ..............3071

–4–4–4Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3,0742,6252,633Obligated balance, start of year ............................................31003,2193,0742,625Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,4452,4422,424Budget authority, gross .........................................................4000Outlays, gross:

191178269Outlays from new discretionary authority ..........................40102,0291,4111,636Outlays from discretionary balances .................................4011

2,2201,5891,905Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–21–15–22Federal sources .................................................................4030

–21–15–22Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................18Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

..................................19Additional offsets against budget authority only (total) ........4060

2,4242,4272,421Budget authority, net (discretionary) .........................................40702,1991,5741,883Outlays, net (discretionary) .......................................................40802,4242,4272,421Budget authority, net (total) ..........................................................41802,1991,5741,883Outlays, net (total) ........................................................................4190

253DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

PROCUREMENT OF WEAPONS AND TRACKED COMBAT VEHICLES, ARMY—Continued

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,4242,4272,421Budget Authority .......................................................................2,1991,5741,883Outlays ......................................................................................

Overseas contingency operations:1,191..................................Budget Authority .......................................................................

83..................................Outlays ......................................................................................Total:

3,6152,4272,421Budget Authority .......................................................................2,2821,5741,883Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2033–0–1–051

Direct obligations:222Travel and transportation of persons .........................................21.0

292913Transportation of things ............................................................22.0..................................1Rental payments to others ........................................................23.2

313518Advisory and assistance services ..............................................25.1242320Other services from non-Federal sources ..................................25.2

11210569Other goods and services from Federal sources ........................25.3306300223Purchases from revolving funds ................................................25.3

7612Operation and maintenance of equipment ................................25.7646338Supplies and materials .............................................................26.0

1,7691,4571,701Equipment .................................................................................31.0.................1.................Undistributed ............................................................................92.0

2,3442,0212,097Direct obligations ..................................................................99.021172Reimbursable obligations .....................................................99.0

2,3652,0382,099Total new obligations, unexpired accounts ............................99.9

PROCUREMENT OF AMMUNITION, ARMY

For construction, procurement, production, and modification of ammunition, andaccessories therefor; specialized equipment and training devices; expansion ofpublic and private plants, including ammunition facilities, authorized by section2854 of title 10, United States Code, and the land necessary therefor, for the forego-ing purposes, and such lands and interests therein, may be acquired, and constructionprosecuted thereon prior to approval of title; and procurement and installation ofequipment, appliances, and machine tools in public and private plants; reserve plantand Government and contractor-owned equipment layaway; and other expensesnecessary for the foregoing purposes, $1,879,283,000, to remain available for ob-ligation until September 30, 2020, of which $167,404,000 shall be available for theArmy National Guard and Army Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2034–0–1–051

Obligations by program activity:1,3361,5531,312Ammunition ...............................................................................0001472342379Ammunition production base support .......................................0002

.................–350.................Undistributed ............................................................................0020

1,8081,5451,691Total direct obligations ..................................................................07992,1032,0631,578Procurement of Ammunition, Army (Reimbursable) ...................0801

3,9113,6083,269Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,3101,4751,181Unobligated balance brought forward, Oct 1 .........................1000..................................–7Unobligated balance transfer to other accts [097–9999] ......1010..................................27Unobligated balance transfer from other acct [097–9999] ....1011..................................317Recoveries of prior year unpaid obligations ...........................1021

1,3101,4751,518Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:1,8791,4651,467Appropriation ....................................................................1100

..................................–2Appropriations transferred to other acct [097–9999] ........1120

1,8791,4651,465Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

2,0171,978908Collected ...........................................................................1700..................................874Change in uncollected payments, Federal sources ............1701

2,0171,9781,782Spending auth from offsetting collections, disc (total) .........17503,8963,4433,247Budget authority (total) .............................................................19005,2064,9184,765Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–21Unobligated balance expiring ................................................1940

1,2951,3101,475Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

4,0284,7564,488Unpaid obligations, brought forward, Oct 1 ..........................30003,9113,6083,269New obligations, unexpired accounts ....................................3010

..................................131Obligations ("upward adjustments"), expired accounts ........3011–3,871–4,336–2,668Outlays (gross) ......................................................................3020

..................................–317Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–147Recoveries of prior year unpaid obligations, expired .............3041

4,0684,0284,756Unpaid obligations, end of year .................................................3050Uncollected payments:

–2,710–2,710–2,259Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–874Change in uncollected pymts, Fed sources, unexpired ..........3070..................................423Change in uncollected pymts, Fed sources, expired ..............3071

–2,710–2,710–2,710Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,3182,0462,229Obligated balance, start of year ............................................31001,3581,3182,046Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

3,8963,4433,247Budget authority, gross .........................................................4000Outlays, gross:

2,1672,095192Outlays from new discretionary authority ..........................40101,7042,2412,476Outlays from discretionary balances .................................4011

3,8714,3362,668Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–2,017–1,978–1,397Federal sources .................................................................4030

–2,017–1,978–1,397Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–874Change in uncollected pymts, Fed sources, unexpired .......4050

..................................489Offsetting collections credited to expired accounts ...........4052

..................................–385Additional offsets against budget authority only (total) ........4060

1,8791,4651,465Budget authority, net (discretionary) .........................................40701,8542,3581,271Outlays, net (discretionary) .......................................................40801,8791,4651,465Budget authority, net (total) ..........................................................41801,8542,3581,271Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,8791,4651,465Budget Authority .......................................................................1,8542,3581,271Outlays ......................................................................................

Overseas contingency operations:193..................................Budget Authority .......................................................................15..................................Outlays ......................................................................................

Total:2,0721,4651,465Budget Authority .......................................................................1,8692,3581,271Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2034–0–1–051

Direct obligations:151428Transportation of things ............................................................22.0221518Advisory and assistance services ..............................................25.1282114Other services from non-Federal sources ..................................25.2

447446214Other goods and services from Federal sources ........................25.35631166Purchases from revolving funds ................................................25.369494Operation and maintenance of facilities ...................................25.4111Operation and maintenance of equipment ................................25.7

9351,1421,023Supplies and materials .............................................................26.014109Equipment .................................................................................31.0

221166214Land and structures ..................................................................32.0.................–350.................Undistributed ............................................................................92.0

1,8081,5451,691Direct obligations ..................................................................99.0

THE BUDGET FOR FISCAL YEAR 2018254 Procurement—ContinuedFederal Funds—Continued

2,1032,0631,578Reimbursable obligations .....................................................99.0

3,9113,6083,269Total new obligations, unexpired accounts ............................99.9

OTHER PROCUREMENT, ARMY

For construction, procurement, production, and modification of vehicles, includingtactical, support, and non-tracked combat vehicles; the purchase of passenger motorvehicles for replacement only; communications and electronic equipment; othersupport equipment; spare parts, ordnance, and accessories therefor; specializedequipment and training devices; expansion of public and private plants, includingthe land necessary therefor, for the foregoing purposes, and such lands and intereststherein, may be acquired, and construction prosecuted thereon prior to approvalof title; and procurement and installation of equipment, appliances, and machinetools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes,$6,469,331,000, to remain available for obligation until September 30, 2020, ofwhich $72,215,000 shall be available for the Army National Guard and Army Re-serve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2035–0–1–051

Obligations by program activity:1,4181,4201,538Tactical and support vehicles ....................................................00013,6342,9734,101Communications and electronics equipment ............................00021,3891,1861,380Other support equipment ..........................................................0003

322143Spare and repair parts ..............................................................0004.................–363.................Undistributed ............................................................................0020

6,4735,2377,062Total direct obligations ..................................................................0799145251137Other Procurement, Army (Reimbursable) .................................0801

6,6185,4887,199Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

3,8522,1801,959Unobligated balance brought forward, Oct 1 .........................1000.................2,1801,957Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–31Unobligated balance transfer to other accts [097–9999] ......1010..................................–1Unobligated balance transfer to other accts [011–5512] ......1010..................................7Unobligated balance transfer from other acct [097–9999] ....1011..................................585Recoveries of prior year unpaid obligations ...........................1021

3,8522,1802,519Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:6,4696,9566,894Appropriation ....................................................................1100

..................................–128Appropriations transferred to other acct [097–9999] ........1120

..................................37Appropriations transferred from other acct [097–9999] ....1121

.................–30–70Unobligated balance of appropriations permanently

reduced .........................................................................1131

6,4696,9266,733Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

251416Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

251316Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

145221121Collected ...........................................................................1700..................................19Change in uncollected payments, Federal sources ............1701

145221140Spending auth from offsetting collections, disc (total) .........17506,6397,1606,889Budget authority (total) .............................................................1900

10,4919,3409,408Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–29Unobligated balance expiring ................................................19403,8733,8522,180Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

7,4868,1738,373Unpaid obligations, brought forward, Oct 1 ..........................30006,6185,4887,199New obligations, unexpired accounts ....................................3010

..................................245Obligations ("upward adjustments"), expired accounts ........3011–6,777–6,175–6,455Outlays (gross) ......................................................................3020

..................................–585Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–604Recoveries of prior year unpaid obligations, expired .............3041

7,3277,4868,173Unpaid obligations, end of year .................................................3050Uncollected payments:

–113–113–324Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–19Change in uncollected pymts, Fed sources, unexpired ..........3070..................................230Change in uncollected pymts, Fed sources, expired ..............3071

–113–113–113Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

7,3738,0608,049Obligated balance, start of year ............................................31007,2147,3738,060Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

6,6147,1476,873Budget authority, gross .........................................................4000Outlays, gross:

1,0511,1651,193Outlays from new discretionary authority ..........................40105,7244,9945,262Outlays from discretionary balances .................................4011

6,7756,1596,455Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–145–221–122Federal sources .................................................................4030

–145–221–122Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–19Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

..................................–18Additional offsets against budget authority only (total) ........4060

6,4696,9266,733Budget authority, net (discretionary) .........................................40706,6305,9386,333Outlays, net (discretionary) .......................................................4080

Mandatory:251316Budget authority, gross .........................................................4090

Outlays, gross:216.................Outlays from mandatory balances ....................................4101

6,4946,9396,749Budget authority, net (total) ..........................................................41806,6325,9546,333Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:6,4946,9396,749Budget Authority .......................................................................6,6325,9546,333Outlays ......................................................................................

Overseas contingency operations:406..................................Budget Authority .......................................................................57..................................Outlays ......................................................................................

Total:6,9006,9396,749Budget Authority .......................................................................6,6895,9546,333Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2035–0–1–051

Direct obligations:15116Travel and transportation of persons .........................................21.0672466Transportation of things ............................................................22.0718Communications, utilities, and miscellaneous charges ............23.3

4744971,069Advisory and assistance services ..............................................25.1390497378Other services from non-Federal sources ..................................25.2498397488Other goods and services from Federal sources ........................25.361422603Purchases from revolving funds ................................................25.3431442Operation and maintenance of facilities ...................................25.4

32743321Operation and maintenance of equipment ................................25.714424142Supplies and materials .............................................................26.0

3,8894,0793,924Equipment .................................................................................31.0515Land and structures ..................................................................32.0

.................–363.................Undistributed ............................................................................92.0

6,4735,2377,062Direct obligations ..................................................................99.0145251137Reimbursable obligations .....................................................99.0

6,6185,4887,199Total new obligations, unexpired accounts ............................99.9

JOINT IMPROVISED-THREAT DEFEAT FUND

(INCLUDING TRANSFER OF FUNDS)

For the "Joint Improvised-Threat Defeat Fund", $14,442,000, to remain availableuntil September 30, 2020: Provided, That the Secretary of Defense may transferfunds provided herein to appropriations for military personnel; operation and

255DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

JOINT IMPROVISED-THREAT DEFEAT FUND—Continued

maintenance; procurement; research, development, test and evaluation; and defenseworking capital funds for any purpose authorized by law for use of amounts in theFund: Provided further, That this transfer authority is in addition to any othertransfer authority available to the Department of Defense: Provided further, Thatthe Secretary of Defense shall, not fewer than 5 days prior to making transfers fromthis appropriation, notify the congressional defense committees in writing of thedetails of any such transfer: Provided further, That upon a determination that allor part of the funds transferred from this appropriation are not necessary for thepurposes provided herein, such amounts may be transferred back to this appropri-ation.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–2093–0–1–051

Obligations by program activity:43407249Network attack ..........................................................................0001754121JIEDDO device defeat .................................................................0002153Force training ............................................................................000347786Staff and infrastructure ............................................................0004

117–208.................Undistributed ............................................................................0020

172335459Total direct obligations ..................................................................0799

.................236Joint Improvised Explosive Device Defeat Fund

(Reimbursable) .....................................................................0801

172337495Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

239101100Unobligated balance brought forward, Oct 1 .........................1000..................................20Unobligated balance transfer from other acct [097–9999] ....1011..................................89Recoveries of prior year unpaid obligations ...........................1021

239101209Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:14437349Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:.................38.................Collected ...........................................................................1700..................................38Change in uncollected payments, Federal sources ............1701

.................3838Spending auth from offsetting collections, disc (total) .........175014475387Budget authority (total) .............................................................1900

253576596Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

81239101Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

443621896Unpaid obligations, brought forward, Oct 1 ..........................3000172337495New obligations, unexpired accounts ....................................3010

..................................116Obligations ("upward adjustments"), expired accounts ........3011–413–515–636Outlays (gross) ......................................................................3020

..................................–89Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–161Recoveries of prior year unpaid obligations, expired .............3041

202443621Unpaid obligations, end of year .................................................3050Uncollected payments:

–38–38.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–38Change in uncollected pymts, Fed sources, unexpired ..........3070

–38–38–38Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

405583896Obligated balance, start of year ............................................3100164405583Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

14475387Budget authority, gross .........................................................4000Outlays, gross:

2112109Outlays from new discretionary authority ..........................4010411403527Outlays from discretionary balances .................................4011

413515636Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:.................–38.................Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................–38Change in uncollected pymts, Fed sources, unexpired .......4050

14437349Budget authority, net (discretionary) .........................................4070413477636Outlays, net (discretionary) .......................................................408014437349Budget authority, net (total) ..........................................................4180

413477636Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:14437349Budget Authority .......................................................................

413477636Outlays ......................................................................................Overseas contingency operations:

483..................................Budget Authority .......................................................................82..................................Outlays ......................................................................................

Total:497437349Budget Authority .......................................................................495477636Outlays ......................................................................................

Funding provides for the Defense Threat Reduction Agency Joint Impro-vised-Threat Defeat Organization enduring mission capabilities to includestaff and infrastructure and advanced technology development to addressunanticipated and rapidly evolving threats.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–2093–0–1–051

Direct obligations:Personnel compensation:

..................................27Full-time permanent .............................................................11.1

..................................1Other personnel compensation ..............................................11.5

..................................28Total personnel compensation ...........................................11.9

..................................9Civilian personnel benefits ........................................................12.1222Travel and transportation of persons .........................................21.0

1110.................Rental payments to others ........................................................23.2161665Advisory and assistance services ..............................................25.111216Other services from non-Federal sources ..................................25.2

12.................2Other goods and services from Federal sources ........................25.3113Other goods and services from Federal sources ........................25.3

9872119Research and development contracts .......................................25.5..................................2Operation and maintenance of equipment ................................25.7

22.................Supplies and materials .............................................................26.02929012Equipment .................................................................................31.0

.................–59.................Undistributed ............................................................................92.0

172335458Direct obligations ..................................................................99.0.................237Reimbursable obligations .....................................................99.0

172337495Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–2093–0–1–051

..................................227Direct civilian full-time equivalent employment ............................1001

AIRCRAFT PROCUREMENT, NAVY

For construction, procurement, production, modification, and modernization ofaircraft, equipment, including ordnance, spare parts, and accessories therefor;specialized equipment; expansion of public and private plants, including the landnecessary therefor, and such lands and interests therein, may be acquired, andconstruction prosecuted thereon prior to approval of title; and procurement andinstallation of equipment, appliances, and machine tools in public and private plants;reserve plant and Government and contractor-owned equipment layaway,$15,056,235,000, to remain available for obligation until September 30, 2020, ofwhich $192,256,000 shall be available for the Navy Reserve and the Marine CorpsReserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1506–0–1–051

Obligations by program activity:9,80211,11811,444Combat aircraft .........................................................................0001

THE BUDGET FOR FISCAL YEAR 2018256 Procurement—ContinuedFederal Funds—Continued

41019Trainer aircraft ..........................................................................0003843903845Other aircraft ............................................................................0004

2,7902,7892,558Modification of aircraft .............................................................00051,4751,0231,449Aircraft spares and repair parts ................................................0006511514460Aircraft support equipment and facilities .................................00076402,237.................Undistributed ............................................................................0020

16,06518,59416,775Total direct obligations ..................................................................079966.................Aircraft Procurement, Navy (Reimbursable) ..............................0801

16,07118,60016,775Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

7,2998,2067,108Unobligated balance brought forward, Oct 1 .........................1000..................................7,108Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–72Unobligated balance transfer to other accts [097–9999] ......1010..................................472Recoveries of prior year unpaid obligations ...........................1021

7,2998,2067,508Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:15,05617,69917,732Appropriation ....................................................................1100

..................................–108Appropriations transferred to other acct [097–9999] ........1120

.................–12–65Unobligated balance of appropriations permanently

reduced .........................................................................1131

15,05617,68717,559Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

6..................................Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

66.................Collected ...........................................................................170015,06817,69317,559Budget authority (total) .............................................................190022,36725,89925,067Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–86Unobligated balance expiring ................................................1940

6,2967,2998,206Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

23,06420,27319,756Unpaid obligations, brought forward, Oct 1 ..........................300016,07118,60016,775New obligations, unexpired accounts ....................................3010

..................................55Obligations ("upward adjustments"), expired accounts ........3011–16,029–15,809–15,587Outlays (gross) ......................................................................3020

..................................–472Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–254Recoveries of prior year unpaid obligations, expired .............3041

23,10623,06420,273Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

23,06420,27319,756Obligated balance, start of year ............................................310023,10623,06420,273Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

15,06217,69317,559Budget authority, gross .........................................................4000Outlays, gross:

2,6413,0913,088Outlays from new discretionary authority ..........................401013,38212,71812,499Outlays from discretionary balances .................................4011

16,02315,80915,587Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–6–6.................Federal sources .................................................................4030

–6–6.................Offsets against gross budget authority and outlays (total) ....4040Mandatory:

6..................................Budget authority, gross .........................................................4090Outlays, gross:

6..................................Outlays from new mandatory authority .............................410015,06217,68717,559Budget authority, net (total) ..........................................................418016,02315,80315,587Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:15,06217,68717,559Budget Authority .......................................................................16,02315,80315,587Outlays ......................................................................................

Overseas contingency operations:157..................................Budget Authority .......................................................................27..................................Outlays ......................................................................................

Total:15,21917,68717,559Budget Authority .......................................................................16,05015,80315,587Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1506–0–1–051

Direct obligations:548Transportation of things ............................................................22.0

.................1.................Printing and reproduction .........................................................24.0159134219Advisory and assistance services ..............................................25.1

81143Other services from non-Federal sources ..................................25.26470582Other goods and services from Federal sources ........................25.3

1,0291,116778Purchases from other Govt acct - revolving funds .....................25.3..................................5Research and development contracts .......................................25.5

37282,465Supplies and materials .............................................................26.014,42815,02412,675Equipment .................................................................................31.0

.................2,226.................Undistributed ............................................................................92.0

16,06518,59416,775Direct obligations ..................................................................99.066.................Reimbursable obligations .....................................................99.0

16,07118,60016,775Total new obligations, unexpired accounts ............................99.9

WEAPONS PROCUREMENT, NAVY

For construction, procurement, production, modification, and modernization ofmissiles, torpedoes, other weapons, and related support equipment including spareparts, and accessories therefor; expansion of public and private plants, includingthe land necessary therefor, and such lands and interests therein, may be acquired,and construction prosecuted thereon prior to approval of title; and procurementand installation of equipment, appliances, and machine tools in public and privateplants; reserve plant and Government and contractor-owned equipment layaway,$3,420,107,000, to remain available for obligation until September 30, 2020.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1507–0–1–051

Obligations by program activity:1,0899891,102Ballistic missiles .......................................................................00011,6111,5171,225Other missiles ...........................................................................0002286246344Torpedoes and related equipment .............................................0003244206276Other weapons ..........................................................................00041369371Spares and repair parts ............................................................0006

.................–174.................Undistributed ............................................................................0020

3,3662,8773,018Total direct obligations ..................................................................0799455Weapons Procurement, Navy (Reimbursable) ............................0801

3,3702,8823,023Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

958808679Unobligated balance brought forward, Oct 1 .........................1000..................................679Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–2Unobligated balance transfer to other accts [097–9999] ......1010..................................34Unobligated balance transfer from other acct [097–9999] ....1011..................................106Recoveries of prior year unpaid obligations ...........................1021

958808817Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:3,4203,0433,049Appropriation ....................................................................1100

.................–15–16Unobligated balance of appropriations permanently

reduced .........................................................................1131

3,4203,0283,033Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

..................................4Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

445Collected ...........................................................................1700..................................–1Change in uncollected payments, Federal sources ............1701

444Spending auth from offsetting collections, disc (total) .........17503,4243,0323,041Budget authority (total) .............................................................19004,3823,8403,858Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–27Unobligated balance expiring ................................................1940

1,012958808Unexpired unobligated balance, end of year ..........................1941

257DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

WEAPONS PROCUREMENT, NAVY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 017–1507–0–1–051

Change in obligated balance:Unpaid obligations:

4,6594,6764,981Unpaid obligations, brought forward, Oct 1 ..........................30003,3702,8823,023New obligations, unexpired accounts ....................................3010

..................................37Obligations ("upward adjustments"), expired accounts ........3011–2,924–2,899–3,225Outlays (gross) ......................................................................3020

..................................–106Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–34Recoveries of prior year unpaid obligations, expired .............3041

5,1054,6594,676Unpaid obligations, end of year .................................................3050Uncollected payments:

..................................–4Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

..................................1Change in uncollected pymts, Fed sources, unexpired ..........3070

..................................3Change in uncollected pymts, Fed sources, expired ..............3071Memorandum (non-add) entries:

4,6594,6764,977Obligated balance, start of year ............................................31005,1054,6594,676Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

3,4243,0323,037Budget authority, gross .........................................................4000Outlays, gross:

585506500Outlays from new discretionary authority ..........................40102,3382,3922,725Outlays from discretionary balances .................................4011

2,9232,8983,225Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–4–4–3Federal sources .................................................................4030

..................................–3Non-Federal sources .........................................................4033

–4–4–6Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

..................................2Additional offsets against budget authority only (total) ........4060

3,4203,0283,033Budget authority, net (discretionary) .........................................40702,9192,8943,219Outlays, net (discretionary) .......................................................4080

Mandatory:..................................4Budget authority, gross .........................................................4090

Outlays, gross:11.................Outlays from mandatory balances ....................................4101

3,4203,0283,037Budget authority, net (total) ..........................................................41802,9202,8953,219Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:3,4203,0283,037Budget Authority .......................................................................2,9202,8953,219Outlays ......................................................................................

Overseas contingency operations:152..................................Budget Authority .......................................................................26..................................Outlays ......................................................................................

Total:3,5723,0283,037Budget Authority .......................................................................2,9462,8953,219Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1507–0–1–051

Direct obligations:435Transportation of things ............................................................22.0

223456Advisory and assistance services ..............................................25.18647Other services from non-Federal sources ..................................25.2

934914Other goods and services from Federal sources ........................25.3211231266Purchases from revolving funds ................................................25.3

..................................6Operation and maintenance of facilities ...................................25.44212Research and development contracts .......................................25.5

..................................10Operation and maintenance of equipment ................................25.7741632569Supplies and materials .............................................................26.0

2,2832,0942,033Equipment .................................................................................31.0.................–174.................Undistributed ............................................................................92.0

3,3662,8773,018Direct obligations ..................................................................99.0455Reimbursable obligations .....................................................99.0

3,3702,8823,023Total new obligations, unexpired accounts ............................99.9

PROCUREMENT OF AMMUNITION, NAVY AND MARINE CORPS

For construction, procurement, production, and modification of ammunition, andaccessories therefor; specialized equipment and training devices; expansion ofpublic and private plants, including ammunition facilities, authorized by section2854 of title 10, United States Code, and the land necessary therefor, for the forego-ing purposes, and such lands and interests therein, may be acquired, and constructionprosecuted thereon prior to approval of title; and procurement and installation ofequipment, appliances, and machine tools in public and private plants; reserve plantand Government and contractor-owned equipment layaway; and other expensesnecessary for the foregoing purposes, $792,345,000, to remain available for oblig-ation until September 30, 2020, of which $502,000 shall be available for the NavyReserve and the Marine Corps Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1508–0–1–051

Obligations by program activity:516562604Procurement of Ammunition, Navy ............................................0001271183214Ammunition, Marine Corps ........................................................0002

430.................Undistributed direct program activity .......................................0020

791775818Total direct obligations ..................................................................0799

5515Procurement of Ammunition, Navy and Marine Corps

(Reimbursable) .....................................................................0801

796780833Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

236251252Unobligated balance brought forward, Oct 1 .........................1000..................................57Recoveries of prior year unpaid obligations ...........................1021

236251309Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:792769770Appropriation ....................................................................1100

..................................1Appropriations transferred from other acct [097–9999] ....1121

.................–9–9Unobligated balance of appropriations permanently

reduced .........................................................................1131

792760762Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

5513Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

5514Spending auth from offsetting collections, disc (total) .........1750797765776Budget authority (total) .............................................................1900

1,0331,0161,085Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–1Unobligated balance expiring ................................................1940237236251Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1,4931,5711,642Unpaid obligations, brought forward, Oct 1 ..........................3000796780833New obligations, unexpired accounts ....................................3010

..................................2Obligations ("upward adjustments"), expired accounts ........3011–713–858–840Outlays (gross) ......................................................................3020

..................................–57Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–9Recoveries of prior year unpaid obligations, expired .............3041

1,5761,4931,571Unpaid obligations, end of year .................................................3050Uncollected payments:

–3–3–3Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070..................................1Change in uncollected pymts, Fed sources, expired ..............3071

–3–3–3Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,4901,5681,639Obligated balance, start of year ............................................31001,5731,4901,568Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

797765776Budget authority, gross .........................................................4000

THE BUDGET FOR FISCAL YEAR 2018258 Procurement—ContinuedFederal Funds—Continued

Outlays, gross:716076Outlays from new discretionary authority ..........................4010

642798764Outlays from discretionary balances .................................4011

713858840Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–5–5–8Federal sources .................................................................4030

..................................–5Non-Federal sources .........................................................4033

–5–5–13Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–1Additional offsets against budget authority only (total) ........4060

792760762Budget authority, net (discretionary) .........................................4070708853827Outlays, net (discretionary) .......................................................4080792760762Budget authority, net (total) ..........................................................4180708853827Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:792760762Budget Authority .......................................................................708853827Outlays ......................................................................................

Overseas contingency operations:226..................................Budget Authority .......................................................................19..................................Outlays ......................................................................................

Total:1,018760762Budget Authority .......................................................................727853827Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1508–0–1–051

Direct obligations:617Transportation of things ............................................................22.0937Advisory and assistance services ..............................................25.11.................1Other services from non-Federal sources ..................................25.22629Other goods and services from Federal sources ........................25.3

8574118Other goods and services from Federal sources ........................25.3..................................20Research and development contracts .......................................25.5

560471533Supplies and materials .............................................................26.0128198103Equipment .................................................................................31.0

.................22.................Undistributed ............................................................................92.0

791775818Direct obligations ..................................................................99.05515Reimbursable obligations .....................................................99.0

796780833Total new obligations, unexpired accounts ............................99.9

SHIPBUILDING AND CONVERSION, NAVY

For expenses necessary for the construction, acquisition, or conversion of vesselsas authorized by law, including armor and armament thereof, plant equipment, ap-pliances, and machine tools and installation thereof in public and private plants;reserve plant and Government and contractor-owned equipment layaway; procure-ment of critical, long lead time components and designs for vessels to be constructedor converted in the future; and expansion of public and private plants, includingland necessary therefor, and such lands and interests therein, may be acquired, andconstruction prosecuted thereon prior to approval of title, $19,903,682,000, to remainavailable for obligation until September 30, 2022: Provided, That additional oblig-ations may be incurred after September 30, 2022, for engineering services, tests,evaluations, and other such budgeted work that must be performed in the final stageof ship construction: Provided further, That none of the funds provided under thisheading for the construction or conversion of any naval vessel to be constructed inshipyards in the United States shall be expended in foreign facilities for the construc-tion of major components of such vessel: Provided further, That none of the fundsprovided under this heading shall be used for the construction of any naval vesselin foreign shipyards.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1611–0–1–051

Obligations by program activity:702503.................Fleet ballistic missile ships .......................................................0001

15,12914,41213,231Other warships ..........................................................................00021,8382,6411,313Amphibious ships ......................................................................00031,5771,5591,701Auxiliaries, craft, and prior-year program costs ........................0005

63204.................Undistributed ............................................................................0020

19,30919,31916,245Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

12,66113,31110,774Unobligated balance brought forward, Oct 1 .........................1000..................................–11Unobligated balance transfer to other accts [097–9999] ......1010..................................35Unobligated balance transfer from other acct [097–9999] ....1011

..................................959Unobligated balance transfers between expired and unexpired

accounts ...........................................................................1012

..................................529Recoveries of prior year unpaid obligations ...........................1021

12,66113,31112,286Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:19,90418,66918,705Appropriation ....................................................................110019,90418,66918,705Budget authority (total) .............................................................190032,56531,98030,991Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1,435Unobligated balance expiring ................................................1940

13,25612,66113,311Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

35,99032,33631,188Unpaid obligations, brought forward, Oct 1 ..........................300019,30919,31916,245New obligations, unexpired accounts ....................................3010

..................................14Obligations ("upward adjustments"), expired accounts ........3011–15,856–15,665–14,480Outlays (gross) ......................................................................3020

..................................–529Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–102Recoveries of prior year unpaid obligations, expired .............3041

39,44335,99032,336Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

35,99032,33631,188Obligated balance, start of year ............................................310039,44335,99032,336Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

19,90418,66918,705Budget authority, gross .........................................................4000Outlays, gross:

1,0751,008790Outlays from new discretionary authority ..........................401014,78114,65713,690Outlays from discretionary balances .................................4011

15,85615,66514,480Outlays, gross (total) .............................................................402019,90418,66918,705Budget authority, net (total) ..........................................................418015,85615,66514,480Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1611–0–1–051

Direct obligations:..................................3Travel and transportation of persons .........................................21.0.................35Transportation of things ............................................................22.0..................................1Rental payments to others ........................................................23.2..................................3Communications, utilities, and miscellaneous charges ............23.3

268203687Advisory and assistance services ..............................................25.129274192Other services from non-Federal sources ..................................25.2

224612.................Other goods and services from Federal sources ........................25.34791,350791Purchases from revolving funds ................................................25.3

1.................28Research and development contracts .......................................25.52.................34Operation and maintenance of equipment ................................25.7223Subsistence and support of persons .........................................25.8

23496406Supplies and materials .............................................................26.018,07016,57514,092Equipment .................................................................................31.0

.................204.................Undistributed ............................................................................92.0

19,30919,31916,245Total new obligations, unexpired accounts ............................99.9

OTHER PROCUREMENT, NAVY

For procurement, production, and modernization of support equipment and ma-terials not otherwise provided for, Navy ordnance (except ordnance for new aircraft,new ships, and ships authorized for conversion); the purchase of passenger motor

259DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

OTHER PROCUREMENT, NAVY—Continued

vehicles for replacement only; expansion of public and private plants, including theland necessary therefor, and such lands and interests therein, may be acquired, andconstruction prosecuted thereon prior to approval of title; and procurement andinstallation of equipment, appliances, and machine tools in public and private plants;reserve plant and Government and contractor-owned equipment layaway,$8,277,789,000, to remain available for obligation until September 30, 2020, ofwhich $29,447,000 shall be available for the Navy Reserve and the Marine CorpsReserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1810–0–1–051

Obligations by program activity:2,8851,8221,923Ships support equipment ..........................................................00012,5162,1202,747Communications and electronics equipment ............................0002430389411Aviation support equipment ......................................................0003905905904Ordnance support equipment ....................................................0004917257Civil engineering support equipment ........................................0005

466283218Supply support equipment ........................................................0006386359434Personnel and command support equipment ............................0007254180290Spares and repair parts ............................................................0008

217.................Undistributed ............................................................................0020

7,9356,1476,984Total direct obligations ..................................................................0799316402433Other Procurement, Navy (Reimbursable) ..................................0801

8,2516,5497,417Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

2,0631,8161,818Unobligated balance brought forward, Oct 1 .........................1000.................1,8101,818Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–4Unobligated balance transfer to other accts [097–9999] ......1010..................................169Unobligated balance transfer from other acct [097–9999] ....1011..................................339Recoveries of prior year unpaid obligations ...........................1021

2,0631,8162,322Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:8,2786,4846,496Appropriation ....................................................................1100

..................................–90Appropriations transferred to other acct [097–9999] ........1120

..................................18Appropriations transferred from other acct [097–9999] ....1121

8,2786,4846,424Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

4217Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

4117Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

316311506Collected ...........................................................................1700..................................3Change in uncollected payments, Federal sources ............1701

316311509Spending auth from offsetting collections, disc (total) .........17508,5986,7966,950Budget authority (total) .............................................................1900

10,6618,6129,272Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–39Unobligated balance expiring ................................................19402,4102,0631,816Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

8,1658,0117,381Unpaid obligations, brought forward, Oct 1 ..........................30008,2516,5497,417New obligations, unexpired accounts ....................................3010

..................................138Obligations ("upward adjustments"), expired accounts ........3011–7,341–6,395–6,469Outlays (gross) ......................................................................3020

..................................–339Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–117Recoveries of prior year unpaid obligations, expired .............3041

9,0758,1658,011Unpaid obligations, end of year .................................................3050Uncollected payments:

–9–9–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–3Change in uncollected pymts, Fed sources, unexpired ..........3070..................................–5Change in uncollected pymts, Fed sources, expired ..............3071

–9–9–9Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

8,1568,0027,380Obligated balance, start of year ............................................31009,0668,1568,002Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

8,5946,7956,933Budget authority, gross .........................................................4000Outlays, gross:

2,0541,6671,523Outlays from new discretionary authority ..........................40105,2834,7214,946Outlays from discretionary balances .................................4011

7,3376,3886,469Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–316–311–55Federal sources .................................................................4030

..................................–545Non-Federal sources .........................................................4033

–316–311–600Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–3Change in uncollected pymts, Fed sources, unexpired .......4050

..................................94Offsetting collections credited to expired accounts ...........4052

..................................91Additional offsets against budget authority only (total) ........4060

8,2786,4846,424Budget authority, net (discretionary) .........................................40707,0216,0775,869Outlays, net (discretionary) .......................................................4080

Mandatory:4117Budget authority, gross .........................................................4090

Outlays, gross:1..................................Outlays from new mandatory authority .............................410037.................Outlays from mandatory balances ....................................4101

47.................Outlays, gross (total) .............................................................41108,2826,4856,441Budget authority, net (total) ..........................................................41807,0256,0845,869Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:8,2826,4856,441Budget Authority .......................................................................7,0256,0845,869Outlays ......................................................................................

Overseas contingency operations:220..................................Budget Authority .......................................................................46..................................Outlays ......................................................................................

Total:8,5026,4856,441Budget Authority .......................................................................7,0716,0845,869Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1810–0–1–051

Direct obligations:758Transportation of things ............................................................22.01.................3Communications, utilities, and miscellaneous charges ............23.3

189124554Advisory and assistance services ..............................................25.1249397105Other services from non-Federal sources ..................................25.22895581,066Other goods and services from Federal sources ........................25.3

1,3751,367720Purchases from revolving funds ................................................25.3..................................9Operation and maintenance of facilities ...................................25.4

1.................158Research and development contracts .......................................25.569142Operation and maintenance of equipment ................................25.7

13187770Supplies and materials .............................................................26.05,6873,5833,449Equipment .................................................................................31.0

.................17.................Undistributed ............................................................................92.0

7,9356,1476,984Direct obligations ..................................................................99.0316402433Reimbursable obligations .....................................................99.0

8,2516,5497,417Total new obligations, unexpired accounts ............................99.9

COASTAL DEFENSE AUGMENTATION

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–0380–0–1–051

Budgetary resources:Unobligated balance:

333Unobligated balance brought forward, Oct 1 .........................1000333Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:333Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

375353Unpaid obligations, brought forward, Oct 1 ..........................3000

THE BUDGET FOR FISCAL YEAR 2018260 Procurement—ContinuedFederal Funds—Continued

–10–16.................Outlays (gross) ......................................................................3020

273753Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

375353Obligated balance, start of year ............................................3100273753Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:1016.................Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................41801016.................Outlays, net (total) ........................................................................4190

PROCUREMENT, MARINE CORPS

For expenses necessary for the procurement, manufacture, and modification ofmissiles, armament, military equipment, spare parts, and accessories therefor; plantequipment, appliances, and machine tools, and installation thereof in public andprivate plants; reserve plant and Government and contractor-owned equipmentlayaway; vehicles for the Marine Corps, including the purchase of passenger motorvehicles for replacement only; and expansion of public and private plants, includingland necessary therefor, and such lands and interests therein, may be acquired, andconstruction prosecuted thereon prior to approval of title, $2,064,825,000, to remainavailable for obligation until September 30, 2020, of which $32,870,000 shall beavailable for the Marine Corps Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1109–0–1–051

Obligations by program activity:292118141Weapons and combat vehicles ..................................................00028828164Guided missiles and equipment ................................................0003

824503651Communications and electronics equipment ............................0004261126100Support vehicles ........................................................................0005202151103Engineer and other equipment ..................................................0006281311Spares and repair parts ............................................................0007

.................–240.................Undistributed ............................................................................0020

1,6956991,170Total direct obligations ..................................................................079949483Procurement, Marine Corps (Reimbursable) ..............................0801

1,7447471,173Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

743265222Unobligated balance brought forward, Oct 1 .........................1000.................265222Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................63Recoveries of prior year unpaid obligations ...........................1021

743265285Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:2,0651,2411,244Appropriation ....................................................................1100

..................................–32Appropriations transferred to other acct [097–9999] ........1120

..................................7Appropriations transferred from other acct [097–9999] ....1121

.................–66–67Unobligated balance of appropriations permanently

reduced .........................................................................1131

2,0651,1751,152Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

22.................Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

4948.................Collected ...........................................................................1700..................................3Change in uncollected payments, Federal sources ............1701

49483Spending auth from offsetting collections, disc (total) .........17502,1161,2251,155Budget authority (total) .............................................................19002,8591,4901,440Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–2Unobligated balance expiring ................................................1940

1,115743265Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1,3371,8432,160Unpaid obligations, brought forward, Oct 1 ..........................30001,7447471,173New obligations, unexpired accounts ....................................3010

..................................20Obligations ("upward adjustments"), expired accounts ........3011

–1,332–1,253–1,389Outlays (gross) ......................................................................3020..................................–63Recoveries of prior year unpaid obligations, unexpired .........3040..................................–58Recoveries of prior year unpaid obligations, expired .............3041

1,7491,3371,843Unpaid obligations, end of year .................................................3050Uncollected payments:

–3–3.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–3Change in uncollected pymts, Fed sources, unexpired ..........3070

–3–3–3Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,3341,8402,160Obligated balance, start of year ............................................31001,7461,3341,840Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,1141,2231,155Budget authority, gross .........................................................4000Outlays, gross:

317143186Outlays from new discretionary authority ..........................40101,0141,1101,203Outlays from discretionary balances .................................4011

1,3311,2531,389Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–49–48.................Federal sources .................................................................4030

–49–48.................Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–3Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–3Additional offsets against budget authority only (total) ........4060

2,0651,1751,152Budget authority, net (discretionary) .........................................40701,2821,2051,389Outlays, net (discretionary) .......................................................4080

Mandatory:22.................Budget authority, gross .........................................................4090

Outlays, gross:1..................................Outlays from mandatory balances ....................................4101

2,0671,1771,152Budget authority, net (total) ..........................................................41801,2831,2051,389Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,0671,1771,152Budget Authority .......................................................................1,2831,2051,389Outlays ......................................................................................

Overseas contingency operations:65..................................Budget Authority .......................................................................8..................................Outlays ......................................................................................

Total:2,1321,1771,152Budget Authority .......................................................................1,2911,2051,389Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1109–0–1–051

Direct obligations:..................................1Travel and transportation of persons .........................................21.0..................................1Transportation of things ............................................................22.0..................................1Communications, utilities, and miscellaneous charges ............23.3

735186Advisory and assistance services ..............................................25.1237Other services from non-Federal sources ..................................25.2

4910031Other goods and services from Federal sources ........................25.3924175Purchases from revolving funds ................................................25.341426Operation and maintenance of equipment ................................25.77313165Supplies and materials .............................................................26.0

1,365727777Equipment .................................................................................31.0.................–240.................Undistributed ............................................................................92.0

1,6956991,170Direct obligations ..................................................................99.049483Reimbursable obligations .....................................................99.0

1,7447471,173Total new obligations, unexpired accounts ............................99.9

AIRCRAFT PROCUREMENT, AIR FORCE

For construction, procurement, and modification of aircraft and equipment, in-cluding armor and armament, specialized ground handling equipment, and trainingdevices, spare parts, and accessories therefor; specialized equipment; expansionof public and private plants, Government-owned equipment and installation thereofin such plants, erection of structures, and acquisition of land, for the foregoingpurposes, and such lands and interests therein, may be acquired, and construction

261DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

AIRCRAFT PROCUREMENT, AIR FORCE—Continued

prosecuted thereon prior to approval of title; reserve plant and Government andcontractor-owned equipment layaway; and other expenses necessary for the foregoingpurposes including rents and transportation of things, $15,430,849,000, to remainavailable for obligation until September 30, 2020, of which $218,539,000 shall beavailable for the Air National Guard and the Air Force Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3010–0–1–051

Obligations by program activity:5,8005,4343,511Combat aircraft .........................................................................00013,1943,4416,598Airlift aircraft ............................................................................00026548581,090Other aircraft ............................................................................0004

3,1622,4912,396Modification of inservice aircraft ..............................................0005811531416Aircraft spares and repair parts ................................................0006

1,6221,0871,505Aircraft support equipment and facilities .................................0007366426.................Undistributed ............................................................................0020

15,60914,26815,516Total direct obligations ..................................................................0799144391146Aircraft Procurement, Air Force (Reimbursable) ........................0801

15,75314,65915,662Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

13,51312,24512,106Unobligated balance brought forward, Oct 1 .........................1000.................12,24512,106Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–239Unobligated balance transfer to other accts [097–9999] ......1010..................................23Unobligated balance transfer from other acct [097–9999] ....1011..................................110Recoveries of prior year unpaid obligations ...........................1021..................................2Recoveries of prior year paid obligations ...............................1033

13,51312,24512,002Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:15,43115,85215,885Appropriation ....................................................................1100

..................................–86Appropriations transferred to other acct [097–9999] ........1120

..................................145Appropriations transferred from other acct [097–9999] ....1121

..................................–4Appropriations permanently reduced ................................1130

.................–199–201Unobligated balance of appropriations permanently

reduced .........................................................................1131

15,43115,65315,739Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

338Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

328Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

144272205Collected ...........................................................................1700..................................47Change in uncollected payments, Federal sources ............1701

144272252Spending auth from offsetting collections, disc (total) .........175015,57815,92715,999Budget authority (total) .............................................................190029,09128,17228,001Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–94Unobligated balance expiring ................................................1940

13,33813,51312,245Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

20,37318,23615,489Unpaid obligations, brought forward, Oct 1 ..........................300015,75314,65915,662New obligations, unexpired accounts ....................................3010

..................................35Obligations ("upward adjustments"), expired accounts ........3011–13,457–12,522–12,531Outlays (gross) ......................................................................3020

..................................–110Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–309Recoveries of prior year unpaid obligations, expired .............3041

22,66920,37318,236Unpaid obligations, end of year .................................................3050Uncollected payments:

–50–50–6Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–47Change in uncollected pymts, Fed sources, unexpired ..........3070..................................3Change in uncollected pymts, Fed sources, expired ..............3071

–50–50–50Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

20,32318,18615,483Obligated balance, start of year ............................................310022,61920,32318,186Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

15,57515,92515,991Budget authority, gross .........................................................4000Outlays, gross:

1,1161,0721,492Outlays from new discretionary authority ..........................401012,34011,44211,039Outlays from discretionary balances .................................4011

13,45612,51412,531Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–144–272–147Federal sources .................................................................4030

..................................–73Non-Federal sources .........................................................4033

–144–272–220Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–47Change in uncollected pymts, Fed sources, unexpired .......4050

..................................13Offsetting collections credited to expired accounts ...........4052

..................................2Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................–32Additional offsets against budget authority only (total) ........4060

15,43115,65315,739Budget authority, net (discretionary) .........................................407013,31212,24212,311Outlays, net (discretionary) .......................................................4080

Mandatory:328Budget authority, gross .........................................................4090

Outlays, gross:18.................Outlays from mandatory balances ....................................4101

15,43415,65515,747Budget authority, net (total) ..........................................................418013,31312,25012,311Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:15,43415,65515,747Budget Authority .......................................................................13,31312,25012,311Outlays ......................................................................................

Overseas contingency operations:741..................................Budget Authority .......................................................................47..................................Outlays ......................................................................................

Total:16,17515,65515,747Budget Authority .......................................................................13,36012,25012,311Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3010–0–1–051

Direct obligations:666060Advisory and assistance services ..............................................25.1

15,54313,97015,456Equipment .................................................................................31.0.................238.................Undistributed ............................................................................92.0

15,60914,26815,516Direct obligations ..................................................................99.0144391146Reimbursable obligations .....................................................99.0

15,75314,65915,662Total new obligations, unexpired accounts ............................99.9

MISSILE PROCUREMENT, AIR FORCE

For construction, procurement, and modification of missiles, rockets, and relatedequipment, including spare parts and accessories therefor; ground handlingequipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, andacquisition of land, for the foregoing purposes, and such lands and interests therein,may be acquired, and construction prosecuted thereon prior to approval of title;reserve plant and Government and contractor-owned equipment layaway; and otherexpenses necessary for the foregoing purposes including rents and transportationof things, $2,296,182,000, to remain available for obligation until September 30,2020.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3020–0–1–051

Obligations by program activity:927664Ballistic missiles .......................................................................0001

1,3861,7471,742Other missiles ...........................................................................0002

THE BUDGET FOR FISCAL YEAR 2018262 Procurement—ContinuedFederal Funds—Continued

13813570Modification of inservice missiles .............................................0003958675Spares and repair parts ............................................................0004

8631,2041,700Other support ............................................................................0005107284.................Undistributed ............................................................................0020

2,6813,5323,651Total direct obligations ..................................................................07991007920Missile Procurement, Air Force (Reimbursable) .........................0801

2,7813,6113,671Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,4641,9592,431Unobligated balance brought forward, Oct 1 .........................1000..................................–49Unobligated balance transfer to other accts [097–9999] ......1010..................................255Unobligated balance transfer from other acct [097–9999] ....1011..................................76Recoveries of prior year unpaid obligations ...........................1021

1,4641,9592,713Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:2,2963,2783,202Appropriation ....................................................................1100

..................................–26Appropriations transferred to other acct [097–9999] ........1120

..................................15Appropriations transferred from other acct [097–9999] ....1121

..................................–2Appropriations permanently reduced ................................1130

.................–212–212Unobligated balance of appropriations permanently

reduced .........................................................................1131

2,2963,0662,977Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

1005047Collected ...........................................................................17002,3963,1163,024Budget authority (total) .............................................................19003,8605,0755,737Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–107Unobligated balance expiring ................................................1940

1,0791,4641,959Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

6,5006,3956,912Unpaid obligations, brought forward, Oct 1 ..........................30002,7813,6113,671New obligations, unexpired accounts ....................................3010

..................................175Obligations ("upward adjustments"), expired accounts ........3011–3,362–3,506–4,220Outlays (gross) ......................................................................3020

..................................–76Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–67Recoveries of prior year unpaid obligations, expired .............3041

5,9196,5006,395Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

6,5006,3956,912Obligated balance, start of year ............................................31005,9196,5006,395Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,3963,1163,024Budget authority, gross .........................................................4000Outlays, gross:

444330341Outlays from new discretionary authority ..........................40102,9183,1763,879Outlays from discretionary balances .................................4011

3,3623,5064,220Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–100–50–46Federal sources .................................................................4030

..................................–68Non-Federal sources .........................................................4033

–100–50–114Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................67Offsetting collections credited to expired accounts ...........4052

..................................67Additional offsets against budget authority only (total) ........4060

2,2963,0662,977Budget authority, net (discretionary) .........................................40703,2623,4564,106Outlays, net (discretionary) .......................................................40802,2963,0662,977Budget authority, net (total) ..........................................................41803,2623,4564,106Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:2,2963,0662,977Budget Authority .......................................................................3,2623,4564,106Outlays ......................................................................................

Overseas contingency operations:395..................................Budget Authority .......................................................................59..................................Outlays ......................................................................................

Total:2,6913,0662,977Budget Authority .......................................................................3,3213,4564,106Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3020–0–1–051

Direct obligations:123232Advisory and assistance services ..............................................25.1

2,6693,4263,619Equipment .................................................................................31.0.................74.................Undistributed ............................................................................92.0

2,6813,5323,651Direct obligations ..................................................................99.01007920Reimbursable obligations .....................................................99.0

2,7813,6113,671Total new obligations, unexpired accounts ............................99.9

SPACE PROCUREMENT, AIR FORCE

For construction, procurement, and modification of spacecraft, rockets, and relatedequipment, including spare parts and accessories therefor; ground handlingequipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, andacquisition of land, for the foregoing purposes, and such lands and interests therein,may be acquired, and construction prosecuted thereon prior to approval of title;reserve plant and Government and contractor-owned equipment layaway; and otherexpenses necessary for the foregoing purposes including rents and transportationof things, $3,370,775,000, to remain available for obligation until September 30,2022.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3021–0–1–051

Obligations by program activity:3,2262,7201,876Space Procurement, Air Force ....................................................0001

1815.................Spares .......................................................................................0002.................–250.................Undistributed ............................................................................0020

3,2442,4851,876Total direct obligations ..................................................................079915101Reimbursable program activity .................................................0801

3,2592,4951,877Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,256935.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:3,3712,8062,812Appropriation ....................................................................1100

..................................–1Appropriations permanently reduced ................................1130

3,3712,8062,811Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

15101Collected ...........................................................................17003,3862,8162,812Budget authority (total) .............................................................19004,6423,7512,812Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:1,3831,256935Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,3021,279.................Unpaid obligations, brought forward, Oct 1 ..........................30003,2592,4951,877New obligations, unexpired accounts ....................................3010

–2,154–1,472–598Outlays (gross) ......................................................................3020

3,4072,3021,279Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

2,3021,279.................Obligated balance, start of year ............................................31003,4072,3021,279Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

3,3862,8162,812Budget authority, gross .........................................................4000Outlays, gross:

757627598Outlays from new discretionary authority ..........................40101,397845.................Outlays from discretionary balances .................................4011

2,1541,472598Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–15–10.................Federal sources .................................................................4030

263DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

SPACE PROCUREMENT, AIR FORCE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 057–3021–0–1–051

..................................–1Non-Federal sources .........................................................4033

–15–10–1Offsets against gross budget authority and outlays (total) ....4040

3,3712,8062,811Budget authority, net (discretionary) .........................................40702,1391,462597Outlays, net (discretionary) .......................................................40803,3712,8062,811Budget authority, net (total) ..........................................................41802,1391,462597Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:3,3712,8062,811Budget Authority .......................................................................2,1391,462597Outlays ......................................................................................

Overseas contingency operations:2..................................Budget Authority .......................................................................

Total:3,3732,8062,811Budget Authority .......................................................................2,1391,462597Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3021–0–1–051

Direct obligations:196101103Advisory and assistance services ..............................................25.1

3,0482,6341,773Equipment .................................................................................31.0.................–250.................Undistributed ............................................................................92.0

3,2442,4851,876Direct obligations ..................................................................99.015101Reimbursable obligations .....................................................99.0

3,2592,4951,877Total new obligations, unexpired accounts ............................99.9

PROCUREMENT OF AMMUNITION, AIR FORCE

For construction, procurement, production, and modification of ammunition, andaccessories therefor; specialized equipment and training devices; expansion ofpublic and private plants, including ammunition facilities, authorized by section2854 of title 10, United States Code, and the land necessary therefor, for the forego-ing purposes, and such lands and interests therein, may be acquired, and constructionprosecuted thereon prior to approval of title; and procurement and installation ofequipment, appliances, and machine tools in public and private plants; reserve plantand Government and contractor-owned equipment layaway; and other expensesnecessary for the foregoing purposes, $1,376,602,000, to remain available for ob-ligation until September 30, 2020, of which $26,695,000 shall be available for theAir National Guard and the Air Force Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3011–0–1–051

Obligations by program activity:1,5392,1662,017Ammunition ...............................................................................0001

293362Weapons ....................................................................................0002.................–195.................Undistributed ............................................................................0020

1,5682,0042,079Total direct obligations ..................................................................07998810661Procurement of Ammunition, Air Force (Reimbursable) .............0801

1,6562,1102,140Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

816670536Unobligated balance brought forward, Oct 1 .........................1000..................................–9Unobligated balance transfer to other accts [097–9999] ......1010..................................177Unobligated balance transfer from other acct [097–9999] ....1011..................................55Recoveries of prior year unpaid obligations ...........................1021..................................1Recoveries of prior year paid obligations ...............................1033

816670760Unobligated balance (total) ......................................................1050

Budget authority:Appropriations, discretionary:

1,3772,1721,973Appropriation ....................................................................1100

..................................–6Unobligated balance of appropriations permanently

reduced .........................................................................1131

1,3772,1721,967Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

888476Collected ...........................................................................1700..................................15Change in uncollected payments, Federal sources ............1701

888491Spending auth from offsetting collections, disc (total) .........17501,4652,2562,058Budget authority (total) .............................................................19002,2812,9262,818Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–8Unobligated balance expiring ................................................1940

625816670Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3,6612,6911,601Unpaid obligations, brought forward, Oct 1 ..........................30001,6562,1102,140New obligations, unexpired accounts ....................................3010

..................................2Obligations ("upward adjustments"), expired accounts ........3011–1,757–1,140–978Outlays (gross) ......................................................................3020

..................................–55Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–19Recoveries of prior year unpaid obligations, expired .............3041

3,5603,6612,691Unpaid obligations, end of year .................................................3050Uncollected payments:

–28–28–12Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–15Change in uncollected pymts, Fed sources, unexpired ..........3070..................................–1Change in uncollected pymts, Fed sources, expired ..............3071

–28–28–28Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3,6332,6631,589Obligated balance, start of year ............................................31003,5323,6332,663Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

1,4652,2562,058Budget authority, gross .........................................................4000Outlays, gross:

11612835Outlays from new discretionary authority ..........................40101,6411,012943Outlays from discretionary balances .................................4011

1,7571,140978Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–88–84–74Federal sources .................................................................4030

..................................–4Non-Federal sources .........................................................4033

–88–84–78Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–15Change in uncollected pymts, Fed sources, unexpired .......4050

..................................1Offsetting collections credited to expired accounts ...........4052

..................................1Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................–13Additional offsets against budget authority only (total) ........4060

1,3772,1721,967Budget authority, net (discretionary) .........................................40701,6691,056900Outlays, net (discretionary) .......................................................40801,3772,1721,967Budget authority, net (total) ..........................................................41801,6691,056900Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,3772,1721,967Budget Authority .......................................................................1,6691,056900Outlays ......................................................................................

Overseas contingency operations:502..................................Budget Authority .......................................................................10..................................Outlays ......................................................................................

Total:1,8792,1721,967Budget Authority .......................................................................1,6791,056900Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3011–0–1–051

Direct obligations:922Advisory and assistance services ..............................................25.1

1,5592,1972,077Equipment .................................................................................31.0.................–195.................Undistributed ............................................................................92.0

1,5682,0042,079Direct obligations ..................................................................99.0

THE BUDGET FOR FISCAL YEAR 2018264 Procurement—ContinuedFederal Funds—Continued

8810661Reimbursable obligations .....................................................99.0

1,6562,1102,140Total new obligations, unexpired accounts ............................99.9

OTHER PROCUREMENT, AIR FORCE

For procurement and modification of equipment (including ground guidance andelectronic control equipment, and ground electronic and communication equipment),and supplies, materials, and spare parts therefor, not otherwise provided for; thepurchase of passenger motor vehicles for replacement only; lease of passengermotor vehicles; and expansion of public and private plants, Government-ownedequipment and installation thereof in such plants, erection of structures, and acquis-ition of land, for the foregoing purposes, and such lands and interests therein, maybe acquired, and construction prosecuted thereon, prior to approval of title; reserveplant and Government and contractor-owned equipment layaway, $19,603,497,000,to remain available for obligation until September 30, 2020, of which $125,314,000shall be available for the Air National Guard and the Air Force Reserve.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3080–0–1–051

Obligations by program activity:274299171Vehicular equipment .................................................................0002

1,5551,9611,337Electronics and telecommunications equipment .......................000317,90217,51819,710Other base maintenance and support equipment .....................0004

305725Spare and repair parts ..............................................................0005113488.................Undistributed ............................................................................0020

19,87420,32321,243Total direct obligations ..................................................................0799408580282Other Procurement, Air Force (Reimbursable) ............................0801

20,28220,90321,525Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

5,0103,4692,967Unobligated balance brought forward, Oct 1 .........................1000.................3,4692,967Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–11Unobligated balance transfer to other accts [097–9999] ......1010..................................68Unobligated balance transfer from other acct [097–9999] ....1011..................................58Recoveries of prior year unpaid obligations ...........................1021..................................1Recoveries of prior year paid obligations ...............................1033

5,0103,4693,083Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:19,60321,89121,789Appropriation ....................................................................1100

..................................–32Appropriations transferred to other acct [097–9999] ........1120

..................................43Appropriations transferred from other acct [097–9999] ....1121

..................................–1Appropriations permanently reduced ................................1130

.................–17–107Unobligated balance of appropriations permanently

reduced .........................................................................1131

19,60321,87421,692Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

7619Appropriations transferred from other acct [011–5512] ....1221

.................–2.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

7419Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

408566272Collected ...........................................................................1700..................................–16Change in uncollected payments, Federal sources ............1701

408566256Spending auth from offsetting collections, disc (total) .........175020,01822,44421,967Budget authority (total) .............................................................190025,02825,91325,050Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–56Unobligated balance expiring ................................................1940

4,7465,0103,469Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

8,4058,6218,079Unpaid obligations, brought forward, Oct 1 ..........................300020,28220,90321,525New obligations, unexpired accounts ....................................3010

..................................315Obligations ("upward adjustments"), expired accounts ........3011–20,670–21,119–20,867Outlays (gross) ......................................................................3020

..................................–58Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–373Recoveries of prior year unpaid obligations, expired .............3041

8,0178,4058,621Unpaid obligations, end of year .................................................3050Uncollected payments:

–5–5–22Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................16Change in uncollected pymts, Fed sources, unexpired ..........3070..................................1Change in uncollected pymts, Fed sources, expired ..............3071

–5–5–5Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

8,4008,6168,057Obligated balance, start of year ............................................31008,0128,4008,616Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

20,01122,44021,948Budget authority, gross .........................................................4000Outlays, gross:

12,56214,12113,495Outlays from new discretionary authority ..........................40108,1036,9777,372Outlays from discretionary balances .................................4011

20,66521,09820,867Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–408–566–280Federal sources .................................................................4030

..................................–285Non-Federal sources .........................................................4033

–408–566–565Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................16Change in uncollected pymts, Fed sources, unexpired .......4050

..................................292Offsetting collections credited to expired accounts ...........4052

..................................1Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................309Additional offsets against budget authority only (total) ........4060

19,60321,87421,692Budget authority, net (discretionary) .........................................407020,25720,53220,302Outlays, net (discretionary) .......................................................4080

Mandatory:7419Budget authority, gross .........................................................4090

Outlays, gross:42.................Outlays from new mandatory authority .............................4100119.................Outlays from mandatory balances ....................................4101

521.................Outlays, gross (total) .............................................................411019,61021,87821,711Budget authority, net (total) ..........................................................418020,26220,55320,302Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:19,61021,87821,711Budget Authority .......................................................................20,26220,55320,302Outlays ......................................................................................

Overseas contingency operations:4,009..................................Budget Authority .......................................................................2,486..................................Outlays ......................................................................................

Total:23,61921,87821,711Budget Authority .......................................................................22,74820,55320,302Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3080–0–1–051

Direct obligations:76143144Advisory and assistance services ..............................................25.1

19,79819,70621,099Equipment .................................................................................31.0.................474.................Undistributed ............................................................................92.0

19,87420,32321,243Direct obligations ..................................................................99.0408580282Reimbursable obligations .....................................................99.0

20,28220,90321,525Total new obligations, unexpired accounts ............................99.9

PROCUREMENT, DEFENSE-WIDE

For expenses of activities and agencies of the Department of Defense (other thanthe military departments) necessary for procurement, production, and modificationof equipment, supplies, materials, and spare parts therefor, not otherwise providedfor; the purchase of passenger motor vehicles for replacement only; expansion ofpublic and private plants, equipment, and installation thereof in such plants, erectionof structures, and acquisition of land for the foregoing purposes, and such landsand interests therein, may be acquired, and construction prosecuted thereon priorto approval of title; reserve plant and Government and contractor-owned equipment

265DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

PROCUREMENT, DEFENSE-WIDE—Continued

layaway, $4,835,418,000, to remain available for obligation until September 30,2020.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0300–0–1–051

Obligations by program activity:2,7422,4103,485Major equipment .......................................................................00011,6991,5892,096Special Operations Command ...................................................0002269233308Chemical/Biological Defense .....................................................0003154441.................Undistributed ............................................................................0020

4,8644,6735,889Total direct obligations ..................................................................0799541627206Procurement, Defense-wide (Reimbursable) .............................0801

5,4055,3006,095Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

2,2081,5001,671Unobligated balance brought forward, Oct 1 .........................1000..................................93Unobligated balance transfer from other acct [097–9999] ....1011..................................131Recoveries of prior year unpaid obligations ...........................1021..................................6Recoveries of prior year paid obligations ...............................1033

2,2081,5001,901Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:4,8355,4095,419Appropriation ....................................................................1100

..................................–1Appropriations transferred to other acct [097–9999] ........1120

..................................43Appropriations transferred from other acct [097–9999] ....1121

4,8355,4095,461Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

532599212Collected ...........................................................................1700..................................24Change in uncollected payments, Federal sources ............1701

532599236Spending auth from offsetting collections, disc (total) .........17505,3676,0085,697Budget authority (total) .............................................................19007,5757,5087,598Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–3Unobligated balance expiring ................................................1940

2,1702,2081,500Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

5,9715,9534,726Unpaid obligations, brought forward, Oct 1 ..........................30005,4055,3006,095New obligations, unexpired accounts ....................................3010

..................................284Obligations ("upward adjustments"), expired accounts ........3011–5,887–5,282–4,713Outlays (gross) ......................................................................3020

..................................–131Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–308Recoveries of prior year unpaid obligations, expired .............3041

5,4895,9715,953Unpaid obligations, end of year .................................................3050Uncollected payments:

–198–198–195Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–24Change in uncollected pymts, Fed sources, unexpired ..........3070..................................21Change in uncollected pymts, Fed sources, expired ..............3071

–198–198–198Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

5,7735,7554,531Obligated balance, start of year ............................................31005,2915,7735,755Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

5,3676,0085,697Budget authority, gross .........................................................4000Outlays, gross:

1,5961,7891,178Outlays from new discretionary authority ..........................40104,2913,4933,535Outlays from discretionary balances .................................4011

5,8875,2824,713Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–532–599–156Federal sources .................................................................4030

..................................–90Non-Federal sources .........................................................4033

–532–599–246Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–24Change in uncollected pymts, Fed sources, unexpired .......4050

..................................28Offsetting collections credited to expired accounts ...........4052

..................................6Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................10Additional offsets against budget authority only (total) ........4060

4,8355,4095,461Budget authority, net (discretionary) .........................................40705,3554,6834,467Outlays, net (discretionary) .......................................................40804,8355,4095,461Budget authority, net (total) ..........................................................41805,3554,6834,467Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:4,8355,4095,461Budget Authority .......................................................................5,3554,6834,467Outlays ......................................................................................

Overseas contingency operations:518..................................Budget Authority .......................................................................114..................................Outlays ......................................................................................

Total:5,3535,4095,461Budget Authority .......................................................................5,4694,6834,467Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0300–0–1–051

Direct obligations:11.................Travel and transportation of persons .........................................21.0121Transportation of things ............................................................22.0

.................2.................Communications, utilities, and miscellaneous charges ............23.3696670Advisory and assistance services ..............................................25.11676Other services from non-Federal sources ..................................25.272182187Other goods and services from Federal sources ........................25.346.................Research and development contracts .......................................25.59343Operation and maintenance of equipment ................................25.721029Supplies and materials .............................................................26.0

4,6883,9535,550Equipment .................................................................................31.02.................3Land and structures ..................................................................32.0

.................441.................Undistributed ............................................................................92.0

4,8644,6735,889Direct obligations ..................................................................99.0541627206Reimbursable obligations .....................................................99.0

5,4055,3006,095Total new obligations, unexpired accounts ............................99.9

NATIONAL GUARD AND RESERVE EQUIPMENT

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0350–0–1–051

Obligations by program activity:119305392Reserve equipment ....................................................................0001281816583National Guard equipment ........................................................0002250550.................Undistributed ............................................................................0020

6501,671975Total new obligations .....................................................................0900

Budgetary resources:Unobligated balance:

8511,5221,458Unobligated balance brought forward, Oct 1 .........................1000..................................46Recoveries of prior year unpaid obligations ...........................1021

8511,5221,504Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:.................1,0001,000Appropriation ....................................................................1100

8512,5222,504Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–7Unobligated balance expiring ................................................19402018511,522Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,0841,3081,302Unpaid obligations, brought forward, Oct 1 ..........................30006501,671975New obligations, unexpired accounts ....................................3010

..................................45Obligations ("upward adjustments"), expired accounts ........3011–989–895–919Outlays (gross) ......................................................................3020

..................................–46Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–49Recoveries of prior year unpaid obligations, expired .............3041

1,7452,0841,308Unpaid obligations, end of year .................................................3050

THE BUDGET FOR FISCAL YEAR 2018266 Procurement—ContinuedFederal Funds—Continued

Memorandum (non-add) entries:2,0841,3081,302Obligated balance, start of year ............................................31001,7452,0841,308Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

.................1,0001,000Budget authority, gross .........................................................4000Outlays, gross:

.................1331Outlays from new discretionary authority ..........................4010989882888Outlays from discretionary balances .................................4011

989895919Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–11Non-Federal sources: ........................................................4033

..................................–11Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................11Offsetting collections credited to expired accounts ...........4052

..................................11Additional offsets against budget authority only (total) ........4060

.................1,0001,000Budget authority, net (discretionary) .........................................4070989895908Outlays, net (discretionary) .......................................................4080

.................1,0001,000Budget authority, net (total) ..........................................................4180989895908Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0350–0–1–051

Direct obligations:6501,121975Equipment .................................................................................31.0

.................550.................Undistributed ............................................................................92.0

6501,671975Total new obligations, unexpired accounts ............................99.9

DEFENSE PRODUCTION ACT PURCHASES

For activities by the Department of Defense pursuant to sections 108, 301, 302,and 303 of the Defense Production Act of 1950 (50 U.S.C. 4518, 4531, 4532, and4533), $37,401,000, to remain available until expended.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0360–0–1–051

Obligations by program activity:377796Defense Production Act Purchases ............................................0001

Budgetary resources:Unobligated balance:

139139155Unobligated balance brought forward, Oct 1 .........................1000..................................3Recoveries of prior year unpaid obligations ...........................1021

139139158Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:377777Appropriation ....................................................................1100

176216235Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

139139139Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

134374336Unpaid obligations, brought forward, Oct 1 ..........................3000377796New obligations, unexpired accounts ....................................3010

–115–317–55Outlays (gross) ......................................................................3020..................................–3Recoveries of prior year unpaid obligations, unexpired .........3040

56134374Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

134374336Obligated balance, start of year ............................................310056134374Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

377777Budget authority, gross .........................................................4000Outlays, gross:

204255Outlays from new discretionary authority ..........................4010

95275.................Outlays from discretionary balances .................................4011

11531755Outlays, gross (total) .............................................................4020377777Budget authority, net (total) ..........................................................4180

11531755Outlays, net (total) ........................................................................4190

The Defense Production Act (50 U.S.C. App. 2061, et seq.) authorizesthe use of Federal funds to expedite and expand the supply of critical re-sources and services from the U.S. industrial base to support national de-fense and homeland security.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0360–0–1–051

Direct obligations:747Advisory and assistance services ..............................................25.1424Other goods and services from Federal sources ........................25.3

191247Research and development contracts .......................................25.5.................2129Supplies and materials .............................................................26.0

759Equipment .................................................................................31.0.................33.................Undistributed ............................................................................92.0

377796Total new obligations, unexpired accounts ............................99.9

CHEMICAL AGENTS AND MUNITIONS DESTRUCTION, DEFENSE

For expenses, not otherwise provided for, necessary for the destruction of theUnited States stockpile of lethal chemical agents and munitions in accordance withthe provisions of section 1412 of the Department of Defense Authorization Act, 1986(50 U.S.C. 1521), and for the destruction of other chemical warfare materials thatare not in the chemical weapon stockpile, $961,732,000, of which $104,237,000shall be for operation and maintenance, of which no less than $49,401,000 shall befor the Chemical Stockpile Emergency Preparedness Program, consisting of$21,045,000 for activities on military installations and $28,356,000, to remainavailable until September 30, 2019, to assist State and local governments;$18,081,000 shall be for procurement, to remain available until September 30, 2020,of which $16,787,000 shall be for the Chemical Stockpile Emergency PreparednessProgram to assist State and local governments and $1,294,000 for activities onmilitary installations; and $839,414,000, to remain available until September 30,2019, shall be for research, development, test and evaluation, of which $750,700,000shall only be for the Assembled Chemical Weapons Alternatives program.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0390–0–1–051

Obligations by program activity:104295110Operation and maintenance ......................................................0001697421609Research, development, test, and evaluation ............................000218168Procurement ..............................................................................0003

819732727Total direct obligations ..................................................................0799

10102Chemical Agents and Munitions Destruction, Defense

(Reimbursable) .....................................................................0801

829742729Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

144848Unobligated balance brought forward, Oct 1 .........................1000..................................36Recoveries of prior year unpaid obligations ...........................1021

144884Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:962698700Appropriation ....................................................................1100

..................................–6Appropriations transferred to other acct [097–9999] ........1120

962698694Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

10101Collected ...........................................................................1700..................................10Change in uncollected payments, Federal sources ............1701

101011Spending auth from offsetting collections, disc (total) .........1750972708705Budget authority (total) .............................................................1900986756789Total budgetary resources available ..............................................1930

267DEPARTMENT OF DEFENSE—MILITARY PROGRAMSProcurement—ContinuedFederal Funds—Continued

CHEMICAL AGENTS AND MUNITIONS DESTRUCTION, DEFENSE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–0390–0–1–051

Memorandum (non-add) entries:..................................–12Unobligated balance expiring ................................................1940

1571448Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

672464565Unpaid obligations, brought forward, Oct 1 ..........................3000829742729New obligations, unexpired accounts ....................................3010

..................................54Obligations ("upward adjustments"), expired accounts ........3011–716–534–788Outlays (gross) ......................................................................3020

..................................–36Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–60Recoveries of prior year unpaid obligations, expired .............3041

785672464Unpaid obligations, end of year .................................................3050Uncollected payments:

–19–19–9Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–10Change in uncollected pymts, Fed sources, unexpired ..........3070

–19–19–19Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

653445556Obligated balance, start of year ............................................3100766653445Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

972708705Budget authority, gross .........................................................4000Outlays, gross:

366268256Outlays from new discretionary authority ..........................4010350266532Outlays from discretionary balances .................................4011

716534788Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–10–10–1Federal sources .................................................................4030

–10–10–1Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–10Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–10Additional offsets against budget authority only (total) ........4060

962698694Budget authority, net (discretionary) .........................................4070706524787Outlays, net (discretionary) .......................................................4080962698694Budget authority, net (total) ..........................................................4180706524787Outlays, net (total) ........................................................................4190

The Chemical Agents and Munitions Destruction, Defense account sup-ports the Chemical Demilitarization Program, whose objective is to destroythe U.S. inventory of lethal chemical agents, munitions and related (non-stockpile) material, thus avoiding future risks and costs associated withtheir continued storage. The program supports the Chemical WeaponsConvention initiatives to rid the world of chemical weapons.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0390–0–1–051

Direct obligations:..................................1Travel and transportation of persons .........................................21.0..................................1Communications, utilities, and miscellaneous charges ............23.3

303428Advisory and assistance services ..............................................25.1.................2721Other services from non-Federal sources ..................................25.2..................................5Other goods and services from Federal sources ........................25.3

3398Other goods and services from Federal sources ........................25.315129Operation and maintenance of facilities ...................................25.4

770507557Research and development contracts .......................................25.5..................................1Operation and maintenance of equipment ................................25.7..................................1Supplies and materials .............................................................26.0

111Equipment .................................................................................31.0..................................2Land and structures ..................................................................32.0..................................2Grants, subsidies, and contributions ........................................41.0.................148.................Undistributed ............................................................................92.0

819732727Direct obligations ..................................................................99.010102Reimbursable obligations .....................................................99.0

829742729Total new obligations, unexpired accounts ............................99.9

JOINT URGENT OPERATIONAL NEEDS FUND

(INCLUDING TRANSFER OF FUNDS)

For the "Joint Urgent Operational Needs Fund", $99,795,000, to remain availableuntil September 30, 2020: Provided, That such funds shall be available to the Sec-retary of Defense, with the advice of the Chairman of the Joint Chiefs of Staff, forthe purpose of providing for Joint Urgent Operational Needs: Provided further,That the Secretary of Defense may transfer such funds to appropriations for operationand maintenance; procurement; and research, development, test, and evaluation:Provided further, That funds so transferred shall be merged with the account towhich transferred: Provided further, That upon a determination that all or part ofthe funds transferred from this appropriation are not necessary for the purposesprovided herein, such funds may be transferred back to this appropriation: Providedfurther, That the transfer authority provided herein is in addition to any othertransfer authority available to the Department of Defense.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0303–0–1–051

Obligations by program activity:10099.................Joint Urgent Operational Needs Funds .......................................0001

.................–99.................Undistributed ............................................................................0020

100..................................Total new obligations .....................................................................0900

Budgetary resources:Budget authority:

Appropriations, discretionary:100..................................Appropriation ....................................................................1100100..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

100..................................New obligations, unexpired accounts ....................................3010–32..................................Outlays (gross) ......................................................................3020

68..................................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

68..................................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

100..................................Budget authority, gross .........................................................4000Outlays, gross:

32..................................Outlays from new discretionary authority ..........................4010100..................................Budget authority, net (total) ..........................................................418032..................................Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0303–0–1–051

Direct obligations:10099.................Equipment .................................................................................31.0

.................–99.................Undistributed ............................................................................92.0

100..................................Total new obligations, unexpired accounts ............................99.9

RESEARCH, DEVELOPMENT, TEST, AND EVALUATIONAppropriations in this title support modernization through basic and ap-

plied research, fabrication of technology-demonstration devices, and devel-opment and testing of prototypes and full-scale preproduction hardware.This work is performed by contractors, government laboratories and facil-ities, universities, and nonprofit organizations. Research and developmentprograms are funded to cover annual needs. Resources presented under theRDT&E title contribute primarily to achieving the Department's annualgoals of transforming the force for new missions and reforming processesand organizations. Also included are funds for the development andmaintenance of information technology systems for the Office of Personnel

THE BUDGET FOR FISCAL YEAR 2018268 Procurement—ContinuedFederal Funds—Continued

Management's background investigations services function, which will beexecuted in coordination with the Office of Personnel Management.

Funds for each fiscal year are available for obligation for a two-yearperiod beginning on the first day of that fiscal year.

This year's Budget provides for major technology and development efforts.These include science and technology programs, development of weaponssystems and supporting systems, including missile defense, and support oftest and evaluation programs and necessary infrastructure. The Departmentcontinues to emphasize technology innovation efforts that ensure that theNation will maintain a technological advantage over potential adversaries.

Federal Funds

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, ARMY

For expenses necessary for basic and applied scientific research, development,test and evaluation, including maintenance, rehabilitation, lease, and operation offacilities and equipment, $9,425,440,000, to remain available for obligation untilSeptember 30, 2019.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2040–0–1–051

Obligations by program activity:459291452Basic research ..........................................................................00019576611,059Applied Research ......................................................................0002

1,0877151,111Advanced technology development ............................................0003819415466Advanced component development and prototypes ...................0004

2,9831,7902,319System development and demonstration ...................................00051,2929411,258Management support ................................................................00061,7769961,257Operational system development ..............................................0007

.................–67.................Undistributed ............................................................................0020

9,3735,7427,922Total direct obligations ..................................................................0799

4,5627,3504,389Research, development, test and evaluation, Army

(Reimbursable) .....................................................................0801

13,93513,09212,311Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

3,2222,5832,345Unobligated balance brought forward, Oct 1 .........................1000.................2,5832,345Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–7Unobligated balance transfer to other accts [097–9999] ......1010..................................17Unobligated balance transfer from other acct [097–9999] ....1011..................................287Recoveries of prior year unpaid obligations ...........................1021

3,2222,5832,642Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:9,4257,6287,567Appropriation ....................................................................1100

..................................–6Appropriations transferred to other acct [097–9999] ........1120

..................................106Appropriations transferred from other acct [097–9999] ....1121

..................................–3Appropriations permanently reduced ................................1130

..................................–9Unobligated balance of appropriations permanently

reduced .........................................................................1131

9,4257,6287,655Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

31105198Appropriations transferred from other acct [011–5512] ....1221

.................–5.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

31100198Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

4,5626,0033,703Collected ...........................................................................1700..................................715Change in uncollected payments, Federal sources ............1701

4,5626,0034,418Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................1Collected ...........................................................................180014,01813,73112,272Budget authority (total) .............................................................190017,24016,31414,914Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–20Unobligated balance expiring ................................................1940

3,3053,2222,583Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

7,4287,7087,581Unpaid obligations, brought forward, Oct 1 ..........................300013,93513,09212,311New obligations, unexpired accounts ....................................3010

..................................181Obligations ("upward adjustments"), expired accounts ........3011–13,118–13,372–11,589Outlays (gross) ......................................................................3020

..................................–287Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–489Recoveries of prior year unpaid obligations, expired .............3041

8,2457,4287,708Unpaid obligations, end of year .................................................3050Uncollected payments:

–3,725–3,725–3,513Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–715Change in uncollected pymts, Fed sources, unexpired ..........3070..................................503Change in uncollected pymts, Fed sources, expired ..............3071

–3,725–3,725–3,725Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3,7033,9834,068Obligated balance, start of year ............................................31004,5203,7033,983Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

13,98713,63112,073Budget authority, gross .........................................................4000Outlays, gross:

8,6159,2835,467Outlays from new discretionary authority ..........................40104,4503,8516,122Outlays from discretionary balances .................................4011

13,06513,13411,589Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–4,562–6,003–3,985Federal sources .................................................................4030

..................................–87Non-Federal sources .........................................................4033

–4,562–6,003–4,072Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–715Change in uncollected pymts, Fed sources, unexpired .......4050

..................................369Offsetting collections credited to expired accounts ...........4052

..................................–346Additional offsets against budget authority only (total) ........4060

9,4257,6287,655Budget authority, net (discretionary) .........................................40708,5037,1317,517Outlays, net (discretionary) .......................................................4080

Mandatory:31100199Budget authority, gross .........................................................4090

Outlays, gross:1238.................Outlays from new mandatory authority .............................410041200.................Outlays from mandatory balances ....................................4101

53238.................Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–1Non-Federal sources .........................................................4123

9,4567,7287,853Budget authority, net (total) ..........................................................41808,5567,3697,516Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:9,4567,7287,853Budget Authority .......................................................................8,5567,3697,516Outlays ......................................................................................

Overseas contingency operations:119..................................Budget Authority .......................................................................51..................................Outlays ......................................................................................

Total:9,5757,7287,853Budget Authority .......................................................................8,6077,3697,516Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2040–0–1–051

Direct obligations:Personnel compensation:

922719986Full-time permanent .............................................................11.166.................Other than full-time permanent ............................................11.3

131035Other personnel compensation ..............................................11.5

9417351,021Total personnel compensation ...........................................11.9279227307Civilian personnel benefits ........................................................12.1

..................................2Benefits for former personnel ....................................................13.0493857Travel and transportation of persons .........................................21.0332628Transportation of things ............................................................22.0655Rental payments to GSA ............................................................23.1977Rental payments to others ........................................................23.2

251923Communications, utilities, and miscellaneous charges ............23.3111Printing and reproduction .........................................................24.0

604614521Advisory and assistance services ..............................................25.1

269DEPARTMENT OF DEFENSE—MILITARY PROGRAMSResearch, Development, Test, and Evaluation—Continued

Federal Funds

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, ARMY—Continued

Object Classification—Continued

2018 est.2017 est.2016 actualIdentification code 021–2040–0–1–051

362280123Other services from non-Federal sources ..................................25.2443344298Other goods and services from Federal sources ........................25.3

.................417.................Other goods and services from Federal sources ........................25.33326109Operation and maintenance of facilities ...................................25.4

5,3102,0784,775Research and development contracts .......................................25.514811599Operation and maintenance of equipment ................................25.7160124121Supplies and materials .............................................................26.0915710367Equipment .................................................................................31.0

766Land and structures ..................................................................32.0483752Grants, subsidies, and contributions ........................................41.0

.................–67.................Undistributed ............................................................................92.0

9,3735,7427,922Direct obligations ..................................................................99.04,5627,3504,389Reimbursable obligations .....................................................99.0

13,93513,09212,311Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–2040–0–1–051

8,3586,6728,976Direct civilian full-time equivalent employment ............................10017,4039,4669,982Reimbursable civilian full-time equivalent employment ...............2001

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, NAVY

For expenses necessary for basic and applied scientific research, development,test and evaluation, including maintenance, rehabilitation, lease, and operation offacilities and equipment, $17,675,035,000, to remain available for obligation untilSeptember 30, 2019: Provided, That funds appropriated in this paragraph whichare available for the V-22 may be used to meet unique operational requirements ofthe Special Operations Forces.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1319–0–1–051

Obligations by program activity:590522632Basic research ..........................................................................0001883888926Applied Research ......................................................................0002691733692Advanced technology development ............................................0003

4,2674,6444,870Advanced component development and prototypes ...................00046,3255,9826,347System development and demonstration ...................................00059361,0901,315Management support ................................................................0006

3,9423,5273,612Operational system development ..............................................000778680.................Undistributed ............................................................................0020

17,71218,06618,394Total direct obligations ..................................................................0799

518492124Research, development, test and evaluation, Navy

(Reimbursable) .....................................................................0801

18,23018,55818,518Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

2,1681,8621,913Unobligated balance brought forward, Oct 1 .........................1000.................1,8621,912Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................67Unobligated balance transfer from other acct [097–9999] ....1011..................................290Recoveries of prior year unpaid obligations ...........................1021

2,1681,8622,270Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:17,67518,11318,153Appropriation ....................................................................1100

..................................–54Appropriations transferred to other acct [097–9999] ........1120

..................................69Appropriations transferred from other acct [097–9999] ....1121

..................................–6Appropriations permanently reduced ................................1130

..................................–228Unobligated balance of appropriations permanently

reduced .........................................................................1131

17,67518,11317,934Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

168301109Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

168300109Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

518451102Collected ...........................................................................1700..................................18Change in uncollected payments, Federal sources ............1701

518451120Spending auth from offsetting collections, disc (total) .........175018,36118,86418,163Budget authority (total) .............................................................190020,52920,72620,433Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–53Unobligated balance expiring ................................................1940

2,2992,1681,862Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

11,41910,2489,069Unpaid obligations, brought forward, Oct 1 ..........................300018,23018,55818,518New obligations, unexpired accounts ....................................3010

..................................47Obligations ("upward adjustments"), expired accounts ........3011–18,110–17,387–16,884Outlays (gross) ......................................................................3020

..................................–290Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–212Recoveries of prior year unpaid obligations, expired .............3041

11,53911,41910,248Unpaid obligations, end of year .................................................3050Uncollected payments:

–136–136–146Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–18Change in uncollected pymts, Fed sources, unexpired ..........3070..................................28Change in uncollected pymts, Fed sources, expired ..............3071

–136–136–136Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

11,28310,1128,923Obligated balance, start of year ............................................310011,40311,28310,112Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

18,19318,56418,054Budget authority, gross .........................................................4000Outlays, gross:

9,3569,5079,316Outlays from new discretionary authority ..........................40108,5047,6867,562Outlays from discretionary balances .................................4011

17,86017,19316,878Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–518–451–100Federal sources .................................................................4030

..................................–29Non-Federal sources .........................................................4033

–518–451–129Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–18Change in uncollected pymts, Fed sources, unexpired .......4050

..................................27Offsetting collections credited to expired accounts ...........4052

..................................9Additional offsets against budget authority only (total) ........4060

17,67518,11317,934Budget authority, net (discretionary) .........................................407017,34216,74216,749Outlays, net (discretionary) .......................................................4080

Mandatory:168300109Budget authority, gross .........................................................4090

Outlays, gross:851526Outlays from new mandatory authority .............................4100

16542.................Outlays from mandatory balances ....................................4101

2501946Outlays, gross (total) .............................................................411017,84318,41318,043Budget authority, net (total) ..........................................................418017,59216,93616,755Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:17,84318,41318,043Budget Authority .......................................................................17,59216,93616,755Outlays ......................................................................................

Overseas contingency operations:130..................................Budget Authority .......................................................................65..................................Outlays ......................................................................................

Total:17,97318,41318,043Budget Authority .......................................................................17,65716,93616,755Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1319–0–1–051

Direct obligations:Personnel compensation:

837378Full-time permanent .............................................................11.1..................................4Other than full-time permanent ............................................11.3

THE BUDGET FOR FISCAL YEAR 2018270 Research, Development, Test, and Evaluation—ContinuedFederal Funds—Continued

111Other personnel compensation ..............................................11.5.................1818Special personal services payments ......................................11.8

8492101Total personnel compensation ...........................................11.9282223Civilian personnel benefits ........................................................12.1272941Travel and transportation of persons .........................................21.0324Transportation of things ............................................................22.0

162623Rental payments to others ........................................................23.2243432Communications, utilities, and miscellaneous charges ............23.3

8027841,333Advisory and assistance services ..............................................25.192563161Other services from non-Federal sources ..................................25.2

8021,1451,075Other goods and services from Federal sources ........................25.34,5664,1633,567Purchases from revolving funds ................................................25.3194102205Operation and maintenance of facilities ...................................25.4

9,1358,0888,147Research and development contracts .......................................25.5402712669Operation and maintenance of equipment ................................25.71885132Supplies and materials .............................................................26.0

1,0671,1172,346Equipment .................................................................................31.0452420535Grants, subsidies, and contributions ........................................41.0

.................682.................Undistributed ............................................................................92.0

17,71218,06618,394Direct obligations ..................................................................99.0518492124Reimbursable obligations .....................................................99.0

18,23018,55818,518Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–1319–0–1–051

664568599Direct civilian full-time equivalent employment ............................1001439314100Reimbursable civilian full-time equivalent employment ...............2001

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, AIR FORCE

For expenses necessary for basic and applied scientific research, development,test and evaluation, including maintenance, rehabilitation, lease, and operation offacilities and equipment, $34,914,359,000, to remain available for obligation untilSeptember 30, 2019.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3600–0–1–051

Obligations by program activity:505476524Basic research ..........................................................................0001

1,2821,1591,241Applied Research ......................................................................0002784689667Advanced technology development ............................................0003

4,3342,5881,677Advanced component development and prototypes ...................00044,4184,4753,388System development and demonstration ...................................00052,4441,2631,546Management support ................................................................0006

20,11916,95515,664Operational system development ..............................................0007.................–2,981.................Undistributed ............................................................................0020

33,88624,62424,707Total direct obligations ..................................................................0799

4,5813,9332,998Research, development, test and evaluation, Air Force

(Reimbursable) .....................................................................0801

38,46728,55727,705Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

4,5564,3464,513Unobligated balance brought forward, Oct 1 .........................1000.................4,3464,511Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–72Unobligated balance transfer to other accts [097–9999] ......1010..................................9Unobligated balance transfer from other acct [097–9999] ....1011..................................225Recoveries of prior year unpaid obligations ...........................1021..................................13Recoveries of prior year paid obligations ...............................1033

4,5564,3464,688Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:34,91425,16425,234Appropriation ....................................................................1100

..................................–17Appropriations transferred to other acct [097–9999] ........1120

..................................–23Appropriations permanently reduced ................................1130

..................................–718Unobligated balance of appropriations permanently

reduced .........................................................................1131

34,91425,16424,476Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

9313741Appropriations transferred from other acct [011–5512] ....1221

.................–1.................Appropriations and/or unobligated balance of

appropriations permanently reduced ............................1230

9313641Appropriations, mandatory (total) .........................................1260Spending authority from offsetting collections, discretionary:

4,5813,4672,905Collected ...........................................................................1700..................................48Change in uncollected payments, Federal sources ............1701

4,5813,4672,953Spending auth from offsetting collections, disc (total) .........175039,58828,76727,470Budget authority (total) .............................................................190044,14433,11332,158Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–107Unobligated balance expiring ................................................1940

5,6774,5564,346Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

15,13214,21612,470Unpaid obligations, brought forward, Oct 1 ..........................300038,46728,55727,705New obligations, unexpired accounts ....................................3010

..................................149Obligations ("upward adjustments"), expired accounts ........3011–34,356–27,641–25,618Outlays (gross) ......................................................................3020

..................................–225Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–265Recoveries of prior year unpaid obligations, expired .............3041

19,24315,13214,216Unpaid obligations, end of year .................................................3050Uncollected payments:

–891–891–911Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–48Change in uncollected pymts, Fed sources, unexpired ..........3070..................................68Change in uncollected pymts, Fed sources, expired ..............3071

–891–891–891Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

14,24113,32511,559Obligated balance, start of year ............................................310018,35214,24113,325Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

39,49528,63127,429Budget authority, gross .........................................................4000Outlays, gross:

22,73616,55214,854Outlays from new discretionary authority ..........................401011,52410,97310,764Outlays from discretionary balances .................................4011

34,26027,52525,618Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–4,581–3,467–2,894Federal sources .................................................................4030

..................................–111Non-Federal sources .........................................................4033

–4,581–3,467–3,005Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–48Change in uncollected pymts, Fed sources, unexpired .......4050

..................................87Offsetting collections credited to expired accounts ...........4052

..................................13Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................52Additional offsets against budget authority only (total) ........4060

34,91425,16424,476Budget authority, net (discretionary) .........................................407029,67924,05822,613Outlays, net (discretionary) .......................................................4080

Mandatory:9313641Budget authority, gross .........................................................4090

Outlays, gross:4871.................Outlays from new mandatory authority .............................41004845.................Outlays from mandatory balances ....................................4101

96116.................Outlays, gross (total) .............................................................411035,00725,30024,517Budget authority, net (total) ..........................................................418029,77524,17422,613Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:35,00725,30024,517Budget Authority .......................................................................29,77524,17422,613Outlays ......................................................................................

Overseas contingency operations:135..................................Budget Authority .......................................................................70..................................Outlays ......................................................................................

Total:35,14225,30024,517Budget Authority .......................................................................29,84524,17422,613Outlays ......................................................................................

271DEPARTMENT OF DEFENSE—MILITARY PROGRAMSResearch, Development, Test, and Evaluation—Continued

Federal Funds—Continued

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, AIR FORCE—Continued

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3600–0–1–051

Direct obligations:Personnel compensation:

1,678736700Full-time permanent .............................................................11.1703129Other than full-time permanent ............................................11.3562524Other personnel compensation ..............................................11.5

1,804792753Total personnel compensation ...........................................11.9517226212Civilian personnel benefits ........................................................12.1

1,2171,0402,093Advisory and assistance services ..............................................25.130,34825,54721,649Research and development contracts .......................................25.5

.................–2,981.................Undistributed ............................................................................92.0

33,88624,62424,707Direct obligations ..................................................................99.04,5813,9332,998Reimbursable obligations .....................................................99.0

38,46728,55727,705Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 057–3600–0–1–051

18,8538,5568,508Direct civilian full-time equivalent employment ............................10012,1831,7211,710Reimbursable civilian full-time equivalent employment ...............2001

RESEARCH, DEVELOPMENT, TEST AND EVALUATION, DEFENSE-WIDE

(INCLUDING TRANSFER OF FUNDS)

For expenses of activities and agencies of the Department of Defense (other thanthe military departments), necessary for basic and applied scientific research, de-velopment, test and evaluation; advanced research projects as may be designatedand determined by the Secretary of Defense, pursuant to law; maintenance, rehab-ilitation, lease, and operation of facilities and equipment, $20,490,902,000, to remainavailable for obligation until September 30, 2019: Provided, That the Secretary ofDefense may transfer up to $100,000,000 of funds made available in this paragraphto the Department of Defense Rapid Prototyping Fund authorized by section 804 ofthe of the National Defense Authorization Act for Fiscal Year 2016 (Public Law114–92; 10 U.S.C. 2302 note): Provided further, That the Secretary of Defense shallnotify the congressional defense committees 20 days prior to such transfer: Providedfurther, That funds so transferred to the Department of Defense Rapid PrototypingFund shall remain available for obligation, or for transfer to other appropriationsavailable to the Department of Defense, until September 30, 2019: Provided further,That funds transferred from the Department of Defense Rapid Prototyping Fundunder section 804 are to be merged with and available for the same purposes andtime period as the appropriation to which transferred: Provided further, That thetransfer authority provided in this paragraph is in addition to any other transferauthority available to the Department of Defense.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0400–0–1–051

Obligations by program activity:687700603Basic research ..........................................................................0001

1,8931,7031,755Applied Research ......................................................................00023,3953,1313,179Advanced technology development ............................................00037,6106,6147,305Advanced component development and prototypes ...................0004789588547System development and demonstration ...................................00059921,2161,211Management support ................................................................0006

4,7983,9124,682Operational system development ..............................................000754298.................Undistributed ............................................................................0020

20,21818,16219,282Total direct obligations ..................................................................0799

2,1542,1661,123Research, development, test and evaluation, Defense-wide

(Reimbursable) .....................................................................0801

22,37220,32820,405Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

3,2852,6932,576Unobligated balance brought forward, Oct 1 .........................1000.................2,6932,576Discretionary unobligated balance brought fwd, Oct 1 ......1001

..................................65Unobligated balance transfer from other acct [097–9999] ....1011

..................................358Recoveries of prior year unpaid obligations ...........................1021

..................................23Recoveries of prior year paid obligations ...............................1033

3,2852,6933,022Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:20,49118,82618,873Appropriation ....................................................................1100

..................................–5Appropriations transferred to other acct [097–9999] ........1120

..................................46Appropriations transferred from other acct [097–9999] ....1121

..................................–14Appropriations permanently reduced ................................1130

..................................–3Unobligated balance of appropriations permanently

reduced .........................................................................1131

20,49118,82618,897Appropriation, discretionary (total) .......................................1160Appropriations, mandatory:

372743Appropriations transferred from other acct [011–5512] ....1221Spending authority from offsetting collections, discretionary:

2,1542,0671,034Collected ...........................................................................1700..................................161Change in uncollected payments, Federal sources ............1701

2,1542,0671,195Spending auth from offsetting collections, disc (total) .........175022,68220,92020,135Budget authority (total) .............................................................190025,96723,61323,157Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–59Unobligated balance expiring ................................................1940

3,5953,2852,693Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

12,83712,34511,563Unpaid obligations, brought forward, Oct 1 ..........................300022,37220,32820,405New obligations, unexpired accounts ....................................3010

..................................673Obligations ("upward adjustments"), expired accounts ........3011–22,243–19,836–19,038Outlays (gross) ......................................................................3020

..................................–358Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–900Recoveries of prior year unpaid obligations, expired .............3041

12,96612,83712,345Unpaid obligations, end of year .................................................3050Uncollected payments:

–1,112–1,112–1,045Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–161Change in uncollected pymts, Fed sources, unexpired ..........3070..................................94Change in uncollected pymts, Fed sources, expired ..............3071

–1,112–1,112–1,112Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

11,72511,23310,518Obligated balance, start of year ............................................310011,85411,72511,233Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

22,64520,89320,092Budget authority, gross .........................................................4000Outlays, gross:

11,17010,3508,928Outlays from new discretionary authority ..........................401011,0309,43910,110Outlays from discretionary balances .................................4011

22,20019,78919,038Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–2,154–2,067–957Federal sources .................................................................4030

..................................–316Non-Federal sources .........................................................4033

–2,154–2,067–1,273Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–161Change in uncollected pymts, Fed sources, unexpired .......4050

..................................216Offsetting collections credited to expired accounts ...........4052

..................................23Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................78Additional offsets against budget authority only (total) ........4060

20,49118,82618,897Budget authority, net (discretionary) .........................................407020,04617,72217,765Outlays, net (discretionary) .......................................................4080

Mandatory:372743Budget authority, gross .........................................................4090

Outlays, gross:1612.................Outlays from new mandatory authority .............................41002735.................Outlays from mandatory balances ....................................4101

4347.................Outlays, gross (total) .............................................................411020,52818,85318,940Budget authority, net (total) ..........................................................418020,08917,76917,765Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:20,52818,85318,940Budget Authority .......................................................................20,08917,76917,765Outlays ......................................................................................

THE BUDGET FOR FISCAL YEAR 2018272 Research, Development, Test, and Evaluation—ContinuedFederal Funds—Continued

Overseas contingency operations:226..................................Budget Authority .......................................................................99..................................Outlays ......................................................................................

Total:20,75418,85318,940Budget Authority .......................................................................20,18817,76917,765Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0400–0–1–051

Direct obligations:Personnel compensation:

355394359Full-time permanent .............................................................11.1112Other than full-time permanent ............................................11.3

242521Other personnel compensation ..............................................11.5..................................1Special personal services payments ......................................11.8

380420383Total personnel compensation ...........................................11.9110121119Civilian personnel benefits ........................................................12.1444450Travel and transportation of persons .........................................21.0131329Transportation of things ............................................................22.0242420Rental payments to GSA ............................................................23.1232418Rental payments to others ........................................................23.27666116Communications, utilities, and miscellaneous charges ............23.3

..................................2Printing and reproduction .........................................................24.02,0681,8312,472Advisory and assistance services ..............................................25.1

9211293Other services from non-Federal sources ..................................25.21,5571,4241,587Other goods and services from Federal sources ........................25.3

917710Other goods and services from Federal sources ........................25.323236Operation and maintenance of facilities ...................................25.4

13,66311,89811,486Research and development contracts .......................................25.5252167550Operation and maintenance of equipment ................................25.715817693Supplies and materials .............................................................26.0

1,4651,2692,045Equipment .................................................................................31.03351Land and structures ..................................................................32.0

176174152Grants, subsidies, and contributions ........................................41.0.................296.................Undistributed ............................................................................92.0

20,21818,16219,282Direct obligations ..................................................................99.02,1542,1661,123Reimbursable obligations .....................................................99.0

22,37220,32820,405Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0400–0–1–051

3,1343,1203,129Direct civilian full-time equivalent employment ............................1001224287178Reimbursable civilian full-time equivalent employment ...............2001

OPERATIONAL TEST AND EVALUATION, DEFENSE

For expenses, not otherwise provided for, necessary for the independent activitiesof the Director, Operational Test and Evaluation, in the direction and supervisionof operational test and evaluation, including initial operational test and evaluationwhich is conducted prior to, and in support of, production decisions; joint operationaltesting and evaluation; and administrative expenses in connection therewith,$210,900,000, to remain available for obligation until September 30, 2019.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0460–0–1–051

Obligations by program activity:207177198Management Support ................................................................0006

17.................Undistributed ............................................................................0020

208184198Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

232028Unobligated balance brought forward, Oct 1 .........................1000..................................4Recoveries of prior year unpaid obligations ...........................1021

232032Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:211187188Appropriation ....................................................................1100

..................................–1Appropriations permanently reduced ................................1130

211187187Appropriation, discretionary (total) .......................................1160234207219Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

262320Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

106100131Unpaid obligations, brought forward, Oct 1 ..........................3000208184198New obligations, unexpired accounts ....................................3010

–195–178–224Outlays (gross) ......................................................................3020..................................–4Recoveries of prior year unpaid obligations, unexpired .........3040..................................–1Recoveries of prior year unpaid obligations, expired .............3041

119106100Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

106100131Obligated balance, start of year ............................................3100119106100Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

211187187Budget authority, gross .........................................................4000Outlays, gross:

1069499Outlays from new discretionary authority ..........................40108984125Outlays from discretionary balances .................................4011

195178224Outlays, gross (total) .............................................................4020211187187Budget authority, net (total) ..........................................................4180195178224Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0460–0–1–051

Direct obligations:434Travel and transportation of persons .........................................21.0

504952Advisory and assistance services ..............................................25.1221Other services from non-Federal sources ..................................25.2

150121139Other goods and services from Federal sources ........................25.3221Supplies and materials .............................................................26.0

..................................1Equipment .................................................................................31.0

.................7.................Undistributed ............................................................................92.0

208184198Total new obligations, unexpired accounts ............................99.9

CONTRIBUTIONS FOR RENEWABLE ENERGY IMPACT ASSESSMENTS AND MITIGATION,DEFENSE

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5753–0–2–051

...................................................Balance, start of year ....................................................................0100Receipts:

Current law:

..................................4Contributions from Applicants, Renewable Energy Impact

Assessments and Mitigation, Defense ..............................1130

..................................4Total: Balances and receipts .....................................................2000Appropriations:

Current law:

..................................–4Contributions for Renewable Energy Impact Assessments and

Mitigation, Defense ...........................................................2101

...................................................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–5753–0–2–051

Budgetary resources:Unobligated balance:

44.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, mandatory:..................................4Appropriation (special or trust fund) .................................1201

444Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

444Unexpired unobligated balance, end of year ..........................1941

Budget authority and outlays, net:Mandatory:

..................................4Budget authority, gross .........................................................4090

..................................4Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

273DEPARTMENT OF DEFENSE—MILITARY PROGRAMSResearch, Development, Test, and Evaluation—Continued

Federal Funds—Continued

CONTRIBUTIONS FOR RENEWABLE ENERGY IMPACT ASSESSMENTS AND MITIGATION,DEFENSE—Continued

Contributions of funds from applicants for renewable energy projectsfiled with the Secretary of Transportation pursuant to section 44718 of title49, United States Code. Voluntary contributions received by the Departmentof Defense are used to conduct studies of potential measures to mitigatethe adverse impacts of energy projects on military operations and readiness,or to offset the cost of actual measures undertaken by the Department ofDefense to mitigate adverse impacts of approved energy projects on militaryoperations and readiness.

MILITARY CONSTRUCTIONThe Military Construction programs provide facilities required for new

weapon systems entering the inventory, including aircraft and naval vessels,and other high priority initiatives. The Program also continues initiativesto realign the global defense posture, improve living and working condi-tions, reduce operating costs, and increase productivity. Further, the Pro-gram also supports energy conservation by upgrading or replacing facilitieswhich have become functionally obsolete or can be made more efficientthrough relatively modest investments in improvements. Also included inthis request are resources required to clean up and dispose of propertyconsistent with the five closure rounds required by the Base Closure Actsof 1988 and 1990.

Resources presented under the Military Construction title contributeprimarily to achieving the Department's annual performance goals of assur-ing readiness and sustainability.

Federal Funds

MILITARY CONSTRUCTION, ARMY

For acquisition, construction, installation, and equipment of temporary or permanentpublic works, military installations, facilities, and real property for the Army ascurrently authorized by law, including personnel in the Army Corps of Engineersand other personal services necessary for the purposes of this appropriation, and forconstruction and operation of facilities in support of the functions of the Commanderin Chief, [$513,459,000]$920,394,000, to remain available until September 30,[2021] 2022: Provided, That, of this amount, not to exceed [$98,159,000]$101,470,000 shall be available for study, planning, design, architect and engineerservices, and host nation support, as authorized by law, unless the Secretary of theArmy determines that additional obligations are necessary for such purposes andnotifies the Committees on Appropriations of both Houses of Congress of the de-termination and the reasons therefor. (Military Construction, Veterans Affairs, andRelated Agencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2050–0–1–051

Obligations by program activity:1,3091,836771Major construction ....................................................................0001

528113Minor construction ....................................................................000213619692Planning ....................................................................................0003

2.................33Supporting activities .................................................................0004

1,4992,113909Total direct obligations ..................................................................07993,4103,5034,938Military Construction, Army (Reimbursable) ..............................0801

4,9095,6165,847Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

2,1533,4303,790Unobligated balance brought forward, Oct 1 .........................1000..................................–60Unobligated balance transfer to other accts [097–9999] ......1010..................................63Unobligated balance transfer from other acct [097–9999] ....1011..................................502Recoveries of prior year unpaid obligations ...........................1021

2,1533,4304,295Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:920573727Appropriation ....................................................................1100

..................................–3Appropriations transferred to other acct [097–9999] ........1120

.................–30–48Unobligated balance of appropriations permanently

reduced .........................................................................1131

920543676Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

3,5793,7964,584Collected ...........................................................................1700..................................–145Change in uncollected payments, Federal sources ............1701

3,5793,7964,439Spending auth from offsetting collections, disc (total) .........17504,4994,3395,115Budget authority (total) .............................................................19006,6527,7699,410Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–133Unobligated balance expiring ................................................1940

1,7432,1533,430Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

8,7448,1938,958Unpaid obligations, brought forward, Oct 1 ..........................30004,9095,6165,847New obligations, unexpired accounts ....................................3010

..................................89Obligations ("upward adjustments"), expired accounts ........3011–4,966–5,065–5,981Outlays (gross) ......................................................................3020

..................................–502Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–218Recoveries of prior year unpaid obligations, expired .............3041

8,6878,7448,193Unpaid obligations, end of year .................................................3050Uncollected payments:

–7,751–7,751–8,167Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................145Change in uncollected pymts, Fed sources, unexpired ..........3070..................................271Change in uncollected pymts, Fed sources, expired ..............3071

–7,751–7,751–7,751Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

993442791Obligated balance, start of year ............................................3100936993442Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

4,4994,3395,115Budget authority, gross .........................................................4000Outlays, gross:

3,6073,784531Outlays from new discretionary authority ..........................40101,3591,2815,450Outlays from discretionary balances .................................4011

4,9665,0655,981Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–3,579–3,796–4,325Federal sources .................................................................4030

..................................–372Non-Federal sources .........................................................4033

–3,579–3,796–4,697Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................145Change in uncollected pymts, Fed sources, unexpired .......4050

..................................113Offsetting collections credited to expired accounts ...........4052

..................................258Additional offsets against budget authority only (total) ........4060

920543676Budget authority, net (discretionary) .........................................40701,3871,2691,284Outlays, net (discretionary) .......................................................4080920543676Budget authority, net (total) ..........................................................4180

1,3871,2691,284Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:920543676Budget Authority .......................................................................

1,3871,2691,284Outlays ......................................................................................Overseas contingency operations:

140..................................Budget Authority .......................................................................4..................................Outlays ......................................................................................

Total:1,060543676Budget Authority .......................................................................1,3911,2691,284Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2050–0–1–051

Direct obligations:Personnel compensation:

..................................42Full-time permanent .............................................................11.1

..................................9Other than full-time permanent ............................................11.3

..................................1Other personnel compensation ..............................................11.5

..................................52Total personnel compensation ...........................................11.9

..................................7Civilian personnel benefits ........................................................12.11,4992,113851Land and structures ..................................................................32.0

1,4992,113910Direct obligations ..................................................................99.0

THE BUDGET FOR FISCAL YEAR 2018274 Research, Development, Test, and Evaluation—ContinuedFederal Funds—Continued

3,4103,5034,937Reimbursable obligations .....................................................99.0

4,9095,6165,847Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–2050–0–1–051

..................................284Direct civilian full-time equivalent employment ............................10014,9304,9461,180Reimbursable civilian full-time equivalent employment ...............2001

MILITARY CONSTRUCTION, NAVY AND MARINE CORPS

For acquisition, construction, installation, and equipment of temporary or permanentpublic works, naval installations, facilities, and real property for the Navy andMarine Corps as currently authorized by law, including personnel in the Naval Fa-cilities Engineering Command and other personal services necessary for the purposesof this appropriation, [$1,021,580,000]$1,616,665,000, to remain available untilSeptember 30, [2021] 2022: Provided, That, of this amount, not to exceed[$88,230,000] $219,069,000 shall be available for study, planning, design, and ar-chitect and engineer services, as authorized by law, unless the Secretary of the Navydetermines that additional obligations are necessary for such purposes and notifiesthe Committees on Appropriations of both Houses of Congress of the determinationand the reasons therefor. (Military Construction, Veterans Affairs, and RelatedAgencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1205–0–1–051

Obligations by program activity:1,6412,1001,301Major construction ....................................................................0001

30317Minor construction ....................................................................000213286123Planning ....................................................................................0003

1,8032,2171,431Total direct obligations ..................................................................0799

589712937Military Construction, Navy and Marine Corps

(Reimbursable) .....................................................................0801

2,3922,9292,368Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,4642,4162,140Unobligated balance brought forward, Oct 1 .........................1000..................................–3Unobligated balance transfer to other accts [097–9999] ......1010..................................4Unobligated balance transfer from other acct [097–9999] ....1011..................................126Recoveries of prior year unpaid obligations ...........................1021

1,4642,4162,267Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:1,6171,3981,704Appropriation ....................................................................1100

..................................14Appropriations transferred from other acct [097–9999] ....1121

1,6171,3981,718Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

589579674Collected ...........................................................................1700..................................155Change in uncollected payments, Federal sources ............1701

589579829Spending auth from offsetting collections, disc (total) .........17502,2061,9772,547Budget authority (total) .............................................................19003,6704,3934,814Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–30Unobligated balance expiring ................................................1940

1,2781,4642,416Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

4,3503,3103,128Unpaid obligations, brought forward, Oct 1 ..........................30002,3922,9292,368New obligations, unexpired accounts ....................................3010

..................................826Obligations ("upward adjustments"), expired accounts ........3011–2,127–1,889–2,107Outlays (gross) ......................................................................3020

..................................–126Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–779Recoveries of prior year unpaid obligations, expired .............3041

4,6154,3503,310Unpaid obligations, end of year .................................................3050Uncollected payments:

–814–814–689Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–155Change in uncollected pymts, Fed sources, unexpired ..........3070..................................30Change in uncollected pymts, Fed sources, expired ..............3071

–814–814–814Uncollected pymts, Fed sources, end of year .............................3090

Memorandum (non-add) entries:3,5362,4962,439Obligated balance, start of year ............................................31003,8013,5362,496Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

2,2061,9772,547Budget authority, gross .........................................................4000Outlays, gross:

621607326Outlays from new discretionary authority ..........................40101,5061,2821,781Outlays from discretionary balances .................................4011

2,1271,8892,107Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–589–579–583Federal sources .................................................................4030

..................................–106Non-Federal sources .........................................................4033

–589–579–689Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–155Change in uncollected pymts, Fed sources, unexpired .......4050

..................................15Offsetting collections credited to expired accounts ...........4052

..................................–140Additional offsets against budget authority only (total) ........4060

1,6171,3981,718Budget authority, net (discretionary) .........................................40701,5381,3101,418Outlays, net (discretionary) .......................................................40801,6171,3981,718Budget authority, net (total) ..........................................................41801,5381,3101,418Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,6171,3981,718Budget Authority .......................................................................1,5381,3101,418Outlays ......................................................................................

Overseas contingency operations:19..................................Budget Authority .......................................................................

Total:1,6361,3981,718Budget Authority .......................................................................1,5381,3101,418Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1205–0–1–051

1,8032,2171,431Direct obligations: Land and structures ........................................32.0589712937Reimbursable obligations .....................................................99.0

2,3922,9292,368Total new obligations, unexpired accounts ............................99.9

MILITARY CONSTRUCTION, AIR FORCE

For acquisition, construction, installation, and equipment of temporary or permanentpublic works, military installations, facilities, and real property for the Air Force ascurrently authorized by law, [$1,491,058,000] $1,738,796,000, to remain availableuntil September 30, [2021] 2022: Provided, That of this amount, not to exceed[$143,582,000] $97,852,000 shall be available for study, planning, design, and ar-chitect and engineer services, as authorized by law, unless the Secretary of the AirForce determines that additional obligations are necessary for such purposes andnotifies the Committees on Appropriations of both Houses of Congress of the de-termination and the reasons therefor[: Provided further, That none of the fundsmade available under this heading shall be for construction of the Joint IntelligenceAnalysis Complex Consolidation, Phase 3, at Royal Air Force Croughton, UnitedKingdom, unless authorized in an Act authorizing appropriations for fiscal year2017 for military construction]. (Military Construction, Veterans Affairs, and RelatedAgencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3300–0–1–051

Obligations by program activity:1,8081,796561Major construction ....................................................................0001

41436Minor construction ....................................................................00029921480Planning ....................................................................................0003

1,9482,053647Total direct obligations ..................................................................07996016159Military Construction, Air Force (Reimbursable) ........................0801

2,0082,069806Total new obligations, unexpired accounts ....................................0900

275DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Construction—Continued

Federal Funds—Continued

MILITARY CONSTRUCTION, AIR FORCE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 057–3300–0–1–051

Budgetary resources:Unobligated balance:

1,0281,414702Unobligated balance brought forward, Oct 1 .........................1000..................................19Recoveries of prior year unpaid obligations ...........................1021

1,0281,414721Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:1,7391,7281,410Appropriation ....................................................................1100

..................................6Appropriations transferred from other acct [097–9999] ....1121

.................–51–46Unobligated balance of appropriations permanently

reduced .........................................................................1131

1,7391,6771,370Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

606145Collected ...........................................................................1700..................................10Change in uncollected payments, Federal sources ............1701

606155Spending auth from offsetting collections, disc (total) .........17501,7991,6831,525Budget authority (total) .............................................................19002,8273,0972,246Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–26Unobligated balance expiring ................................................1940

8191,0281,414Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

2,6771,3811,437Unpaid obligations, brought forward, Oct 1 ..........................30002,0082,069806New obligations, unexpired accounts ....................................3010

..................................29Obligations ("upward adjustments"), expired accounts ........3011–1,335–773–853Outlays (gross) ......................................................................3020

..................................–19Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–19Recoveries of prior year unpaid obligations, expired .............3041

3,3502,6771,381Unpaid obligations, end of year .................................................3050Uncollected payments:

–10–10.................Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–10Change in uncollected pymts, Fed sources, unexpired ..........3070

–10–10–10Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

2,6671,3711,437Obligated balance, start of year ............................................31003,3402,6671,371Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

1,7991,6831,525Budget authority, gross .........................................................4000Outlays, gross:

95640Outlays from new discretionary authority ..........................40101,240767813Outlays from discretionary balances .................................4011

1,335773853Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–60–6–145Federal sources .................................................................4030

–60–6–145Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–10Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–10Additional offsets against budget authority only (total) ........4060

1,7391,6771,370Budget authority, net (discretionary) .........................................40701,275767708Outlays, net (discretionary) .......................................................40801,7391,6771,370Budget authority, net (total) ..........................................................41801,275767708Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:1,7391,6771,370Budget Authority .......................................................................1,275767708Outlays ......................................................................................

Overseas contingency operations:478..................................Budget Authority .......................................................................10..................................Outlays ......................................................................................

Total:2,2171,6771,370Budget Authority .......................................................................1,285767708Outlays ......................................................................................

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3300–0–1–051

1,9482,053647Direct obligations: Land and structures (direct) ............................32.06016159Reimbursable obligations .....................................................99.0

2,0082,069806Total new obligations, unexpired accounts ............................99.9

MILITARY CONSTRUCTION, DEFENSE-WIDE

(INCLUDING TRANSFER OF FUNDS)

For acquisition, construction, installation, and equipment of temporary or permanentpublic works, installations, facilities, and real property for activities and agenciesof the Department of Defense (other than the military departments), as currentlyauthorized by law, [$2,025,444,000] $3,114,913,000, to remain available untilSeptember 30, [2021] 2022: Provided, That such amounts of this appropriation asmay be determined by the Secretary of Defense may be transferred to such appropri-ations of the Department of Defense available for military construction or familyhousing as the Secretary may designate, to be merged with and to be available forthe same purposes, and for the same time period, as the appropriation or fund towhich transferred: Provided further, That of the amount appropriated, not to exceed[$180,775,000] $175,717,000 shall be available for study, planning, design, andarchitect and engineer services, as authorized by law, unless the Secretary of Defensedetermines that additional obligations are necessary for such purposes and notifiesthe Committees on Appropriations of both Houses of Congress of the determinationand the reasons therefor. (Military Construction, Veterans Affairs, and RelatedAgencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0500–0–1–051

Obligations by program activity:3,0423,3072,041Major construction ....................................................................0001

8412734Minor construction ....................................................................0002244329172Planning ....................................................................................0003

3,3703,7632,247Total new obligations, unexpired accounts (object class 32.0) .......0900

Budgetary resources:Unobligated balance:

1,9823,8863,869Unobligated balance brought forward, Oct 1 .........................1000..................................6Unobligated balance transfer from other acct [097–9999] ....1011..................................220Recoveries of prior year unpaid obligations ...........................1021..................................9Recoveries of prior year paid obligations ...............................1033

1,9823,8864,104Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:3,1152,0312,243Appropriation ....................................................................1100

.................–172–134Unobligated balance of appropriations permanently

reduced .........................................................................1131

3,1151,8592,109Appropriation, discretionary (total) .......................................11603,1151,8592,109Budget authority (total) .............................................................19005,0975,7456,213Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–80Unobligated balance expiring ................................................1940

1,7271,9823,886Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

6,2234,4674,467Unpaid obligations, brought forward, Oct 1 ..........................30003,3703,7632,247New obligations, unexpired accounts ....................................3010

..................................71Obligations ("upward adjustments"), expired accounts ........3011–2,504–2,007–2,037Outlays (gross) ......................................................................3020

..................................–220Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–61Recoveries of prior year unpaid obligations, expired .............3041

7,0896,2234,467Unpaid obligations, end of year .................................................3050Uncollected payments:

777Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

777Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

6,2304,4744,474Obligated balance, start of year ............................................31007,0966,2304,474Obligated balance, end of year ..............................................3200

THE BUDGET FOR FISCAL YEAR 2018276 Military Construction—ContinuedFederal Funds—Continued

Budget authority and outlays, net:Discretionary:

3,1151,8592,109Budget authority, gross .........................................................4000Outlays, gross:

78.................34Outlays from new discretionary authority ..........................40102,4262,0072,003Outlays from discretionary balances .................................4011

2,5042,0072,037Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–16Federal sources .................................................................4030

..................................–16Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................7Offsetting collections credited to expired accounts ...........4052

..................................9Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................16Additional offsets against budget authority only (total) ........4060

3,1151,8592,109Budget authority, net (discretionary) .........................................40702,5042,0072,021Outlays, net (discretionary) .......................................................40803,1151,8592,109Budget authority, net (total) ..........................................................41802,5042,0072,021Outlays, net (total) ........................................................................4190

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:3,1151,8592,109Budget Authority .......................................................................2,5042,0072,021Outlays ......................................................................................

Overseas contingency operations:2..................................Budget Authority .......................................................................

Total:3,1171,8592,109Budget Authority .......................................................................2,5042,0072,021Outlays ......................................................................................

NORTH ATLANTIC TREATY ORGANIZATION

SECURITY INVESTMENT PROGRAM

For the United States share of the cost of the North Atlantic Treaty OrganizationSecurity Investment Program for the acquisition and construction of military facilitiesand installations (including international military headquarters) and for related ex-penses for the collective defense of the North Atlantic Treaty Area as authorized bysection 2806 of title 10, United States Code, and Military Construction AuthorizationActs, [$177,932,000] $154,000,000, to remain available until expended. (MilitaryConstruction, Veterans Affairs, and Related Agencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0804–0–1–051

Obligations by program activity:154178184NATO infrastructure ...................................................................0001

..................................20North Atlantic Treaty Organization Security Investment Program

(Reimbursable) .....................................................................0801

154178204Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

233263283Unobligated balance brought forward, Oct 1 .........................1000..................................40Recoveries of prior year unpaid obligations ...........................1021

233263323Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:154178135Appropriation ....................................................................1100

.................–30.................Unobligated balance of appropriations permanently

reduced .........................................................................1131

154148135Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

..................................9Collected ...........................................................................1700154148144Budget authority (total) .............................................................1900387411467Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:233233263Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

435616594Unpaid obligations, brought forward, Oct 1 ..........................3000

154178204New obligations, unexpired accounts ....................................3010–211–359–142Outlays (gross) ......................................................................3020

..................................–40Recoveries of prior year unpaid obligations, unexpired .........3040

378435616Unpaid obligations, end of year .................................................3050Uncollected payments:

–23–23–23Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–23–23–23Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

412593571Obligated balance, start of year ............................................3100355412593Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

154148144Budget authority, gross .........................................................4000Outlays, gross:

6241142Outlays from new discretionary authority ..........................4010149318.................Outlays from discretionary balances .................................4011

211359142Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–9Non-Federal sources .........................................................4033

..................................–9Offsets against gross budget authority and outlays (total) ....4040154148135Budget authority, net (total) ..........................................................4180211359133Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0804–0–1–051

154178184Direct obligations: Land and structures ........................................32.0..................................20Reimbursable obligations .....................................................99.0

154178204Total new obligations, unexpired accounts ............................99.9

MILITARY CONSTRUCTION, ARMY NATIONAL GUARD

For construction, acquisition, expansion, rehabilitation, and conversion of facilitiesfor the training and administration of the Army National Guard, and contributionstherefor, as authorized by chapter 1803 of title 10, United States Code, and MilitaryConstruction Authorization Acts, [$232,930,000] $210,652,000, to remain availableuntil September 30, [2021] 2022: Provided, That, of the amount appropriated, notto exceed [$8,729,000] $16,271,000 shall be available for study, planning, design,and architect and engineer services, as authorized by law, unless the Director of theArmy National Guard determines that additional obligations are necessary for suchpurposes and notifies the Committees on Appropriations of both Houses of Congressof the determination and the reasons therefor. (Military Construction, Veterans Af-fairs, and Related Agencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2085–0–1–051

Obligations by program activity:185303286Major construction ....................................................................0001692525Minor construction ....................................................................0002204515Planning ....................................................................................0003

274373326Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

190263311Unobligated balance brought forward, Oct 1 .........................1000..................................53Recoveries of prior year unpaid obligations ...........................1021

190263364Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:211300249Appropriation ....................................................................1100211300249Budget authority (total) .............................................................1900401563613Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–24Unobligated balance expiring ................................................1940

127190263Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

495432492Unpaid obligations, brought forward, Oct 1 ..........................3000274373326New obligations, unexpired accounts ....................................3010

..................................11Obligations ("upward adjustments"), expired accounts ........3011

277DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Construction—Continued

Federal Funds—Continued

MILITARY CONSTRUCTION, ARMY NATIONAL GUARD—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–2085–0–1–051

–272–310–328Outlays (gross) ......................................................................3020..................................–53Recoveries of prior year unpaid obligations, unexpired .........3040..................................–16Recoveries of prior year unpaid obligations, expired .............3041

497495432Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

495432492Obligated balance, start of year ............................................3100497495432Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

211300249Budget authority, gross .........................................................4000Outlays, gross:

461Outlays from new discretionary authority ..........................4010268304327Outlays from discretionary balances .................................4011

272310328Outlays, gross (total) .............................................................4020211300249Budget authority, net (total) ..........................................................4180272310328Outlays, net (total) ........................................................................4190

MILITARY CONSTRUCTION, AIR NATIONAL GUARD

For construction, acquisition, expansion, rehabilitation, and conversion of facilitiesfor the training and administration of the Air National Guard, and contributionstherefor, as authorized by chapter 1803 of title 10, United States Code, and MilitaryConstruction Authorization Acts, [$143,957,000] $161,491,000, to remain availableuntil September 30, [2021] 2022: Provided, That, of the amount appropriated, notto exceed [$10,462,000] $18,000,000 shall be available for study, planning, design,and architect and engineer services, as authorized by law, unless the Director of theAir National Guard determines that additional obligations are necessary for suchpurposes and notifies the Committees on Appropriations of both Houses of Congressof the determination and the reasons therefor. (Military Construction, Veterans Af-fairs, and Related Agencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3830–0–1–051

Obligations by program activity:14616866Major construction ....................................................................000117178Minor construction ....................................................................000217139Planning ....................................................................................0003

18019883Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

8412752Unobligated balance brought forward, Oct 1 .........................1000..................................5Recoveries of prior year unpaid obligations ...........................1021..................................8Recoveries of prior year paid obligations ...............................1033

8412765Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:161155145Appropriation ....................................................................1100161155145Budget authority (total) .............................................................1900245282210Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:6584127Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

201123154Unpaid obligations, brought forward, Oct 1 ..........................300018019883New obligations, unexpired accounts ....................................3010

..................................12Obligations ("upward adjustments"), expired accounts ........3011–137–120–121Outlays (gross) ......................................................................3020

..................................–5Recoveries of prior year unpaid obligations, unexpired .........3040

244201123Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

201123154Obligated balance, start of year ............................................3100244201123Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

161155145Budget authority, gross .........................................................4000

Outlays, gross:331Outlays from new discretionary authority ..........................4010

134117120Outlays from discretionary balances .................................4011

137120121Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–20Non-Federal sources .........................................................4033

Additional offsets against gross budget authority only:..................................12Offsetting collections credited to expired accounts ...........4052

..................................8Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................20Additional offsets against budget authority only (total) ........4060

161155145Budget authority, net (discretionary) .........................................4070137120101Outlays, net (discretionary) .......................................................4080161155145Budget authority, net (total) ..........................................................4180137120101Outlays, net (total) ........................................................................4190

MILITARY CONSTRUCTION, ARMY RESERVE

For construction, acquisition, expansion, rehabilitation, and conversion of facilitiesfor the training and administration of the Army Reserve as authorized by chapter1803 of title 10, United States Code, and Military Construction Authorization Acts,[$68,230,000] $73,712,000, to remain available until September 30, [2021] 2022:Provided, That, of the amount appropriated, not to exceed [$7,500,000] $6,887,000shall be available for study, planning, design, and architect and engineer services,as authorized by law, unless the Chief of the Army Reserve determines that additionalobligations are necessary for such purposes and notifies the Committees on Appro-priations of both Houses of Congress of the determination and the reasons therefor.(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–2086–0–1–051

Obligations by program activity:111213165Major construction ....................................................................0001

681Minor construction ....................................................................00027912Planning ....................................................................................0003

124230178Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

92224231Unobligated balance brought forward, Oct 1 .........................1000..................................27Recoveries of prior year unpaid obligations ...........................1021

92224258Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:7498148Appropriation ....................................................................1100

166322406Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–4Unobligated balance expiring ................................................19404292224Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

300297291Unpaid obligations, brought forward, Oct 1 ..........................3000124230178New obligations, unexpired accounts ....................................3010

..................................1Obligations ("upward adjustments"), expired accounts ........3011–167–227–145Outlays (gross) ......................................................................3020

..................................–27Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–1Recoveries of prior year unpaid obligations, expired .............3041

257300297Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

300297291Obligated balance, start of year ............................................3100257300297Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

7498148Budget authority, gross .........................................................4000Outlays, gross:

231Outlays from new discretionary authority ..........................4010165224144Outlays from discretionary balances .................................4011

167227145Outlays, gross (total) .............................................................40207498148Budget authority, net (total) ..........................................................4180

THE BUDGET FOR FISCAL YEAR 2018278 Military Construction—ContinuedFederal Funds—Continued

167227145Outlays, net (total) ........................................................................4190

MILITARY CONSTRUCTION, NAVY RESERVE

For construction, acquisition, expansion, rehabilitation, and conversion of facilitiesfor the training and administration of the reserve components of the Navy andMarine Corps as authorized by chapter 1803 of title 10, United States Code, andMilitary Construction Authorization Acts, [$38,597,000] $65,271,000, to remainavailable until September 30, [2021] 2022: Provided, That, of the amount appro-priated, not to exceed [$3,783,000] $4,430,000 shall be available for study, planning,design, and architect and engineer services, as authorized by law, unless the Secretaryof the Navy determines that additional obligations are necessary for such purposesand notifies the Committees on Appropriations of both Houses of Congress of thedetermination and the reasons therefor. (Military Construction, Veterans Affairs,and Related Agencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–1235–0–1–051

Obligations by program activity:667917Major construction ....................................................................0001452Minor construction ....................................................................00028103Planning ....................................................................................0003

789422Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

328773Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:653936Appropriation ....................................................................110097126109Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:193287Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

875568Unpaid obligations, brought forward, Oct 1 ..........................3000789422New obligations, unexpired accounts ....................................3010

–50–62–35Outlays (gross) ......................................................................3020

1158755Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

875568Obligated balance, start of year ............................................31001158755Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

653936Budget authority, gross .........................................................4000Outlays, gross:

11.................Outlays from new discretionary authority ..........................4010496135Outlays from discretionary balances .................................4011

506235Outlays, gross (total) .............................................................4020653936Budget authority, net (total) ..........................................................4180506235Outlays, net (total) ........................................................................4190

MILITARY CONSTRUCTION, AIR FORCE RESERVE

For construction, acquisition, expansion, rehabilitation, and conversion of facilitiesfor the training and administration of the Air Force Reserve as authorized by chapter1803 of title 10, United States Code, and Military Construction Authorization Acts,[$188,950,000] $63,535,000, to remain available until September 30, [2021] 2022:Provided, That, of the amount appropriated, not to exceed [$4,500,000] $4,725,000shall be available for study, planning, design, and architect and engineer services,as authorized by law, unless the Chief of the Air Force Reserve determines that ad-ditional obligations are necessary for such purposes and notifies the Committees onAppropriations of both Houses of Congress of the determination and the reasonstherefor. (Military Construction, Veterans Affairs, and Related Agencies Appropri-ations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–3730–0–1–051

Obligations by program activity:8916757Major construction ....................................................................000146.................Minor construction ....................................................................000291913Planning ....................................................................................0003

10219270Total new obligations (object class 32.0) ......................................0900

Budgetary resources:Unobligated balance:

767972Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

767974Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:6418975Appropriation ....................................................................1100

140268149Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

387679Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1927636Unpaid obligations, brought forward, Oct 1 ..........................300010219270New obligations, unexpired accounts ....................................3010–90–76–28Outlays (gross) ......................................................................3020

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

20419276Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

1927636Obligated balance, start of year ............................................310020419276Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

6418975Budget authority, gross .........................................................4000Outlays, gross:

12.................Outlays from new discretionary authority ..........................4010897428Outlays from discretionary balances .................................4011

907628Outlays, gross (total) .............................................................40206418975Budget authority, net (total) ..........................................................4180907628Outlays, net (total) ........................................................................4190

CHEMICAL DEMILITARIZATION CONSTRUCTION, DEFENSE-WIDE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0391–0–1–051

Obligations by program activity:5169Chemical Demilitarization Construction ....................................0001

Budgetary resources:Unobligated balance:

52129Unobligated balance brought forward, Oct 1 .........................1000..................................1Recoveries of prior year unpaid obligations ...........................1021

52130Unobligated balance (total) ......................................................105052130Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................521Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

302339Unpaid obligations, brought forward, Oct 1 ..........................30005169New obligations, unexpired accounts ....................................3010

–7–9–24Outlays (gross) ......................................................................3020..................................–1Recoveries of prior year unpaid obligations, unexpired .........3040

283023Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

302339Obligated balance, start of year ............................................3100283023Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:7924Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................4180

279DEPARTMENT OF DEFENSE—MILITARY PROGRAMSMilitary Construction—Continued

Federal Funds—Continued

CHEMICAL DEMILITARIZATION CONSTRUCTION, DEFENSE-WIDE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–0391–0–1–051

7924Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0391–0–1–051

Direct obligations:..................................2Other goods and services from Federal sources ........................25.3..................................5Operation and maintenance of facilities ...................................25.4..................................2Operation and maintenance of equipment ................................25.7

516.................Land and structures ..................................................................32.0

5169Total new obligations, unexpired accounts ............................99.9

DEPARTMENT OF DEFENSE BASE CLOSURE ACCOUNT

For deposit into the Department of Defense Base Closure Account, establishedby section 2906(a) of the Defense Base Closure and Realignment Act of 1990 (10U.S.C. 2687 note), [$240,237,000] $255,867,000, to remain available until expen-ded. (Military Construction, Veterans Affairs, and Related Agencies AppropriationsAct, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0516–0–1–051

Obligations by program activity:256240487Department of Defense Base Closure Account (Direct) ..............0001

Budgetary resources:Unobligated balance:

313313461Unobligated balance brought forward, Oct 1 .........................1000..................................–127Unobligated balance transfer to other accts [097–9999] ......1010..................................127Unobligated balance transfer from other acct [097–9999] ....1011..................................–2Adjustment of unobligated bal brought forward, Oct 1 .........1020..................................51Recoveries of prior year unpaid obligations ...........................1021

313313510Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:256240266Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:..................................24Collected ...........................................................................1700

256240290Budget authority (total) .............................................................1900569553800Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:313313313Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

8681,1281,079Unpaid obligations, brought forward, Oct 1 ..........................3000256240487New obligations, unexpired accounts ....................................3010

–453–500–387Outlays (gross) ......................................................................3020..................................–51Recoveries of prior year unpaid obligations, unexpired .........3040

6718681,128Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

8681,1281,079Obligated balance, start of year ............................................31006718681,128Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

256240290Budget authority, gross .........................................................4000Outlays, gross:

5653290Outlays from new discretionary authority ..........................401039744797Outlays from discretionary balances .................................4011

453500387Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–24Non-Federal sources .........................................................4033

..................................–24Offsets against gross budget authority and outlays (total) ....4040256240266Budget authority, net (total) ..........................................................4180453500363Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0516–0–1–051

Direct obligations:666Personnel compensation: Full-time permanent .........................11.1222Civilian personnel benefits ........................................................12.1

..................................1Travel and transportation of persons .........................................21.0

..................................1Rental payments to GSA ............................................................23.1

..................................6Communications, utilities, and miscellaneous charges ............23.33.................36Advisory and assistance services ..............................................25.1116Other services from non-Federal sources ..................................25.2

8398173Other goods and services from Federal sources ........................25.3334Other goods and services from Federal sources ........................25.3

1051182Operation and maintenance of facilities ...................................25.411.................Equipment .................................................................................31.0

5212867Land and structures ..................................................................32.0..................................3Grants, subsidies, and contributions ........................................41.0

256240487Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–0516–0–1–051

545448Direct civilian full-time equivalent employment ............................1001

DEPARTMENT OF DEFENSE BASE CLOSURE ACCOUNT 1990

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0510–0–1–051

Obligations by program activity:..................................40Base Closure (II) ........................................................................0002..................................8Base Closure (III) .......................................................................0003..................................1Base Closure (IV) .......................................................................0004

..................................49Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

515144Unobligated balance brought forward, Oct 1 .........................1000..................................9Recoveries of prior year unpaid obligations ...........................1021..................................47Recoveries of prior year paid obligations ...............................1033

5151100Unobligated balance (total) ......................................................10505151100Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:515151Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

61112179Unpaid obligations, brought forward, Oct 1 ..........................3000..................................49New obligations, unexpired accounts ....................................3010

–26–51–107Outlays (gross) ......................................................................3020..................................–9Recoveries of prior year unpaid obligations, unexpired .........3040

3561112Unpaid obligations, end of year .................................................3050Uncollected payments:

444Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

444Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

65116183Obligated balance, start of year ............................................31003965116Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:2651107Outlays from discretionary balances .................................4011

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–47Non-Federal sources .........................................................4033

..................................–47Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................47Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................47Additional offsets against budget authority only (total) ........4060265160Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180265160Outlays, net (total) ........................................................................4190

THE BUDGET FOR FISCAL YEAR 2018280 Military Construction—ContinuedFederal Funds—Continued

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0510–0–1–051

Direct obligations:..................................48Other goods and services from Federal sources ........................25.3..................................1Land and structures ..................................................................32.0

..................................49Total new obligations, unexpired accounts ............................99.9

DEPARTMENT OF DEFENSE BASE CLOSURE ACCOUNT 2005

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0512–0–1–051

Obligations by program activity:..................................1Global posture ...........................................................................0002

..................................1Total new obligations, unexpired accounts (object class 25.3) .......0900

Budgetary resources:Unobligated balance:

319319259Unobligated balance brought forward, Oct 1 .........................1000..................................–100Unobligated balance transfer to other accts [097–9999] ......1010..................................100Unobligated balance transfer from other acct [097–9999] ....1011..................................61Recoveries of prior year unpaid obligations ...........................1021

319319320Unobligated balance (total) ......................................................1050319319320Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:319319319Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

215320409Unpaid obligations, brought forward, Oct 1 ..........................3000..................................1New obligations, unexpired accounts ....................................3010

–100–105–29Outlays (gross) ......................................................................3020..................................–61Recoveries of prior year unpaid obligations, unexpired .........3040

115215320Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

214319408Obligated balance, start of year ............................................3100114214319Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

Outlays, gross:10010529Outlays from discretionary balances .................................4011

...................................................Budget authority, net (total) ..........................................................418010010529Outlays, net (total) ........................................................................4190

FOREIGN CURRENCY FLUCTUATIONS, CONSTRUCTION

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0803–0–1–051

Budgetary resources:Unobligated balance:

111Unobligated balance brought forward, Oct 1 .........................1000..................................–145Unobligated balance transfer to other accts [097–9999] ......1010..................................8Unobligated balance transfer from other acct [097–9999] ....1011

..................................137Expired unobligated balance transfer to unexpired accounts

(+) ....................................................................................1012

111Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:..................................–14Appropriations transferred to other acct [097–9999] ........1120..................................14Appropriations transferred from other acct [097–9999] ....1121

111Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

111Unexpired unobligated balance, end of year ..........................1941...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

FAMILY HOUSINGThese appropriations finance all costs associated with construction, im-

provements, operations, maintenance, utilities, privatization, and leasingof all military family housing. In addition to quality of life enhancements,the program contains initiatives to reduce operating costs and conserveenergy by upgrading or replacing facilities which can be made more effi-cient through relatively modest investments in improvements.

The Family Housing Improvement Fund (FHIF) was created to financethe use of innovative methods authorized in the National Defense Author-ization Act for Fiscal Year 1996 (Public Law 104–106), under the MilitaryHousing Privatization Initiative (MHPI) to meet the Department's housingneeds. The MHPI authorities allow the Department to make direct andguaranteed loans, provide equity investments, and convey Department-owned property to stimulate the private sector to increase the availabilityof affordable, quality housing for military personnel. The funds requiredto privatize military family housing are transferred from the military depart-ments' family housing construction accounts into the Family Housing Im-provement Fund.

Resources presented under the Family Housing title contribute primarilyto achieving the Department's annual performance goals of assuring readi-ness and sustainability.

Federal Funds

FAMILY HOUSING CONSTRUCTION, ARMY

For expenses of family housing for the Army for construction, including acquisition,replacement, addition, expansion, extension, and alteration, as authorized by law,[$157,172,000]$182,662,000, to remain available until September 30, [2021]2022. (Military Construction, Veterans Affairs, and Related Agencies AppropriationsAct, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–0720–0–1–051

Obligations by program activity:11415899Construction of new housing .....................................................000130..................................Construction Improvements ......................................................0003471326Planning and design .................................................................0004

191171125Total direct obligations ..................................................................0799

191171125Total new obligations, unexpired accounts (object class 32.0) .......0900

Budgetary resources:Unobligated balance:

4357103Unobligated balance brought forward, Oct 1 .........................1000..................................–4Unobligated balance transfer to other accts [097–9999] ......1010..................................5Unobligated balance transfer from other acct [097–9999] ....1011..................................36Recoveries of prior year unpaid obligations ...........................1021

4357140Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:183157109Appropriation ....................................................................1100

..................................–1Appropriations transferred to other acct [097–9999] ........1120

..................................–38Unobligated balance of appropriations permanently

reduced .........................................................................1131

18315770Appropriation, discretionary (total) .......................................116018315770Budget authority (total) .............................................................1900226214210Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–28Unobligated balance expiring ................................................1940

354357Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

326230189Unpaid obligations, brought forward, Oct 1 ..........................3000191171125New obligations, unexpired accounts ....................................3010

..................................1Obligations ("upward adjustments"), expired accounts ........3011–93–75–41Outlays (gross) ......................................................................3020

281DEPARTMENT OF DEFENSE—MILITARY PROGRAMSFamily HousingFederal Funds

FAMILY HOUSING CONSTRUCTION, ARMY—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 021–0720–0–1–051

..................................–36Recoveries of prior year unpaid obligations, unexpired .........3040

..................................–8Recoveries of prior year unpaid obligations, expired .............3041

424326230Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

326230189Obligated balance, start of year ............................................3100424326230Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

18315770Budget authority, gross .........................................................4000Outlays, gross:

432Outlays from new discretionary authority ..........................4010897239Outlays from discretionary balances .................................4011

937541Outlays, gross (total) .............................................................402018315770Budget authority, net (total) ..........................................................4180937541Outlays, net (total) ........................................................................4190

FAMILY HOUSING OPERATION AND MAINTENANCE, ARMY

For expenses of family housing for the Army for operation and maintenance, in-cluding debt payment, leasing, minor construction, principal and interest charges,and insurance premiums, as authorized by law, [$325,995,000] $346,625,000.(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–0725–0–1–051

Obligations by program activity:605548Utilities .....................................................................................0005595971Operation ..................................................................................0006

148132126Leasing .....................................................................................0007586195Maintenance .............................................................................0008211919Housing privatization support ...................................................0012

346326359Total direct obligations ..................................................................0799

15154Family Housing Operation and Maintenance, Army

(Reimbursable) .....................................................................0801

361341363Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................16Unobligated balance transfer from other acct [097–9999] ....1011Budget authority:

Appropriations, discretionary:347326376Appropriation ....................................................................1100

..................................–2Appropriations transferred to other acct [097–9999] ........1120

347326374Appropriation, discretionary (total) .......................................1160Spending authority from offsetting collections, discretionary:

15153Collected ...........................................................................1700..................................1Change in uncollected payments, Federal sources ............1701

15154Spending auth from offsetting collections, disc (total) .........1750362341378Budget authority (total) .............................................................1900362341394Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–31Unobligated balance expiring ................................................1940

1..................................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

367358344Unpaid obligations, brought forward, Oct 1 ..........................3000361341363New obligations, unexpired accounts ....................................3010

..................................11Obligations ("upward adjustments"), expired accounts ........3011–393–332–329Outlays (gross) ......................................................................3020

..................................–31Recoveries of prior year unpaid obligations, expired .............3041

335367358Unpaid obligations, end of year .................................................3050Uncollected payments:

–14–14–13Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070

–14–14–14Uncollected pymts, Fed sources, end of year .............................3090

Memorandum (non-add) entries:353344331Obligated balance, start of year ............................................3100321353344Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

362341378Budget authority, gross .........................................................4000Outlays, gross:

206194208Outlays from new discretionary authority ..........................4010187138121Outlays from discretionary balances .................................4011

393332329Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–15–15.................Federal sources .................................................................4030

..................................–3Non-Federal sources .........................................................4033

–15–15–3Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................–1Additional offsets against budget authority only (total) ........4060

347326374Budget authority, net (discretionary) .........................................4070378317326Outlays, net (discretionary) .......................................................4080347326374Budget authority, net (total) ..........................................................4180378317326Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–0725–0–1–051

Direct obligations:Personnel compensation:

282725Full-time permanent .............................................................11.1121Other than full-time permanent ............................................11.3

.................11Other personnel compensation ..............................................11.5

293027Total personnel compensation ...........................................11.910109Civilian personnel benefits ........................................................12.1222Travel and transportation of persons .........................................21.0335Transportation of things ............................................................22.0112Rental payments to GSA ............................................................23.1

966891Rental payments to others ........................................................23.2353556Communications, utilities, and miscellaneous charges ............23.3663Advisory and assistance services ..............................................25.1

181820Other services from non-Federal sources ..................................25.2111010Payments to foreign national indirect hire personnel ................25.3535315Other goods and services from Federal sources ........................25.3767581Operation and maintenance of facilities ...................................25.45511Operation and maintenance of equipment ................................25.7

.................910Supplies and materials .............................................................26.0115Equipment .................................................................................31.0

..................................12Land and structures ..................................................................32.0

346326359Direct obligations ..................................................................99.015154Reimbursable obligations .....................................................99.0

361341363Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 021–0725–0–1–051

396376367Direct civilian full-time equivalent employment ............................1001

FAMILY HOUSING CONSTRUCTION, NAVY AND MARINE CORPS

For expenses of family housing for the Navy and Marine Corps for construction,including acquisition, replacement, addition, expansion, extension, and alteration,as authorized by law, [$94,011,000] $83,682,000, to remain available untilSeptember 30, [2021] 2022. (Military Construction, Veterans Affairs, and RelatedAgencies Appropriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–0730–0–1–051

Obligations by program activity:4752.................Construction of new housing .....................................................0001271211Construction Improvements ......................................................0003143414Planning and design .................................................................0004

889825Total new obligations, unexpired accounts (object class 32.0) .......0900

THE BUDGET FOR FISCAL YEAR 2018282 Family Housing—ContinuedFederal Funds—Continued

Budgetary resources:Unobligated balance:

434756Unobligated balance brought forward, Oct 1 .........................1000..................................–22Unobligated balance transfer to other accts [097–9999] ......1010..................................12Unobligated balance transfer from other acct [097–9999] ....1011..................................15Recoveries of prior year unpaid obligations ...........................1021..................................3Recoveries of prior year paid obligations ...............................1033

434764Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:849417Appropriation ....................................................................1100

..................................–8Appropriations transferred to other acct [097–9999] ........1120

84949Appropriation, discretionary (total) .......................................116012714173Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

394347Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

10475133Unpaid obligations, brought forward, Oct 1 ..........................3000889825New obligations, unexpired accounts ....................................3010

..................................1Obligations ("upward adjustments"), expired accounts ........3011–49–69–69Outlays (gross) ......................................................................3020

..................................–15Recoveries of prior year unpaid obligations, unexpired .........3040

14310475Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

10475133Obligated balance, start of year ............................................310014310475Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

84949Budget authority, gross .........................................................4000Outlays, gross:

561Outlays from new discretionary authority ..........................4010446368Outlays from discretionary balances .................................4011

496969Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–3Non-Federal sources .........................................................4033

Additional offsets against gross budget authority only:

..................................3Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

84949Budget authority, net (discretionary) .........................................4070496966Outlays, net (discretionary) .......................................................408084949Budget authority, net (total) ..........................................................4180496966Outlays, net (total) ........................................................................4190

FAMILY HOUSING OPERATION AND MAINTENANCE, NAVY AND MARINE CORPS

For expenses of family housing for the Navy and Marine Corps for operation andmaintenance, including debt payment, leasing, minor construction, principal andinterest charges, and insurance premiums, as authorized by law, [$300,915,000]$328,282,000. (Military Construction, Veterans Affairs, and Related Agencies Ap-propriations Act, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–0735–0–1–051

Obligations by program activity:625767Utilities .....................................................................................0005818281Operation ..................................................................................0006625562Leasing .....................................................................................00079581113Maintenance .............................................................................0008282622Housing privatization support ...................................................0012

328301345Total direct obligations ..................................................................0799

18189Family Housing Operation and Maintenance, Navy and Marine

Corps (Reimbursable) ...........................................................0801

346319354Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................2Unobligated balance transfer from other acct [097–9999] ....1011Budget authority:

Appropriations, discretionary:328301353Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:181810Collected ...........................................................................1700

..................................1Change in uncollected payments, Federal sources ............1701

181811Spending auth from offsetting collections, disc (total) .........1750346319364Budget authority (total) .............................................................1900346319366Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–12Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

219191175Unpaid obligations, brought forward, Oct 1 ..........................3000346319354New obligations, unexpired accounts ....................................3010

..................................10Obligations ("upward adjustments"), expired accounts ........3011–344–291–321Outlays (gross) ......................................................................3020

..................................–27Recoveries of prior year unpaid obligations, expired .............3041

221219191Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1Change in uncollected pymts, Fed sources, unexpired ..........3070..................................1Change in uncollected pymts, Fed sources, expired ..............3071

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

218190174Obligated balance, start of year ............................................3100220218190Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

346319364Budget authority, gross .........................................................4000Outlays, gross:

217201213Outlays from new discretionary authority ..........................401012790108Outlays from discretionary balances .................................4011

344291321Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–18–18–3Federal sources .................................................................4030

..................................–11Non-Federal sources .........................................................4033

–18–18–14Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1Change in uncollected pymts, Fed sources, unexpired .......4050

..................................4Offsetting collections credited to expired accounts ...........4052

..................................3Additional offsets against budget authority only (total) ........4060

328301353Budget authority, net (discretionary) .........................................4070326273307Outlays, net (discretionary) .......................................................4080328301353Budget authority, net (total) ..........................................................4180326273307Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–0735–0–1–051

Direct obligations:Personnel compensation:

303128Full-time permanent .............................................................11.1354Other than full-time permanent ............................................11.3111Other personnel compensation ..............................................11.5

343733Total personnel compensation ...........................................11.9121211Civilian personnel benefits ........................................................12.1111Travel and transportation of persons .........................................21.0111Transportation of things ............................................................22.0

353136Rental payments to others ........................................................23.2272221Communications, utilities, and miscellaneous charges ............23.3141312Advisory and assistance services ..............................................25.1181513Other goods and services from Federal sources ........................25.3332Other goods and services from Federal sources ........................25.3

667575Other goods and services from Federal sources ........................25.39274120Operation and maintenance of facilities ...................................25.4111Operation and maintenance of equipment ................................25.7343Supplies and materials .............................................................26.0

201115Equipment .................................................................................31.0111Land and structures ..................................................................32.0

328301345Direct obligations ..................................................................99.018189Reimbursable obligations .....................................................99.0

346319354Total new obligations, unexpired accounts ............................99.9

283DEPARTMENT OF DEFENSE—MILITARY PROGRAMSFamily Housing—ContinuedFederal Funds—Continued

FAMILY HOUSING OPERATION AND MAINTENANCE, NAVY AND MARINE

CORPS—Continued

Employment Summary

2018 est.2017 est.2016 actualIdentification code 017–0735–0–1–051

557563540Direct civilian full-time equivalent employment ............................1001

FAMILY HOUSING CONSTRUCTION, AIR FORCE

For expenses of family housing for the Air Force for construction, including ac-quisition, replacement, addition, expansion, extension, and alteration, as authorizedby law, [$61,352,000] $85,062,000, to remain available until September 30, [2021]2022. (Military Construction, Veterans Affairs, and Related Agencies AppropriationsAct, 2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–0740–0–1–051

Obligations by program activity:1502212Construction Improvements ......................................................0003261127Planning and design .................................................................0004

1763339Total new obligations, unexpired accounts (object class 32.0) .......0900

Budgetary resources:Unobligated balance:

133405211Unobligated balance brought forward, Oct 1 .........................1000..................................–77Unobligated balance transfer to other accts [097–9999] ......1010..................................150Unobligated balance transfer from other acct [097–9999] ....1011..................................1Recoveries of prior year paid obligations ...............................1033

133405285Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:8561160Appropriation ....................................................................11008561160Budget authority (total) .............................................................1900

218466445Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

..................................–31Unobligated balance expiring ................................................194042133405Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3082980Unpaid obligations, brought forward, Oct 1 ..........................30001763339New obligations, unexpired accounts ....................................3010–67–54–58Outlays (gross) ......................................................................3020

..................................–2Recoveries of prior year unpaid obligations, expired .............3041

41730829Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

3082980Obligated balance, start of year ............................................310041730829Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

8561160Budget authority, gross .........................................................4000Outlays, gross:

431Outlays from new discretionary authority ..........................4010635157Outlays from discretionary balances .................................4011

675458Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–1Non-Federal sources .........................................................4033

..................................–1Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................1Additional offsets against budget authority only (total) ........4060

8561160Budget authority, net (discretionary) .........................................4070675457Outlays, net (discretionary) .......................................................40808561160Budget authority, net (total) ..........................................................4180675457Outlays, net (total) ........................................................................4190

FAMILY HOUSING OPERATION AND MAINTENANCE, AIR FORCE

For expenses of family housing for the Air Force for operation and maintenance,including debt payment, leasing, minor construction, principal and interest charges,and insurance premiums, as authorized by law, [$274,429,000] $318,324,000.(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–0745–0–1–051

Obligations by program activity:473742Utilities .....................................................................................0005988969Operation ..................................................................................0006172114Leasing .....................................................................................0007

13485133Maintenance .............................................................................0008224260Housing privatization support ...................................................0012

318274318Total direct obligations ..................................................................0799

662Family Housing Operation and Maintenance, Air Force

(Reimbursable) .....................................................................0801

324280320Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

..................................36Unobligated balance transfer from other acct [097–9999] ....1011Budget authority:

Appropriations, discretionary:318274332Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:661Collected ...........................................................................1700

324280333Budget authority (total) .............................................................1900324280369Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–49Unobligated balance expiring ................................................1940

Change in obligated balance:Unpaid obligations:

264261216Unpaid obligations, brought forward, Oct 1 ..........................3000324280320New obligations, unexpired accounts ....................................3010

..................................9Obligations ("upward adjustments"), expired accounts ........3011–249–277–264Outlays (gross) ......................................................................3020

..................................–20Recoveries of prior year unpaid obligations, expired .............3041

339264261Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

264261216Obligated balance, start of year ............................................3100339264261Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

324280333Budget authority, gross .........................................................4000Outlays, gross:

133116129Outlays from new discretionary authority ..........................4010116161135Outlays from discretionary balances .................................4011

249277264Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–6–6–1Federal sources .................................................................4030

..................................–1Non-Federal sources .........................................................4033

–6–6–2Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................1Offsetting collections credited to expired accounts ...........4052

..................................1Additional offsets against budget authority only (total) ........4060

318274332Budget authority, net (discretionary) .........................................4070243271262Outlays, net (discretionary) .......................................................4080318274332Budget authority, net (total) ..........................................................4180243271262Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 057–0745–0–1–051

Direct obligations:Personnel compensation:

32..................................Full-time permanent .............................................................11.12..................................Other than full-time permanent ............................................11.34..................................Other personnel compensation ..............................................11.5

38..................................Total personnel compensation ...........................................11.910..................................Civilian personnel benefits ........................................................12.1

THE BUDGET FOR FISCAL YEAR 2018284 Family Housing—ContinuedFederal Funds—Continued

1..................................Travel and transportation of persons .........................................21.02..................................Transportation of things ............................................................22.0

1612799Rental payments to others ........................................................23.2463742Communications, utilities, and miscellaneous charges ............23.318..................................Advisory and assistance services ..............................................25.14..................................Other services from non-Federal sources ..................................25.23..................................Other goods and services from Federal sources ........................25.3

106108175Operation and maintenance of facilities ...................................25.49..................................Operation and maintenance of equipment ................................25.7922Supplies and materials .............................................................26.02..................................Equipment .................................................................................31.0

54..................................Land and structures ..................................................................32.0

318274318Direct obligations ..................................................................99.0662Reimbursable obligations .....................................................99.0

324280320Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 057–0745–0–1–051

681..................................Direct civilian full-time equivalent employment ............................1001

FAMILY HOUSING OPERATION AND MAINTENANCE, DEFENSE-WIDE

For expenses of family housing for the activities and agencies of the Departmentof Defense (other than the military departments) for operation and maintenance,leasing, and minor construction, as authorized by law, [$59,157,000] $59,169,000.(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,2017.)

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0765–0–1–051

Obligations by program activity:55.................Utilities .....................................................................................0005114Operation ..................................................................................0006

525252Leasing .....................................................................................0007111Maintenance .............................................................................0008

595957Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

11.................Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:595959Appropriation ....................................................................1100606059Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:..................................–1Unobligated balance expiring ................................................1940

111Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

221119Unpaid obligations, brought forward, Oct 1 ..........................3000595957New obligations, unexpired accounts ....................................3010

..................................2Obligations ("upward adjustments"), expired accounts ........3011–53–48–62Outlays (gross) ......................................................................3020

..................................–5Recoveries of prior year unpaid obligations, expired .............3041

282211Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

211018Obligated balance, start of year ............................................3100272110Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

595959Budget authority, gross .........................................................4000Outlays, gross:

424249Outlays from new discretionary authority ..........................401011613Outlays from discretionary balances .................................4011

534862Outlays, gross (total) .............................................................4020595959Budget authority, net (total) ..........................................................4180534862Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0765–0–1–051

Direct obligations:414232Rental payments to others ........................................................23.2445Communications, utilities, and miscellaneous charges ............23.3

131219Other goods and services from Federal sources ........................25.3111Operation and maintenance of facilities ...................................25.4

595957Total new obligations, unexpired accounts ............................99.9

HOMEOWNERS ASSISTANCE FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4090–0–3–051

Obligations by program activity:..................................5Homeowners Assistance Fund (Direct) ......................................0001

..................................5Total new obligations, unexpired accounts (object class 41.0) .......0900

Budgetary resources:Unobligated balance:

6691196Unobligated balance brought forward, Oct 1 .........................1000..................................2Recoveries of prior year unpaid obligations ...........................1021

6691198Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:

.................–25–105Unobligated balance of appropriations permanently

reduced .........................................................................1131

Spending authority from offsetting collections, discretionary:..................................3Collected ...........................................................................1700.................–25–102Budget authority (total) .............................................................1900

666696Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

666691Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

.................36Unpaid obligations, brought forward, Oct 1 ..........................3000

..................................5New obligations, unexpired accounts ....................................3010

.................–3–6Outlays (gross) ......................................................................3020

..................................–2Recoveries of prior year unpaid obligations, unexpired .........3040

..................................3Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................36Obligated balance, start of year ............................................3100

..................................3Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

.................–25–102Budget authority, gross .........................................................4000Outlays, gross:

.................36Outlays from discretionary balances .................................4011Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–3Non-Federal sources .........................................................4033.................–25–105Budget authority, net (total) ..........................................................4180.................33Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:191919Unexpired unavailable balance, SOY: Offsetting collections .......5090191919Unexpired unavailable balance, EOY: Offsetting collections .......5092

The Homeowners Assistance Fund finances a program which providesassistance to eligible homeowners by mitigating losses incident to the dis-posal of a primary residence.

DEPARTMENT OF DEFENSE FAMILY HOUSING IMPROVEMENT FUND

For the Department of Defense Family Housing Improvement Fund, [$3,258,000]$2,726,000, to remain available until expended, for family housing initiatives under-taken pursuant to section 2883 of title 10, United States Code, providing alternativemeans of acquiring and improving military family housing and supporting facilities.(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act,2017.)

285DEPARTMENT OF DEFENSE—MILITARY PROGRAMSFamily Housing—ContinuedFederal Funds—Continued

DEPARTMENT OF DEFENSE FAMILY HOUSING IMPROVEMENT FUND—Continued

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0834–0–1–051

Obligations by program activity:..................................54Equity investments ....................................................................0001

..................................54Direct program activities, subtotal ................................................0091Credit program obligations:

.................511Reestimates of direct loan subsidy .......................................0705

.................29.................Interest on reestimates of direct loan subsidy .......................0706

..................................1Reestimates of loan guarantee subsidy ................................0707333Administrative expenses .......................................................0709

3835Direct program activities, subtotal ................................................0791

38359Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

191974Unobligated balance brought forward, Oct 1 .........................1000.................19.................Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................2Unobligated balance transfer from other acct [097–9999] ....1011

191976Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:33.................Appropriation ....................................................................1100

Appropriations, mandatory:.................802Appropriation ....................................................................1200

3832Budget authority (total) .............................................................19002210278Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:191919Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3881202Unpaid obligations, brought forward, Oct 1 ..........................300038359New obligations, unexpired accounts ....................................3010

–35–126–180Outlays (gross) ......................................................................3020

63881Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

3881202Obligated balance, start of year ............................................310063881Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

33.................Budget authority, gross .........................................................4000Outlays, gross:

22.................Outlays from new discretionary authority ..........................40103344178Outlays from discretionary balances .................................4011

3546178Outlays, gross (total) .............................................................4020Mandatory:

.................802Budget authority, gross .........................................................4090Outlays, gross:

.................802Outlays from new mandatory authority .............................41003832Budget authority, net (total) ..........................................................4180

35126180Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:222Unexpired unavailable balance, SOY: Offsetting collections .......5090222Unexpired unavailable balance, EOY: Offsetting collections .......5092

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0834–0–1–051

Direct loan subsidy outlays:261513Family Housing Improvement Fund Direct Loans .......................134001

Direct loan reestimates:.................29–19Family Housing Improvement Fund Direct Loans .......................135001

Guaranteed loan subsidy outlays:6613Family Housing Improvement Fund Guaranteed Loans ..............234001

Guaranteed loan reestimates:.................–9–1Family Housing Improvement Fund Guaranteed Loans ..............235001

Administrative expense data:333Budget authority .......................................................................3510333Outlays from new authority .......................................................3590

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0834–0–1–051

Direct obligations:321Other services from non-Federal sources ..................................25.2

.................11Other goods and services from Federal sources ........................25.3

..................................55Investments and loans ..............................................................33.0

.................802Grants, subsidies, and contributions ........................................41.0

38359Total new obligations, unexpired accounts ............................99.9

FAMILY HOUSING IMPROVEMENT DIRECT LOAN FINANCING ACCOUNT

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4166–0–3–051

Obligations by program activity:Credit program obligations:

696766Payment of interest to Treasury .............................................0713.................4314Downward reestimates paid to receipt accounts ...................0742.................87Interest on downward reestimates ........................................0743

6911887Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1..................................Unobligated balance brought forward, Oct 1 .........................1000Financing authority:

Borrowing authority, mandatory:55127Borrowing authority ...........................................................1400

Spending authority from offsetting collections, mandatory:10817191Collected ...........................................................................1800–26–15–14Change in uncollected payments, Federal sources ............1801

–18–88–17Spending authority from offsetting collections applied to

repay debt .....................................................................1825

646860Spending auth from offsetting collections, mand (total) .......18506911987Budget authority (total) .............................................................19007011987Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:11.................Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

191284411Unpaid obligations, brought forward, Oct 1 ..........................30006911887New obligations, unexpired accounts ....................................3010

–183–211–214Outlays (gross) ......................................................................3020

77191284Unpaid obligations, end of year .................................................3050Uncollected payments:

–43–58–72Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060261514Change in uncollected pymts, Fed sources, unexpired ..........3070

–17–43–58Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

148226339Obligated balance, start of year ............................................310060148226Obligated balance, end of year ..............................................3200

Financing authority and disbursements, net:Mandatory:

6911987Budget authority, gross .........................................................4090Financing disbursements:

183211214Outlays, gross (total) .............................................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–26–15–15Payment from program account ........................................4120

.................–51.................Upward reestimate ............................................................4120

.................–29.................Interest on upward reestimate ..........................................4120

..................................–2Interest on uninvested funds ............................................4122–21–18–73Repayment of loan principal, net ......................................4123–61–58–1Interest received on loans .................................................4123

–108–171–91Offsets against gross budget authority and outlays (total) ....4130Additional offsets against financing authority only (total):

261514Change in uncollected pymts, Fed sources, unexpired .......4140

–13–3710Budget authority, net (mandatory) ............................................41607540123Outlays, net (mandatory) ...........................................................4170

–13–3710Budget authority, net (total) ..........................................................41807540123Outlays, net (total) ........................................................................4190

THE BUDGET FOR FISCAL YEAR 2018286 Family Housing—ContinuedFederal Funds—Continued

Status of Direct Loans (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4166–0–3–051

Cumulative balance of direct loans outstanding:1,6251,5581,558Outstanding, start of year .........................................................121011490.................Disbursements: Direct loan disbursements ...............................1231–21–18.................Repayments: Repayments and prepayments .............................1251–7–5.................Write-offs for default: Direct loans ............................................1263

1,7111,6251,558Outstanding, end of year .......................................................1290

Balance Sheet (in millions of dollars)

2016 actual2015 actualIdentification code 097–4166–0–3–051

ASSETS:Federal assets:

Investments in US securities:......................................................Federal Assets: Receivables, net ...........................................1106

Net value of assets related to post-1991 direct loans receivable:1,5581,558Direct loans receivable, gross ....................................................1401–51–51Allowance for subsidy cost (-) ....................................................1405

1,5071,507Net present value of assets related to direct loans ................1499

1,5071,507Total assets ...............................................................................1999LIABILITIES:

Federal liabilities:1,5071,507Debt ...........................................................................................2103

......................................................Other-Downward reestimate payables .......................................2105

1,5071,507Total liabilities ...........................................................................2999

1,5071,507Total liabilities and net position .....................................................4999

FAMILY HOUSING IMPROVEMENT GUARANTEED LOAN FINANCING ACCOUNT

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4167–0–3–051

Obligations by program activity:Credit program obligations:

1616.................Default claim payments on principal ....................................0711.................71Downward reestimates paid to receipt accounts ...................0742.................11Interest on downward reestimates ........................................0743

16242Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

788067Unobligated balance brought forward, Oct 1 .........................1000Financing authority:

Spending authority from offsetting collections, mandatory:202215Collected ...........................................................................18009810282Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:827880Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

16242New obligations, unexpired accounts ....................................3010–16–24–2Outlays (gross) ......................................................................3020

Financing authority and disbursements, net:Mandatory:

202215Budget authority, gross .........................................................4090Financing disbursements:

16242Outlays, gross (total) .............................................................4110Offsets against gross financing authority and disbursements:

Offsetting collections (collected) from:–6–6–13Payment from program account ........................................4120–2–2–2Interest on uninvested funds ............................................4122

–12–14.................Non-Federal sources: Other (Recoveries) ...........................4123

–20–22–15Offsets against gross budget authority and outlays (total) ....4130–42–13Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................4180–42–13Outlays, net (total) ........................................................................4190

Status of Guaranteed Loans (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4167–0–3–051

Position with respect to appropriations act limitation oncommitments:

...................................................Guaranteed loan commitments from current-year authority .......2111

...................................................Total guaranteed loan commitments .....................................2150

...................................................Guaranteed amount of guaranteed loan commitments .................2199

Cumulative balance of guaranteed loans outstanding:1,020922793Outstanding, start of year .........................................................2210

.................125155Disbursements of new guaranteed loans ..................................2231–12–11–10Repayments and prepayments ..................................................2251

–16–16–16Adjustments: Terminations for default that result in acquisition

of property .............................................................................2262

9921,020922Outstanding, end of year .......................................................2290

Memorandum:

9921,020922Guaranteed amount of guaranteed loans outstanding, end of

year .......................................................................................2299

Balance Sheet (in millions of dollars)

2016 actual2015 actualIdentification code 097–4167–0–3–051

ASSETS:Federal assets:

6767Fund balances with Treasury .....................................................1101Investments in US securities:

......................................................Receivables, net ....................................................................1106

6767Total assets ...............................................................................1999LIABILITIES:

......................................................Federal liabilities: Other: Downward reestimate payables .............21056767Non-Federal liabilities: Liabilities for loan guarantees ..................2204

6767Total liabilities ...........................................................................2999

6767Total liabilities and net position .....................................................4999

MILITARY UNACCOMPANIED HOUSING IMPROVEMENT FUND

For the Department of Defense Military Unaccompanied Housing ImprovementFund, $623,000, to remain available until expended, for unaccompanied housinginitiatives undertaken pursuant to section 2883 of title 10, United States Code,providing alternative means of acquiring and improving military unaccompaniedhousing and supporting facilities.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–0836–0–1–051

Obligations by program activity:1..................................Administrative expenses ...........................................................0009

1..................................Total new obligations, unexpired accounts (object class 25.2) .......0900

Budgetary resources:Budget authority:

Appropriations, discretionary:1..................................Appropriation ....................................................................11001..................................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

1..................................New obligations, unexpired accounts ....................................3010

1..................................Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

1..................................Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

1..................................Budget authority, gross .........................................................40001..................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

287DEPARTMENT OF DEFENSE—MILITARY PROGRAMSFamily Housing—ContinuedFederal Funds—Continued

REVOLVING AND MANAGEMENT FUNDSResources presented under the Revolving and Management Funds title

support logistics and other infrastructure activities under the authority of10 U.S.C. 2208 and other sections to accept customer reimbursable ordersto meet customer needs. The activities include depot maintenance, supplymanagement, distribution depots, transportation services, Navy researchand development, finance and accounting services, information systemsand telecommunications services, and commissaries, among others.

Federal Funds

NATIONAL DEFENSE STOCKPILE TRANSACTION FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4555–0–3–051

Obligations by program activity:896865Civilian pay benefits .................................................................0804

Budgetary resources:Unobligated balance:

162191211Unobligated balance brought forward, Oct 1 .........................1000..................................3Recoveries of prior year unpaid obligations ...........................1021

162191214Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, mandatory:693142Collected ...........................................................................1800192727Offsetting collections (previously unavailable) .................1802

.................–19–27New and/or unobligated balance of spending authority from

offsetting collections temporarily reduced ....................1823

883942Spending auth from offsetting collections, mand (total) .......1850883942Budget authority (total) .............................................................1900

250230256Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

161162191Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

573022Unpaid obligations, brought forward, Oct 1 ..........................3000896865New obligations, unexpired accounts ....................................3010

–78–41–54Outlays (gross) ......................................................................3020..................................–3Recoveries of prior year unpaid obligations, unexpired .........3040

685730Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

573022Obligated balance, start of year ............................................3100685730Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

883942Budget authority, gross .........................................................4090Outlays, gross:

3425.................Outlays from new mandatory authority .............................4100441654Outlays from mandatory balances ....................................4101

784154Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–69–31–42Non-Federal sources .........................................................4123198.................Budget authority, net (total) ..........................................................418091012Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:192727Unexpired unavailable balance, SOY: Offsetting collections .......5090

.................1927Unexpired unavailable balance, EOY: Offsetting collections .......5092

The National Defense Stockpile program is managed under the authorityof the Strategic and Critical Materials Stockpiling Act. The purpose of theStockpile is to decrease or preclude U.S. dependence on foreign sourcesfor supplies of strategic and critical materials in times of national emer-gency.

Revenues from the sales of excess commodities are either deposited intothe National Defense Stockpile Transaction Fund to finance the NationalDefense Stockpile program or are transferred to the Treasury for specificcongressionally mandated programs or to reduce the deficit.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4555–0–3–051

Reimbursable obligations:Personnel compensation:

565Full-time permanent .............................................................11.111.................Other personnel compensation ..............................................11.5

675Total personnel compensation ...........................................11.9232Civilian personnel benefits ........................................................12.11..................................Transportation of things ............................................................22.0111Rental payments to GSA ............................................................23.111.................Communications, utilities, and miscellaneous charges ............23.38128Advisory and assistance services ..............................................25.1

351819Other services from non-Federal sources ..................................25.211.................Other goods and services from Federal sources ........................25.3112Operation and maintenance of facilities ...................................25.4

332428Supplies and materials .............................................................26.0

896865Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–4555–0–3–051

1637872Reimbursable civilian full-time equivalent employment ...............2001

PENTAGON RESERVATION MAINTENANCE REVOLVING FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4950–0–4–051

Obligations by program activity:338362440Building operations ...................................................................0801

.................8.................Cyberspace ................................................................................0802242220255Pentagon Force Protection Agency .............................................0803

42928Building operations—capital program .....................................080513137Pentagon Force Protection Agency—capital program ...............0807

597632730Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

899149Unobligated balance brought forward, Oct 1 .........................1000..................................124Recoveries of prior year unpaid obligations ...........................1021..................................40Recoveries of prior year paid obligations ...............................1033

8991213Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, mandatory:602630432Collected ...........................................................................1800

..................................176Change in uncollected payments, Federal sources ............1801

602630608Spending auth from offsetting collections, mand (total) .......1850602630608Budget authority (total) .............................................................1900691721821Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:948991Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

675537480Unpaid obligations, brought forward, Oct 1 ..........................3000597632730New obligations, unexpired accounts ....................................3010

–615–494–549Outlays (gross) ......................................................................3020..................................–124Recoveries of prior year unpaid obligations, unexpired .........3040

657675537Unpaid obligations, end of year .................................................3050Uncollected payments:

–443–443–267Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–176Change in uncollected pymts, Fed sources, unexpired ..........3070

–443–443–443Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

23294213Obligated balance, start of year ............................................310021423294Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

602630608Budget authority, gross .........................................................4090Outlays, gross:

283296149Outlays from new mandatory authority .............................4100332198400Outlays from mandatory balances ....................................4101

THE BUDGET FOR FISCAL YEAR 2018288 Revolving and Management FundsBureau Introduction

615494549Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–602–630–432Federal sources .................................................................4120

..................................–40Non-Federal sources .........................................................4123

–602–630–472Offsets against gross budget authority and outlays (total) ....4130Additional offsets against gross budget authority only:

..................................–176Change in uncollected pymts, Fed sources, unexpired .......4140

..................................40Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4143

..................................–136Additional offsets against budget authority only (total) ........415013–13677Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................418013–13677Outlays, net (total) ........................................................................4190

The Pentagon Reservation Maintenance Revolving Fund was establishedby the 1991 National Defense Authorization Act and is codified in 10 U.S.C2674. It provides for space, building services, deep underground relocationcapability, and force protection for Department of Defense Components,including Military Departments and other activities located within thePentagon Reservation and defense facilities in the National Capital Region.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4950–0–4–051

Reimbursable obligations:Personnel compensation:

167160132Full-time permanent .............................................................11.1..................................1Other than full-time permanent ............................................11.3

7723Other personnel compensation ..............................................11.5

174167156Total personnel compensation ...........................................11.9504751Civilian personnel benefits ........................................................12.1112Travel and transportation of persons .........................................21.0

..................................12Rental payments to GSA ............................................................23.1

..................................2Rental payments to others ........................................................23.2514433Communications, utilities, and miscellaneous charges ............23.36159133Advisory and assistance services ..............................................25.1393128Other services from non-Federal sources ..................................25.285372Other goods and services from Federal sources ........................25.3552Other goods and services from Federal sources ........................25.3

141117119Operation and maintenance of facilities ...................................25.4244436Operation and maintenance of equipment ................................25.7153332Supplies and materials .............................................................26.0282728Equipment .................................................................................31.0

.................424Land and structures ..................................................................32.0

597632730Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–4950–0–4–051

1,8011,7531,644Reimbursable civilian full-time equivalent employment ...............2001

NATIONAL DEFENSE SEALIFT FUND

For National Defense Sealift Fund programs, projects, and activities, and for ex-penses of the National Defense Reserve Fleet, as established by section 11 of theMerchant Ship Sales Act of 1946 (50 U.S.C. 4405), and for the necessary expensesto maintain and preserve a U.S.-flag merchant fleet to serve the national securityneeds of the United States, $509,327,000, to remain available until expended.

Note.—A full-year 2017 appropriation for this account was not enacted at the time the budgetwas prepared; therefore, the budget assumes this account is operating under the Further Continu-ing Appropriations Act, 2017 (P.L. 114–254). The amounts included for 2017 reflect the annu-alized level provided by the continuing resolution.

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–4557–0–4–051

Obligations by program activity:..................................26Construction and Conversion ....................................................0001

201.................202Operations, Maintenance and Lease .........................................000219.................36Research and Development .......................................................0004

289.................274Ready Reserve Forces ................................................................0005.................473.................Undistributed ............................................................................0020

509473538Total direct obligations ..................................................................0799

..................................251Strategic Sealift Operation and Maintenance ............................0803

..................................251Total reimbursable obligations ......................................................0899

509473789Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

909069Unobligated balance brought forward, Oct 1 .........................1000..................................112Recoveries of prior year unpaid obligations ...........................1021

9090181Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:509473474Appropriation ....................................................................1100

Spending authority from offsetting collections, discretionary:..................................259Collected ...........................................................................1700..................................–35Change in uncollected payments, Federal sources ............1701

..................................224Spending auth from offsetting collections, disc (total) .........1750509473698Budget authority (total) .............................................................1900599563879Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:909090Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

334198316Unpaid obligations, brought forward, Oct 1 ..........................3000509473789New obligations, unexpired accounts ....................................3010

–382–337–795Outlays (gross) ......................................................................3020..................................–112Recoveries of prior year unpaid obligations, unexpired .........3040

461334198Unpaid obligations, end of year .................................................3050Uncollected payments:

–147–147–182Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................35Change in uncollected pymts, Fed sources, unexpired ..........3070

–147–147–147Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

18751134Obligated balance, start of year ............................................310031418751Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

509473698Budget authority, gross .........................................................4000Outlays, gross:

204189698Outlays from new discretionary authority ..........................401017814897Outlays from discretionary balances .................................4011

382337795Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:..................................–259Federal sources .................................................................4030

Additional offsets against gross budget authority only:..................................35Change in uncollected pymts, Fed sources, unexpired .......4050

509473474Budget authority, net (discretionary) .........................................4070382337536Outlays, net (discretionary) .......................................................4080509473474Budget authority, net (total) ..........................................................4180382337536Outlays, net (total) ........................................................................4190

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 017–4557–0–4–051

Direct obligations:..................................1Travel and transportation of persons .........................................21.0..................................16Advisory and assistance services ..............................................25.1..................................12Other services from non-Federal sources ..................................25.2

490.................476Other goods and services from Federal sources ........................25.3..................................10Research and development contracts .......................................25.5..................................4Supplies and materials .............................................................26.0

19.................19Equipment .................................................................................31.0.................473.................Undistributed ............................................................................92.0

509473538Direct obligations ..................................................................99.0Reimbursable obligations:

..................................231Other goods and services from Federal sources ........................25.3

..................................4Supplies and materials .............................................................26.0

..................................16Equipment .................................................................................31.0

..................................251Reimbursable obligations .....................................................99.0

509473789Total new obligations, unexpired accounts ............................99.9

289DEPARTMENT OF DEFENSE—MILITARY PROGRAMSRevolving and Management Funds—Continued

Federal Funds—Continued

DEFENSE WORKING CAPITAL FUNDS

For the Defense Working Capital Funds, $1,586,596,000.

WORKING CAPITAL FUND, ARMY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493001–0–4–051

Obligations by program activity:43.................145Industrial operations .................................................................00014110364Supply management .................................................................0004

.................–96.................Undistributed ............................................................................0020

847209Total direct obligations ..................................................................07994,4404,5814,838Industrial operations .................................................................08016,1346,0175,441Supply management .................................................................0804

10,57410,59810,279Subtotal, Operations Programs ......................................................0809737958Industrial ..................................................................................0811152242Supply management .................................................................0814

88101100Subtotal, Capital Programs ...........................................................0819

10,66210,69910,379Total reimbursable obligations ......................................................0899

10,74610,70610,588Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

4,9604,0322,523Unobligated balance brought forward, Oct 1 .........................1000..................................–888Unobligated balance transfer to other accts [097–9999] ......1010..................................2,084Adjustment of unobligated bal brought forward, Oct 1 .........1020..................................971Recoveries of prior year unpaid obligations ...........................1021..................................–485Unobligated balance of contract authority withdrawn ...........1025

4,9604,0324,205Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:1,5861,8261,828Appropriation ....................................................................1100

–1,586–1,826–1,828Appropriations transferred to other accts [097–9999] .......1120847195Appropriations transferred from other acct [097–9999] ....1121

847195Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

..................................5,548Contract authority .............................................................1600Spending authority from offsetting collections, discretionary:

11,90011,62713,418Collected ...........................................................................1700..................................–2,765Change in uncollected payments, Federal sources ............1701

11,90011,62710,653Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................–5,981Spending authority from offsetting collections applied to

liquidate contract authority ..........................................1826

11,98411,63410,415Budget authority (total) .............................................................190016,94415,66614,620Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:6,1984,9604,032Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

4,1795,4139,011Unpaid obligations, brought forward, Oct 1 ..........................300010,74610,70610,588New obligations, unexpired accounts ....................................3010

–11,870–11,940–13,215Outlays (gross) ......................................................................3020..................................–971Recoveries of prior year unpaid obligations, unexpired .........3040

3,0554,1795,413Unpaid obligations, end of year .................................................3050Uncollected payments:

–5,906–5,906–8,671Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................2,765Change in uncollected pymts, Fed sources, unexpired ..........3070

–5,906–5,906–5,906Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

–1,727–493340Obligated balance, start of year ............................................3100–2,851–1,727–493Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

11,98411,63410,848Budget authority, gross .........................................................4000Outlays, gross:

6,8544,0757,367Outlays from new discretionary authority ..........................40105,0167,8655,848Outlays from discretionary balances .................................4011

11,87011,94013,215Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–11,336–10,975–12,964Federal sources .................................................................4030

–564–652–454Non-Federal sources .........................................................4033

–11,900–11,627–13,418Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................2,765Change in uncollected pymts, Fed sources, unexpired .......4050

847195Budget authority, net (discretionary) .........................................4070–30313–203Outlays, net (discretionary) .......................................................4080

Mandatory:..................................–433Budget authority, gross .........................................................4090

847–238Budget authority, net (total) ..........................................................4180–30313–203Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:2,2192,2191,054Obligated balance, SOY: Contract authority ..............................50522,2192,2192,219Obligated balance, EOY: Contract authority ..............................5053

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:847–238Budget Authority .......................................................................

–30313–203Outlays ......................................................................................Overseas contingency operations:

50..................................Budget Authority .......................................................................42..................................Outlays ......................................................................................

Total:1347–238Budget Authority .......................................................................12313–203Outlays ......................................................................................

The Army Working Capital Fund (AWCF) finances industrial and supplyoperations of the Army. The AWCF finances operating and capital costs(excluding Military Construction) through receipt of funded customer re-imbursable orders from appropriated accounts in accordance with 10 U.S.C.2208. The AWCF uses cost accounting and business management tech-niques to provide DOD Managers with information that can be used tomonitor, control, and minimize the cost of operations.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493001–0–4–051

847209Direct obligations: Supplies and materials ....................................26.0Reimbursable obligations:

Personnel compensation:1,3281,3511,204Full-time permanent .............................................................11.1

333464Other than full-time permanent ............................................11.3141165182Other personnel compensation ..............................................11.5

436Special personal services payments ......................................11.8

1,5061,5531,456Total personnel compensation ...........................................11.9466482516Civilian personnel benefits ........................................................12.1

3.................3Benefits for former personnel ....................................................13.0323531Travel and transportation of persons .........................................21.0938967Transportation of things ............................................................22.0131314Rental payments to GSA ............................................................23.112124Rental payments to others ........................................................23.27374103Communications, utilities, and miscellaneous charges ............23.3111Printing and reproduction .........................................................24.0

9493125Advisory and assistance services ..............................................25.1448474319Other services from non-Federal sources ..................................25.2

195199284Purchases of goods and services from other Federal

Agencies ................................................................................25.3

369358341Other goods and services from Federal sources ........................25.3179244239Operation and maintenance of facilities ...................................25.482120291Operation and maintenance of equipment ................................25.7

6,9436,7666,392Supplies and materials .............................................................26.0153186193Equipment .................................................................................31.0

10,66210,69910,379Reimbursable obligations .....................................................99.0

10,74610,70610,588Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–493001–0–4–051

21,15021,93721,245Reimbursable civilian full-time equivalent employment ...............2001

THE BUDGET FOR FISCAL YEAR 2018290 Revolving and Management Funds—ContinuedFederal Funds—Continued

WORKING CAPITAL FUND, NAVY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493002–0–4–051

Obligations by program activity:8,5458,8439,065Supply management—Navy .....................................................080110110172Supply Management—Marine Corps ........................................0802

2,2422,1542,139Depot maintenance—Aviation ..................................................0803306391453Depot maintenance—Marine Corps ..........................................0805

3,2453,1033,046Base support .............................................................................08062,8222,6812,904Transportation ...........................................................................0807

13,49213,13313,355Research and development activities ........................................0808

30,75330,40631,034Subtotal, Operations Programs ......................................................0809685Reimbursable program ..............................................................0820

385147Depot maintenance—Aviation ..................................................0822654Depot maintenance—Marine Corps ..........................................0824

161524Base support .............................................................................082510134Transportation ...........................................................................0826

148173111Research and development activities ........................................0827

224265195Subtotal, Capital Programs ...........................................................0829

30,97730,67131,229Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

9672,3172,280Unobligated balance brought forward, Oct 1 .........................1000..................................2,280Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................2,292Recoveries of prior year unpaid obligations ...........................1021..................................–1,739Unobligated balance of contract authority withdrawn ...........1025

9672,3172,833Unobligated balance (total) ......................................................1050Budget authority:

Contract authority, mandatory:..................................9,351Contract authority .............................................................1600

Spending authority from offsetting collections, discretionary:30,01029,32128,478Collected ...........................................................................1700

..................................–124Change in uncollected payments, Federal sources ............1701

30,01029,32128,354Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................–6,992Spending authority from offsetting collections applied to

liquidate contract authority ..........................................1826

30,01029,32130,713Budget authority (total) .............................................................190030,97731,63833,546Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:.................9672,317Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

15,85613,96712,968Unpaid obligations, brought forward, Oct 1 ..........................300030,97730,67131,229New obligations, unexpired accounts ....................................3010

–30,248–28,782–27,938Outlays (gross) ......................................................................3020..................................–2,292Recoveries of prior year unpaid obligations, unexpired .........3040

16,58515,85613,967Unpaid obligations, end of year .................................................3050Uncollected payments:

–11,991–11,991–12,115Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................124Change in uncollected pymts, Fed sources, unexpired ..........3070

–11,991–11,991–11,991Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3,8651,976853Obligated balance, start of year ............................................31004,5943,8651,976Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

30,01029,32128,354Budget authority, gross .........................................................4000Outlays, gross:

17,40617,00627,058Outlays from new discretionary authority ..........................401012,84211,776880Outlays from discretionary balances .................................4011

30,24828,78227,938Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–28,582–27,924–27,772Federal sources .................................................................4030–1,428–1,397–706Non-Federal sources .........................................................4033

–30,010–29,321–28,478Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................124Change in uncollected pymts, Fed sources, unexpired .......4050238–539–540Outlays, net (discretionary) .......................................................4080

Mandatory:..................................2,359Budget authority, gross .........................................................4090..................................2,359Budget authority, net (total) ..........................................................4180

238–539–540Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:2,8742,8742,254Obligated balance, SOY: Contract authority ..............................50522,8742,8742,874Obligated balance, EOY: Contract authority ..............................5053

The Navy Working Capital Fund (NWCF) finances the operations ofNavy industrial, logistical, and commercial and support-type activities.These activities include Marine Corps Depot Maintenance, Marine CorpsSupply, Navy Supply, Fleet Readiness Centers (Aviation Depots), Researchand Development, Military Sealift Command (MSC) and Base Operations.The NWCF finances operating and capital costs (excluding Military Con-struction) through the receipt of funded customer reimbursable orders fromappropriated accounts in accordance with 10 U.S.C. 2208. The NWCFuses cost accounting and business management techniques to provide DODmanagers with information that can be used to monitor, control, and min-imize the cost of operations.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493002–0–4–051

Reimbursable obligations:Personnel compensation:

7,1706,9426,922Full-time permanent .............................................................11.1868564Other than full-time permanent ............................................11.3

601600610Other personnel compensation ..............................................11.5828278Special personal services payments ......................................11.8

7,9397,7097,674Total personnel compensation ...........................................11.92,4882,4252,390Civilian personnel benefits ........................................................12.1

342Benefits for former personnel ....................................................13.0358354356Travel and transportation of persons .........................................21.0207206181Transportation of things ............................................................22.0656565Rental payments to GSA ............................................................23.1

394352443Rental payments to others ........................................................23.21,5181,4921,244Communications, utilities, and miscellaneous charges ............23.3

12128Printing and reproduction .........................................................24.0494955Advisory and assistance services ..............................................25.1

567544677Other services from non-Federal sources ..................................25.2

1,1651,158570Purchases of goods and services from other Federal

Agencies ................................................................................25.3

323121Purchases of goods and services from other Federal

Agencies ................................................................................25.3

599627657Purchases from revolving funds ................................................25.3832748919Operation and maintenance of facilities including GOCOs ........25.4

2,6322,5513,327Research and development contracts .......................................25.5

1,3731,3801,296Contract operation and maintenance of equipment including

ADP hard/software ................................................................25.7

9,85610,02710,458Supplies and materials .............................................................26.0814836854Equipment .................................................................................31.07410132Land and structures ..................................................................32.0

30,97730,67131,229Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–493002–0–4–051

82,81381,91882,401Reimbursable civilian full-time equivalent employment ...............2001

WORKING CAPITAL FUND, AIR FORCE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493003–0–4–051

Obligations by program activity:..................................1Transportation ...........................................................................0001

666463CSAG Maintenance ....................................................................0003.................–46.................Undistributed ............................................................................0020

661864Total direct obligations ..................................................................07996,9126,5906,925Transportation ...........................................................................08015,6365,6085,643CSAG supply ..............................................................................08024,3624,1944,005Supply management .................................................................08036,7766,8476,245CSAG maintenance ....................................................................0804

23,68623,23922,818Subtotal, Operations Programs ......................................................0809187152139CSAG maintenance ....................................................................081011110871Transportation ...........................................................................0811

291DEPARTMENT OF DEFENSE—MILITARY PROGRAMSRevolving and Management Funds—Continued

Federal Funds—Continued

WORKING CAPITAL FUND, AIR FORCE—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–493003–0–4–051

131216CSAG supply ..............................................................................0812

311272226Subtotal, Capital Programs ...........................................................0819

23,99723,51123,044Total reimbursable obligations ......................................................0899

24,06323,52923,108Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

1,5092,8212,859Unobligated balance brought forward, Oct 1 .........................1000..................................2,859Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–481Unobligated balance transfer to other accts [097–9999] ......1010..................................15Recoveries of prior year unpaid obligations ...........................1021..................................–12Unobligated balance of contract authority withdrawn ...........1025

1,5092,8212,381Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:661865Appropriations transferred from other acct [097–9999] ....1121

Contract authority, mandatory:..................................9,956Contract authority .............................................................1600

Spending authority from offsetting collections, discretionary:27,84722,19923,003Collected ...........................................................................1700

..................................25Change in uncollected payments, Federal sources ............1701

27,84722,19923,028Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................–9,501Spending authority from offsetting collections applied to

liquidate contract authority ..........................................1826

27,91322,21723,548Budget authority (total) .............................................................190029,42225,03825,929Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:5,3591,5092,821Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

10,5488,9898,653Unpaid obligations, brought forward, Oct 1 ..........................300024,06323,52923,108New obligations, unexpired accounts ....................................3010

–28,553–21,970–22,757Outlays (gross) ......................................................................3020..................................–15Recoveries of prior year unpaid obligations, unexpired .........3040

6,05810,5488,989Unpaid obligations, end of year .................................................3050Uncollected payments:

–6,387–6,387–6,362Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–25Change in uncollected pymts, Fed sources, unexpired ..........3070

–6,387–6,387–6,387Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

4,1612,6022,291Obligated balance, start of year ............................................3100–3294,1612,602Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

27,91322,21723,093Budget authority, gross .........................................................4000Outlays, gross:

18,99211,55820,305Outlays from new discretionary authority ..........................40109,56110,4122,452Outlays from discretionary balances .................................4011

28,55321,97022,757Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–26,103–21,364–22,680Federal sources .................................................................4030–1,744–835–323Non-Federal sources .........................................................4033

–27,847–22,199–23,003Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–25Change in uncollected pymts, Fed sources, unexpired .......4050

661865Budget authority, net (discretionary) .........................................4070706–229–246Outlays, net (discretionary) .......................................................4080

Mandatory:..................................455Budget authority, gross .........................................................4090

6618520Budget authority, net (total) ..........................................................4180706–229–246Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:3,1653,1652,722Obligated balance, SOY: Contract authority ..............................50523,1653,1653,165Obligated balance, EOY: Contract authority ..............................5053

The Air Force Working Capital Fund (AFWCF) finances the operationsof the Air Force and the United States Transportation Command's industrial,

logistical, and commercial activities. Activities performed include depotmaintenance, supply support, and the transport of cargo and personnel.The AFWCF finances operating and capital costs (excluding MilitaryConstruction) through receipt of funded customer reimbursable orders fromappropriated accounts in accordance with 10 U.S.C. 2208. The AFWCFuses cost accounting and business management techniques to provide DODmanagers with information that can be used to monitor, control, and min-imize the cost of operations.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493003–0–4–051

Direct obligations:..................................1Other services from non-Federal sources ..................................25.2

661863Supplies and materials .............................................................26.0

661864Direct obligations ..................................................................99.0Reimbursable obligations:

Personnel compensation:1,8921,8101,681Full-time permanent .............................................................11.1225219277Other personnel compensation ..............................................11.5606256Special personal services payments ......................................11.8

2,1772,0912,014Total personnel compensation ...........................................11.9963943863Civilian personnel benefits ........................................................12.1

112Benefits for former personnel ....................................................13.0928991Travel and transportation of persons .........................................21.0

3,5103,3863,330Transportation of things ............................................................22.012126Rental payments to others ........................................................23.2

155146110Communications, utilities, and miscellaneous charges ............23.3211Printing and reproduction .........................................................24.0

266207407Advisory and assistance services ..............................................25.1627633601Other services from non-Federal sources ..................................25.2326324278Other goods and services from Federal sources ........................25.3

8158Purchases of goods and services from other Federal

Agencies ................................................................................25.3

553506588Purchases from revolving funds ................................................25.3230206173Operation and maintenance of facilities including GOCOs ........25.4

1,3541,3011,383Contract operation and maintenance of equipment including

ADP hard/software ................................................................25.7

13,41913,37912,924Supplies and materials .............................................................26.0302271265Equipment .................................................................................31.0

23,99723,51123,044Reimbursable obligations .....................................................99.0

24,06323,52923,108Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–493003–0–4–051

31,64530,62530,112Reimbursable civilian full-time equivalent employment ...............2001

WORKING CAPITAL FUND, DEFENSE-WIDE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493005–0–4–051

Obligations by program activity:..................................47Energy management .................................................................0006

473784Supply chain management ........................................................0008.................–37.................Undistributed ............................................................................0020

47.................131Total direct obligations ..................................................................0799396384326Defense Automated Printing Service .........................................0803

1,3831,3521,312Defense Financial Operations ....................................................08047,6347,2095,999Information services ..................................................................0805

11,1409,91912,031Energy management .................................................................0806941934936COMP services ...........................................................................0807

25,68625,92727,355Supply chain management ........................................................0808

47,18045,72547,959Subtotal, Operations Programs ......................................................08094.................1Defense Automated Printing Service .........................................0812

314030Defense Financial Operations ....................................................0813241033Information services ..................................................................0814796232COMP services ...........................................................................0816646442Energy management .................................................................08179510874Supply chain management ........................................................0818

297284212Subtotal, Capital Programs ...........................................................0819

THE BUDGET FOR FISCAL YEAR 2018292 Revolving and Management Funds—ContinuedFederal Funds—Continued

47,47746,00948,171Total reimbursable obligations ......................................................0899

47,52446,00948,302Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

5321,139579Unobligated balance brought forward, Oct 1 .........................1000..................................579Discretionary unobligated balance brought fwd, Oct 1 ......1001..................................–2,001Unobligated balance transfer to other accts [097–9999] ......1010..................................7,749Recoveries of prior year unpaid obligations ...........................1021..................................–5,703Unobligated balance of contract authority withdrawn ...........1025..................................3Recoveries of prior year paid obligations ...............................1033

5321,139627Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, discretionary:47.................131Appropriations transferred from other acct [097–9999] ....1121

..................................–1,037Unobligated balance of appropriations permanently

reduced .........................................................................1131

47.................–906Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

..................................39,611Contract authority .............................................................1600Spending authority from offsetting collections, discretionary:

47,17545,40242,181Collected ...........................................................................1700..................................1,875Change in uncollected payments, Federal sources ............1701

47,17545,40244,056Spending auth from offsetting collections, disc (total) .........1750Spending authority from offsetting collections, mandatory:

..................................–33,947Spending authority from offsetting collections applied to

liquidate contract authority ..........................................1826

47,22245,40248,814Budget authority (total) .............................................................190047,75446,54149,441Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:2305321,139Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

21,71721,06121,542Unpaid obligations, brought forward, Oct 1 ..........................300047,52446,00948,302New obligations, unexpired accounts ....................................3010

–47,815–45,353–41,034Outlays (gross) ......................................................................3020..................................–7,749Recoveries of prior year unpaid obligations, unexpired .........3040

21,42621,71721,061Unpaid obligations, end of year .................................................3050Uncollected payments:

–13,361–13,361–11,486Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–1,875Change in uncollected pymts, Fed sources, unexpired ..........3070

–13,361–13,361–13,361Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

8,3567,70010,056Obligated balance, start of year ............................................31008,0658,3567,700Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

47,22245,40243,150Budget authority, gross .........................................................4000Outlays, gross:

29,28823,60937,259Outlays from new discretionary authority ..........................401018,52721,7443,775Outlays from discretionary balances .................................4011

47,81545,35341,034Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–45,211–43,508–40,754Federal sources .................................................................4030–1,964–1,894–1,430Non-Federal sources .........................................................4033

–47,175–45,402–42,184Offsets against gross budget authority and outlays (total) ....4040Additional offsets against gross budget authority only:

..................................–1,875Change in uncollected pymts, Fed sources, unexpired .......4050

..................................3Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................–1,872Additional offsets against budget authority only (total) ........4060

47.................–906Budget authority, net (discretionary) .........................................4070640–49–1,150Outlays, net (discretionary) .......................................................4080

Mandatory:..................................5,664Budget authority, gross .........................................................4090

47.................4,758Budget authority, net (total) ..........................................................4180640–49–1,150Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:6,7176,7176,756Obligated balance, SOY: Contract authority ..............................50526,7176,7176,717Obligated balance, EOY: Contract authority ..............................5053

Summary of Budget Authority and Outlays (in millions of dollars)

2018 est.2017 est.2016 actual

Enacted/requested:47.................4,758Budget Authority .......................................................................

640–49–1,150Outlays ......................................................................................Overseas contingency operations:

99..................................Budget Authority .......................................................................84..................................Outlays ......................................................................................

Total:146.................4,758Budget Authority .......................................................................724–49–1,150Outlays ......................................................................................

The Defense-Wide Working Capital Fund finances the commercial andsupport-type operations of the Defense Logistics Agency, the DefenseFinance and Accounting Service, and the Defense Information SystemsAgency. The Fund supports activities such as the Department's finance andaccounting operations, information systems to include command and controlsystems and enterprise infrastructure, global acquisition and delivery offuel, and document printing and distribution services. The Fund financesoperating and capital expenses (excluding Military Construction) throughthe receipt of funded customer reimbursable orders from appropriated ac-counts in accordance with 10 U.S.C. 2208. The Fund uses cost accountingand business management techniques to provide DOD managers with in-formation that can be used to monitor, control, and minimize its cost ofoperations.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493005–0–4–051

47.................131Direct obligations: Supplies and materials ....................................26.0Reimbursable obligations:

Personnel compensation:2,6712,7102,605Full-time permanent .............................................................11.1102106100Other than full-time permanent ............................................11.3162173149Other personnel compensation ..............................................11.5727582Special personal services payments ......................................11.8

3,0073,0642,936Total personnel compensation ...........................................11.9976935975Civilian personnel benefits ........................................................12.1162013Benefits for former personnel ....................................................13.0575948Travel and transportation of persons .........................................21.0

849876734Transportation of things ............................................................22.0495447Rental payments to GSA ............................................................23.1

15513684Rental payments to others ........................................................23.21,9872,0351,836Communications, utilities, and miscellaneous charges ............23.31019097Printing and reproduction .........................................................24.0524738Advisory and assistance services ..............................................25.1

908912514Other services from non-Federal sources ..................................25.2

2,2261,6754,199Purchases of goods and services from other Federal

Agencies ................................................................................25.3

252418Payments to foreign national indirect hire personnel ................25.3834927719Purchases from revolving funds ................................................25.3

1,3291,3271,221Operation and maintenance of facilities including GOCOs ........25.4616064Research and development contracts .......................................25.5

4,8184,4073,637Contract operation and maintenance of equipment including

ADP hard/software ................................................................25.7

28,87128,24430,041Supplies and materials .............................................................26.01,0571,062870Equipment .................................................................................31.0

985480Land and structures ..................................................................32.011.................Interest and dividends ..............................................................43.0

47,47746,00948,171Reimbursable obligations .....................................................99.0

47,52446,00948,302Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–493005–0–4–051

39,22539,26538,517Reimbursable civilian full-time equivalent employment ...............2001

293DEPARTMENT OF DEFENSE—MILITARY PROGRAMSRevolving and Management Funds—Continued

Federal Funds—Continued

WORKING CAPITAL FUND, DEFENSE COMMISSARY AGENCY

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493004–0–4–051

Obligations by program activity:1,3891,2141,315Commissary Operations ............................................................0002

.................–450.................Undistributed ............................................................................0020

1,3897641,315Total direct obligations ..................................................................07995,1565,6195,267Commissary resale stocks .........................................................0801

51518Commissary operations .............................................................080216208Capital program ........................................................................0810

5,2235,6905,283Total reimbursable obligations ......................................................0899

6,6126,4546,598Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

210352220Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, discretionary:1,3891,7991,435Appropriations transferred from other acct [097–9999] ....1121

.................–1,035.................Unobligated balance of appropriations permanently

reduced .........................................................................1131

1,3897641,435Appropriation, discretionary (total) .......................................1160Contract authority, mandatory:

..................................5,283Contract authority .............................................................1600Spending authority from offsetting collections, discretionary:

5,0155,5485,301Collected ...........................................................................1700Spending authority from offsetting collections, mandatory:

..................................–5,289Spending authority from offsetting collections applied to

liquidate contract authority ..........................................1826

6,4046,3126,730Budget authority (total) .............................................................19006,6146,6646,950Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:2210352Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

1,396602594Unpaid obligations, brought forward, Oct 1 ..........................30006,6126,4546,598New obligations, unexpired accounts ....................................3010

–4,997–5,660–6,590Outlays (gross) ......................................................................3020

3,0111,396602Unpaid obligations, end of year .................................................3050Uncollected payments:

–1–1–1Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–1–1–1Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

1,395601593Obligated balance, start of year ............................................31003,0101,395601Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Discretionary:

6,4046,3126,736Budget authority, gross .........................................................4000Outlays, gross:

3,5805,0736,102Outlays from new discretionary authority ..........................40101,417587488Outlays from discretionary balances .................................4011

4,9975,6606,590Outlays, gross (total) .............................................................4020Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–3–7–3Federal sources .................................................................4030

–5,012–5,541–5,298Non-Federal sources .........................................................4033

–5,015–5,548–5,301Offsets against gross budget authority and outlays (total) ....4040

1,3897641,435Budget authority, net (discretionary) .........................................4070–181121,289Outlays, net (discretionary) .......................................................4080

Mandatory:..................................–6Budget authority, gross .........................................................4090

1,3897641,429Budget authority, net (total) ..........................................................4180–181121,289Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:393393399Obligated balance, SOY: Contract authority ..............................5052393393393Obligated balance, EOY: Contract authority ..............................5053

The Defense Commissary Agency Working Capital Fund finances thecost of Commissary Operations and Resale Stocks activities. CommissaryOperations pays the operating costs of 238 commissaries worldwide, agencyand region headquarters, and support services. Costs include civilian pay,

transportation of commissary goods overseas, rewarehousing, shelf stocking,janitorial services in each commissary, and base support as a tenant organ-ization. Resale Stocks pays for the purchase of inventory for resale tocommissary patrons.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–493004–0–4–051

Direct obligations:Personnel compensation:

367301340Full-time permanent .............................................................11.1200164192Other than full-time permanent ............................................11.3273642Other personnel compensation ..............................................11.5

594501574Total personnel compensation ...........................................11.9186156174Civilian personnel benefits ........................................................12.1

222Benefits for former personnel ....................................................13.0976Travel and transportation of persons .........................................21.0

127127114Transportation of things ............................................................22.0111Rental payments to GSA ............................................................23.1

776569Communications, utilities, and miscellaneous charges ............23.3..................................25Advisory and assistance services ..............................................25.1

624638Other services from non-Federal sources ..................................25.2302629Other goods and services from Federal sources ........................25.3415030Other goods and services from Federal sources ........................25.3383534Other goods and services from Federal sources ........................25.3

142186152Operation and maintenance of facilities ...................................25.412910Operation and maintenance of equipment ................................25.755.................46Supplies and materials .............................................................26.0133.................Equipment .................................................................................31.0

..................................11Land and structures ..................................................................32.0

.................–450.................Undistributed ............................................................................92.0

1,3897641,315Direct obligations ..................................................................99.0Reimbursable obligations:

..................................2Communications, utilities, and miscellaneous charges ............23.3

..................................6Other services from non-Federal sources ..................................25.25..................................Other goods and services from Federal sources ........................25.38..................................Purchases from revolving funds ................................................25.33..................................Operation and maintenance of equipment ................................25.7

5,2075,6825,275Supplies and materials .............................................................26.0.................8.................Equipment .................................................................................31.0

5,2235,6905,283Reimbursable obligations .....................................................99.0

6,6126,4546,598Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–493004–0–4–051

12,95713,02712,532Reimbursable civilian full-time equivalent employment ...............2001

BUILDINGS MAINTENANCE FUND

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4931–0–4–051

Obligations by program activity:298365347Operation and maintenance ......................................................08013249100Pentagon Force Protection Agency .............................................0802

330414447Total new obligations, unexpired accounts ....................................0900

Budgetary resources:Unobligated balance:

717159Unobligated balance brought forward, Oct 1 .........................1000..................................81Recoveries of prior year unpaid obligations ...........................1021..................................34Recoveries of prior year paid obligations ...............................1033

7171174Unobligated balance (total) ......................................................1050Budget authority:

Spending authority from offsetting collections, mandatory:395414254Collected ...........................................................................1800

..................................90Change in uncollected payments, Federal sources ............1801

395414344Spending auth from offsetting collections, mand (total) .......1850395414344Budget authority (total) .............................................................1900466485518Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:1367171Unexpired unobligated balance, end of year ..........................1941

THE BUDGET FOR FISCAL YEAR 2018294 Revolving and Management Funds—ContinuedFederal Funds—Continued

Change in obligated balance:Unpaid obligations:

217201183Unpaid obligations, brought forward, Oct 1 ..........................3000330414447New obligations, unexpired accounts ....................................3010

–396–398–348Outlays (gross) ......................................................................3020..................................–81Recoveries of prior year unpaid obligations, unexpired .........3040

151217201Unpaid obligations, end of year .................................................3050Uncollected payments:

–270–270–180Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060..................................–90Change in uncollected pymts, Fed sources, unexpired ..........3070

–270–270–270Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

–53–693Obligated balance, start of year ............................................3100–119–53–69Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

395414344Budget authority, gross .........................................................4090Outlays, gross:

245265193Outlays from new mandatory authority .............................4100151133155Outlays from mandatory balances ....................................4101

396398348Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–395–414–254Federal sources .................................................................4120

..................................–34Non-Federal sources .........................................................4123

–395–414–288Offsets against gross budget authority and outlays (total) ....4130Additional offsets against gross budget authority only:

..................................–90Change in uncollected pymts, Fed sources, unexpired .......4140

..................................34Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4143

..................................–56Additional offsets against budget authority only (total) ........41501–1660Outlays, net (mandatory) ...........................................................4170

...................................................Budget authority, net (total) ..........................................................41801–1660Outlays, net (total) ........................................................................4190

The Buildings Maintenance Fund was established in accordance withdirection from Congress in the 1994 Appropriations Conference Reportfor the General Services Administration and operates under the authorityprovided in 10 U.S.C. 2208. It provides for operation and maintenance oftwo federally owned and 14 leased facilities occupied by DOD in theWashington Metropolitan area.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–4931–0–4–051

Reimbursable obligations:Personnel compensation:

112118Full-time permanent .............................................................11.1112Other personnel compensation ..............................................11.5

122220Total personnel compensation ...........................................11.9466Civilian personnel benefits ........................................................12.1443Transportation of things ............................................................22.0

268262236Rental payments to GSA ............................................................23.14813Communications, utilities, and miscellaneous charges ............23.371018Advisory and assistance services ..............................................25.1

121967Other services from non-Federal sources ..................................25.2.................17.................Other goods and services from Federal sources ........................25.3

135653Operation and maintenance of facilities ...................................25.41522Operation and maintenance of equipment ................................25.7323Supplies and materials .............................................................26.0236Equipment .................................................................................31.0

330414447Total new obligations, unexpired accounts ............................99.9

Employment Summary

2018 est.2017 est.2016 actualIdentification code 097–4931–0–4–051

124204198Reimbursable civilian full-time equivalent employment ...............2001

ALLOWANCESFederal Funds

SPECTRUM RELOCATION, DEPARTMENT OF DEFENSE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–9931–0–1–051

Obligations by program activity:10870.................Direct program activity ..............................................................0001

10870.................Total new obligations, unexpired accounts (object class 92.0) .......0900

Budgetary resources:Budget authority:

Appropriations, mandatory:10870.................Appropriations transferred from other acct [011–5512] ....122110870.................Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

10870.................New obligations, unexpired accounts ....................................3010–108–70.................Outlays (gross) ......................................................................3020

Budget authority and outlays, net:Mandatory:

10870.................Budget authority, gross .........................................................4090Outlays, gross:

10870.................Outlays from new mandatory authority .............................410010870.................Budget authority, net (total) ..........................................................418010870.................Outlays, net (total) ........................................................................4190

DEPARTMENT OF DEFENSE CLOSED ACCOUNTS

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–3999–0–1–051

Budgetary resources:Unobligated balance:

..................................–60Adjustment for DoD closed accounts .....................................1026

..................................60Recoveries of prior year paid obligations ...............................1033

Budget authority and outlays, net:Discretionary:

Offsets against gross budget authority and outlays:Offsetting collections (collected) from:

..................................–60Federal sources .................................................................4030Additional offsets against gross budget authority only:

..................................60Recoveries of prior year paid obligations, unexpired

accounts .......................................................................4053

..................................60Additional offsets against budget authority only (total) ........4060

..................................–60Outlays, net (discretionary) .......................................................4080

...................................................Budget authority, net (total) ..........................................................4180

..................................–60Outlays, net (total) ........................................................................4190

TRUST FUNDSTrust Funds

VOLUNTARY SEPARATION INCENTIVE FUND

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8335–0–7–051

127153178Balance, start of year ....................................................................0100..................................2Rounding adjustment ....................................................................0198

127153180Balance, start of year ................................................................0199Receipts:

Current law:374249Payment to Voluntary Separation Incentive Fund ..................1140333Earnings on Investments .......................................................1140

404552Total current law receipts ..................................................1199

404552Total receipts .............................................................................1999

295DEPARTMENT OF DEFENSE—MILITARY PROGRAMSTrust FundsTrust Funds

VOLUNTARY SEPARATION INCENTIVE FUND—Continued

Special and Trust Fund Receipts—Continued

2018 est.2017 est.2016 actualIdentification code 097–8335–0–7–051

167198232Total: Balances and receipts .....................................................2000Appropriations:

Current law:–40–46–52Voluntary Separation Incentive Fund .....................................2101–23–25–29Voluntary Separation Incentive Fund .....................................2103

..................................2Voluntary Separation Incentive Fund .....................................2134

–63–71–79Total current law appropriations .......................................2199

–63–71–79Total appropriations ..................................................................2999

104127153Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8335–0–7–051

Obligations by program activity:637179Voluntary Separation Incentive Fund (Direct) ............................0010

637179Total new obligations (object class 41.0) ......................................0900

Budgetary resources:Budget authority:

Appropriations, mandatory:404652Appropriation (special or trust fund) .................................1201232529Appropriation (previously unavailable) .............................1203

..................................–2Appropriations precluded from obligation .........................1234

637179Appropriations, mandatory (total) .........................................1260637179Total budgetary resources available ..............................................1930

Change in obligated balance:Unpaid obligations:

.................34Unpaid obligations, brought forward, Oct 1 ..........................3000637179New obligations, unexpired accounts ....................................3010

–63–74–80Outlays (gross) ......................................................................3020

..................................3Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

.................34Obligated balance, start of year ............................................3100

..................................3Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

637179Budget authority, gross .........................................................4090Outlays, gross:

637176Outlays from new mandatory authority .............................4100.................34Outlays from mandatory balances ....................................4101

637480Outlays, gross (total) .............................................................4110637179Budget authority, net (total) ..........................................................4180637480Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:128154182Total investments, SOY: Federal securities: Par value ...............5000100128154Total investments, EOY: Federal securities: Par value ...............5001

Section 662 of the National Defense Authorization Act for 1992 and1993, Public Law 102–190, established the Voluntary Separation Incentive(VSI) Fund to more effectively manage and account for the costs of theVoluntary Separation Incentive program. The VSI program provides annualpayments to former active-duty servicemembers who voluntarily left serviceafter serving more than six but less than 20 years. For all members wholeft service after December 31, 1992, the Department of Defense was re-quired to deposit the total present value of their future VSI benefits intothe VSI fund by the time authority to approve VSI benefits ended onDecember 31, 2001. DOD was also required to cover the unfunded benefitsof former members who separated before January 1, 1993 through yearly,actuarially-determined Government contributions from the DOD militarypersonnel appropriations. Permanent authority to make these payments iscontained in section 8044 of the 1997 Defense Appropriations Act. Thefund also receives interest on its investments.

HOST NATION SUPPORT FUND FOR RELOCATION

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8337–0–7–051

4.................1Balance, start of year ....................................................................0100..................................–1Rounding adjustment ....................................................................0198

4..................................Balance, start of year ................................................................0199Receipts:

Current law:

332325319Contributions, Host National Support for U.S. Relocation

Activities ...........................................................................1110

5317124Contributions from Japan, Support for U.S. Relocation to Guam

Activities ...........................................................................1110

35–2Earnings on Investments, Support for U.S. Relocation to Guam

Activities ...........................................................................1140

340647441Total current law receipts ..................................................1199

340647441Total receipts .............................................................................1999

344647441Total: Balances and receipts .....................................................2000Appropriations:

Current law:–337–643–441Host Nation Support Fund for Relocation ...............................2101

74.................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8337–0–7–051

Obligations by program activity:426826279Concept Obligations Undistributed ...........................................0010

426826279Total new obligations (object class 41.0) ......................................0900

Budgetary resources:Unobligated balance:

9861,169998Unobligated balance brought forward, Oct 1 .........................1000..................................9Recoveries of prior year unpaid obligations ...........................1021

9861,1691,007Unobligated balance (total) ......................................................1050Budget authority:

Appropriations, mandatory:337643441Appropriation (special or trust fund) .................................1201337643441Budget authority (total) .............................................................1900

1,3231,8121,448Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

8979861,169Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

3134188Unpaid obligations, brought forward, Oct 1 ..........................3000426826279New obligations, unexpired accounts ....................................3010

–488–554–317Outlays (gross) ......................................................................3020..................................–9Recoveries of prior year unpaid obligations, unexpired .........3040

25131341Unpaid obligations, end of year .................................................3050Uncollected payments:

–6–6–6Uncollected pymts, Fed sources, brought forward, Oct 1 ........3060

–6–6–6Uncollected pymts, Fed sources, end of year .............................3090Memorandum (non-add) entries:

3073582Obligated balance, start of year ............................................310024530735Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

337643441Budget authority, gross .........................................................4090Outlays, gross:

271515264Outlays from new mandatory authority .............................41002173953Outlays from mandatory balances ....................................4101

488554317Outlays, gross (total) .............................................................4110337643441Budget authority, net (total) ..........................................................4180488554317Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:849838303Total investments, SOY: Federal securities: Par value ...............5000714849838Total investments, EOY: Federal securities: Par value ...............5001

Section 2350k of U.S.C. Title 10 established a trust fund for cash contri-butions from any nation in support of relocation of elements of the ArmedForces from or to any location within that nation. The Host Nation Support

THE BUDGET FOR FISCAL YEAR 2018296 Trust Funds—ContinuedTrust Funds—Continued

for Relocation account is financed through these cash contributions andinterest accrued on the cash balances. Funds may be used to defray costsincurred in connection with the relocation for which the contribution wasmade.

DEPARTMENT OF DEFENSE GENERAL GIFT FUND

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8163–0–7–051

7..................................Balance, start of year ....................................................................0100Receipts:

Current law:

77.................Contributions, Department of Defense General Gift Fund

Deposits, Department .......................................................1130

147.................Total: Balances and receipts .....................................................2000

147.................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8163–0–7–051

Budgetary resources:Unobligated balance:

777Unobligated balance brought forward, Oct 1 .........................1000777Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:777Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:225Total investments, SOY: Federal securities: Par value ...............5000222Total investments, EOY: Federal securities: Par value ...............5001

OTHER DOD TRUST FUNDS

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–9971–0–7–051

32.................Balance, start of year ....................................................................0100..................................1Rounding adjustment ....................................................................0198

321Balance, start of year ................................................................0199Receipts:

Current law:5556Deposits, Other DOD Trust Funds ...........................................113011.................Interest, Other DOD Trust Funds ............................................1140

202011Profits from Sale of Ships' Shores, Other DOD Trust Funds ....1140

262667Total current law receipts ..................................................1199

262667Total receipts .............................................................................1999

292868Total: Balances and receipts .....................................................2000Appropriations:

Current law:–25–25–67Other DOD Trust Funds ..........................................................2101–1–1–1Other DOD Trust Funds ..........................................................2103

.................11Other DOD Trust Funds ..........................................................2132

–26–25–67Total current law appropriations .......................................2199

–26–25–67Total appropriations ..................................................................2999..................................1Rounding adjustment ....................................................................5098

332Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–9971–0–7–051

Obligations by program activity:282859Other DOD trust funds ...............................................................0010

Budgetary resources:Unobligated balance:

687163Unobligated balance brought forward, Oct 1 .........................1000

Budget authority:Appropriations, mandatory:

252567Appropriation (special or trust fund) .................................1201111Appropriation (previously unavailable) .............................1203

.................–1–1Appropriations and/or unobligated balance of

appropriations temporarily reduced ..............................1232

262567Appropriations, mandatory (total) .........................................1260262567Budget authority (total) .............................................................19009496130Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:666871Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

122517Unpaid obligations, brought forward, Oct 1 ..........................3000282859New obligations, unexpired accounts ....................................3010

–32–41–51Outlays (gross) ......................................................................3020

81225Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

122517Obligated balance, start of year ............................................310081225Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

262567Budget authority, gross .........................................................4090Outlays, gross:

262522Outlays from new mandatory authority .............................410061629Outlays from mandatory balances ....................................4101

324151Outlays, gross (total) .............................................................4110262567Budget authority, net (total) ..........................................................4180324151Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:9910Total investments, SOY: Federal securities: Par value ...............5000999Total investments, EOY: Federal securities: Par value ...............5001

This fund includes gifts and bequests limited to specific purposes by thedonors. In addition, it accounts for gifts and bequests, not limited to specificuse by the donors, which may be used for purposes as determined by theSecretaries of the Army, Navy and Air Force.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 021–9971–0–7–051

Direct obligations:..................................23Supplies and materials .............................................................26.0..................................9Equipment .................................................................................31.0

282827Grants, subsidies, and contributions ........................................41.0

282859Total new obligations, unexpired accounts ............................99.9

NATIONAL SECURITY EDUCATION TRUST FUND

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8168–0–7–051

111Balance, start of year ....................................................................0100

111Total: Balances and receipts .....................................................2000

111Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8168–0–7–051

Budgetary resources:Unobligated balance:

444Unobligated balance brought forward, Oct 1 .........................1000444Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:444Unexpired unobligated balance, end of year ..........................1941

...................................................Budget authority, net (total) ..........................................................4180

...................................................Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:555Total investments, SOY: Federal securities: Par value ...............5000

297DEPARTMENT OF DEFENSE—MILITARY PROGRAMSTrust Funds—ContinuedTrust Funds—Continued

NATIONAL SECURITY EDUCATION TRUST FUND—Continued

Program and Financing—Continued

2018 est.2017 est.2016 actualIdentification code 097–8168–0–7–051

555Total investments, EOY: Federal securities: Par value ...............5001

FOREIGN NATIONAL EMPLOYEES SEPARATION PAY

Special and Trust Fund Receipts (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8165–0–7–051

...................................................Balance, start of year ....................................................................0100Receipts:

Current law:444477Foreign National Employees Separation Pay Trust Fund ........1140

444477Total: Balances and receipts .....................................................2000Appropriations:

Current law:–44–44–77Foreign National Employees Separation Pay ..........................2101

...................................................Balance, end of year ..................................................................5099

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8165–0–7–051

Obligations by program activity:444476Foreign National Employees Separation Pay (Direct) .................0010

444476Total new obligations (object class 13.0) ......................................0900

Budgetary resources:Unobligated balance:

717170Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Appropriations, mandatory:444477Appropriation (special or trust fund) .................................1201

115115147Total budgetary resources available ..............................................1930Memorandum (non-add) entries:

717171Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

409586518Unpaid obligations, brought forward, Oct 1 ..........................3000444476New obligations, unexpired accounts ....................................3010

–144–221–8Outlays (gross) ......................................................................3020

309409586Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

409586518Obligated balance, start of year ............................................3100309409586Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

444477Budget authority, gross .........................................................4090Outlays, gross:

1442218Outlays from mandatory balances ....................................4101444477Budget authority, net (total) ..........................................................4180

1442218Outlays, net (total) ........................................................................4190

This account funds separation payments for former Department of Defenseemployees who are not United States citizens and who worked outside theUnited States. The payments are determined according to the applicablelabor laws of the various countries.

SURCHARGE COLLECTIONS, SALES OF COMMISSARY STORES, DEFENSE

Program and Financing (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8164–0–8–051

Obligations by program activity:

339316271Surcharge Collections, Sales of Commissary Stores, Defense

(Reimbursable) .....................................................................0801

Budgetary resources:Unobligated balance:

486973Unobligated balance brought forward, Oct 1 .........................1000Budget authority:

Spending authority from offsetting collections, mandatory:292292273Collected ...........................................................................1800283125Offsetting collections (previously unavailable) .................1802

.................–28–31New and/or unobligated balance of spending authority from

offsetting collections temporarily reduced ....................1823

320295267Spending auth from offsetting collections, mand (total) .......1850320295267Budget authority (total) .............................................................1900368364340Total budgetary resources available ..............................................1930

Memorandum (non-add) entries:294869Unexpired unobligated balance, end of year ..........................1941

Change in obligated balance:Unpaid obligations:

393341327Unpaid obligations, brought forward, Oct 1 ..........................3000339316271New obligations, unexpired accounts ....................................3010

–268–264–257Outlays (gross) ......................................................................3020

464393341Unpaid obligations, end of year .................................................3050Memorandum (non-add) entries:

393341327Obligated balance, start of year ............................................3100464393341Obligated balance, end of year ..............................................3200

Budget authority and outlays, net:Mandatory:

320295267Budget authority, gross .........................................................4090Outlays, gross:

146133.................Outlays from new mandatory authority .............................4100122131257Outlays from mandatory balances ....................................4101

268264257Outlays, gross (total) .............................................................4110Offsets against gross budget authority and outlays:

Offsetting collections (collected) from:–292–292–273Non-Federal sources .........................................................4123

283–6Budget authority, net (total) ..........................................................4180–24–28–16Outlays, net (total) ........................................................................4190

Memorandum (non-add) entries:283125Unexpired unavailable balance, SOY: Offsetting collections .......5090

.................2831Unexpired unavailable balance, EOY: Offsetting collections .......5092

This fund was established in 1992 as a result of the consolidation of De-fense Commissaries. The trust fund pays commissary costs to acquire (in-cluding leases), construct, convert, expand, improve, repair, maintain, andequip the physical infrastructure of commissary stores and central pro-cessing facilities of the Defense Commissary system. Surcharge funds arealso utilized for real property, environmental evaluation, and constructioncosts including costs for surveys, administration, overhead, planning, anddesign. Title 10 of the United States Code prescribes costs which may befinanced by the trust fund.

Object Classification (in millions of dollars)

2018 est.2017 est.2016 actualIdentification code 097–8164–0–8–051

Reimbursable obligations:543Communications, utilities, and miscellaneous charges ............23.3

917775Operation and maintenance of facilities ...................................25.410412068Operation and maintenance of equipment ................................25.741..................................Supplies and materials .............................................................26.081105118Equipment .................................................................................31.017107Land and structures ..................................................................32.0

339316271Total new obligations, unexpired accounts ............................99.9

GENERAL FUND RECEIPT ACCOUNTS(in millions of dollars)

2018 est.2017 est.2016 actual

Offsetting receipts from the public:

11.................General Fund Proprietary Interest Receipts, not Otherwise

Classified, Navy .........................................................017–143517

156156–18Recoveries under the Foreign Military Sales Program,

Navy ...........................................................................017–304117

THE BUDGET FOR FISCAL YEAR 2018298 Trust Funds—ContinuedTrust Funds—Continued

82827General Fund Proprietary Receipts, not Otherwise

Classified, Navy .........................................................017–321017

121223Recoveries for Government Property Lost or Damaged .....017–301900

2222–52Recoveries under the Foreign Military Sales Program,

Army ...........................................................................021–304121

686876General Fund Proprietary Receipts, not Otherwise

Classified, Army .........................................................021–321021

41418Recoveries under the Foreign Military Sales Program, Air

Force ..........................................................................057–304157

9797–292General Fund Proprietary Receipts, not Otherwise

Classified, Air Force ...................................................057–321057

11.................Rent of Equipment and Other Personal Property .............017–184000

121220Sale of Certain Materials in National Defense

Stockpile ....................................................................097–223600

212121Deposits for Survivor Annuity Benefits ...........................017–24620011.................Sale of Scrap and Salvage Materials ..............................097–265197

.................6022Family Housing Improvement Fund, Downward

Reestimates of Subsidies ...........................................097–276130

552Recoveries under the Foreign Military Sales Program,

Defense Agencies .......................................................097–304197

878755General Fund Proprietary Receipts, not Otherwise

Classified, Defense Agencies .....................................097–321097

606666–128General Fund Offsetting receipts from the public .....................................

Intragovernmental payments:

454536Undistributed Intragovernmental Payments and

Receivables from Cancelled Accounts, Navy ..............017–388517

..................................297Undistributed Intragovernmental Payments and

Receivables from Cancelled Accounts, Army ..............021–388521

..................................98Undistributed Intragovernmental Payments and

Receivables from Cancelled Accounts, Air Force ........057–388557

..................................125

Undistributed Intragovernmental Payments andReceivables from Cancelled Accounts, DefenseAgencies .....................................................................

097–388597

4545556General Fund Intragovernmental payments ..............................................

ADMINISTRATIVE PROVISIONS

SEC. 101. None of the funds made available in this title shall be expended forpayments under a cost-plus-a-fixed-fee contract for construction, where cost estimatesexceed $25,000, to be performed within the United States, except Alaska, withoutthe specific approval in writing of the Secretary of Defense setting forth the reasonstherefor.

SEC. 102. Funds made available in this title for construction shall be available forhire of passenger motor vehicles.

SEC. 103. Funds made available in this title for construction may be used for ad-vances to the Federal Highway Administration, Department of Transportation, forthe construction of access roads as authorized by section 210 of title 23, UnitedStates Code, when projects authorized therein are certified as important to the na-tional defense by the Secretary of Defense.

SEC. 104. None of the funds made available in this title may be used to beginconstruction of new bases in the United States for which specific appropriationshave not been made.

SEC. 105. None of the funds made available in this title shall be used for purchaseof land or land easements in excess of 100 percent of the value as determined bythe Army Corps of Engineers or the Naval Facilities Engineering Command, except:(1) where there is a determination of value by a Federal court; (2) purchases negoti-ated by the Attorney General or the designee of the Attorney General; (3) where theestimated value is less than $25,000; or (4) as otherwise determined by the Secretaryof Defense to be in the public interest.

SEC. 106. None of the funds made available in this title shall be used to: (1) acquireland; (2) provide for site preparation; or (3) install utilities for any family housing,except housing for which funds have been made available in annual Acts makingappropriations for military construction.

SEC. 107. None of the funds made available in this title for minor constructionmay be used to transfer or relocate any activity from one base or installation to an-other, without prior notification to the Committees on Appropriations of both Housesof Congress.

SEC. 108. None of the funds made available in this title may be used for the pro-curement of steel for any construction project or activity for which American steelproducers, fabricators, and manufacturers have been denied the opportunity tocompete for such steel procurement.

SEC. 109. None of the funds available to the Department of Defense for militaryconstruction or family housing during the current fiscal year may be used to payreal property taxes in any foreign nation.

SEC. 110. None of the funds made available in this title may be used to initiate anew installation overseas without prior notification to the Committees on Appropri-ations of both Houses of Congress.[SEC. 111. None of the funds made available in this title may be obligated for ar-

chitect and engineer contracts estimated by the Government to exceed $500,000 forprojects to be accomplished in Japan, in any North Atlantic Treaty Organizationmember country, or in countries bordering the Arabian Gulf, unless such contractsare awarded to United States firms or United States firms in joint venture with hostnation firms.]

SEC. [112]111. None of the funds made available in this title for military construc-tion in the United States territories and possessions in the Pacific and on KwajaleinAtoll, or in countries bordering the Arabian Gulf, may be used to award any contractestimated by the Government to exceed $1,000,000 to a foreign contractor: Provided,That this section shall not be applicable to contract awards for which the lowest re-sponsive and responsible bid of a United States contractor exceeds the lowest re-sponsive and responsible bid of a foreign contractor by greater than 20 percent:Provided further, That this section shall not apply to contract awards for militaryconstruction on Kwajalein Atoll for which the lowest responsive and responsiblebid is submitted by a Marshallese contractor.[SEC. 113. The Secretary of Defense shall inform the appropriate committees of

both Houses of Congress, including the Committees on Appropriations, of plansand scope of any proposed military exercise involving United States personnel 30days prior to its occurring, if amounts expended for construction, either temporaryor permanent, are anticipated to exceed $100,000.]

SEC. [114]112. Funds appropriated to the Department of Defense for constructionin prior years shall be available for construction authorized for each such militarydepartment by the authorizations enacted into law during the current session ofCongress.

SEC. [115]113. For military construction or family housing projects that are beingcompleted with funds otherwise expired or lapsed for obligation, expired or lapsedfunds may be used to pay the cost of associated supervision, inspection, overhead,engineering and design on those projects and on subsequent claims, if any.

SEC. [116]114. Notwithstanding any other provision of law, any funds madeavailable to a military department or defense agency for the construction of militaryprojects may be obligated for a military construction project or contract, or for anyportion of such a project or contract, at any time before the end of the fourth fiscalyear after the fiscal year for which funds for such project were made available, ifthe funds obligated for such project: (1) are obligated from funds available for mil-itary construction projects; and (2) do not exceed the amount appropriated for suchproject, plus any amount by which the cost of such project is increased pursuant tolaw.

(INCLUDING TRANSFER OF FUNDS)SEC. [117]115. Subject to 30 days prior notification, or 14 days for a notification

provided in an electronic medium pursuant to sections 480 and 2883 of title 10,United States Code, to the Committees on Appropriations of both Houses of Con-gress, such additional amounts as may be determined by the Secretary of Defensemay be transferred to: (1) the Department of Defense Family Housing ImprovementFund from amounts appropriated for construction in "Family Housing" accounts,to be merged with and to be available for the same purposes and for the same periodof time as amounts appropriated directly to the Fund; or (2) the Department of De-fense Military Unaccompanied Housing Improvement Fund from amounts appropri-ated for construction of military unaccompanied housing in "Military Construction"accounts, to be merged with and to be available for the same purposes and for thesame period of time as amounts appropriated directly to the Fund: Provided, Thatappropriations made available to the Funds shall be available to cover the costs, asdefined in section 502(5) of the Congressional Budget Act of 1974, of direct loansor loan guarantees issued by the Department of Defense pursuant to the provisionsof subchapter IV of chapter 169 of title 10, United States Code, pertaining to altern-ative means of acquiring and improving military family housing, military unaccom-panied housing, and supporting facilities.

(INCLUDING TRANSFER OF FUNDS)SEC. [118]116. In addition to any other transfer authority available to the Depart-

ment of Defense, amounts may be transferred from the Department of Defense BaseClosure Account to the fund established by section 1013(d) of the DemonstrationCities and Metropolitan Development Act of 1966 (42 U.S.C. 3374) to pay for ex-penses associated with the Homeowners Assistance Program incurred under 42U.S.C. 3374(a)(1)(A). Any amounts transferred shall be merged with and be availablefor the same purposes and for the same time period as the fund to which transferred.

SEC. [119]117. Notwithstanding any other provision of law, funds made availablein this title for operation and maintenance of family housing shall be the exclusivesource of funds for repair and maintenance of all family housing units, includinggeneral or flag officer quarters: Provided, That not more than $35,000 per unit may

299DEPARTMENT OF DEFENSE—MILITARY PROGRAMS ADMINISTRATIVE PROVISIONS

be spent annually for the maintenance and repair of any general or flag officerquarters without 30 days prior notification, or 14 days for a notification provided inan electronic medium pursuant to sections 480 and 2883 of title 10, United StatesCode, to the Committees on Appropriations of both Houses of Congress, except thatan after-the-fact notification shall be submitted if the limitation is exceeded solelydue to costs associated with environmental remediation that could not be reasonablyanticipated at the time of the budget submission[: Provided further, That the UnderSecretary of Defense (Comptroller) is to report annually to the Committees on Ap-propriations of both Houses of Congress all operation and maintenance expendituresfor each individual general or flag officer quarters for the prior fiscal year].

SEC. [120]118. Amounts contained in the Ford Island Improvement Account es-tablished by subsection (h) of section 2814 of title 10, United States Code, are ap-propriated and shall be available until expended for the purposes specified in sub-section (i)(1) of such section or until transferred pursuant to subsection (i)(3) of suchsection.

(INCLUDING TRANSFER OF FUNDS)SEC. [121]119. During the 5-year period after appropriations available in this Act

to the Department of Defense for military construction and family housing operationand maintenance and construction have expired for obligation, upon a determinationthat such appropriations will not be necessary for the liquidation of obligations orfor making authorized adjustments to such appropriations for obligations incurredduring the period of availability of such appropriations, unobligated balances ofsuch appropriations may be transferred into the appropriation "Foreign CurrencyFluctuations, Construction, Defense", to be merged with and to be available for thesame time period and for the same purposes as the appropriation to which transferred.[SEC. 122. (a) Except as provided in subsection (b), none of the funds made

available in this Act may be used by the Secretary of the Army to relocate a unit inthe Army that—

(1) performs a testing mission or function that is not performed by any otherunit in the Army and is specifically stipulated in title 10, United States Code; and

(2) is located at a military installation at which the total number of civilian em-ployees of the Department of the Army and Army contractor personnel employedexceeds 10 percent of the total number of members of the regular and reservecomponents of the Army assigned to the installation.(b) EXCEPTION.—Subsection (a) shall not apply if the Secretary of the Army

certifies to the congressional defense committees that in proposing the relocationof the unit of the Army, the Secretary complied with Army Regulation 5–10 relatingto the policy, procedures, and responsibilities for Army stationing actions.][SEC. 123. Amounts appropriated or otherwise made available in an account funded

under the headings in this title may be transferred among projects and activitieswithin the account in accordance with the reprogramming guidelines for militaryconstruction and family housing construction contained in Department of DefenseFinancial Management Regulation 7000.14-R, Volume 3, Chapter 7, of March 2011,as in effect on the date of enactment of this Act.][SEC. 124. None of the funds made available in this title may be obligated or ex-

pended for planning and design and construction of projects at Arlington NationalCemetery.][SEC. 125. For an additional amount for the accounts and in the amounts specified,

to remain available until September 30, 2021:"Military Construction, Army", $40,500,000;"Military Construction, Navy and Marine Corps", $227,099,000;"Military Construction, Air Force", $149,500,000;"Military Construction, Army National Guard", $67,500,000;"Military Construction, Air National Guard", $11,000,000;"Military Construction, Army Reserve", $30,000,000:

Provided, That such funds may only be obligated to carry out construction projectsidentified in the respective military department's unfunded priority list for fiscalyear 2017 submitted to Congress by the Secretary of Defense: Provided further,That such projects are subject to authorization prior to obligation and expenditureof funds to carry out construction: Provided further, That not later than 30 days afterenactment of this Act, the Secretary of the military department concerned, or his orher designee, shall submit to the Committees on Appropriations of both Houses ofCongress an expenditure plan for funds provided under this section.][SEC. 126. For an additional amount for "Military Construction, Navy and Marine

Corps", $89,400,000, to remain available until September 30, 2021: Provided, That,such funds may only be obligated to carry out construction projects identified bythe Department of the Navy in its June 8, 2016, unfunded priority list submissionto the Committees on Appropriations of both Houses of Congress detailing unfundedreprogramming and emergency construction requirements: Provided further, That,not later than 30 days after enactment of this Act, the Secretary of the Navy, or hisor her designee, shall submit to the Committees an expenditure plan for fundsprovided under this section.]

[(RESCISSIONS OF FUNDS)][SEC. 127. Of the unobligated balances available to the Department of Defense

from prior appropriation Acts, the following funds are hereby rescinded from thefollowing accounts in the amounts specified:

"Military Construction, Army", $29,602,000;"Military Construction, Air Force", $51,460,000;"Military Construction, Defense-Wide", $171,600,000, of which $30,000,000

are to be derived from amounts made available for Missile Defense Agencyplanning and design; and

"North Atlantic Treaty Organization Security Investment Program", $30,000,000:Provided, That no amounts may be rescinded from amounts that were designated

by the Congress for Overseas Contingency Operations/Global War on Terrorism oras an emergency requirement pursuant to a concurrent resolution on the budget orthe Balanced Budget and Emergency Deficit Control Act of 1985, as amended.]

[(RESCISSIONS OF FUNDS)][SEC. 128. Of the unobligated balances made available in prior appropriation Acts

for the fund established in section 1013(d) of the Demonstration Cities and Metro-politan Development Act of 1966 (42 U.S.C. 3374) (other than appropriations des-ignated by law as being for contingency operations directly related to the global waron terrorism or as an emergency requirement), $25,000,000 are hereby rescinded.]

SEC. [129]120. For the purposes of this Act, the term "congressional defensecommittees" means the Committees on Armed Services of the House of Represent-atives and the Senate, the Subcommittee on Military Construction and VeteransAffairs of the Committee on Appropriations of the Senate, and the Subcommitteeon Military Construction and Veterans Affairs of the Committee on Appropriationsof the House of Representatives.[SEC. 130. None of the funds made available by this Act may be used to carry out

the closure or realignment of the United States Naval Station, Guantnamo Bay,Cuba.][SEC. 131. Notwithstanding any other provision of law, none of the funds appro-

priated or otherwise made available by this or any other Act may be used to consol-idate or relocate any element of a United States Air Force Rapid Engineer DeployableHeavy Operational Repair Squadron Engineer (RED HORSE) outside of the UnitedStates until the Secretary of the Air Force (1) completes an analysis and comparisonof the cost and infrastructure investment required to consolidate or relocate a REDHORSE squadron outside of the United States versus within the United States; (2)provides to the Committees on Appropriations of both Houses of Congress ("theCommittees") a report detailing the findings of the cost analysis; and (3) certifiesin writing to the Committees that the preferred site for the consolidation or relocationyields the greatest savings for the Air Force: Provided, That the term "United States"in this section does not include any territory or possession of the United States.]

SEC. 121. During any fiscal year for which an act authorizing military constructionprojects for that fiscal year has been enacted but appropriations for that fiscal yearhave been provided under a continuing appropriations resolution, notwithstandingany new start restrictions contained in the continuing resolution, appropriationsavailable for military construction, including those provided under the authority ofthe continuing resolution, may be used for projects authorized in the military con-struction authorization act for that fiscal year, with the approval of the Office ofManagement and Budget: Provided, That, before using the authority provided bythis section, the Secretary of Defense or the Secretary of the military departmentconcerned shall provide notice to the Committees on Appropriations of both Housesof Congress not less than 30 days prior to such use, or 14 days for a notificationprovided in an electronic medium pursuant to sections 480 and 2883 of title 10,United States Code: Provided further, That the use of the authority of this sectionshall not result in the cancellation of any previously authorized military constructionproject. (Military Construction, Veterans Affairs, and Related Agencies Appropri-ations Act, 2017.)

TITLE VIII—GENERAL PROVISIONSSEC. 8001. During the current fiscal year, provisions of law prohibiting the payment

of compensation to, or employment of, any person not a citizen of the United Statesshall not apply to personnel of the Department of Defense: Provided, That salaryincreases granted to direct and indirect hire foreign national employees of the De-partment of Defense funded by this Act shall not be at a rate in excess of the percent-age increase authorized by law for civilian employees of the Department of Defensewhose pay is computed under the provisions of section 5332 of title 5, United StatesCode, or at a rate in excess of the percentage increase provided by the appropriatehost nation to its own employees, whichever is higher: Provided further, That thissection shall not apply to Department of Defense foreign service national employeesserving at United States diplomatic missions whose pay is set by the Department of

THE BUDGET FOR FISCAL YEAR 2018300 ADMINISTRATIVE PROVISIONS—Continued

State under the Foreign Service Act of 1980: Provided further, That the limitationsof this provision shall not apply to foreign national employees of the Departmentof Defense in the Republic of Turkey.

SEC. 8002. No part of any appropriation contained in this Act shall remain avail-able for obligation beyond the current fiscal year, unless expressly so providedherein.

(TRANSFER OF FUNDS)SEC. 8003. Upon determination by the Secretary of Defense that such action is

necessary in the national interest, he may, with the approval of the Office of Man-agement and Budget, transfer not to exceed $5,000,000,000 of working capital fundsof the Department of Defense or funds made available in this Act to the Departmentof Defense for military functions (except military construction) between such appro-priations or funds or any subdivision thereof, to be merged with and to be availablefor the same purposes, and for the same time period, as the appropriation or fundto which transferred: Provided, That the Secretary of Defense shall notify the Con-gress promptly of all transfers made pursuant to this authority or any other authorityin this Act: Provided further, That transfers among military personnel appropriationsshall not be taken into account for purposes of the limitation on the amount of fundsthat may be transferred under this section.

(TRANSFER OF FUNDS)SEC. 8004. During the current fiscal year, cash balances in working capital funds

of the Department of Defense established pursuant to section 2208 of title 10, UnitedStates Code, may be maintained in only such amounts as are necessary at any timefor cash disbursements to be made from such funds: Provided, That transfers maybe made between such funds: Provided further, That transfers may be made betweenworking capital funds and the "Foreign Currency Fluctuations, Defense" appropri-ation and the "Operation and Maintenance" appropriation accounts in such amountsas may be determined by the Secretary of Defense, with the approval of the Officeof Management and Budget, except that such transfers may not be made unless theSecretary of Defense has notified the Congress of the proposed transfer: Providedfurther, That except in amounts equal to the amounts appropriated to working cap-ital funds in this Act, no obligations may be made against a working capital fund toprocure or increase the value of war reserve material inventory, unless the Secretaryof Defense has notified the Congress prior to any such obligation.

SEC. 8005. Funds appropriated in title III of this Act may be used for multiyearprocurement contracts for any or all of the following projects:

(a) V-22 Osprey aircraft variants;(b) SSN Virginia Class Submarine and government-furnished equipment; and(c) up to 10 DDG-51 Arleigh Burke class Flight III guided missile destroyers,

the MK 41 Vertical Launching Systems, and associated government-furnishedsystems and subsystems.SEC. 8006. Within the funds appropriated for the operation and maintenance of

the Armed Forces, funds are hereby appropriated pursuant to section 401 of title10, United States Code, for humanitarian and civic assistance costs under chapter20 of title 10, United States Code. Such funds may also be obligated for humanitarianand civic assistance costs incidental to authorized operations and pursuant to au-thority granted in section 401 of chapter 20 of title 10, United States Code, andthese obligations shall be reported as required by section 401(d) of title 10, UnitedStates Code: Provided, That funds available for operation and maintenance shallbe available for providing humanitarian and similar assistance by using Civic ActionTeams in the Trust Territories of the Pacific Islands and freely associated states ofMicronesia, pursuant to the Compact of Free Association as authorized by PublicLaw 99–239: Provided further, That upon a determination by the Secretary of theArmy that such action is beneficial for graduate medical education programs con-ducted at Army medical facilities located in Hawaii, the Secretary of the Army mayauthorize the provision of medical services at such facilities and transportation tosuch facilities, on a nonreimbursable basis, for civilian patients from AmericanSamoa, the Commonwealth of the Northern Mariana Islands, the Marshall Islands,the Federated States of Micronesia, Palau, and Guam.

SEC. 8007. (a) During the current fiscal year, the civilian personnel of the Depart-ment of Defense may not be managed on the basis of any end-strength, and themanagement of such personnel during that fiscal year shall not be subject to anyconstraint or limitation (known as an end-strength) on the number of such personnelwho may be employed on the last day of such fiscal year.

(b) Nothing in this section shall be construed to apply to military (civilian) techni-cians.

SEC. 8008. None of the funds appropriated by this Act shall be available for thebasic pay and allowances of any member of the Army participating as a full-timestudent and receiving benefits paid by the Secretary of Veterans Affairs from theDepartment of Defense Education Benefits Fund when time spent as a full-timestudent is credited toward completion of a service commitment: Provided, That thissection shall not apply to those members who have reenlisted with this option prior

to October 1, 1987: Provided further, That this section applies only to active com-ponents of the Army.

(TRANSFER OF FUNDS)SEC. 8009. Funds appropriated in title III of this Act for the Department of Defense

Pilot Mentor-Protege Program may be transferred to any other appropriation con-tained in this Act solely for the purpose of implementing a Mentor-Protege Programdevelopmental assistance agreement pursuant to section 831 of the National DefenseAuthorization Act for Fiscal Year 1991 (Public Law 101–510; 10 U.S.C. 2302 note),as amended, under the authority of this provision or any other transfer authoritycontained in this Act.

SEC. 8010. Funds appropriated by this Act for the Defense Media Activity shallnot be used for any national or international political or psychological activities.

SEC. 8011. During the current fiscal year, the Department of Defense is authorizedto incur obligations of not to exceed $350,000,000 for purposes specified in section2350j(c) of title 10, United States Code, in anticipation of receipt of contributions,only from the Government of Kuwait, under that section: Provided, That, upon re-ceipt, such contributions from the Government of Kuwait shall be credited to theappropriations or fund which incurred such obligations.

SEC. 8012. (a) None of the funds appropriated in this Act are available to establisha new Department of Defense (department) federally funded research and develop-ment center (FFRDC), either as a new entity, or as a separate entity administratedby an organization managing another FFRDC, or as a nonprofit membership cor-poration consisting of a consortium of other FFRDCs and other nonprofit entities.

(b) No member of a Board of Directors, Trustees, Overseers, Advisory Group,Special Issues Panel, Visiting Committee, or any similar entity of a defense FFRDC,and no paid consultant to any defense FFRDC, except when acting in a technicaladvisory capacity, may be compensated for his or her services as a member of suchentity, or as a paid consultant by more than one FFRDC in a fiscal year: Provided,That a member of any such entity referred to previously in this subsection shall beallowed travel expenses and per diem as authorized under the Federal Joint TravelRegulations, when engaged in the performance of membership duties.

(c) Notwithstanding any other provision of law, none of the funds available to thedepartment from any source during the current fiscal year may be used by a defenseFFRDC, through a fee or other payment mechanism, for construction of newbuildings not located on a military installation, for payment of cost sharing forprojects funded by Government grants, for absorption of contract overruns, or forcertain charitable contributions, not to include employee participation in communityservice and/or development: Provided, That up to 1 percent of funds provided inthis Act for support of defense FFRDCs may be used for planning and design ofscientific or engineering facilities: Provided further, That the Secretary of Defenseshall notify the congressional defense committees 15 days in advance of exercisingthe authority in the previous proviso.

SEC. 8013. For the purposes of this Act, the term "congressional defense commit-tees" means the Armed Services Committee of the House of Representatives, theArmed Services Committee of the Senate, the Subcommittee on Defense of theCommittee on Appropriations of the Senate, and the Subcommittee on Defense ofthe Committee on Appropriations of the House of Representatives.

SEC. 8014. During the current fiscal year, the Department of Defense may acquirethe modification, depot maintenance and repair of aircraft, vehicles and vessels aswell as the production of components and other Defense-related articles, throughcompetition between Department of Defense depot maintenance activities and privatefirms: Provided, That the Senior Acquisition Executive of the military departmentor Defense Agency concerned, with power of delegation, shall certify that successfulbids include comparable estimates of all direct and indirect costs for both publicand private bids.

SEC. 8015. (a)(1) If the Secretary of Defense, after consultation with the UnitedStates Trade Representative, determines that a foreign country which is party to anagreement described in paragraph (2) has violated the terms of the agreement bydiscriminating against certain types of products produced in the United States thatare covered by the agreement, the Secretary of Defense shall rescind the Secretary'sblanket waiver of the Buy American Act with respect to such types of products pro-duced in that foreign country.

(2) An agreement referred to in paragraph (1) is any reciprocal defense procure-ment memorandum of understanding, between the United States and a foreigncountry pursuant to which the Secretary of Defense has prospectively waived theBuy American Act for certain products in that country.

(b) For purposes of this section, the term "Buy American Act" means chapter 83of title 41, United States Code.

SEC. 8016. During the current fiscal year, amounts contained in the Departmentof Defense Overseas Military Facility Investment Recovery Account established bysection 2921(c)(1) of the National Defense Authorization Act of 1991 (Public Law

301DEPARTMENT OF DEFENSE—MILITARY PROGRAMS TITLE VIII—GENERAL PROVISIONS—Continued

101–510; 10 U.S.C. 2687 note) shall be available until expended for the paymentsspecified by section 2921(c)(2) of that Act.

SEC. 8017. (a) Notwithstanding any other provision of law, the Secretary of theAir Force may convey at no cost to the Air Force, without consideration, to Indiantribes located in the States of Nevada, Idaho, North Dakota, South Dakota, Montana,Oregon, Minnesota, and Washington relocatable military housing units located atGrand Forks Air Force Base, Malmstrom Air Force Base, Mountain Home AirForce Base, Ellsworth Air Force Base, and Minot Air Force Base that are excessto the needs of the Air Force.

(b) The Secretary of the Air Force shall convey, at no cost to the Air Force, militaryhousing units under subsection (a) in accordance with the request for such unitsthat are submitted to the Secretary by the Operation Walking Shield Program onbehalf of Indian tribes located in the States of Nevada, Idaho, North Dakota, SouthDakota, Montana, Oregon, Minnesota, and Washington. Any such conveyance shallbe subject to the condition that the housing units shall be removed within a reason-able period of time, as determined by the Secretary.

(c) The Operation Walking Shield Program shall resolve any conflicts among re-quests of Indian tribes for housing units under subsection (a) before submitting re-quests to the Secretary of the Air Force under subsection (b).

(d) In this section, the term "Indian tribe" means any recognized Indian tribe in-cluded on the current list published by the Secretary of the Interior under section104 of the Federally Recognized Indian Tribe Act of 1994 (Public Law 103–454;108 Stat. 4792; 25 U.S.C. 5131).

SEC. 8018. During the current fiscal year, appropriations which are available tothe Department of Defense for operation and maintenance may be used to purchaseitems having an investment item unit cost of not more than $250,000.

SEC. 8019. None of the funds appropriated by this Act for programs of the CentralIntelligence Agency shall remain available for obligation beyond the current fiscalyear, except for funds appropriated for the Reserve for Contingencies, which shallremain available until September 30, 2019: Provided, That funds appropriated,transferred, or otherwise credited to the Central Intelligence Agency Central ServicesWorking Capital Fund during this or any prior or subsequent fiscal year shall remainavailable until expended: Provided further, That any funds appropriated or trans-ferred to the Central Intelligence Agency for advanced research and developmentacquisition, for agent operations, and for covert action programs authorized by thePresident under section 503 of the National Security Act of 1947 (50 U.S.C. 3093)shall remain available until September 30, 2019.

SEC. 8020. Notwithstanding any other provision of law, funds made available inthis Act for the Defense Intelligence Agency may be used for the design, development,and deployment of General Defense Intelligence Program intelligence communica-tions and intelligence information systems for the Services, the Unified and SpecifiedCommands, and the component commands.

SEC. 8021. None of the funds appropriated or otherwise made available in thisAct may be obligated or expended for assistance to the Democratic People's Republicof Korea unless specifically appropriated for that purpose.

SEC. 8022. Funds appropriated in this Act for operation and maintenance of theMilitary Departments, Combatant Commands and Defense Agencies shall beavailable for reimbursement of pay, allowances and other expenses which wouldotherwise be incurred against appropriations for the National Guard and Reservewhen members of the National Guard and Reserve provide intelligence or counter-intelligence support to Combatant Commands, Defense Agencies and Joint Intelli-gence Activities, including the activities and programs included within the NationalIntelligence Program and the Military Intelligence Program: Provided, That nothingin this section authorizes deviation from established Reserve and National Guardpersonnel and training procedures.

SEC. 8023. (a) None of the funds available to the Department of Defense for anyfiscal year for drug interdiction or counter-drug activities may be transferred toany other department or agency of the United States except as specifically providedin an appropriations law.

(b) None of the funds available to the Central Intelligence Agency for any fiscalyear for drug interdiction or counter-drug activities may be transferred to any otherdepartment or agency of the United States except as specifically provided in an ap-propriations law.

SEC. 8024. Notwithstanding any other provision in this Act, the Small BusinessInnovation Research program and the Small Business Technology Transfer programset-asides may be taken from programs, projects, or activities to the extent theycontribute to the extramural budget.

SEC. 8025. None of the funds available to the Department of Defense under thisAct shall be obligated or expended to pay a contractor under a contract with theDepartment of Defense for costs of any amount paid by the contractor to an employeewhen—

(1) such costs are for a bonus or otherwise in excess of the normal salary paidby the contractor to the employee; and

(2) such bonus is part of restructuring costs associated with a business com-bination.

(INCLUDING TRANSFER OF FUNDS)SEC. 8026. During the current fiscal year, no more than $30,000,000 of appropri-

ations made in this Act under the heading "Operation and Maintenance, Defense-Wide" may be transferred to appropriations available for the pay of military person-nel, to be merged with, and to be available for the same time period as the appropri-ations to which transferred, to be used in support of such personnel in connectionwith support and services for eligible organizations and activities outside the De-partment of Defense pursuant to section 2012 of title 10, United States Code.

SEC. 8027. During the current fiscal year, in the case of an appropriation accountof the Department of Defense for which the period of availability for obligation hasexpired or which has closed under the provisions of section 1552 of title 31, UnitedStates Code, and which has a negative unliquidated or unexpended balance, anobligation or an adjustment of an obligation may be charged to any current appro-priation account for the same purpose as the expired or closed account if—

(1) the obligation would have been properly chargeable (except as to amount)to the expired or closed account before the end of the period of availability orclosing of that account;

(2) the obligation is not otherwise properly chargeable to any current appro-priation account of the Department of Defense; and

(3) in the case of an expired account, the obligation is not chargeable to acurrent appropriation of the Department of Defense under the provisions ofsection 1405(b)(8) of the National Defense Authorization Act for Fiscal Year1991, Public Law 101–510, as amended (31 U.S.C. 1551 note): Provided, Thatin the case of an expired account, if subsequent review or investigation disclosesthat there was not in fact a negative unliquidated or unexpended balance in theaccount, any charge to a current account under the authority of this sectionshall be reversed and recorded against the expired account: Provided further,That the total amount charged to a current appropriation under this section maynot exceed an amount equal to 1 percent of the total appropriation for that ac-count.

SEC. 8028. (a) Notwithstanding any other provision of law, the Chief of the NationalGuard Bureau may permit the use of equipment of the National Guard DistanceLearning Project by any person or entity on a space-available, reimbursable basis.The Chief of the National Guard Bureau shall establish the amount of reimbursementfor such use on a case-by-case basis.

(b) Amounts collected under subsection (a) shall be credited to funds availablefor the National Guard Distance Learning Project and be available to defray thecosts associated with the use of equipment of the project under that subsection. Suchfunds shall be available for such purposes without fiscal year limitation.

SEC. 8029. None of the funds appropriated in title IV of this Act may be used toprocure end-items for delivery to military forces for operational training, operationaluse or inventory requirements: Provided, That this restriction does not apply to end-items used in development, prototyping, and test activities preceding and leadingto acceptance for operational use: Provided further, That this restriction does notapply to programs funded within the National Intelligence Program: Provided fur-ther, That the Secretary of Defense may waive this restriction on a case-by-casebasis by certifying in writing to the Committees on Appropriations of the House ofRepresentatives and the Senate that it is in the national security interest to do so.

SEC. 8030. (a) The Secretary of Defense may, on a case-by-case basis, waive withrespect to a foreign country each limitation on the procurement of defense itemsfrom foreign sources provided in law if the Secretary determines that the applicationof the limitation with respect to that country would invalidate cooperative programsentered into between the Department of Defense and the foreign country, or wouldinvalidate reciprocal trade agreements for the procurement of defense items enteredinto under section 2531 of title 10, United States Code, and the country does notdiscriminate against the same or similar defense items produced in the United Statesfor that country.

(b) Subsection (a) applies with respect to—(1) contracts and subcontracts entered into on or after the date of the enactment

of this Act; and(2) options for the procurement of items that are exercised after such date under

contracts that are entered into before such date if the option prices are adjustedfor any reason other than the application of a waiver granted under subsection(a).(c) Subsection (a) does not apply to a limitation regarding construction of public

vessels, ball and roller bearings, food, and clothing or textile materials as definedby section XI (chapters 50–65) of the Harmonized Tariff Schedule of the UnitedStates and products classified under headings 4010, 4202, 4203, 6401 through 6406,

THE BUDGET FOR FISCAL YEAR 2018302 TITLE VIII—GENERAL PROVISIONS—Continued

6505, 7019, 7218 through 7229, 7304.41 through 7304.49, 7306.40, 7502 through7508, 8105, 8108, 8109, 8211, 8215, and 9404.

SEC. 8031. Notwithstanding any other provision of law, funds appropriated in thisAct under the heading "Research, Development, Test and Evaluation, Defense-Wide"for any new start advanced concept technology demonstration project or joint cap-ability demonstration project may only be obligated 45 days after a report, includinga description of the project, the planned acquisition and transition strategy and itsestimated annual and total cost, has been provided in writing to the congressionaldefense committees: Provided, That the Secretary of Defense may waive this restric-tion on a case-by-case basis by certifying to the congressional defense committeesthat it is in the national interest to do so.

SEC. 8032. Notwithstanding section 12310(b) of title 10, United States Code, aReserve who is a member of the National Guard serving on full-time National Guardduty under section 502(f) of title 32, United States Code, may perform duties insupport of the ground-based elements of the National Ballistic Missile DefenseSystem.

SEC. 8033. None of the funds provided in this Act may be used to transfer to anynongovernmental entity ammunition held by the Department of Defense that has acenter-fire cartridge and a United States military nomenclature designation of "armorpenetrator", "armor piercing (AP)", "armor piercing incendiary (API)", or "armor-piercing incendiary tracer (API-T)", except to an entity performing demilitarizationservices for the Department of Defense under a contract that requires the entity todemonstrate to the satisfaction of the Department of Defense that armor piercingprojectiles are either: (1) rendered incapable of reuse by the demilitarization process;or (2) used to manufacture ammunition pursuant to a contract with the Departmentof Defense or the manufacture of ammunition for export pursuant to a License forPermanent Export of Unclassified Military Articles issued by the Department ofState.

SEC. 8034. Notwithstanding any other provision of law, the Chief of the NationalGuard Bureau, or his designee, may waive payment of all or part of the considerationthat otherwise would be required under section 2667 of title 10, United States Code,in the case of a lease of personal property for a period not in excess of 1 year toany organization specified in section 508(d) of title 32, United States Code, or anyother youth, social, or fraternal nonprofit organization as may be approved by theChief of the National Guard Bureau, or his designee, on a case-by-case basis.

(INCLUDING TRANSFER OF FUNDS)SEC. 8035. Of the amounts appropriated in this Act under the heading "Operation

and Maintenance, Army", $66,881,780 shall remain available until expended:Provided, That, notwithstanding any other provision of law, the Secretary of Defenseis authorized to transfer such funds to other activities of the Federal Government:Provided further, That the Secretary of Defense is authorized to enter into and carryout contracts for the acquisition of real property, construction, personal services,and operations related to projects carrying out the purposes of this section: Providedfurther, That contracts entered into under the authority of this section may providefor such indemnification as the Secretary determines to be necessary: Providedfurther, That projects authorized by this section shall comply with applicable Fed-eral, State, and local law to the maximum extent consistent with the national security,as determined by the Secretary of Defense.

(INCLUDING TRANSFER OF FUNDS)SEC. 8036. Of the amounts appropriated in this Act under the headings "Procure-

ment, Defense-Wide" and "Research, Development, Test and Evaluation, Defense-Wide", $147,354,000 shall be for the Israeli Cooperative Programs: Provided, Thatof this amount, $42,000,000 shall be for the Secretary of Defense to provide to theGovernment of Israel for the procurement of the Iron Dome defense system to countershort-range rocket threats, subject to the U.S.-Israel Iron Dome ProcurementAgreement, as amended; $37,652,000 shall be for the Short Range Ballistic MissileDefense (SRBMD) program, including cruise missile defense research and develop-ment under the SRBMD program; $56,861,000 shall be for an upper-tier componentto the Israeli Missile Defense Architecture; and $10,841,000 shall be for the ArrowSystem Improvement Program including development of a long range, ground andairborne, detection suite: Provided further, That funds made available under thisprovision for production of missiles and missile components may be transferred toappropriations available for the procurement of weapons and equipment, to bemerged with and to be available for the same time period and the same purposesas the appropriation to which transferred: Provided further, That the transfer au-thority provided under this provision is in addition to any other transfer authoritycontained in this Act.

SEC. 8037. Funds appropriated by this Act, or made available by the transfer offunds in this Act, for intelligence activities are deemed to be specifically authorizedby the Congress for purposes of section 504 of the National Security Act of 1947(50 U.S.C. 3094) during fiscal year 2018 until the enactment of the IntelligenceAuthorization Act for Fiscal Year 2018.

(INCLUDING TRANSFER OF FUNDS)SEC. 8038. The Secretary of Defense may transfer funds from any available De-

partment of the Navy appropriation to any available Navy ship construction appro-priation for the purpose of liquidating necessary changes resulting from inflation,market fluctuations, or rate adjustments for any ship construction program appro-priated in law: Provided, That the Secretary may transfer not to exceed $100,000,000under the authority provided by this section: Provided further, That the Secretarymay not transfer any funds until 30 days after the proposed transfer has been reportedto the Committees on Appropriations of the House of Representatives and the Senate,unless the Committees have been notified sooner: Provided further, That any fundstransferred pursuant to this section shall retain the same period of availability aswhen originally appropriated: Provided further, That the transfer authority providedby this section is in addition to any other transfer authority contained elsewhere inthis Act.

SEC. 8039. None of the funds appropriated by this Act for programs of the Officeof the Director of National Intelligence shall remain available for obligation beyondthe current fiscal year, except for funds appropriated for research and technology,which shall remain available until September 30, 2019.

SEC. 8040. For purposes of section 1553(b) of title 31, United States Code, anysubdivision of appropriations made in this Act under the heading "Shipbuilding andConversion, Navy" shall be considered to be for the same purpose as any subdivisionunder the heading "Shipbuilding and Conversion, Navy" appropriations in anyprior fiscal year, and the 1 percent limitation shall apply to the total amount of theappropriation.

(INCLUDING TRANSFER OF FUNDS)SEC. 8041. Of the funds appropriated in the Intelligence Community Management

Account for the Program Manager for the Information Sharing Environment,$7,000,000 is available for transfer by the Director of National Intelligence to otherdepartments and agencies for purposes of Government-wide information sharingactivities: Provided, That funds transferred under this provision are to be mergedwith and available for the same purposes and time period as the appropriation towhich transferred: Provided further, That the Office of Management and Budgetmust approve any transfers made under this provision.

(INCLUDING TRANSFER OF FUNDS)SEC. 8042. During the current fiscal year, not to exceed $11,000,000 from each

of the appropriations made in title II of this Act for "Operation and Maintenance,Army", "Operation and Maintenance, Navy", and "Operation and Maintenance, AirForce" may be transferred by the military department concerned to its central fundestablished for Fisher Houses and Suites pursuant to section 2493(d) of title 10,United States Code.

(INCLUDING TRANSFER OF FUNDS)SEC. 8043. Funds appropriated by this Act may be available for the purpose of

making remittances and transfer to the Defense Acquisition Workforce DevelopmentFund in accordance with section 1705 of title 10, United States Code.

SEC. 8044. (a) None of the funds appropriated or otherwise made available bythis Act may be expended for any Federal contract for an amount in excess of$1,000,000, unless the contractor agrees not to—

(1) enter into any agreement with any of its employees or independent contractorsthat requires, as a condition of employment, that the employee or independentcontractor agree to resolve through arbitration any claim under title VII of theCivil Rights Act of 1964 or any tort related to or arising out of sexual assault orharassment, including assault and battery, intentional infliction of emotional dis-tress, false imprisonment, or negligent hiring, supervision, or retention; or

(2) take any action to enforce any provision of an existing agreement with anemployee or independent contractor that mandates that the employee or independ-ent contractor resolve through arbitration any claim under title VII of the CivilRights Act of 1964 or any tort related to or arising out of sexual assault or harass-ment, including assault and battery, intentional infliction of emotional distress,false imprisonment, or negligent hiring, supervision, or retention.(b) None of the funds appropriated or otherwise made available by this Act may

be expended for any Federal contract unless the contractor certifies that it requireseach covered subcontractor to agree not to enter into, and not to take any action toenforce any provision of, any agreement as described in paragraphs (1) and (2) ofsubsection (a), with respect to any employee or independent contractor performingwork related to such subcontract. For purposes of this subsection, a "covered sub-contractor" is an entity that has a subcontract in excess of $1,000,000 on a contractsubject to subsection (a).

(c) The prohibitions in this section do not apply with respect to a contractor's orsubcontractor's agreements with employees or independent contractors that maynot be enforced in a court of the United States.

(d) The Secretary of Defense may waive the application of subsection (a) or (b)to a particular contractor or subcontractor for the purposes of a particular contract

303DEPARTMENT OF DEFENSE—MILITARY PROGRAMS TITLE VIII—GENERAL PROVISIONS—Continued

or subcontract if the Secretary or the Deputy Secretary personally determines thatthe waiver is necessary to avoid harm to national security interests of the UnitedStates, and that the term of the contract or subcontract is not longer than necessaryto avoid such harm. The determination shall set forth with specificity the groundsfor the waiver and for the contract or subcontract term selected, and shall state anyalternatives considered in lieu of a waiver and the reasons each such alternativewould not avoid harm to national security interests of the United States. The Secret-ary of Defense shall transmit to Congress, and simultaneously make public, anydetermination under this subsection not less than 15 business days before the contractor subcontract addressed in the determination may be awarded.

(INCLUDING TRANSFER OF FUNDS)SEC. 8045. From within the funds appropriated for operation and maintenance

for the Defense Health Program in this Act, up to $115,519,000, shall be availablefor transfer to the Joint Department of Defense-Department of Veterans AffairsMedical Facility Demonstration Fund in accordance with the provisions of section1704 of the National Defense Authorization Act for Fiscal Year 2010, Public Law111–84: Provided, That for purposes of section 1704(b), the facility operationsfunded are operations of the integrated Captain James A. Lovell Federal HealthCare Center, consisting of the North Chicago Veterans Affairs Medical Center, theNavy Ambulatory Care Center, and supporting facilities designated as a combinedFederal medical facility as described by section 706 of Public Law 110–417:Provided further, That additional funds may be transferred from funds appropriatedfor operation and maintenance for the Defense Health Program to the Joint Depart-ment of Defense-Department of Veterans Affairs Medical Facility DemonstrationFund upon written notification by the Secretary of Defense to the Committees onAppropriations of the House of Representatives and the Senate.

SEC. 8046. Appropriations available to the Department of Defense may be usedfor the purchase of heavy and light armored vehicles for the physical security ofpersonnel or for force protection purposes up to a limit of $450,000 per vehicle,notwithstanding price or other limitations applicable to the purchase of passengercarrying vehicles.

SEC. 8047. None of the funds appropriated or otherwise made available in this orany other Act may be used to transfer, release, or assist in the transfer or releaseto or within the United States, its territories, or possessions Khalid Sheikh Mo-hammed or any other detainee who—

(1) is not a United States citizen or a member of the Armed Forces of the UnitedStates; and

(2) is or was held on or after June 24, 2009, at United States Naval Station,Guantanamo Bay, Cuba, by the Department of Defense.

SEC. 8048. (a) None of the funds appropriated or otherwise made available in thisor any other Act may be used to construct, acquire, or modify any facility in theUnited States, its territories, or possessions to house any individual described insubsection (c) for the purposes of detention or imprisonment in the custody or underthe effective control of the Department of Defense.

(b) The prohibition in subsection (a) shall not apply to any modification of facilitiesat United States Naval Station, Guantanamo Bay, Cuba.

(c) An individual described in this subsection is any individual who, as of June24, 2009, is located at United States Naval Station, Guantanamo Bay, Cuba, andwho—

(1) is not a citizen of the United States or a member of the Armed Forces of theUnited States; and

(2) is—(A) in the custody or under the effective control of the Department of Defense;

or(B) otherwise under detention at United States Naval Station, Guantanamo

Bay, Cuba.SEC. 8049. None of the funds appropriated or otherwise made available in this

Act may be used to transfer any individual detained at United States Naval StationGuantanamo Bay, Cuba, to the custody or control of the individual's country oforigin, any other foreign country, or any other foreign entity except in accordancewith section 1934 of the National Defense Authorization Act for Fiscal Year 2017and section 1034 of the National Defense Authorization Act for Fiscal Year 2016.

SEC. 8050. For purposes of section 7108 of title 41, United States Code, anysubdivision of appropriations made under the heading "Shipbuilding and Conversion,Navy'' that is not closed at the time reimbursement is made shall be available toreimburse the Judgment Fund and shall be considered for the same purposes as anysubdivision under the heading "Shipbuilding and Conversion, Navy'' appropriationsin the current fiscal year or any prior fiscal year.

SEC. 8051. In addition to amounts provided in title II of this Act, there is appro-priated $123,900,000 for an additional amount for "Operation and Maintenance,Defense-Wide", to remain available until expended: Provided, That such funds shallonly be available to the Secretary of Defense for transfer from such account to theDepartment of the Interior, notwithstanding section 2215 of title 10, United StatesCode, for use in meeting the financial obligations of the Government of the UnitedStates under the Agreement between the Government of the United States of Americaand the Government of the Republic of Palau Following the Compact of Free Asso-ciation Section 432 Review, signed on September 3, 2010, with the funding scheduletherein modified by the Parties as necessary and appropriate ("Compact ReviewAgreement"): Provided further, That funds may not be transferred under this sectionprior to the Compact Review Agreement and its appendices entering into force:Provided further, That this transfer authority is in addition to any other transferauthority available to the Department of Defense.

SEC. 8052. Of the amounts appropriated for Military Personnel under title I ofthis Act, not to exceed two percent of each appropriation shall remain available forobligation until September 30, 2019.

SEC. 8053. During the current fiscal year, funds appropriated by this or anyprior Act may be used under authority of this section to carry out or continue pro-grams, projects and activities authorized by law on September 30, 2017: Provided,That the additional authority provided by this section expires on the date of enactmentof a National Defense Authorization Act for fiscal year 2018.

THE BUDGET FOR FISCAL YEAR 2018304 TITLE VIII—GENERAL PROVISIONS—Continued